1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

         Quarterly Report Under Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                  For the quarterly period ended March 31, 2001

                         Commission file number 0-17254

                           NOVEN PHARMACEUTICALS, INC.



      STATE OF DELAWARE                                          59-2767632
     ---------------------                                ----------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)

                    11960 S.W. 144th Street, Miami, FL    33186
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (305) 253-5099
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ].

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the last practicable date.

             Class                                 Outstanding at April 30, 2001
 -----------------------------                     -----------------------------
 Common stock $.0001 par value                              22,275,890



   2


                           NOVEN PHARMACEUTICALS, INC.

                                      INDEX



                                                                                         Page No.
                                                                                         --------
                                                                                      
PART I - FINANCIAL INFORMATION

   Item 1 -  Financial Statements

             Statements of Operations for the Three Months Ended
                  March 31, 2001 and 2000                                                      3

             Balance Sheets as of March 31, 2001 and December 31, 2000                         4

             Statements of Cash Flows for the Three Months Ended
                  March 31, 2001 and 2000                                                      5

             Notes to Financial Statements                                                     6

   Item 2 -  Management's Discussion and Analysis of  Financial
                  Condition and Results of Operations                                         10

   Item 3 -  Quantitative and Qualitative Disclosures About Market Risk                       13

PART II - OTHER INFORMATION

   Item 6 -  Exhibits and Reports on Form 8-K                                                 14

SIGNATURES                                                                                    15

                                       2
   3



PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                           NOVEN PHARMACEUTICALS, INC.
                            Statements of Operations
                          Three Months Ended March 31,
                    (in thousands, except per share amounts)
                                   (unaudited)






                                                                                        2001           2000
                                                                                     ----------     ----------
Revenues:
                                                                                              
      Product sales                                                                  $   12,022     $    9,456
      License revenue                                                                       667            147
                                                                                     ----------     ----------

      Total revenues                                                                     12,689          9,603

Expenses:
      Cost of products sold                                                               4,816          4,511
      Research and development                                                            2,227          1,825
      Marketing, general and administrative                                               2,660          2,082
                                                                                     ----------    -----------

      Total expenses                                                                      9,703          8,418
                                                                                     ----------    -----------

Income from operations                                                                    2,986          1,185

Equity in earnings of Novogyne                                                              595            477
Interest income, net                                                                        619            200
                                                                                     ----------    -----------

Income before income taxes                                                                4,200          1,862

Provision for income taxes                                                                1,533             35
                                                                                     ----------    -----------

Net income                                                                           $    2,667    $     1,827
                                                                                     ==========    ===========


Basic earnings per share                                                             $      .12    $       .08
                                                                                     ==========    ===========

Diluted earnings per share                                                           $      .11    $       .08
                                                                                     ==========    ===========

Weighted average number of common shares outstanding:

      Basic                                                                              22,236         21,682
                                                                                     ==========    ===========

      Diluted                                                                            23,606         22,827
                                                                                     ==========    ===========


The accompanying notes are an integral part of these statements.

                                       3
   4


                           NOVEN PHARMACEUTICALS, INC.
                                 Balance Sheets
                        (in thousands, except share data)



                                                                              MARCH 31, 2001          DECEMBER 31, 2000
                                                                              --------------          -----------------
                                                                                (unaudited)
                                                                                                 
ASSETS

Current Assets:
     Cash and cash equivalents                                                 $    46,235              $    40,976
     Accounts receivable (less allowance for doubtful accounts
        of $78 in 2001 and $121 in 2000)                                             3,743                    5,677
     Due from Novogyne                                                              42,534                    2,917
     Inventories                                                                     6,726                    6,098
     Net deferred income tax asset                                                   4,400                    4,500
     Prepaid and other current assets                                                  464                      495
                                                                               -----------              -----------
                                                                                   104,102                   60,663

Property, plant and equipment, net                                                  15,058                   15,154

Other Assets:
     Investment in Novogyne                                                         18,076                   15,431
     Net deferred income tax asset                                                  10,633                   10,700
     Patent development costs, net                                                   1,994                    1,972
     Deposits and other assets                                                          60                      111
                                                                               -----------              -----------
                                                                                    30,763                   28,214
                                                                               -----------              -----------
                                                                               $   149,923              $   104,031
                                                                               ===========              ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Accounts payable                                                          $     5,375              $     6,522
     Notes payable - current portion                                                   291                      340
     Due to Aventis Pharmaceuticals                                                 40,000                       --
     Accrued compensation and related liabilities                                    1,897                    2,504
     Other accrued liabilities                                                       2,551                    1,903
     Deferred license revenue - current portion                                      3,010                    2,660
                                                                               -----------              -----------

                                                                                    53,124                   13,929
Long-Term Liabilities:
     Notes payable                                                                     222                      265
     Deferred license revenue                                                       27,043                   24,560
                                                                               -----------              -----------

                                                                                    80,389                   38,754
Commitments and Contingencies

Stockholders' Equity:
     Preferred stock - authorized 100,000 shares of $.01 par
        value; no shares issued or outstanding                                          --                       --
     Common stock - authorized 40,000,000 shares,
        par value $.0001 per share; issued and
        outstanding 22,271,742 shares at March 31, 2001
        and 22,177,598 at December 31, 2000                                              2                        2
     Additional paid-in capital                                                     74,454                   72,864
     Accumulated deficit                                                            (4,922)                  (7,589)
                                                                               -----------              -----------

                                                                                    69,534                   65,277
                                                                               -----------              -----------

                                                                               $   149,923              $   104,031
                                                                               ===========              ===========


The accompanying notes are an integral part of these statements.

                                       4
   5


                           NOVEN PHARMACEUTICALS, INC.
                            Statements of Cash Flows
                          Three Months Ended March 31,
                                 (in thousands)
                                   (unaudited)



                                                                                              2001                    2000
                                                                                         ------------            ------------
                                                                                                           
Cash flows from operating activities:
        Net income                                                                       $      2,667            $      1,827
Adjustments to reconcile net income to net cash
    provided by operating activities:
        Depreciation and amortization                                                             364                     351
        Amortization of patent costs                                                               59                      52
        Deferred income tax provision                                                             290                      --
        Recognition of deferred license revenue                                                  (667)                   (147)
        Equity in earnings of Novogyne                                                           (595)                   (477)
        Decrease in accounts receivable                                                         1,934                     567
        Decrease (increase) in due from Novogyne                                                  383                  (1,305)
        Increase in inventories                                                                  (628)                   (791)
        Decrease in prepaid and other current assets                                               31                       6
        Decrease in deposits and other assets                                                      51                      49
        (Decrease) increase in accounts payable                                                (1,147)                    185
        Decrease in accrued compensation and related liabilities                                 (607)                   (316)
        Increase (decrease) in other accrued liabilities                                        1,266                    (118)
        Increase in deferred license revenue                                                    3,500                      --
                                                                                         ------------            ------------

                Cash flows provided by (used in) operating activities                           6,901                    (117)

Cash flows from investing activities:
        Purchase of property, plant and equipment, net                                           (268)                   (263)
        Investment in Novogyne                                                                (12,250)                     --
        Distribution from Novogyne                                                             10,200                      --
        Payments for patent development costs                                                     (81)                    (34)
                                                                                         -------------           -------------

                Cash flows used in investing activities                                        (2,399)                   (297)

Cash flows from financing activities:
        Issuance of common stock                                                                  849                     407
        Payments on notes payable                                                                 (92)                    (84)
                                                                                         ------------            ------------

                Cash flows provided by financing activities                                       757                     323
                                                                                         -------------           ------------

Net increase in cash and cash equivalents                                                       5,259                     (91)

Cash and cash equivalents, beginning of period                                                 40,976                  15,338
                                                                                         ------------            ------------

Cash and cash equivalents, end of period                                                 $     46,235            $     15,247
                                                                                         ============            ============


The accompanying notes are an integral part of these statements.


                                       5
   6




                           NOVEN PHARMACEUTICALS, INC.
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS


1.     Basis of Presentation:

               In management's opinion, the accompanying unaudited financial
       statements of Noven Pharmaceuticals, Inc. ("Noven") contain all
       adjustments (consisting of only normal recurring adjustments) necessary
       to present fairly the financial position of Noven as of March 31, 2001,
       and the results of its operations for the three months ended March 31,
       2001 and 2000. The results of operations and cash flows for the three
       months ended March 31, 2001 are not necessarily indicative of the results
       of operations or cash flows which may be reported for the remainder of
       2001.

               The accompanying financial statements have been prepared pursuant
       to the rules and regulations of the Securities and Exchange Commission
       for reporting on Form 10-Q. Pursuant to such rules and regulations,
       certain information and footnote disclosures normally included in
       financial statements prepared in accordance with accounting principles
       generally accepted in the United States of America have been condensed or
       omitted. The financial statements should be read in conjunction with the
       financial statements and the notes to the financial statements included
       in Noven's Annual Report on Form 10-K for the year ended December 31,
       2000.

               The accounting policies followed for interim financial reporting
       are the same as those disclosed in Note 1 of the notes to the financial
       statements included in Noven's Annual Report on Form 10-K for the year
       ended December 31, 2000.

               Noven and Novartis Pharmaceuticals Corporation ("Novartis")
       entered into a joint venture, Vivelle Ventures LLC (d/b/a Novogyne
       Pharmaceuticals) ("Novogyne"), effective May 1, 1998, to market and sell
       women's healthcare products in the United States and Canada. These
       products include Noven's transdermal estrogen delivery systems marketed
       under the brand names Vivelle(R) and Vivelle-Dot(TM) and, effective March
       30, 2001, Noven's transdermal combination estrogen/progestin delivery
       system marketed under the brand name CombiPatch(TM). Noven accounts for
       its 49% investment in Novogyne under the equity method and reports its
       share of Novogyne's earnings as "Equity in earnings of Novogyne" on its
       Statements of Operations. Noven defers the recognition of 49% of its
       profit on products sold to Novogyne that remain in Novogyne's inventory
       until the products are sold.

2.     Inventories:

               The following are the major classes of inventories (in
       thousands):

                                           March 31,             December 31,
                                             2001                   2000
                                     ------------------     ------------------

                 Finished goods            $     915            $     319
                 Work in process               1,765                1,567
                 Raw materials                 4,046                4,212
                                           ---------            ---------

                 Total                     $   6,726            $   6,098
                                           =========            =========

                                       6
   7




3.     Income Taxes:

                Noven accounts for income taxes in accordance with the
       provisions of Statement of Financial Accounting Standards No. 109,
       "Accounting for Income Taxes". Provision for income taxes for the three
       months ended March 31, 2001 approximates the Federal statutory and state
       income tax rates. Provision for income taxes for the three months ended
       March 31, 2000 reflects provisions for the Federal alternative minimum
       tax and state income taxes.

4.     Cash Flow Information (in thousands):

                Cash payments for income taxes were $450 in 2001 and $137 in
       2000. Cash payments for interest were $12 in 2001 and $19 in 2000.

                In connection with the CombiPatch(TM) transaction described in
       Note 5 below, Noven recorded a $40 million receivable from Novogyne and a
       $40 million payable to Aventis.

                Accrued compensation and related liabilities for the year ended
       December 31, 1999 includes bonuses for employees and officers of $782
       that were settled by issuance of 55,000 shares of common stock during the
       quarter ended March 31, 2000.

                Noven recorded a $741 income tax benefit to additional paid-in
       capital in 2001 derived from the exercise of non-qualified stock options
       and disqualifying dispositions of incentive stock options.

5.     License Agreements:

                On March 30, 2001, Novogyne acquired the exclusive United States
       marketing rights to CombiPatch(TM) (estradiol/norethindrone acetate
       transdermal system) in a series of transactions involving Novogyne,
       Noven, Novartis and Aventis Pharmaceuticals, the U.S. pharmaceuticals
       business of Aventis Pharma AG ("Aventis"). Prior to the transaction,
       Aventis had been Noven's exclusive licensee for CombiPatch(TM) in the
       United States. The transaction was structured as (a) a direct purchase by
       Novogyne from Aventis of certain assets for $25 million, which was paid
       at closing, (b) a grant-back by Aventis to Noven of certain intellectual
       property rights relating to CombiPatch(TM), and (c) a simultaneous
       license by Noven to Novogyne of these intellectual property rights. The
       consideration payable by Noven to Aventis, and by Novogyne to Noven, is
       $40 million, due in four quarterly installments of $10 million each,
       payable beginning June 1, 2001. Novogyne agreed to indemnify Noven
       against Noven's obligation to Aventis. As a consequence of the
       transaction and under the terms of Noven's existing license agreement
       with Aventis, Noven received $3.5 million from Aventis, which amount was
       deferred and recognized as license revenue over ten years beginning in
       the first quarter of 2001.

                In a related transaction, Novartis Pharma AG ("Novartis AG")
       acquired from Aventis the development and marketing rights to future
       generations of Noven's combination estrogen/progestin patch in all
       markets other than Japan, and Novogyne expects to sublicense the United
       States rights to these product improvements. If and when any future
       generation combination products are commercialized, Novogyne will pay a
       royalty to Novartis AG on the United States sales of such products. Noven
       will manufacture CombiPatch(TM) and any future combination products and
       will supply such products to Novogyne and to Novartis AG.

                                       7
   8

                Prior to closing of the transaction in March 2001, Novogyne
       distributed a total of $37.2 million to Noven and Novartis, and each
       joint venture member then contributed back to Novogyne its proportionate
       share of the $25 million up-front payment to Aventis, resulting in a net
       $2.1 million contribution from Noven to Novogyne at closing.

6.     Investment in Novogyne:

                Noven shares in the earnings of Novogyne according to an
       established formula after satisfaction of an annual preferred return of
       $6.1 million to Novartis. Noven's share of earnings increases as product
       sales increase, subject to a cap of 49%. Novogyne produced sufficient
       income in the first quarters of 2001 and 2000 to meet Novartis' preferred
       return and for Noven to recognize earnings from Novogyne under the
       formula.

                During the three months ended March 31, 2001 and 2000, Noven had
       the following transactions with Novogyne (in thousands):

                                                 2001            2000
                                              ---------        --------
         Revenue:
            Trade product                     $   1,244       $   4,435
            Sample product and other                 18             743
            Royalty                                 816             792
                                              ---------       ---------
                                              $   2,078       $   5,970
                                              =========       =========
         Reimbursed Expenses:
            Services                          $   2,954       $   2,144
            Product specific marketing
               expenses                             625             383
                                              ---------       ---------
                                              $   3,579       $   2,527
                                              =========       =========

                As of March 31, 2001 and December 31, 2000, Noven had amounts
       due from Novogyne of $42.5 million and $2.9 million, respectively,
       representing $40 million related to the license of CombiPatch(TM) (see
       Note 5) for 2001 and the balance representing amounts due for products
       sold to and marketing expenses reimbursable by Novogyne.

                The condensed unaudited Statements of Operations of Novogyne for
       the three months ended March 31, 2001 and 2000 are as follows (in
       thousands):

                                                    2001            2000
                                                  --------        --------

         Revenues                                 $ 13,868        $ 13,249
         Cost of sales                               2,187           2,115
         Selling, general and administrative
            expenses                                 4,799           4,176
                                                  --------        --------

         Income from operations                      6,882           6,958
         Interest income                               559             354
                                                  --------        --------

         Net income                               $  7,441        $  7,312
                                                  ========        ========

                                       8
   9


                Subject to the approval of Novogyne's management committee, cash
       may be distributed to Novartis and Noven based upon a contractual
       formula. In March 2001, Noven received a distribution of $10.2 million
       from Novogyne based on the results of operations for the year ended
       December 31, 2000 and the three months ended March 31, 2001. In April
       2000, Noven received a cash distribution of $2.2 million from Novogyne
       based upon the results of operations for the year ended December 31,
       1999. These amounts were recorded as a reduction in the investment in
       Novogyne in the first quarter of 2001 and in the second quarter of 2000,
       respectively.

                In connection with the CombiPatch(TM) transaction described in
       Note 5 above, Noven contributed $12.3 million to Novogyne in March 2001.
       This amount was recorded as an increase in the investment in Novogyne in
       the first quarter of 2001.

7.     Commitments:

                In September 2000, Noven entered into a Severance and
       Non-Competition Agreement with Steven Sablotsky, its Chairman of the
       Board of Directors. Pursuant to the agreement, Mr. Sablotsky's employment
       as an officer of Noven will terminate on June 1, 2001. Noven will pay Mr.
       Sablotsky $1.2 million on that date, which will be amortized over the
       period of his three-year non-competition agreement.


                                       9
   10



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The following discussion and analysis should be read in conjunction
with the financial statements, the related notes and management's discussion and
analysis of financial condition and results of operations included in Noven's
Annual Report on Form 10-K for the year ended December 31, 2000 and the
financial statements and related notes included in Item 1 of this Quarterly
Report on Form 10-Q. Except for historical information contained herein, the
matters discussed below are forward looking statements made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. Such
statements involve risks and uncertainties, including but not limited to
economic, competitive, governmental and technological factors affecting Noven's
operations, markets, products, prices, and other factors. These factors, which
are discussed elsewhere in this report and in the documents filed by Noven with
the Securities and Exchange Commission ("SEC"), may cause Noven's results to
differ materially from the forward looking statements made in this report or
otherwise made by or on behalf of Noven.

         Substantially all of Noven's product sales were to its licensees,
Novogyne, Novartis AG and Aventis. Revenues from product sales are recognized at
the time of shipment. Certain license agreements provide for an adjustment to
the price of the product based upon the licensee's actual sales price. Noven
records such adjustments to revenues at the time that the information necessary
to make the determination is received from the licensees. Royalty revenue
consists of royalties payable by Novogyne and Novartis from sales of Vivelle(R)
and Vivelle-Dot(TM) in the United States and Canada. Royalty revenue is
recognized when earned and determinable and is included in product sales.

         License revenue consists of up-front, milestone and similar payments
under license agreements and is recognized when earned under the terms of the
applicable agreements. In some cases, license revenue will be deferred and
recognized as license revenue over time.

         Certain license agreements entitle Noven to minimum fees. Noven records
revenue related to minimum fees as soon as supporting data is provided by the
licensee. If the minimum fees are not determinable, Noven records these fees on
a cash basis. These fees are included in product revenue.

         Revenues from product sales to licensees may fluctuate from quarter to
quarter depending on various factors not in Noven's control, including but not
limited to, the marketing efforts of each licensee, the inventory requirements
of each licensee, the impact of competitive products, the timing and scope of
Estalis(R) and Estradot(TM) launches by Novartis AG, the product pricing of each
licensee and the timing of certain royalty reconciliations and payments under
Noven's license agreements.

         Noven shares in the earnings of Novogyne according to an established
formula after satisfaction of an annual preferred return of $6.1 million to
Novartis. In the first quarters of 2001 and 2000, Novartis' preferred return was
satisfied. Noven reports its share of Novogyne's earnings as "Equity in earnings
of Novogyne" on its Statements of Operations.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2001 COMPARED TO THREE MONTHS ENDED MARCH 31, 2000

          Total revenues for the three months ended March 31, 2001 were $12.7
million, an increase of $3.1 million, or 32%, over the same period in the prior
year. The increase in revenues was primarily

                                       10
   11

attributable to an increase in product sales of $2.6 million, or 27%, for the
three months ended March 31, 2001 over the same period in the prior year.
Product sales in the 2001 period included $1.4 million in minimum fee payments
related to sales of Menorest(R) in certain European countries in 2000. The
remaining $1.2 million of the increase in product sales was primarily
attributable to higher sales of Estalis(R) outside of the United States and, to
a lesser extent, sales of CombiPatch(TM) in the United States. A decline in
sales of Vivelle(R) and Vivelle-Dot(TM) to Novogyne partially offset the
increased sales of Noven's other products. License revenue increased $0.5
million, or 354%, primarily due to the amortization of license fees received in
connection with the license of Estradot(TM) to Novartis AG in the fourth quarter
of 2000.

          Gross profit (product sales less cost of products sold) for the three
months ended March 31, 2001 was $7.2 million (60% of product sales), compared to
$4.9 million (52% of product sales) for the same period in the prior year. The
increase in gross margin resulted from higher minimum fee payments, and lower
profit deferral related to sales of product to Novogyne. Novogyne's inventory
declined during the first quarter of 2001, which resulted in a decrease in the
profit that Noven was required to defer with respect to product sold to Novogyne
that remained in Novogyne's inventory at March 31, 2001. Noven expects its gross
profit percentage to be in the mid-50 percent range in 2001.

         Research and development expenses increased approximately $0.4 million,
or 22%, for the three months ended March 31, 2001 compared to the same period in
the prior year, attributable primarily to clinical studies and related expenses
for Noven's methylphenidate transdermal delivery system. The future level of
research and development expenditures will depend on, among other things, the
status of products under development and the outcome of clinical trials,
strategic decisions by management, the consummation of new collaborative
arrangements and Noven's liquidity. Further, such expenses may vary
significantly from quarter to quarter depending on product development cycles
and the timing of clinical studies.

         Marketing, general and administrative expenses increased approximately
$0.6 million, or 28%, for the three months ended March 31, 2001 compared to the
same period in the prior year. This increase was primarily due to higher outside
consulting services related to the implementation of an enterprise resource
planning system and to improvements in production efficiency, and to higher
legal fees related to the CombiPatch(TM) transaction.

         For the three months ended March 31, 2001 and 2000, Noven reported
equity in earnings of Novogyne of $0.6 million and $0.5 million, respectively.
Novogyne's revenue increased from $13.2 million in the three months ended March
31, 2000 to $13.9 million in the comparable 2001 period. All of this increase
was attributable to increased sales of Vivelle-Dot(TM) partially offset by
decreased sales of Vivelle(R). For the first three months of 2001, Novogyne had
net income of $7.4 million, compared to $7.3 million for the same period in the
prior year.

         Interest income, net increased approximately $0.4 million, or 210%, for
the three months ended March 31, 2001 compared to the same period in the prior
year, primarily due to higher average balances in cash and cash equivalents.

         Noven's effective tax rate increased from 1.9% for the three months
ended March 31, 2000 to 36.5% for the three months ended March 31, 2001. The
provision for income taxes for the three months ended March 31, 2001
approximates the Federal statutory and state income tax rates. The provision for
income taxes for the three months ended March 31, 2000 reflects provisions for
the Federal alternative minimum tax and state income taxes. As of March 31,
2001, Noven had a net

                                       11
   12

deferred tax asset of $15 million. Realization of this deferred tax asset
depends upon generating sufficient future taxable income. Although realization
is not assured, management believes it is more likely than not that the deferred
income tax asset will be realized based upon estimated future taxable income.
Noven expects its effective tax rate to be between 34% and 38% in 2001.

LIQUIDITY AND CAPITAL RESOURCES

         As of March 31, 2001 and December 31, 2000, Noven had $46.2 million
and $41.0 million, respectively, in cash and cash equivalents. Working capital
increased by $4.3 million from $46.7 million at December 31, 2000 to $51.0
million at March 31, 2001.

         Net cash of approximately $6.9 million was provided by operating
activities during the first three months of 2001, compared to approximately $0.1
million used in operating activities during the same period in the prior year.
Net cash generated by operating activities primarily resulted from the receipt
of a license fee in the amount of $3.5 million from Aventis in connection with
the CombiPatch(TM) license transaction. Changes in working capital and improved
operating results accounted for most of the remaining fluctuation.

         Net cash of approximately $2.4 million was used in investing activities
during the first three months of 2001, compared to approximately $0.3 million
used in investing activities during the same period of the prior year. In March
2001, Noven received a distribution of $10.2 million from Novogyne based on
Novogyne's results for the year ended December 31, 2000 and the three months
ended March 31, 2001. In connection with the CombiPatch(TM) transaction, Noven
contributed $12.3 million to Novogyne as its proportionate share of the $25
million up-front payment to Aventis.

         Net cash of approximately $0.8 million was provided by financing
activities during the first three months of 2001, compared to approximately $0.3
million provided by financing activities during the same period of the prior
year, primarily resulting from an increase in cash received from the issuance of
common stock in connection with the exercise of stock options.

         In December 2000, Noven entered into a secured revolving credit
facility (the "Credit Facility") providing for borrowings of up to the lesser of
$10 million or eligible accounts receivable. The Credit Facility will terminate
in April 2002 and bears interest at LIBOR plus 1.50% (6.6% at March 31, 2001).
At March 31, 2001, there were no amounts outstanding under the Credit Facility.
Terms of the Credit Facility include, among other things, minimum net worth,
revenue and operating results requirements, as well as compliance with certain
financial ratios, measured on a quarterly basis.

         Noven's principal sources of short term liquidity are existing cash,
cash generated from product sales, fees and royalties under license agreements
and borrowings under its Credit Facility. In November 2000, Noven entered into
an exclusive license agreement with Novartis AG relating to Estradot(TM),
pursuant to which Noven received an up-front license payment of $20 million and
will receive an additional milestone payment upon registration by Novartis AG of
the licensed product in certain European countries. There can be no assurance
that Novartis AG's registration efforts will be successful, and therefore there
can be no assurance that Noven will receive the additional milestone payment.

                                       12
   13

         Over the next year, Noven expects to invest up to $5 million in plant
and equipment and software to increase production capacity and to implement an
enterprise resource planning system. Further, pursuant to a Severance and
Non-Competition Agreement entered into with Steven Sablotsky, Noven's
Co-Chairman of the Board of Directors, Noven is required to pay Mr. Sablotsky
$1.2 million in June 2001 in consideration for, among other things, a three-year
non-competition agreement. Cash requirements for federal and state income taxes
are also expected to increase. Additionally, as part of the CombiPatch(TM)
transaction entered into in March 2001, the consideration payable for certain
intellectual property rights by Noven to Aventis, and by Novogyne to Noven, is
$40 million, due in four quarterly installments of $10 million each, payable
beginning June 1, 2001. Novogyne agreed to indemnify Noven against Noven's
obligations to Aventis. Novogyne expects to fund most of these installment
payments from cash flows from operations. There can be no assurance that
Novogyne will be able to generate sufficient income and cash flows from
operations to meet these installment obligations. To the extent that Novogyne
pays these obligations from cash generated by operations, the cash available for
distribution to the members will be reduced correspondingly. If Novogyne's cash
generated by operations is not sufficient to fund all or a portion of the
remaining installments, Noven and Novartis may contribute additional capital to
Novogyne. If Noven and Novartis elect not to contribute the necessary additional
capital, Novogyne would be required to raise additional funds in order to meet
its obligation to Aventis, whether through the incurrence of indebtedness or
otherwise.

         Noven believes that it will have sufficient cash available to meet its
operating needs and anticipated short-term capital requirements, including any
additional capital contributions to Novogyne. For the long term, Noven intends
to utilize funds derived from the above sources, as well as funds generated
through sales of products under development. Noven expects that such funds will
be comprised of payments received pursuant to future licensing arrangements, as
well as Noven's direct sales of its own products. Noven expects that its cash
requirements will continue to increase, primarily to fund clinical studies for
products under development and for plant and equipment to expand production
capacity. There can be no assurance that Noven will successfully complete the
development of such products, that Noven will obtain regulatory approval for any
such products, that any approved product may be produced in commercial
quantities, at reasonable costs, and be successfully marketed, or that Noven
will successfully negotiate future licensing arrangements. To the extent that
capital requirements exceed available capital, Noven will seek alternative
sources of financing to fund its operations. In addition to the Credit Facility,
alternative financing may be needed to fund further activities. No assurance can
be given that alternative financing will be available, if at all, in a timely
manner, or on favorable terms. If Noven is unable to obtain satisfactory
alternative financing, Noven may be required to delay or reduce its proposed
expenditures, including expenditures for research and development and plant and
equipment, in order to meet its future cash requirements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

        Market risks relating to Noven's operations may result from changes in
LIBOR interest rates if Noven borrows under its Credit Facility. Noven had no
variable rate debt outstanding during the three months ended March 31, 2001.
Therefore, changes in interest rates did not affect interest expense, earnings
or cash flows in 2001. Noven cannot predict market fluctuations in interest
rates and their impact on any variable rate debt that Noven may have outstanding
from time to time, nor can there be any assurance that fixed rate long-term debt
will be available at favorable rates, if at all.

                                       13
   14






ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

      10.1   License Agreement, dated as of March 29, 2001, between Noven
             Pharmaceuticals, Inc. and Vivelle Ventures LLC (with certain
             provisions omitted pursuant to Rule 24b-2).*

      10.2   Amendment No. 2 to Amended and Restated License Agreement, dated as
             of March 29, 2001, between Rorer Pharmaceutical Products, Inc. and
             Noven Pharmaceuticals, Inc. (with certain provisions omitted
             pursuant to Rule 24b-2).*

      10.3   Sublicense Agreement, dated as March 29, 2001, among Rorer
             Pharmaceutical Products, Inc., Rhone-Poulenc Rorer Inc., Aventis
             Pharmaceuticals Products Inc., Rhone-Poulenc Rorer International
             Holdings Inc., Novartis Pharma AG and Noven Pharmaceuticals, Inc.
             (with certain provisions omitted pursuant to Rule 24b-2).*

      10.4   Purchase Agreement, dated as of March 29, 2001, among Rorer
             Pharmaceutical Products, Inc., Aventis Pharmaceuticals Products
             Inc. and Vivelle Ventures LLC (with certain provisions omitted
             pursuant to Rule 24b-2).*

      10.5   Supply Agreement, dated as of March 29, 2001, between Vivelle
             Ventures LLC and Noven Pharmaceuticals, Inc. (with certain
             provisions omitted pursuant to Rule 24b-2).*

      10.6   First Amendment to Marketing and Promotional Services Agreement,
             dated as of March 29, 2001, between Vivelle Ventures LLC and Noven
             Pharmaceuticals, Inc.

      10.7   Amendment to Operating Agreement, dated as of March 29, 2001,
             between Novartis Pharmaceuticals Corporation and Noven
             Pharmaceuticals, Inc.

(b)   REPORTS ON FORM 8-K

                On April 4, 2001, Noven filed a Current Report on Form 8-K
        relating to the acquisition of CombiPatch(TM) by Novogyne and the
        results of Noven's preliminary analysis of the Phase III clinical study
        for its transdermal methylphenidate product.

------------------
*    Noven agrees to furnish a copy of the exhibits and schedules to this
     agreement to the Securities and Exchange Commission upon request.

                                       14
   15

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             NOVEN PHARMACEUTICALS, INC.





Date:  May 14, 2001                              By:  /s/ James B. Messiry
                                                      --------------------------
                                                      James B. Messiry
                                                      Vice President and
                                                      Chief Financial Officer


                                       15