kr6kfinan_grupo.htm
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K
 
REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 or 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of July, 2011
 
GRUPO TELEVISA, S.A.B.

(Translation of registrant’s name into English)
 
 
Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F.
(Address of principal executive offices)
 
 
(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)
 
Form 20-F
x
Form 40-F
   
 
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
 
Yes
 
No
 
x
 
 
(If “Yes” is marked indicate below the file number assigned to the registrant in connection with Rule 12g-3-2(b): 82.)
 
          
 
 
 
 
 

 
 
MEXICAN STOCK EXCHANGE

STOCK EXCHANGE CODE: TLEVISA
QUARTER:     02
YEAR:   2011
GRUPO TELEVISA, S.A.B.
 
 
 
BALANCE SHEETS
AS OF JUNE 30, 2011 AND 2010
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
  PREVIOUS YEAR
S
 
Amount
%
Amount
%
s01
TOTAL ASSETS
144,813,851
100
122,961,469
100
           
s02
CURRENT ASSETS
48,952,733
34
62,633,990
51
s03
CASH AND AVAILABLE INVESTMENTS
18,508,931
13
33,109,960
27
s04
ACCOUNTS AND NOTES RECEIVABLE (NET)
13,264,638
9
12,550,223
10
s05
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET)
4,614,245
3
4,481,898
4
s06
INVENTORIES
5,372,140
4
5,758,711
5
s07
OTHER CURRENT ASSETS
7,192,779
5
6,733,198
5
s08
LONG-TERM ASSETS
38,666,991
27
6,634,837
5
s09
ACCOUNTS AND NOTES RECEIVABLE (NET)
0
0
0
0
s10
INVESTMENTS IN SHARES OF NON-CONSOLIDATED
       
 
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
3,765,936
3
2,349,208
2
s11
OTHER INVESTMENTS
34,901,055
24
4,285,629
3
s12
PROPERTY, PLANT AND EQUIPMENT (NET)
38,859,870
27
36,600,407
30
s13
LAND AND BUILDINGS
16,561,692
11
17,060,086
14
s14
MACHINERY AND INDUSTRIAL EQUIPMENT
51,036,052
35
44,201,277
36
s15
OTHER EQUIPMENT
6,847,772
5
6,583,173
5
s16
ACCUMULATED DEPRECIATION
39,457,207
27
33,720,621
27
s17
CONSTRUCTION IN PROGRESS
3,871,561
3
2,476,492
2
           
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
12,079,390
8
10,515,744
9
           
s19
OTHER ASSETS
6,254,867
4
6,576,491
5
           
s20
TOTAL LIABILITIES
91,213,726
100
76,108,185
100
           
s21
CURRENT LIABILITIES
22,178,002
24
15,245,071
20
s22
SUPPLIERS
7,258,772
8
8,823,872
12
s23
BANK LOANS
1,020,000
1
900,000
1
s24
STOCK MARKET LOANS
842,654
1
0
0
s103
OTHER LOANS WITH COST
490,984
1
284,138
0
s25
TAXES PAYABLE
1,131,503
1
783,397
1
s26
OTHER CURRENT LIABILITIES WITHOUT COST
11,434,089
13
4,453,664
6
s27
LONG-TERM LIABILITIES
51,286,355
56
41,959,338
55
s28
BANK LOANS
13,080,000
14
8,039,965
11
s29
STOCK MARKET LOANS
37,923,000
42
33,420,240
44
s30
OTHER LOANS WITH COST
283,355
0
499,133
1
s31
DEFERRED LIABILITIES
14,626,248
16
14,146,723
19
s32
OTHER NON-CURRENT LIABILITIES WITHOUT COST
3,123,121
3
4,757,053
6
           
s33
STOCKHOLDERS' EQUITY
53,600,125
100
46,853,284
100
           
s34
NON-CONTROLLING INTEREST
6,819,727
13
6,411,175
14
           
s35
CONTROLLING INTEREST
46,780,398
87
40,442,109
86
           
s36
CONTRIBUTED CAPITAL
16,332,124
30
14,567,803
31
s79
CAPITAL STOCK
10,118,098
19
10,019,859
21
s39
PREMIUM ON  ISSUANCE OF SHARES
6,214,026
12
4,547,944
10
s40
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
0
0
0
0
s41
EARNED CAPITAL
30,448,274
57
25,874,306
55
s42
RETAINED EARNINGS AND CAPITAL RESERVES
35,588,700
66
30,600,189
65
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
1,072,909
2
648,436
1
s80
SHARES REPURCHASED
-6,213,335
-12
-5,374,319
-11
           
 
 
 
 

 
 
BALANCE SHEETS
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
     
  REF
CONCEPTS
CURRENT YEAR
  PREVIOUS YEAR
S
 
Amount
%
Amount
%
s03
CASH AND SHORT-TERM INVESTMENTS
18,508,931
100
33,109,960
100
s46
CASH
18,508,931
100
33,109,960
100
s47
AVAILABLE INVESTMENTS
0
0
0
0
           
s07
OTHER CURRENT ASSETS
7,192,779
100
6,733,198
100
s81
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
0
0
s82
DISCONTINUED OPERATIONS
0
0
0
0
s83
OTHER
7,192,779
100
6,733,198
100
           
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
12,079,390
100
10,515,744
100
           
s48
DEFERRED EXPENSES (NET)
9,426,789
78
7,741,195
74
s49
GOODWILL
2,652,601
22
2,774,549
26
s51
OTHER
0
0
0
0
           
s19
OTHER ASSETS
6,254,867
100
6,576,491
100
s85
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
923,896
14
s50
DEFERRED TAXES
0
0
0
0
s104
BENEFITS TO EMPLOYEES
0
0
0
0
s86
DISCONTINUED OPERATIONS
0
0
0
0
s87
OTHER
6,254,867
100
5,652,595
86
           
s21
CURRENT LIABILITIES
22,178,002
100
15,245,071
100
s52
FOREIGN CURRENCY LIABILITIES
5,760,091
26
6,792,472
45
s53
MEXICAN PESOS LIABILITIES
16,417,911
74
8,452,599
55
           
s26
OTHER CURRENT LIABILITIES WITHOUT COST
11,434,089
100
4,453,664
100
s88
DERIVATIVE FINANCIAL INSTRUMENTS
89,511
1
53,067
1
s89
ACCRUED INTEREST
721,353
6
717,275
16
s68
PROVISIONS
0
0
0
0
s90
DISCONTINUED OPERATIONS
0
0
0
0
s58
OTHER CURRENT LIABILITIES
10,135,063
89
3,275,319
74
s105
BENEFITS TO EMPLOYEES
488,162
4
408,003
9
           
s27
LONG-TERM LIABILITIES
51,286,355
100
41,959,338
100
s59
FOREIGN CURRENCY LIABILITIES
23,584,896
46
32,883,140
78
s60
MEXICAN PESOS LIABILITIES
27,701,459
54
9,076,198
22
           
s31
DEFERRED LIABILITIES
14,626,248
100
14,146,723
100
s65
NEGATIVE GOODWILL
0
0
0
0
s67
OTHER
14,626,248
100
14,146,723
100
           
s32
OTHER NON-CURRENT LIABILITIES WITHOUT COST
3,123,121
100
4,757,053
100
s66
DEFERRED TAXES
335,763
11
1,510,878
32
s91
OTHER LIABILITIES IN RESPECT OF SOCIAL  INSURANCE
497,970
16
418,439
9
s92
DISCONTINUED OPERATIONS
0
0
0
0
s69
OTHER LIABILITIES
2,289,388
73
2,827,736
59
           
s79
CAPITAL STOCK
10,118,098
100
10,019,859
100
s37
CAPITAL STOCK (NOMINAL)
2,405,031
24
2,368,792
24
s38
RESTATEMENT OF CAPITAL STOCK
7,713,067
76
7,651,067
76
           
s42
RETAINED EARNINGS AND CAPITAL RESERVES
35,588,700
100
30,600,189
100
s93
LEGAL RESERVE
2,139,007
6
2,135,423
7
s43
RESERVE FOR REPURCHASE OF SHARES
0
0
0
0
s94
OTHER RESERVES
0
0
0
0
s95
RETAINED EARNINGS
30,775,333
86
25,601,085
84
s45
NET INCOME FOR THE YEAR
2,674,360
8
2,863,681
9
           
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
1,072,909
100
648,436
100
s70
ACCUMULATED MONETARY RESULT
0
0
0
0
s71
RESULT FROM HOLDING NON-MONETARY ASSETS
0
0
0
0
s96
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
-1,470,392
-137
-1,381,787
-213
s97
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
-132,121
-12
-113,830
-18
s98
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
0
0
0
0
s100
OTHER
2,675,422
249
2,144,053
331
           
 
 
 

 
 
BALANCE SHEETS
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
     
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
S
 
Amount
Amount
       
s72
WORKING CAPITAL
26,774,731
47,388,919
s73
PENSIONS AND SENIORITY PREMIUMS
1,809,330
1,629,336
s74
EXECUTIVES (*)
39
40
s75
EMPLOYEES (*)
25,271
24,320
s76
WORKERS (*)
0
0
s77
OUTSTANDING SHARES (*)
330,963,297,015
326,839,962,306
s78
REPURCHASED SHARES (*)
18,480,128,316
19,701,863,025
s101
RESTRICTED CASH
0
0
s102
NET DEBT OF NON-CONSOLIDATED COMPANIES
202,293
837,585
       
 
(*) THESE CONCEPTS ARE STATED IN UNITS.
 
 
 

 
 
STATEMENTS OF INCOME
FROM JANUARY 1 TO JUNE 30, 2011 AND 2010
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
           
r01
NET SALES
28,325,320
100
26,594,754
100
r02
COST OF SALES
15,757,500
56
14,502,751
55
r03
GROSS PROFIT
12,567,820
44
12,092,003
45
r04
GENERAL EXPENSES
5,812,007
21
5,331,677
20
r05
OPERATING INCOME (LOSS)
6,755,813
24
6,760,326
25
r08
OTHER INCOME AND (EXPENSE), NET
-185,630
0
-219,786
0
r06
INTEGRAL RESULT OF FINANCING
-1,741,593
-6
-1,674,217
-6
r12
EQUITY  IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
-231,626
0
-67,540
-0
r48
NON-ORDINARY ITEMS
0
0
0
0
r09
INCOME BEFORE INCOME TAXES
4,596,964
16
4,798,783
18
r10
INCOME TAXES
1,222,099
4
1,459,897
5
r11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
3,374,865
12
3,338,886
13
r14
DISCONTINUED OPERATIONS
0
0
0
0
r18
CONSOLIDATED NET INCOME
3,374,865
12
3,338,886
13
r19
NONCONTROLLING INTEREST NET INCOME
700,505
2
475,205
2
r20
CONTROLLING INTEREST NET INCOME
2,674,360
9
2,863,681
11
           
 
 
 

 
 
STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
           
r01
NET SALES
28,325,320
100
26,594,754
100
r21
DOMESTIC
24,703,324
87
23,131,699
87
r22
FOREIGN
3,621,996
13
3,463,055
13
r23
TRANSLATED INTO DOLLARS (***)
309,268
1
273,508
1
           
r08
OTHER INCOME AND (EXPENSE), NET
-185,630
100
-219,786
100
r49
OTHER INCOME AND (EXPENSE), NET
-176,316
95
-212,882
97
r34
EMPLOYEES' PROFIT SHARING, CURRENT
10,977
-6
6,180
-3
r35
EMPLOYEES' PROFIT SHARING, DEFERRED
-1,663
1
724
0
           
r06
INTEGRAL RESULT OF FINANCING
-1,741,593
100
-1,674,217
100
r24
INTEREST EXPENSE
1,947,034
-112
1,769,550
-106
r42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
0
0
0
0
r45
OTHER FINANCE COSTS
0
0
0
0
r26
INTEREST INCOME
455,873
-26
558,228
-33
r46
OTHER FINANCIAL PRODUCTS
0
0
0
0
r25
FOREIGN EXCHANGE GAIN (LOSS), NET
-250,432
14
-462,895
28
r28
RESULT FROM MONETARY POSITION
0
0
0
0
           
r10
INCOME TAXES
1,222,099
100
1,459,897
100
r32
INCOME TAX, CURRENT
1,334,831
109
1,343,659
92
r33
INCOME TAX, DEFERRED
-112,732
-9
116,238
8
           
 
(***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER.
 
 
 

 
 
STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
Amount
       
r36
TOTAL SALES
34,073,082
32,863,822
r37
TAX RESULT FOR THE YEAR
7,093,442
5,563,331
r38
NET SALES (**)
59,587,394
54,907,945
r39
OPERATING INCOME (**)
15,578,096
15,051,192
r40
CONTROLLING INTEREST NET INCOME (**)
7,494,068
6,065,872
r41
NET CONSOLIDATED INCOME (**)
8,551,906
6,672,537
r47
OPERATIVE DEPRECIATION AND AMORTIZATION
3,588,662
3,003,486
       
 
(**)  RESTATED INFORMATION FOR THE LAST TWELVE MONTHS.
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
FROM APRIL 1 TO JUNE 30, 2011 AND 2010
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
           
rt01
NET SALES
15,125,707
100
14,447,709
100
rt02
COST OF SALES
8,011,096
53
7,487,268
52
rt03
GROSS PROFIT
7,114,611
47
6,960,441
48
rt04
GENERAL EXPENSES
2,906,237
19
2,728,439
19
rt05
INCOME (LOSS) AFTER GENERAL EXPENSES
4,208,374
28
4,232,002
29
rt08
OTHER INCOME AND (EXPENSE), NET
-150,757
0
-201,362
-1
rt06
INTEGRAL RESULT OF FINANCING
-960,972
-6
-1,146,646
-8
rt12
EQUITY  IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
-133,403
0
48,115
0
rt48
NON-ORDINARY ITEMS
0
0
0
0
rt09
INCOME BEFORE INCOME TAXES
2,963,242
20
2,932,109
20
rt10
INCOME TAXES
807,991
5
865,198
6
rt11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
2,155,251
14
2,066,911
14
rt14
DISCONTINUED OPERATIONS
0
0
0
0
rt18
NET CONSOLIDATED INCOME
2,155,251
14
2,066,911
14
rt19
NET INCOME OF MINORITY INTEREST
351,604
2
262,610
2
rt20
NET INCOME OF MAJORITY INTEREST
1,803,647
12
1,804,301
12
           
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
           
rt01
NET SALES
15,125,707
100
14,447,709
100
rt21
DOMESTIC
13,192,334
87
12,704,412
88
rt22
FOREIGN
1,933,373
13
1,743,297
12
rt23
TRANSLATED INTO DOLLARS (***)
168,112
1
134,498
1
           
rt08
OTHER INCOME AND (EXPENSE), NET
-150,757
100
-201,362
100
rt49
OTHER INCOME AND (EXPENSE), NET
-146,021
97
-199,114
99
rt34
EMPLOYEES' PROFIT SHARING, CURRENT
5,309
-4
3,458
-2
rt35
EMPLOYEES' PROFIT SHARING, DEFERRED
-573
0
-1,210
1
           
rt06
INTEGRAL RESULT OF FINANCING
-960,972
100
-1,146,646
100
rt24
INTEREST EXPENSE
1,071,530
-112
879,117
-77
rt42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
0
0
0
0
rt45
OTHER FINANCE COSTS
0
0
0
0
rt26
INTEREST INCOME
158,923
-17
192,947
-17
rt46
OTHER FINANCIAL PRODUCTS
0
0
0
0
rt25
FOREIGN EXCHANGE GAIN (LOSS), NET
-48,365
5
-460,476
40
rt28
RESULT FROM MONETARY POSITION
0
0
0
0
           
rt10
INCOME TAXES
807,991
100
865,198
100
rt32
INCOME TAX, CURRENT
889,171
110
815,360
94
rt33
INCOME TAX, DEFERRED
-81,180
-10
49,838
6
           
 
(***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER.
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
Amount
       
rt47
OPERATIVE DEPRECIATION AND AMORTIZATION
1,813,188
1,522,311
       
 
 
 

 
 
STATEMENTS OF CASH FLOWS (INDIRECT METHOD)
MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Pringing
 
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
E
 
Amount
Amount
 
OPERATING ACTIVITIES
   
e01
INCOME (LOSS) BEFORE INCOME TAXES
4,596,964
4,798,783
e02
 + (-) ITEMS NOT REQUIRING CASH
480,295
408,868
e03
 + (-) ITEMS RELATED TO INVESTING ACTIVITIES
3,870,090
3,171,783
e04
 + (-) ITEMS RELATED TO FINANCING ACTIVITIES
1,937,677
1,643,283
e05
CASH FLOW BEFORE INCOME TAX
10,885,026
10,022,717
e06
CASH FLOWS PROVIDED OR USED IN OPERATION
(3,751,990)
(1,815,237)
e07
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
7,133,036
8,207,480
       
 
INVESTING ACTIVITIES
   
e08
NET CASH FLOWS FROM INVESTING ACTIVITIES
(10,464,390)
(2,215,103)
e09
CASH IN EXCESS (REQUIRED) FOR FINANCING ACTIVITIES
(3,331,354)
5,992,377
       
 
FINANCING ACTIVITIES
   
e10
NET CASH FLOWS FROM FINANCING ACTIVITIES
940,511
(2,840,339)
e11
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(2,390,843)
3,152,038
e12
TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS
(52,179)
(46,528)
e13
CASH AND CASH EQUIVALENTS AT BEGINING OF PERIOD
20,951,953
30,004,450
e14
CASH AND CASH EQUIVALENTS AT END OF PERIOD
18,508,931
33,109,960
 
 
 

 
 
STATEMENTS OF CASH FLOWS (INDIRECT METHOD)
ANALYSIS OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
E
 
Amount
Amount
       
e02
 + (-) ITEMS NOT REQUIRING CASH
480,295
408,868
e15
 + ESTIMATES FOR THE PERIOD
391,889
328,586
e16
 + PROVISIONS FOR THE PERIOD
-
-
e17
 + (-) OTHER UNREALIZED ITEMS
88,406
80,282
       
e03
 + (-) ITEMS RELATED TO INVESTING ACTIVITIES
3,870,090
3,171,783
e18
 + DEPRECIATION AND AMORTIZATION FOR THE PERIOD *
3,588,662
3,003,486
e19
 (-) + GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND
   
 
            EQUIPMENT
-
-
e20
 + IMPAIRMENT LOSS
24,950
-
e21
 (-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES
231,626
67,540
e22
 (-) DIVIDENDS RECEIVED
-
-
e23
 (-) INTEREST INCOME
(14,961)
-
e24
 (-) + OTHER ITEMS
39,813
100,757
       
e04
 + (-) ITEMS RELATED TO FINANCING ACTIVITIES
1,937,677
1,643,283
e25
 + ACCRUED INTEREST
1,873,879
1,553,305
e26
 + (-) OTHER ITEMS
63,798
89,978
       
e06
CASH FLOWS PROVIDED OR USED IN OPERATION
(3,751,990)
(1,815,237)
e27
 + (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE
4,036,702
5,453,151
e28
 + (-) DECREASE (INCREASE) IN INVENTORIES
(668,562)
583,605
e29
 + (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE
(412,796)
(1,006,730)
e30
 + (-) INCREASE (DECREASE) IN SUPPLIERS
(174,285)
1,057,219
e31
 + (-) INCREASE (DECREASE) IN OTHER LIABILITIES
(4,916,575)
(6,553,082)
e32
 + (-) INCOME TAXES PAID OR RETURNED
(1,616,474)
(1,349,400)
       
e08
NET CASH FLOWS FROM INVESTING ACTIVITIES
(10,464,390)
(2,215,103)
e33
 - PERMANENT INVESTMENT IN SHARES
(385,458)
(353,102)
e34
 + DISPOSITION OF PERMANENT INVESTMENT IN SHARES
-
63,026
e35
 -  INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT
(3,872,824)
(5,200,268)
e36
 + SALE OF PROPERTY, PLANT AND EQUIPMENT
528,983
49,455
e37
 -  INVESTMENT IN INTANGIBLE ASSETS
(93,605)
(203,235)
e38
 + DISPOSITION OF INTANGIBLE ASSETS
-
-
e39
 - OTHER PERMANENT INVESTMENTS
-
-
e40
 + DISPOSITION OF OTHER PERMANENT INVESTMENTS
-
-
e41
 + DIVIDEND RECEIVED
66,417
-
e42
 + INTEREST RECEIVED
-
-
e43
 + (-) DECREASE (INCREASE) ADVANCES AND LOANS TO
   
 
           THIRD PARTS
-
-
e44
 + (-) OTHER ITEMS
(6,707,903)
3,429,021
       
e10
NET CASH FLOWS FROM FINANCING ACTIVITIES
940,511
(2,840,339)
e45
 + BANK FINANCING
9,580,000
-
e46
 + STOCK MARKET FINANCING
-
-
e47
 + OTHER FINANCING
-
-
e48
(-) BANK FINANCING AMORTIZATION
(3,110,135)
(569,755)
e49
(-) STOCK MARKET FINANCING AMORTIZATION
-
-
e50
(-) OTHER FINANCING AMORTIZATION
(151,569)
(73,804)
e51
 + (-) INCREASE (DECREASE) IN CAPITAL STOCK
-
-
e52
(-) DIVIDENDS PAID
(2,954,762)
-
e53
 + PREMIUM ON ISSUANCE OF SHARES
-
-
e54
 + CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
-
-
e55
 - INTEREST EXPENSE
(1,903,269)
(1,300,651)
e56
 - REPURCHASE OF SHARES
(12,623)
(485,178)
e57
 + (-) OTHER ITEMS
(507,131)
(410,951)
 
* IN CASE THAT THIS AMOUNT IS DIFFERENT FROM THE R47 ACCOUNT IT WILL HAVE TO EXPLAIN IN NOTES.
 
 
 

 
 
DATA PER SHARE
CONSOLIDATED
Final Printing
 
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
D
 
 
 Amount
 
 
Amount
               
d01
BASIC PROFIT PER ORDINARY SHARE (**)
$
0.02
 
$
0.02
 
               
d02
BASIC PROFIT PER PREFERRED SHARE (**)
$
0.00
 
$
0.00
 
               
d03
DILUTED PROFIT PER ORDINARY SHARE (**)
$
0.00
 
$
0.00
 
               
d04 
EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS PER COMMON SHARE (**)
$
0.03
 
$
0.02
 
               
d05 
DISCONTINUED OPERATION EFFECT ON EARNING (LOSS) PER SHARE (**)
$
0.00
 
$
0.00
 
               
d08
CARRYING VALUE PER SHARE
$
0.14
 
$
0.12
 
               
d09
CASH DIVIDEND ACCUMULATED PER SHARE
$
0.00
 
$
0.00
 
               
d10
DIVIDEND IN SHARES PER SHARE
 
0.00
shares
 
0.00
shares
               
d11
MARKET PRICE TO CARRYING VALUE
 
3.48
times
 
3.16
times
               
d12
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)
 
21.54
times
 
21.13
times
               
d13
MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)
 
0.00
times
 
0.00
times
               

(**) TO CALCULATE THE DATA PER SHARE, USE THE NET INCOME FOR THE LAST TWELVE MONTHS.
 
 
 

 
 
RATIOS
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
P
     
           
 
YIELD
       
p01
NET INCOME TO NET SALES
11.91
%
12.55
%
p02
NET INCOME TO STOCKHOLDERS' EQUITY (**)
15.96
%
14.24
%
p03
NET INCOME TO TOTAL ASSETS (**)
5.91
%
5.43
%
p04
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
13.31
%
0.00
%
p05
RESULT FROM MONETARY POSITION TO NET INCOME
0.00
%
0.00
%
           
 
ACTIVITY
       
p06
NET SALES TO NET ASSETS (**)
0.41
times
0.45
times
p07
NET SALES TO FIXED ASSETS (**)
1.53
times
1.50
times
p08
INVENTORIES TURNOVER (**)
5.98
times
5.06
times
p09
ACCOUNTS RECEIVABLE IN DAYS OF SALES
73
days
73
days
p10
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
7.07
%
7.62
%
           
 
LEVERAGE
       
p11
TOTAL LIABILITIES TO TOTAL ASSETS
62.99
%
61.90
%
p12
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY
1.70
times
1.62
times
p13
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
32.17
%
52.13
%
p14
LONG-TERM LIABILITIES TO FIXED ASSETS
131.98
%
114.64
%
p15
OPERATING INCOME TO INTEREST PAID
3.47
times
3.82
times
p16
NET SALES TO TOTAL LIABILITIES (**)
0.65
times
0.72
times
           
 
LIQUIDITY
       
p17
CURRENT ASSETS TO CURRENT LIABILITIES
2.21
times
4.11
times
p18
CURRENT ASSETS LESS INVENTORY TO CURRENT
       
 
LIABILITIES
1.97
times
3.73
times
p19
CURRENT ASSETS TO TOTAL LIABILITIES
0.54
times
0.82
times
p20
AVAILABLE ASSETS TO CURRENT LIABILITIES
83.46
%
217.18
%
           
 
 (**) IN THESE RATIOS, THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS.
 
 
 

 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   
 
 CONSOLIDATED
Final Printing
MEXICO CITY, D.F., JULY 11, 2011—GRUPO TELEVISA, S.A.B. (NYSE:TV; BMV: TLEVISA CPO; “TELEVISA” OR “THE COMPANY”), TODAY ANNOUNCED RESULTS FOR SECOND QUARTER 2011. THE RESULTS HAVE BEEN PREPARED IN ACCORDANCE WITH MEXICAN FINANCIAL REPORTING STANDARDS (MEXICAN FRS).

THE FOLLOWING INFORMATION SETS FORTH A CONDENSED CONSOLIDATED STATEMENT OF INCOME FOR THE QUARTERS ENDED JUNE 30, 2011 AND 2010, IN MILLIONS OF MEXICAN PESOS, AS WELL AS THE PERCENTAGE THAT EACH LINE REPRESENTS OF NET SALES AND THE PERCENTAGE CHANGE WHEN COMPARING 2011 WITH 2010:

CONSOLIDATED NET SALES

CONSOLIDATED NET SALES INCREASED 4.7% TO PS.15,125.7 MILLION IN SECOND QUARTER 2011 COMPARED WITH PS.14,447.7 MILLION IN SECOND QUARTER 2010. THIS INCREASE WAS ATTRIBUTABLE TO GROWTH ACROSS MOST OF OUR BUSINESS SEGMENTS, BUT IN PARTICULAR IN OUR PROGRAMMING EXPORTS, SKY AND CABLE AND TELECOM SEGMENTS. OPERATING SEGMENT INCOME INCREASED 5.2%, REACHING PS.6,262.7 MILLION WITH A MARGIN OF 40.5%.

CONTROLLING INTEREST NET INCOME

CONTROLLING INTEREST NET INCOME REMAINED PRACTICALLY FLAT, REACHING PS.1,803.6 MILLION IN SECOND QUARTER 2011 COMPARED WITH PS.1,804.3 MILLION IN SECOND QUARTER 2010. CONTROLLING INTEREST NET INCOME WAS NEGATIVELY IMPACTED BY I) A PS.290.9 MILLION INCREASE IN DEPRECIATION AND AMORTIZATION WHICH RESULTED FROM THE ONGOING GROWTH IN OUR SUBSCRIBER BASE; II) A PS.181.6 MILLION INCREASE IN EQUITY IN LOSSES OF AFFILIATES, NET; AND III) A PS.89 MILLION INCREASE IN NON-CONTROLLING INTEREST NET INCOME. THESE UNFAVORABLE VARIANCES WERE OFFSET BY I) A PS.267.3 MILLION INCREASE IN OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION; II) A PS.185.6 MILLION DECREASE IN INTEGRAL COST OF FINANCING; III) A PS.57.2 MILLION DECREASE IN INCOME TAXES; AND IV) A PS.50.7 MILLION DECREASE IN OTHER EXPENSE, NET.

SECOND QUARTER RESULTS BY BUSINESS SEGMENT

THE FOLLOWING INFORMATION PRESENTS SECOND-QUARTER RESULTS ENDED JUNE 30, 2011 AND 2010, FOR EACH OF OUR BUSINESS SEGMENTS. RESULTS FOR THE SECOND QUARTER 2011 AND 2010 ARE PRESENTED IN MILLIONS OF MEXICAN PESOS:
 
TELEVISION BROADCASTING

SECOND-QUARTER SALES DECREASED 5.9% TO PS.5,478.7 MILLION COMPARED WITH PS.5,821 MILLION IN SECOND QUARTER 2010. THIS DECREASE IS EXPLAINED BY THE DIFFICULT COMPARISON DUE TO THE ABSENCE OF GRUPO CARSO AS A CLIENT DURING THE SECOND QUARTER, AND THE CONTRIBUTION TO REVENUES FROM THE 2010 SOCCER WORLD CUP. EXCLUDING THE CONTRIBUTION OF GRUPO CARSO TO 2010 REVENUES, SALES DROPPED BY ONLY 1%. LOCAL ADVERTISING REVENUE HELPED SUPPORT SOLID ORGANIC GROWTH.

TELEVISA’S CONTENT CONTINUES TO DELIVER STRONG RESULTS. THE FINAL EPISODE OF THE NOVELA TRIUNFO DEL AMOR WAS THE HIGHEST RATED SHOW IN THE QUARTER WITH AN AUDIENCE SHARE OF 39.7%. IN ADDITION, NINE OF THE TOP-TEN RATED SHOWS ON OVER-THE-AIR TELEVISION IN MEXICO WERE TRANSMITTED BY TELEVISA. UPFRONT DEPOSITS REPRESENTED 82.8% OF REVENUES DURING THE QUARTER AND THE BALANCE WERE SALES IN THE SPOT MARKET. THIS FIGURE COMPARES WITH 82.1% IN SECOND QUARTER 2010.

SECOND-QUARTER OPERATING SEGMENT INCOME DECREASED 8.7% TO PS.2,618.7 MILLION COMPARED WITH PS.2,866.7 MILLION IN SECOND QUARTER 2010; THE MARGIN WAS 47.8%. THE DECREASE IN MARGIN OF 140 BASIS POINTS IS A CONSEQUENCE OF THE LOWER REVENUE BASE, AS EXPLAINED ABOVE, COMPENSATED BY A STRICT CONTROL ON PROGRAMMING EXPENSES AND THE ABSENCE OF SPECIAL PROGRAMMING.

PAY TELEVISION NETWORKS

SECOND-QUARTER SALES INCREASED 6.4% TO PS.826.9 MILLION COMPARED WITH PS.777.1 MILLION IN SECOND QUARTER 2010. THE INCREASE WAS DRIVEN BY THE ADDITION OF 3.8 MILLION PAY-TV SUBSCRIBERS IN THE LAST TWELVE MONTHS, MOSTLY IN MEXICO, AS WELL AS STRONG ADVERTISING SALES GROWTH, WHICH REPRESENTED 24.9% OF SEGMENT REVENUE DURING THE QUARTER. THESE RESULTS NO LONGER INCLUDE THE CONSOLIDATION OF TUTV, WHICH WAS SOLD TO UNIVISION AS PART OF THE RECENTLY CLOSED DEAL. EXCLUDING THE CONTRIBUTION TO REVENUES OF TUTV IN 2010 RESULTS, GROWTH IN OUR PAY TELEVISION NETWORKS SEGMENT WAS 15% DURING THE QUARTER. ADDITIONALLY, THE SEGMENT WAS IMPACTED BY A NEGATIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED SALES AMOUNTING TO PS.35 MILLION.

SECOND-QUARTER OPERATING SEGMENT INCOME INCREASED 13.2% TO PS.413.8 MILLION COMPARED WITH PS.365.4 MILLION IN SECOND QUARTER 2010, AND THE MARGIN INCREASED TO 50%. THIS RESULT REFLECTS HIGHER SALES AS WELL AS THE ABSENCE OF COSTS AND EXPENSES RELATED TO I) FOROTV, WHICH IS NOW PART OF TELEVISION BROADCASTING; II) THE TRANSMISSION OF THE WORLD CUP BY TDN IN 2010; AND III) TUTV, WHICH IS NO LONGER CONSOLIDATED.

PROGRAMMING EXPORTS

SECOND-QUARTER SALES INCREASED 40.5% TO PS.890 MILLION COMPARED WITH PS.633.4 MILLION IN SECOND QUARTER 2010. THE GROWTH WAS ATTRIBUTABLE TO AN INCREASE IN ROYALTIES FROM UNIVISION, FROM US$37 MILLION IN SECOND QUARTER 2010 TO US$60.2 MILLION IN SECOND QUARTER 2011. THIS REFLECTS THE ONGOING RATINGS SUCCESS OF UNIVISION, AND THE FAVORABLE IMPACT OF THE REVISED ROYALTY STRUCTURE. SALES TO THE REST OF THE WORLD GREW BY 20.1% TO PS.31.6 MILLION. THIS GROWTH WAS PARTIALLY OFFSET BY A NEGATIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED SALES AMOUNTING TO PS.43.5 MILLION. EXCLUDING THIS EFFECT, PROGRAMMING EXPORTS GREW BY 47.4%.

SECOND-QUARTER OPERATING SEGMENT INCOME INCREASED 58.7% TO PS.466 MILLION COMPARED WITH PS.293.6 MILLION IN SECOND QUARTER 2010, AND THE MARGIN INCREASED TO 52.4%. THESE RESULTS REFLECT HIGHER SALES THAT WERE PARTIALLY OFFSET BY ADDITIONAL AMORTIZATIONS OF COPRODUCED AND EXPORTABLE PROGRAMMING.

PUBLISHING

SECOND-QUARTER SALES DECREASED 2% TO PS.795.8 MILLION COMPARED WITH PS.812 MILLION IN SECOND QUARTER 2010. ADVERTISING AND CIRCULATION REVENUES WERE MARGINALLY LOWER IN MEXICO, BUT STRONGER ABROAD. EXCLUDING THE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED SALES, APPROXIMATELY PS.30.9 MILLION, REVENUES GREW BY 1.8%.

SECOND-QUARTER OPERATING SEGMENT INCOME INCREASED 14.3% TO PS.151.8 MILLION COMPARED WITH PS.132.8 MILLION IN SECOND QUARTER 2010, AND THE MARGIN INCREASED TO 19.1%. THIS INCREASE REFLECTS LOWER COSTS AND EXPENSES MAINLY DUE TO A POSITIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED COSTS, AS WELL AS A REDUCTION IN EDITORIAL EXPENSES.

SKY

SECOND-QUARTER SALES GREW BY 10.2% TO PS.3,122.4 MILLION COMPARED WITH PS.2,832.6 MILLION IN SECOND QUARTER 2010. THE INCREASE WAS DRIVEN BY SOLID GROWTH IN THE SUBSCRIBER BASE IN MEXICO, AS EXPLAINED BY THE CONTINUED SUCCESS OF SKY’S LOW-COST OFFERINGS. THE NUMBER OF GROSS ACTIVE SUBSCRIBERS INCREASED BY 273,967 DURING THE QUARTER TO 3,586,073 (INCLUDING 153,983 COMMERCIAL SUBSCRIBERS) AS OF JUNE 30, 2011, COMPARED WITH 2,448,776 (INCLUDING 147,297 COMMERCIAL SUBSCRIBERS) AS OF JUNE 30, 2010. SKY ENDED THE QUARTER WITH 153,517 SUBSCRIBERS IN CENTRAL AMERICA AND THE DOMINICAN REPUBLIC. SEGMENT RESULTS WERE PARTIALLY OFFSET BY LOWER ADVERTISING AND PAY-PER-VIEW REVENUE DUE TO THE ABSENCE OF THE 2010 SOCCER WORLD CUP.

SECOND-QUARTER OPERATING SEGMENT INCOME INCREASED 16.4% TO PS.1,496.4 MILLION COMPARED WITH PS.1,285.4 MILLION IN SECOND QUARTER 2010, AND THE MARGIN INCREASED TO 47.9%. THIS INCREASE REFLECTS HIGHER SALES, STRONG OPERATING LEVERAGE, AND A STRICT CONTROL OF EXPENSES IN SPITE OF THE ACCELERATED SUBSCRIBER GROWTH. IT ALSO REFLECTS THE ABSENCE OF PS.48 MILLION IN AMORTIZED COSTS RELATED TO THE EXCLUSIVE TRANSMISSION OF CERTAIN 2010 WORLD CUP MATCHES.

CABLE AND TELECOM

SECOND-QUARTER SALES INCREASED 14.9% TO PS.3,332.7 MILLION COMPARED WITH PS.2,900.1 MILLION IN SECOND QUARTER 2010. THIS INCREASE WAS ATTRIBUTABLE MAINLY TO THE ADDITION OF 483,675 REVENUE GENERATING UNITS (RGUS) IN CABLEVISIÓN, CABLEMÁS, AND TVI DURING THE LAST TWELVE MONTHS AS A RESULT OF THE SUCCESS OF OUR COMPETITIVE TRIPLE-PLAY BUNDLES.

THE INCREASE IS ALSO EXPLAINED BY AN IMPROVED SALES MIX IN BESTEL. YEAR-OVER-YEAR, CABLEVISIÓN, CABLEMÁS, TVI AND BESTEL NET SALES INCREASED 11.7%, 13.8%, 15.2%, AND 19.7% RESPECTIVELY.

THE FOLLOWING INFORMATION SETS FORTH THE BREAKDOWN OF SUBSCRIBERS FOR EACH OF OUR THREE CABLE AND TELECOM SUBSIDIARIES AS OF JUNE 30, 2011:

THE SUBSCRIBER BASE OF CABLEVISION OF VIDEO, BROADBAND AND TELEPHONY AS OF JUNE 30, 2011, AMOUNTED TO 695,352, 328,725 AND 219,426, RESPECTIVELY.

THE SUBSCRIBER BASE OF CABLEMÁS OF VIDEO, BROADBAND AND TELEPHONY AS OF JUNE 30, 2011, AMOUNTED TO 1,026,826, 396,819 AND 232,221, RESPECTIVELY.

THE SUBSCRIBER BASE OF TVI OF VIDEO, BROADBAND AND TELEPHONY AS OF JUNE 30, 2011, AMOUNTED TO 366,134, 172,918 AND 125,894, RESPECTIVELY.

THE RGUS OF CABLEVISION, CABLEMÁS AND TVI AS OF JUNE 30, 2011, AMOUNTED TO 1,243,503, 1,655,866 AND 664,946, RESPECTIVELY.

SECOND-QUARTER OPERATING SEGMENT INCOME INCREASED 15.1% TO PS.1,104.5 MILLION COMPARED WITH PS.959.6 MILLION IN SECOND QUARTER 2010, AND THE MARGIN WAS 33.1%. THESE RESULTS REFLECT CONTINUED GROWTH IN THE CABLE PLATFORMS AS WELL AS A POSITIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED COSTS.

THE FOLLOWING INFORMATION SETS FORTH THE BREAKDOWN OF REVENUES AND OPERATING SEGMENT INCOME, EXCLUDING CONSOLIDATION ADJUSTMENTS, FOR OUR FOUR CABLE AND TELECOM SUBSIDIARIES FOR THE QUARTER:

SECOND-QUARTER REVENUES OF CABLEVISION, CABLEMÁS, TVI AND BESTEL AMOUNTED TO PS.1,079.5 MILLION, PS.1,136.4 MILLION, PS.517.6 MILLION AND PS.669.7 MILLION, RESPECTIVELY.

SECOND-QUARTER OPERATING SEGMENT INCOME OF CABLEVISION, CABLEMÁS, TVI AND BESTEL, AMOUNTED TO PS.404.6 MILLION, PS.428.1 MILLION, PS.228.8 MILLION AND PS.85.9 MILLION, RESPECTIVELY.

THESE RESULTS DO NOT INCLUDE CONSOLIDATION ADJUSTMENTS OF PS.70.5 MILLION IN REVENUES AND PS.42.9 MILLION IN OPERATING SEGMENT INCOME, WHICH ARE CONSIDERED IN THE CONSOLIDATED RESULTS OF CABLE AND TELECOM.

OTHER BUSINESSES

SECOND-QUARTER SALES INCREASED 2.2% TO PS.1,005.3 MILLION COMPARED WITH PS.983.7 MILLION IN SECOND QUARTER 2010. THE SOCCER BUSINESS BENEFITED FROM THE CONSOLIDATION OF THE SOCCER TEAMS NECAXA AND SAN LUIS. THE RESULTS OF FEATURE-FILM DISTRIBUTION WERE DRIVEN BY THE DISTRIBUTION OF MORE BLOCKBUSTER MOVIES DURING THE QUARTER.
 
SECOND-QUARTER OPERATING SEGMENT INCOME DECREASED 76.1% TO PS.11.5 MILLION COMPARED WITH PS.48.1 MILLION IN SECOND QUARTER 2010, MAINLY REFLECTING AN INCREASE IN COSTS AND EXPENSES RELATED TO THE CONSOLIDATION OF THE SOCCER TEAMS NECAXA AND SAN LUIS.

INTERSEGMENT OPERATIONS

INTERSEGMENT OPERATIONS FOR THE SECOND QUARTER 2011 AND 2010 AMOUNTED TO PS.326.1  MILLION AND PS.312.2 MILLION, RESPECTIVELY.

CORPORATE EXPENSES

SHARE-BASED COMPENSATION EXPENSE IN SECOND QUARTER 2011 AMOUNTED TO PS.161.9 MILLION, AND WAS ACCOUNTED FOR AS CORPORATE EXPENSE. SHARE-BASED COMPENSATION EXPENSE IS MEASURED AT FAIR VALUE AT THE TIME THE EQUITY BENEFITS ARE GRANTED TO OFFICERS AND EMPLOYEES, AND IS RECOGNIZED OVER THE VESTING PERIOD.

NON-OPERATING RESULTS

OTHER EXPENSE, NET

OTHER EXPENSE, NET, DECREASED BY PS.50.7 MILLION, OR 25.2%, TO PS.150.7 MILLION FOR SECOND QUARTER 2011, COMPARED WITH PS.201.4 MILLION FOR SECOND QUARTER 2010, AND INCLUDED PRIMARILY FINANCIAL ADVISORY AND PROFESSIONAL SERVICES, DONATIONS AND LOSS ON DISPOSITION OF PROPERTY AND EQUIPMENT.

INTEGRAL COST OF FINANCING

THE NET EXPENSE ATTRIBUTABLE TO INTEGRAL COST OF FINANCING DECREASED BY PS.185.6 MILLION, OR 16.2%, TO PS.961.1 MILLION IN SECOND QUARTER 2011 FROM PS.1,146.7 MILLION IN SECOND QUARTER 2010. THIS DECREASE REFLECTED PRIMARILY A PS.412.1 MILLION DECREASE IN FOREIGN EXCHANGE LOSS RESULTING PRIMARILY FROM THE EFFECT OF A 1.5% APPRECIATION OF THE MEXICAN PESO AGAINST THE US DOLLAR IN SECOND QUARTER 2011 ON OUR NET US DOLLAR ASSET POSITION COMPARED WITH A 4.1% DEPRECIATION IN SECOND QUARTER 2010 ON OUR NET US DOLLAR LIABILITY POSITION. THIS FAVORABLE VARIANCE WAS PARTIALLY OFFSET BY I) A PS.192.5 MILLION INCREASE IN INTEREST EXPENSE, DUE PRIMARILY TO A HIGHER PRINCIPAL AMOUNT OF LONG-TERM DEBT IN SECOND QUARTER 2011; AND II) A PS.34 MILLION DECREASE IN INTEREST INCOME EXPLAINED PRIMARILY BY A LOWER AVERAGE AMOUNT OF CASH EQUIVALENTS IN SECOND QUARTER 2011.

EQUITY IN LOSSES OF AFFILIATES, NET

EQUITY IN LOSSES OF AFFILIATES, NET, REACHED PS.133.4 MILLION IN SECOND QUARTER 2011 COMPARED WITH AN EQUITY IN EARNINGS OF AFFILIATES OF PS.48.2 MILLION IN SECOND QUARTER 2010. THIS VARIANCE REFLECTED MAINLY AN INCREASE IN EQUITY IN LOSS OF LA SEXTA, OUR 40.8% INTEREST IN A FREE-TO-AIR TELEVISION CHANNEL IN SPAIN, AS WELL AS THE ABSENCE OF EQUITY IN INCOME OF VOLARIS, A LOW-COST CARRIER AIRLINE IN WHICH WE FORMERLY HELD A 25% INTEREST, WHICH INVESTMENT WE DISPOSED OF IN JULY 2010.

INCOME TAXES

INCOME TAXES DECREASED BY PS.57.2 MILLION, OR 6.6%, TO PS.808 MILLION IN SECOND QUARTER 2011 FROM PS.865.2 MILLION IN SECOND QUARTER 2010. THIS DECREASE REFLECTED BOTH A LOWER INCOME TAX BASE AND A LOWER EFFECTIVE INCOME TAX RATE.

NON-CONTROLLING INTEREST NET INCOME

NON-CONTROLLING INTEREST NET INCOME INCREASED BY PS.89 MILLION, OR 33.9%, TO PS.351.6 MILLION IN SECOND QUARTER 2011, FROM PS.262.6 MILLION IN SECOND QUARTER 2010. THIS INCREASE REFLECTED PRIMARILY A HIGHER PORTION OF CONSOLIDATED NET INCOME ATTRIBUTABLE TO INTERESTS HELD BY NON-CONTROLLING EQUITY OWNERS AND STOCKHOLDERS IN OUR SKY AND CABLE AND TELECOM SEGMENTS.

OTHER RELEVANT INFORMATION

ACQUISITION OF CABLEMÁS NON-CONTROLLING INTEREST

ON APRIL 1, 2011, WE ANNOUNCED AN AGREEMENT REACHED WITH THE NON-CONTROLLING STOCKHOLDERS OF CABLEMÁS TO OBTAIN THE 41.7% EQUITY INTEREST IN CABLEMÁS THAT WE DID NOT OWN. THE ACQUISITION OF THAT EQUITY STAKE CONCLUDED WITH THE MERGER OF CABLEMÁS INTO THE COMPANY, AS SURVIVING ENTITY, IN EXCHANGE FOR 24.8 MILLION CPOS WHICH WERE ISSUED IN CONNECTION WITH THIS TRANSACTION. THE EXECUTION OF THE MERGER AGREEMENT BETWEEN CABLEMÁS AND THE COMPANY WAS APPROVED BY OUR STOCKHOLDERS ON APRIL 29, 2011, AND REGULATORY APPROVAL FOR THE MERGER WAS OBTAINED ON JUNE 17, 2011. AS A RESULT OF THIS TRANSACTION, WHICH TOTAL VALUE AMOUNTED TO APPROXIMATELY PS.4,700 MILLION, WE OWN 100% OF THE CABLEMÁS BUSINESS.

CAPITAL EXPENDITURES AND INVESTMENTS

DURING SECOND QUARTER 2011, WE INVESTED APPROXIMATELY US$203.5 MILLION IN PROPERTY, PLANT AND EQUIPMENT AS CAPITAL EXPENDITURES, INCLUDING APPROXIMATELY US$117.3 MILLION FOR OUR CABLE AND TELECOM SEGMENT, US$52.9 MILLION FOR OUR SKY SEGMENT, AND US$33.3 MILLION FOR OUR TELEVISION BROADCASTING SEGMENT AND OTHER BUSINESSES.

OUR INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT IN OUR CABLE AND TELECOM SEGMENT DURING SECOND QUARTER 2011 INCLUDED APPROXIMATELY US$52.6 MILLION FOR CABLEVISIÓN, US$32.7 MILLION FOR CABLEMÁS, US$12.4 MILLION FOR TVI, AND US$19.6 MILLION FOR BESTEL.

DURING SECOND QUARTER 2011, WE MADE CASH PAYMENTS IN THE AMOUNT OF US$1,002.5 MILLION (PS.11,786 MILLION) IN CONNECTION WITH OUR INVESTMENT IN GSF TELECOM HOLDINGS, S.A.P.I. DE C.V. (“GSF”), THE CONTROLLING COMPANY OF GRUPO IUSACELL, S.A. DE C.V. (“IUSACELL”), IN THE FORM OF I) US$37.5 MILLION (PS.442 MILLION) IN EQUITY REPRESENTING 1.093875% OF THE OUTSTANDING SHARES OF GSF; AND II) US$1,565 MILLION (PS.18,370.9 MILLION) OF DEBENTURES ISSUED BY GSF THAT ARE MANDATORILY CONVERTIBLE INTO SHARES OF STOCK OF GSF, OF WHICH US$600 MILLION (PS.7,026.9 MILLION) REMAINS UNPAID AS OF JUNE 30, 2011, AND WILL BE PAID IN CASH BEFORE YEAR-END. UPON CONVERSION OF THE DEBENTURES OF GSF, WHICH IS SUBJECT TO REGULATORY APPROVAL AND OTHER CUSTOMARY CLOSING CONDITIONS, OUR EQUITY PARTICIPATION IN GSF AND IUSACELL WILL BE 50%.

DEBT AND CAPITAL LEASE OBLIGATIONS

THE TOTAL CONSOLIDATED DEBT AMOUNTED TO PS.53,015.7 MILLION AND PS.47,964.8 MILLION AS OF JUNE 30, 2011 AND DECEMBER 31, 2010, RESPECTIVELY, WHICH INCLUDED A SHORT-TERM DEBT AND CURRENT PORTION OF LONG-TERM DEBT IN THE AMOUNT OF PS.2,012.7 MILLION AND PS.1,469.1 MILLION, RESPECTIVELY.

ADDITIONALLY, WE HAD CAPITAL LEASE OBLIGATION IN THE AMOUNT OF PS.624.4 MILLION AND PS.629.8 MILLION AS OF JUNE 30, 2011 AND DECEMBER 31, 2010, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF PS.341.0 MILLION  AND PS.280.1 MILLION, RESPECTIVELY.
 
AS OF JUNE 30, 2011, OUR CONSOLIDATED NET DEBT POSITION (TOTAL DEBT LESS CASH AND CASH EQUIVALENTS, TEMPORARY INVESTMENTS, AND NONCURRENT HELD-TO-MATURITY AND AVAILABLE-FOR-SALE INVESTMENTS) WAS PS.25,910 MILLION. THE AGGREGATE AMOUNT OF NONCURRENT HELD-TO-MATURITY AND AVAILABLE-FOR-SALE INVESTMENTS AS OF JUNE 30, 2011 AMOUNTED TO PS.3,029 MILLION.

SHARES OUTSTANDING

AS OF JUNE 30, 2011 AND DECEMBER 31, 2010, OUR SHARES OUTSTANDING AMOUNTED TO 330,963.3 MILLION AND 325,023.0 MILLION SHARES, RESPECTIVELY, AND OUR CPO EQUIVALENTS OUTSTANDING AMOUNTED TO 2,828.8 MILLION AND 2,778.0 MILLION CPO EQUIVALENTS, RESPECTIVELY. NOT ALL OF OUR SHARES ARE IN THE FORM OF CPOS. THE NUMBER OF CPO EQUIVALENTS IS CALCULATED BY DIVIDING THE NUMBER OF SHARES OUTSTANDING BY 117.

AS OF JUNE 30, 2011 AND DECEMBER 31, 2010, THE GDS (GLOBAL DEPOSITARY SHARES) EQUIVALENTS OUTSTANDING AMOUNTED TO 565.8 MILLION AND 555.6 MILLION GDS EQUIVALENTS, RESPECTIVELY. THE NUMBER OF GDS EQUIVALENTS IS CALCULATED BY DIVIDING THE NUMBER OF CPO EQUIVALENTS BY FIVE.

TELEVISION RATINGS AND AUDIENCE SHARE

NATIONAL URBAN RATINGS AND AUDIENCE SHARE REPORTED BY IBOPE CONFIRM THAT, IN SECOND QUARTER 2011, TELEVISA CONTINUED TO DELIVER STRONG RATINGS AND AUDIENCE SHARES. DURING WEEKDAY PRIME TIME (19:00 TO 23:00, MONDAY TO FRIDAY), AUDIENCE SHARE AMOUNTED TO 65.9%; IN PRIME TIME (16:00 TO 23:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 66.5%; AND IN SIGN-ON TO SIGN-OFF (6:00 TO 24:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 68.1%.

ABOUT TELEVISA

GRUPO TELEVISA, S.A.B., IS THE LARGEST MEDIA COMPANY IN THE SPANISH-SPEAKING WORLD BASED ON ITS MARKET CAPITALIZATION AND A MAJOR PARTICIPANT IN THE INTERNATIONAL ENTERTAINMENT BUSINESS. IT HAS INTERESTS IN TELEVISION PRODUCTION AND BROADCASTING, PRODUCTION OF PAY-TELEVISION NETWORKS, INTERNATIONAL DISTRIBUTION OF TELEVISION PROGRAMMING, DIRECT-TO-HOME SATELLITE SERVICES, CABLE TELEVISION AND TELECOMMUNICATION SERVICES, MAGAZINE PUBLISHING AND DISTRIBUTION, RADIO PRODUCTION AND BROADCASTING, PROFESSIONAL SPORTS AND LIVE ENTERTAINMENT, FEATURE-FILM PRODUCTION AND DISTRIBUTION, THE OPERATION OF A HORIZONTAL INTERNET PORTAL, AND GAMING. GRUPO TELEVISA ALSO OWNS AN UNCONSOLIDATED EQUITY STAKE IN LA SEXTA, A FREE-TO-AIR TELEVISION VENTURE IN SPAIN.

DISCLAIMER

THIS ANNEX CONTAINS FORWARD-LOOKING STATEMENTS REGARDING THE COMPANY’S RESULTS AND PROSPECTS. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THESE STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS ANNEX SHOULD BE READ IN CONJUNCTION WITH THE FACTORS DESCRIBED IN “ITEM 3. KEY INFORMATION – FORWARD-LOOKING STATEMENTS” IN THE COMPANY’S ANNUAL REPORT ON FORM 20-F, WHICH, AMONG OTHERS, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN FORWARD-LOOKING STATEMENTS MADE IN THIS ANNEX AND IN ORAL STATEMENTS MADE BY AUTHORIZED OFFICERS OF THE COMPANY. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THEIR DATES. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
 
 
 
 

 
 
 
FINANCIAL STATEMENT NOTES(1)
CONSOLIDATED
Final Printing

 
S03:  CASH AND AVAILABLE INVESTMENTS
INCLUDES CASH AND CASH EQUIVALENTS FOR PS.17,591,319 AND PS.32,224,798 AS OF JUNE 30, 2011 AND 2010, RESPECTIVELY.

S07:  OTHER CURRENTS ASSETS
INCLUDES TEMPORARY INVESTMENTS FOR PS.5,567,812 AND PS.5,253,923 AS OF JUNE 30, 2011 AND 2010, RESPECTIVELY.

S31:  DEFERRED LIABILITIES
INCLUDES PS.14,062,740  AND PS.13,091,891 AS OF JUNE 30, 2011 AND 2010, RESPECTIVELY, OF A SHORT-TERM NATURE.

E44: INCLUDES AN INVESTMENT OF U.S.$11,786,011 IN DEBENTURES THAT ARE CONVERTIBLE IN SHARES OF GSF.
 
_________________________
 
(1)           THE REPORT CONTAINS THE NOTES CORRESPONDING TO THE FINANCIAL STATEMENT AMOUNTS, INCLUDING THEIR BREAKDOWN OF MAIN CONCEPTS AND OTHER CONCEPTS.
 
 
 
 
 

 
 
ANALYSIS OF INVESTMENTS IN SHARES
SUBSIDIARIES
 
CONSOLIDATED
Final Printing
         
     
NUMBER
%
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
         
         
1
ALEKTIS CONSULTORES, S DE RL. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1
100
2
CABLESTAR, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
57,195,341
30.80
3
CABLE Y COMUNICACIÓN DE CAMPECHE, S.A. DE C.V.
 TELECOM COMPANY
11,321
98.40
4
CABLE Y COMUNICACIÓN  DE MORELIA, S.A. DE C.V.
 TELECOM COMPANY
66,770
100.00
5
CABLEMAS TELECOMUNICACIONES, S.A. DE C.V.
 TELECOM COMPANY
718,404,028
92.63
6
CCC TECNO EQUIPOS, S.A. DE C.V.
 LEASING COMPANY
4,374
98.24
7
CM EQUIPOS Y SOPORTE, S.A. DE C.V.
 LEASING COMPANY
405,331,351
92.63
8
CORPORATIVO VASCO DE QUIROGA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
110,639,433
100.00
9
CONSTRUCTORA CABLEMAS, S.A. DE C.V.
 SERVICES COMPANY
3,289,999
100.00
10
DTH EUROPA, S.A.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,080,182
90.25
11
EDITORA FACTUM, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
4,568,954
100.00
12
EDITORIAL TELEVISA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
2,474,969
100.00
13
FACTUM MAS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
646,586
91.18
14
GRUPO DISTRIBUIDORAS INTERMEX, S.A. DE C.V.
 DISTRIBUTION OF BOOKS AND MAGAZINES
670,303
100.00
15
GRUPO TELESISTEMA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
30,897,303
100.00
16
INMOBILIARIA CABLEMAS, S.A. DE C.V.
 REAL ESTATE COMPANY
1,092,075
100.00
17
KAPA CAPITAL, S.A. DE C.V. SOFOM E.N.R.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,959,228
100.00
18
KASITUM, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
42,405
100.00
19
MULTIMEDIA TELECOM, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
3,031,390
100.00
20
MULTIMEDIA CTI, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
999
100.00
21
PROFESIONALES EN VENTAS S.A. DE C.V.
 SERVICES COMPANY
49
98.00
22
PROMO-INDUSTRIAS METROPOLITANAS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
4,389,397
100.00
23
SERVICIOS ADMINISTRATIVOS, S.A. DE C.V.
 SERVICES COMPANY
1,341
93.00
24
SISTEMA RADIOPOLIS, S.A. DE C.V.
 COMMERCIALIZATION OF RADIO PROGRAMMING
76,070,313
50.00
25
SOMOS TELEVISA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,561,158
100.00
26
TELEPARABOLAS, S.L.
 TV CABLE COMMERCIALIZATION
1,500
100.00
27
TELEVISA JUEGOS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
4,455,225
100.00
28
TELESISTEMA MEXICANO, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
497
99.40
29
TELEVISA ARGENTINA, S.A.
 COMMERCIAL OPERATION OF TELEVISION
1,677,000
95.72
30
TELEVISA USA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
49
98.00
31
TSM CAPITAL, S.A. DE C.V. SOFOM E.N.R.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,069,791
100.00
32
TELEVISA ENTRETENIMIENTO, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,078,934
100.00
33
TV TRANSMISIONES DE CHIHUAHUA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
661,004
100.00
 
 
     
 
OBSERVATIONS:  THE INDICATED PERCENTAGE REPRESENTS THE DIRECT SHARE OF GRUPO TELEVISA, S.A.B. IN EACH COMPANY.
 
 
 

 
 
 
ANALYSIS OF INVESTMENTS IN SHARES
ASSOCIATES
 
CONSOLIDATED
Final Printing
       
TOTAL AMOUNT
   
NUMBER
%
(Thousands of Mexican Pesos)
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
ACQUISITION
BOOK
       
COST
VALUE
1
ARGOS COMUNICACION, S.A. DE C.V.
 OPERATION AND/OR BROADCASTING OF T.V.
33,000,000
30.00
137,000
44,734
2
BROADCASTING MEDIA PARTNERS, INC
 PROMOTION AND DEVELOPMENT OF COMPANIES
526,074
5.00
15,518,514
1,488,122
3
CENTROS DE CONOCIMIENTO TECNOLOGICO, S.A. DE C.V.
 EDUCATION
5,317,900
15.07
55,000
20,764
4
COMUNICABLE, S.A. DE C.V.
 CABLE TV TRANSMISSION
1
50.00
16,918
22,930
5
COMUNICABLE DE VALLE HERMOSO, S.A. DE C.V.
 CABLE TV TRANSMISSION
1
50.00
4,019
3,681
6
CORPORATIVO TD SPORTS, S.A. DE C.V.
 COMMERCIALIZATION OF TELEVISION PROGRAMMING
47,839
49.00
47,839
32,741
7
DIBUJOS ANIMADOS MEXICANOS DIAMEX, S.A. DE C.V.
 PRODUCTION OF ANIMATED CARTOONS
1,735,560
49.00
4,384
692
8
EDITORIAL CLIO, LIBROS Y VIDEOS, S.A. DE C.V.
 PUBLISHING AND PRINTING OF BOOKS AND MAGAZINES
3,227,050
30.00
32,270
9,045
9
ENDEMOL LATINO, N.A., LLC
 COMMERCIALIZATION OF TELEVISION PROGRAMMING
1
49.00
6,335
5,764
10
ENDEMOL MEXICO, S.A. DE C.V.
 COMMERCIALIZATION OF TELEVISION PROGRAMMING
25,000
50.00
25
1,056
11
GESTORA DE INVERSIONES AUDIOVISUALES LA SEXTA, S.A.
 COMMERCIALIZATION OF TELEVISION PROGRAMMING
12,203,927
40.77
4,212,390
872,756
12
GRUPO TELECOMUNICACIONES DE ALTA CAPACIDAD, S.A.P.I.
 TELECOM
54,666,667
33.33
427,000
34,288
13
GSF TELECOM HOLDINGS, S.A.P.I. S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF COMPANIES
1,658,960
1.09
11,786,012
442,001
14
OCESA ENTRETENIMIENTO, S.A. DE C.V.
 LIVE ENTERTAINMENT IN MEXICO
14,100,000
40.00
1,062,811
781,421
15
TELEVISORA DEL YAQUI, S.A. DE C.V.
 OPERATION AND/OR BROADCASTING OF T.V.
4,124,986
15.00
412
5,941
 
TOTAL INVESTMENT IN ASSOCIATES
  33,310,929     3,765,936 
 
OTHER PERMANENT INVESTMENTS
 
34,901,055
 
TOTAL
33,310,929
38,666,991
 
OBSERVATIONS:
THE INDICATED PERCENTAGE REPRESENTS THE DIRECT SHARE OF GRUPO TELEVISA, S.A.B. IN EACH COMPANY.  OTHER PERMANENT INVESTMENTS  AMOUNT PRINCIPALLY INCLUDES FINANCIAL INSTRUMENTS.

 
 

 
 
CREDITS BREAKDOWN
(Thousands of Mexican Pesos)
 
CONSOLIDATED
Final Printing
         
AMORTIZATION OF CREDITS DENOMINATED IN PESOS (Thousands of Pesos)
AMORTIZATION OF CREDITS IN FOREIGN CURRENCY (Thousands of $)
 
WITH FOREIGN
DATE OF
AMORTIZATION
INTEREST
TIME INTERVAL
TIME INTERVAL
CREDIT TYPE / INSTITUTION
INSTITUTION
CONTRACT
DATE
RATE
CURRENT
UNTIL 1
UNTIL 2
UNTIL 3
UNTIL 4
UNTIL 5
CURRENT
UNTIL 1
UNTIL 2
UNTIL 3
UNTIL 4
UNTIL 5
         
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
BANKS
                               
FOREIGN TRADE
                               
SECURED
                               
COMMERCIAL BANKS
                               
BANAMEX, S.A.
NA
4/20/2006
4/20/2016
8.74
0
0
0
0
0
2,100,000
           
INBURSA, S.A.
NA
10/22/2004
4/23/2012
10.35
0
1,000,000
0
0
0
0
           
SANTANDER
NA
4/21/2006
4/21/2016
TIIE+24
0
0
0
0
0
1,400,000
           
BANCO MERCANTIL DEL NORTE
NA
2/24/2011
2/21/2016
TIIE+215
0
0
67,032
201,096
201,096
510,776
           
SANTANDER
NA
3/30/2011
3/30/2016
8.12
0
0
0
0
0
2,000,000
           
BBVA BANCOMER
NA
3/30/2011
3/30/2016
8.095
0
0
0
0
0
2,500,000
           
BANAMEX, S.A.
NA
3/25/2011
3/23/2021
9.40
0
0
0
0
0
400,000
           
BANAMEX, S.A.
NA
3/25/2011
3/23/2021
9.06
0
0
0
0
0
800,000
           
BANAMEX, S.A.
NA
3/25/2011
3/23/2018
8.77
0
0
0
0
0
400,000
           
HSBC
NA
3/28/2011
3/30/2018
TIIE+117.5
0
0
0
0
0
2,500,000
           
AF BANREGIO, S.A. DE C.V.
NA
8/23/2010
8/24/2011
7.84
20,000
0
0
0
0
0
           
                                 
OTHER
                               
TOTAL BANKS
       
20,000
1,000,000
67,032
201,096
201,096
12,610,776
0
0
0
0
0
0
STOCK MARKET
                               
LISTED STOCK EXCHANGE
                               
UNSECURED
                               
SECURED
                               
PRIVATE PLACEMENTS
                               
UNSECURED
                               
HOLDERS
NA
5/9/2007
5/11/2037
8.93
0
0
0
0
0
4,500,000
           
HOLDERS
NA
10/14/2010
10/1/2020
7.38
0
0
0
0
0
10,000,000
           
HOLDERS
YES
9/14/2001
9/13/2011
8.41
           
842,654
0
0
0
0
0
HOLDERS
YES
3/11/2002
3/11/2032
8.94
           
0
0
0
0
0
3,513,450
HOLDERS
YES
3/18/2005
3/18/2025
6.97
           
0
0
0
0
0
7,026,900
HOLDERS
YES
5/6/2008
5/15/2018
6.31
           
0
0
0
0
0
5,855,750
HOLDERS
YES
11/23/2009
1/15/2040
6.97
           
0
0
0
0
0
7,026,900
SECURED
                               
TOTAL STOCK MARKET
       
0
0
0
0
0
14,500,000
842,654
0
0
0
0
23,423,000
SUPPLIERS
                               
VARIOUS
NA
6/30/2011
6/30/2012
 
0
3,767,388
0
0
0
0
           
VARIOUS
YES
6/30/2011
6/30/2012
             
0
3,491,384
0
0
0
0
TOTAL SUPPLIERS
       
0
3,767,388
0
0
0
0
0
3,491,384
0
0
0
0
                                 
OTHER LOANS WITH COST
                               
(S103 AND S30)
                               
VARIOUS
NA
6/1/2009
8/1/2013
VARIOUS
207,438
53,638
99,473
21,986
0
0
           
VARIOUS
YES
5/1/2007
11/15/2022
VARIOUS
           
111,775
118,133
92,693
16,119
16,946
36,138
TOTAL OTHER LOANS WITH COST
       
207,438
53,638
99,473
21,986
-
0
111,775
118,133
92,693
16,119
16,946
36,138
                                 
OTHER CURRENT LIABILITIES
                               
WITHOUT COST (S26)
                               
VARIOUS
NA
     
0
10,590,002
                   
VARIOUS
YES
                 
0
844,087
       
TOTAL CURRENT LIABILITIES WITHOUT COST
       
0
10,590,002
-
-
-
-
-
844,087
-
-
-
-
                                 
TOTAL
       
227,438
15,411,028
166,505
223,082
201,096
27,110,776
954,429
4,453,604
92,693
16,119
16,946
23,459,138
 
 
NOTES
THE EXCHANGE RATES FOR THE CREDITS DENOMINATED  IN FOREIGN CURRENCY WERE AS FOLLOWS:

 
$
11.7115
 
PESOS PER U.S. DOLLAR
   
0.0249
 
PESOS PER CHILEAN PESO
 
IT DOESN'T INCLUDE LIABILITIES OF TAXES PAYABLE IN FOREIGN CURRENCY AND MEXICAN PESOS (REF S25 TAXES PAYABLE) OF PS.779,445 AND PS.352,058, RESPECTIVELY, FOR EFFECTS OF VALIDATION OF THE SYSTEM.
 
 
 

 
 
MONETARY FOREIGN CURRENCY POSITION
(Thousands of Mexican Pesos)
 
CONSOLIDATED
Final Printing
 
DOLLARS (1)
OTHER CURRENCIES (1)
TOTAL
TRADE BALANCE
THOUSANDS OF DOLLARS
THOUSANDS OF PESOS
THOUSANDS OF DOLLARS
THOUSANDS OF PESOS
THOUSANDS OF PESOS
           
MONETARY ASSETS
2,540,365
29,751,485
175,936
2,060,474
31,811,959
           
LIABILITIES POSITION
2,587,411
30,302,464
88,162
1,032,510
31,334,974
           
        SHORT-TERM LIABILITIES POSITION
413,758
4,845,727
78,074
914,364
5,760,091
           
        LONG-TERM LIABILITIES POSITION
2,173,653
25,456,737
10,088
118,146
25,574,883
           
NET BALANCE
(47,046)
(550,979)
87,774
1,027,964
476,985

 
NOTES
 
THE MONETARY ASSETS INCLUDE U.S.$215,324 THOUSAND OF LONG-TERM AVAILABLE-FOR-SALE INVESTMENTS, OF WHICH FOREIGN EXCHANGE GAIN OR LOSS RELATED TO THE CHANGES IN FAIR VALUE OF THESE FINANCIAL INSTRUMENTS IS ACCOUNTED FOR AS OTHER COMPREHENSIVE INCOME.
 
(1)   THE EXCHANGE RATES USED FOR TRANSLATION WERE AS FOLLOWS :
 
  PS.
11.7115
 
PESOS PER U.S. DOLLAR
   
17.0028
 
PESOS PER EURO
   
12.1484
 
PESOS PER CANADIAN DOLLAR
   
2.8725
 
PESOS PER ARGENTINEAN PESO
   
0.6338
 
PESOS PER URUGUAYAN PESO
   
0.0249
 
PESOS PER CHILEAN PESO
   
0.0065
 
PESOS PER COLOMBIAN PESO
   
4.2589
 
PESOS PER PERUVIAN NUEVO SOL
   
13.9436
 
PESOS PER SWISS FRANC
   
2.7356
 
PESOS PER STRONG BOLIVAR
   
7.5074
 
PESOS PER BRAZILIAN REAL
   
18.8227
 
PESOS PER STERLING LIBRA