Filed by Ashland Inc. pursuant to Rules 165 and 425 promulgated under the
    Securities Act of 1933, as amended, and deemed filed pursuant to Rule 14a-12
              promulgated under the Securities Exchange Act of 1934, as amended.

                                                   Subject Company: Ashland Inc.
                                                  Commission File No.: 001-02918

            (Excerpt from transcript of Ashland Inc.'s June 21, 2004
                 conference call regarding its mid-year business
                      update and Chemical Sector Overview)



                                                                FINAL TRANSCRIPT
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Jim O'Brien - Ashland Inc. - Chairman, CEO

                                      ***

As most of you  know,  we  announced  on  March 19 that we have  signed  an
agreement to transfer our 38% interest in MAP to Marathon. You can see here
an overview of the transaction agreements under which Ashland will transfer
is 38% in  Marathon  Ashland  Petroleum,  and its two other  businesses  to
Marathon and a transaction structure to be generally tax free and valued at
about $3 billion.

The other two businesses are Ashland's  Maleic Anhydride  business,  and 61
Valvoline Instant Oil Changes,  or VIOC centers,  in Michigan and Northwest
Ohio,  which  together are valued at $94. The Maleic plant shows  utilities
and infrastructure  with MAP Cattlesburg  refinery,  and would expand MAP's
offering of the chemicals. Additionally, the transaction would make MAP the
largest Valvoline Instant Oil Change Franchisee.

Under the terms of the  agreement,  Ashland's  shareholders  would  receive
Marathon common stock with a value of $315 million,  or approximately $4.45
per  Ashland  share.  And that's  based on the  number of shares  currently
outstanding.  Ashland  would  receive  cash,  and MAP accounts  receivables
totaling $2.7 billion.

MAP will not make its quarterly cash  distribution to Ashland nor Marathon,
with a period  between  the time of the signing of this  agreement  and the
close of the transaction. As a result, the final amount received by Ashland
would be  increased by about equal to the 38% of the cash held by MAP as of
closing. The transaction is subject as well to several previously disclosed
conditions.

Including  among other things,  approval by Ashland  shareholders,  consent
from debt holders in receipt of the  favorable  private  letter ruling from
the  internal  revenue  service.  While there is  meaningful  risk that the
transaction  will not receive the favorable  rulings from the IRS, in which
case the transaction  would not close,  Ashland  believes it is more likely
than not that this transaction will receive the favorable ruling.

If the conditions are met, the  transaction is expected to close by the end
of the 2004 calendar year.  Ashland would use a substantial  portion of the
transaction  proceeds  to retire all or most of the  company's  outstanding
debt and  certain  other  financial  obligations.  After  payment  of these
obligations, Ashland will have a material net cash position.

When I took  over as CEO,  both the board  and I were  concerned  about the
possibility  that our MAP  interest  might be called by Marathon  Oil.  The
value we would capture from a call situation was  uncertain.  Additionally,
while it's most likely paid in cash,  and therefore  would be taxable.  Our
best opportunity for completing a tax-free  transaction would be before the
put call option came into effect.

My teams focus was on creating a transaction that would deliver the highest
value and would be  generally  tax-free  to  Ashland.  This  transaction  I
described meets our value criteria and should be essentially  tax-free.  As
we have  stated  in the  past,  to  preserve  the  tax-free  nature  of the
transaction,  it is not Ashland's  intention to repurchase  stock or to pay
extraordinary dividends.

First we would use a substantial  portion as I described of the proceeds to
retire debt and other  financial  obligations.  We would use the  remaining
proceeds  to focus  primarily  on  organic  growth,  and  small to  midsize
acquisitions.  Now,  the  obvious  question  is,  what  will we do with the
remaining cash?

As we think about our  company,  our main focus will be on our  businesses,
which  represents the vast majority of Ashland's  value. We are also likely
to have a large amount of cash on the balance sheet for an extended  period
of time. That is if we don't have attractive acquisition opportunities.  We
will manage the two, our  businesses,  and the cash  received  from the MAP
transaction  separately.  This  is an  important  distinction  that  I want
everyone to understand.

Our team is prepared to leave a large amount of cash sitting on the balance
sheet for a long period of time. If we decide to use a portion of this cash
for an M&A  opportunity,  we will do so only after a potential  acquisition
has  met all of our  qualifiers.  We will go  through  a  stringent  review
process,  and we will  hold our  businesses  accountable  for  bringing  us
potential acquisitions that truly will create shareholder value.

Our main growth priority will lead to expand through organic means, and the
existing or adjacent  markets.  Expanding  into  adjacencies  means we will
pursue sales and profit growth by developing  new products,  expanding into
adjacent  geographic  or  product  markets,  and  improving  our  marketing
techniques to existing customers.

We will augment our organic growth with small to medium sized acquisitions.
Although we have not completely  ruled out a larger  transaction that would
truly add value to our business. Our investment philosophy will focus again
on the small to mid sized  opportunities.  With EBITDA  multiples  of about
five to eight times as a target, and returns exceeding our cost to capital,
which we believe to be about 9% after tax.

We have  identified  three main businesses for gross  potential.  The first
being water  treatment  in pathogen  control  markets.  Including  the fast
growing business to disinfect  poultry.  APAC,  including  expansion in our
current  geography  market,  in core  businesses  as  well  as our  project
development  capabilities.  The third area is thermo set resins,  including
expansion in the beverage market, specifically adhesives, with a film label
business,  the North  American  market  for  construction  resins,  and the
foundry industry.

Let me  just  take a few  minutes  to  discuss  our  M&A  strategy.  We are
ultimately focused on responsible  disciplined growth, and our M&A strategy
reflects that goal. We have identified  three main areas that our team will
validate before Ashland will move forward with any acquisition.  First, the
executive  committee  will analyze its  strategic  fit and business fit, as
well as the market attractiveness of a potential acquisition.

If the new business passes our sound strategy  threshold,  Marvin Quin, our
CFO, and a planning and analysis team will review the economic soundness of
the acquisition. During this phase of the




review process, we will look at factors such as synergies,  valuation,  and
growth rate.  If we find the economics to be good, we will then analyze the
cost, systems people and structure  required for successful  implementation
of any acquisition.

As a part of our M&A process,  we will create independent contra teams, who
will challenge the strategic fit, economic factors,  and the implementation
requirements  for larger  potential  acquisitions.  This activity will help
ensure  that we'll be good  custodians  of the cash  received  from the MAP
transaction.

                                      ***




           (Text of graph posted to Ashland Inc.'s website concerning
               Ashland's Use of Proceeds From the MAP Transaction)

                                                        ASHLAND
MAP TRANSACTION
USE OF PROCEEDS
---------------------------------------------------------------
o        Repayment of debt, build liquidity

o        No stock repurchases

o        No extraordinary dividends

o        Responsible growth



        (Text of graph posted to Ashland Inc.'s website concerning
                        Ashland's Growth Priorities)

                                                        ASHLAND
GROWTH PRIORITIES
---------------------------------------------------------------

o        PRIMARY FOCUS ON ORGANIC GROWTH
o        VALUE-ENHANCING ACQUISITIONS
o        GROWTH PRIORITIES
         - Water Treatment
         - APAC
         - Thermoset Resins





        (Text of graph posted to Ashland Inc.'s website concerning
                Ashland's M&A Strategy Requirements for Success)

M&A STRATEGY
REQUIREMENTS FOR SUCCESS                                ASHLAND
---------------------------------------------------------------

- Strategic Fit              - Purchase Price           - Costs
- Business Fit               - Vauluation               - Systems
- Market Attractiveness      - Growth Rate              - People
                             - Synergies                - Structure
                             - Margins                  - Follow-up
                                                          Reviews
                    M&A Work Validated by "Contra" Teams




FORWARD-LOOKING STATEMENTS
This presentation contains forward-looking  statements,  within the meaning
of  Section  27A of the  Securities  Act of  1933  and  Section  21E of the
Securities  Exchange Act of 1934. These statements include those that refer
to Ashland's operating performance, earnings and expectations about the MAP
transaction.  Although  Ashland  believes  its  expectations  are  based on
reasonable assumptions,  it cannot assure the expectations reflected herein
will be achieved. These forward-looking  statements are based upon internal
forecasts and analyses of current and future market  conditions and trends,
management  plans  and  strategies,  weather,  operating  efficiencies  and
economic  conditions,  such  as  prices,  supply  and  demand,  cost of raw
materials,  and legal proceedings and claims  (including  environmental and
asbestos matters) and are subject to a number of risks, uncertainties,  and
assumptions that could cause actual results to differ materially from those
we describe in the forward-looking  statements.  The risks,  uncertainties,
and  assumptions  include the  possibility  that  Ashland will be unable to
fully  realize  the  benefits  anticipated  from the MAP  transaction;  the
possibility  of failing to receive a  favorable  ruling  from the  Internal
Revenue Service;  the possibility that Ashland fails to obtain the approval
of its shareholders;  the possibility that the transaction may not close or
that  Ashland may be required to modify some aspect of the  transaction  to
obtain regulatory  approvals;  and other risks that are described from time
to time in the Securities and Exchange Commission reports of Ashland. Other
factors and risks  affecting  Ashland are contained in Ashland's  Form 10-K
for the fiscal  year ended  Sept.  30,  2003,  as  amended,  filed with the
Securities  and  Exchange  Commission  (SEC)  and  available  in  Ashland's
Investor  Relations  website  at  www.Ashland.com/investors  or  the  SEC's
website at  www.sec.gov.  Ashland  undertakes no obligation to subsequently
update or revise the  forward-looking  statements made in this news release
to reflect events or circumstances after the date of this release.

ADDITIONAL INFORMATION ABOUT THE MAP TRANSACTION
In connection  with the proposed  transaction,  Ashland filed a preliminary
proxy  statement on Schedule  14A with the SEC on June 21, 2004.  Investors
and security holders are urged to read that document and any other relevant
documents  filed  or  that  will be  filed  with  the  SEC,  including  the
definitive proxy  statement/prospectus  regarding the proposed transaction,
as they become available,  because they contain, or will contain, important
information.  The definitive proxy  statement/prospectus will be filed with
the SEC by  Ashland,  and  security  holders  may obtain a free copy of the
definitive proxy  statement/prospectus when it becomes available, and other
documents filed with the SEC by Ashland,  including the  preliminary  proxy
statement,  at the SEC's  website  at  www.sec.gov.  The  definitive  proxy
statement/prospectus,  and other  documents  filed with the SEC by Ashland,
including the preliminary proxy statement, may also be obtained for free in
the  SEC  filings  section  on  Ashland's  Investor  Relations  website  at
www.Ashland.com/investors,  or by  directing  a request to Ashland at 50 E.
RiverCenter  Blvd.,  Covington,  KY 41012.  The  respective  directors  and
executive  officers  of  Ashland  and  other  persons  may be  deemed to be
participants  in the  solicitation  of proxies  in respect of the  proposed
transaction.   Information  regarding  Ashland's  directors  and  executive
officers is available in its proxy  statement filed with the SEC by Ashland
on  December  8, 2003.  Investors  may  obtain  information  regarding  the
interests of participants in the solicitation of proxies in connection with
the  transaction  referenced  in the foregoing  information  by reading the
definitive proxy statement/prospectus when it becomes available.


--------------------------------------------------------------------------------