Skip to main content

Everspin Reports Unaudited Third Quarter 2023 Financial Results

Revenue rose 8% year over year to $16.5 million, exceeding guidance.

Net income increased 27.8% year over year to $2.4 million.

Everspin Technologies, Inc. (NASDAQ: MRAM), the market leader in MRAM, today announced preliminary unaudited financial results for the third quarter ended September 30, 2023.

Third Quarter 2023 Highlights

  • Revenue of $16.5 million increased 8% from $15.2 million in Q3’22
  • Net income of $2.4 million increased 27.8% from $1.9 million in Q3’22
  • Adjusted EBITDA of $4.0 million increased 18.7% from $3.4 million in Q3’22
  • Fully diluted EPS of $0.11 increased from $0.09 in Q3’22
  • Cash flow from operating activities of $3.6 million, rose from $0.9 million in Q3’22
  • Cash and cash equivalents totaled $34.9 million on September 30, 2023

“We are pleased to report third quarter revenue above the high end of our guidance range, bolstered by the increased NRE and licensing revenue from a new Radiation Hard program on Toggle MRAM and the continuation of our existing Radiation Hard programs on STT-MRAM technologies,” said Sanjeev Aggarwal, President and Chief Executive Officer.

“Our R&D and design teams delivered on the milestones to further the development of STT-MRAM-based solutions for a high-density memory array and a distributed memory for configuration in FPGAs. Our dedication to supply chain management, quality and reliability continues to be recognized across the board, earning us several design wins with our new STT-MRAM family of xSPI products from customers in the fast-growing Industrial IoT and embedded system markets. This new STT-MRAM family of xSPI products, now available over an extended temperature range of -40⁰C to 105⁰C and from 4 to 128Mb densities, is well positioned as an alternative solution to SRAM, BBSRAM, FRAM, NVSRAM, and NOR flash devices,” said Sanjeev Aggarwal.

“Everspin continues to generate profits, reporting positive GAAP net income for the 10th consecutive quarter while continuing to generate strong operational cash flow,” said Anuj Aggarwal, Everspin’s Chief Financial Officer.

Third Quarter 2023 Results

Total revenue was $16.5 million, an increase of 5% from $15.7 million in the second quarter of 2023 and an increase of 8% compared to $15.2 million in the third quarter of 2022. The increase in revenue from the prior quarter was driven by licensing revenue related to Everspin’s RAD-Hard projects.

MRAM product sales, which includes both Toggle and STT-MRAM revenue, was $13.5 million, compared to $13.4 million in the second quarter of 2023 and $14.6 million in the third quarter of 2022.

Licensing, royalties, patents and other revenue was $2.9 million, a 25% increase from $2.3 million in the second quarter of 2023 and an increase of $2.2 million from $0.7 million in the third quarter of 2022.

Gross margin was 60.2%, compared to 58.4% in the second quarter of 2023 and 58.8% in the third quarter of 2022. The increase in gross margin is primarily attributable to increased licensing revenue.

GAAP operating expenses were $7.9 million 2023, compared to $7.6 million in the second quarter of 2023 and $7.1 million in the third quarter of 2022. GAAP operating expenses increased in the third quarter of 2023 compared to the third quarter of 2022 as a result of increased professional service costs.

GAAP net income was $2.4 million, or $0.11 per diluted share, based on 21.8 million weighted-average fully diluted common shares outstanding. This compares to net income of $3.9 million, or $0.18 per diluted share, in the second quarter of 2023 and net income of $1.9 million, or $0.09 per diluted share, in the third quarter of 2022.

Adjusted EBITDA was $4.0 million, compared to $5.4 million in the second quarter of 2023 and $3.4 million in the third quarter of 2022.

Cash and cash equivalents as of September 30, 2023 were $34.9 million, compared to $30.8 million as of June 30, 2023, and $23.4 million as of September 30, 2022.

Cash flows from operating activities were $3.6 million, compared to $6.3 million in the second quarter of 2023, and $0.9 million in the third quarter of 2022.

Business Outlook

For the fourth quarter 2023, Everspin expects total revenue in a range of $15.4 million to $16.4 million and GAAP net income per diluted share to be between $0.01 and $0.06.

This outlook is dependent on Everspin's current expectations, which may be impacted by, among other things, evolving external conditions, such as COVID-19 and its variants, local safety guidelines, worsening impacts due to supply chain constraints or interruptions, including due to the military conflict in Ukraine, instability in the Middle East, recent market volatility, semiconductor downturn and the other risk factors described in Everspin's filings with the Securities and Exchange Commission (the "SEC"), including its Annual Report on Form 10-K for the fiscal year ended December 31, 2022, its Quarterly Reports on Form 10-Q filed with the SEC during 2023, as well as in its subsequent filings with the SEC.

Use of Non-GAAP Financial Measures

Everspin supplements the reporting of its financial information determined under generally accepted accounting principles in the United States of America (GAAP) with Adjusted EBITDA, which is a non-GAAP financial measure. Everspin defines Adjusted EBITDA as net income adjusted for interest expense, taxes, depreciation and amortization, stock-based compensation expense, and restructuring costs (if any).

Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly, Everspin believes that Adjusted EBITDA provides useful information for investors in understanding and evaluating its operating results in the same manner as its management and board of directors. Adjusted EBITDA is a non-GAAP financial measure and should be considered in addition to, not as superior to, or as a substitute for, net income reported in accordance with GAAP. Moreover, other companies may define Adjusted EBITDA differently, which limits the usefulness of this measure for comparisons with such other companies. Everspin encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Conference Call

Everspin will host a conference call for analysts and investors on Wednesday, November 1, 2023, at 5:00 p.m. Eastern Time.

Dial-in details: To access the call by phone, please go to this link (registration link) and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

The live webcast of the call will be accessible on the Company’s website at investor.everspin.com. Approximately two hours after conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of the Company’s website for twelve months.

About Everspin Technologies

Everspin Technologies, Inc. is the world’s leading provider of Magnetoresistive RAM (MRAM). Everspin MRAM delivers the industry’s most robust, highest performance non-volatile memory for Industrial IoT, Data Center, and other mission-critical applications where data persistence is paramount. Headquartered in Chandler, Arizona, Everspin provides commercially available MRAM solutions to a large and diverse customer base. For more information, visit www.everspin.com. NASDAQ: MRAM.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for fourth quarter 2023 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 2, 2023, and its Quarterly Reports on Form 10-Q filed with the SEC during 2023, as well as in its subsequent filings with the SEC. Any forward-looking statements made by Everspin in this press release speak only as of the date on which they are made and subsequent events may cause these expectations to change. Everspin disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise, except as required by law.

 

EVERSPIN TECHNOLOGIES, INC.

Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2023

 

2022

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,934

 

 

$

26,795

 

Accounts receivable, net

 

 

10,088

 

 

 

10,665

 

Inventory

 

 

8,637

 

 

 

6,683

 

Prepaid expenses and other current assets

 

 

238

 

 

 

604

 

Total current assets

 

 

53,897

 

 

 

44,747

 

Property and equipment, net

 

 

3,251

 

 

 

3,883

 

Right-of-use assets

 

 

5,786

 

 

 

6,641

 

Other assets

 

 

62

 

 

 

62

 

Total assets

 

$

62,996

 

 

$

55,333

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,570

 

 

$

2,778

 

Accrued liabilities

 

 

3,479

 

 

 

3,533

 

Deferred revenue

 

 

510

 

 

 

821

 

Current portion of long-term debt

 

 

 

 

 

2,594

 

Lease liabilities, current portion

 

 

1,172

 

 

 

1,122

 

Other liabilities

 

 

 

 

 

27

 

Total current liabilities

 

 

7,731

 

 

 

10,875

 

Long-term debt, net of current portion

 

 

 

 

 

 

Lease liabilities, net of current portion

 

 

4,693

 

 

 

5,580

 

Long-term income tax liability

 

 

214

 

 

 

214

 

Total liabilities

 

$

12,638

 

 

$

16,669

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

 

 

 

 

Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 20,934,919 and 20,374,288 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

189,974

 

 

 

185,364

 

Accumulated deficit

 

 

(139,618

)

 

 

(146,702

)

Total stockholders’ equity

 

 

50,358

 

 

 

38,664

 

Total liabilities and stockholders’ equity

 

$

62,996

 

 

$

55,333

 

 

EVERSPIN TECHNOLOGIES, INC.

Statements of Income and Comprehensive Income

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

Product sales

 

$

13,543

 

$

14,571

 

 

$

40,726

 

 

$

40,465

 

Licensing, royalty, patent, and other revenue

 

 

2,923

 

 

670

 

 

 

6,333

 

 

 

3,830

 

Total revenue

 

 

16,466

 

 

15,241

 

 

 

47,059

 

 

 

44,295

 

Cost of product sales

 

 

5,920

 

 

6,122

 

 

 

18,133

 

 

 

17,667

 

Cost of licensing, royalty, patent, and other revenue

 

 

627

 

 

155

 

 

 

1,384

 

 

 

750

 

Total cost of sales

 

 

6,547

 

 

6,277

 

 

 

19,517

 

 

 

18,417

 

Gross profit

 

 

9,919

 

 

8,964

 

 

 

27,542

 

 

 

25,878

 

Operating expenses:1

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,659

 

 

2,879

 

 

 

8,566

 

 

 

8,014

 

General and administrative

 

 

3,933

 

 

2,971

 

 

 

10,660

 

 

 

8,560

 

Sales and marketing

 

 

1,348

 

 

1,203

 

 

 

4,018

 

 

 

3,629

 

Total operating expenses

 

 

7,940

 

 

7,053

 

 

 

23,244

 

 

 

20,203

 

Income from operations

 

 

1,979

 

 

1,911

 

 

 

4,298

 

 

 

5,675

 

Interest expense

 

 

 

 

(73

)

 

 

(63

)

 

 

(218

)

Other income (expense), net

 

 

459

 

 

69

 

 

 

2,849

 

 

 

56

 

Net income before income taxes

 

 

2,438

 

 

1,907

 

 

 

7,084

 

 

 

5,513

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

Net income and comprehensive income

 

$

2,438

 

$

1,907

 

 

$

7,084

 

 

$

5,513

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

0.09

 

 

$

0.34

 

 

$

0.27

 

Diluted

 

$

0.11

 

$

0.09

 

 

$

0.33

 

 

$

0.27

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,848,558

 

 

20,206,728

 

 

 

20,653,775

 

 

 

20,058,744

 

Diluted

 

 

21,828,789

 

 

20,539,064

 

 

 

21,276,904

 

 

 

20,698,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Operating expenses include stock-based compensation as follows:

Research and development

 

$

505

 

$

462

 

 

$

1,454

 

 

$

1,257

 

General and administrative

 

 

639

 

 

598

 

 

 

1,874

 

 

 

1,616

 

Sales and marketing

 

 

136

 

 

92

 

 

 

372

 

 

 

414

 

Total stock-based compensation

 

$

1,280

 

$

1,152

 

 

$

3,700

 

 

$

3,287

 

 

EVERSPIN TECHNOLOGIES, INC.

Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2023

 

2022

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

7,084

 

 

$

5,513

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

905

 

 

 

704

 

Gain on sale of property and equipment

 

 

(15

)

 

 

(167

)

Stock-based compensation

 

 

3,700

 

 

 

3,287

 

Loss on prepayment and termination of credit facility

 

 

170

 

 

 

 

Non-cash warrant revaluation

 

 

(25

)

 

 

(21

)

Non-cash interest expense

 

 

26

 

 

 

93

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

577

 

 

 

(4,357

)

Inventory

 

 

(1,954

)

 

 

(1,466

)

Prepaid expenses and other current assets

 

 

366

 

 

 

470

 

Other assets

 

 

 

 

 

(28

)

Accounts payable

 

 

599

 

 

 

1,218

 

Accrued liabilities

 

 

(54

)

 

 

(1,138

)

Deferred revenue

 

 

(311

)

 

 

(25

)

Lease liabilities

 

 

18

 

 

 

175

 

Net cash provided by operating activities

 

 

11,086

 

 

 

4,258

 

Cash flows from investing activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,080

)

 

 

(1,320

)

Proceeds received from sale of property and equipment

 

 

15

 

 

 

202

 

Net cash used in investing activities

 

 

(1,065

)

 

 

(1,118

)

Cash flows from financing activities

 

 

 

 

 

 

Payments on long-term debt

 

 

(2,790

)

 

 

(1,800

)

Payments of debt issuance costs

 

 

 

 

 

(10

)

Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan

 

 

908

 

 

 

703

 

Net cash used in financing activities

 

 

(1,882

)

 

 

(1,107

)

Net increase in cash and cash equivalents

 

 

8,139

 

 

 

2,033

 

Cash and cash equivalents at beginning of period

 

 

26,795

 

 

 

21,409

 

Cash and cash equivalents at end of period

 

$

34,934

 

 

$

23,442

 

Supplementary cash flow information:

 

 

 

 

 

 

Interest paid

 

$

37

 

 

$

125

 

Operating cash flows paid for operating leases

 

$

1,038

 

 

$

978

 

Financing cash flows paid for finance leases

 

$

9

 

 

$

8

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

 

 

$

6,837

 

Right-of-use assets obtained in exchange for finance lease liabilities

 

$

 

 

$

36

 

Purchases of property and equipment in accounts payable and accrued liabilities

 

$

 

 

$

773

 

Cashless exercise of warrants

 

$

2

 

 

$

 

 

EVERSPIN TECHNOLOGIES, INC.

Adjusted EBITDA Reconciliation

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

September 30, 2023

 

June 30, 2023

 

September 30, 2022

Adjusted EBITDA reconciliation:

 

 

 

 

 

 

 

 

 

Net income

 

$

2,438

 

$

3,885

 

$

1,907

Depreciation and amortization

 

 

288

 

 

284

 

 

242

Stock-based compensation expense

 

 

1,280

 

 

1,260

 

 

1,152

Interest expense

 

 

-

 

 

-

 

 

73

Income tax expense

 

 

-

 

 

-

 

 

-

Adjusted EBITDA

 

$

4,006

 

$

5,429

 

$

3,374

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.