6-K
 

 
 
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant To Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
 
For the month of
 
October 2007
Companhia Vale do Rio Doce
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ     Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes o     No þ
     (If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-     .)
 
 

 


 

(COMPANHIA LOGO)
Contents
         
A-Quarterly information
    2  
1- Balance Sheet
    2  
2- Statement of Income
    4  
3- Statement of Changes in Stockholders’ Equity
    6  
4- Statement of Cash Flows
    7  
5- Notes to the Quarterly information at September 30, 2007 and 2006
    8  
5.1- Operations
    8  
5.2- Presentation of Quarterly information
    8  
5.3- Principles and Practices of Consolidation
    8  
5.4- Summary of Significant Accounting Policies
    8  
5.5- Acquisitions and divestments
    8  
5.6- Inventories
    10  
5.7- Taxes to recover or offset
    10  
5.8- Income Tax and Social Contribution
    10  
5.9- Investments — Consolidated
    12  
5.10- Intangible — Consolidated
    12  
5.11- Property, Plant and Equipment
    13  
5.12- Loans and Financing
    14  
5.13- Contingent Liabilities
    15  
5.14- Provision for asset retirement obligations
    16  
5.15- Pension Plan
    17  
5.16- Paid-up Capital
    18  
5.17- Resources linked to future mandatory conversion in shares
    19  
5.18- Treasury Stock
    19  
5.19- Distribution to Stockholder’s
    19  
5.20- Financial Results
    20  
5.21- Financial Instruments — Derivatives
    22  
5.22- Selling, Administrative, Other Operating Expenses and Non Operating Income
    24  
5.23- Subsequent events
    24  
6- Attachment I — Statement of Investments in Subsidiaries
    25  
7- Report of the Independent Accountants
    26  
B- Additional Information
    28  
8- Cash generation (Not reviewed by independent auditors)
    28  
9- Management’s Discussion and Analysis of the Operating Results in the Periods of Nine Months Ended September 2007 Compared with September 30, 2006
    29  
9.1- Consolidated
    30  
9.1.1- Gross revenue
    30  
9.1.2- Cost of products and services
    32  
9.1.3- Selling and administrative expenses
    32  
9.1.4- Research and development
    32  
9.1.5- Other operating expenses
    32  
9.1.6- Net financial results
    32  
9.1.7- Income tax and social contribution
    33  
9.2- Parent Company
    33  
9.2.1- Gross revenue
    33  
9.2.2- Cost of products and services
    33  
9.2.3- Equity Results
    33  
9.2.4- Selling and administrative expenses
    33  
9.2.5- Research and development
    33  
9.2.6- Other operating expenses (income)
    33  
9.2.7- Net financial results
    33  
9.2.8- Income tax and social contribution
    33  
10- Board of Directors, Fiscal Council, Advisory Committees and Executive Officers
    34  

1


 

(COMPANHIA LOGO)
A-Quarterly information
(A free translation of the original in Portuguese relating to the Quarterly information prepared in R$thousands, in accordance with the requirements of Accounting Practices Adopted in Brazil)
1- Balance Sheet
                                         
Balances in   In thousands of reais
            Consolidated     Parent Company  
    Notes   09/30/07     06/30/07     09/30/07     06/30/07  
Assets
                                       
Current assets
                                       
Cash and cash equivalents
            4,878,055       3,652,203       174,323       159,915  
Accounts receivable from customers
            7,596,739       8,103,943       2,453,327       1,984,284  
Related parties
            42,501       42,633       389,879       491,444  
Inventories
    5.6       7,062,825       6,812,292       1,663,839       1,277,158  
Taxes to recover or offset
    5.7       1,091,437       1,047,236       425,264       445,463  
Deferred income tax and social contribution
            1,519,741       1,134,512       1,056,161       748,164  
Others
            1,079,809       948,187       245,345       263,380  
 
                               
 
            23,271,107       21,741,006       6,408,138       5,369,808  
 
                               
 
                                       
Non-current assets
                                       
Long-term receivables
                                       
Related parties
            5,321       2,112       3,387,433       3,411,061  
Loans and financing
            243,191       241,362       113,317       112,611  
Deferred income tax and social contribution
            635,783       672,420       209,570       210,963  
Judicial deposits
            975,639       1,067,339       685,705       663,351  
Taxes to recover or offset
    5.7       442,173       564,950       197,842       219,976  
 
                                       
Advances to energy suppliers
            1,061,296       1,078,036              
 
                                       
Provisions for derivatives
    5.21       1,199,735       753,863       1,111,584       637,908  
Prepaid expenses
            526,495       562,929       901       901  
Others
            346,210       299,084       97,090       97,001  
 
                               
 
            5,435,843       5,242,095       5,803,442       5,353,772  
 
                               
Investments
    5.9       1,496,775       1,565,287       60,501,169       57,110,000  
Intangibles
    5.10       12,178,677       12,728,559       11,459,767       12,301,305  
Property, plant and equipment
    5.11       88,008,908       86,665,943       26,632,758       26,050,475  
Deferred charges
            117,288       128,809              
 
                               
 
            101,801,648       101,088,598       98,593,694       95,461,780  
 
                               
 
            130,508,598       128,071,699       110,805,274       106,185,360  
 
                               

2


 

(COMPANHIA LOGO)
                                         
Balances in   In thousands of reais  
            Consolidated     Parent Company  
    Notes   09/30/07     06/30/07     09/30/07     06/30/07  
Liabilities, and stockholders’ equity
                                       
Current liabilities
                                       
 
Short-term debt
    5.12       624,667       561,151       230        
Current portion of long-term debt
    5.12       1,477,314       1,581,371       691,527       517,243  
Payable to suppliers and contractors
            4,143,018       3,983,169       2,099,309       1,461,824  
Related parties
            46,919       52,735       4,199,021       4,205,078  
Payroll and related charges
            1,109,136       933,990       597,067       407,075  
Pension Plan
    5.15       235,169       223,546       104,605       86,784  
Dividends and interest on stockholders’ equity
            1,645,709       1,642,379       1,534,525       1,549,691  
Taxes and contributions
            2,784,342       2,716,930       503,900       116,503  
Others
            1,197,125       1,422,612       439,573       370,339  
 
                               
 
            13,263,399       13,117,883       10,169,757       8,714,537  
 
                               
 
                                       
Non-current liabilities
                                       
Long-term liabilities
                                       
Long-term debt
    5.12       33,275,239       36,272,832       8,798,917       9,015,804  
Related parties
            1,288       664       29,531,302       31,017,190  
Provisions for contingencies
    5.13       2,707,372       2,541,840       1,745,673       1,579,315  
Deferred income tax and social contribution
            8,891,039       9,010,261              
Pension Plan
    5.15       3,847,870       3,890,810       507,978       538,420  
Provision for asset retirement obligations
    5.14       1,519,993       1,431,999       672,631       643,628  
Provisions for derivatives
    5.21       1,094,786       1,362,727       92,019       68,452  
Others
            2,784,899       2,377,782       1,530,426       1,510,177  
 
                               
 
            54,122,486       56,888,915       42,878,946       44,372,986  
 
                               
Deferred income
            80,469       46,746              
 
                               
Minority interests
            5,285,673       4,920,318              
 
                               
Stockholders’ equity
                                       
Paid-up capital
    5.16       28,000,000       28,000,000       28,000,000       28,000,000  
Revenue reserves
            26,692,738       22,034,004       26,692,738       22,034,004  
Resources linked to the future mandatory conversion in shares
    5.17       3,063,833       3,063,833       3,063,833       3,063,833  
 
                               
 
            57,756,571       53,097,837       57,756,571       53,097,837  
 
                               
 
            130,508,598       128,071,699       110,805,274       106,185,360  
 
                               
The additional information, notes and attachment I are an integral part of the quarterly information

3


 

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in R$thousands, in accordance with the requirements of Accounting Practices Adopted in Brazil)
2- Statement of Income
                                                                 
Periods ended   In thousands of reais  
            Consolidated     Parent Company  
            Quarter     Accumulated     Accumulated  
    Notes   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Operating revenues
  9.1 and 9.2                                                        
Ore and metals
            13,231,562       15,245,460       8,771,368       42,397,206       22,174,746       14,979,229       12,927,445  
Transport services
            893,945       952,034       956,058       2,653,356       2,555,670       1,458,310       1,415,925  
Sales of aluminum-related products
            1,357,642       1,492,048       1,439,675       4,281,992       4,036,523       170,041       74,420  
Sales of steel products
            317,646       333,445       414,752       982,716       1,145,493              
Other products and services
            236,403       174,044       60,480       547,869       141,690       81,586       64,945  
 
                                                 
 
            16,037,198       18,197,031       11,642,333       50,863,139       30,054,122       16,689,166       14,482,735  
Value Added taxes
            (416,598 )     (388,422 )     (417,309 )     (1,184,567 )     (1,083,955 )     (882,133 )     (781,214 )
 
                                                 
Net operating revenues
            15,620,600       17,808,609       11,225,024       49,678,572       28,970,167       15,807,033       13,701,521  
 
                                                 
 
                                                               
Cost of products and services
  9.1 and 9.2                                                        
Ores and metals
            (5,409,179 )     (5,548,458 )     (3,292,515 )     (16,543,333 )     (8,706,155 )     (8,592,502 )     (7,264,521 )
Transport services
            (519,736 )     (576,223 )     (449,706 )     (1,608,032 )     (1,329,520 )     (554,073 )     (537,964 )
Aluminum-related products
            (785,512 )     (833,872 )     (821,559 )     (2,392,638 )     (2,183,614 )     (88,143 )     (51,762 )
Steel products
            (309,827 )     (300,981 )     (333,889 )     (921,503 )     (921,006 )            
Other products and services
            (243,034 )     (149,942 )     (38,875 )     (458,085 )     (91,681 )     (31,661 )     (23,304 )
 
                                                 
 
            (7,267,288 )     (7,409,476 )     (4,936,544 )     (21,923,591 )     (13,231,976 )     (9,266,379 )     (7,877,551 )
 
                                                 
 
                                                               
Gross profit
            8,353,312       10,399,133       6,288,480       27,754,981       15,738,191       6,540,654       5,823,970  
 
                                                               
Gross margin
            53.5 %     58.4 %     56.0 %     55.9 %     54.3 %     41.4 %     42.5 %

4


 

(COMPANHIA LOGO)
                                                                 
Periods ended   In thousands of reais  
            Consolidated     Parent Company  
            Quarter     Accumulated     Accumulated  
    Notes   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Operating expenses
                                                               
Selling and Administrative
    5.22       (581,362 )     (566,962 )     (402,147 )     (1,750,188 )     (1,349,734 )     (726,217 )     (626,673 )
Research and development
            (390,859 )     (305,396 )     (289,096 )     (935,305 )     (667,184 )     (473,635 )     (393,346 )
Other operating expenses
    5.22       (396,046 )     (332,394 )     (347,818 )     (810,064 )     (712,545 )     (160,919 )     (357,967 )
 
                                                 
 
            (1,368,267 )     (1,204,752 )     (1,039,061 )     (3,495,557 )     (2,729,463 )     (1,360,771 )     (1,377,986 )
 
                                                 
Operating profit before financial results and results of equity investments
            6,985,045       9,194,381       5,249,419       24,259,424       13,008,728       5,179,883       4,445,984  
 
                                                 
 
                                                               
Results of equity investments
                                                               
Gain on investments accounted for by the equity method
    5.9       44,230       18,535       119,131       97,391       271,327       17,234,428       7,844,175  
Provision for losses
                                          40,710       (154,088 )
Exchange variation in stockholders’ equity and goodwill of companies abroad
            (343,329 )     (588,982 )     (2,416 )     (956,853 )     (25,285 )     (7,908,172 )     (612,822 )
 
                                                 
 
            (299,099 )     (570,447 )     116,715       (859,462 )     246,042       9,366,966       7,077,265  
Amortization of goodwill
    5.10       (344,579 )     (364,511 )     (130,750 )     (971,744 )     (300,947 )     (964,839 )     (302,451 )
 
                                                 
 
            (643,678 )     (934,958 )     (14,035 )     (1,831,206 )     (54,905 )     8,402,127       6,774,814  
 
                                                 
Financial results, net
    5.20       137,949       (47,014 )     (248,609 )     (117,407 )     (974,068 )     2,882,172       (342,086 )
Non-operating income
    5.22       196,870       1,260,766       34,438       1,457,636       790,630       1,300,726       53,764  
 
                                                 
Income before income tax and social contribution
            6,676,186       9,473,175       5,021,213       23,768,447       12,770,385       17,764,908       10,932,476  
Income tax and social contribution
    5.8       (1,632,336 )     (3,195,630 )     (791,772 )     (6,902,695 )     (1,970,208 )     (2,169,014 )     (869,922 )
 
                                                 
Income before minority interests
            5,043,850       6,277,545       4,229,441       16,865,752       10,800,177       15,595,894       10,062,554  
Minority interests
            (385,119 )     (435,705 )     (256,546 )     (1,269,858 )     (737,623 )            
 
                                                 
Net income for the period
            4,658,731       5,841,840       3,972,895       15,595,894       10,062,554       15,595,894       10,062,554  
 
                                                 
Number of shares outstanding at the end of the period (in thousands) (a)
            4,832,391       4,832,390       4,832,388       4,832,391       4,832,388       4,832,391       4,832,388  
 
                                                 
Net earnings per share outstanding at the end of the period (R$)
            0.96       1.21       0.82       3.23       2.08       3.23       2.08  
 
                                                 
The additional information, notes and attachment I are an integral part of the quarterly information
(a) Includes 30,341,144 and 56,582,040 preferred and common shares, respectively, linked to issue of mandatory convertible notes (see note 5.18).

5


 

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in R$thousands, in accordance with the requirements of Accounting Practices Adopted in Brazil)
3- Statement of Changes in Stockholders’ Equity
                                                                         
Balances in   In thousands of reais  
            Revenue reserves                      
                                                            Resources linked to        
            Expansion/     Treasury     Unrealized             Fiscal     Retained     mandatory conversion        
    Paid-up capital     Investments     stock     income     Legal     incentives     earnings     in shares     Total  
December 31, 2005
    14,000,000       8,462,996       (131,300 )     236,167       1,399,413       83,365                   24,050,641  
 
                                                     
Capital Increase
    5,492,401                                                 5,492,401  
Net income for the year
                                        13,431,005             13,431,005  
Realization of reserves
                      (113,667 )                 113,667              
Treasury stock
                (659,007 )                                   (659,007 )
Interim dividends
                                        (29,185 )           (29,185 )
Stockholder’s remuneration proposed
                                        (3,189,095 )           (3,189,095 )
Appropriation to revenue reserves
          9,645,367                   671,550       9,475       (10,326,392 )            
 
                                                     
 
December 31, 2006
    19,492,401       18,108,363       (790,307 )     122,500       2,070,963       92,840                   39,096,760  
Treasury stock
                81                                     81  
Net income for the period
                                        5,095,323             5,095,323  
 
                                                     
 
March 31, 2007
    19,492,401       18,108,363       (790,226 )     122,500       2,070,963       92,840       5,095,323             44,192,164  
Net income for the period
                                        5,841,840             5,841,840  
Capitalization of reserves
    8,507,599       (7,672,690 )                 (751,545 )     (83,364 )                  
Resources linked to mandatory conversion in shares
                                              3,063,833       3,063,833  
 
                                                     
 
June 30, 2007
    28,000,000       10,435,673       (790,226 )     122,500       1,319,418       9,476       10,937,163       3,063,833       53,097,837  
 
                                                     
Treasury stock
                3                                     3  
Net income for the period
                                        4,658,731             4,658,731  
 
                                                     
 
September 30, 2007
    28,000,000       10,435,673       (790,223 )     122,500       1,319,418       9,476       15,595,894       3,063,833       57,756,571  
 
                                                     

6


 

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in R$thousands, in accordance with the requirements of Accounting Practices Adopted in Brazil)
4- Statement of Cash Flows
                                                         
Periods ended   In thousands of reais  
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
    3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Cash flows from operating activities:
                                                       
Net income for the period
    4,658,731       5,841,840       3,972,895       15,595,894       10,062,554       15,595,894       10,062,554  
Adjustments to reconcile net income for the period with cash provided by operating activities:
                                                       
Results of equity investments
    643,678       934,958       14,035       1,831,206       54,905       (8,402,127 )     (6,774,814 )
Sale of assets
    (196,870 )     (1,260,766 )     (34,438 )     (1,457,636 )     (790,630 )     (1,300,726 )     (53,764 )
Depreciation, amortization and depletion
    998,881       1,015,200       510,447       2,819,102       1,376,700       1,036,092       762,451  
Deferred income tax and social contribution
    (492,539 )     (505,096 )     (258,455 )     (1,325,921 )     (239,445 )     (379,998 )     (327,556 )
Financial expenses and monetary and exchange rate variations on assets and liabilities, net
    (1,773,001 )     (1,600,034 )     251,162       (3,144,942 )     (273,072 )     (5,209,484 )     (269,220 )
Minority interest
    385,119       435,705       256,546       1,269,858       737,623              
Disposal of property, plant and equipment
    21,800       435,063       43,227       538,081       121,939       430,846       33,632  
Amortization of goodwill in the cost of products sold
                94,008       51,416       280,085       51,366       275,961  
Net losses (gains) on derivatives
    (644,342 )     (297,869 )     (162,339 )     (1,109,057 )     102,777       (1,261,507 )     13,825  
Dividends/interest on stockholders’ equity received
    13,084       45,469       40,624       58,553       135,737       1,761,865       1,446,112  
Others
    103,485       (167,457 )     (137,518 )     278,570       (140,007 )     433,399       (18,626 )
 
                                         
 
    3,718,026       4,877,013       4,590,194       15,405,124       11,429,166       2,755,620       5,150,555  
 
                                         
 
                                                       
Decrease (increase) in assets:
                                                       
Accounts receivable
    1,267,804       (617,857 )     (681,401 )     1,010,025       (1,084,916 )     (574,156 )     (1,458,972 )
Inventories
    (601,873 )     (139,301 )     (370,530 )     (922,668 )     (469,296 )     (451,840 )     (78,405 )
Advances to energy suppliers
    16,740       (66,581 )     (66,395 )     (116,783 )     (200,743 )            
Others
    292,224       318,355       (268,908 )     (165,126 )     (426,141 )     423,634       151,668  
 
                                         
 
    974,895       (505,384 )     (1,387,234 )     (194,552 )     (2,181,096 )     (602,362 )     (1,385,709 )
 
                                         
 
                                                       
Increase (decrease) in liabilities:
                                                       
Suppliers and contractors
    194,026       1,449,432       240,266       798,566       (359,690 )     409,537       (411,478 )
Payroll and related charges and other
    225,714       193,620       108,183       57,319       (23,898 )     102,807       (47,887 )
Taxes and contributions
    1,100,160       294,370       394,705       1,326,508       333,089       424,769       141,184  
Others
    (661,163 )     1,067,176       299,263       (354,538 )     (133,859 )     743,567       (375,172 )
 
                                         
 
    858,737       3,004,598       1,042,417       1,827,855       (184,358 )     1,680,680       (693,353 )
 
                                         
 
                                                       
Net cash provided by operating activities
    5,551,658       7,376,227       4,245,377       17,038,427       9,063,712       3,833,938       3,071,493  
 
                                         
 
                                                       
Cash flows from investing activities:
                                                       
Loans and advances receivable
    6,344       51,768       94,148       71,112       (60,837 )     365,560       219,873  
Guarantees and deposits
    (27,562 )     (65,772 )     (131,033 )     (166,477 )     (276,545 )     (126,147 )     (106,421 )
Additions to investments
    (32,267 )     (65,675 )     (122,057 )     (129,512 )     (234,138 )     (1,529,298 )     (3,478,246 )
Additions to property, plant and equipment
    (3,049,912 )     (3,381,047 )     (1,777,102 )     (8,870,257 )     (5,910,435 )     (2,719,178 )     (4,209,737 )
Proceeds from disposal of property, plant and equipment/investments
    198,107       1,302,233       43,017       1,500,340       1,061,810       1,855,625       63,870  
Net cash used in acquisitions and increase of funds to subsidiaries, net of the cash of subsidiary
          (2,077,016 )     (25,978 )     (6,404,069 )     (25,978 )            
 
                                         
Net cash used in investing activities
    (2,905,290 )     (4,235,509 )     (1,919,005 )     (13,998,863 )     (5,446,123 )     (2,153,438 )     (7,510,661 )
 
                                         
 
                                                       
Cash flows from financing activities:
                                                       
Short-term debt additions
    1,069,785       3,614,521       4,484,875       5,985,344       8,723,875       2,696,053       5,629,184  
Short-term debt repayments
    (974,580 )     (5,264,614 )     (4,053,227 )     (6,983,674 )     (8,191,684 )     (1,557,125 )     (5,063,748 )
Long-term debt
    159,074       180,363       445,146       14,471,978       3,563,810       16,551,867       6,882,940  
Issue of convertible notes, in common share’s
          2,481,454             2,481,454                    
Issue of convertible notes, in preferred share’s
          1,119,448             1,119,448                    
Repayments:
                                                       
Related parties
                                  (67,166 )      
Financial institutions
    (1,674,798 )     (7,850,098 )     (477,094 )     (22,796,094 )     (1,665,965 )     (17,663,923 )     (702,315 )
Interest on stockholders’ equity paid to stockholders and dividends
          (2,096,572 )     (79,311 )     (2,218,024 )     (1,511,657 )     (1,669,057 )     (1,392,300 )
Treasury stock
    3             (605,210 )     84       (659,007 )     84       (659,007 )
 
                                         
Net cash provided by (used in) financing activities
    (1,420,516 )     (7,815,498 )     (284,821 )     (7,939,484 )     259,372       (1,709,267 )     4,694,754  
 
                                         
 
                                                       
Increase (decrease) in cash and cash equivalents
    1,225,852       (4,674,780 )     2,041,551       (4,899,920 )     3,876,961       (28,767 )     255,586  
Cash and cash equivalents, beginning of the period
    3,652,203       8,326,983       4,538,662       9,777,975       2,703,252       203,090       131,467  
 
                                         
Cash and cash equivalents, end of the period
    4,878,055       3,652,203       6,580,213       4,878,055       6,580,213       174,323       387,053  
 
                                         
Cash paid during the period for:
                                                       
Short-term interest
    (23,492 )     (83,337 )     (11,157 )     (124,982 )     (27,202 )     (87,588 )     (14,997 )
Long-term interest
    (622,818 )     (788,129 )     (326,204 )     (1,855,774 )     (709,424 )     (1,934,331 )     (412,020 )
Income tax and social contribution
    (986,218 )     (2,981,336 )     (579,886 )     (4,857,954 )     (1,113,314 )     (1,504,897 )     (386,892 )
Non-cash transactions:
                                                       
Additions to property, plant and equipment — interest capitalization
    7,285       (187,307 )     100,330       (258,245 )     (31,276 )     (178,756 )     (38,981 )
Transfer of advance for future capital increase to investments
                                  (24,760 )     (256,790 )
Compensated income tax and social contribution
    (516,382 )     (611,795 )     (194,694 )     (1,390,349 )     (354,418 )     (1,045,539 )     (51,509 )
The additional information, notes and attachment I are an integral part of the quarterly information

7


 

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in R$thousands, in accordance with the requirements of Accounting Practices Adopted in Brazil)
5- Notes to the Quarterly information at September 30, 2007 and 2006
Expressed In thousands of reais
5.1- Operations
Companhia Vale do Rio Doce is a publicly traded corporation whose predominant activities are mining, processing and sale of iron ore, pellets, copper concentrate and potash, as well as logistic services, power generation and mineral research and development. In addition, through its direct and indirect subsidiaries and jointly controlled companies, CVRD operates in iron ore and pellets, nickel, copper, precious metals, cobalt (by product), manganese and ferroalloys, kaolin, coal, steel, aluminum-related products and logistics.
5.2- Presentation of Quarterly information
The quarterly information has been prepared in conformity with accounting practices followed in Brazil, based on corporate legislation, as well as the rules and guidelines issued by the Comissão de Valores Mobiliários — CVM (Brazilian Securities Commission).
As part of the quarterly information, the Company presents as complemental information the calculation of the earnings before financing results, equity results, income tax and social contribution, depreciation and amortization – LAJIDA (EBITDA).
Although the EBITDA, as defined before, does not provide a measure of operational cash flow basics on Brazilian accounting principles, it is often used by financial analysts to value our business and Management uses this indicator to measure our operational performance.
5.3- Principles and Practices of Consolidation
The consolidated quarterly information shows the balances of assets and liabilities on 09/30/07 and 06/30/07 and the operations of the Parent Company, its direct and indirect subsidiaries and its jointly-controlled companies of the periods ended 09/30/07 and 06/30/07 and 09/30/06. The principal figures of the subsidiaries and jointly-controlled companies included in the consolidation are presented in Attachment I.
The investments in hydroelectric projects are made via consortium contracts under which the company has an undivided interest in assets and are liable for its proportionate share of liabilities and expenses, which are based on the proportionate share of power output. The company has not joint liability for any obligations, and all the recorded costs, income, assets and liabilities relate to the entities within the group. Since there is no separate legal entity for the project, there are no separate financial statements, income tax return, net income or shareholders’ equity. Brazilian corporate law explicitly provides that no separate legal entity exists as a result of a consortium contract, and the company’s external legal counsel has confirmed this conclusion. So, the company recognizes its proportionate share of costs and its undivided interest in assets relating to hydroelectric projects.
Since December 31, 2006 there have been no changes in the consolidation practices followed by CVRD.
5.4- Summary of significant Accounting Policies
(a)   The financial statements that are being presented have been prepared following the principles, methods and criteria on a consistent basis in relation to those adopted in the closing of the year ended 12/31/2006; and
(b)   In preparing the financial statements, the Company is required to use estimates to account for certain assets, liabilities, and transactions. Therefore the consolidated financial statements include various estimates concerning the selection of useful lives of property, plant and equipment, provisions for losses on assets, contingent liabilities, operational provisions and other similar evaluations. Actual results may vary from the estimates.
5.5- Acquisitions and divestments
(a)   In July 2007, the Company sold its participation of 1.8% of the ordinary shares of Lion Ore Mining International Ltd. (Lion Ore), held by its subsidiary CVRD Inco for R$197,148 with a gain of R$153,085.
(b)   In June 2007, the Company sold through a primary and secondary public offering 25,213,664 common shares of Log-In Logística Intermodal S/A. (Log-In), representing 57.84% of total capital, for R$347,478 with a gain on sale of R$300,924 and gain on capital of R$115,607. In July the company sold 5.1% additional stake for R$44,117 with a gain of R$37,522. Currently the Company holds 31.27% of total capital of this entity, which is recognized as an equity investee, since June 2007.

8


 

(COMPANHIA LOGO)
 
(c)   In May 2007, the Company sold in a public offering 13,802,499 Usiminas shares not subject to the shareholders’ agreement and received total proceeds of R$1,475,484 generating a gain of R$839,428. The Company retained 6,608,608 shares which are bound by the current shareholders agreement of Usiminas.
(d)   In May 2007, the Company acquired 6.25% of EBM for R$466,781. On this occasion an agreement was entered into that grants us, during the next 30 years, the control of EBM, including the right to dividends. In exchange, CVRD will pay a total of US$ 61 million for the year of 2007 and 29 annual amounts of US$ 48 million.
(e)   In April 2007, Vale acquired 100% of AMCI Holdings Australia Pty – AMCI HÁ, a private company held in Australia, which operates and controls coal assets through joint ventures, for R$1,328,268.
(f)   In March 2007, Vale acquired the remaining 18% interest in Ferro Gusa held by Nucor do Brasil S.A. for R$40,584. As a result CVRD now owns 100% of Ferro Gusa’s shares.
(g)   In January 2007, the Company finalized the process of acquisition of Inco with the acquisition of the additional participation of 12.27% for R$4 billion. The total acquisition reached the amount of R$36 billion. The special meeting of shareholders of Inco, approved the amalgamation of Inco with Itabira Canada Inc. (Itabira Canada), a wholly owned indirect subsidiary of CVRD. Pursuant to the amalgamation, Inco will become a wholly owned subsidiary of CVRD and change its name to “CVRD Inco Limited” (CVRD Inco).
     To improve comparability the company presents, the consolidated statement of income as if the acquisition had been made on the beginning of 2006.
     Summarized Consolidated Statement of Income of CVRD and CVRD Inco (unaudited)
                                                 
    Quarter     Accumulated  
    3Q/06     09/30/06  
    CVRD     CVRD INCO     Total     CVRD     CVRD INCO     Total  
Net operating revenues
    11,225,024       5,063,960       16,288,984       28,970,167       11,693,764       40,663,931  
 
Cost of products and services
    (4,936,544 )     (2,671,746 )     (7,608,290 )     (13,231,976 )     (6,838,607 )     (20,070,583 )
 
 
                                   
Gross profit
    6,288,480       2,392,214       8,680,694       15,738,191       4,855,157       20,593,348  
 
Operating expenses
    (1,039,061 )     (307,345 )     (1,346,406 )     (2,729,463 )     (787,324 )     (3,516,787 )
 
                                   
 
Operating profit before financial results and results of equity investments
    5,249,419       2,084,869       7,334,288       13,008,728       4,067,833       17,076,561  
 
                                   
 
Results of equity investments
    (14,035 )           (14,035 )     (54,905 )           (54,905 )
Financial results, net
    (248,609 )     (486,273 )     (734,882 )     (974,068 )     (1,068,187 )     (2,042,255 )
Non-operating income
    34,438       316,236       350,674       790,630       316,236       1,106,866  
 
                                   
 
Income before income tax and social contribution
    5,021,213       1,914,832       6,936,045       12,770,385       3,315,882       16,086,267  
 
Income tax and social contribution
    (791,772 )     (631,254 )     (1,423,026 )     (1,970,208 )     (1,089,545 )     (3,059,753 )
 
                                   
 
Income before minority interests
    4,229,441       1,283,578       5,513,019       10,800,177       2,226,337       13,026,514  
 
Minority interests
    (256,546 )     (86,832 )     (343,378 )     (737,623 )     (178,894 )     (916,517 )
 
                                   
Net income for the period
    3,972,895       1,196,746       5,169,641       10,062,554       2,047,443       12,109,997  
 
                                   

9


 

(COMPANHIA LOGO)
5.6- Inventories
                                 
    Consolidated     Parent Company  
    09/30/07     06/30/07     09/30/07     06/30/07  
Finished products
                               
. Nickel, co-products and sub products Inco
    3,011,728       3,144,044              
. Iron ore and pellets
    1,069,915       892,339       783,900       536,376  
. Manganese and ferroalloys
    212,131       215,315              
. Aluminum products
    277,393       239,276              
. Copper
    47,311       16,960       47,311       16,960  
. Steel products
    68,287       81,369              
. Other
    184,335       180,717       5,810       4,601  
 
                       
 
    4,871,100       4,770,020       837,021       557,937  
Spare parts and maintenance supplies
    2,191,725       2,042,272       826,818       719,221  
 
                       
 
    7,062,825       6,812,292       1,663,839       1,277,158  
 
                       
5.7- Taxes to recover or offset
                                 
    Consolidated     Parent Company  
    09/30/07     06/30/07     09/30/07     06/30/07  
Income tax
    264,722       216,049       22,277       5,529  
Value-added tax — ICMS
    630,425       623,179       446,987       476,786  
PIS and COFINS
    538,612       655,767       94,065       125,913  
INSS
    30,088       30,353       29,812       27,949  
Others
    69,763       86,838       29,965       29,262  
 
                       
 
Total
    1,533,610       1,612,186       623,106       665,439  
 
                       
 
Current
    1,091,437       1,047,236       425,264       445,463  
Non-current
    442,173       564,950       197,842       219,976  
 
                       
 
    1,533,610       1,612,186       623,106       665,439  
 
                       
5.8- Income Tax and Social Contribution
Income taxes in Brazil comprise federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34% represented by a 25% federal income tax rate plus a 9% social contribution rate.
In other countries where we have operations the applicable tax rate varied from 3.29% to 43.15%.
The amounts reported as income tax and social contribution, which affected the results for the period, are as follows:
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
    3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Income before income tax and social contribution
    6,676,186       9,473,175       5,021,213       23,768,447       12,770,385       17,764,908       10,932,476  
Results of equity investment
    643,678       934,958       14,035       1,831,206       54,905       (8,402,127 )     (6,774,814 )
Results on sale of assets not subject taxation
                (34,438 )           (790,630 )           (53,764 )
 
                                         
 
    7,319,864       10,408,133       5,000,810       25,599,653       12,034,660       9,362,781       4,103,898  
 
                                                       
Income tax and social contribution at combined tax rates
    34 %     34 %     34 %     34 %     34 %     34 %     34 %
 
                                         
 
Federal income tax and social contribution at statutory rates
    (2,488,754 )     (3,538,765 )     (1,700,275 )     (8,703,882 )     (4,091,784 )     (3,183,346 )     (1,395,325 )
 
                                                       
Adjustments to net income which modify the effect on the results for the period:
                                                       
 
                                                       
Income tax benefit from interest on stockholders’ equity
    209,497       214,283       173,230       635,019       555,848       635,019       555,848  
 
                                                       
Fiscal incentives
    63,500       73,138       74,977       243,507       242,382       110,814       10,831  
Results of overseas companies taxed by different rates which difference than the parent company rate
    555,278       164,661       693,799       1,115,666       1,408,558              
Reduced incentive rate
    17,978       25,503       33,574       62,625       78,223              
Others
    10,165       (134,450 )     (67,077 )     (255,630 )     (163,435 )     268,499       (41,276 )
 
                                         
Income tax and social contribution
    (1,632,336 )     (3,195,630 )     (791,772 )     (6,902,695 )     (1,970,208 )     (2,169,014 )     (869,922 )
 
                                         

10


 

(COMPANHIA LOGO)
The Company has certain tax incentives relative to the manganese operations in Carajás, bauxite in Oriximiná , potash operations in Rosario do Catete, alumina and aluminum operations in Barcarena and kaolin operations in Ipixuna and Mazagão. The incentives relative to manganese comprise partial exemption up to 2013. The incentive relating to alumina and potash comprise full income tax exemption on defined production levels, which expire in 2009 and 2013, respectively, while the partial exemption incentives relative to aluminum and kaolin expire in 2013 and Bauxite in 2008. An amount equal to the tax saving must be appropriated to a reserve account within stockholders’ equity and may not be distributed in the form of cash dividends.
CVRD also has tax incentives related to Goro Project in New Caledonia. These incentives include an income tax holiday during the construction phase of the project and throughout a 15-year period commencing in the first year in which commercial production, as defined by the applicable legislation, is achieved followed by a five-year, 50 per cent income tax holiday.
In addition, Goro qualifies for certain exemptions from indirect taxes such as import duties during the construction phase and throughout the commercial life of the project. Certain of these tax benefits, including the income tax holiday, are subject to an earlier phase out should the project achieve a specified cumulative rate of return. The Company is subject to a branch profit tax commencing in the first year in which commercial production is achieved, as defined by the applicable legislation. To date, there has been no net income for New Caledonia tax purposes. The benefits of this legislation are expected to apply with respect to any taxes otherwise payable once the Goro project is in operation.

11


 

(COMPANHIA LOGO)
5.9- Investments Consolidated
                                                         
                    Equity Results  
    Investments     Quarter     Accumulated  
    09/30/07     06/30/07     3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Usinas Siderúrgicas de Minas Gerais S.A. — USIMINAS (a)
    306,961       308,661       13,084             93,595       24,255       209,390  
Log-In
    176,943       176,687       7,009       (4,339 )           2,670        
Shandong Yankuang International Company Ltd.
    39,026       41,095       421       (3,783 )           (3,355 )     45,543  
Henan Longyu Resources Co. Ltd.
    189,440       257,461       19,441       27,661       21,235       67,006        
ThyssenKrupp CSA — Cia Siderúrgica (b)
    324,168       277,088                                  
Quadrem International Holdings Ltd. (b)
    8,577       8,984                                
Jubilee Mines N.L ( b )
    93,615       96,973                                
Lion Ore ( b )
          58,697                                
Mirabela Nickel Ltd ( b )
    53,238       52,682                                
Skye Resources Inc ( b )
    148,831       146,183                                
Heron Resources Inc ( b )
    18,415       16,442                                
Other
    137,561       124,334       4,275       (1,004 )     4,301       6,815       16,394  
 
                                         
 
    1,496,775       1,565,287       44,230       18,535       119,131       97,391       271,327  
 
                                         
 
(a)   Investment accounted for based on the equity method until 2006, and at cost thereafter it, when this equity is dividends received. This participation valued at market price on the balance sheet date is R$948,336; and
 
(b)   Investments at cost.
5.10- Intangible Consolidated
                                                         
                    Goodwill amortization  
    Intangible     Quarter     Accumulated  
    09/30/07     06/30/07     3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Intangible by segment
                                                       
Minério de ferro e pelotas (c)
                                                       
Goodwill of incorporated companies (a)
    4,416,414       4,546,311       (129,894 )     (129,894 )     (129,896 )     (389,682 )     (295,370 )
Goodwill of Minerações Brasileiras Reunidas — MBR
    337,057       345,774       (8,718 )     (2,906 )           (11,623 )      
Goodwill of Sociedade de Mineração Estrela do Apolo
    25,684       25,684                                
Other companies (b)
    9,487       12,161       (2,479 )     (2,613 )     (854 )     (6,905 )     (5,577 )
 
                                         
 
    4,788,642       4,929,930       (141,091 )     (135,413 )     (130,750 )     (408,210 )     (300,947 )
Níquel
                                                       
Goodwill of Inco Limited (c)
    6,680,609       7,383,533       (203,488 )     (229,098 )           (563,534 )      
Other rights
    709,426       415,096                                
 
                                         
 
    7,390,035       7,798,629       (203,488 )     (229,098 )           (563,534 )      
 
                                         
Total
    12,178,677       12,728,559       (344,579 )     (364,511 )     (130,750 )     (971,744 )     (300,947 )
 
                                         
 
(a)   Merged companies (Caemi and Ferteco) — amortization of goodwill of incorporated operating companies is recorded in the cost of products sold of the Parent Company;
 
(b)   Goodwill not recorded in the parent company; and
 
(c)   Goodwill based on future results expectation (stated period of amortization of 10 years).

12


 

(COMPANHIA LOGO)
5.11- Property, Plant and Equipment
By business area:
                                 
                            Consolidated  
    09/30/07     06/30/07  
            Accumulated              
    Cost     depreciation     Net     Net  
Ferrous
                               
In operation
    28,604,118       (11,266,397 )     17,337,721       16,505,206  
Construction in Progress
    7,209,063             7,209,063       6,978,944  
 
                       
 
    35,813,181       (11,266,397 )     24,546,784       23,484,150  
 
                       
Non — Ferrous
                               
In operation
    41,036,765       (3,635,736 )     37,401,029       36,388,423  
Construction in Progress
    11,497,942             11,497,942       12,650,074  
 
                       
 
    52,534,707       (3,635,736 )     48,898,971       49,038,497  
 
                       
Logistics
                               
In operation
    7,146,305       (2,521,230 )     4,625,075       4,587,536  
Construction in Progress
    394,207             394,207       329,193  
 
                       
 
    7,540,512       (2,521,230 )     5,019,282       4,916,729  
 
                       
Holdings
                               
In operation
    8,458,129       (3,272,401 )     5,185,728       5,125,062  
Construction in Progress
    2,809,582             2,809,582       2,593,236  
 
                       
 
    11,267,711       (3,272,401 )     7,995,310       7,718,298  
 
                       
Corporate Center
                               
In operation
    1,485,072       (579,641 )     905,431       888,439  
Construction in Progress
    643,130             643,130       619,830  
 
                       
 
    2,128,202       (579,641 )     1,548,561       1,508,269  
 
                       
Total
    109,284,313       (21,275,405 )     88,008,908       86,665,943  
 
                       

13


 

(COMPANHIA LOGO)
5.12- Loans and Financing
Current
                                 
    Consolidated     Parent Company  
    09/30/07     06/30/07     09/30/07     06/30/07  
Trade finance
    472,371       388,908       230        
Working capital
    152,296       172,243              
 
               
 
    624,667       561,151       230        
 
               
Non-current
                                                                         
            Consolidated     Parent Company  
            Current liabilities     Long-term liabilities     Current liabilities     Long-term liabilities  
            09/30/07     06/30/07     09/30/07     06/30/07     09/30/07     06/30/07     09/30/07     06/30/07  
Foreign operations
                                                                       
Loans and financing in:
                                                                       
U.S. dollars
    1 )     405,143       440,397       11,734,119       13,698,910       326,889       343,494       1,139,638       1,346,458  
Other currencies
            49,538       35,014       459,423       582,388       7,296       7,257       21,924       22,298  
Notes in U.S. dollars
    2 )                 12,254,919       13,048,878                          
Export securitization
            113,122       134,453       402,022       446,772                          
Perpetual notes
                        158,160       165,669                          
Accrued charges
            365,056       587,532                   13,319       38,660              
 
                                                       
 
            932,859       1,197,396       25,008,643       27,942,617       347,504       389,411       1,161,562       1,368,756  
 
                                                       
 
                                                                       
Local operations
                                                                       
Indexed by TJLP, TR, IGP-M and CDI
            188,672       166,364       2,221,672       2,283,238       34,032       34,011       2,126,128       2,134,553  
Basket of currencies
            3,147       3,053       11,254       12,562       2,997       2,896       11,216       12,484  
Loans in U.S. dollars
            44,827       82,124       134,808       154,263                          
Non-convertible debentures
    3 )                 5,898,862       5,880,152                   5,500,011       5,500,011  
Accrued charges
            307,809       132,434                   306,994       90,925              
 
                                                       
 
            544,455       383,975       8,266,596       8,330,215       344,023       127,832       7,637,355       7,647,048  
 
                                                       
 
            1,477,314       1,581,371       33,275,239       36,272,832       691,527       517,243       8,798,917       9,015,804  
 
                                                       
 
  1)   In December 2006, were realized with a bank syndicate a pre-export finance transaction of US$6.0 billion. The transaction includes a US$5.0 billion tranche, with a five-year maturity, at Libor plus 0.625% per year, and a US$1.0 billion tranche, with a seven-year maturity, at Libor plus 0.75% per year.
 
  2)   In November 2006, the company issued US$3.75 billion 10-year and 30-year notes. One of the US$1.25 billion notes due in January 2017 bear a coupon rate of 6.25% per year, payable semi-annually and other of US$2.50 billion notes due in 2036 bear a coupon rate of 6.875% per year, payable semi-annually.
 
  3)   On December 20, 2006 the Company issued non-convertible debentures in the amount of R$5.5 billion, in two series. The first series, due on November 20, 2010 of R$1.5 billion, will be remunerated at 101.75% of the accumulated variation of the Brazilian CDI interest rate, payable semi-annually while the second series, due on November 20, 2013 of R$4.0 billion, will be remunerated at the Brazilian CDI interest rate plus 0.25% per year, also payable semi-annually. These debentures can be traded at a secondary market, through the Sistema Nacional de Debentures (SND).
(a)   Foreign currency loans and financing were converted into reais at exchange rates effective on the quarterly information
date, being US$1.00 = R$ 1.8389 in 09/30/07 (R$ 1.9262 in 06/30/07).
(b)   At September 30, 2007, the consolidated debt was secured as follows:
    Loans guaranteed by the Federal Government with a value of R$ 19,884 for which we gave counter-guarantees;
 
    Securitization program of R$ 521,889; and
 
    Other assets R$ 736,313.
(c)   Amortization of principal and financing charges incurred on long-term loans and financing obtained abroad and domestically maturing as follows, as of 09/30/07:
                                 
    Consolidated   Parent Company
2008
    1,139,290       3 %     1,034,609       12 %
2009
    929,378       3 %     336,053       4 %
2010
    4,565,987       14 %     1,828,835       21 %
2011
    6,165,878       19 %     252,592       3 %
2012 onwards
    19,917,696       60 %     5,346,828       60 %
No due date (perpetual notes and debentures)
    557,010       1 %           0 %
 
                   
 
    33,275,239       100 %     8,798,917       100 %
 
                   
(d)   Some of our long-term debt instruments contain financial covenants. Our principal covenants require us to maintain certain ratios, such as debt to equity and interest coverage. The company is in compliance with the financial covenants required as of September 30, 2007.

14


 

(COMPANHIA LOGO)
5.13- Contingent Liabilities
    At the Quarterly information dates the contingent liabilities of the Company were:
 
(a)   Provisions for contingencies, net of judicial deposits, considered by management and its legal counsel as sufficient to cover losses from any type of lawsuit, were as follows:
                                 
    Consolidated     Parent Company  
    09/30/07     06/30/07     09/30/07     06/30/07  
a) Tax contingencies
    2,558,690       2,293,250       1,593,468       1,451,206  
(-) Judicial deposits
    (1,111,600 )     (1,026,835 )     (789,284 )     (770,650 )
 
                       
 
    1,447,090       1,266,415       804,184       680,556  
 
                               
b) Civil contingencies
    609,259       608,110       412,174       409,553  
(-) Judicial deposits
    (287,533 )     (225,867 )     (206,990 )     (211,292 )
 
                       
 
    321,726       382,243       205,184       198,261  
 
                               
c) Labor contingencies
    906,970       845,083       732,887       681,881  
d) Environmental contingencies
    31,586       48,099       3,418       18,617  
 
                       
Total accrued liabilities
    2,707,372       2,541,840       1,745,673       1,579,315  
 
                       
 
                               
 
            09/30/07               09/30/07  
 
                           
Balance in the beginning of the period
            2,541,840               1,579,315  
Provisions, net of reversals
            38,305               16,495  
Payments
            (13,848 )             (10,569 )
Monetary update
            177,215               174,765  
Increase (decrease) of judicial deposits
            (36,140 )             (14,333 )
 
                           
Balance at the end of period
            2,707,372               1,745,673  
 
                           
    The Company and its subsidiaries are party to labor, civil, tax and other suits and have been contesting these matters both administratively and in court. When applicable, these are backed by judicial deposits. Provisions for losses are estimated and restated monetarily by management based on the opinions of the legal department and outside counsel.
  I)   Tax Contingencies:
    The major suits are:
    Value-Added Tax on Sales and Services (ICMS) — The contingent figure refers to the credit right of differential rates regarding the transfer of assets between company branches;
 
    Services Tax (ISS) — The major claims are regarding local tax collecting disputes;
 
    Tax for Social Security Financing (COFINS) — The major contingencies, related to merged companies refer to the increase of the rate from 2% to 3% between 1999 and 2000;
 
    Import Duty (II) — The provision made is related to the Fiscal classification of equipment importation by merged companies;
 
    Additional Compensation to harbour workers (AITP) — Amounts regarding the collection of compensation amounts for public harbour workers equalized to Private Harbour;
 
    Income Tax and Social Contribution — Essentially regarding a fiscal loss compensation and negative bases of social contribution disputing the limit of 30% of taxable earnings and monetary variations of asset from merged companies; and
 
    Others — Regarding dispute of tax credit compensations and basis of calculation of Finance Compensation by Exploration of Mineral Resources — CFEM.
  II)   Civil Contingencies:
    The civil actions are principally related to claims made against us by contractors in connection with losses alleged to have been incurred by them as a result of various past government economic plans, accidents and return of land.

15


 

(COMPANHIA LOGO)
III)   Labor Contingencies:
    Labor and social security — related actions principally comprise claims for (i) payment of time spent traveling from their residences to the work-place, (ii) additional health and safety related payments and (iii) disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
    In addition to the contingencies for which we have made provisions, we have possible losses totaling R$3,985,686 (R$2,431,448 parent company) classified based on the advice of our legal counsel, for which no provision is maintained.
(b)   Guarantees given to jointly controlled companies are as follows:
                                                 
    Amount of guarantee     Denominated                     Counter  
Affiliate   09/30/07     06/30/07     currency     Purpose   Final maturity     guarantees  
SAMARCO
    3,322       3,553     US$   Debt guarantee IFC     2008     None
(c)   The Company provides a guarantee covering certain termination payments to the supplier under an electricity supply agreement entered into in October 2004 for the Goro nickel-cobalt development project in New Caledonia. The amount of the termination payments guaranteed depends upon a number of factors. If Goro defaults under the contract, the termination payment will reach an amount of 135 million euros. Once the supply of electricity under the contract to the project begins, the guaranteed amounts will decrease over the life of the contract.
 
    Additionally, in connection with a special tax-advantage lease financing related to this project the Company provides certain guarantees pursuant to which the Company guarantee in certain events of default, payments up to a maximum amount of US$100 million.
 
    The Company expects such guarantees to be not executed and therefore no provisions for losses have been made.
 
(d)   Upon privatization in 1997, the Company issued non-convertible debentures (Debentures) to the stockholders of record, including the federal government. The maturity dates of these Debentures were established to guarantee that pre-privatization stockholders, including the federal government, would share in any future benefits from the Company mineral resources.
 
    The debenture holders are entitled to receive semi-annual payments equivalent to a percentage of the net revenue deriving from certain mineral resources owned in May 1997 and included in the Issue Deed.
 
    In September 2007, the company made available the payment related to theses debentures in a amount of R$9,891. The total payments made in 2007, reaches R$21,928.
5.14- Provision for asset retirement obligations
On 09/30/07, the consolidated provision for asset retirement obligations amounted to R$1,519,993 (R$672,631 in the parent company), which was accounted for in “Provision for asset retirement obligations” in non-current liabilities and R$65,388 (R$53,636 in the parent company) classified in “Other” in current liabilities.

16


 

(COMPANHIA LOGO)
5.15- Pension Plan
The following information shows the details the status of the defined benefit elements of the Company plans, of the valuation of actuarial obligations and of the sponsor contribution to the plans.
a)   Pension Plan
    The results of the actuarial valuation were as follows:
                                                 
    Consolidated  
    09/30/07     06/30/07  
    (*) Overfunded     Underfunded     Underfunded     (*) Overfunded     Underfunded     Underfunded  
    pension plans     pension plans     other benefits     pension plans     pension plans     other benefits  
Fair value of assets at the end of the period
    8,257,554       5,492,794       7,356       8,001,239       5,753,559       7,705  
Fair value of plan assets at the end of the period
    (6,769,571 )     (6,800,704 )     (2,169,902 )     (6,653,379 )     (6,977,500 )     (2,272,916 )
Actuarial assets / (liabilities) recorded in the balance sheet:
                                               
Short-term
          (102,980 )     (27,584 )           (107,869 )     (28,893 )
Long-term
          (1,204,930 )     (2,134,962 )           (1,116,072 )     (2,236,318 )
 
                                   
Actuarial assets / (liabilities) recorded in the balance sheet
    1,487,983       (1,307,910 )     (2,162,546 )     1,347,860       (1,223,941 )     (2,265,211 )
 
                                   
                                                 
    Parent Company  
    09/30/07     06/30/07  
    (*) Overfunded     Underfunded     Underfunded     (*) Overfunded     Underfunded     Underfunded  
    pension plans     pension plans     other benefits     pension plans     pension plans     other benefits  
Fair value of assets at the end of the period
    8,257,554                   8,001,239              
Fair value of plan assets at the end of the period
    (6,769,571 )                 (6,653,379 )            
 
                                   
Actuarial assets / (liabilities) recorded in the balance sheet
    1,487,983                   1,347,860              
 
                                   
 
(*)   The Company has not recorded the actuarial asset on its balance sheet, since there is no clear evidence as to its realization, as established by item 49 of NPC 26.
b)   Actuarial liability
 
    Refers to the responsibility of the Company to complement the retirements, pensions and health assistance related to the incentive to the disconnecting of some employees occurred between 1987 and 1989.
 
    The results of the actuarial evaluation of this liability are as follows:
                                 
    Consolidated (*)  
    09/30/07     06/30/07  
    Health plan     Complementary plan     Health plan     Complementary plan  
Fair value of assets at the end of the period
          243,014             229,634  
Fair value of plan assets at end of period
    (209,247 )     (646,350 )     (208,239 )     (646,599 )
Actuarial liabilities recorded in the balance sheet:
                               
Short-term
    (21,218 )     (83,387 )     (23,844 )     (62,940 )
Long-term
    (188,029 )     (319,949 )     (184,395 )     (354,025 )
 
                       
 
    (209,247 )     (403,336 )     (208,239 )     (416,965 )
 
                       
 
(*)   The values of the Consolidated are the same of the Parent Company.
c)   Sponsor contributions
 
    The contributions are as follows:
                 
    Consolidated  
    09/30/07     06/30/07  
Overfunded pension plans
    (41,170 )     (25,003 )
Underfunded pension plans
    (249,568 )     (181,296 )
Underfunded other benefits
    (66,740 )     (48,859 )
Complementary value (*)
    (69,861 )     (46,550 )
Health insurance plan for retired employee (*)
    (15,393 )     (10,123 )
 
           
Total contributions
    (442,732 )     (311,831 )
 
           
 
(*)   Refers to actuarial liabilities

17


 

(COMPANHIA LOGO)
5.16- Paid-up Capital
At the Extraordinary Shareholders’ Meeting held on April 27, 2007 the capital stock was increased to R$28 billion. The capital increase is due through the expansion/ investment reserve in the amount of R$7,672,690, capitalization of the Legal reserve in the amount of R$751,545, and capitalization of the fiscal incentives reserve in the amount of R$83,364 without new stock issue.
On August 30, 2007 the Extraordinary General Shareholders’ Meeting approved the forward-stock split. Each existing share, both common and preferred, became two shares.
For comparative purposes, the effects of the split were considered retroactively in the calculation of net income per share presented in the statement of income.
On September 30, 2007 the total capital reaches R$28,000,000, corresponding of 4,919,314,116 shares, being R$17,074,400 represented by 2,999,797,716 commom shares and R$10,925,600 represented by 1,919,516,400 class “A” preferred shares, including twelve special class shares without par value.
The Board of Directors has the power, without the necessity of a statutory change, to deliberate the issue of new shares (authorized capital) including the capitalization of revenue and reserves until the authorized limit of 3,600,000,000 commom shares and 7,200,000,000 preferred shares without par value.
Preferred shares have the same rights as common shares, except for the right to elect the members of the Board of Directors. They have priority to a minimum annual dividend of 6% on the portion of capital represented by this class of share or 3% of the book net equity value of the share, whichever is greater.
The members of the Board of Directors and Executive Board together own 124,926 common shares and 589,863 preferred shares.

18


 

(COMPANHIA LOGO)
5.17- Resources linked to future mandatory conversion in shares
In June, 2007, the Company issued mandatory convertible notes in the value of R$3,600,902, net of interest R$3,063,833, with expiration in 2010. The notes, pay a coupon of 5,50% a.a quarterly and the right to receive the participation of the additional equivalent for the distribution in cash paid to the ADS’s holders. These notes were classified as a capital instrument, mainly because of the fact that there is no option, from the part of the Company or from the part of the holders to liquidate, totally or in part this operation with financial resources, being the conversion mandatory.
In alignment with the international practices and after concluded analysis, it was concluded that the Mandatory convertible notes are similar to equity notes and recognized as a specific part of the equity, net of financial changes.
The resources linked to future mandatory conversion are represented by a maximum of 56,582,040 common shares equivalent to R$2,111,287 and by a maximum of 30,295,456 preferred shares equivalent to R$925,546. All the shares are currently in treasury stock (see note 5.18).
5.18- Treasury Stock
On 06/21/06 the Board of Directors approved, under the terms of Subparagraph XXXII of Article 14 of the Bylaws and based on Article 30 of Law 6404/76 and CVM Instructions 10 of 02/14/80 and 268 of 11/13/97, a buy-back program of its preferred shares, during a maximum term of 180 days, involving the acquisition of up to 47,986,763 preferred shares, corresponding to 5% of its outstanding preferred shares on May 31, 2006. The objective was to use this funds to give the shareholders an additional marketability option to the investment in the form of buyback program of the shares.
Until 12/21/06, due date of buy-back program, 30,299,200 preferred shares have been acquired.
On 09/30/07, the Company had 56,582,040 common shares and 30,341,144 preferred shares, which are held in treasury in the amount of R$790,223.
                                                         
Shares              
    Quantity     Unit acquisition cost     Average quoted market price  
Class   09/30/07     06/30/07     Average     Low     High     09/30/07     06/30/07  
Preferred
    30,341,144       30,341,288       43.45       41.13       45.15       42.18       33.02  
Common
    56,582,040       56,582,040       4.63       3.34       8.68       35.64       39.15  
 
                                                   
 
    86,923,184       86,923,328                                          
 
                                                   
5.19- Distribution to Stockholder’s
On 04/30/2007, CVRD paid R$1,669,058 to stockholders, being in the form of interest on stockholders’ equity an amount of R$621,650 and R$1,047,408 in the form of dividends.

19


 

(COMPANHIA LOGO)
5.20- Financial Results
Consolidated
                                                                         
    Quarter  
    3Q/07     2Q/07     3Q/06  
            Monetary and                     Monetary and                     Monetary and        
            exchange rate                     exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on             Financial     variation on        
    expenses     liabilities     Total     expenses     liabilities     Total     expenses     liabilities     Total  
Foreign debt
    (363,339 )     (233,399 )     (596,738 )     (437,176 )     300,876       (136,300 )     (128,180 )     (21,807 )     (149,987 )
Local debt
    (237,464 )     42,186       (195,278 )     (292,132 )     272,831       (19,301 )     (38,621 )     3,794       (34,827 )
Related parties
    1,032       95       1,127       809       (26 )     783       (1,507 )     143       (1,364 )
 
                                                     
 
    (599,771 )     (191,118 )     (790,889 )     (728,499 )     573,681       (154,818 )     (168,308 )     (17,870 )     (186,178 )
 
Labor, tax and civil contingencies
    (36,897 )     (142,257 )     (179,154 )     (49,166 )     (4,869 )     (54,035 )     (62,594 )     (121,307 )     (183,901 )
Derivatives, net of gain/losses (interest and currencies)
    532,902       (24,548 )     508,354       558,366       (14,902 )     543,464       71,261       516       71,777  
Derivatives, net of gain/losses (gold, aluminum,
    165,418       99,725       265,143       (314,476 )     42,035       (272,441 )     91,078       (1,383 )     89,695  
Call option premium
                                        (187,346 )           (187,346 )
CPMF
    (41,516 )           (41,516 )     (67,622 )           (67,622 )     (42,480 )           (42,480 )
Others
    (418,281 )     (186,753 )     (605,034 )     (418,722 )     (997,025 )     (1,415,747 )     (100,757 )     (2,854 )     (103,611 )
 
                                                     
 
    (398,145 )     (444,951 )     (843,096 )     (1,020,119 )     (401,080 )     (1,421,199 )     (399,146 )     (142,898 )     (542,044 )
 
                                                     
 
            Monetary and                     Monetary and                     Monetary and        
            exchange rate                     exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on             Financial     variation on        
    income     assets     Total     income     assets     Total     income     assets     Total  
Related parties
    2,548             2,548       6,001       1       6,002       1,395       97       1,492  
Marketable securities
    35,708       22,332       58,040       70,824       56       70,880       103,191       14,069       117,260  
Others
    25,313       895,144       920,457       103,696       1,193,607       1,297,303       33,622       141,061       174,683  
 
                                                     
 
    63,569       917,476       981,045       180,521       1,193,664       1,374,185       138,208       155,227       293,435  
 
                                                     
Financial income (expenses), net
    (334,576 )     472,525       137,949       (839,598 )     792,584       (47,014 )     (260,938 )     12,329       (248,609 )
 
                                                     

20


 

(COMPANHIA LOGO)
                                                 
    Accumulated  
    09/30/07     09/30/06  
            Monetary and                     Monetary and        
            exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on        
    expenses     liabilities     Total     expenses     liabilities     Total  
Foreign debt
    (1,312,977 )     503,450       (809,527 )     (367,259 )     296,872       (70,387 )
Local debt
    (795,528 )     421,620       (373,908 )     (117,198 )     58,390       (58,808 )
Related parties
    (1,835 )           (1,835 )     (6,082 )     11       (6,071 )
 
                                   
 
    (2,110,340 )     925,070       (1,185,270 )     (490,539 )     355,273       (135,266 )
 
Labor, tax and civil contingencies
    (118,218 )     (156,208 )     (274,426 )     (175,740 )     (142,823 )     (318,563 )
Derivatives, net of gain/losses (interest and currencies)
    1,432,752       (45,085 )     1,387,667       76,094       975       77,069  
Derivatives, net of gain/losses (gold, aluminum, alumina, copper, nickel and platinum)
    (323,696 )     199,350       (124,346 )     (178,871 )     50,477       (128,394 )
 
                                               
Call option premium
                      (187,346 )           (187,346 )
CPMF
    (222,996 )           (222,996 )     (133,422 )           (133,422 )
Others
    (1,480,063 )     (1,079,192 )     (2,559,255 )     (393,212 )     (207,882 )     (601,094 )
 
                                   
 
    (2,822,561 )     (156,065 )     (2,978,626 )     (1,483,036 )     56,020       (1,427,016 )
 
                                   
                                                 
            Monetary and                     Monetary and        
            exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on        
    income     assets     Total     income     assets     Total  
Related parties
    5,255       5,611       10,866       7,236       (1,342 )     5,894  
Marketable securities
    161,777       22,411       184,188       227,218       (47,749 )     179,469  
Others
    367,613       2,298,552       2,666,165       116,625       150,960       267,585  
 
                                   
 
    534,645       2,326,574       2,861,219       351,079       101,869       452,948  
 
                                   
Financial income (expenses), net
    (2,287,916 )     2,170,509       (117,407 )     (1,131,957 )     157,889       (974,068 )
 
                                   

17


 

(COMPANHIA LOGO)
                                                 
    Accumulated  
    09/30/07     09/30/06  
            Monetary and                     Monetary and        
            exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on        
    expenses     liabilities     Total     expenses     liabilities     Total  
Foreign debt
    (252,333 )     580,492       328,159       (81,234 )     (32,960 )     (114,194 )
Local debt
    (705,189 )     304,678       (400,511 )     (24,269 )     (65,054 )     (89,323 )
Related parties
    (1,473,470 )     4,838,942       3,365,472       (282,941 )     467,913       184,972  
 
                                   
 
    (2,430,992 )     5,724,112       3,293,120       (388,444 )     369,899       (18,545 )
 
Labor, tax and civil contingencies
    (110,749 )     (149,863 )     (260,612 )     (166,814 )     (140,098 )     (306,912 )
Derivatives, net of gain/losses (interest and currencies)
    1,363,064       (38,723 )     1,324,341       2,200       (196 )     2,004  
Derivatives, net of gain/losses (gold)
    (98,870 )     7,627       (91,243 )     (16,025 )     3,887       (12,138 )
CPMF
    (167,534 )           (167,534 )     (82,035 )           (82,035 )
Others
    (1,016,201 )     (84,619 )     (1,100,820 )     (224,190 )     126,591       (97,599 )
 
                                   
 
    (2,461,282 )     5,458,534       2,997,252       (875,308 )     360,083       (515,225 )
 
                                   
                                                 
            Monetary and                     Monetary and        
            exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on        
    income     assets     Total     income     assets     Total  
Related parties
    20,343       (556,621 )     (536,278 )     54,353       (95,645 )     (41,292 )
Marketable securities
    40,257       22,411       62,668       45,294       72       45,366  
Others
    9,499       349,031       358,530       17,810       151,255       169,065  
 
                                   
 
    70,099       (185,179 )     (115,080 )     117,457       55,682       173,139  
 
                                   
Financial income (expenses), net
    (2,391,183 )     5,273,355       2,882,172       (757,851 )     415,765       (342,086 )
 
                                   
5.21- Financial Instruments — Derivatives
Volatility of interest rates, exchange rates and commodity prices are the main market risks to which the Company is exposed and all three are managed through derivative operations. These have the exclusive aim of reducing exposure to risk, not being used for speculative purposes.
The Company monitors and evaluates the derivative positions on a regular basis and adjusts its strategy in response to market conditions. Periodically the credit limits and credit worthiness of our counter-parties in these transactions are reviewed. In view of the policies and practices established for operations with derivatives, management considers the occurrence of non-measurable risk situations as unlikely.
The asset (liability) balances and the change in fair value of derivative financial instruments are as follows (not reviewed by independent auditors):
                                                                 
    Consolidated  
    3Q/07  
                            Products by                          
    Interest                     aluminum                          
    rates (libor)     Currencies     Gold     area     Copper     Nickel     Platinum     Total  
Gains / (losses)
unrealized on 06/30/07
    15,547       684,209       (70,802 )     (563,305 )     (682,294 )     54,107       (46,326 )     (608,864 )
Financial settlement
    (5,987 )     (10,985 )     13,257       55,443       132,650       (143,280 )     7,179       48,277  
Financial expenses, net
    (12,137 )     545,039       (18,569 )     175,242       (131,518 )     96,009       (9,724 )     644,342  
Monetary variations, net
    (125 )     (24,423 )     3,136       12,893       28,475       (941 )     2,179       21,194  
 
                                               
Gains / (losses)
unrealized on 09/30/07
    (2,702 )     1,193,840       (72,978 )     (319,727 )     (652,687 )     5,895       (46,692 )     104,949  
 
                                               
                                                                 
    2Q/07  
                            Products by                          
    Interest                     aluminum                          
    rates (libor)     Currencies     Gold     area     Copper     Nickel     Platinum     Total  
Gains / (losses)
unrealized on 03/31/07
    5,084       317,142       (94,434 )     (599,042 )     (626,464 )     (41,951 )     (53,819 )     (1,093,484 )
Financial settlement
    4,646       (170,580 )     7,561       75,981       133,628       47,148       7,251       105,635  
Financial expenses, net
    6,183       552,183       10,501       (81,378 )     (233,258 )     46,645       (3,007 )     297,869  
Monetary variations, net
    (366 )     (14,536 )     5,570       41,134       43,800       2,265       3,249       81,116  
 
                                               
Gains / (losses)
unrealized on 06/30/07
    15,547       684,209       (70,802 )     (563,305 )     (682,294 )     54,107       (46,326 )     (608,864 )
 
                                               

22


 

(COMPANHIA LOGO)
                                                                 
    3Q/06  
                            Products by                          
    Interest                     aluminum                          
    rates (libor)     Currencies     Gold     area     Copper     Nickel     Platinum     Total  
Gains / (losses)
unrealized on 06/30/06
    (2,301 )     4,228       (131,294 )     (546,243 )                       (675,610 )
Financial settlement
    377             10,121       50,051                         60,549  
Financial expenses, net
    (715 )     71,976       9,888       75,407       5,783                   162,339  
Monetary variations, net
    (14 )     530       (406 )     (975 )     (2 )                 (867 )
 
                                               
Gains / (losses)
unrealized on 09/30/06
    (2,653 )     76,734       (111,691 )     (421,760 )     5,781                   (453,589 )
 
                                               
                                                                 
    Consolidated  
    09/30/07  
                            Products by                          
    Interest                     aluminum                          
    rates (libor)     Currencies     Gold     area     Copper     Nickel     Platinum     Total  
Gains / (losses)
unrealized on 12/31/06
    13,188       (33,350 )     (115,138 )     (679,454 )     (638,410 )     34,593       (41,922 )     (1,460,493 )
Financial settlement
    (7,929 )     (168,438 )     47,054       192,840       346,418       (122,255 )     14,430       302,120  
Financial expenses, net
    (7,066 )     1,439,818       (18,040 )     84,785       (456,088 )     92,248       (26,600 )     1,109,057  
Monetary variations, net
    (895 )     (44,190 )     13,146       82,102       95,393       1,309       7,400       154,265  
 
                                               
Gains / (losses)
unrealized on 09/30/07
    (2,702 )     1,193,840       (72,978 )     (319,727 )     (652,687 )     5,895       (46,692 )     104,949  
 
                                               
                                                                 
    09/30/06  
                            Products by                          
    Interest                     aluminum                          
    rates (libor)     Currencies     Gold     area     Copper     Nickel     Platinum     Total  
Gains / (losses)
unrealized on 12/31/05
    (8,769 )     1,725       (107,561 )     (493,542 )                       (608,147 )
Financial settlement
    4,056             26,938       174,889                         205,883  
Financial expenses, net
    1,481       74,613       (38,138 )     (146,516 )     5,783                   (102,777 )
Monetary variations, net
    579       396       7,070       43,409       (2 )                 51,452  
 
                                               
Gains / (losses)
unrealized on 09/30/06
    (2,653 )     76,734       (111,691 )     (421,760 )     5,781                   (453,589 )
 
                                               
                                         
    Parent Company  
    09/30/07  
    Interest rates                          
    (libor)     Currencies     Gold     Copper     Total  
Gains / (losses) unrealized on 12/31/06
          5,064       (68,941 )     46,227       (17,650 )
Financial settlement
          (215,026 )     24,580       (2,748 )     (193,194 )
Financial expenses, net
          1,360,270       (16,703 )     (82,060 )     1,261,507  
Monetary variations, net
          (38,724 )     9,199       (1,573 )     (31,098 )
 
                             
Gains / (losses) unrealized on 09/30/07
          1,111,584       (51,865 )     (40,154 )     1,019,565  
 
                             
 
    09/30/06  
    Interest rates                    
    (libor)     Currencies     Gold     Copper     Total  
Gains / (losses) unrealized on 12/31/05
    (5 )     1,725       (63,408 )           (61,688 )
Financial settlement
                15,802             15,802  
Financial expenses, net
    5       2,195       (22,002 )     5,977       (13,825 )
Monetary variations, net
          (196 )     3,888             3,692  
 
                             
Gains / (losses) unrealized on 09/30/06
          3,724       (65,720 )     5,977       (56,019 )
 
                             

23


 

(COMPANHIA VALE DO RIO DOCE LOGO)
Final maturity dates for the above instruments are as follows:
     
Gold
  December 2008
Interest rates (LIBOR)
  December 2011
Currencies
  December 2011
Aluminum products
  December 2008
Copper
  December 2008
Nickel
  April 2009
Platinum
  December 2008
5.22- Selling, Administrative, Other Operating Expenses and Non Operating Income
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
Administrative   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Personnel
    154,220       163,783       152,197       524,131       431,781       228,479       224,272  
Services (consulting, infrastructure and others)
    115,842       44,161       43,674       315,800       115,289       110,694       71,533  
Advertising and publicity
    59,080       40,592       24,946       131,499       106,242       125,456       104,505  
Depreciation
    71,116       71,986       62,348       212,202       167,645       158,396       119,785  
Travel expenses
    13,174       9,201       13,187       31,783       37,401       19,612       31,638  
Rents and taxes
    31,680       37,913       14,030       111,463       39,082       19,748       19,308  
Community aborigine
    4,140       2,653       7,737       12,619       15,920       12,619       15,920  
Others
    29,927       94,818       58,336       150,093       174,636       40,409       36,978  
Sales
    102,183       101,855       25,692       260,598       261,738       10,804       2,734  
 
                                         
Total
    581,362       566,962       402,147       1,750,188       1,349,734       726,217       626,673  
 
                                         
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
Other operating expenses (income), net   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Provisions for contingencies
    38,305       101,455       73,717       159,691       149,071       66,221       12,131  
Provision for loss on ICMS credits
    33,541       3,573       24,335       50,063       53,128       28,488        
Provision for profit sharing
    70,545       85,079       75,619       379,099       216,509       234,672       174,000  
Fundação Vale do Rio Doce — FVRD
    24,018       14,271       15,040       50,336       20,911       50,334       18,883  
Others
    229,637       128,016       159,107       170,875       272,926       (218,796 )     152,953  
 
                                         
Total
    396,046       332,394       347,818       810,064       712,545       160,919       357,967  
 
                                         
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
Non operating results -gain on sale of assets   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     09/30/07     09/30/06  
Usiminas
    6,263       839,428             845,691             845,691        
Gulf Investment Co. — GIIC
                            736,866              
Log-In
    37,522       416,531             454,053             454,053        
Lion Ore
    153,085                   153,085                    
Nova Era Silicon — NES
                            19,326             19,326  
Gerdau
                34,438             34,438             34,438  
Others
          4,807             4,807             982        
 
                                         
Total
    196,870       1,260,766       34,438       1,457,636       790,630       1,300,726       53,764  
 
                                         
5.23- Subsequent events
  1.   On October 18,2007 the Company announced that as of October 31, 2007 will be available the value of R$1,904,490 to the shareholders being R$1,845,530 in the form of stockholders equity and R$59,140 in the form of dividends.
 
  2.   On October 3, 2007 the Company won the auction for the sub-concession for commercial exploitation of a 720 km stretch of the North-South railroad (FNS), running from Açailândia, state of Maranhão, to Palmas, state of Tocantins, in Brazil. CVRD will pay R$1,478,205 in three installments. The first installment, equal to 50% of the amount will be due on the day of the signing of the contract, occurring in the next 60 days. The second installment, equal to 25% of the amount is scheduled to be paid in December 2008, while the last installment shall be paid at the time of the completion of the last part of the railroad.

20


 

(COMPANHIA VALE DO RIO DOCE LOGO)
6- Attachment I- Statement of Investments in Subsidiaries
                                                                                                                 
Period ended September 30, 2007 In thousands of reais  
                    Accounting information  
    Participation (%)     Assets     Liabilities and stockholders’ equity     Statement of income  
                            Non-current             Non-current                                          
                                    Investments,                                                              
                                    property plant             Long-term,                                                
                                    and equipment             deferred income     Adjusted             Cost of     Operating             Income tax        
                                    and deferred             and minority     stockholders’             products and     income     Non-operating     and Social     Adjusted net  
    Total     Voting     Circulante     Long-term     charges     Current     interest     equity     Net revenues     services     (expenses)     result     contribution     income (loss)  
Subsidiaries (a)
                                                                                                               
ALBRAS — Alumínio Brasileiro S.A.
    51.00       51.00       607,973       1,379,404       1,058,265       396,972       796,886       1,851,784       1,932,874       (1,283,862 )     56,177       (5,519 )     (245,056 )     454,614  
ALUNORTE — Alumina do Norte do Brasil S.A.
    57.03       61.74       860,814       78,624       4,717,530       418,318       1,119,540       4,119,110       2,053,471       (1,293,107 )     13,482       (37 )     (131,507 )     642,302  
Brasilux S.A.
    100.00       100.00       3,738       29,698             12,288             21,149                   (834 )           (663 )     (1,497 )
Cadam S.A
    61.48       100.00       152,366       38,624       255,957       35,362       96,173       315,412       189,124       (168,679 )     (46,477 )     117       (1,851 )     (27,766 )
Companhia Paulista de Ferro Ligas
    100.00       100.00       73,466       174,394       1,580       142,995       100,679       5,766                   6,053       (143 )     (4,482 )     1,428  
Companhia Portuária Baia de Sepetiba — CPBS
    100.00       100.00       282,619       6,300       154,170       92,831       33       350,225       276,154       (85,362 )     6,022             (66,580 )     130,234  
CVRD Inco
    100.00       100.00       10,102,976       124,607       49,591,714       5,270,822       43,553,175       10,995,300       18,757,777       (7,682,677 )     (5,485,993 )     (722,120 )     (3,209,902 )     1,657,085  
CVRD International S.A.
    100.00       100.00       7,061,190       54,471,840       45,327,365       5,485,089       48,091,229       53,284,077       15,219,057       (11,317,675 )     5,708,098       508       (297,458 )     9,312,530  
CVRD Overseas Ltd.
    100.00       100.00       603,279       402,023       948,414       1,517,720       36,907       399,089       2,243,856       (1,589,420 )     (99,481 )                 554,955  
Docepar S.A.
    100.00       100.00       1,890       308,062       149       30,138       263,536       16,427                   (12,779 )           (368 )     (13,147 )
Ferro Gusa Carajás S.A.
    100.00       100.00       134,537       1,230       342,608       88,548       1,147       388,680       114,502       (104,205 )     32,546                   42,843  
Ferrovia Centro — Atlântica S.A.
    100.00       100.00       367,133       109,039       1,504,610       159,333       1,926,097       (104,648 )     580,312       (486,990 )     (30,304 )           (16,175 )     46,843  
Florestas Rio Doce S.A.
    99.90       100.00       17,095       27,945       3,695       15,202       9,069       24,464                   1,051             (345 )     706  
Mineração Tacumã Ltda.
    100.00       100.00       133             1,685,193       17,156       1,788,341       (120,171 )                 46,288                   46,288  
Minerações Brasileiras Reunidas S.A. — MBR
    92.99       92.99       1,240,354       96,612       4,721,051       645,529       939,243       4,473,245       2,784,600       (1,402,275 )     503,517       909       (434,179 )     1,452,572  
Para Pigmentos S.A
    86.17       85.57       110,387       3,281       258,963       146,058       154,419       72,153       148,132       (141,268 )     (18,381 )           (6,021 )     (17,538 )
Rio Doce Manganês S.A.
    100.00       100.00       474,642       97,054       370,787       255,288       277,308       409,887       473,924       (374,737 )     (90,491 )     (13,584 )     658       (4,230 )
Rio Doce Manganèse Europe — RDME
    100.00       100.00       233,313       178       53,990       89,927       2,351       195,203       304,784       (239,166 )     (64,194 )     (724 )     (6,294 )     (5,594 )
Rio Doce Manganése Norway AS
    100.00       100.00       146,325       12,352       58,684       102,276       44,992       70,093       138,621       (79,004 )     (25,288 )           (6,567 )     27,762  
Salobo Metais S.A.
    100.00       100.00       4,888             939,229       1,784       644,268       298,065                                      
Urucum Mineração S.A.
    100.00       100.00       89,341       37,097       58,187       25,528       121,677       37,420       83,810       (54,873 )     (32,554 )     (7,648 )     1,668       (9,597 )
Vale Overseas Ltd.
    100.00       100.00       199,589       10,571,193             199,591       10,571,191                                            
Valesul Alumínio S.A.
    100.00       100.00       188,155       81,140       512,074       78,992       30,649       671,728       409,628       (306,742 )     (26,192 )     501       (17,170 )     60,025  
 
                                                                                                               
Jointly-controlled companies (a)
                                                                                                               
California Steel Industries, Inc.
    50.00       50.00       927,035       11,607       443,011       481,871       275,834       623,948       1,965,435       (1,877,820 )     (150,255 )           (16,446 )     (79,086 )
Companhia Coreano-Brasileira de Pelotização — KOBRASCO
    50.00       50.00       184,357       27,887       253,003       229,753       82,644       152,850       542,597       (455,995 )     5,704             (34,902 )     57,404  
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS
    50.89       51.00       204,824       47,393       117,492       159,416       50,635       159,658       527,214       (410,120 )     (42,488 )           (26,817 )     47,789  
Companhia Ítalo-Brasileira de Pelotização — ITABRASCO
    50.90       51.00       222,114       62,303       129,706       223,294       63,833       126,996       462,039       (399,077 )     (933 )           (23,654 )     38,375  
Companhia Nipo-Brasileira de Pelotização — NIBRASCO
    51.00       51.11       259,273       65,969       298,435       355,758       62,701       205,218       803,816       (706,724 )     (35,229 )           (23,746 )     38,117  
Minas da Serra Geral S.A. — MSG
    50.00       50.00       25,977       26,495       73,672       3,801       19,889       102,454       19,013       (7,553 )     (925 )     18       (2,500 )     8,053  
Mineração Rio do Norte S.A.
    40.00       40.00       158,168       547,679       917,217       471,727       218,308       933,029       788,052       (408,776 )     3,276       660       (35,069 )     348,143  
MRS Logística S.A.
    41.50       37.86       922,468       290,446       1,768,396       960,157       704,493       1,316,660       1,590,808       (840,962 )     (129,229 )     (11,992 )     (205,175 )     403,450  
Samarco Mineração S.A.
    50.00       50.00       660,641       335,422       2,943,685       1,002,390       1,762,069       1,175,289       1,776,628       (724,120 )     (97,428 )     (72 )     (196,249 )     758,759  
Observações:
 
(a)   The amounts above represent the total presented in the quarterly information of these companies on September 30, 2007, adjusted and unaudited. Additional information of the main operational nvestee companies are available on the CVRD website www.cvrd.com.br, investor relations.

25


 

(COMPANHIA VALE DO RIO DOCE LOGO)
7- report of the independent accountants
     
     (DELOITTE LOGO)
  Deloitte Touche Tohmatsu
Av. Pres, Wilson, 231
22°, 25° e 26° andares
20030-905 — Rio de Janeiro — RJ
Brasil
 
   
 
  Tel.: +55(21)3981-0500
Fax: +55(21)3981-0600
www.deloitte.com.br
(Convenience Translation into English from the Original Previously Issued in Portuguese)
REPORT OF THE INDEPENDENT AUDITORS ON SPECIAL REVIEW
To the Shareholders and Board of Directors of
Companhia Vale do Rio Doce
Rio de Janeiro — RJ
1.   We have carried out a special review of the Quarterly Financial Information (ITR) of Companhia Vale do Rio Doce (“Company”), holding company and consolidated, in respect of the quarter and period of nine months ended September 30, 2007, prepared in accordance with the accounting practices followed in Brazil and under the responsibility of the Company’s management, comprising the balance sheets, the statements of income and changes in shareholders’ equity and the comments on the Company’s performance. The Quarterly Financial Information’s reviews for the quarter and for the period of nine months ended September, 30, 2007, of certain subsidiaries which investments were accounted for by the equity method were conducted under the responsibility of other independent auditors. Accordingly, the conclusions resulting from our review, related to the investments of the holding company as of September, 30, 2007, in the amount of R$ 10,995,300 thousand and the loss generated for the quarter and the gain generated for the period of nine months ended on that date in the amounts of R$210,246 thousand and R$1,657,085 thousand, respectively, and related to the total assets of R$52,285,480 thousand equivalent to 40% of the total assets consolidated of the Company on that date and net operating revenues in the amounts of R$4,881,963 thousand and R$18,757,777 thousand equivalent to 31% and 37% of the Company’s consolidate net operating revenues for the quarter and period of nine months ended on that date respectively, are based exclusively on those other auditors’ reviews reports.
 
2.   Except as mentioned in paragraph 3, our special review was carried out in accordance with the specific procedures established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council, and consisted mainly of: (a) inquiries and discussion with the officers responsible for the Company’s and its investees’ accounting, financial and operational areas about the procedures adopted for preparing the Quarterly Financial Information (ITR), and (b) review of the information and subsequent events which have, or may have, relevant effects on the Company’s and its investees’ financial positions and operations.
 
3.   The financial statements for the quarter and period of nine months ended September 30, 2007, of certain subsidiaries, jointly-owned and associated companies, in which there are relevant investments accounted for by the equity method, have not been reviewed by independent auditors. Accordingly, the conclusions resulting from our review do not cover; R$4,231,549 thousand of these investments of the holding company on September 30, 2007, and R$409,299 thousand and R$624,989 thousand of the income generated for the quarter and period of nine months then ended, respectively; total assets of R$7,943,836 thousand equivalent to 6% of the Company’s consolidated total assets on that date, net operating revenues in the amounts of R$936,455 thousand and R$2,769,802 thousand equivalent to 6% and 5% of the Company’s consolidated net operating revenues for the quarter and period of nine months then ended, respectively.

26


 

(COMPANHIA VALE DO RIO DOCE LOGO)
4.   Based on our special review and on other auditors’ reviews reports and, except for the effects of the adjustment, if any, which might have been required if the financial statements of the subsidiaries, jointly-owned and associated companies mentioned in paragraph 3 had been reviewed by independent auditors, we are not aware of any relevant adjustment which should be made to the Quarterly Financial Information (ITR), referred to in paragraph 1, for it to be in accordance with the rules issued by the Brazilian Securities Commission (CVM) specifically applicable to the preparation of the obligatory Quarterly Financial Information (ITR).
 
5.   Our special review was conducted for the purpose of issuing our report on the Quarterly Financial Information (ITR) referred to in paragraph 1, taken as a whole. The statement of cash flows, holding company and consolidated, are presented as additional information, and are not a required part of the Quarterly Financial Information. Such statements have been subjected to the review procedures described in paragraph 2 and we are not aware of any material adjustment that should be made to such statements for them to be adequately presented in relation to the Quarterly Financial Information.
 
6.   We have previously reviewed the balance sheets, holding company and consolidated, as of June 30, 2007 and the income statements for the quarter and period of nine months ended September 30, 2006 presented for comparative purposes, over which we issued special reviews’ reports dated July 31, 2007 and November 8, 2006, respectively, including a qualification regarding the financial statements of certain subsidiaries, jointly-owned and associated companies, which have not been reviewed by independent auditors.
Rio de Janeiro, October, 25, 2007
     
-s- DELOITTE TOUCHE TOHMATSU
  -s- Marcelo Cavalcanti Almeida
/s/ Deloitte Touche Tohmatsu
  /s/ Marcelo Cavalcanti Almeida
DELOITTE TOUCHE TOHMATSU
  Marcelo Cavalcanti Almeida
Auditores Independentes
  Accountant

27


 

(COMPANHIA LOGO)
B- Additional Information
8-   Cash generation (Not reviewed by independent auditors)
The operating cash generation measured by EBITDA (earnings before financial results, results of equity investments, interest, income tax and depreciation, amortization and depletion increased by dividends received) aggregated R$27,188,495 as of 09/30/07, against R$14,801,250 as of 09/30/06, an increase of 83.7%
EBITDA is not a BR GAAP measure and does not represent cash flow for the periods presented and should not be considered as an alternative to net income (loss), as an indicator of our operating performance or as an alternative to cash flow as a source of liquidity.
Our definition of EBITDA may not be comparable with EBITDA as defined by other companies.
EBITDA
                                         
    Quarter     Accumulated  
    3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Operating profit — EBIT
    6,985,045       9,194,381       5,249,419       24,259,424       13,008,728  
Depreciation / amortization of goodwill
    998,881       1,015,200       604,455       2,870,518       1,656,785  
 
                             
 
    7,983,926       10,209,581       5,853,874       27,129,942       14,665,513  
Dividends received
    13,084       45,469       40,624       58,553       135,737  
 
                             
EBITDA (LAJIDA)
    7,997,010       10,255,050       5,894,498       27,188,495       14,801,250  
 
                             
Depreciation / amortization of goodwill
    (998,881 )     (1,015,200 )     (604,455 )     (2,870,518 )     (1,656,785 )
Dividends received
    (13,084 )     (45,469 )     (40,624 )     (58,553 )     (135,737 )
Equity Results
    (643,678 )     (934,958 )     (14,035 )     (1,831,206 )     (54,905 )
Non operational results
    196,870       1,260,766       34,438       1,457,636       790,630  
Financial results, net
    137,949       (47,014 )     (248,609 )     (117,407 )     (974,068 )
Income tax and social contribution
    (1,632,336 )     (3,195,630 )     (791,772 )     (6,902,695 )     (1,970,208 )
Minority interests
    (385,119 )     (435,705 )     (256,546 )     (1,269,858 )     (737,623 )
 
                             
Net income
    4,658,731       5,841,840       3,972,895       15,595,894       10,062,554  
 
                             
Consolidated EBITDA by segment
                                         
    EBITDA  
    Quarter     Accumulated  
Segments   3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Ferrous minerals
    4,353,412       4,086,223       4,445,344       12,346,394       11,040,865  
Non-ferrous minerals
    2,821,983       5,187,757       427,584       12,086,284       883,766  
Logistics
    417,679       425,577       447,515       1,198,420       1,015,624  
Holdings
                                       
Aluminum
    537,428       598,091       596,016       1,792,501       1,804,051  
Steel
    21,388       70,448       110,624       102,429       312,522  
Others
    (154,880 )     (113,046 )     (132,585 )     (337,533 )     (255,578 )
 
                             
 
    7,997,010       10,255,050       5,894,498       27,188,495       14,801,250  
 
                             

28


 

(COMPANHIA LOGO)
9-   Management’s Discussion and Analysis of the Operating Results in the Periods of Nine Months ended September 30, 2007 Compared with September 30, 2006
As a result of the analysis some general aspects must be considered, as follows:
On 09/30/07 about 93% of the consolidated gross revenue and 52% of consolidated total cost are linked to other currencies different from real.
Of the consolidated short-term and long-term loans on 09/30/07 71% are denominated in U.S. dollars. As a result, exchange rate fluctuations have a significant impact on the financial expenses and income.
The average dollar rate fell 8.4% between periods (R$2.011786 on 09/30/07 against R$2.185262 in 09/30/06), partially offset by price increases, and exchange rates between the periods fell 15.4% (R$1.8389 in 09/30/07 against R$2,1742 in 09/30/06).
In 2007, iron ore prices increased by 9.5% and pellets prices increased by 5.3%.

29


 

(COMPANHIA LOGO)
9.1- Consolidated
9.1.1- Consolidated
                                                                                 
    In thousands of metric tons (except railroad transportation)     In thousands of reais  
    Quarter     Accumulated     Quarter     Accumulated  
    3Q/07     2Q/07     3Q/06     09/30/07     09/30/06     3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Iron ore
    66,418       62,081       63,119       184,291       177,682       5,908,410       5,498,022       6,024,461       16,312,099       15,301,139  
 
                                                                     
Pellets (*)
    10,540       10,175       9,611       30,296       24,816       1,576,266       1,640,159       1,584,879       4,771,804       4,161,162  
 
                                                           
 
    76,958       72,256       72,730       214,587       202,498       7,484,676       7,138,181       7,609,340       21,083,903       19,462,301  
 
                                                           
Manganese
    150       219       224       452       571       26,525       40,698       38,542       80,336       88,992  
Ferroalloys
    127       111       131       362       401       316,334       263,850       280,974       868,328       787,132  
 
                                                                     
 
                                          342,859       304,548       319,516       948,664       876,124  
 
                                                                     
Copper
    88       119       120       300       295       358,166       525,972       608,662       1,189,614       1,297,728  
Finished copper
    50       33               121             756,337       473,277             1,684,569        
Potash
    177       162       291       500       515       93,307       78,482       118,937       238,676       217,202  
Kaolin
    272       325       283       866       909       111,296       109,666       114,913       326,289       321,391  
Nickel
    61       68             200             3,772,241       6,339,691             16,084,951        
Precious metals
    29       18             69             245,065       211,204             648,820        
Cobalt (t)
    645       583             1,808             67,615       64,439             191,720        
 
                                                                     
 
                                            5,404,027       7,802,731       842,512       20,364,639       1,836,321  
 
                                                                     
Railroad transportation (millions of TKU) (**)
    11,227       11,335       10,745       31,890       29,454       759,510       788,375       715,694       2,164,647       1,939,287  
Port services
    7,325       7,121       8,197       21,492       22,167       110,462       120,199       146,164       358,034       378,832  
Boat services
                                  18,969       10,305       14,629       42,234       40,214  
Maritime transportation
                                  5,004       33,155       79,571       88,441       197,337  
 
                                                                     
 
                                            893,945       952,034       956,058       2,653,356       2,555,670  
 
                                                                     
Aluminum
    138       155       141       427       390       735,399       879,645       788,209       2,451,706       2,175,548  
Alumina
    828       766       829       2,294       2,186       543,319       529,255       588,504       1,583,536       1,668,378  
Bauxite
    1,207       1,228       1,049       3,674       3,213       78,924       83,148       62,962       246,750       192,597  
 
                                                                     
 
                                            1,357,642       1,492,048       1,439,675       4,281,992       4,036,523  
 
                                                                     
Steel
    219       222       252       657       760       317,646       333,445       414,752       982,716       1,145,493  
Pig iron
    46       55       66       176       137       31,112       36,459       43,356       113,677       86,125  
Coal
    1,171       698             1,869       46       131,536       81,464               213,000       9,054  
Other products and services
                                    73,755       56,121       17,124       221,192       46,511  
 
                                                                     
 
                                            554,049       507,489       475,232       1,530,585       1,287,183  
 
                                                                     
 
                                            16,037,198       18,197,031       11,642,333       50,863,139       30,054,122  
 
                                                                     
 
(*)   Includes revenues derived from services provided to pelletizing join ventures in the amounts of R$19,536 R$16,497, R$17,878, R$53,388 and R$52,568 referring to the 3Q/07, 2Q/07, 3Q/06, 09/30/07 and 09/30/06, respectively.
 
(**)   The Company carried through its railroad system 8,064, 8,269, 7,951, 22,943 and 22,083 million of TKUs of general cargo and 3,163, 3,066, 2,794, 8,947 and 7,371 million of TKUs of iron ore for third parties in 3Q/07, 2Q/07, 3Q/06, 09/30/07 and 09/30/06, respectively.

30


 

(COMPANHIA LOGO)
Sales volume and revenues by products and services:
The 69.2% gross revenue increase, from R$20,809,017 the period of nine months ended in 09/30/06 compared to the same period of the previous year was due to:
    Consolidation of INCO, started in 4Q/06; and
 
    Increase of prices of iron ore and products in the aluminum segment;
The above effects were partially offset by:
    The devaluation of the average dollar compared with the real in 8.4 %.
Gross consolidated revenue by segment
                                                                                                                         
                            Holdings     Quarter     Accumulated  
    Ferrous     Non - Ferrous                                                                                
    Minerals     Minerals     Logistics     Aluminum     Others     3Q/07     %     2Q/07     %     3Q/06     %     09/30/07     %     09/30/06     %  
External market
                                                                                                                       
Latin America
    419,773       79,688       54       46,145             545,660       3       625,941       3       613,325       5       1,716,274       3       1,507,430       5  
Canada
    36,186       629,506             201,866             867,558       5       846,211       5       212,820       2       2,687,840       5       541,676       2  
United States (USA)
    130,611       1,082,455             110,645       348,712       1,672,423       10       2,007,720       11       776,137       7       5,623,252       11       1,973,159       7  
Germany
    704,705       300,395             1,318             1,006,418       6       922,965       5       778,975       7       2,762,024       5       2,111,219       7  
Belgium
    191,320       17,025             139,202             347,547       2       338,183       2       318,934       3       1,064,045       2       942,252       3  
France
    226,189       62,805                         288,994       2       443,036       2       401,731       3       1,096,937       2       900,619       3  
England
    201,006       331,602             8,912             541,520       3       591,477       3       238,160       2       1,720,069       3       601,521       2  
Italy
    262,035       34,080             3,151             299,266       2       277,922       2       294,886       3       863,951       2       833,392       3  
Europe, except for Germany, Belgium, France, England and Italy
    576,726       388,945             327,147             1,292,818       8       1,193,937       7       992,710       9       3,295,862       6       2,504,627       8  
Middle East/Africa/Oceania
    305,318       76,372             56,548       131,536       569,774       4       497,393       3       493,627       4       1,482,429       3       1,512,687       5  
China
    2,346,072       547,859                         2,893,931       19       3,241,572       18       2,166,217       18       8,781,138       19       5,511,111       18  
South Korea
    174,651       200,487                         375,138       2       850,352       5       347,650       3       2,159,985       4       813,579       3  
Japan
    734,168       869,499             279,802             1,883,469       12       2,223,462       12       1,113,211       10       5,986,637       12       2,813,738       9  
Taiwan
    145,498       389,302                         534,800       3       1,290,931       7       158,536       1       3,185,431       6       348,217       1  
Ásia, other than China, South Korea, Japan and Taiwan
    225,403       231,568             15,865             472,836       3       321,354       2       301,085       3       1,235,036       2       849,302       3  
 
                                                                                         
 
    6,679,661       5,241,588       54       1,190,601       480,248       13,592,152       84       15,672,456       87       9,208,004       80       43,660,910       85       23,764,529       79  
Brazil
    1,200,583       202,942       871,518       170,003             2,445,046       16       2,524,575       13       2,434,329       20       7,202,229       15       6,289,593       21  
 
                                                                                         
Total
    7,880,244       5,444,530       871,572       1,360,604       480,248       16,037,198       100       18,197,031       100       11,642,333       100       50,863,139       100       30,054,122       100  
 
                                                                                         

31


 

(COMPANHIA LOGO)
9.1.2- Cost of products and services
                                                         
    Denominated in              
            Other     Quarter     Accumulated  
    R$     currencies     3Q/07     2Q/07     3Q/06     09/30/07     09/30/06  
Personnel
    409,292       503,227       912,519       902,510       499,298       2,777,939       1,275,653  
Material
    777,107       424,394       1,201,501       1,212,685       964,024       3,569,727       2,488,856  
Oil and gas
    494,545       304,358       798,903       783,743       608,648       2,262,107       1,595,846  
Outsourced services
    642,126       525,366       1,167,492       1,153,629       1,075,415       3,317,653       2,871,129  
Energy
    336,896       84,042       420,938       481,137       424,406       1,364,084       1,066,424  
Raw Material
    12,574       1,162,473       1,175,047       1,351,269       519,559       4,008,721       1,597,188  
Depreciation and depletion
    432,993       450,539       883,532       942,154       446,184       2,603,553       1,205,673  
Amortization of goodwill
                            94,008       51,449       280,085  
Others
    385,997       321,359       707,356       582,349       305,002       1,968,358       851,122  
 
                                         
Total
    3,491,530       3,775,758       7,267,288       7,409,476       4,936,544       21,923,591       13,231,976  
 
                                         
 
    48 %     52 %                                        
 
                                                   
The 65.7% increase in the cost of products and services (R$ 21,923,591 on 09/30/07 against R$13,231,976 on 09/30/06) resulting from inclusion of CVRD Inco (R$ 7,682,677 on 09/30/07) and is due to increase in sales volumes and changes in the prices of materials, energy and services which comprise production cost during the period.
9.1.3- Selling and administrative expenses
Selling expenses decreased from R$261,738 on 09/30/06 to R$ 260,598 on 09/30/07, while administrative expenses increased by 36.9% from R$1,087,996 on 09/30/06 to R$ 1,489,590 on 09/30/07, basically due to personnel agreements and expenses with professional services, infrastructure and support.
9.1.4- Research and development
Research and development increased by 40.2%, from R$667,184 on 09/30/06 to R$935,505 on 09/30/07, reflecting CVRD expansion plan to diversify production and expansion of production to meet world demand.
9.1.5- Other operating expenses
Other operating expenses increased 13.7%, from R$712,545 on 09/30/06 to R$810,064 on 09/30/07, mainly because of the increase of the profit sharing expenses.
9.1.6- Net financial results
The net financial result had a change of R$856,661 (R$ 117,407 on 09/30/07 compared to R$974,068 on 09/30/06) due to exchange rate variation effect over the foreign debt, that more than offset the increase of financial expenses.

32


 

(COMPANHIA LOGO)
9.1.7- Income tax and social contribution
Income tax and social contribution reflect an expense of R$6,902,695 on 09/30/07 compared with an expense of R$1,970,208 ended on 09/30/06, mainly caused by increase of taxable income.
9.2- Parent Company
9.2.1- Gross revenue
The 15.2% increase in gross revenue (R$16,689,166 on 09/30/07 against R$14,482,735 on 09/30/06) is the result of the 15.3% increase in sales of iron ore and pellets and also due to increase of prices. This positive effects on the company ´s revenue, were partially compensated by the 8.4% average appreciation of the real against the U. S. dollar, on the revenues of company.
9.2.2- Cost of products and services
Cost of products and services sold on 09/30/07 was R$9,266,379 against R$7,877,551 on 09/30/06 representing a 17.6% increase. The main factors are, higher volumes sold, contracts readjustments and the increase of assets , which results in an increase of expenses of depreciation.
9.2.3- Equity Results
The results of equity investments increased by R$1,627,613 from R$6,774,814 on 09/30/06 to R$8,402,127 on 09/30/2007, and are strongly impacted by the effect of the variation of the debts, that had a positive influence derived from the valuation of the Real, against dollar, in the nine months period ended on September 30, 2007 of 13.99 % and 7.1% on the nine months ended in September 30, 2006. This effect is substantially compensated with the exchange loss on the investments abroad.
9.2.4- Selling and administrative expenses
Selling expenses increased by R$8,070, from R$2,734 on 09/30/06 to R$10,804 on 09/30/07, while administrative expenses increased R$91,474 from R$623,939 on 09/30/06 to R$ 715,413 on 09/30/07, basically due to personnel agreements and expenses with professional services, infrastructure and support.
9.2.5- Research and development
Research and development increased by 20.4%, from R$393,346 on 09/30/06 to R$473,635 on 09/30/07, reflecting the CVRD expansion plan to diversify production and expansion of production to meet world demand.
9.2.6- Other operating expenses (income)
Other operating expenses decreased by R$197,048 from R$357,967 expense on 09/30/06 to R$160,919 on 09/30/07.
9.2.7- Net financial results
The net financial results on 09/30/07 had an positive impact of R$3,224,258 (income of R$2,882,172 on 09/30/07 compared to expense of R$342,086 on 09/30/06) basically due to the exchange rate variation effect of the Real against the dollar for the foreign debt.
9.2.8- Income tax and social contribution
Income tax and social contribution reflect an expense of R$2,169,014 on 09/30/07 compared with an expense of R$869,922 on 09/30/06, mainly caused by the increase of taxable income.

33


 

(COMPANHIA LOGO)
10- Board of Directors, Fiscal Council, Advisory Committees and Executive Officers
 
Board of Directors
 
Sérgio Ricardo Silva Rosa
Chairman
 
Mário da Silveira Teixeira Júnior
Vice-President
 
Luciano Galvão Coutinho
Francisco Augusto da Costa e Silva
Hiroshi Tada
João Batista Cavaglieri
Jorge Luiz Pacheco
José Ricardo Sasseron
Oscar Augusto de Camargo Filho
Renato da Cruz Gomes
Sandro Kohler Marcondes
 
Advisory Committees of the Board of Directors
 
Controlling Committee
Antonio José Figueiredo Ferreira
Luiz Carlos de Freitas
Paulo Roberto Ferreira de Medeiros
 
Executive Development Committee
João Moisés de Oliveira
José Ricardo Sasseron
Oscar Augusto de Camargo Filho
 
Strategic Committee
Roger Agnelli
Gabriel Stoliar
Luciano Siani Pires
Mário da Silveira Teixeira Júnior
Oscar Augusto de Camargo Filho
Sérgio Ricardo Silva Rosa
 
Finance Committee
Fabio de Oliveira Barbosa
Ivan Luiz Modesto Schara
Luiz Maurício Leuzinger
 
Wanderlei Viçoso Fagundes
 
Governance and Sustainability Committee
Jorge Luiz Pacheco
Renato da Cruz Gomes
Ricardo Simonsen
 
Fiscal Council
 
Marcelo Amaral Moraes
Chairman
 
Aníbal Moreira dos Santos
Bernard Appy
José Bernardo de Medeiros Neto
 
Executive Officers
 
Roger Agnelli
Chief Executive Officer and Investor Relations
 
Carla Grasso
Executive Officer for Human Resources and Corporate Services
 
 
 
 
 
 
 
 
 
Eduardo de Salles Bartolomeo
Executive Officer for Logistics
 
Fabio de Oliveira Barbosa
Chief Financial Officer
 
Gabriel Stoliar
Executive Officer for Planning and Business Development
 
José Carlos Martins
Executive Officer for Ferrous Minerals
 
José Lancaster
Executive Officer for Copper, Coal and Aluminum
 
Murilo de Oliveira Ferreira
Executive Officer for Nickel Business Marketing and Sales Copper and Aluminum
 
Tito Botelho Martins
Executive Officer for Corporate Affairs and Energy
 
Demian Fiocca
Executive Officer for Information Technology and Management
 
Marcus Vinícius Dias Severini
Chief Officer of Accounting and Control Department
 
Vera Lúcia de Almeida Pereira Elias
Chief Accountant
CRC-RJ — 043059/O-8

34


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  COMPANHIA VALE DO RIO DOCE
(Registrant)

 
 
Date: October 30, 2007  By:   /s/ Roberto Castello Branco    
    Roberto Castello Branco   
    Director of Investor Relations