kr6k-4qfinan_grupo.htm
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K
 
REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 or 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2011
 
GRUPO TELEVISA, S.A.B.

(Translation of registrant’s name into English)
 
 
Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F.
(Address of principal executive offices)
 
 
(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)
 
Form 20-F
x
Form 40-F
   
 
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
 
Yes
 
No
 
x
 
 
(If “Yes” is marked indicate below the file number assigned to the registrant in connection with Rule 12g-3-2(b): 82.)
 
          
 
 
 
 
 

 
 
MEXICAN STOCK EXCHANGE

STOCK EXCHANGE CODE: TLEVISA
QUARTER:     04
YEAR:   2010
GRUPO TELEVISA, S.A.B.
 
 
 
BALANCE SHEETS
AS OF DECEMBER 31, 2010 AND 2009
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
REF
 
 
 
 
CONCEPTS
CURRENT YEAR
  PREVIOUS YEAR
S
 
Amount
%
Amount
%
           
s01
TOTAL ASSETS
136,470,627
100
126,568,376
100
           
s02
CURRENT ASSETS
59,843,730
44
68,382,457
54
s03
CASH AND AVAILABLE INVESTMENTS
20,942,531
15
29,941,488
24
s04
ACCOUNTS AND NOTES RECEIVABLE (NET)
17,701,125
13
18,399,183
15
s05
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET)
4,376,543
3
3,659,551
3
s06
INVENTORIES
5,258,951
4
6,038,090
5
s07
OTHER CURRENT ASSETS
11,564,580
8
10,344,145
8
s08
LONG-TERM ASSETS
21,477,840
16
6,361,023
5
s09
ACCOUNTS AND NOTES RECEIVABLE (NET)
0
0
0
0
s10
INVESTMENTS IN SHARES OF NON-CONSOLIDATED
       
 
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
2,977,352
2
2,022,626
2
s11
OTHER INVESTMENTS
18,500,488
14
4,338,397
3
s12
PROPERTY, PLANT AND EQUIPMENT (NET)
38,651,847
28
33,071,464
26
s13
LAND AND BUILDINGS
16,554,768
12
17,126,534
14
s14
MACHINERY AND INDUSTRIAL EQUIPMENT
49,113,893
36
40,628,371
32
s15
OTHER EQUIPMENT
7,022,554
5
5,485,816
4
s16
ACCUMULATED DEPRECIATION
36,900,013
27
32,145,471
25
s17
CONSTRUCTION IN PROGRESS
2,860,645
2
1,976,214
2
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
10,600,620
8
11,218,864
9
s19
OTHER ASSETS
5,896,590
4
7,534,568
6
           
s20
TOTAL LIABILITIES
84,612,866
100
82,096,229
100
           
s21
CURRENT LIABILITIES
14,721,191
17
12,319,040
15
s22
SUPPLIERS
7,472,253
9
6,432,906
8
s23
BANK LOANS
430,000
1
1,433,015
2
s24
STOCK MARKET LOANS
889,142
1
0
0
s103
OTHER LOANS WITH COST
430,137
1
235,271
0
s25
TAXES PAYABLE
1,443,887
2
940,975
1
s26
OTHER CURRENT LIABILITIES WITHOUT COST
4,055,772
5
3,276,873
4
s27
LONG-TERM LIABILITIES
46,845,334
55
43,149,657
53
s28
BANK LOANS
7,280,460
9
8,097,000
10
s29
STOCK MARKET LOANS
39,215,200
46
33,886,195
41
s30
OTHER LOANS WITH COST
349,674
0
1,166,462
1
s31
DEFERRED LIABILITIES
19,083,379
23
20,913,122
25
s32
OTHER NON-CURRENT LIABILITIES WITHOUT COST
3,962,962
5
5,714,410
7
           
s33
STOCKHOLDERS' EQUITY
51,857,761
100
44,472,147
100
           
s34
NON-CONTROLLING INTEREST
6,793,278
13
6,302,352
14
s35
CONTROLLING INTEREST
45,064,483
87
38,169,795
86
s36
CONTRIBUTED CAPITAL
14,567,803
28
14,567,803
33
s79
CAPITAL STOCK
10,019,859
19
10,019,859
23
s39
PREMIUM ON ISSUANCE OF SHARES
4,547,944
9
4,547,944
10
s40
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
0
0
0
0
s41
EARNED CAPITAL
30,496,680
59
23,601,992
53
s42
RETAINED EARNINGS AND CAPITAL RESERVES
35,533,148
69
27,770,432
62
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
1,120,157
2
1,018,633
2
s80
SHARES REPURCHASED
(6,156,625)
(12)
(5,187,073)
(12)
           
 
 
 

 
 
BALANCE SHEETS
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
REF
 
 
 
 
CONCEPTS
CURRENT YEAR
  PREVIOUS YEAR
S
 
Amount
%
Amount
%
           
s03
CASH AND SHORT-TERM INVESTMENTS
20,942,531
100
29,941,488
100
s46
CASH
20,942,531
100
29,941,488
100
s47
AVAILABLE INVESTMENTS
0
0
0
0
           
s07
OTHER CURRENT ASSETS
11,564,580
100
10,344,145
100
s81
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
6,718
0
s82
DISCONTINUED OPERATIONS
0
0
0
0
s83
OTHER
11,564,580
100
10,337,427
100
           
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
10,600,620
100
11,218,864
100
s48
DEFERRED EXPENSES (NET)
7,711,413
73
8,085,062
72
s49
GOODWILL
2,889,207
27
3,133,802
28
s51
OTHER
0
0
0
0
           
s19
OTHER ASSETS
5,896,590
100
7,534,568
100
s85
DERIVATIVE FINANCIAL INSTRUMENTS
189,400
3
1,538,678
20
s50
DEFERRED TAXES
0
0
0
0
s104
BENEFITS TO EMPLOYEES
0
0
0
0
s86
DISCONTINUED OPERATIONS
0
0
0
0
s87
OTHER
5,707,190
97
5,995,890
80
           
s21
CURRENT LIABILITIES
14,721,191
100
12,319,040
100
s52
FOREIGN CURRENCY LIABILITIES
7,027,829
48
4,661,673
38
s53
MEXICAN PESOS LIABILITIES
7,693,362
52
7,657,367
62
           
s26
OTHER CURRENT LIABILITIES WITHOUT COST
4,055,772
100
3,276,873
100
s88
DERIVATIVE FINANCIAL INSTRUMENTS
74,329
2
0
0
s89
ACCRUED INTEREST
750,743
19
464,621
14
s68
PROVISIONS
0
0
0
0
s90
DISCONTINUED OPERATIONS
0
0
0
0
s58
OTHER CURRENT LIABILITIES
3,031,062
75
2,612,037
80
s105
BENEFITS TO EMPLOYEES
199,638
5
200,215
6
           
s27
LONG-TERM LIABILITIES
46,845,334
100
43,149,657
100
s59
FOREIGN CURRENCY LIABILITIES
27,790,401
59
34,055,005
79
s60
MEXICAN PESOS LIABILITIES
19,054,933
41
9,094,652
21
           
s31
DEFERRED LIABILITIES
19,083,379
100
20,913,122
100
s65
NEGATIVE GOODWILL
0
0
0
0
s67
OTHER
19,083,379
100
20,913,122
100
           
s32
OTHER NON-CURRENT LIABILITIES WITHOUT COST
3,962,962
100
5,714,410
100
s66
DEFERRED TAXES
681,797
17
1,765,381
31
s91
OTHER LIABILITIES IN RESPECT OF SOCIAL  INSURANCE
430,143
11
346,990
6
s92
DISCONTINUED OPERATIONS
0
0
0
0
s69
OTHER LIABILITIES
2,851,022
72
3,602,039
63
           
s79
CAPITAL STOCK
10,019,859
100
10,019,859
100
s37
CAPITAL STOCK (NOMINAL)
2,368,792
24
2,368,792
24
s38
RESTATEMENT OF CAPITAL STOCK
7,651,067
76
7,651,067
76
           
s42
RETAINED EARNINGS AND CAPITAL RESERVES
35,533,148
100
27,770,432
100
s93
LEGAL RESERVE
2,135,423
6
2,135,423
8
s43
RESERVE FOR REPURCHASE OF SHARES
0
0
0
0
s94
OTHER RESERVES
0
0
0
0
s95
RETAINED EARNINGS
25,714,336
72
19,627,866
71
s45
NET INCOME FOR THE YEAR
7,683,389
22
6,007,143
22
           
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
1,120,157
100
1,018,633
100
s70
ACCUMULATED MONETARY RESULT
0
0
0
0
s71
RESULT FROM HOLDING NON-MONETARY ASSETS
0
0
0
0
s96
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
(1,370,181)
(122)
(1,150,335)
(113)
s97
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
(103,519)
(9)
(5,187)
0
s98
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
0
0
0
0
s100
OTHER
2,593,857
232
2,174,155
213
           
 
 
 

 
 
BALANCE SHEETS
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
REF
     
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
S
 
Amount
Amount
       
s72
WORKING CAPITAL
45,122,539
56,063,417
s73
PENSIONS  AND SENIORITY PREMIUMS
1,807,340
1,749,593
s74
EXECUTIVES (*)
41
39
s75
EMPLOYEES (*)
24,698
24,323
s76
WORKERS (*)
0
0
s77
OUTSTANDING SHARES (*)
325,023,045,906
327,230,629,635
s78
REPURCHASED SHARES (*)
21,518,779,425
19,311,195,696
s101
RESTRICTED CASH
0
0
s102
NET DEBT OF NON CONSOLIDATED COMPANIES
53,310
633,754
       
(*) THESE CONCEPTS ARE STATED IN UNITS.
 
 
 

 
 
STATEMENTS OF INCOME
FROM JANUARY 1 TO DECEMBER 31, 2010 AND 2009
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
           
r01
NET SALES
57,856,828
100
52,352,501
100
r02
COST OF SALES
30,848,754
53
27,556,757
53
r03
GROSS PROFIT
27,008,074
47
24,795,744
47
r04
GENERAL EXPENSES
11,425,465
20
9,638,876
18
r05
OPERATING INCOME (LOSS)
15,582,609
27
15,156,868
29
r08
OTHER INCOME AND (EXPENSE), NET
(567,121)
0
(1,764,846)
(3)
r06
INTEGRAL RESULT OF FINANCING
(3,028,645)
(5)
(2,973,254)
(6)
r12
EQUITY IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
(211,930)
(0)
(715,327)
(1)
r48
NON-ORDINARY ITEMS
0
0
0
0
r09
INCOME BEFORE INCOME TAXES
11,774,913
20
9,703,441
19
r10
INCOME TAXES
3,258,986
6
3,120,744
6
r11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
8,515,927
15
6,582,697
13
r14
DISCONTINUED OPERATIONS
0
0
0
0
r18
CONSOLIDATED NET INCOME
8,515,927
15
6,582,697
13
r19
NONCONTROLLING INTEREST NET INCOME
832,538
1
575,554
1
r20
CONTROLLING INTEREST NET INCOME
7,683,389
13
6,007,143
11
           
 
 
 

 
 
STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
           
r01
NET SALES
57,856,828
100
52,352,501
100
r21
DOMESTIC
50,203,485
87
44,574,144
85
r22
FOREIGN
7,653,343
13
7,778,357
15
r23
TRANSLATED INTO DOLLARS (***)
619,323
1
594,676
1
           
r08
OTHER INCOME AND (EXPENSE), NET
(567,121)
100
(1,764,846)
100
r49
OTHER INCOME AND (EXPENSE), NET
(541,530)
95
(1,727,813)
98
r34
EMPLOYEES' PROFIT SHARING, CURRENT
31,448
(6)
40,877
(2)
r35
EMPLOYEES' PROFIT SHARING, DEFERRED
(5,857)
1
(3,844)
0
           
r06
INTEGRAL RESULT OF FINANCING
(3,028,645)
100
(2,973,254)
100
r24
INTEREST EXPENSE
3,615,276
(119)
3,136,411
(105)
r42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
0
0
0
0
r45
OTHER FINANCE COSTS
0
0
0
0
r26
INTEREST INCOME
1,047,505
(35)
1,053,411
(35)
r46
OTHER FINANCIAL PRODUCTS
0
0
0
0
r25
FOREIGN EXCHANGE GAIN (LOSS), NET
(460,874)
15
(890,254)
30
r28
RESULT FROM MONETARY POSITION
0
0
0
0
           
r10
INCOME TAXES
3,258,986
100
3,120,744
100
r32
INCOME TAX, CURRENT
3,967,007
122
4,040,332
129
r33
INCOME TAX, DEFERRED
(708,021)
(22)
(919,588)
(29)
           
(***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER.
 
 
 

 
 
STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
Amount
       
       
r36
TOTAL SALES
70,649,821
66,036,285
r37
TAX RESULT FOR THE YEAR
8,306,596
11,815,267
r38
NET SALES (**)
57,856,828
52,352,501
r39
OPERATING INCOME (**)
15,582,609
15,156,868
r40
CONTROLLING INTEREST NET INCOME (**)
7,683,389
6,007,143
r41
NET CONSOLIDATED INCOME (**)
8,515,927
6,582,697
r47
OPERATIVE DEPRECIATION AND AMORTIZATION
6,579,325
4,929,589
       
(**)  RESTATED INFORMATION FOR THE LAST TWELVE MONTHS.
 
 
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
FROM OCTOBER 1 TO DECEMBER 31, 2010 AND 2009
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
           
           
rt01
NET SALES
16,491,059
100
15,163,434
100
rt02
COST OF SALES
8,499,223
52
7,979,263
53
rt03
GROSS PROFIT
7,991,836
48
7,184,171
47
rt04
GENERAL EXPENSES
3,321,013
20
2,889,051
19
rt05
INCOME (LOSS) AFTER GENERAL EXPENSES
4,670,823
28
4,295,120
28
rt08
OTHER INCOME AND (EXPENSE), NET
(659,022)
(4)
(1,408,494)
(9)
rt06
INTEGRAL RESULT OF FINANCING
(704,267)
(4)
(916,871)
(6)
rt12
EQUITY IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
(23,709)
(0)
(124,586)
0
rt48
NON-ORDINARY ITEMS
0
0
0
0
rt09
INCOME BEFORE INCOME TAXES
3,283,825
20
1,845,169
12
rt10
INCOME TAXES
565,457
3
880,684
6
rt11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
2,718,368
16
964,485
6
rt14
DISCONTINUED OPERATIONS
0
0
0
0
rt18
NET CONSOLIDATED INCOME
2,718,368
16
964,485
6
rt19
NET INCOME OF MINORITY INTEREST
93,873
1
(223,652)
(1)
rt20
NET INCOME OF MAJORITY INTEREST
2,624,495
16
1,188,137
8
           
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
           
           
rt01
NET SALES
16,491,059
100
15,163,434
100
rt21
DOMESTIC
14,258,944
86
13,198,341
87
rt22
FOREIGN
2,232,115
14
1,965,093
13
rt23
TRANSLATED INTO DOLLARS (***)
189,449
1
164,096
1
           
rt08
OTHER INCOME AND (EXPENSE), NET
(659,022)
100
(1,408,494)
100
rt49
OTHER INCOME AND (EXPENSE), NET
(644,362)
98
(1,378,626)
98
rt34
EMPLOYEES' PROFIT SHARING, CURRENT
21,036
(3)
32,874
(2)
rt35
EMPLOYEES' PROFIT SHARING, DEFERRED
(6,376)
1
(3,006)
0
           
rt06
INTEGRAL RESULT OF FINANCING
(704,267)
100
(916,871)
100
rt24
INTEREST EXPENSE
925,009
(131)
796,514
(87)
rt42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
0
0
0
0
rt45
OTHER FINANCE COSTS
0
0
0
0
rt26
INTEREST INCOME
305,970
(43)
272,409
(30)
rt46
OTHER FINANCIAL PRODUCTS
0
0
0
0
rt25
FOREIGN EXCHANGE GAIN (LOSS), NET
(85,228)
12
(392,766)
43
rt28
RESULT FROM MONETARY POSITION
0
0
0
0
           
rt10
INCOME TAXES
565,457
100
880,684
100
rt32
INCOME TAX, CURRENT
1,416,832
251
1,821,183
207
rt33
INCOME TAX, DEFERRED
(851,375)
(151)
(940,499)
(107)
           
(***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER.
 
 
 

 
 
QUARTERLY STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
Amount
       
rt47
OPERATIVE DEPRECIATION AND AMORTIZATION
1,939,091
1,372,334
       
 
 
 

 
 
STATEMENTS OF CASH FLOWS (INDIRECT METHOD)
MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
CONSOLIDATED
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
E
 
Amount
Amount
 
OPERATING ACTIVITIES
   
e01
INCOME (LOSS) BEFORE INCOME TAXES
11,774,913
9,703,441
e02
 + (-) ITEMS NOT REQUIRING CASH
774,326
955,358
e03
 + (-) ITEMS RELATED TO INVESTING ACTIVITIES
6,032,686
6,759,270
e04
 + (-) ITEMS RELATED TO FINANCING ACTIVITIES
3,190,596
2,845,877
e05
CASH FLOW BEFORE INCOME TAX
21,772,521
20,263,946
e06
CASH FLOWS PROVIDED OR USED IN OPERATION
(4,985,140)
(5,128,371)
e07
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
16,787,381
15,135,575
       
 
INVESTING ACTIVITIES
   
e08
NET CASH FLOWS FROM INVESTING ACTIVITIES
(27,341,631)
(11,052,228)
e09
CASH IN EXCESS (REQUIRED) FOR FINANCING ACTIVITIES
(10,554,250)
4,083,347
       
 
FINANCING ACTIVITIES
   
e10
NET CASH FLOWS FROM FINANCING ACTIVITIES
1,536,446
(7,640,883)
e11
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(9,017,804)
(3,557,536)
e12
TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS
(44,115)
(105,530)
e13
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
30,004,450
33,604,554
e14
CASH AND CASH EQUIVALENTS AT END OF PERIOD
20,942,531
29,941,488
 
 
 

 
 
STATEMENTS OF CASH FLOWS (INDIRECT METHOD)
ANALYSIS OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
CONSOLIDATED
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
E
 
Amount
Amount
       
       
e02
 + (-) ITEMS NOT REQUIRING CASH
774,326
955,358
e15
 + ESTIMATES FOR THE PERIOD
675,929
897,162
e16
 + PROVISIONS FOR THE PERIOD
-
-
e17
 + (-) OTHER UNREALIZED ITEMS
98,397
58,196
       
e03
 + (-) ITEMS RELATED TO INVESTING ACTIVITIES
6,032,686
6,759,270
e18
 + DEPRECIATION AND AMORTIZATION FOR THE PERIOD *
6,579,325
4,929,589
e19
 (-) + GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND
   
 
            EQUIPMENT
-
-
e20
 + IMPAIRMENT LOSS
250,581
1,160,094
e21
 (-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES
211,930
715,327
e22
 (-) DIVIDENDS RECEIVED
-
-
e23
 (-) INTEREST INCOME
-
(19,531)
e24
 (-) + OTHER ITEMS
(1,009,150)
(26,209)
       
e04
 + (-) ITEMS RELATED TO FINANCING ACTIVITIES
3,190,596
2,845,877
e25
 + ACCRUED INTEREST
3,289,198
2,832,675
e26
 + (-) OTHER ITEMS
(98,602)
13,202
       
e06
CASH FLOWS PROVIDED OR USED IN OPERATION
(4,985,140)
(5,128,371)
e27
 + (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE
54,958
(1,082,292)
e28
 + (-) DECREASE (INCREASE) IN INVENTORIES
1,057,717
(719,793)
e29
 + (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE
(284,840)
(1,347,376)
e30
 + (-) INCREASE (DECREASE) IN SUPPLIERS
(230,648)
(80,920)
e31
 + (-) INCREASE (DECREASE) IN OTHER LIABILITIES
(1,178,934)
2,384,052
e32
 + (-) INCOME TAXES PAID OR RETURNED
(4,403,393)
(4,282,042)
       
e08
NET CASH FLOWS FROM INVESTING ACTIVITIES
(27,341,631)
(11,052,228)
e33
 - PERMANENT INVESTMENT IN SHARES
(1,671,898)
(809,625)
e34
 + DISPOSITION OF PERMANENT INVESTMENT IN SHARES
1,807,419
57,800
e35
 -  INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT
(11,306,013)
(6,410,869)
e36
 + SALE OF PROPERTY, PLANT AND EQUIPMENT
915,364
248,148
e37
 -  INVESTMENT IN INTANGIBLE ASSETS
(712,070)
(569,601)
e38
 + DISPOSITION OF INTANGIBLE ASSETS
-
-
e39
 - OTHER PERMANENT INVESTMENTS
-
-
e40
 + DISPOSITION OF OTHER PERMANENT INVESTMENTS
-
-
e41
 + DIVIDEND RECEIVED
-
-
e42
 + INTEREST RECEIVED
-
-
e43
 + (-) DECREASE (INCREASE) ADVANCES AND LOANS TO
   
 
           THIRD PARTIES
(67,763)
-
e44
 + (-) OTHER ITEMS
(16,306,670)
(3,568,081)
       
e10
NET CASH FLOWS FROM FINANCING ACTIVITIES
1,536,446
(7,640,883)
e45
 + BANK FINANCING
80,000
50,000
e46
 + STOCK MARKET FINANCING
10,000,000
7,612,055
e47
 + OTHER FINANCING
150,000
-
e48
(-) BANK FINANCING AMORTIZATION
(1,780,065)
(2,384,814)
e49
(-) STOCK MARKET FINANCING AMORTIZATION
(2,154,051)
-
e50
(-) OTHER FINANCING AMORTIZATION
(186,247)
(138,807)
e51
 + (-) INCREASE (DECREASE) IN CAPITAL STOCK
-
-
e52
(-) DIVIDENDS PAID
-
(9,163,857)
e53
 + PREMIUM ON ISSUANCE OF SHARES
-
-
e54
 + CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
-
-
e55
 - INTEREST EXPENSE
(3,003,076)
(2,807,843)
e56
 - REPURCHASE OF SHARES
(1,274,022)
(677,185)
e57
 + (-) OTHER ITEMS
(296,093)
(130,432)

* IN CASE THIS AMOUNT IS DIFFERENT FROM THE R47 ACCOUNT, IT WILL HAVE TO EXPLAIN IN NOTES.
 
 
 

 
 
RATIOS
CONSOLIDATED
Final Printing
REF
     
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
P
     
           
 
YIELD
       
p01
NET INCOME TO NET SALES
14.72
%
12.57
%
p02
NET INCOME TO STOCKHOLDERS' EQUITY (**)
16.42
%
14.80
%
p03
NET INCOME TO TOTAL ASSETS (**)
6.24
%
5.20
%
p04
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
0.00
%
117.43
%
p05
RESULT FROM MONETARY POSITION TO NET INCOME
0.00
%
0.00
%
           
 
ACTIVITY
       
p06
NET SALES TO NET ASSETS (**)
0.42
times
0.41
times
p07
NET SALES TO FIXED ASSETS (**)
1.50
times
1.58
times
p08
INVENTORIES TURNOVER (**)
5.87
times
4.56
times
p09
ACCOUNTS RECEIVABLE IN DAYS OF SALES
95
days
109
days
p10
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
7.44
%
7.00
%
           
 
LEVERAGE
       
p11
TOTAL LIABILITIES TO TOTAL ASSETS
62.00
%
64.86
%
p12
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY
1.63
times
1.85
times
p13
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
41.15
%
47.16
%
p14
LONG-TERM LIABILITIES TO FIXED ASSETS
121.20
%
130.47
%
p15
OPERATING INCOME TO INTEREST PAID
4.31
times
4.83
times
p16
NET SALES TO TOTAL LIABILITIES (**)
0.68
times
0.64
times
           
 
LIQUIDITY
       
p17
CURRENT ASSETS TO CURRENT LIABILITIES
4.07
times
5.55
times
p18
CURRENT ASSETS LESS INVENTORY TO CURRENT
       
 
LIABILITIES
3.71
times
5.06
times
p19
CURRENT ASSETS TO TOTAL LIABILITIES
0.71
times
0.83
times
p20
AVAILABLE ASSETS TO CURRENT LIABILITIES
142.26
%
243.05
%
           

 (**) FOR THESE RATIOS, THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS.
 
 
 

 
 
DATA PER SHARE
CONSOLIDATED
Final Printing
           
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
D
 
Amount
Amount
               
d01
BASIC PROFIT PER ORDINARY SHARE (**)
$
0.02
 
$
0.02
 
               
d02
BASIC PROFIT PER PREFERRED SHARE (**)
$
0.00
 
$
0.00
 
               
d03
DILUTED PROFIT PER ORDINARY SHARE (**)
$
0.00
 
$
0.00
 
               
d04
EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS
           
 
PER COMMON SHARE (**)
$
0.03
 
$
0.02
 
               
d05
DISCONTINUED OPERATION EFFECT ON EARNING (LOSS)
           
 
PER SHARE (**)
$
0.00
 
$
0.00
 
               
d08
CARRYING VALUE PER SHARE
$
0.14
 
$
0.12
 
               
d09
CASH DIVIDEND ACCUMULATED PER SHARE
$
0.00
 
$
0.02
 
               
d10
DIVIDEND IN SHARES PER SHARE
 
0.00
shares
 
0.00
shares
               
d11
MARKET PRICE TO CARRYING VALUE
 
3.94
times
 
3.98
times
               
d12
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)
 
23.24
times
 
25.48
times
               
d13
MARKET PRICE TO BASIC PROFIT PER PREFERRED SHARE (**)
 
0.00
times
 
0.00
times
               

(**) TO CALCULATE THE DATA PER SHARE, USE THE NET INCOME FOR THE LAST TWELVE MONTHS.
 
 
 

 
 
FINANCIAL STATEMENT NOTES 1
CONSOLIDATED
Final Printing

 
S03:  CASH AND AVAILABLE INVESTMENTS
INCLUDES CASH AND CASH EQUIVALENTS FOR PS.19,900,520 AND PS.28,718,328 AS OF DECEMBER 31, 2010 AND 2009, RESPECTIVELY.

S07:  OTHER CURRENTS ASSETS
INCLUDES TEMPORARY INVESTMENTS FOR PS.10,446,840 AND PS.8,902,346 AS OF DECEMBER 31, 2010 AND 2009, RESPECTIVELY.

S31:  DEFERRED LIABILITIES
INCLUDES PS.18,587,871  AND PS.19,858,290 AS OF DECEMBER 31, 2010 AND 2009, RESPECTIVELY, OF A SHORT-TERM NATURE.

E44:   OTHER ITEMS
INCLUDES U.S.$1,125,000 (PS. 13,966,369) OF CONVERTIBLE DEBENTURES.
 

(1) THE REPORT CONTAINS THE NOTES CORRESPONDING TO THE FINANCIAL STATEMENT AMOUNTS, INCLUDING THEIR BREAKDOWN OF MAIN CONCEPTS AND OTHER CONCEPTS. 
 
 
 

 
 
 
DERIVATIVE FINANCIAL INSTRUMENTS 1
CONSOLIDATED
Final Printing

 
    PLEASE REFER TO OUR FORM 6-K FILED ON FEBRUARY __, 2011.
 
 

(1) THE REPORT CONTAINS THE NOTES CORRESPONDING TO THE FINANCIAL STATEMENT AMOUNTS, INCLUDING THEIR BREAKDOWN OF MAIN CONCEPTS AND OTHER CONCEPTS.
 
 
 

 
 
ANALYSIS OF PAID CAPITAL STOCK
CONSOLIDATED
Final Printing
       
CAPITAL STOCK
     
NUMBER OF SHARES
(Thousands of Mexican Pesos)
 
NOMINAL
VALID
FIXED
VARIABLE
 
FREE
   
SERIES
VALUE
COUPON
PORTION
PORTION
MEXICAN
SUBSCRIPTION
FIXED
VARIABLE
A
0.00000
0
111,058,270,615
0
111,058,270,615
0
819,434
0
B
0.00000
0
51,165,517,589
0
51,165,517,589
0
382,758
0
D
0.00000
0
81,399,628,851
0
81,399,628,851
0
583,300
0
L
0.00000
0
81,399,628,851
0
0
81,399,628,851
583,300
0
TOTAL
   
325,023,045,906
0
243,623,417,055
81,399,628,851
2,368,792
0
 
 TOTAL NUMBER OF SHARES REPRESENTING THE PAID CAPITAL STOCK ON THE DATE OF THE INFORMATION:            
325,023,045,906
 
 
 
NOTES:
 
 
THE TABLE ABOVE REFLECTS OUTSTANDING SHARES PLUS THE SHARES REPURCHASED AND REPRESENTS THE TOTAL NUMBER OF SHARES ISSUED. SEE NOTE 5 TO CONSOLIDATED FINANCIAL STATEMENTS.
 
EFFECTIVE MARCH 22, 2006, CHANGE FROM 20 TO 5 CPOS, REPRESENTING EACH GDS.

 
 

 
 
GENERAL DATA OF ISSUER
 
   
   
COMPANY'S NAME:
GRUPO TELEVISA, S.A.B.
ADDRESS:
AV. VASCO DE QUIROGA # 2000
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-20-00
FAX:
5261-24-94
INTERNET ADDRESS:
www.televisa.com.mx
   
   
   
TAX DATA OF THE ISSUER
 
   
   
COMPANY TAX CODE:
GTE901219GK3
ADDRESS:
AV. VASCO DE QUIROGA # 2000
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
 
EXECUTIVES DATA
         
           
BMV POSITION:
CHAIRMAN OF THE BOARD
       
POSITION:
CHAIRMAN OF THE BOARD
       
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
     
ADDRESS:
AV. CHAPULTEPEC # 28 PISO 1
       
NEIGHBORHOOD:
DOCTORES
       
ZIP CODE:
06724
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-20-00
       
FAX:
5261-20-00
       
E-MAIL:
ir@televisa.com.mx
       
           
           
BMV POSITION:
GENERAL DIRECTOR
       
POSITION:
PRESIDENT AND CHIEF EXECUTIVE OFFICER
     
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
     
ADDRESS:
AV. CHAPULTEPEC # 28 PISO 1
       
NEIGHBORHOOD:
DOCTORES
       
ZIP CODE:
06724
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-20-00
       
FAX:
5261-20-00
       
E-MAIL:
ir@televisa.com.mx
       
           
           
BMV POSITION:
FINANCE DIRECTOR
       
POSITION:
CHIEF FINANCIAL OFFICER
       
NAME:
LIC. SALVI  FOLCH VIADERO
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-25-80
       
FAX:
5261-20-39
       
E-MAIL:
sfolch@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR SENDING CORPORATE INFORMATION
   
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
     
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
     
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-24-33
       
FAX:
5261-25-46
       
E-MAIL:
jbalcarcel@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR SENDING SHARE REPURCHASE INFORMATION
 
POSITION:
DIRECTOR FINANCIAL OFFICER
       
NAME:
LIC. GUADALUPE PHILLIPS MARGAIN
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 3
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-21-35
       
FAX:
5261-25-24
       
E-MAIL:
gphilips@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR LEGAL MATTERS
       
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
     
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
     
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-24-33
       
FAX:
5261-25-46
       
E-MAIL:
jbalcarcel@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR SENDING FINANCIAL INFORMATION
   
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
     
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-25-77
       
FAX:
5261-20-43
       
E-MAIL:
rglima@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR SENDING RELEVANT EVENTS
     
POSITION:
DIRECTOR OF INVESTOR RELATIONS
       
NAME:
LIC. CARLOS MADRAZO VILLASEÑOR
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-24-45
       
FAX:
5261-24-94
       
E-MAIL:
cmadrazov@televisa.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR INFORMATION TO INVESTORS
     
POSITION:
DIRECTOR OF INVESTOR RELATIONS
       
NAME:
LIC. CARLOS MADRAZO VILLASEÑOR
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-24-45
       
FAX:
5261-24-94
       
E-MAIL:
cmadrazov@televisa.com.mx
       
           
           
BMV POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
     
POSITION:
EXTERNAL GENERAL COUNSEL
       
NAME:
LIC. RICARDO MALDONADO YÁÑEZ
       
ADDRESS:
MONTES URALES # 505, PISO 3
       
NEIGHBORHOOD:
LOMAS DE CHAPULTEPEC
       
ZIP CODE:
11000
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5201-74-47
       
FAX:
5520-10-65
       
E-MAIL:
rmaldonado@macf.com.mx
       
           
           
BMV POSITION:
RESPONSIBLE FOR PAYMENT
       
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
     
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-25-77
       
FAX:
5261-20-43
       
E-MAIL:
rglima@televisa.com.mx
       
           
 
 
 

 
 
BOARD OF DIRECTORS
   
   
POSITION:
PRESIDENT
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
   
   
POSITION:
DIRECTOR
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
   
   
POSITION:
DIRECTOR
NAME:
ALFONSO DE ANGOITIA NORIEGA
   
   
POSITION:
DIRECTOR
NAME:
JULIO BARBA HURTADO
   
   
POSITION:
DIRECTOR
NAME:
JOSÉ ANTONIO BASTÓN PATIÑO
   
   
POSITION:
DIRECTOR
NAME:
MANUEL J. CUTILLAS COVANI
   
   
POSITION:
DIRECTOR
NAME:
MICHAEL LARSON
   
   
POSITION:
DIRECTOR
NAME:
FERNANDO SENDEROS MESTRE
   
   
POSITION:
DIRECTOR
NAME:
BERNARDO GÓMEZ MARTÍNEZ
   
   
POSITION:
DIRECTOR
NAME:
CLAUDIO X. GONZÁLEZ LAPORTE
   
   
POSITION:
DIRECTOR
NAME:
ENRIQUE KRAUZE KLEINBORT
   
   
POSITION:
DIRECTOR
NAME:
ALEJANDRO QUINTERO ÍÑIGUEZ
   
   
POSITION:
DIRECTOR
NAME:
FRANCISCO JOSÉ CHÉVEZ ROBELO
   
   
POSITION:
DIRECTOR
NAME:
CARLOS FERNÁNDEZ GONZÁLEZ
   
   
POSITION:
DIRECTOR
NAME:
JOSÉ ANTONIO FERNÁNDEZ CARBAJAL
   
   
POSITION:
DIRECTOR
NAME:
LORENZO ALEJANDRO MENDOZA GIMÉNEZ
   
   
POSITION:
DIRECTOR
NAME:
PEDRO CARLOS ASPE ARMELLA
   
   
POSITION:
DIRECTOR
NAME:
ALBERTO BAILLERES GONZÁLEZ
   
   
POSITION:
DIRECTOR
NAME:
ROBERTO HERNÁNDEZ RAMÍREZ
   
   
POSITION:
DIRECTOR
NAME:
GERMÁN LARREA MOTA VELASCO
   
   
POSITION:
DIRECTOR
NAME:
ENRIQUE FRANCISCO J. SENIOR HERNÁNDEZ
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JOAQUÍN BALCÁRCEL SANTA CRUZ
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
SALVI RAFAEL FOLCH VIADERO
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JORGE AGUSTÍN LUTTEROTH ECHEGOYEN
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
RAFAEL CARABIAS PRÍNCIPE
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
LEOPOLDO GÓMEZ GONZÁLEZ BLANCO
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
FÉLIX JOSÉ ARAUJO RAMÍREZ
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
RAÚL MORALES MEDRANO
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
ALBERTO MONTIEL CASTELLANOS
   
   
POSITION:
ALTERNATE DIRECTOR
NAME:
HERBERT ALLEN III
   
   
POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
NAME:
RICARDO MALDONADO YÁÑEZ
   
 
 
 

 
 
ANALYSIS OF INVESTMENTS IN SHARES
SUBSIDIARIES
 
CONSOLIDATED
Final Printing
         
      NUMBER %
 COMPANY NAME MAIN ACTIVITIES OF SHARES OWNERSHIP
         
         
ALEKTIS CONSULTORES, S. DE R.L. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
1
100.00
CABLESTAR, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
57,195,341
15.40
CORPORATIVO VASCO DE QUIROGA, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF COMPANIES
110,639,433
100.00
DTH EUROPA, S.A. 
PROMOTION AND DEVELOPMENT OF COMPANIES
1,080,182
90.25
EDITORA FACTUM, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
3,218,956
100.00
6 EDITORIAL TELEVISA, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF COMPANIES
2,474,969
99.52
EN VIVO US HOLDING, LLC 
PROMOTION AND DEVELOPMENT OF COMPANIES
1
100.00
FACTUM MAS, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
1,313,594
91.18
GRUPO DISTRIBUIDORAS INTERMEX, S.A. DE C.V.
DISTRIBUTION OF BOOKS AND MAGAZINES
670,303
100.00
10 
GRUPO TELESISTEMA, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
28,013,527
100.00
11 
KAPA CAPITAL, S.A. DE C.V. SOFOM E.N.R.
PROMOTION AND DEVELOPMENT OF COMPANIES
1,959,228
100.00
12 
KASITUM, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
999
99.90
13 
MULTIMEDIA TELECOM, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
3,031,390
100.00
14 
MULTIMEDIA CTI, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
999
99.90
15 
PROMO-INDUSTRIAS METROPOLITANAS, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF COMPANIES
4,389,397
100.00
16 
SOMOS TELEVISA, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
999
99.90
17 
SISTEMA RADIOPOLIS, S.A. DE C.V. 
COMMERCIALIZATION OF RADIO PROGRAMMING
76,070,313
50.00
18
TELEPARABOLAS, S.L.
TV CABLE COMMERCIALIZATION
1,500
100.00
19 
TELESISTEMA MEXICANO, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
497
99.40
20
TELEVISA ARGENTINA, S.A.
COMMERCIAL OPERATION OF TELEVISION
1,677,000
95.72
21 
TELEVISA ENTRETENIMIENTO, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
1,078,934
100.00
22 
TELEVISA JUEGOS, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
4,390,572
100.00
23 
TELEVISA USA, S.A. DE C.V. 
PROMOTION AND DEVELOPMENT OF COMPANIES
49
98.00
24 
TSM CAPITAL, S.A. DE C.V. SOFOM E.N.R.
PROMOTION AND DEVELOPMENT OF COMPANIES
1,069,791
100.00
         
         
 
OBSERVATIONS:
THE INDICATED PERCENTAGE REPRESENTS THE DIRECT SHARE OF GRUPO TELEVISA S.A.B. IN EACH COMPANY.
 
 
 

 
 
ANALYSIS OF INVESTMENTS IN SHARES
ASSOCIATES
 
CONSOLIDATED
Final Printing
         
TOTAL AMOUNT
     
NUMBER
%
(Thousands of Mexican Pesos)
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
ACQUISITION
BOOK
         
COST
VALUE
             
ARGOS COMUNICACION, S.A. DE C.V. 
OPERATION AND/OR BROADCASTING OF T.V.
33,000,000
30.00
137,000
53,921
BROADCASTING MEDIA PARTNERS, INC. 
PROMOTION AND DEVELOPMENT OF COMPANIES
526,074
5.00
15,518,514
1,613,892
CENTROS DE CONOCIMIENTO TECNOLOGICO, S.A. DE C.V.
EDUCATION
5,317,900
15.07
55,000
20,633
4
COMUNICABLE, S.A. DE C.V.
CABLE TV TRANSMITION
1
50.00
16,918
20,437
COMUNICABLE DE VALLE HERMOSO, S.A. DE C.V.
CABLE TV TRANSMITION
1
50.00
4,019
3,522
CORPORATIVO TD SPORTS, S.A. DE C.V.
COMMERCIALIZATION OF TELEVISION PROGRAMMING
47,839
49.00
47,839
23,599
DIBUJOS ANIMADOS MEXICANOS DIAMEX, S.A. DE C.V.
PRODUCTION OF ANIMATED CARTOONS
1,735,560
49.00
4,384
825
EDITORIAL CLIO, LIBROS Y VIDEOS, S.A. DE C.V.
PUBLISHING AND PRINTING OF BOOKS AND MAGAZINES
3,227,050
30.00
32,270
9,045
ENDEMOL LATINO, N.A., LLC
COMMERCIALIZATION OF TELEVISION PROGRAMMING
1
49.00
6,335
6,055
10 
ENDEMOL MEXICO, S.A. DE C.V. 
COMMERCIALIZATION OF TELEVISION PROGRAMMING
25,000
50.00
25
1,046
11 
GESTORA DE INVERSIONES AUDIOVISUALES LA SEXTA, S.A.
COMMERCIALIZATION OF TELEVISION PROGRAMMING
11,243,896
40.52
3,854,629
722,752
12 
GRUPO TELECOMUNICACIONES DE ALTA CAPACIDAD, S.A.P.I. DE C.V.
TELECOM
54,666,667
33.33
427,000
34,645
13 
OCESA ENTRETENIMIENTO, S.A. DE C.V.
LIVE ENTERTAINMENT IN MEXICO
14,100,000
40.00
1,062,811
460,300
14 
TELEVISORA DEL YAQUI, S.A. DE C.V. 
OPERATION AND/OR BROADCASTING OF T.V.
4,124,986
15.00
412
6,680
 
TOTAL INVESTMENT IN ASSOCIATES
21,167,156
2,977,352
 
OTHER PERMANENT INVESTMENTS
18,500,488
 
TOTAL
21,167,156
21,477,840
 
OBSERVATIONS:
THE INDICATED PERCENTAGE REPRESENTS THE DIRECT SHARE OF GRUPO TELEVISA S.A.B. IN EACH COMPANY.
 

 
 

 
 
CREDITS BREAKDOWN
(Thousands of Mexican Pesos)
 
CONSOLIDATED
Final Printing
         
AMORTIZATION OF CREDITS DENOMINATED IN PESOS (Thousands of $)
AMORTIZATION OF CREDITS IN FOREIGN CURRENCY (Thousands of $)
CREDIT TYPE/INSTITUTION
WITH FOREIGN
DATE OF
AMORTIZATION
INTEREST
TIME INTERVAL
TIME INTERVAL
  INSTITUTION CONTRACT DATE RATE
CURRENT YEAR
UNTIL 1 YEAR
UNTIL 2 YEAR
UNTIL 3 YEAR
UNTIL 4 YEAR
UNTIL 5 YEAR
CURRENT YEAR
UNTIL 1 YEAR
UNTIL 2 YEAR
UNTIL 3 YEAR
UNTIL 4 YEAR
UNTIL 5 YEAR
BANKS
                               
FOREIGN TRADE
                               
SECURED
                               
COMMERCIAL BANKS
                               
BANAMEX, S.A.
NA
4/20/2006
4/20/2016
8.74%
         
2,100,000
           
INBURSA, S.A.
NA
10/22/2004
4/23/2012
10.35%
   
1,000,000
                 
SANTANDER SERFIN
NA
4/21/2006
4/21/2016
TIIE+.24
         
1,400,000
           
BANCO MERCANTIL DEL NORTE,  S.A.
NA
1/16/2005
10/14/2010
7.10%
 
50,000
                   
BANCO MERCANTIL DEL NORTE,  S.A.
NA
8/16/2005
10/14/2010
7.10%
 
300,000
                   
JP MORGAN CHASE BANK, NA.
SI
12/21/2007
12/21/2012
3MLIBOR+.525
               
2,780,460
     
AF BANREGIO, S.A. DE C.V.
NA
8/23/2010
11/19/2010
7.84%
 
20,000
                   
BANAMEX, S.A.
NA
12/27/2010
3/25/2011
7.08%
 
60,000
                   
                                 
OTHER
                               
TOTAL BANKS
       
-
430,000
1,000,000
-
-
3,500,000
-
-
2,780,460
-
-
-
STOCK MARKET
                               
LISTED STOCK EXCHANGE
                               
UNSECURED
                               
SECURED