UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-Q/A
                                 AMENDMENT NO. 1

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended: June 30, 2004

                        Commission File Number: 000-17007

                          Republic First Bancorp, Inc.
             (Exact name of registrant as specified in its charter)

     Pennsylvania                                       23-2486815
     ------------                                       ----------
(State or other jurisdiction of                  IRS Employer Identification
 incorporation or organization)                           Number

              1608 Walnut Street, Philadelphia, Pennsylvania 19103
              ----------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                  215-735-4422
                                  ------------
              (Registrant's telephone number, including area code)

                                       N/A
                                  ------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days.

                   YES        X                       NO       ____
                           -------

    Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act):

                   YES                                NO       __X__
                            -------                             

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  Issuer's  classes of
common stock, as of the latest practicable date.

              6,759,710 shares of Issuer's Common Stock, par value
           $0.01 per share, issued and outstanding as of July 31, 2004









                                EXPLANATORY NOTE

     The Registrant is filing this amendment to its Quarterly Report on Form
10-Q/A for the quarter ended June 30, 2004 to revise Part II, Item 6 and attach
as exhibits the employment agreements it entered into during the second quarter
of 2004 with certain of its executive officers.






     Item 6:      EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

        Exhibit No.                 Description
        -----------                 -----------

         3.1*     Change of Control Policy (incorporated by reference to Exhibit
                  A of Exhibit 10.1 attached hereto).

         10.1*    Employment  Agreement between First Bank of Delaware and Harry
                  D. Madonna, dated June 22, 2004, effective January 1, 2005.

         10.2*    Employment Agreement between Republic First Bancorp,  Inc. and
                  Harry D. Madonna,  dated June 22, 2004,  effective  January 1,
                  2005.

         10.3*    Employment Agreement between Republic First Bancorp,  Inc. and
                  Robert Davis, dated June 22, 2004, effective February 1, 2004.

         31.1*/** CEO Certification  pursuant to rule 13a-14(a) and 15d-14(a) of
                  the Securities Exchange Act of 1934.

         31.2*/** CFO Certification  pursuant to rule 13a-14(a) and 15d-14(a) of
                  the Securities Exchange Act of 1934.

         32.1**   Section  1350  certifications  pursuant  to Section 906 of the
                  Sarbanes-Oxley  Act 2002 (furnished but not filed for purposes
                  of the Securities Exchange Act of 1934).

--------------

*    Filed herewith.

**   Filed as an exhibit to the  Registrant's  original filing of this Form 10-Q
     for the  period  ended  June 30,  2004  with the  Securities  and  Exchange
     Commission on August 10, 2004.

(b) Reports on Form 8-K:

The Registrant filed no Current Reports on Form 8-K during the quarter ended
June 30, 2004.




                                       2





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         Republic First Bancorp, Inc.

                                         /s/ Harry D. Madonna
                                         -------------------------------------
                                         President and Chief Executive Officer


                                         /s/ Paul Frenkiel
                                         -------------------------------------
                                         Executive Vice President and 
                                         Chief Financial Officer

Dated: February 7, 2005





                                       3