All amounts in U.S. dollars unless otherwise indicated
BROOKFIELD, News, Aug. 04, 2023 (GLOBE NEWSWIRE) -- Brookfield Renewable Partners L.P. (TSX: BEP.UN; NYSE: BEP) (“Brookfield Renewable Partners”, "BEP") today reported financial results for the three and six months ended June 30, 2023.
“Our business performed well this quarter building on the strong start to 2023, delivering year-to-date double digit FFO growth. We also agreed to acquire Duke Energy Renewables, a scale operating platform generating strong cash flows, and continued to advance our development activities and are on track to deliver 5,000 megawatts of new capacity this year,” said Connor Teskey, CEO of Brookfield Renewable. "Our ability to execute and drive growth across the development spectrum is a testament to our diverse and global franchise. Corporate demand for green power continues to accelerate, creating an environment that will increasingly differentiate market participants and favor businesses like ours that have the ability to provide a wide set of scale green power and decarbonization solutions.”
| For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| US$ millions (except per unit amounts), unaudited | 2023 | 2022 | 2023 | 2022 | ||||||||
| Net income (loss) attributable to Unitholders | $ | (39 | ) | $ | 1 | $ | (71 | ) | $ | (77 | ) | |
| − per LP unit(1) | (0.10 | ) | (0.03 | ) | (0.20 | ) | (0.19 | ) | ||||
| Funds From Operations (FFO)(2) | 312 | 294 | 587 | 537 | ||||||||
| − per Unit(2)(3) | 0.48 | 0.46 | 0.91 | 0.83 | ||||||||
Brookfield Renewable reported FFO of $312 million in the quarter, or $0.91 per Unit year-to-date, representing a 10% increase compared to the prior year. The results reflect the benefits of our organic development, contributions from acquisitions and repowerings, and strong realized pricing. After deducting non-cash depreciation and other expenses, our Net loss attributable to Unitholders for the three months ended June 30, 2023 was $39 million.
Additional highlights:
- We were successful in our growth activities, signing transactions for $1.3 billion of equity investment ($300 million net to Brookfield Renewable) alongside our institutional partners;
- Continued to advance development activities, commissioning approximately 1,500 megawatts of capacity year to date including the final phase of the 1.2-gigawatt Janaúba solar complex in Brazil, one of the largest solar projects in the Americas, which we successfully developed from the permitting phase through to generation;
- Advanced key commercial priorities this quarter including signing contracts to deliver an incremental 2,000 gigawatt hours per year of generation, including 900 gigawatt hours to corporate offtakers;
- Moved forward the regulatory approval processes for recently announced acquisitions and expect to close the Westinghouse, Duke Energy Renewables, and X-Elio acquisitions in the second half of this year. We also expect to close the Origin acquisition early next year, if not sooner; and
- To date we have executed asset recycling activities generating proceeds of approximately $600 million (~$400 million net to Brookfield Renewable) and advanced other processes which when completed, we expect to generate significant additional capital.
The Benefit of a Diverse and Global Franchise
We continue to see increasing corporate demand for renewable energy contracted at attractive prices and expect demand from select large technology companies to increase significantly through the mid-to-latter part of this decade on the back of growth in expected generative AI computing demand. These companies, with whom we have long standing global relationships, are already the largest corporate procurers of green power and we are well positioned to be a trusted partner given our capability and credibility in providing large scale clean energy solutions. We expect that as their demand continues to grow, the market will increasingly favor businesses like ours that have the ability to execute across the development spectrum and across all major power markets. With the growth in the sector, continuing to scale in-line with the increasing market demand remains a competitive advantage.
As an example, in June, we agreed to acquire Duke Energy Renewables for $1.05 billion in equity ($265 million net to Brookfield Renewable), a fully integrated developer and operator of renewable power assets in the U.S. with 5,900 megawatts of operating and under construction assets, and a 6,100-megawatt development pipeline. With this acquisition, we are adding a scale operating renewable platform generating strong cash flows which are immediately accretive, with significant upside from potential asset development, repowering, and synergies. Our financial strength, credibility as a counterparty, and capacity to review, underwrite and execute a scale investment quickly were integral to reaching an agreement with Duke; in addition to our ability to carve out a large renewable power platform spread across multiple markets in the U.S.
We also continue to identify and successfully execute repowering projects where we enhance the productivity and extend the life of assets located at sites with strong renewable resources. The majority of our repowering activity is in the U.S. where we have our largest operating fleet of wind and solar assets, and we benefit from investment or production tax credits. This quarter, we advanced the repowering of our 200-megawatt Bishop Hill wind farm in Illinois, which we expect to complete in 2024 and will increase generation by ~15%; in 2021, we completed the first wind repowering project in the state of New York, boosting generation across the repowered assets by nearly 30%; and, at the end of 2022, we completed the largest wind repowering project in the world at our Shepherds Flat asset, where we have seen excellent results thus far.
Operating Results
We generated FFO of $312 million, or $0.91 per Unit thus far this year, representing a 10% increase versus the prior year. Our business continues to deliver strong results as we see the benefits of our large, geographically and technologically diverse operating platform, our consistent and growing organic development activities and increasing demand from corporates translating into favorable pricing and long-term PPAs.
During the quarter, our hydroelectric segment delivered FFO of $171 million as we benefited from our large portfolio, with weaker hydrology in some regions partially offset by stronger resources in others. After dry weather for most of June in North America, we have seen meaningful precipitation through July, meaning reservoirs across our fleet are in good shape, setting us up well to capture strong summer pricing in the third quarter.
Our wind and solar segment continued to perform well generating a combined $184 million of FFO, as we continue to benefit from contributions from acquisitions and repowering projects, and the diversification and contracted nature of our fleet. All of this helped offset the impact of an adjustment to the regulated price earned by our Spanish assets, which will reduce the revenue generated by these assets this year but, given their regulated nature, has a very positive impact on cashflows in the future and is therefore slightly net positive overall. Our distributed energy and sustainable solutions segment generated $54 million of FFO as we continue to grow our portfolio to meet increasing demand from diverse customers.
Our renewable power development pipeline is now 134,400 megawatts, with approximately 5,000 megawatts on track for commissioning this year and another approximately 19,000 megawatts in our advanced stage pipeline. So far this year, we have commissioned approximately 1,500 megawatts, including battery storage projects at our existing assets helping to improve our realized power pricing and grid reliability.
Our approach to development is predicated on matching our cash flows and costs to materially de-risk projects. As a result, we have mitigated the impact of cost escalation that many renewable power developers are experiencing in the current market and positioned ourselves to realize the forecasted benefits of our projects. Once completed, we expect new capacity commissioned this year will add approximately $70 million of incremental FFO to Brookfield Renewable and including our sustainable solutions pipeline, we expect our advanced stage pipeline to contribute an additional approximately $245 million of run-rate FFO once commissioned.
Balance Sheet & Liquidity
Our financial position remains strong with over $4.5 billion of available liquidity providing significant flexibility to fund our growth.
Coinciding with the agreement to acquire Duke Energy Renewables, we executed our first equity financing in seven years. On the back of significant outperformance of our growth targets, where over the last 18 months we have closed or agreed to invest up to $21 billion ($4 billion net to Brookfield Renewable), we raised gross proceeds of $650 million via a bought deal and concurrent private placement.
We have always focused on financing our growth via asset recycling, upfinancings and with a measured amount corporate debt or preferred equity. However, given our step-change in terms of run-rate growth, which we expect to continue, and our recent ability to acquire assets at attractive valuations, we issued equity capital to supplement these sources of financing. Following the offering, we are well positioned to continue to fund our long-term growth targets through a mix of our normal course funding sources.
During the quarter, we advanced non-recourse financing initiatives and our asset recycling program, where we continue to see strong demand for renewable energy assets globally with long term sector tailwinds offsetting the near-term effects from inflation and higher interest rates.
Thus far in 2023, we have generated approximately $600 million (~$400 million net to Brookfield Renewable) of proceeds from our asset recycling program, more than doubling our invested capital on these asset sales. Our capital recycling program is a key component of our overall source of funds and a means of generating value above our underwriting targets for investors.
During the quarter, our asset recycling activities were highlighted by an agreement to sell a ~120-megawatt wind and solar portfolio in Uruguay for gross equity proceeds of ~$150 million (~$80 million net to Brookfield Renewable), which more than doubled our capital and generated returns on the investment of over 20% annualized. We acquired this portfolio six years ago and were able to add value by integrating discrete assets and internalizing the O&M activities. In addition, we optimized the capital structure before selling to a new buyer as the country is not strategic to us. The agreement to sell this portfolio is a notable example of how we can achieve our dual goals of generating strong risk adjusted returns for our investors and fund our growth internally through the de-risking and sale of assets.
We are advancing additional capital recycling opportunities across our business that together with year-to-date agreements could generate significant additional capital when closed.
Distribution Declaration
The next quarterly distribution in the amount of $0.3375 per LP unit, is payable on September 29, 2023 to unitholders of record as at the close of business on August 31, 2023. In conjunction with the Partnership’s distribution declaration, the Board of Directors of BEPC has declared an equivalent quarterly dividend of $0.3375 per share, also payable on September 29, 2023 to shareholders of record as at the close of business on August 31, 2023. Brookfield Renewable targets a sustainable distribution with increases targeted on average at 5% to 9% annually.
The quarterly dividends on BEP's preferred shares and preferred LP units have also been declared.
Distribution Currency Option
The quarterly distributions payable on the BEP units and BEPC shares are declared in U.S. dollars. Unitholders who are residents in the United States will receive payment in U.S. dollars and unitholders who are residents in Canada will receive the Canadian dollar equivalent unless they request otherwise. The Canadian dollar equivalent of the quarterly distribution will be based on the Bank of Canada daily average exchange rate on the record date or, if the record date falls on a weekend or holiday, on the Bank of Canada daily average exchange rate of the preceding business day.
Registered unitholders who are residents in Canada who wish to receive a U.S. dollar distribution and registered unitholders who are residents in the United States wishing to receive the Canadian dollar distribution equivalent should contact Brookfield Renewable’s transfer agent, Computershare Trust Company of Canada, in writing at 100 University Avenue, 8th Floor, Toronto, Ontario M5J 2Y1 or by phone at 1-800-564-6253. Beneficial unitholders (i.e., those holding their units in street name with their brokerage) should contact the broker with whom their units are held.
Distribution Reinvestment Plan
Brookfield Renewable Partners maintains a Distribution Reinvestment Plan (“DRIP”) which allows holders of BEP units who are residents in Canada to acquire additional LP units by reinvesting all or a portion of their cash distributions without paying commissions. Information on the DRIP, including details on how to enroll, is available on our website at www.bep.brookfield.com/stock-and-distribution/distributions/drip.
Additional information on Brookfield Renewable’s distributions and preferred share dividends can be found on our website at www.bep.brookfield.com.
Brookfield Renewable
Brookfield Renewable operates one of the world’s largest publicly traded, pure-play renewable power platforms. Our portfolio consists of hydroelectric, wind, utility-scale solar and storage facilities in North America, South America, Europe and Asia, and totals approximately 31,300 megawatts of installed capacity and a development pipeline of approximately 134,400 megawatts of renewable power assets, 13 million metric tonnes per annum ("MMTPA") of carbon capture and storage, 3 million tons of recycled material and 4 million metric million British thermal units of renewable natural gas production annually. Investors can access its portfolio either through Brookfield Renewable Partners L.P. (NYSE: BEP; TSX: BEP.UN), a Bermuda-based limited partnership, or Brookfield Renewable Corporation (NYSE, TSX: BEPC), a Canadian corporation. Further information is available at https://bep.brookfield.com. Important information may be disseminated exclusively via the website; investors should consult the site to access this information.
Brookfield Renewable is the flagship listed renewable power company of Brookfield Asset Management, a leading global alternative asset manager with approximately $850 billion of assets under management.
Please note that Brookfield Renewable’s previous audited annual and unaudited quarterly reports filed with the U.S. Securities and Exchange Commission (“SEC”) and securities regulators in Canada, are available on our website at https://bep.brookfield.com, on SEC’s website at www.sec.gov and on SEDAR’s website at www.sedar.com. Hard copies of the annual and quarterly reports can be obtained free of charge upon request.
| Contact information: | |
| Media: | Investors: |
| Simon Maine | Alex Jackson |
| Managing Director – Communications | Vice President – Investor Relations |
| +44 (0)7398 909 278 | (416-649-8196) |
| simon.maine@brookfield.com | alexander.jackson@brookfield.com |
Quarterly Earnings Call Details
Investors, analysts and other interested parties can access Brookfield Renewable’s Second Quarter 2023 Results as well as the Letter to Unitholders and Supplemental Information on Brookfield Renewable’s website at https://bep.brookfield.com.
The conference call can be accessed via webcast on August 4, 2023 at 8:30 a.m. Eastern Time at https://edge.media-server.com/mmc/p/serqsc67
| Brookfield Renewable Partners L.P. | ||||||||
| Consolidated Statements of Financial Position | ||||||||
| As of | ||||||||
| UNAUDITED (MILLIONS) | June 30 | December 31 | ||||||
| 2023 | 2022 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 1,202 | $ | 998 | ||||
| Trade receivables and other financial assets(5) | 3,885 | 3,747 | ||||||
| Equity-accounted investments | 1,644 | 1,392 | ||||||
| Property, plant and equipment, at fair value | 56,262 | 54,283 | ||||||
| Goodwill, deferred income tax and other assets(6) | 2,908 | 3,691 | ||||||
| Total Assets | $ | 65,901 | $ | 64,111 | ||||
| Liabilities | ||||||||
| Corporate borrowings(7) | $ | 2,651 | $ | 2,548 | ||||
| Borrowings which have recourse only to assets they finance(8) | 21,764 | 22,302 | ||||||
| Accounts payable and other liabilities(9) | 6,098 | 6,468 | ||||||
| Deferred income tax liabilities | 6,876 | 6,507 | ||||||
| Equity | ||||||||
| Non-controlling interests | ||||||||
| Participating non-controlling interests – in operating subsidiaries | $ | 16,604 | $ | 14,755 | ||||
| General partnership interest in a holding subsidiary held by Brookfield | 59 | 59 | ||||||
| Participating non-controlling interests – in a holding subsidiary – Redeemable/Exchangeable units held by Brookfield | 2,908 | 2,892 | ||||||
| BEPC exchangeable shares | 2,686 | 2,561 | ||||||
| Preferred equity | 584 | 571 | ||||||
| Perpetual subordinated notes | 592 | 592 | ||||||
| Preferred limited partners' equity | 760 | 760 | ||||||
| Limited partners' equity | 4,319 | 28,512 | 4,096 | 26,286 | ||||
| Total Liabilities and Equity | $ | 65,901 | $ | 64,111 | ||||
.
| Brookfield Renewable Partners L.P. | |||||||||||||
| Consolidated Statements of Operating Results | |||||||||||||
| UNAUDITED | For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| (MILLIONS, EXCEPT AS NOTED) | 2023 | 2022 | 2023 | 2022 | |||||||||
| Revenues | $ | 1,205 | $ | 1,274 | $ | 2,536 | $ | 2,410 | |||||
| Other income | 61 | 14 | 87 | 85 | |||||||||
| Direct operating costs(10) | (425 | ) | (366 | ) | (826 | ) | (716 | ) | |||||
| Management service costs | (55 | ) | (65 | ) | (112 | ) | (141 | ) | |||||
| Interest expense | (402 | ) | (294 | ) | (796 | ) | (560 | ) | |||||
| Share of earnings from equity-accounted investments | 13 | 29 | 46 | 48 | |||||||||
| Foreign exchange and financial instrument (loss) gain | 153 | (12 | ) | 295 | (49 | ) | |||||||
| Depreciation | (458 | ) | (389 | ) | (887 | ) | (790 | ) | |||||
| Other | 78 | (7 | ) | 28 | (54 | ) | |||||||
| Income tax recovery (expense) | |||||||||||||
| Current | (37 | ) | (31 | ) | (80 | ) | (73 | ) | |||||
| Deferred | 18 | (31 | ) | 37 | (5 | ) | |||||||
| Net income | $ | 151 | $ | 122 | $ | 328 | $ | 155 | |||||
| Net income attributable to preferred equity, preferred limited partners' equity, perpetual subordinated notes and non-controlling interests in operating subsidiaries | $ | (190 | ) | $ | (121 | ) | $ | (399 | ) | $ | (232 | ) | |
| Net (loss) income attributable to Unitholders | (39 | ) | 1 | (71 | ) | (77 | ) | ||||||
| Basic and diluted loss per LP unit | $ | (0.10 | ) | $ | (0.03 | ) | $ | (0.20 | ) | $ | (0.19 | ) | |
| Brookfield Renewable Partners L.P. | |||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||
| For the three months ended June 30 | For the six months ended June 30 | ||||||||||||
| UNAUDITED (MILLIONS) | 2023 | 2022 | 2023 | 2022 | |||||||||
| Operating activities | |||||||||||||
| Net income | $ | 151 | $ | 122 | $ | 328 | $ | 155 | |||||
| Adjustments for the following non-cash items: | |||||||||||||
| Depreciation | 458 | 389 | 887 | 790 | |||||||||
| Unrealized foreign exchange and financial instrument loss (gain) | (144 | ) | 56 | (274 | ) | 106 | |||||||
| Share of earnings from equity-accounted investments | (13 | ) | (29 | ) | (46 | ) | (48 | ) | |||||
| Deferred income tax (expense) recovery | (18 | ) | 31 | (37 | ) | 5 | |||||||
| Other non-cash items | (15 | ) | 12 | 22 | 12 | ||||||||
| 419 | 581 | 880 | 1,020 | ||||||||||
| Net change in working capital and other(11) | (37 | ) | (143 | ) | 165 | (279 | ) | ||||||
| 382 | 438 | 1,045 | 741 | ||||||||||
| Financing activities | |||||||||||||
| Net corporate borrowings | — | — | 293 | — | |||||||||
| Non-recourse borrowings, commercial paper, and related party borrowings, net | (794 | ) | 1,081 | (1,056 | ) | 2,355 | |||||||
| Capital contributions from participating non-controlling interests – in operating subsidiaries, net | 587 | 168 | 1,581 | 274 | |||||||||
| Issuance of equity instruments, net and related costs | 630 | (88 | ) | 630 | (137 | ) | |||||||
| Distributions paid: | |||||||||||||
| To participating non-controlling interests - in operating subsidiaries | (307 | ) | (666 | ) | (449 | ) | (857 | ) | |||||
| To unitholders of Brookfield Renewable or BRELP | (246 | ) | (228 | ) | (489 | ) | (458 | ) | |||||
| (130 | ) | 267 | 510 | 1,177 | |||||||||
| Investing activities | |||||||||||||
| Acquisitions net of cash and cash equivalents in acquired entity | (6 | ) | 1 | (87 | ) | (779 | ) | ||||||
| Investment in property, plant and equipment | (484 | ) | (449 | ) | (1,056 | ) | (901 | ) | |||||
| Disposal (purchase) of associates and other assets | 321 | (98 | ) | (218 | ) | (59 | ) | ||||||
| Restricted cash and other | (31 | ) | 10 | (15 | ) | — | |||||||
| (200 | ) | (536 | ) | (1,376 | ) | (1,739 | ) | ||||||
| Foreign exchange gain (loss) on cash | 16 | (19 | ) | 30 | (20 | ) | |||||||
| Cash and cash equivalents | |||||||||||||
| Decrease (increase) | 68 | 150 | 209 | 159 | |||||||||
| Net change in cash classified within assets held for sale | (6 | ) | (1 | ) | (5 | ) | — | ||||||
| Balance, beginning of period | 1,140 | 910 | 998 | 900 | |||||||||
| Balance, end of period | $ | 1,202 | $ | 1,059 | $ | 1,202 | $ | 1,059 | |||||
PROPORTIONATE RESULTS FOR THE THREE MONTHS ENDED JUNE 30
The following chart reflects the generation and summary financial figures on a proportionate basis for the three months ended June 30:
| (GWh) | (MILLIONS) | |||||||||||||||||||||||||
| Actual Generation | LTA Generation | Revenues | Adjusted EBITDA | FFO | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
| Hydroelectric | ||||||||||||||||||||||||||
| North America | 3,028 | 3,478 | 3,569 | 3,569 | $ | 274 | $ | 297 | $ | 181 | $ | 204 | $ | 114 | $ | 155 | ||||||||||
| Brazil | 1,062 | 938 | 1,020 | 1,017 | 58 | 45 | 42 | 34 | 36 | 24 | ||||||||||||||||
| Colombia | 904 | 1,125 | 907 | 949 | 66 | 67 | 47 | 45 | 21 | 26 | ||||||||||||||||
| 4,994 | 5,541 | 5,496 | 5,535 | 398 | 409 | 270 | 283 | 171 | 205 | |||||||||||||||||
| Wind | ||||||||||||||||||||||||||
| North America | 921 | 1,055 | 1,148 | 1,163 | 73 | 85 | 84 | 54 | 68 | 38 | ||||||||||||||||
| Europe | 173 | 210 | 204 | 215 | 35 | 32 | 32 | 33 | 27 | 28 | ||||||||||||||||
| Brazil | 149 | 126 | 181 | 167 | 9 | 7 | 7 | 6 | 5 | 4 | ||||||||||||||||
| Asia | 198 | 154 | 240 | 139 | 13 | 10 | 10 | 9 | 7 | 6 | ||||||||||||||||
| 1,441 | 1,545 | 1,773 | 1,684 | 130 | 134 | 133 | 102 | 107 | 76 | |||||||||||||||||
| Utility-scale solar | 661 | 541 | 843 | 663 | 110 | 112 | 107 | 104 | 77 | 74 | ||||||||||||||||
| Distributed energy & sustainable solutions(12) | 447 | 351 | 291 | 270 | 81 | 68 | 63 | 47 | 54 | 38 | ||||||||||||||||
| Corporate | — | — | — | — | — | — | 13 | 11 | (97 | ) | (99 | ) | ||||||||||||||
| Total | 7,543 | 7,978 | 8,403 | 8,152 | $ | 719 | $ | 723 | $ | 586 | $ | 547 | $ | 312 | $ | 294 | ||||||||||
PROPORTIONATE RESULTS FOR THE SIX MONTHS ENDED JUNE 30
The following chart reflects the generation and summary financial figures on a proportionate basis for the six months ended June 30:
| (GWh) | (MILLIONS) | |||||||||||||||||||||||||
| Actual Generation | LTA Generation | Revenues | Adjusted EBITDA | FFO | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
| Hydroelectric | ||||||||||||||||||||||||||
| North America | 6,604 | 6,622 | 6,806 | 6,806 | $ | 609 | $ | 533 | $ | 411 | $ | 345 | $ | 272 | $ | 249 | ||||||||||
| Brazil | 2,269 | 2,019 | 2,028 | 2,005 | 119 | 93 | 87 | 87 | 74 | 69 | ||||||||||||||||
| Colombia | 1,914 | 2,097 | 1,760 | 1,814 | 132 | 140 | 95 | 98 | 44 | 61 | ||||||||||||||||
| 10,787 | 10,738 | 10,594 | 10,625 | 860 | 766 | 593 | 530 | 390 | 379 | |||||||||||||||||
| Wind | ||||||||||||||||||||||||||
| North America | 2,051 | 2,202 | 2,527 | 2,356 | 158 | 171 | 145 | 114 | 111 | 82 | ||||||||||||||||
| Europe | 426 | 454 | 481 | 492 | 75 | 83 | 64 | 79 | 53 | 69 | ||||||||||||||||
| Brazil | 282 | 227 | 314 | 293 | 17 | 13 | 13 | 10 | 10 | 7 | ||||||||||||||||
| Asia | 373 | 288 | 463 | 272 | 23 | 19 | 19 | 16 | 12 | 10 | ||||||||||||||||
| 3,132 | 3,171 | 3,785 | 3,413 | 273 | 286 | 241 | 219 | 186 | 168 | |||||||||||||||||
| Utility-scale solar | 1,147 | 895 | 1,414 | 1,086 | 198 | 193 | 176 | 194 | 117 | 138 | ||||||||||||||||
| Distributed energy & sustainable solutions(13) | 717 | 599 | 484 | 442 | 160 | 127 | 119 | 95 | 97 | 75 | ||||||||||||||||
| Corporate | — | — | — | — | — | — | 16 | 8 | (203 | ) | (223 | ) | ||||||||||||||
| Total | 15,783 | 15,403 | 16,277 | 15,566 | $ | 1,491 | $ | 1,372 | $ | 1,145 | $ | 1,046 | $ | 587 | $ | 537 | ||||||||||
RECONCILIATION OF NON-IFRS MEASURES
The following table reflects Adjusted EBITDA and provides a reconciliation from Net income (loss) to Adjusted EBITDA for the three months ended June 30, 2023:
| Attributable to Unitholders | ||||||||||||||||||
| (MILLIONS) | Hydroelectric | Wind | Utility- scale solar | Distributed energy & sustainable solutions | Corporate | Total | ||||||||||||
| Net income (loss) | $ | 93 | $ | 59 | $ | 39 | $ | 45 | $ | (85 | ) | $ | 151 | |||||
| Add back or deduct the following: | ||||||||||||||||||
| Depreciation | 163 | 175 | 84 | 35 | 1 | 458 | ||||||||||||
| Deferred income tax expense (recovery) | (26 | ) | 9 | 6 | (8 | ) | 1 | (18 | ) | |||||||||
| Foreign exchange and financial instrument loss (gain) | (6 | ) | (75 | ) | (28 | ) | (41 | ) | (3 | ) | (153 | ) | ||||||
| Other(14) | (7 | ) | 14 | (11 | ) | 21 | — | 17 | ||||||||||
| Management service costs | — | — | — | — | 55 | 55 | ||||||||||||
| Interest expense | 193 | 81 | 67 | 36 | 25 | 402 | ||||||||||||
| Current income tax expense | 25 | 6 | 6 | — | — | 37 | ||||||||||||
| Amount attributable to equity accounted investments and non-controlling interests(15) | (165 | ) | (136 | ) | (56 | ) | (25 | ) | 19 | (363 | ) | |||||||
| Adjusted EBITDA | $ | 270 | $ | 133 | $ | 107 | $ | 63 | $ | 13 | $ | 586 | ||||||
The following table reflects Adjusted EBITDA and provides a reconciliation from Net income (loss) to Adjusted EBITDA for the three months ended June 30, 2022:
| Attributable to Unitholders | ||||||||||||||||||
| (MILLIONS) | Hydroelectric | Wind | Utility- scale solar | District energy & sustainable solutions | Corporate | Total | ||||||||||||
| Net income (loss) | $ | 132 | $ | 13 | $ | 1 | $ | 25 | $ | (49 | ) | $ | 122 | |||||
| Add back or deduct the following: | ||||||||||||||||||
| Depreciation | 154 | 134 | 68 | 31 | 2 | 389 | ||||||||||||
| Deferred income tax expense (recovery) | 21 | 21 | 4 | 3 | (18 | ) | 31 | |||||||||||
| Foreign exchange and financial instrument loss (gain) | 25 | (20 | ) | 10 | (2 | ) | (1 | ) | 12 | |||||||||
| Other(14) | (3 | ) | 9 | 33 | — | (3 | ) | 36 | ||||||||||
| Management service costs | — | — | — | — | 65 | 65 | ||||||||||||
| Interest expense | 144 | 60 | 46 | 19 | 25 | 294 | ||||||||||||
| Current income tax expense | 27 | 2 | 2 | — | — | 31 | ||||||||||||
| Amount attributable to equity accounted investments and non-controlling interests(15) | (217 | ) | (117 | ) | (60 | ) | (29 | ) | (10 | ) | (433 | ) | ||||||
| Adjusted EBITDA | $ | 283 | $ | 102 | $ | 104 | $ | 47 | $ | 11 | $ | 547 | ||||||
RECONCILIATION OF NON-IFRS MEASURES
The following table reflects Adjusted EBITDA and provides a reconciliation to net income (loss) to Adjusted EBITDA for the six months ended June 30, 2023:
| Attributable to Unitholders | ||||||||||||||||||
| (MILLIONS) | Hydroelectric | Wind | Utility- scale solar | Distributed energy & sustainable solutions | Corporate | Total | ||||||||||||
| Net income (loss) | $ | 331 | $ | 105 | $ | (7 | ) | $ | 79 | $ | (180 | ) | $ | 328 | ||||
| Add back or deduct the following: | ||||||||||||||||||
| Depreciation | 317 | 330 | 167 | 72 | 1 | 887 | ||||||||||||
| Deferred income tax expense (recovery) | (1 | ) | 10 | 5 | (22 | ) | (29 | ) | (37 | ) | ||||||||
| Foreign exchange and financial instrument loss (gain) | (100 | ) | (115 | ) | (26 | ) | (50 | ) | (4 | ) | (295 | ) | ||||||
| Other(14) | 18 | 19 | 1 | 24 | 25 | 87 | ||||||||||||
| Management service costs | — | — | — | — | 112 | 112 | ||||||||||||
| Interest expense | 376 | 148 | 133 | 64 | 75 | 796 | ||||||||||||
| Current income tax expense | 59 | 10 | 11 | — | — | 80 | ||||||||||||
| Amount attributable to equity accounted investments and non-controlling interests(15) | (407 | ) | (266 | ) | (108 | ) | (48 | ) | 16 | (813 | ) | |||||||
| Adjusted EBITDA | $ | 593 | $ | 241 | $ | 176 | $ | 119 | $ | 16 | $ | 1,145 | ||||||
The following table reflects Adjusted EBITDA and provides a reconciliation to net income (loss) to Adjusted EBITDA for the six months ended June 30, 2022:
| Attributable to Unitholders | ||||||||||||||||||
| (MILLIONS) | Hydroelectric | Wind | Utility- scale solar | District energy & sustainable solutions | Corporate | Total | ||||||||||||
| Net income (loss) | $ | 218 | $ | (1 | ) | $ | 9 | $ | 62 | $ | (133 | ) | $ | 155 | ||||
| Add back or deduct the following: | ||||||||||||||||||
| Depreciation | 311 | 282 | 134 | 61 | 2 | 790 | ||||||||||||
| Deferred income tax expense (recovery) | 15 | 32 | (7 | ) | — | (35 | ) | 5 | ||||||||||
| Foreign exchange and financial instrument loss (gain) | 85 | (24 | ) | 17 | (9 | ) | (20 | ) | 49 | |||||||||
| Other(14) | 5 | 32 | 54 | 7 | 14 | 112 | ||||||||||||
| Management service costs | — | — | — | — | 141 | 141 | ||||||||||||
| Interest expense | 268 | 122 | 86 | 35 | 49 | 560 | ||||||||||||
| Current income tax expense | 64 | 6 | 3 | — | — | 73 | ||||||||||||
| Amount attributable to equity accounted investments and non-controlling interests(15) | (436 | ) | (230 | ) | (102 | ) | (61 | ) | (10 | ) | (839 | ) | ||||||
| Adjusted EBITDA | $ | 530 | $ | 219 | $ | 194 | $ | 95 | $ | 8 | $ | 1,046 | ||||||
The following table reconciles the non-IFRS financial metrics to the most directly comparable IFRS measures. Net income is reconciled to Funds From Operations:
| For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| UNAUDITED (MILLIONS) | 2023 | 2022 | 2023 | 2022 | ||||||||
| Net income | $ | 151 | $ | 122 | $ | 328 | $ | 155 | ||||
| Add back or deduct the following: | ||||||||||||
| Depreciation | 458 | 389 | 887 | 790 | ||||||||
| Deferred income tax recovery | (18 | ) | 31 | (37 | ) | 5 | ||||||
| Foreign exchange and financial instruments gain (loss) | (153 | ) | 12 | (295 | ) | 49 | ||||||
| Other(16) | 17 | 36 | 87 | 112 | ||||||||
| Amount attributable to equity accounted investment and non-controlling interest(17) | (143 | ) | (296 | ) | (383 | ) | (574 | ) | ||||
| Funds From Operations | $ | 312 | $ | 294 | $ | 587 | $ | 537 | ||||
The following table reconciles the per Unit non-IFRS financial metrics to the most directly comparable IFRS measures. Net income per LP unit is reconciled to Funds From Operations:
| For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||
| Net income (loss) per LP unit(1) | $ | (0.10 | ) | $ | (0.03 | ) | $ | (0.20 | ) | $ | (0.19 | ) |
| Adjust for the proportionate share of | ||||||||||||
| Depreciation | 0.38 | 0.36 | 0.75 | 0.74 | ||||||||
| Deferred income tax recovery and other | 0.25 | 0.11 | 0.47 | 0.22 | ||||||||
| Foreign exchange and financial instruments loss (gain) | (0.05 | ) | 0.02 | (0.11 | ) | 0.06 | ||||||
| Funds From Operations per Unit(3) | $ | 0.48 | $ | 0.46 | $ | 0.91 | $ | 0.83 | ||||
BROOKFIELD RENEWABLE CORPORATION REPORTS
SECOND QUARTER RESULTS
All amounts in U.S. dollars unless otherwise indicated
The Board of Directors of Brookfield Renewable Corporation ("BEPC" or our "company") (NYSE, TSX: BEPC) today has declared a quarterly dividend of $0.3375 per class A exchangeable subordinate voting share of BEPC (a "Share"), payable on September 29, 2023 to shareholders of record as at the close of business on August 31, 2023. This dividend is identical in amount per share and has identical record and payment dates to the quarterly distribution announced today by BEP on BEP's LP units.
The BEPC exchangeable shares are structured with the intention of being economically equivalent to the non-voting limited partnership units of Brookfield Renewable Partners L.P. ("BEP" or the "Partnership") (NYSE: BEP; TSX: BEP.UN). We believe economic equivalence is achieved through identical dividends and distributions on the BEPC exchangeable shares and BEP's LP units and each BEPC exchangeable share being exchangeable at the option of the holder for one BEP LP unit at any time. Given the economic equivalence, we expect that the market price of the Shares will be significantly impacted by the market price of BEP's LP units and the combined business performance of our company and BEP as a whole. In addition to carefully considering the disclosures made in this news release in its entirety, shareholders are strongly encouraged to carefully review BEP's continuous disclosure filings available electronically on EDGAR on the SEC's website at www.sec.gov or on SEDAR at www.sedar.com.
| For the three months ended June 30 | For the six months ended June 30 | |||||||||
| US$ millions (except per unit amounts), unaudited | 2023 | 2022 | 2023 | 2022 | ||||||
| Select Financial Information | ||||||||||
| Net loss attributable to the partnership | $ | 291 | $ | 1,046 | $ | (774 | ) | $ | 70 | |
| Funds From Operations (FFO)(2) | 195 | 181 | 397 | 334 | ||||||
BEPC reported FFO of $195 million for the three months ended June 30, 2023 compared to $181 million in the prior year. After deducting non-cash depreciation, remeasurement of the BEPC exchangeable and class B shares, and other non-cash items our Net loss attributable to the partnership for the three months ended June 30, 2023 was $291 million.
| Brookfield Renewable Corporation | ||||||||
| Consolidated Statements of Financial Position | ||||||||
| As of | ||||||||
| UNAUDITED (MILLIONS) | June 30 | December 31 | ||||||
| 2023 | 2022 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 595 | $ | 642 | ||||
| Trade receivables and other financial assets(5) | 2,584 | 2,567 | ||||||
| Equity-accounted investments | 561 | 451 | ||||||
| Property, plant and equipment, at fair value | 39,241 | 37,828 | ||||||
| Goodwill, deferred income tax and other assets(6) | 1,225 | 1,800 | ||||||
| Total Assets | $ | 44,206 | $ | 43,288 | ||||
| Liabilities | ||||||||
| Borrowings which have recourse only to assets they finance(8) | $ | 13,770 | $ | 13,715 | ||||
| Accounts payable and other liabilities(9) | 3,001 | 3,122 | ||||||
| Deferred income tax liabilities | 5,643 | 5,263 | ||||||
| BEPC exchangeable and class B shares | 5,298 | 4,364 | ||||||
| Equity | ||||||||
| Non-controlling interests: | ||||||||
| Participating non-controlling interests – in operating subsidiaries | $ | 10,821 | $ | 10,680 | ||||
| Participating non-controlling interests – in a holding subsidiary held by the partnership | 289 | 271 | ||||||
| The partnership | 5,384 | 16,494 | 5,873 | 16,824 | ||||
| Total Liabilities and Equity | $ | 44,206 | $ | 43,288 | ||||
| Brookfield Renewable Corporation | ||||||||||||||
| Consolidated Statements of Income (Loss) | ||||||||||||||
| UNAUDITED (MILLIONS) | For the three months ended June 30 | For the six months ended June 30 | ||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||
| Revenues | $ | 901 | $ | 997 | $ | 1,967 | $ | 1,926 | ||||||
| Other income | 39 | 6 | 52 | 70 | ||||||||||
| Direct operating costs(10) | (308 | ) | (296 | ) | (612 | ) | (587 | ) | ||||||
| Management service costs | (32 | ) | (43 | ) | (68 | ) | (95 | ) | ||||||
| Interest expense | (315 | ) | (255 | ) | (621 | ) | (483 | ) | ||||||
| Share of (loss) earnings from equity-accounted investments | (3 | ) | 1 | — | (1 | ) | ||||||||
| Foreign exchange and financial instrument gain (loss) | (9 | ) | 3 | 101 | (30 | ) | ||||||||
| Depreciation | (327 | ) | (286 | ) | (633 | ) | (582 | ) | ||||||
| Other | 52 | — | 18 | (26 | ) | |||||||||
| Remeasurement of BEPC exchangeable and class B shares | 380 | 1,080 | (683 | ) | 171 | |||||||||
| Income tax (expense) recovery | ||||||||||||||
| Current | (34 | ) | (29 | ) | (72 | ) | (67 | ) | ||||||
| Deferred | 16 | (41 | ) | (9 | ) | (41 | ) | |||||||
| Net income | $ | 360 | $ | 1,137 | $ | (560 | ) | $ | 255 | |||||
| Net income (loss) attributable to: | ||||||||||||||
| Non-controlling interests: | ||||||||||||||
| Participating non-controlling interests – in operating subsidiaries | $ | 68 | $ | 90 | $ | 211 | $ | 180 | ||||||
| Participating non-controlling interests – in a holding subsidiary held by the partnership | 1 | 1 | 3 | 5 | ||||||||||
| The partnership | 291 | 1,046 | (774 | ) | 70 | |||||||||
| $ | 360 | $ | 1,137 | $ | (560 | ) | $ | 255 | ||||||
| Brookfield Renewable Corporation | |||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||
| UNAUDITED (MILLIONS) | For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Operating activities | |||||||||||||
| Net income (loss) | $ | 360 | $ | 1,137 | $ | (560 | ) | $ | 255 | ||||
| Adjustments for the following non-cash items: | |||||||||||||
| Depreciation | 327 | 286 | 633 | 582 | |||||||||
| Unrealized foreign exchange and financial instruments loss (gain) | 16 | 29 | (92 | ) | 84 | ||||||||
| Share of earnings from equity-accounted investments | 3 | (1 | ) | — | 1 | ||||||||
| Deferred income tax expense (recovery) | (16 | ) | 41 | 9 | 41 | ||||||||
| Other non-cash items | 5 | 7 | 29 | (5 | ) | ||||||||
| Remeasurement of exchangeable and class B shares | (380 | ) | (1,080 | ) | 683 | (171 | ) | ||||||
| Dividends received from equity-accounted investments | |||||||||||||
| 315 | 419 | 702 | 787 | ||||||||||
| Net change in working capital and other(11) | (62 | ) | (96 | ) | 142 | (212 | ) | ||||||
| 253 | 323 | 844 | 575 | ||||||||||
| Financing activities | |||||||||||||
| Non-recourse borrowings and related party borrowings, net | (345 | ) | 475 | (626 | ) | 665 | |||||||
| Capital contributions from participating non-controlling interests | 51 | 135 | 103 | 196 | |||||||||
| Issuance of exchangeable shares, net | 251 | — | 251 | — | |||||||||
| Distributions paid and return of capital: | |||||||||||||
| To participating non-controlling interests | (188 | ) | (642 | ) | (321 | ) | (807 | ) | |||||
| To the partnership | — | — | — | — | |||||||||
| (231 | ) | (32 | ) | (593 | ) | 54 | |||||||
| Investing activities | |||||||||||||
| Acquisitions net of cash and cash equivalents in acquired entity | — | — | (81 | ) | — | ||||||||
| Investment in equity-accounted investments | (3 | ) | — | (3 | ) | — | |||||||
| Investment in property, plant and equipment | (158 | ) | (246 | ) | (320 | ) | (414 | ) | |||||
| Disposal of subsidiaries, associates and other securities, net | 103 | 88 | 106 | 88 | |||||||||
| Restricted cash and other | (37 | ) | (19 | ) | (24 | ) | (21 | ) | |||||
| (95 | ) | (177 | ) | (322 | ) | (347 | ) | ||||||
| Foreign exchange gain (loss) on cash | 14 | (18 | ) | 27 | (17 | ) | |||||||
| Cash and cash equivalents | |||||||||||||
| Increase (decrease) | (59 | ) | 96 | (44 | ) | 265 | |||||||
| Net change in cash classified within assets held for sale | (3 | ) | — | (3 | ) | — | |||||||
| Balance, beginning of period | 657 | 694 | 642 | 525 | |||||||||
| Balance, end of period | 595 | 790 | $ | 595 | $ | 790 | |||||||
RECONCILIATION OF NON-IFRS MEASURES
The following table reconciles Net income (loss) to Funds From Operations:
| For the three months ended June 30 | For the six months ended June 30 | ||||||||||||
| UNAUDITED (MILLIONS) | 2023 | 2022 | 2023 | 2022 | |||||||||
| Net loss | $ | 360 | $ | 1,137 | $ | (560 | ) | $ | 255 | ||||
| Add back or deduct the following: | |||||||||||||
| Depreciation | 327 | 286 | 633 | 582 | |||||||||
| Foreign exchange and financial instruments loss (gain) | 9 | (3 | ) | (101 | ) | 30 | |||||||
| Deferred income tax expense (recovery) | (16 | ) | 41 | 9 | 41 | ||||||||
| Other(18) | 34 | 35 | 78 | 85 | |||||||||
| Dividends on BEPC exchangeable shares(19) | 61 | 55 | 119 | 110 | |||||||||
| Remeasurement of BEPC exchangeable and BEPC class B shares | (380 | ) | (1,080 | ) | 683 | (171 | ) | ||||||
| Amount attributable to equity accounted investments and non-controlling interests(20) | (200 | ) | (290 | ) | (464 | ) | (598 | ) | |||||
| Funds From Operations | $ | 195 | $ | 181 | $ | 397 | $ | 334 | |||||
Cautionary Statement Regarding Forward-looking Statements
This news release contains forward-looking statements and information within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “will”, “intend”, “should”, “could”, “target”, “growth”, “expect”, “believe”, “plan”, derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters identify the above mentioned and other forward-looking statements. Forward-looking statements in this letter to unitholders include statements regarding the quality of Brookfield Renewable’s and its subsidiaries’ businesses and our expectations regarding future cash flows and distribution growth. They include statements regarding Brookfield Renewable’s anticipated financial performance, future commissioning of assets, contracted nature of our portfolio (including our ability to recontract certain asset), technology diversification, acquisition opportunities, expected completion of acquisitions and dispositions, financing and refinancing opportunities, future energy prices and demand for electricity, global decarbonization targets, economic recovery, achieving long-term average generation, project development and capital expenditure costs, energy policies, economic growth, growth potential of the renewable asset class, the future growth prospects and distribution profile of Brookfield Renewable and Brookfield Renewable’s access to capital. Although Brookfield Renewable believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, you should not place undue reliance on them, or any other forward-looking statements or information in this letter to unitholders. The future performance and prospects of Brookfield Renewable are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Renewable to differ materially from those contemplated or implied by the statements in this letter to unitholders include (without limitation) our inability to identify sufficient investment opportunities and complete transactions; the growth of our portfolio and our inability to realize the expected benefits of our transactions or acquisitions; weather conditions and other factors which may impact generation levels at facilities; adverse outcomes with respect to outstanding, pending or future litigation; economic conditions in the jurisdictions in which Brookfield Renewable operates; ability to sell products and services under contract or into merchant energy markets; changes to government regulations, including incentives for renewable energy; ability to complete development and capital projects on time and on budget; inability to finance operations or fund future acquisitions due to the status of the capital markets; health, safety, security or environmental incidents; regulatory risks relating to the power markets in which Brookfield Renewable operates, including relating to the regulation of our assets, licensing and litigation; risks relating to internal control environment; contract counterparties not fulfilling their obligations; changes in operating expenses, including employee wages, benefits and training, governmental and public policy changes, and other risks associated with the construction, development and operation of power generating facilities. For further information on these known and unknown risks, please see “Risk Factors” included in the Form 20-F of BEP and in the Form 20-F of BEPC and other risks and factors that are described therein.
The foregoing list of important factors that may affect future results is not exhaustive. The forward-looking statements represent our views as of the date of this letter to unitholders and should not be relied upon as representing our views as of any subsequent date. While we anticipate that subsequent events and developments may cause our views to change, we disclaim any obligation to update the forward-looking statements, other than as required by applicable law.
No securities regulatory authority has either approved or disapproved of the contents of this letter to unitholders. This letter to unitholders is for information purposes only and shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
Cautionary Statement Regarding Use of Non-IFRS Measures
This news release contains references to FFO and FFO per Unit, which are not generally accepted accounting measures under IFRS and therefore may differ from definitions of Adjusted EBITDA, FFO and FFO per Unit used by other entities. We believe that FFO and FFO per Unit are useful supplemental measures that may assist investors in assessing the financial performance and the cash anticipated to be generated by our operating portfolio. None of FFO and FFO per Unit should be considered as the sole measure of our performance and should not be considered in isolation from, or as a substitute for, analysis of our financial statements prepared in accordance with IFRS. For a reconciliation of FFO and FFO per Unit to the most directly comparable IFRS measure, please see “Reconciliation of Non-IFRS Measures - Three Months Ended June 30” included elsewhere herein and “Financial Performance Review on Proportionate Information - Reconciliation of Non-IFRS Measures” included in our unaudited Q2 2023 interim report.”
References to Brookfield Renewable are to Brookfield Renewable Partners L.P. together with its subsidiary and operating entities unless the context reflects otherwise.
Endnotes
(1) For the three and six months ended June 30, 2023, average LP units totaled 277.6 million and 276.5 million, respectively (2022: 275.2 million and 275.1 million, respectively).
(2) Non-IFRS measures. Refer to “Cautionary Statement Regarding Use of Non-IFRS Measures”.
(3) Average Units outstanding for the three and six months ended June 30, 2023 were 649.6 million and 647.8 million, respectively (2022: 645.9 million and 645.8 million, respectively), being inclusive of our LP units, Redeemable/Exchangeable partnership units, BEPC exchangeable shares and general partner interest. The actual Units outstanding as at June 30, 2023 were 667.0 million (2022: 645.9 million).
(4) Normalized FFO assumes long-term average generation in all segments and uses 2022 foreign currency rates. For the three and six months ended June 30, 2023, the change related to long-term average generation totaled $66 million and $0 million, respectively (2022: $11 million and $0 million, respectively) and the change related to foreign currency totaled $1 million and $11 million, respectively.
(5) Balance includes restricted cash, trades receivables and other current assets, financial instrument assets, and due from related parties.
(6) Balance includes goodwill, deferred income tax assets, assets held for sale, intangible assets, and other long-term assets.
(7) Balance includes current and non-current portion of corporate borrowings.
(8) Balance includes current and non-current portion of non-recourse borrowings on the consolidated statement of financial position.
(9) Balance includes accounts payable and accrued liabilities, financial instrument liabilities, due to related parties, provisions, liabilities directly associated with assets held for sale and other long-term liabilities.
(10) Direct operating costs exclude depreciation expense disclosed below.
(11) Balance includes change in working capital, dividends received from equity accounted investments and changes due to or from related parties.
(12) Actual generation includes 172 GWh (2022:98 GWh) from facilities that do not have a corresponding LTA.
(13) Actual generation includes 293 GWh (2022:203 GWh) from facilities that do not have a corresponding LTA.
(14) Other corresponds to amounts that are not related to the revenue earning activities and are not normal, recurring cash operating expenses necessary for business operations. Other also includes derivative and other revaluations and settlements, gains or losses on debt extinguishment/modification, transaction costs, legal, provisions, amortization of concession assets and Brookfield Renewable’s economic share of foreign currency hedges and realized disposition gains and losses on assets that we developed and/or did not intend to hold over the long-term that are included within Adjusted EBITDA.
(15) Amount attributable to equity accounted investments corresponds to the Adjusted EBITDA to Brookfield Renewable that are generated by its investments in associates and joint ventures accounted for using the equity method. Amounts attributable to non-controlling interest are calculated based on the economic ownership interest held by non-controlling interests in consolidated subsidiaries. By adjusting Adjusted EBITDA attributable to non-controlling interest, our partnership is able to remove the portion of Adjusted EBITDA earned at non-wholly owned subsidiaries that are not attributable to our partnership.
(16) Other corresponds to amounts that are not related to the revenue earning activities and are not normal, recurring cash operating expenses necessary for business operations. Other also includes derivative and other revaluations and settlements, gains or losses on debt extinguishment/modification, transaction costs, legal, provisions, amortization of concession assets and Brookfield Renewable’s economic share of foreign currency hedges and realized disposition gains and losses on assets that we developed and/or did not intend to hold over the long-term that are included in Funds From Operations.
(17) Amount attributable to equity accounted investments corresponds to the Funds From Operations that are generated by its investments in associates and joint ventures accounted for using the equity method. Amounts attributable to non-controlling interest are calculated based on the economic ownership interest held by non-controlling interests in consolidated subsidiaries. By adjusting Funds From Operations attributable to non-controlling interest, our partnership is able to remove the portion of Funds From Operations earned at non-wholly owned subsidiaries that are not attributable to our partnership.
(18) Other corresponds to amounts that are not related to the revenue earning activities and are not normal, recurring cash operating expenses necessary for business operations. Other balance also includes derivative and other revaluations and settlements, gains or losses on debt extinguishment/modification, transaction costs, legal, provisions, amortization of concession assets and the company’s economic share of foreign currency hedges and realized disposition gains and losses on assets that we developed and/or did not intend to hold over the long-term that are included in Funds From Operations.
(19) Balance is included within interest expense on the consolidated statements of income (loss).
(20) Amount attributable to equity accounted investments corresponds to the Funds From Operations that are generated by its investments in associates and joint ventures accounted for using the equity method. Amounts attributable to non-controlling interest are calculated based on the economic ownership interest held by non-controlling interests in consolidated subsidiaries. By adjusting Funds From Operations attributable to non-controlling interest, our company is able to remove the portion of Funds From Operations earned at non-wholly owned subsidiaries that are not attributable to our company.
(21) Any references to capital refer to Brookfield's cash deployed, excluding any debt financing.
(22) Available liquidity of over $4.5 billion refers to "Part 5 - Liquidity and Capital Resources" in the Management Discussion and Analysis in the Q2 2023 Interim Report.
(23) 12-15% target returns are calculated as annualized cash return on investment.
