x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Georgia |
58-2567903 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Four Corporate Square, Atlanta, Georgia |
30329-2009 | |
(Address of principal executive offices) |
(Zip Code) |
Three Months Ended February 28, |
||||||
2002 |
2001 |
|||||
Revenues |
$ 115,283 |
|
$ 80,674 |
| ||
|
|
|
| |||
Operating expenses: |
||||||
Cost of service |
64,141 |
|
44,607 |
| ||
Sales, general and administrative |
33,147 |
|
24,101 |
| ||
|
|
|
| |||
97,288 |
|
68,708 |
| |||
|
|
|
| |||
Operating income |
17,995 |
|
11,966 |
| ||
|
|
|
| |||
Other income (expense): |
||||||
Interest and other income |
553 |
|
260 |
| ||
Interest and other expense |
(882 |
) |
(1,425 |
) | ||
Minority interest |
(1,040 |
) |
(1,295 |
) | ||
|
|
|
| |||
(1,369 |
) |
(2,460 |
) | |||
|
|
|
| |||
Income before income taxes |
16,626 |
|
9,506 |
| ||
Provision for income taxes |
6,351 |
|
3,660 |
| ||
|
|
|
| |||
Net income |
$ 10,275 |
|
$ 5,846 |
| ||
|
|
|
| |||
Basic earnings per share |
$ 0.28 |
|
$ 0.22 |
| ||
|
|
|
| |||
Diluted earnings per share (Note 3) |
$ 0.27 |
|
|
| ||
|
|
|
|
Nine Months Ended February 28, |
||||||
2002 |
2001 |
|||||
Revenues |
$ 341,855 |
|
$ 250,496 |
| ||
|
|
|
| |||
Operating expenses: |
||||||
Cost of service |
186,352 |
|
133,738 |
| ||
Sales, general and administrative |
94,039 |
|
72,239 |
| ||
|
|
|
| |||
280,391 |
|
205,977 |
| |||
|
|
|
| |||
Operating income |
61,464 |
|
44,519 |
| ||
|
|
|
| |||
Other income (expense): |
||||||
Interest and other income |
1,329 |
|
1,490 |
| ||
Interest and other expense |
(3,120 |
) |
(4,815 |
) | ||
Minority interest |
(3,377 |
) |
(3,955 |
) | ||
|
|
|
| |||
(5,168 |
) |
(7,280 |
) | |||
|
|
|
| |||
Income before income taxes |
56,296 |
|
37,239 |
| ||
Provision for income taxes |
21,505 |
|
14,337 |
| ||
|
|
|
| |||
Net income |
$ 34,791 |
|
$ 22,902 |
| ||
|
|
|
| |||
Basic earnings per share |
$ 0.95 |
|
$ 0.87 |
| ||
|
|
|
| |||
Diluted earnings per share (Note 3) |
$ 0.92 |
|
$ |
| ||
|
|
|
|
February 28, |
May 31, |
|||||
2002 |
2001 |
|||||
ASSETS |
(Unaudited) |
|||||
Current assets: |
||||||
Cash and cash equivalents |
$ 17,470 |
|
$ 6,103 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $1,221 and $1,198 at February 28, 2002 and May 31, 2001, respectively |
46,673 |
|
39,264 |
| ||
Claims receivable, net of allowance for losses of $4,226 and $4,445 at February 28, 2002 and May 31, 2001,
respectively |
1,064 |
|
126 |
| ||
Merchant processing receivable |
693 |
|
76,667 |
| ||
Income tax receivable |
1,409 |
|
307 |
| ||
Inventory |
2,838 |
|
3,216 |
| ||
Deferred income taxes |
5,118 |
|
5,118 |
| ||
Prepaid expenses and other current assets |
4,809 |
|
5,697 |
| ||
|
|
|
| |||
Total current assets |
80,074 |
|
136,498 |
| ||
|
|
|
| |||
Property and equipment, net |
52,777 |
|
44,336 |
| ||
Goodwill |
156,970 |
|
118,791 |
| ||
Other intangible assets, net |
164,065 |
|
158,584 |
| ||
Other |
5,389 |
|
395 |
| ||
|
|
|
| |||
Total assets |
$ 459,275 |
|
$ 458,604 |
| ||
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Line of credit |
$ 48,000 |
|
$ 73,000 |
| ||
Merchant processing payable |
7,205 |
|
8,829 |
| ||
Obligations under capital leases |
2,763 |
|
2,739 |
| ||
Accounts payable and accrued liabilities |
52,420 |
|
47,916 |
| ||
|
|
|
| |||
Total current liabilities |
110,388 |
|
132,484 |
| ||
|
|
|
| |||
Obligations under capital leases |
5,296 |
|
1,974 |
| ||
Deferred income taxes |
7,237 |
|
7,237 |
| ||
Other long-term liabilities |
6,923 |
|
7,035 |
| ||
|
|
|
| |||
Total liabilities |
129,844 |
|
148,730 |
| ||
|
|
|
| |||
Commitments and contingencies |
||||||
Minority interest in equity of subsidiaries |
25,702 |
|
38,852 |
| ||
Shareholders' equity: |
||||||
Preferred stock, no par value, 5,000,000 shares authorized, none issued |
|
|
|
| ||
Common stock, no par value, 200,000,000 shares authorized, 36,519,609 and 36,477,168 shares issued and outstanding at February 28,
2002 and May 31, 2001, respectively |
|
|
|
| ||
Paid in capital |
275,816 |
|
272,243 |
| ||
Retained earnings |
32,623 |
|
2,217 |
| ||
Deferred compensation |
(1,679 |
) |
(2,357 |
) | ||
Cumulative translation adjustment |
(3,031 |
) |
(1,081 |
) | ||
|
|
|
| |||
Total shareholders' equity |
303,729 |
|
271,022 |
| ||
|
|
|
| |||
Total liabilities and shareholders' equity |
$ 459,275 |
|
$ 458,604 |
| ||
|
|
|
|
Nine Months Ended February 28, |
||||||
2002 |
2001 |
|||||
Cash flows from operating activities: |
||||||
Net income |
$ 34,791 |
|
$ 22,902 |
| ||
Adjustments to reconcile net income to cash provided by (used in) operating activities before changes in assets and
liabilities: |
||||||
Depreciation and amortization |
13,699 |
|
7,192 |
| ||
Amortization of acquired intangibles and goodwill |
8,143 |
|
7,614 |
| ||
Amortization of debt issuance costs and restricted stock |
798 |
|
951 |
| ||
Deferred income taxes |
|
|
1,054 |
| ||
Provision for bad debts |
36 |
|
1,860 |
| ||
Minority interest in earnings |
3,377 |
|
3,955 |
| ||
Other, net |
(1,950 |
) |
(668 |
) | ||
Changes in assets and liabilities which provided (used) cash, net of the effects of acquisitions: |
||||||
Accounts receivable, net |
(7,445 |
) |
(6,003 |
) | ||
Merchant processing working capital |
73,412 |
|
5,853 |
| ||
Inventory |
378 |
|
598 |
| ||
Prepaid expenses and other assets |
810 |
|
2,711 |
| ||
Accounts payable and accrued liabilities |
2,014 |
|
5,968 |
| ||
Income taxes |
(1,102 |
) |
908 |
| ||
|
|
|
| |||
Net cash provided by operating activities |
126,961 |
|
54,895 |
| ||
|
|
|
| |||
Cash flows from investing activities: |
||||||
Capital expenditures |
(16,052 |
) |
(5,934 |
) | ||
Other long term assets |
(5,000 |
) |
|
| ||
Business acquisitions, net of acquired cash |
(61,215 |
) |
(2,750 |
) | ||
Proceeds from divested business |
|
|
3,502 |
| ||
|
|
|
| |||
Net cash used in investing activities |
(82,267 |
) |
(5,182 |
) | ||
|
|
|
| |||
Cash flows from financing activities: |
||||||
Net (payments) and borrowings on line of credit |
(25,000 |
) |
59,000 |
| ||
Net repayments to NDC |
|
|
(105,310 |
) | ||
Principal payments under capital lease arrangements and other long-term debt |
(2,530 |
) |
(2,259 |
) | ||
Net stock issued to employees under stock plans |
3,453 |
|
|
| ||
Distributions to minority interests |
(4,865 |
) |
(3,360 |
) | ||
Dividends paid |
(4,385 |
) |
|
| ||
|
|
|
| |||
Net cash provided by (used in) financing activities |
(33,327 |
) |
(51,929 |
) | ||
|
|
|
| |||
Increase (decrease) in cash and cash equivalents |
11,367 |
|
(2,216 |
) | ||
Cash and cash equivalents, beginning of period |
6,103 |
|
2,766 |
| ||
|
|
|
| |||
Cash and cash equivalents, end of period |
$ 17,470 |
|
$ 550 |
| ||
|
|
|
|
Three Months Ended February 28, |
Nine Months Ended February 28, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
(in thousands) | ||||||||
Merchant services |
$ 112,057 |
$ 76,745 |
$ 331,426 |
$ 236,573 | ||||
Funds transfer |
3,226 |
3,929 |
10,429 |
13,923 | ||||
|
|
|
| |||||
$ 115,283 |
$ 80,674 |
$ 341,855 |
$ 250,496 | |||||
|
|
|
|
Three Months Ended February 28, 2002 |
Nine Months Ended February 28, 2002 | |||||||||||
Net Income |
Weighted Avg. Shares |
Earnings Per Share |
Net Income |
Weighted Avg. Shares |
Earnings Per Share | |||||||
(in thousands, except per share data) | ||||||||||||
Basic |
$ 10,275 |
36,498 |
$ 0.28 |
$ 34,791 |
36,477 |
$ 0.95 | ||||||
Effect of dilutive securities: |
||||||||||||
Stock options |
|
1,508 |
|
1,406 |
||||||||
|
|
|
|
|||||||||
Diluted |
$ 10,275 |
38,006 |
$ 0.27 |
$ 34,791 |
37,883 |
$ 0.92 | ||||||
|
|
|
|
|
|
Three Months Ended February 28, |
Nine Months Ended February 28, |
||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||
(in thousands) |
|||||||||||
Net income |
$ 10,275 |
|
$ 5,846 |
$ 34,791 |
|
$ 22,902 |
| ||||
Foreign currency translation |
(94 |
) |
58 |
(1,205 |
) |
(411 |
) | ||||
|
|
|
|
|
|
| |||||
Total comprehensive income |
$ 10,181 |
|
$ 5,904 |
$ 33,586 |
|
$ 22,491 |
| ||||
|
|
|
|
|
|
|
Nine Months Ended February 28, 2002 | ||
(in thousands) | ||
Goodwill |
$ 38,179 | |
Customer lists |
13,624 | |
Liabilities assumed |
(2,378) | |
Plant, property and equipment acquired |
128 | |
Minority interest buyout |
11,662 | |
| ||
Cash paid for acquisitions |
$ 61,215 | |
|
As of February 28, 2002 |
As of May 31, 2001 |
|||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||
(in thousands) |
||||||||||
Amortized intangible assets: |
||||||||||
Customer lists |
$ 205,213 |
$ (65,761 |
) |
$ 191,591 |
$ (57,620 |
) | ||||
Weighted average amortization period is 18 years |
||||||||||
Indefinite life intangible asset: |
||||||||||
Trademark |
24,613 |
|
|
24,613 |
|
| ||||
|
|
|
|
|
| |||||
Total |
$ 229,826 |
$ (65,761 |
) |
$ 216,204 |
$ (57,620 |
) | ||||
|
|
|
|
|
|
For the year ended May 31, 2002 |
$ 10,945 | |
For the year ended May 31, 2003 |
$ 11,212 | |
For the year ended May 31, 2004 |
$ 11,187 | |
For the year ended May 31, 2005 |
$ 10,977 | |
For the year ended May 31, 2006 |
$ 10,663 |
Merchant Services |
||||||
Direct Unit |
Indirect Unit |
Total | ||||
Balance as of May 31, 2001 |
$ 79,492 |
$ 39,299 |
$ 118,791 | |||
Goodwill acquired during the year |
34,841 |
3,338 |
38,179 | |||
|
|
| ||||
Balance as of February 28, 2002 |
$ 114,333 |
$ 42,637 |
$ 156,970 | |||
|
|
|
Three Months Ended February 28, |
Nine Months Ended February 28, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
(in thousands, except per share data) | ||||||||
Net income |
||||||||
Reported net income |
$ 10,275 |
$ 5,846 |
$ 34,791 |
$ 22,902 | ||||
Add back: Goodwill amortization |
531 |
1,576 | ||||||
Add back: Trademark amortization |
109 |
326 | ||||||
|
|
|
| |||||
Adjusted net income |
$ 10,275 |
$ 6,486 |
$ 34,791 |
$ 24,804 | ||||
|
|
|
| |||||
Basic earnings per share |
||||||||
Reported net income |
$ 0.28 |
$ 0.22 |
$ 0.95 |
$ 0.87 | ||||
Goodwill amortization |
0.02 |
0.06 | ||||||
Trademark amortization |
0.00 |
0.01 | ||||||
|
|
|
| |||||
Adjusted net income |
$ 0.28 |
$ 0.24 |
$ 0.95 |
$ 0.94 | ||||
|
|
|
|
Original Total |
Payments to Date |
Remaining Liability | ||||
(in thousands) | ||||||
Closed or planned closings of facilities |
$ 1,075 |
$ 803 |
$ 272 | |||
Severance and related costs |
1,610 |
943 |
667 | |||
|
|
| ||||
Totals |
$ 2,685 |
$ 1,746 |
$ 939 | |||
|
|
|
Three Months Ended February 28, |
Nine Months Ended February 28, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
(in thousands) | ||||||||
Supplemental cash flow information: |
||||||||
Income taxes paid, net of refunds |
$ 11,554 |
$ 509 |
$ 22,628 |
$ 2,442 | ||||
Interest paid |
451 |
944 |
2,586 |
3,376 | ||||
Capital leases entered into in exchange for property and equipment |
5,876 |
|
5,876 |
|
Global Payments Inc. |
(Registrant) |
James G. Kelly |
Chief Financial Officer |
(Principal Financial Officer and Chief |
Accounting Officer) |