UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                   (Mark One)
           |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended August 31, 2007

                                       or

          |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                         Commission file number: 0-28839

                              Audiovox Corporation
             (Exact name of registrant as specified in its charter)


        Delaware                                                 13-1964841
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

180 Marcus Blvd., Hauppauge, New York                            11788
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:   (631) 231-7750

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                            Yes  X     No
                                ---       ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer as defined in Rule 12b-2 of the
Exchange Act. (Check one):

Large accelerated filer     Accelerated filer  X   Non-accelerated filer
                        ---                   ---                        ---



Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                           Yes     No  X
                               ---    ---

Number of shares of each class of the issuer's  common stock  outstanding  as of
the latest practicable date.



         Class                                       As of July 9, 2007
         -----                                       ------------------
         Class A Common Stock                        20,591,399 Shares

         Class B Common Stock                         2,260,954 Shares

                                         Audiovox Corporation



                                       1





                                                   INDEX




                                                                          Page
                                                                          ____
  PART I -- FINANCIAL INFORMATION

       ITEM 1. FINANCIAL STATEMENTS (unaudited)

               Consolidated Balance Sheets at August 31, 2007 and
                 February 28, 2007.......................................   3

               Consolidated Statements of Operations for the
                 Three and Six Months Ended August 31, 2007 and 2006.....   5

               Consolidated Statements of Cash Flows for the
                 Six Months Ended August 31, 2007 and 2006...............   6

               Notes to Consolidated Financial Statements................   8

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS....................  21

       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                  MARKET RISK............................................  33

       ITEM 4. CONTROLS AND PROCEDURES...................................  33


  PART II -- OTHER INFORMATION

       ITEM 1.   LEGAL PROCEEDINGS.......................................  34

       ITEM 1A. RISK FACTORS.............................................  34

       ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
                      PROCEEDS...........................................  34

       ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......  34

       ITEM 6. EXHIBITS..................................................  36

       SIGNATURES........................................................  37



                                       2




PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      Audiovox Corporation and Subsidiaries
                           Consolidated Balance Sheets
                        (In thousands, except share data)




                                                                                  August 31,                February 28,
                                                                                     2007                       2007
                                                                               -----------------           --------------
                                                                                 (unaudited)
Assets

Current assets:

                                                                                                       
 Cash and cash equivalents .........................................                $ 11,252                 $ 15,473
 Short-term investments ............................................                  72,606                  140,872
 Accounts receivable, net ..........................................                 122,406                   86,003
 Inventory .........................................................                 138,253                  104,972
 Receivables from vendors ..........................................                  20,346                   13,935
 Prepaid expenses and other current assets .........................                  11,622                   11,427
 Income tax receivable .............................................                   1,846                    3,518
 Deferred income taxes .............................................                   2,597                    2,492
                                                                                    --------                 --------
  Total current assets .............................................                 380,928                  378,692

Investment securities ..............................................                  13,437                   13,179
Equity investments .................................................                  12,541                   11,353
Property, plant and equipment, net .................................                  20,760                   18,019
Goodwill ...........................................................                  24,202                   17,514
Intangible assets ..................................................                  58,281                   57,874
Deferred income taxes ..............................................                   2,478                    1,858
Other assets .......................................................                     608                      631
                                                                                    --------                 --------
  Total assets .....................................................                $513,235                 $499,120
                                                                                    ========                 ========



          See accompanying notes to consolidated financial statements.



                                       3





                      Audiovox Corporation and Subsidiaries
                     Consolidated Balance Sheets (continued)
                        (In thousands, except share data)




                                                                                         August 31,            February 28,
                                                                                           2007                   2007
                                                                                     -------------------    ----------------
                                                                                         (unaudited)
Liabilities and Stockholders' Equity

Current liabilities:
                                                                                                        
 Accounts payable ..............................................................        $     36,204          $     34,344
 Accrued expenses and other current liabilities ................................              23,000                26,564
 Accrued sales incentives ......................................................              11,403                 7,410
 Bank obligations ..............................................................               3,296                 2,890
 Current portion of long-term debt .............................................               1,653                 1,524
                                                                                        ------------          ------------
  Total current liabilities ....................................................              75,556                72,732

Long-term debt .................................................................               4,827                 5,430
Other tax liabilities ..........................................................               4,310                 3,347
Capital lease obligation .......................................................               5,643                 5,676
Deferred compensation ..........................................................               8,291                 7,573
                                                                                        ------------          ------------
  Total liabilities ............................................................              98,627                94,758

Commitments and contingencies

Stockholders' equity:
 Series preferred stock, $.01 par value; 1,500,000 shares authorized,
    no shares issued or outstanding ............................................                --                    --
 Common stock:
  Class A, $.01 par value; 60,000,000 shares authorized, 22,412,546 and
     22,005,346 shares issued, 20,591,399 and 20,312,299 shares
     outstanding at August 31, 2007 and February 28, 2007, respectively ........                 224                   220
  Class B convertible, $.01 par value; 10,000,000 shares authorized,
      2,260,954 shares issued and outstanding ..................................                  22                    22
 Paid-in capital ...............................................................             275,534               271,056
 Retained earnings .............................................................             157,193               151,363
 Accumulated other comprehensive income (loss) .................................                  45                (1,320)
 Treasury stock, at cost, 1,821,147 and 1,693,047 shares of Class A
     common stock at August 31, 2007 and February 28, 2007, respectively .......             (18,410)              (16,979)
                                                                                        ------------          ------------
Total stockholders' equity .....................................................             414,608               404,362
                                                                                        ------------          ------------
Total liabilities and stockholders' equity .....................................        $    513,235          $    499,120
                                                                                        ============          ============


          See accompanying notes to consolidated financial statements.



                                       4



                      Audiovox Corporation and Subsidiaries
                      Consolidated Statements of Operations
           For the Three and Six Months Ended August 31, 2007 and 2006
                 (In thousands, except share and per share data)
                                   (unaudited)




                                                                          Three Months Ended                 Six Months Ended
                                                                              August 31,                        August 31,
                                                                    ------------------------------    ------------------------------
                                                                         2007            2006             2007             2006
                                                                    -------------    -------------    -------------    -------------

                                                                                                           
Net sales ......................................................    $    148,269     $     97,424     $    276,522     $    208,723
Cost of sales ..................................................         119,795           81,670          224,859          172,870
                                                                    ------------     ------------     ------------     ------------
Gross profit ...................................................          28,474           15,754           51,663           35,853
                                                                    ------------     ------------     ------------     ------------

Operating expenses:
 Selling .......................................................           7,910            6,451           16,706           13,512
 General and administrative ....................................          14,506           11,708           28,205           23,033
 Engineering and technical support .............................           2,148            1,765            4,410            3,530
                                                                    ------------     ------------     ------------     ------------
  Total operating expenses .....................................          24,564           19,924           49,321           40,075
                                                                    ------------     ------------     ------------     ------------

Operating income (loss) ........................................           3,910           (4,170)           2,342           (4,222)
                                                                    ------------     ------------     ------------     ------------

Other income (expense):
 Interest and bank charges .....................................            (697)            (502)          (1,364)          (1,062)
 Equity in income of equity investees ..........................             975              816            1,916            1,764
 Other, net ....................................................           1,161            1,788            2,628            3,709
                                                                    ------------     ------------     ------------     ------------
  Total other income, net ......................................           1,439            2,102            3,180            4,411
                                                                    ------------     ------------     ------------     ------------

Income (loss) from continuing operations before income
    taxes ......................................................           5,349           (2,068)           5,522              189
Income tax expense (benefit) ...................................           1,619             (435)           1,670               40
                                                                    ------------     ------------     ------------     ------------
Net  income (loss) from continuing operations ..................           3,730           (1,633)           3,852              149

Net income (loss) from discontinued operations,
   net of tax ..................................................            --               (322)           2,111             (582)
                                                                    ------------     ------------     ------------     ------------

Net  income (loss) .............................................    $      3,730     $     (1,955)    $      5,963     $       (433)
                                                                    ============     ============     ============     ============

Net income (loss) per common share (basic):
 From continuing operations ....................................    $       0.16     $      (0.07)    $       0.17     $       0.01
 From discontinued operations ..................................            --              (0.02)            0.09            (0.03)
                                                                    ------------     ------------     ------------     ------------
Net  income (loss) per common share (basic) ....................    $       0.16     $      (0.09)    $       0.26     $      (0.02)
                                                                    ============     ============     ============     ============

Net income (loss) per common share (diluted):
 From continuing operations ....................................    $       0.16     $      (0.07)    $       0.17     $       0.01
 From discontinued operations ..................................            --              (0.02)            0.09            (0.03)
                                                                    ------------     ------------     ------------     ------------
Net income (loss) per common share (diluted) ...................    $       0.16     $      (0.09)    $       0.26     $      (0.02)
                                                                    ============     ============     ============     ============

Weighted-average common shares outstanding (basic) .............      22,931,487       22,430,598       22,853,269       22,399,973
                                                                    ============     ============     ============     ============
Weighted-average common shares outstanding (diluted) ...........      22,936,317       22,430,598       22,891,715       22,587,530
                                                                    ============     ============     ============     ============


          See accompanying notes to consolidated financial statements.



                                       5




                      Audiovox Corporation and Subsidiaries
                      Consolidated Statements of Cash Flows
                For the Six Months Ended August 31, 2007 and 2006
                                 (In thousands)
                                   (unaudited)




                                                                                                      2007             2006
                                                                                                   ---------       ---------
Cash flows from operating activities:
                                                                                                             
 Net income (loss) .........................................................................       $  5,963        $   (433)
 Net (income) loss from discontinued operations ............................................         (2,111)            582
                                                                                                   --------        --------
 Net income from continuing operations .....................................................          3,852             149
 Adjustments to reconcile net income (loss) to net cash (used in) provided by
     continuing operating activities:
 Depreciation and amortization .............................................................          2,287           1,897
 Bad debt expense (recovery) ...............................................................             38             (48)
 Equity in income of equity investees ......................................................         (1,916)         (1,764)
 Non-cash compensation adjustment ..........................................................           (747)            150
 Non-cash stock based compensation and warrant expense .....................................            333              38
 Tax benefit on stock options exercised ....................................................         (1,019)           --
Changes in operating assets and liabilities (net of assets and liabilities acquired):
 Accounts receivable .......................................................................        (33,137)          9,464
 Inventory .................................................................................        (30,464)         (6,280)
 Receivables from vendors ..................................................................         (6,405)          4,848
 Prepaid expenses and other ................................................................          2,867          (2,331)
 Investment securities-trading .............................................................           (718)           (165)
 Accounts payable, accrued expenses, accrued sales incentives and other
    current liabilities ....................................................................         (1,194)            313
 Income taxes payable ......................................................................          1,884           1,558
                                                                                                   --------        --------
  Net cash  (used in) provided by operating activities .....................................        (64,339)          7,829
                                                                                                   --------        --------

Cash flows from investing activities:
 Purchases of property, plant and equipment ................................................         (4,460)           (955)
 Proceeds from sale of property, plant and equipment .......................................             38              24
 Proceeds from distribution from an equity investee ........................................            727           1,681
 Proceeds from a liquidating distribution from an available-for-sale security ..............            459            --
 Purchase of short-term investments ........................................................         (5,600)        (57,405)
 Proceeds from sale of short-term investments ..............................................         73,750          45,375
 Purchase of patents .......................................................................           --              (475)
 Purchase of acquired business .............................................................         (7,013)           --
                                                                                                   --------        ---------
  Net cash provided by (used in) investing activities ......................................         57,901         (11,755)
                                                                                                   --------        --------




                                       6





                      Audiovox Corporation and Subsidiaries
                Consolidated Statements of Cash Flows (continued)
                For the Six Months Ended August 31, 2007 and 2006
                                 (In thousands)
                                   (unaudited)





                                                                                                     2007            2006
                                                                                                  -----------     ----------
Cash flows from financing activities:
                                                                                                                  
 Repayments on bank obligations ....................................................                   --            (1,310)
 Proceeds from bank borrowings .....................................................                    371            --
 Principal payments on capital lease obligation ....................................                    (32)            (42)
 Principal payments on debt ........................................................                   (910)           (836)
 Repurchase of Class A common stock ................................................                 (1,431)         (2,551)
 Repurchase of preferred stock .....................................................                   --                (5)
 Proceeds from exercise of stock options ...........................................                  3,130           1,321
 Tax benefit on stock options exercised ............................................                  1,019            --
                                                                                                   --------        --------
  Net cash provided by (used in) financing activities ..............................                  2,147          (3,423)
                                                                                                   --------        --------
Effect of exchange rate changes on cash ............................................                     70              83
                                                                                                   --------        --------
Net decrease in cash and cash equivalents ..........................................                 (4,221)         (7,266)
Cash and cash equivalents at beginning of period ...................................                 15,473          16,280
                                                                                                   --------        --------
Cash and cash equivalents at end of period .........................................               $ 11,252        $  9,014
                                                                                                   ========        ========




          See accompanying notes to consolidated financial statements.



                                       7




                      Audiovox Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                                 August 31, 2007
             (Dollars in thousands, except share and per share data)
                                   (unaudited)

(1)  Basis of Presentation
     ---------------------

     The accompanying  unaudited interim  consolidated  financial  statements of
     Audiovox  Corporation and  subsidiaries  ("Audiovox" or the "Company") have
     been prepared  pursuant to the rules and  regulations of the Securities and
     Exchange Commission and in accordance with accounting  principles generally
     accepted  in the  United  States of America  and  include  all  adjustments
     (consisting  of normal  recurring  adjustments),  which,  in the opinion of
     management,  are  necessary to present  fairly the  consolidated  financial
     position,  results of operations and cash flows for all periods  presented.
     The results of operations are not necessarily  indicative of the results to
     be  expected  for  the  full  fiscal  year.  These  consolidated  financial
     statements  do not include all  disclosures  associated  with  consolidated
     financial  statements  prepared in accordance  with  accounting  principles
     generally  accepted  in the United  States of America.  Accordingly,  these
     statements  should  be read  in  conjunction  with  the  Company's  audited
     consolidated  financial  statements  and  notes  thereto  contained  in the
     Company's  Form 10-K for the fiscal year ended  February 28, 2007.  Certain
     reclassifications  have been made to prior year amounts on the accompanying
     balance  sheet in order to conform to the current  year  presentation  (See
     Note 10).

     The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally  accepted  in the United  States of America  requires
     management  to make  estimates and  assumptions  that affect the amounts of
     assets,  liabilities,  revenues  and expenses  reported in those  financial
     statements as well as the disclosure of contingent  assets and  liabilities
     at the date of the consolidated  financial statements.  These judgments can
     be subjective and complex,  and  consequently,  actual results could differ
     from those  estimates and  assumptions.  Significant  estimates made by the
     Company include the allowance for doubtful accounts,  inventory  valuation,
     fair  value  of  stock  based  compensation,  income  taxes,  valuation  of
     long-lived  assets,  accrued  sales  incentives  and warranty  reserves.  A
     summary of the Company's  significant  accounting policies is identified in
     Note 1 of the Consolidated  Financial Statements in the Company's Form 10-K
     for the fiscal year ended February 28, 2007.  There have been no changes to
     the Company's  significant  accounting  policies subsequent to February 28,
     2007, except for the accounting for uncertain tax positions (See Note 10).

     The Company has one reportable  segment,  the Electronics  Group,  which is
     organized  by product  category.  The  Electronics  Group  consists  of six
     wholly-owned  subsidiaries:  American  Radio  Corp.,  Audiovox  Electronics
     Corporation,  Audiovox  Accessories  Corp.,  Audiovox German Holdings GmbH,
     Audiovox  Venezuela,  C.A. and Code Systems,  Inc. The Company  markets its
     products under the Audiovox(R) and other brand names.  Unless  specifically
     indicated  otherwise,  all amounts and  percentages  presented in the notes
     below are exclusive of discontinued operations.

(2)  Accounting for Stock-Based Compensation

     The Company has various  stock  based  compensation  plans,  which are more
     fully  described in Note 1 of the  Company's  Form 10-K for the fiscal year
     ended February 28, 2007.


                                       8




                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007


     Stock-Based Compensation Expense
     --------------------------------

     The Company recognized stock-based  compensation (exclusive of deferred tax
     benefits) for awards granted under the Company's  Stock Option Plans in the
     following line items in the Consolidated Statement of Operations:




                                                                          Three and six months ended August 31,
                                                                               2007                   2006
                                                                           -----------             ----------

                                                                                                 
Cost of sales ...................................................              $  5                    $--
Selling expenses ................................................                64                       0
General and administrative expenses .............................               202                      38
Engineering and technical support ...............................                 5                       0
                                                                               ----                    ----
Stock-based compensation expense before income tax benefit.......              $276                    $ 38
                                                                               ====                    ====


     The Company  granted  257,500  options during the three months ended August
     31, 2007,  which vest  one-third on August 31, 2007,  one-third on November
     30, 2007, and one-third on February 28, 2008,  expire three years from date
     of vesting  (August 31, 2010,  November  30,  2010,  and February 28, 2011,
     respectively), have an exercise price equal to $1.00 above the lowest sales
     price of the Company's stock on the day prior to the date of grant,  have a
     contractual  term between 2 years and 3.7 years and a grant date fair value
     of $3.26 per share. In connection with this option grant, there were 15,000
     options  granted to an outside  director  that expire on September 9, 2009,
     which have a  contractual  life of 2.1 years and a grant date fair value of
     $2.57 per share.

     In addition,  the Company issued 17,500  warrants to purchase the Company's
     common stock at an exercise price of $10.90 per share as consideration  for
     past legal services  rendered.  The warrants are  exercisable  immediately,
     expire  three years from date of issuance and have a fair value on issuance
     date of $3.26 per warrant  determined  based upon a Black-Sholes  valuation
     model  (refer to the table above for  assumptions  used to  determine  fair
     value).  Accordingly,  the Company recorded additional legal expense in the
     amount of  approximately  $57 during the three and six months  ended August
     31,  2007,  representing  the fair  value  of the  warrants  issued.  These
     warrants are included in the  outstanding  options and warrant  table below
     and considered exercisable at August 31, 2007.

     Options  granted  during the three  months  ended  August 31,  2006  vested
     immediately,  had  exercise  prices  equal to the fair market  value of the
     stock on the date of grant and a  contractual  term of two  years.  The per
     share fair value of stock  options  granted  during the three  months ended
     August 31, 2006 was $3.75.

     The fair value of stock options and warrants on the date of grant,  and the
     assumptions  used to  estimate  the fair  value of the  stock  options  and
     warrants using the  Black-Sholes  option valuation model granted during the
     respective periods were as follows:



                                                                                Three and six months ended August 31,
                                                                                    2007                    2006
                                                                           ----------------------     -----------------

                                                                                                           
Dividend yield .......................................................                        0%                 0%
Weighted-average expected volatility .................................                     47.0%              48.8%
Risk-free interest rate ..............................................                     4.57%              4.97%
Expected life of options/warrants (in years) .........................               2.00 - 3.00               2.00
Fair value of options/warrants granted ...............................     $3.26 (3 year option)              $3.75
                                                                           $2.57 (2 year option)



                                       9


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     The expected  dividend yield is based on historical and projected  dividend
     yields.  The Company  estimates  expected  volatility  based  primarily  on
     historical daily price changes of the Company's stock equal to the expected
     life of the  option.  The  risk  free  interest  rate is  based on the U.S.

     Treasury yield in effect at the time of the grant. The expected option term
     is  the  number  of  years  the  Company  estimates  the  options  will  be
     outstanding prior to exercise based on employment termination behavior.

     Information   regarding  the  Company's   stock  options  and  warrants  is
     summarized below:



                                                                                                 Weighted          Weighted Average
                                                                                                  Average             Remaining
                                                                         Number of Shares      Exercise Price      Contractual Term
                                                                         ----------------     -----------------   ------------------

                                                                                                    
Outstanding at February 28, 2007 ..................................        1,784,652             $   12.97
  Granted .........................................................          275,000                 10.90
  Exercised .......................................................         (407,200)                 7.69
  Forfeited/expired ...............................................           (5,000)                13.54
                                                                                                    ------
Outstanding  at August 31, 2007 ...................................        1,647,452                 13.97              2.0
                                                                          ==========                ======              ===
Exercisable at August 31, 2007 ....................................        1,475,785             $   14.29              3.5
                                                                          ==========                ======              ===


     At August 31,  2007,  the Company had  unrecognized  compensation  costs of
     approximately  $553 related to non-vested  options granted during the three
     and six months ended August 31, 2007. The unrecognized  compensation  costs
     related to these options will be  completely  recognized by the fiscal year
     ending  February  28,  2008.  At  August  31,  2006,  the  Company  had  no
     unrecognized compensation cost as all stock options were fully vested.

(3)  Discontinued Operations
     -----------------------

     The net income (loss) from  discontinued  operations  for the three and six
     months ended August 31, 2007 and 2006 is primarily due to legal settlements
     and related legal and  administrative  costs associated with  contingencies
     pertaining to the Company's discontinued Cellular business (see Note 15).

     The following is a summary of the results of discontinued operations:



                                                                        Three Months Ended                   Six Months Ended
                                                                            August 31,                          August 31,
                                                                     -------------------------         ---------------------------
                                                                       2007              2006             2007             2006
                                                                     -------           -------          --------         ---------
                                                                                                               
Net sales from discontinued operations ...................           $   --             $ --              $ --             $ --
                                                                     =======           ======            ======           ======

Income (loss) from discontinued
    operations before income taxes .......................           $   --             $ (409)           $3,248           $ (738)
Income tax expense (benefit) .............................               --                (87)            1,137             (156)
                                                                     --------           ------            ------           ------
Net income (loss) from discontinued operations............           $   --             $ (322)           $2,111           $ (582)
                                                                     ========           ======            ======           ======


(4)  Net Income Per Common Share
     ---------------------------

     Basic net income per common share is based upon the weighted-average common
     shares outstanding  during the period.  Diluted net income per common share
     reflects the potential dilution that would occur if common stock equivalent
     securities  or other  contracts  to issue  common  stock were  exercised or
     converted into common stock.

                                       10


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     There are no  reconciling  items which  impact the  numerator  of basic and
     diluted  net  income  per  common  share.  A  reconciliation   between  the
     denominator of basic and diluted net income per common share is as follows:



                                                                          Three Months Ended                  Six Months Ended
                                                                              August 31,                         August 31,
                                                                    ----------------------------       -----------------------------
                                                                       2007              2006             2007               2006
                                                                    ----------        ----------       -----------       -----------
                                                                                                              
Weighted-average common shares outstanding .................        22,931,487        22,430,598        22,853,269        22,399,973
Effect of dilutive securities:
   Stock options and warrants ..............................             4,830              --              38,446           187,557
                                                                    ----------        ----------        ----------        ----------
Weighted-average common shares and
   potential common shares outstanding .....................        22,936,317        22,430,598        22,891,715        22,587,530
                                                                    ==========        ==========        ==========        ==========


     Stock options  totaling  1,446,419 and 2,098,913 for the three months ended
     August 31, 2007 and 2006, respectively, and 1,223,210 and 1,307,952 for the
     six months ended August 31, 2007 and 2006, respectively,  were not included
     in the net income (loss) per diluted share calculation because the exercise
     price of these  options and warrants  was greater  than the average  market
     price of the  Company's  common stock during these periods or because these
     options and warrants were anti-dilutive.

(5)  Accumulated Other Comprehensive Income (Loss)
     ---------------------------------------------

     Accumulated other comprehensive income (loss) of $45 and $(1,320) at August
     31, 2007 and February 28, 2007, respectively,  includes the net accumulated
     unrealized loss on the Company's  available-for-sale  investment securities
     of  $1,553  and  $1,561  at  August  31,  2007  and   February   28,  2007,
     respectively,  and foreign currency translation gains of $1,598 and $241 at
     August 31, 2007 and February 28, 2007, respectively.

     The Company's total comprehensive income (loss) was as follows:



                                                                             Three Months Ended                Six Months Ended
                                                                                 August 31,                       August 31,
                                                                         --------------------------       --------------------------
                                                                            2007            2006             2007             2006
                                                                         ----------       ---------       ----------       ---------

                                                                                                                
Net income (loss) ................................................         $ 3,730         $(1,955)         $ 5,963         $  (433)

Other comprehensive income (loss) :
 Foreign currency translation adjustments ........................             472             (88)           1,357             880
 Unrealized holding gain (loss) on available-
    for-sale investment securities arising during
    the period, net of tax .......................................              17          (2,004)               8          (2,395)
                                                                           -------         -------          -------         -------
Other comprehensive  income (loss), net of tax ...................             489          (2,092)           1,365          (1,515)
                                                                           -------         -------          -------         -------

Total comprehensive income (loss) ................................         $ 4,219         $(4,047)         $ 7,328         $(1,948)
                                                                           =======         =======          =======         =======


     The changes in the net unrealized holding gain (loss) on available-for-sale
     investment securities arising during the periods presented above are net of
     tax  (expense)  benefits  of $(10) and  $1,228 for the three  months  ended
     August  31,  2007 and 2006,  respectively  and $(5) and  $1,468 for the six
     months ended August 31, 2007 and 2006, respectively.


                                       11


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

(6)  Supplemental Cash Flow Information/Changes in Stockholders' Equity
     ------------------------------------------------------------------

     The  following is  supplemental  information  relating to the  consolidated
     statements of cash flows:

                                                             Six Months Ended
                                                                August 31,
                                                          ---------------------
                                                            2007         2006
                                                          --------     --------
Cash paid during the period:
 Interest (excluding bank charges) ...............         $1,251       $  929
 Income taxes (net of refunds) ...................         $  600       $   53

     Non-Cash Transactions
     ---------------------

     During the six months ended August 31, 2007 and 2006, the Company  recorded
     a non-cash compensation (benefit) charge of $(747) and $150,  respectively,
     related to the rights under a call/put option previously granted to certain
     employees.  The benefit  recorded  during the six months  ended  August 31,
     2007,  was  primarily  due to a $998  reduction in the  call/put  liability
     calculation  as a result  of the  Oehlbach  acquisition  (see  Note 7).  In
     addition,  the Company  recorded a non-cash  stock based  compensation  and
     warrant expense of $333 and $38 during the six months ended August 31, 2007
     and 2006,  respectively,  related to the grant of options  and  warrants to
     other employees,  directors and certain outside service providers (see Note
     2).

     Changes in Stockholders' Equity
     -------------------------------

     During the six months  ended August 31, 2007,  407,200  stock  options were
     exercised  yielding  proceeds of $3,130 to the Company.  In  addition,  the
     Company  recorded a $1,019  increase  to paid in capital as a result of the
     tax benefit  realized upon exercise of stock options  during the six months
     ended August 31, 2007.

     As a result of the implementation of FASB Interpretation No. 48, Accounting
     for  Uncertainty  in Income  Taxes ("FIN 48"),  an  adjustment  of $133 was
     recorded to decrease the beginning balance of retained earnings at March 1,
     2007 in  connection  with a  cumulative  effect of a change  in  accounting
     principle (see Note 10).

(7)  Business Acquisitions
     ---------------------

     Thomson Accessories
     -------------------

     On January 29,  2007,  the Company  acquired  Thomson's  Americas  consumer
     electronics  accessory  business  as well as  rights  to the RCA,  Recoton,
     Spikemaster,   Ambico  and  Discwasher  brands  for  consumer   electronics
     accessories for $60,427.

     As part of the acquisition price, the Company agreed to pay Thomson a 0.75%
     fee  related  to future  net sales of the RCA brand for five years from the
     date of  acquisition.  This fee  amounted to $219 for the six months  ended
     August 31,  2007,  respectively  and has been  preliminarily  allocated  to
     intangible assets (see Note 8).

     The results of  operations  of this  acquisition  have been included in the
     consolidated financial statements from the date of acquisition. The purpose
     of this  acquisition  was to  enhance  the  Company's  market  share in the
     accessory business,  which includes rights to the RCA brand and other brand
     names.


                                       12


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     The following  summarizes the preliminary  allocation of the purchase price
     to the fair value of the assets  acquired  and  liabilities  assumed at the
     date of acquisition:

Assets acquired:
  Inventory ....................................................         $31,664
  Prepaid expenses and other current assets ....................           2,312
  Tradename ....................................................          46,735
                                                                         -------
   Total assets acquired .......................................         $80,711
                                                                         -------

Liabilities assumed:
  Accounts payable .............................................         $17,489
  Accrued expenses and other liabilities .......................           2,795
                                                                         -------
   Total liabilities assumed ...................................         $20,284
                                                                         -------
                                                                         -------
Cash paid ......................................................         $60,427
                                                                         =======

     The allocation of the purchase price to assets and  liabilities  assumed is
     preliminary (see Note 8).

     Oehlbach
     --------

     On March 1,  2007,  Audiovox  German  Holdings  GmbH  completed  the  stock
     acquisition of Oehlbach Kabel GmbH  ("Oehlbach"),  a European market leader
     in the accessories  field. As consideration for Oehlbach,  the Company paid
     the following:

     Purchase Price (net of cash acquired) ....................       $6,411
     Acquisition related costs ................................          146
     Total Purchase Price .....................................       $6,557

     In  addition,  a  contingent  payment  may be due by the Company if certain
     earnings  targets are  generated  by  Oehlbach  for a period of three years
     after the acquisition date (March 1, 2010). The earnings target calculation
     requires that if the accumulated  Oehlbach  operating income,  including or
     excluding  certain items exceeds 3,290 Euros over the cumulative three year
     period,  the  Company is liable to pay the excess of the  operating  income
     amount (as defined in the purchase  agreement)  over 3,290 Euros but not to
     exceed 1,000 Euros.  As of August 31, 2007,  no amount has been accrued for
     the contingency payment as the earnings target was not reached.

     The results of  operations  of this  acquisition  have been included in the
     consolidated financial statements from the date of acquisition. The purpose
     of this acquisition was to expand the Company's  accessory product lines to
     European Markets.

                                       13


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     The following  summarizes the preliminary  allocation of the purchase price
     to the fair value of the assets  acquired  and  liabilities  assumed at the
     date of acquisition:

Assets acquired:
  Accounts receivable, net .....................................         $ 2,215
  Inventory ....................................................           1,939
  Prepaid expenses and other current assets ....................              60
  Property, plant and equipment ................................             337
  Goodwill .....................................................           6,688
                                                                         -------
   Total assets acquired .......................................         $11,239
                                                                         -------

Liabilities assumed:
  Accounts payable .............................................         $   601
  Accrued expenses and other liabilities .......................           2,383
  Income taxes payable .........................................             891
  Long-term debt ...............................................             807
                                                                         -------
   Total liabilities assumed ...................................         $ 4,682
                                                                         -------
Cash paid ......................................................         $ 6,557
                                                                         =======

     The allocation of the purchase price to assets and  liabilities  assumed is
     preliminary (see Note 8).

     Incaar
     ------

     On August 14, 2007, Audiovox German Holdings GmbH completed the acquisition
     of certain  assets and the business of Incaar  Limited  ("Incaar"),  an OEM
     business  in Europe.  As  consideration  for Incaar,  the Company  paid the
     following:

     Purchase Price ...........................................     $350
     Acquisition related costs ................................       52
     Total Purchase Price .....................................     $402


     In  addition,  a  contingent  payment  may be due by the Company if certain
     earnings  targets are  generated  by Incaar for a period of two years after
     the acquisition  date (August 14, 2009).  The earnings  target  calculation
     requires  that if the  accumulated  Incaar  pre-tax  income,  including  or
     excluding  certain items,  exceeds 1,055 Euros over the cumulative two year
     period,  the Company is liable to pay the  additional  earn-out  payment of
     $400,  as defined in the  purchase  agreement.  As of August 31,  2007,  no
     amount has been accrued for the contingency  payment as the earnings target
     was not reached.

     The results of  operations  of this  acquisition  have been included in the
     consolidated financial statements from the date of acquisition. The purpose
     of  this  acquisition  is to  add  the  experience,  concepts  and  product
     development of an OEM business in Europe.

     The following  summarizes  the allocation of the purchase price to the fair
     value of the assets acquired at the date of acquisition:

Assets acquired:
  Patent ...................................................                $402
  Liabilities assumed ......................................                 --
                                                                            ----
Cash paid ..................................................                $402
                                                                            ====

     The allocation of the purchase price to the assets  acquired is preliminary
     (see Note 8).

                                       14


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     The following unaudited  pro-forma financial  information for the three and
     six months ended  August 31, 2006  represents  the combined  results of the
     Company's  operations as if the Incaar,  Oehlbach and Thomson  acquisitions
     occurred  on  March 1,  2006.  The  acquisition  of  Incaar  did not have a
     material  affect on the  combined  results of the Company for the three and
     six months  ended  August  31,  2007.  The  unaudited  pro-forma  financial
     information  does not  necessarily  reflect the results of operations  that
     would have occurred had the Company constituted a single entity during such
     period.



                                                    Three Months Ended       Six Months Ended
                                                        August 31,              August 31,
                                                    ------------------       ----------------
                                                          2006                     2006
                                                    ------------------       ----------------

                                                                          
Net sales ..................................             $ 145,795              $ 305,482
Net loss ...................................                (1,831)                  (188)
Net loss  per share-diluted ................             $   (0.08)             $   (0.01)



(8)  Goodwill and Intangible Assets
     ------------------------------

     The change in goodwill is as follows:

     Balance at February 28, 2007 .......................   $17,514
     Purchase of  Oehlbach ..............................     6,688
                                                            -------
     Balance at August 31, 2007 .........................   $24,202
                                                            =======

     At August 31, 2007, intangible assets consisted of the following:



                                                                                       Gross
                                                                                      Carrying        Accumulated        Total Net
                                                                                       Value          Amortization       Book Value
                                                                                      --------        ------------       ----------

                                                                                                                  
Patents subject to amortization ...........................................            $ 1,027          $   297            $   730
Trademarks/Tradenames  not subject to amortization ........................             57,054             --               57,054
Contract subject to amortization  (5 years) ...............................              1,104              607                497
                                                                                       -------          -------            -------
  Total ...................................................................            $59,185          $   904            $58,281
                                                                                       =======          =======            =======



     At February 28, 2007, intangible assets consisted of the following:

                                                                                       Gross
                                                                                      Carrying        Accumulated        Total Net
                                                                                       Value          Amortization       Book Value
                                                                                      --------        ------------      -----------

                                                                                                                  
Patents subject to amortization ...........................................            $   625          $   193            $   432
Trademarks/Tradenames  not subject to
 amortization .............................................................             56,835             --               56,835
Contract subject to amortization (5 years) ................................              1,104              497                607
                                                                                       -------          -------            -------
  Total ...................................................................            $58,564          $   690            $57,874
                                                                                       =======          =======            =======


     During the six  months  ended  August  31,  2007,  the  Company  made total
     payments of $219 primarily relating to a contingent payment of $142 and $77
     for other  acquisition  related costs in  connection  with the acquired RCA
     brand, which has been preliminarily  allocated to trademarks not subject to
     amortization (see Note 7).

                                       15


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     The Company  recorded  amortization  expense of $111 and $102 for the three
     months ended August 31, 2007 and 2006,  respectively  and $214 and $190 for
     the six months ended August 31, 2007 and 2006, respectively.  The estimated
     aggregate  amortization expense for the cumulative five years ending August
     31, 2012 amounts to $1,201.

(9)  Equity Investments
     ------------------

     As of  August  31,  2007 and  February  28,  2007,  the  Company  had a 50%
     non-controlling  ownership interest in Audiovox  Specialized  Applications,
     Inc.  ("ASA")  which  acts  as  a  distributor  of  televisions  and  other
     automotive sound, security and accessory products for specialized vehicles,
     such as RV's and van conversions.

     The following presents summary financial  information for ASA. Such summary
     financial  information  has been provided  herein based upon the individual
     significance  of ASA  to  the  consolidated  financial  information  of the
     Company.

                                                      August 31,    February 28,
                                                        2007            2007
                                                     -----------    ------------

Current assets .............................           $26,244         $23,409
Non-current assets .........................             4,993           4,716
Current liabilities ........................             6,155           5,420
Members' equity ............................            25,082          22,705

                                                     Six Months Ended August 31,
                                                     ---------------------------
                                                         2007            2006
                                                      ----------     -----------

Net sales ..................................            $37,721        $31,109
Gross profit ...............................             10,596          9,339
Operating income ...........................              3,273          2,908
Net income .................................            $ 3,832        $ 3,528

     The Company's  share of income from ASA for the six months ended August 31,
     2007 and 2006, was $1,916 and $1,764 respectively. In addition, the Company
     received  distributions  from ASA totaling  $727 and $1,681  during the six
     months ended August 31, 2007 and 2006, respectively,  which was recorded as
     a reduction to equity investments in the accompanying  consolidated balance
     sheets.

(10) Income Taxes
     ------------

     Quarterly Tax Provision
     -----------------------

     Interim period tax provisions are generally based upon an estimated  annual
     effective tax rate per taxable  entity,  including  evaluations of possible
     current and future events and  transactions,  and are subject to subsequent
     refinement  or  revision.  When the Company is unable to estimate a part of
     its annual income or loss,  or the related tax expense or benefit,  the tax
     expense or  benefit  applicable  to that item is  reported  in the  interim
     period in which  the  income  or loss  occurs.  A  valuation  allowance  is
     provided when it is more likely than not that some portion,  or all, of the
     deferred tax assets will not be realized.

     The effective  tax rate from  continuing  operations  for the three and six
     months  ended  August 31,  2007 was a  provision  of 30.3%,  compared  to a
     benefit of 21.0% for the three months ended August 31, 2006 and a provision
     of 21.0% for the six  months  ended  August  31,  2006,  respectively.  The

                                       16


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     increase  in the  effective  tax rate is due to lower tax  exempt  interest
     income  earned  on  short-term  investments.   Accordingly,  the  Company's
     effective tax rate is less than the statutory rate.

     FIN 48
     ------

     In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB
     Interpretation  No. 48,  "Accounting  for  Uncertainty in Income Taxes - an
     interpretation  of FASB  Statement  No. 109,  Accounting  for Income Taxes"
     ("FIN 48").  FIN 48  addresses  the  determination  of whether tax benefits
     claimed or expected to be claimed on a tax return should be recorded in the
     financial  statements.  Under FIN 48, the  Company  may  recognize  the tax
     benefit from an uncertain  tax position  only if it is more likely than not
     that the tax  position  will be  sustained  on  examination  by the  taxing
     authorities,  based  on the  technical  merits  of the  position.  The  tax
     benefits  recognized in the financial  statements from such position should
     be measured  based on the  largest  benefit  that has a greater  than fifty
     percent likelihood of being realized upon ultimate settlement.  FIN 48 also
     provides guidance on derecognition, classification, interest and penalties,
     accounting in interim periods and disclosure requirements.

     The  Company  adopted  the  provisions  of FIN 48 on March 1,  2007,  which
     resulted in a $133 adjustment to decrease  retained  earnings in connection
     with a cumulative effect of a change in accounting principle. The amount of
     gross  unrecognized  tax benefits at August 31, 2007 was $4,310 (related to
     gross  unrecognized  tax  benefits for tax  positions  taken during a prior
     period),  all of which would impact the  Company's  effective  tax rate, if
     recognized.  The Company  increased  its gross  unrecognized  tax  benefits
     related to unrecognized tax benefits for tax positions taken during a prior
     period by $139 and $278  during the three and six months  ended  August 31,
     2007. The Company recognizes accrued interest and penalties associated with
     unrecognized tax benefits as part of the income tax provision. As of August
     31,  2007,  the  Company  had $721 of accrued  interest  and  penalties  in
     connection with unrecognized tax benefits of which $92 and $184 of interest
     and penalties were recognized  during the three and six months ended August
     31, 2007.

     It is possible that the amount of unrecognized tax benefits could change in
     the next 12 months, however, the Company does not expect the change to have
     a significant impact on its results of operations or financial position.

     The Internal  Revenue  Service  ("IRS") is conducting an examination of the
     Company's U.S.  federal income tax returns for the fiscal years 2004,  2005
     and 2006 as part of the IRS's  Compliance  Assurance  Process  program.  In
     addition,  the Company files in numerous  states and foreign  jurisdictions
     with varying statutes of limitations.

(11) Accrued Sales Incentives
     ------------------------

     A summary of the  activity  with  respect to sales  incentives  is provided
     below:



                                                               Three Months Ended                Six Months Ended
                                                                    August 31,                      August 31,
                                                           --------------------------      --------------------------
                                                              2007            2006            2007            2006
                                                           ----------       ---------      ----------       ---------

                                                                                                
Opening balance .....................................       $ 10,438        $  6,945        $  7,410        $  8,512
Accruals ............................................          7,368           3,182          15,082 *         6,183
Payments and credits ................................         (6,228)         (2,466)         (9,551)         (6,026)
Reversals for unearned sales incentive ..............            (58)            (72)           (405)           (701)
Reversals for unclaimed sales
    incentives ......................................           (117)           (184)         (1,133)           (563)
                                                            --------        --------        --------        --------
Ending balance ......................................       $ 11,403        $  7,405        $ 11,403        $  7,405
                                                            ========        ========        ========        ========


     * Includes $325 of sales incentives acquired from the Oehlbach  acquisition
     (see Note 7).

                                       17


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

(12) Product Warranties and Product Repair Costs
     -------------------------------------------

     The  following  table  provides a summary of the  activity  with respect to
     product warranties and product repair costs:




                                                                        Three Months Ended                Six Months Ended
                                                                            August 31,                       August 31,
                                                                     ------------------------        ------------------------
                                                                       2007           2006             2007           2006
                                                                     ---------     ----------        ----------    ----------

                                                                                                        
Opening balance ............................................         $  9,324       $  9,023          $  9,586      $  9,947
Liabilities accrued for warranties issued
   during the period .......................................            2,477          1,773             5,168         3,155
Warranty claims paid during the period .....................           (1,728)        (2,220)           (4,681)       (4,526)
                                                                     --------       --------          --------      --------
Ending balance .............................................         $ 10,073       $  8,576          $ 10,073      $  8,576
                                                                     ========       ========          ========      ========


(13) Financing Arrangements
     ----------------------

     The Company has the following financing arrangements:

                                                   August 31,     February 28,
                                                     2007            2007
                                                   ----------     ------------
Bank Obligations

Domestic bank obligations (a) ................       $ --            $ --
Venezuela bank obligations (b) ...............         --              --
Euro Asset-Based lending obligation (c) ......        3,296           2,890
                                                     ------          ------
Total bank obligations .......................       $3,296          $2,890
                                                     ======          ======

Debt

Euro term loan agreement (d) .................       $4,868          $5,461
Oehlbach (e) .................................       $  821            --
Other (f) ....................................          791           1,493
                                                     ------          ------
Total debt ...................................       $6,480          $6,954
                                                     ======          ======

     (a)  Domestic Bank Obligations
          -------------------------

          At August 31, 2007,  the Company has an unsecured  credit line to fund
          the  temporary  short-term  working  capital  needs  of  the  domestic
          operations.  This line expires on November 30, 2007, is renewable on a
          periodic basis and allows aggregate  borrowings of up to $25,000 at an
          interest rate of Prime (or similar designations) plus 1%. As of August
          31, 2007 and  February  28, 2007,  no direct  amounts are  outstanding
          under this  agreement.  At August 31, 2007,  the Company had $5,311 in
          commercial and standby  letters of credit  outstanding,  which reduces
          the amount available under the unsecured credit line.

     (b)  Venezuela Bank Obligations
          --------------------------

          In October 2005,  Audiovox  Venezuela  entered into a credit  facility
          borrowing  arrangement  which allows for  principal  borrowings  up to
          $1,000 plus accrued  interest.  The facility  requires minimum monthly
          interest  payments  at an  annual  interest  rate  of  13%  until  the
          expiration of the facility on February 14, 2008. Audiovox  Corporation
          has secured this facility with a $1,200 standby  letter of credit.  At
          August 31, 2007 and  February 28,  2007,  no amounts were  outstanding
          under this agreement.

                                       18


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     (c)  Euro Asset-Based Lending Obligation
          -----------------------------------

          The  Company  has  a  16,000  Euro   accounts   receivable   factoring
          arrangement and a 6,000 Euro  Asset-Based  Lending  ("ABL")  (finished
          goods inventory and non factored accounts  receivable) credit facility
          for the  Company's  subsidiary,  Audiovox  Germany,  which  expires on
          October  25,  2007  and is  renewable  on an  annual  basis.  Selected
          accounts  receivable  are purchased from the Company on a non-recourse
          basis at 85% of face  value  and  payment  of the  remaining  15% upon
          receipt from the customer of the balance of the receivable  purchased.
          In respect of the ABL credit  facility,  selected  finished  goods are
          advanced  at a 60%  rate and non  factored  accounts  receivables  are
          advanced  at a 50%  rate.  The rate of  interest  is the  three  month
          Euribor  plus 2.5%,  and the Company pays 0.4% of its gross sales as a
          fee for the accounts receivable  factoring  arrangement.  As of August
          31,  2007,  the  amount of  accounts  receivable  and  finished  goods
          available for factoring  exceeded the amounts  outstanding  under this
          obligation.

     (d)  Euro Term Loan Agreement
          ------------------------

          On September 2, 2003, Audiovox Germany borrowed 12 million Euros under
          a new term loan  agreement.  This agreement was for a 5-year term loan
          with a financial institution consisting of two tranches.  Tranche A is
          for 9 million  Euros and Tranche B is for 3 million  Euros.  Tranche B
          has been fully  repaid.  Payments  under  Tranche A are due in monthly
          installments  and  interest  accrues at 2.75% over the  Euribor  rate.
          During   September  2007,  the  Company  repaid  in  full  the  amount
          outstanding  under  the  Tranche  A  term  loan  using  the  Company's
          available cash on hand at the time. Accordingly,  the Company has been
          released from its 3 million Euro guarantee  under this loan as well as
          the pledge of stock, brands and trademarks of Audiovox Germany.

     (e)  Oehlbach
          --------

          In connection with the Oehlbach  acquisition (see Note 7), the Company
          acquired  short and long term debt payable to various  third  parties.
          The interest  rate on the debt ranges from 4.2% to 6.1% and is payable
          from May 2008 to March 2011.

     (f)  Other Debt
          ----------

          This amount  represents a call/put option owed to certain employees of
          Audiovox Germany.

(14) Other Income
     ------------

     Other income is comprised of the following:



                                                               Three Months Ended                 Six Months Ended
                                                                   August 31,                         August 31,
                                                         -----------------------------     -------------------------------
                                                            2007             2006                2007            2006
                                                         -----------      ------------     --------------     ------------

                                                                                                     
Interest income .............................              $ 1,146           $ 1,696          $ 2,557            $ 3,284
Rental income ...............................                  138               138              276                276
Miscellaneous ...............................                 (123)              (46)            (205)               149
                                                           -------           -------          -------            -------
Total-Other, net ............................              $ 1,161           $ 1,788          $ 2,628            $ 3,709
                                                           =======           =======          =======            =======


                                       19


                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

(15) Contingencies and Derivative Settlement
     ---------------------------------------

     Contingencies
     -------------

     The  Company is  currently,  and has in the past  been,  a party to various
     routine legal proceedings  incident to the ordinary course of business.  If
     management  determines,  based on the underlying  facts and  circumstances,
     that it is probable a loss will result from a  litigation  contingency  and
     the amount of the loss can be reasonably  estimated,  the estimated loss is
     accrued for. The Company  believes there has been no material change to the
     matters disclosed in Note 17 of the Company's Form 10-K for the fiscal year
     ended February 28, 2007, however,  due to the uncertainty of these matters,
     the Company disclosed the following:

     Certain   consolidated  class  actions   transferred  to  a  Multi-District
     Litigation  Panel of the United  States  District  Court of the District of
     Maryland  against  the  Company  and  other  suppliers,  manufacturers  and
     distributors of hand-held wireless  telephones alleging damages relating to
     exposure to radio frequency  radiation from hand-held  wireless  telephones
     are still pending.  No assurances  regarding the outcome of this matter can
     be given,  as the Company is unable to assess the degree of  probability of
     an unfavorable outcome or estimated loss or liability, if any. Accordingly,
     no estimated loss has been recorded for the aforementioned case.

     The  products  the Company  sells are  continually  changing as a result of
     improved  technology.  As a result,  although the Company and its suppliers
     attempt to avoid infringing known  proprietary  rights,  the Company may be
     subject to legal  proceedings  and claims for alleged  infringement  by its
     suppliers  or  distributors,   of  third  party  patents,   trade  secrets,
     trademarks  or  copyrights.  Any claims  relating  to the  infringement  of
     third-party  proprietary rights,  even if not meritorious,  could result in
     costly litigation,  divert management's attention and resources, or require
     the Company to either  enter into royalty or license  agreements  which are
     not advantageous to the Company or pay material amounts of damages.

     Under the asset purchase  agreement for the sale of the Company's  Cellular
     business to UTSI,  the Company  agreed to indemnify  UTSI for any breach or
     violation  by Audiovox  Accessories  Corporation  and its  representations,
     warranties and covenants  contained in the asset purchase agreement and for
     other matters, subject to certain limitations.  Significant indemnification
     claims by UTSI  could  have a  material  adverse  effect  on the  Company's
     financial  condition and results of operation.  The Company is not aware of
     any such claim(s) for indemnification.

     Derivative Settlement
     ---------------------

     In November 2004, several purported double derivative, derivative and class
     actions were filed in the Court of Chancery of the State of  Delaware,  New
     Castle County challenging  approximately  $27,000 made in payments from the
     proceeds of the sale of the Company's cellular business. These actions were
     subsequently   consolidated  into  a  single   derivative   complaint  (the
     "Complaint"), In re Audiovox Corporation Derivative Litigation.

     This  matter was  settled in May 2007 and  received  final  Chancery  court
     approval in June 2007. As a result of the settlement,  the Company received
     $6,750 in gross  proceeds.  The  gross  proceeds  were  offset by $2,378 in
     plaintiff legal fees and $1,023 in accrued legal and  administrative  costs
     for defending all remaining  ACC legal claims.  The items  discussed  above
     resulted in a pre-tax benefit of $3,349 recorded in discontinued operations
     for the six months ended August 31, 2007.

(16) Recent Accounting Pronouncements
     --------------------------------

     In September 2006, the FASB issued SFAS No. 157, "Fair Value  Measurements"
     ("SFAS  157").  SFAS 157 defines  fair value,  establishes  guidelines  for
     measuring  fair  value  and  expands   disclosures   regarding  fair  value
     measurement. SFAS 157 does not require any new fair value measurements, but
     rather  eliminates  inconsistencies  in guidance found in other  accounting
     pronouncements.  SFAS 157 is  effective  for fiscal years  beginning  after
     November 15, 2007. The transition  adjustment of the difference between the

                                       20

                      Audiovox Corporation and Subsidiaries
              Notes to Consolidated Financial Statements, continued
                                 August 31, 2007

     carrying amounts and the fair values of those financial  instruments should
     be recognized as a cumulative  effect adjustment to retained earnings as of
     the beginning of the year of adoption.  The Company is currently evaluating
     the  impact  of  SFAS  157,  but  does  not  expect  the  adoption  of this
     pronouncement to have a material impact on the Company's financial position
     or results of operations.

     In February  2007,  the FASB  released SFAS No. 159, "The Fair Value Option
     for  Financial  Assets and Financial  Liabilities"  ("SFAS 159") to provide
     companies  with  an  option  to  report  selected   financial   assets  and
     liabilities at fair value.  The objective of SFAS 159 is to reduce both the
     complexity in accounting  for financial  instruments  and the volatility in
     earnings caused by measuring  related assets and  liabilities  differently.
     SFAS 159 is effective for fiscal years  beginning  after  November 15, 2007
     with early  adoption  permitted.  The Company is currently  evaluating  the
     impact of SFAS 159, but does not expect the adoption of this  pronouncement
     to have a material impact on the Company's financial position or results of
     operations.


                                       21



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
        OF OPERATIONS
        -------------

Forward-Looking Statements

     Certain  information in this Quarterly Report on Form 10-Q would constitute
forward-looking  statements,  including but not limited to, information relating
to the future performance and financial condition of the Company,  the plans and
objectives of the Company's management and the Company's  assumptions  regarding
such  performance  and plans  that are  forward-looking  in nature  and  involve
certain risks and  uncertainties.  Actual results could differ  materially  from
such forward-looking information.

     We begin  Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations  ("MD&A")  with an  overview  of the  business.  This is
followed by a discussion of the Critical  Accounting Policies and Estimates that
we  believe  are  important  to  understanding  the  assumptions  and  judgments
incorporated in our reported financial results.  In the next section, we discuss
our results of  operations  for the three and six months  ended  August 31, 2007
compared to the three and six months ended  August 31, 2006.  We then provide an
analysis  of changes in our  balance  sheets and cash  flows,  and  discuss  our
financial   commitments  in  the  sections   entitled   "Liquidity  and  Capital
Resources."   We  conclude  this  MD&A  with  a  discussion  of  "Related  Party
Transactions" and "Recent Accounting Pronouncements".

     Unless  specifically  indicated  otherwise,  all  amounts  and  percentages
presented in our MD&A below are exclusive of discontinued  operations and are in
thousands, except for per share amounts.

Business Overview

     Audiovox  Corporation  ("Audiovox",  "We",  "Our",  "Us" or "Company") is a
leading  international  distributor  and value  added  service  provider  in the
accessory,  mobile and consumer electronics industries.  We conduct our business
through  six   wholly-owned   subsidiaries:   American  Radio  Corp.,   Audiovox
Electronics  Corporation ("AEC"),  Audiovox Accessories Corp. ("AAC"),  Audiovox
German  Holdings GmbH ("Audiovox  Germany"),  Audiovox  Venezuela,  C.A and Code
Systems,  Inc. ("Code"). We market our products under the Audiovox(R) brand name
and other brand names, such as Acoustic Research(R),  Advent(R),  Ambico(R), Car
Link(R),  Chapman(R),  Code-Alarm(R),  Discwasher(R),  Heco(R),  Jensen(R),  Mac
Audio(R), Magnate(R), Movies 2 Go(R), Phase Linear(R), Prestige(R),  Pursuit(R),
RCA  Accessories(R),  Recoton(R),  Road Gear(R),  Spikemaster(R) and Terk(R), as
well as private labels through a large domestic and  international  distribution
network. We also function as an OEM ("Original Equipment Manufacturer") supplier
to several customers and presently have one reportable segment (the "Electronics
Group"), which is organized by product category.

     We have  recently  integrated  and  continue  to  integrate  the  following
acquisitions, discussed below, into our existing business structure:

     In August 2007,  Audiovox German Holdings GmbH completed the acquisition of
certain assets of Incaar Limited,  a U.K. business that specializes in rear seat
electronics  systems,  for a total  purchase  price of $402,  in  addition  to a
maximum  contingent  earn out payment of $400, if certain  earnings  targets are
met. The purpose of this  acquisition  was to add the  experience,  concepts and
product  development  of an Original  Equipment  Manufacturer  ("OEM")  business
throughout Europe.

     In  March  2007,   Audiovox   German  Holdings  GmbH  completed  the  stock
acquisition of Oehlbach,  a European market leader in the accessories field, for

                                       22


a total purchase price of $6,557,  in addition to a contingent earn out payment,
not to exceed 1 million euros. The purpose of this acquisition was to expand our
electronics accessory product lines to European markets.

     In January  2007,  we  completed  the  acquisition  of  certain  assets and
liabilities of Thomson's Americas consumer electronics  accessory business for a
total  purchase price of  approximately  $60,427 plus a five year fee related to
the RCA brand in connection with future sales.  The purpose of this  acquisition
was to enhance our market share in the accessory  business,  which  includes the
rights to the RCA Accessories brand for consumer electronics accessories as well
as the Recoton, Spikemaster, Ambico and Discwasher brands for use on any product
category  and the Jensen,  Advent,  Acoustic  Research  and Road Gear brands for
consumer electronics accessories.

     We  continue  to  monitor  economic  and  industry  conditions  in order to
evaluate  potential  synergistic  business  acquisitions  that would allow us to
leverage  overhead,  penetrate  new  markets  or expand  our  existing  business
distribution.

     Effective March 1, 2007, the Company  reported  "accessories" as a separate
product  group due to the Thomson and Oehlbach  acquisitions.  In addition,  the
Company's  former mobile and consumer  product  categories  are now combined and
recorded in the "Electronics" product group. As such, certain  reclassifications
have been made to prior year amounts as the Company currently reports sales data
for the following two product categories:

     Electronics products include:

     o    mobile  multi-media  video  products,   including  in-dash,  overhead,
          headrest and portable mobile video systems,
     o    autosound  products  including  radios,  speakers,  amplifiers  and CD
          changers,
     o    satellite  radios  including  plug and play models and direct  connect
          models,
     o    automotive security and remote start systems,
     o    automotive power accessories,
     o    car to car portable navigation systems,
     o    rear observation and collision avoidance systems,
     o    Liquid Crystal Display ("LCD") and Plasma flat panel televisions,
     o    home and portable stereos,
     o    two-way radios,
     o    digital multi-media  products such as personal video recorders and MP3
          products,
     o    home speaker systems and home theater in a box, and
     o    portable DVD players.

     Accessories products include:

     o    High-Definition Television ("HDTV") Antennas,
     o    Wireless Fidelity ("WiFi") Antennas,
     o    High-Definition Multimedia Interface ("HDMI") accessories,
     o    home electronic accessories such as cabling,
     o    other connectivity products,
     o    power cords,
     o    performance enhancing electronics,
     o    TV universal remotes,
     o    flat panel TV mounting systems,
     o    iPod specialized products, and
     o    wireless headphones.

                                       23


     We believe our product  groups have  expanding  market  opportunities  with
certain levels of volatility  related to both domestic and international new car
sales,  increased  competition  by  manufacturers,  technological  advancements,
discretionary  consumer spending and general economic  conditions.  Also, all of
our products are subject to price  fluctuations  which could affect the carrying
value of inventories and gross margins in the future.


Reportable Segments

     We  have  determined  that  we  operate  in  one  reportable  segment,  the
Electronics  Group,  based  on  review  of  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 131,  "Disclosures  about  Segments of an Enterprise and
Related  Information".  The characteristics of our operations that are relied on
in making and  reviewing  business  decisions  include the  similarities  in our
products,  the commonality of our customers across multiple brands,  our unified
marketing  strategy,  and the nature of the  financial  information  used by our
Executive  Officers.  Management  reviews the  financial  results of the Company
based on the performance of the Electronics Group.

Critical Accounting Policies and Estimates

     As disclosed in our Form 10-K for the fiscal year ended  February 28, 2007,
the discussion and analysis of our financial condition and results of operations
are based upon our consolidated  financial statements,  which have been prepared
in conformity with accounting principles generally accepted in the United States
of America.  The  preparation of these financial  statements  require us to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities, revenues and expenses reported in those financial statements. These
judgments can be subjective and complex, and consequently,  actual results could
differ from those estimates. Our most critical accounting policies and estimates
relate to revenue recognition; sales incentives; accounts receivable; inventory,
goodwill and other intangible assets;  warranties,  stock-based compensation and
income  taxes.  Since  February  28,  2007,  there  have been no  changes in our
critical accounting policies or changes to the assumptions and estimates related
to them, except for the accounting for uncertain tax positions, which is further
discussed  in footnote 10.  Income  Taxes,  included in this Form 10-Q,  for the
three and six months ended August 31, 2007.

Results of Operations

     As you  read  this  discussion  and  analysis,  refer  to the  accompanying
consolidated  statements  of  operations,  which  present  the  results  of  our
operations  for the three and six  months  ended  August 31,  2007 and 2006.  We
analyze and explain the  differences  between periods based on the specific line
items of the consolidated statements of operations.

Three months ended August 31, 2007 compared to the three months ended
---------------------------------------------------------------------
August 31, 2006
---------------

Continuing Operations
---------------------

     The  following  tables  set  forth,  for  the  periods  indicated,  certain
statement  of  operations  data for the three  months  ended August 31, 2007 and
2006.

Net Sales



                                                   Three Months Ended August 31,
                                                   -----------------------------             $               %
                                                     2007               2006               Change          Change
                                                   ----------        ----------          -----------     ----------

                                                                                                 
Electronics ............................            $107,263          $ 94,164            $ 13,099           13.9%
Accessories ............................              41,006             3,260              37,746        1,157.9
                                                    --------          --------            --------        --------
  Total net sales ......................            $148,269          $ 97,424            $ 50,845           52.2%
                                                    ========          ========            ========        ========


                                       24


     Electronics  sales,  which  represented  72.3% of net  sales  for the three
months ended August 31, 2007,  increased by 13.9% or $13,099  primarily due to a
$14,738  increase  in audio  sales as a result of  improved  sales in the Jensen
Mobile, Phase Linear and Satellite radio product lines and increases in the Code
Alarm  lines.  In  addition,  we  experienced  increased  sales  related  to our
international operations in Germany and Venezuela.

     The above increases were partially offset by reduced  consumer  electronics
sales of  approximately  $4,467  as a result of  shortages  of LCD  panels  that
affected sales in LCD TV's,  portable DVD's and digital  picture  frames,  and a
$6,969 decline in other mobile electronics sales due to a decline in certain OEM
programs,  and lower  demand in mobile  video and the  security and remote start
business.

     Accessories  sales,  which  represented  27.7% of net  sales  for the three
months ended August 31, 2007, increased over 1000% or $37,746 due to incremental
sales generated from the recently acquired Thomson and Oehlbach operations.  The
Company expects  accessory sales to continue to represent a higher percentage of
total net sales as compared to the prior year due to acquisitions.

     Sales  incentive  expense  increased  $4,267 to $7,193 for the three months
ended August 31, 2007, as a result of an increase in accessories net sales which
offer more sales incentive programs and a reduction in sales incentive reversals
during the  period.  We believe  the  reversal  of earned  but  unclaimed  sales
incentives  upon the expiration of the claim period is a disciplined,  rational,
consistent and systematic method of reversing unclaimed sales incentives.  These
sales  incentive  programs are expected to continue and will either  increase or
decrease based upon competition and customer demands.

Gross Profit

                                                   Three Months Ended August 31,
                                                   -----------------------------
                                                      2007              2006
                                                   ----------        -----------

Gross profit .............................         $  28,474          $  15,754
Gross margin percentage ..................             19.2%              16.2%

     Gross  margins  increased  by 300 basis  points from 16.2% to 19.2%.  Gross
margins were favorably  impacted by higher  margins  generated from the recently
acquired  companies as well as improved  overall  margins in our core  business.
Gross margins were adversely impacted by increased  warehouse and assembly costs
as a result of incremental  transition  costs  necessary to facilitate the newly
acquired  accessories  companies as well as increased warranty and repair costs,
freight and inventory provisions as a result of increased accessories sales.

Operating Expenses and Operating Income (Loss)



                                                               Three Months Ended August 31,
                                                              -------------------------------         $                  %
                                                                  2007             2006             Change             Change
                                                               -----------      -----------        ---------          -------

Operating Expenses:
                                                                                                            
 Selling ...............................................         $  7,910         $  6,451          $  1,459            22.6%
 General and administrative ............................           14,506           11,708             2,798            23.9
 Engineering and technical support .....................            2,148            1,765               383            21.7
                                                                                  --------          --------           ------
  Operating expenses ...................................           24,564           19,924             4,640            23.3
                                                                                  --------          --------           ------

 Operating income (loss) ...............................         $  3,910         $ (4,170)         $  8,080           193.8%


     Operating  expenses  increased  $4,640 or 23.3% for the three  months ended
August 31, 2007,  as compared to the prior year.  As a percentage  of net sales,
operating  expenses  decreased  to 16.6% for the three  months  ended August 31,
2007,  from 20.5% in the prior year due to higher sales and better controls over

                                       25


our fixed costs.  The increase in total operating  expenses in actual dollars is
due to the incremental costs related to the recently acquired Thomson,  Oehlbach
and Incaar  operations,  which had total  operating  expenses  of $5,015 for the
three months ended August 31, 2007.

     Selling  expenses  increased  $1,459  or 22.6%  due to  $2,170  of  selling
expenses during the three months ended August 31, 2007 for the recently acquired
operations of Thomson,  Oehlbach and Incaar, as well as increases in the cost of
travel and  share-based  compensation  expense.  These  increases were partially
offset by a decrease in advertising  and trade show expenses due to a decline in
the budgeted amounts for general and print media advertising in fiscal 2008.

     General and administrative expenses increased $2,798 or 23.9% due to:

     o    $2,369 of expenses  during the three  months ended August 31, 2007 for
          the recently acquired operations of Thomson and Oehlbach,
     o    $470 increase in executive  bonuses as a result of the Company meeting
          certain earnings targets,
     o    $204 increase in depreciation  and  amortization due to an increase in
          capital  expenditures as a result of  acquisitions  and investments in
          new systems,
     o    $259 increase in a non-cash  stock-based  compensation  expense due to
          the granting of options and warrants to  employees  and other  service
          providers during the period, and
     o    $311 increase in the cost of the Company's medical plan as a result of
          an increase in the usage of the plan.

     The above increases were partially offset by a $465 decline in professional
fees due to reduced audit fees, legal and consulting costs.

     Engineering and technical  support expenses  increased $383 or 21.7% due to
$453 of expenses  during the three months ended August 31, 2007 for the recently
acquired operations of Thomson, Oehlbach and Incaar, and an increase in domestic
direct labor and related payroll benefits as a result of fiscal wage increases.

Other Income (Expense)



                                                        Three Months Ended August 31,
                                                       ------------------------------            $               %
                                                             2007           2006              Change           Change
                                                         -----------      ----------        ----------        --------

                                                                                                    
Interest and bank charges ..........................       $  (697)         $  (502)         $  (195)           38.8%
Equity in income of equity investees ...............           975              816              159            19.5
Other, net .........................................         1,161            1,788             (627)          (35.1)
                                                           -------          -------          -------           ------
Total other income, net ............................       $ 1,439          $ 2,102          $  (663)          (31.5)%
                                                           =======          =======          =======           ======


     Interest  and bank  charges  increased  as a result  of the  assumption  of
additional  debt in  connection  with the  acquisition  of  Oehlbach  as well as
increased  working  capital  needs of our  domestic  and  foreign  subsidiaries.
Interest and bank charges  represent  expenses for debt and bank  obligations of
Audiovox Corporation,  Audiovox Germany and Venezuela and interest for a capital
lease.

     Other income decreased due to a decline in interest income as a result of a
decline in short-term  investment holdings due to cash utilized for acquisitions
as well as current working capital needs.

Income Tax Provision (Benefit)

     The  effective  tax rate for the three  months  ended August 31, 2007 was a
provision  of 30.3%  compared  to a benefit  of 21.0% in the prior  period.  The
increase in the  effective tax rate is due to lower tax exempt  interest  income
earned on our  short-term  investments.  Accordingly,  our effective tax rate is
less than the statutory rate.

                                       26


Loss from Discontinued Operations

     The  following  is  a  summary  of  financial   results   included   within
discontinued operations:



                                                                                  Three Months Ended August 31,
                                                                                --------------------------------
                                                                                     2007              2006
                                                                                --------------     --------------

                                                                                                 
Net sales from discontinued operations ....................................        $  --               $ --
                                                                                   =======             =====

Loss from discontinued operations before income taxes .....................        $  --               $(409)
Income tax benefit ........................................................           --                  87
                                                                                   -------             -----
Net loss from discontinued operations .....................................        $  --               $(322)
                                                                                   =======             =====


     Net loss from discontinued operations for the three months ended August 31,
2006 is primarily  due to legal and related costs  pertaining  to  contingencies
associated with our discontinued Cellular business.

Net Income (Loss)

     The  following  table  sets  forth,  for the  periods  indicated,  selected
statement  of  operations  data  beginning  with  operating  income  (loss) from
continuing  operations  to reported net income  (loss) and basic and diluted net
income (loss) per common share.




                                                                                      Three Months Ended August 31,
                                                                                   ---------------------------------
                                                                                       2007                2006
                                                                                    ----------           ----------

                                                                                                     
Operating income (loss) .................................................             $ 3,910              $(4,170)
Other income, net .......................................................               1,439                2,102
                                                                                      -------              -------
Income (loss) from continuing operations before income taxes ............               5,349               (2,068)
Income tax (expense) benefit ............................................              (1,619)                 435
                                                                                      -------              -------
Net income (loss) from continuing operations ............................               3,730               (1,633)
Net loss from discontinuing operations, net of tax ......................                --                   (322)
                                                                                      -------              -------
Net income (loss) .......................................................             $ 3,730              $(1,955)
                                                                                      =======              =======

Net income (loss) per common share:
   Basic ................................................................             $  0.16              $ (0.09)
                                                                                      =======              =======
   Diluted ..............................................................             $  0.16              $ (0.09)
                                                                                      =======              =======


     Net income for the three months  ended August 31, 2007 was $3,730  compared
to a net loss of $1,955 in the prior year. Income per share for the three months
ended  August 31,  2007 was $0.16  (diluted)  as compared to a loss per share of
$0.09  (diluted) for the prior year. Net income was favorably  impacted by sales
incentive  reversals  of $175 ($122 after taxes) and $256 ($202 after taxes) for
the three months ended August 31, 2007 and 2006, respectively.

Six months ended August 31, 2007 as compared to the six months ended
--------------------------------------------------------------------
August 31, 2006
---------------

Continuing Operations
---------------------

     The  following  tables  set  forth,  for  the  periods  indicated,  certain
statement of operations data for the six months ended August 31, 2007 and 2006.

                                       27


Net Sales



                                                      Six Months Ended August 31,
                                                     ------------------------------           $              %
                                                       2007                 2006            Change         Change
                                                     ----------          ----------       ---------       ---------

                                                                                                  
Electronics ..............................            $202,247            $201,520         $    727           0.4%
Accessories ..............................              74,275               7,203           67,072         931.2
                                                      --------            --------         --------         -----
  Total net sales ........................            $276,522            $208,723         $ 67,799          32.5%
                                                      ========            ========         ========         =====


     Electronics sales, which represented 73.1% of net sales,  increased by 0.4%
or $727  primarily  due to a  $21,890  increase  in audio  sales as a result  of
improved  sales in the Jensen Mobile,  Phase Linear and Satellite  radio product
lines as well as  increases in the Code Alarm  lines,  and a $4,688  increase in
sales in our international operations in Germany and Venezuela.

     The above increases were partially offset by reduced  consumer  electronics
sales of  approximately  $16,081 as a result of  shortages  of LCD  panels  that
affected sales in LCD TV's,  portable DVD's and digital  picture  frames,  and a
$13,992  decline in other mobile  electronics  sales due to a decline in certain
OEM programs, and lower demand in mobile video and the security and remote start
business.

     Accessories  sales, which represented 26.9% of net sales for the six months
ended August 31, 2007,  increased over 900% or $67,072 due to incremental  sales
generated  from the  recently  acquired  Thomson and  Oehlbach  operations.  The
Company expects  accessories  sales to continue to represent a higher percentage
of total net sales as compared to the prior year due to acquisitions.

     Sales  incentive  expense  increased  $8,300 to $13,219  for the six months
ended August 31, 2007 as a result of a general  increase in sales,  specifically
an increase in accessories net sales which offer more sales incentive  programs,
which is partially offset by a $274 increase in reversals during the period. The
increase in  reversals  is  primarily  due to a $570  increase in  reversals  of
unclaimed sales  incentives upon the expiration of the claim period.  We believe
the reversal of earned but unclaimed sales incentives upon the expiration of the
claim period is a disciplined,  rational,  consistent  and systematic  method of
reversing  unclaimed  sales  incentives.  These  sales  incentive  programs  are
expected to continue and will either increase or decrease based upon competition
and customer demands.

Gross Profit

                                                  2007                2006
                                               ------------       -----------

Gross profit .............................      $  51,663          $  35,853
Gross margin percentage ..................          18.7%              17.2%

     Gross margins increased by 150 basis points from 17.2% to 18.7% for the six
months ended August 31, 2007 as compared to the prior period. Gross margins were
favorably  impacted  by higher  margins  generated  from the  recently  acquired
companies as well as improved  overall margins in our core business and improved
buying programs and inventory management.  Gross margins were adversely impacted
by increased warehouse and assembly costs as a result of incremental  transition
costs necessary to facilitate the newly acquired  accessories  companies as well
as increased  warranty and repair costs,  freight and inventory  provisions as a
result of increased accessories sales. In addition, reversals of sales incentive
expense  favorably  impacted  gross  margins by 0.6% during the six months ended
August 31, 2007 and 2006, respectively.

                                       28


Operating Expenses and Operating Income (Loss)



                                                                 Six Months Ended August 31,
                                                                -----------------------------          $                  %
                                                                   2007              2006            Change            Change
                                                                ----------       ------------      ----------         --------

Operating Expenses:
                                                                                                            
 Selling ...............................................         $ 16,706         $ 13,512          $  3,194            23.6%
 General and administrative ............................           28,205           23,033             5,172            22.5
 Engineering and technical support .....................            4,410            3,530               880            24.9
                                                                 --------          --------         --------           -----
  Operating expenses ...................................           49,321           40,075             9,246            23.1
                                                                 --------          --------         --------           -----

 Operating income (loss) ...............................         $  2,342         $ (4,222)         $  6,564           155.5%


     Operating  expenses  increased  $9,246 or 23.1%,  for the six months  ended
August 31, 2007, as compared to 2006.  As a percentage  of net sales,  operating
expenses decreased to 17.8% for the six months ended August 31, 2007, from 19.2%
in 2006 due to higher sales and better  controls over fixed costs.  The increase
in total operating  expenses in actual dollars is due to the  incremental  costs
related to the recently acquired Thomson, Oehlbach and Incaar operations,  which
had total  operating  expenses  of $10,526 for the six months  ended  August 31,
2007.

     Selling  expenses  increased  $3,194  or 23.6%  primarily  due to $4,385 of
selling  expenses  during the six months  ended August 31, 2007 for the recently
acquired operations of Thomson,  Oehlbach and Incaar, an increase in the cost of
travel  and an  increase  in  commission  expense  as a result of  increases  in
commissionable  sales and salesmen  salaries.  These  increases  were  partially
offset by a decline in consumer print media advertisements.

     General and  administrative  expenses  increased $5,172 or 22.5% due to the
following:

     o    $5,080 of expenses during the six months ended August 31, 2007 for the
          recently acquired operations of Thomson and Oehlbach,
     o    $470 increase to executive  bonuses as a result of the Company meeting
          certain earnings targets,
     o    $392 increase in depreciation  and  amortization due to an increase in
          capital  expenditures as a result of  acquisitions  and investments in
          new systems,
     o    $259 increase in a non-cash  stock-based  compensation  expense due to
          the granting of options and warrants to  employees  and other  service
          providers during the period, and
     o    $468 increase in the cost of the Company's medical plan as a result of
          an increase in the usage of the plan.

     The  above   increases  were  partially   offset  by  a  $568  decrease  in
professional  fees due to a reduction in audit fees,  legal costs and consulting
costs,  and a $747  benefit  relating  to a  reduction  in the  call/put  option
liability calculation previously granted to certain employees as a result of the
Oehlbach acquisition.

     Engineering and technical  support expenses  increased $880 or 24.9% due to
$836 of expenses  during the six months  ended  August 31, 2007 for the recently
acquired operations of Thomson,  Oehlbach and Incaar and an increase in domestic
direct labor and related payroll benefits as a result of wage increases.

                                       29


Other Income (Expense)



                                                                 Six Months Ended August 31,
                                                                -----------------------------          $                 %
                                                                   2007               2006           Change            Change
                                                                -----------       ------------      ---------        ----------

                                                                                                            
Interest and bank charges ...............................         $(1,364)          $(1,062)         $  (302)           28.4 %
Equity in income of equity investees ....................           1,916             1,764              152             8.6
Other, net ..............................................           2,628             3,709           (1,081)          (29.1)
                                                                  -------           -------          -------           ------
Total other income, net .................................         $ 3,180           $ 4,411          $(1,231)          (27.9)%
                                                                  =======           =======          =======           ======


     Interest  and bank  charges  increased  as a result  of the  assumption  of
additional  debt in  connection  with the  acquisition  of  Oehlbach  as well as
increased  working  capital  needs of our  domestic  and  foreign  subsidiaries.
Interest and bank charges  represent  expenses for debt and bank  obligations of
Audiovox Corporation,  Audiovox Germany and Venezuela and interest for a capital
lease.

     Equity in income of equity  investees  increased  due to  increased  equity
income  of  Audiovox  Specialized  Applications,  Inc.  ("ASA")  as a result  of
increased sales and gross margins in the Jensen Audio and Voyager product lines.

     Other income decreased due to a decline in interest income as a result of a
decline in short-term  investment holdings due to cash utilized for acquisitions
as well as current working capital needs.

Income Tax Provision

     The  effective  tax rate for the six months ended  August 31,  2007,  was a
provision  of 30.3%  compared to a provision of 21.0% in the prior  period.  The
increase in the  effective tax rate is due to lower tax exempt  interest  income
earned on our  short-term  investments.  Accordingly,  our effective tax rate is
less than the statutory rate.

Income (loss) from Discontinued Operations

     The  following  is  a  summary  of  financial   results   included   within
discontinued operations:



                                                                                            Six Months Ended
                                                                                               August 31,
                                                                                       --------------------------
                                                                                          2007            2006
                                                                                       ----------     -----------
                                                                                                  
Net sales from discontinued operations ..........................................         $ --          $ --
                                                                                          ======        ======

Income (loss) from discontinued operations before income taxes ..................         $3,248        $ (738)
Income tax expense (benefit) ....................................................          1,137          (156)
                                                                                          ------        ------
Net income (loss) from discontinued operations ..................................         $2,111        $ (582)
                                                                                          ======        ======


     The loss from  discontinued  operations for the six months ended August 31,
2006 is primarily due to legal and related costs  associated with  contingencies
pertaining to our discontinued  Cellular  business.  The increase in income from
discontinued  operations  for the six months  ended  August 31, 2007 is due to a
derivative legal  settlement which resulted in pre-tax income of $3,349,  net of
legal fees and other administrative costs of $3,401 (see Note 15 of Notes to the
Consolidated Financial Statements).

                                       30


Net Income (Loss)

     The  following  table  sets  forth,  for the  periods  indicated,  selected
statement  of  operations  data  beginning  with  operating  income  (loss) from
continuing  operations  to reported net income  (loss) and basic and diluted net
income (loss) per common share:



                                                                                        Six Months Ended August 31,
                                                                                      -------------------------------
                                                                                         2007                 2006
                                                                                      ----------            ---------

                                                                                                       
Operating income (loss) ..................................................             $ 2,342               $(4,222)
Other income, net ........................................................               3,180                 4,411
                                                                                       -------               -------
Income from continuing operations before income taxes ....................               5,522                   189
Income tax expense .......................................................              (1,670)                  (40)
                                                                                       -------               -------
Net income  from continuing operations ...................................               3,852                   149
Net income (loss) from discontinuing operations, net of tax ..............               2,111                  (582)
                                                                                       -------               -------
Net income (loss) ........................................................             $ 5,963               $  (433)
                                                                                       =======               =======

Net income (loss) per common share:
   Basic .................................................................             $  0.26               $ (0.02)
                                                                                       =======               =======
   Diluted ...............................................................             $  0.26               $ (0.02)
                                                                                       =======               =======


     Net income for the six months ended August 31, 2007 was $5,963  compared to
a net loss of $433 during the  comparable  period in 2006.  Income per share for
the six months ended August 31, 2007 was $0.26 (diluted) as compared to net loss
per  share of $0.02  (diluted)  for the same  period  in 2006.  Net  income  was
favorably  impacted by sales incentive  reversals of $1,538 ($1,073 after taxes)
and $1,264 ($999 after taxes) for the six months ended August 31, 2007 and 2006,
respectively,  and pre-tax  income of $3,248  ($2,111  after taxes)  recorded in
discontinued operations for the six months ended August 31, 2007.

Liquidity and Capital Resources
-------------------------------

Cash Flows, Commitments and Obligations
---------------------------------------

     As of August 31, 2007, we had working  capital of $305,372,  which includes
cash and  short-term  investments  of $83,858  compared with working  capital of
$305,960 at February 28, 2007, which included cash and short-term investments of
$156,345.  The  decrease  in  short-term  investments  is  primarily  due to the
acquisition of Oehlbach and Incaar, the purchase of capital expenditures as well
as additional  working capital needs to support current  operations.  We plan to
utilize our current cash and short-term  investments as well as collections from
accounts receivable to fund the current operations of the business.  However, we
may utilize all or a portion of our current  capital  resources  to pursue other
business opportunities, including acquisitions.

     Operating  activities  used cash of $64,339 for the six months ended August
31, 2007 compared to cash provided of $7,829 in 2006. Net income from continuing
operations for the six months ended August 31, 2007 was $3,852  compared to $149
in the prior year. The increase in cash used by operating activities as compared
to the prior year was  primarily due to an increase in accounts  receivable  and
inventory balances.

The following  significant  fluctuations in the balance sheet accounts  impacted
cash flows from operations:

     o    Cash flows from  operating  activities for the six months ended August
          31, 2007 were  impacted by an  increase  in  accounts  receivable  and
          receivables  from vendors  primarily  due to  increased  sales and the
          timing of collections.  Accounts receivable turnover  approximated 5.3
          during the six months  ended  August 31,  2007  compared to 4.9 in the
          prior year.

                                       31


     o    Cash flows from  operations  were impacted by an increase in inventory
          due to increased  purchases  for future sales  projections  during the
          holiday selling season. Inventory turnover approximated 3.7 during the
          six months ended August 31, 2007 compared to 3.5 in the prior year.

     o    In addition,  cash flows from operating  activities for the six months
          ended  August 31,  2007 were  unfavorably  impacted  by a decrease  in
          accounts  payable and accrued  expenses due to the timing of payments.
          The timing of payments made can  fluctuate  and are often  impacted by
          the timing of inventory  purchases,  operating expenses and the amount
          of inventory on hand.

     Investing  activities  provided cash of $57,901 during the six months ended
August 31, 2007,  primarily  due to the sales (net of  purchases)  of short-term
investments  partially  offset  by the  Oehlbach  and  Incaar  acquisitions  and
purchases of property,  plant and equipment.  Investing  activities used cash of
$11,755  during the six months ended August 31, 2006,  primarily due to purchase
(net of sales) of short-term investments.

     Financing  activities  provided  cash of $2,147 during the six months ended
August 31, 2007,  primarily from the exercise of stock options  partially offset
by the purchase of treasury stock. Financing activities for the six months ended
August 31,  2006 used cash of $3,423,  primarily  from the  purchase of treasury
stock and payment of bank obligations and debt.

     As of August 31, 2007, we have a domestic credit line to fund the temporary
short-term  working capital needs of the Company.  This line expires on November
30, 2007 and allows aggregate borrowings of up to $25,000 at an interest rate of
Prime (or similar  designations)  plus 1%. In addition,  Audiovox  Germany has a
16,000  Euro  accounts  receivable  factoring   arrangement  and  a  6,000  Euro
Asset-Based  Lending ("ABL") credit facility and Audiovox Venezuela has a $1,000
credit facility borrowing arrangement with an interest rate of 13%.

     Certain contractual cash obligations and other commercial  commitments will
impact our short and long-term  liquidity.  At August 31, 2007, such obligations
and commitments are as follows:



                                                           Payments Due by Period
                                                           ----------------------------------------------------
                                                                        Less than     1-3       4-5       After
Contractual Cash Obligations                                  Total      1 Year      Years     Years     5 Years
--------------------------------------------------------    --------    ---------   --------   --------   --------

                                                                                       
Capital lease obligation (1) ............................   $ 11,710    $    521   $  1,043   $  1,082   $  9,064
Operating leases (2) ....................................     19,583       3,138      4,554      3,295      8,596
                                                            --------    --------   --------   --------   --------
Total contractual cash obligations ......................   $ 31,293    $  3,659   $  5,597   $  4,377   $ 17,660

                                                           Amount of Commitment
                                                           Expiration per period
                                                           -----------------------------------------------------
                                                             Total
                                                             Amounts    Less than      1-3        4-5      After
Other Commercial Commitments ............................   Committed    1 Year      Years      Years    5 years
---------------------------------------------------------   --------    ---------   --------   --------   --------

Bank obligations (3) ....................................   $  3,296    $  3,296   $   --     $   --     $   --
Stand-by letters of credit (4) ..........................      3,045       3,045       --         --         --
Commercial letters of credit (4) ........................      2,266       2,266       --         --         --
Debt (5) ................................................      6,480       1,653      3,954        873       --
Unconditional purchase obligations (6) ..................    125,549     125,549       --         --         --
                                                            --------    --------   --------   --------   --------
Total commercial commitments ............................   $140,636    $135,809   $  3,954   $    873   $   --
                                                            ========    ========   ========   ========   ========


                                       32


1.   Represents  total  payments  (interest and  principal)  due under a capital
     lease   obligation,   which  has  a  current  (included  in  other  current
     liabilities)   and  long  term   principal   balance  of  $67  and  $5,643,
     respectively at August 31, 2007.

2.   We enter into operating leases in the normal course of business.

3.   Represents  amounts   outstanding  under  the  Audiovox  Germany  factoring
     agreement at August 31, 2007.

4.   Commercial  letters  of credit are issued  during  the  ordinary  course of
     business through major domestic banks as requested by certain suppliers. We
     also issue standby letters of credit to secure certain bank obligations and
     insurance requirements.

5.   Represents amounts outstanding under a loan agreement for Audiovox Germany.
     This amount also includes  amounts due under a call-put option with certain
     employees of Audiovox Germany.  During September 2007, the Company paid the
     outstanding balance of the Germany term loan (approximately $4,868) in full
     with current cash balances.

6.   Open  purchase   obligations   represent   inventory   commitments.   These
     obligations are not recorded in the consolidated financial statements until
     these  commitments are fulfilled and such obligations are subject to change
     based on negotiations with manufacturers.

     We regularly review our cash funding requirements and attempt to meet those
requirements through a combination of cash on hand, cash provided by operations,
available  borrowings  under bank lines of credit and possible  future public or
private  debt  and/or  equity   offerings.   At  times,  we  evaluate   possible
acquisitions of, or investments in,  businesses that are  complementary to ours,
which  transactions may require the use of cash. We believe that our cash, other
liquid  assets,  operating  cash flows,  credit  arrangements,  access to equity
capital markets,  taken together,  provides  adequate  resources to fund ongoing
operating expenditures. In the event that they do not, we may require additional
funds in the future to support our  working  capital  requirements  or for other
purposes and may seek to raise such additional  funds through the sale of public
or private  equity  and/or debt  financings  as well as from other  sources.  No
assurance can be given that additional financing will be available in the future
or that if available,  such financing will be obtainable on terms favorable when
required.

Off-Balance Sheet Arrangements
------------------------------

     We do  not  maintain  any  off-balance  sheet  arrangements,  transactions,
obligations or other  relationships with  unconsolidated  entities that would be
expected  to have a  material  current  or  future  effect  upon  our  financial
condition or results of operations.

Related Party Transactions
--------------------------

     During 1998,  we entered into a 30-year  capital  lease for a building with
our  principal  stockholder  and  chairman,  which was the  headquarters  of the
discontinued  Cellular operation.  Payments on the capital lease were based upon
the construction costs of the building and the then-current  interest rates. The
current  effective  interest  rate on the  capital  lease  obligation  is 8%. On
November 1, 2004,  we entered  into an  agreement  to sublease  the  building to
UTStarcom  for  monthly  payments of $46 until  November 1, 2009.  We also lease
another  facility from our principal  stockholder  which expires on November 30,
2016.  Total lease  payments  required  under all related  party  leases for the
five-year period ending August 31, 2012 are $6,126.

Recent Accounting Pronouncements
--------------------------------

     In September 2006, the FASB issued SFAS No. 157, "Fair Value  Measurements"
("SFAS 157"). SFAS 157 defines fair value,  establishes guidelines for measuring
fair value and expands  disclosures  regarding fair value measurement.  SFAS 157
does  not  require  any new  fair  value  measurements,  but  rather  eliminates

                                       33


inconsistencies in guidance found in other accounting  pronouncements.  SFAS 157
is effective for fiscal years  beginning after November 15, 2007. The transition
adjustment of the difference between the carrying amounts and the fair values of
those  financial  instruments  should  be  recognized  as  a  cumulative  effect
adjustment to retained earnings as of the beginning of the year of adoption. The
Company is currently  evaluating the impact of SFAS 157, but does not expect the
adoption  of this  pronouncement  to have a  material  impact  on the  Company's
financial position or results of operations.

     In February  2007,  the FASB  released SFAS No. 159, "The Fair Value Option
for  Financial  Assets  and  Financial  Liabilities"  ("SFAS  159")  to  provide
companies with an option to report selected  financial assets and liabilities at
fair  value.  The  objective  of SFAS 159 is to reduce  both the  complexity  in
accounting for financial  instruments  and the volatility in earnings  caused by

measuring related assets and liabilities differently.  SFAS 159 is effective for
fiscal years  beginning  after November 15, 2007 with early adoption  permitted.
The Company is currently  evaluating the impact of SFAS 159, but does not expect
the adoption of this  pronouncement  to have a material  impact on the Company's
financial position or results of operations.

                                       34


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
-------------------------------------------------------------------

     There  has  been  no  significant  change  in  our  market  risk  sensitive
instruments since February 28, 2007.

ITEM 4.  CONTROLS AND PROCEDURES
--------------------------------

     Under  the  supervision  and  with  the  participation  of our  management,
including  our Chief  Executive  Officer and Chief  Financial  Officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures  pursuant to Exchange Act Rules  13a-15(e) and 15d-15(e)
as of the end of the period  covered by this report.  Based on that  evaluation,
the Chief Executive  Officer and Chief Financial Officer have concluded that, as
of the end of the period covered by this report,  these disclosure  controls and
procedures are effective at a "reasonable assurance" level.

     There were no  material  changes in our  internal  control  over  financial
reporting  (as  such  term is  defined  in  Exchange  Act  Rules  13a-15(f)  and
15d-15(f))  during  the three  month  period  ended  August  31,  2007 that have
materially affected, or are reasonably likely to materially affect, our internal
controls over financial reporting.

                                       35


PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
----------------------------

     See Note 15 of the Notes to the Consolidated  Financial  Statements in Part
I, Item 1 of this Form  10-Q and Note 17 of the Form  10-K for the  fiscal  year
ended February 28, 2007 for information regarding legal proceedings.

ITEM 1A.  RISK FACTORS
----------------------

     There  have  been no  material  changes  from the risk  factors  previously
disclosed  in the  Company's  Form 10-K for the fiscal year ended  February  28,
2007.

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
---------------------------------------------------------------------

Treasury Stock/Share Repurchase Program
---------------------------------------

     In  September  2000,  we were  authorized  by the  Board  of  Directors  to
repurchase  up to  1,563,000  shares of Class A Common  Stock in the open market
under a share  repurchase  program (the  "Program").  In July 2006, the Board of
Directors  authorized  an additional  repurchase up to 2,000,000  Class A common
stock in the open market in connection with the program.  As of August 31, 2007,
the cumulative  total of acquired  shares  pursuant to the program was 1,821,147
reducing the remaining authorized share repurchase balance to 1,741,853.  During
the six months ended August 31, 2007, we purchased 128,100 shares for $1,431,000
as outlined in the following table:




                                                                                                     Total Number       Maximum
                                                                                                      of Shares        Number of
                                                                                                     Purchased as     Shares that
                                                                  Total                                Part of         May Yet Be
                                                                Number of             Average          Publicly        Purchased
                                                                  Shares            Price Paid        Announced        Under the
Period                                                          Purchased            Per Share         Program         Program (1)
---------------------------------------------------            -----------         -------------     -------------    -------------

                                                                                                        
As of February 28, 2007 ...........................                 --              $   10.03         1,693,047        1,869,953
July 2007 purchases ...............................               98,200            $   11.44         1,791,247        1,771,753
August 2007 purchases .............................               29,900            $   10.29         1,821,147        1,741,853
                                                                ---------
Total purchases ...................................              128,100


(1)  Prior to the purchases made during the six months ended August 31, 2007, we
     had  1,693,047  shares of treasury  stock  purchased  as part of a publicly
     announced  program.  As of August  31,  2007,  we had  1,821,147  shares of
     treasury stock with an average paid price per share of $10.11.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
-----------------------------------------------------------

The Annual Meeting of Stockholders of the Company was held on August 2, 2007, at
the Sheraton in  Smithtown,  New York.  Proxies for the meeting  were  solicited
pursuant to Regulation 14 of the Act on behalf of the Board of Directors and two
matters were voted on at the Annual Meeting, as follows:

     o    The  election  of Class A nominee's  Paul C.  Kreuch,  Jr.,  Dennis F.
          McManus,  and Peter A. Lesser, and the election of Class A and Class B
          nominee's John J. Shalam,  Patrick M. Lavelle,  Charles M. Stoehr, and
          Philip  Christopher  as Directors of the Company until the next annual
          meeting.

                                       36


           The votes were cast for this matter as follows:

                                               FOR            AGAINST/ABSTAIN
                                            ----------        ---------------
Class A
-----------------------------
      Paul C. Kreuch, Jr.                   19,368,254           587,967
      Dennis F. McManus                     19,358,753           597,468
      Peter A. Lesser                       19,362,476           593,745

Class A and B
-----------------------------
      John J. Shalam                        38,197,833          4,367,928
      Patrick M. Lavelle                    38,394,208          4,171,553
      Charles M. Stoehr                     37,799,951          4,765,810
      Philip Christopher                    38,237,384          4,328,377


Each nominee was elected a Director of the Company.

     o    To ratify the  appointment  of Grant  Thornton LLP as our  independent
          registered  public accounting firm for the fiscal year ending February
          28, 2008.

                         FOR            AGAINST/ABSTAIN
                     ----------         ---------------
                     42,458,448            107,313

The selection of Grant  Thornton LLP as the Company's  independent  auditors was
ratified.


                                       37



ITEM 6. EXHIBITS
----------------







  Exhibit Number               Description
  --------------               -----------

                            
                               Certification  of Chief Executive  Officer Pursuant to Rule 13a-14(a) and rule
       31.1                    15d-14(a) of the Securities Exchange Act of 1934 (filed herewith)


                               Certification  of Chief Financial  Officer Pursuant to Rule 13a-14(a) and rule
       31.2                    15d-14(a) of the Securities Exchange Act of 1934 (filed herewith).


                               Certification of Chief Executive  Officer Pursuant to 18 U.S.C.  Section 1350,
                               as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 (filed
       32.1                    herewith).


                               Certification of Chief Financial  Officer Pursuant to 18 U.S.C.  Section 1350,
                               as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 (filed
       32.2                    herewith).





                                       38



SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       AUDIOVOX CORPORATION




                                       By: /s/Patrick M. Lavelle
                                           -----------------------
                                              Patrick M. Lavelle
                                              President and Chief
                                                Executive Officer

Dated: October 10, 2007

                                       By: /s/Charles M. Stoehr
                                           ----------------------------
                                              Charles M. Stoehr
                                              Senior Vice President and
                                                Chief Financial Officer




                                       39