x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Condensed consolidated statement of income (unaudited), quarters and nine months ended September 30, 2016 and 2015 | |
Condensed consolidated statement of comprehensive income (unaudited), quarters and nine months ended September 30, 2016 and 2015 | |
Condensed consolidated statement of cash flows (unaudited), quarters and nine months ended September 30, 2016 and 2015 | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | September 30, 2016 | December 31, 2015 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 2,266.7 | $ | 7,685.5 | |||||
Accounts and notes receivable | 1,349.8 | 1,298.7 | |||||||
Inventories, at cost, not in excess of market | 90.5 | 100.1 | |||||||
Prepaid expenses and other current assets | 595.1 | 558.7 | |||||||
Total current assets | 4,302.1 | 9,643.0 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 878.0 | 792.7 | |||||||
Goodwill | 2,504.7 | 2,516.3 | |||||||
Miscellaneous | 1,816.4 | 1,869.1 | |||||||
Total other assets | 5,199.1 | 5,178.1 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 37,931.1 | 37,692.4 | |||||||
Accumulated depreciation and amortization | (14,945.4 | ) | (14,574.8 | ) | |||||
Net property and equipment | 22,985.7 | 23,117.6 | |||||||
Total assets | $ | 32,486.9 | $ | 37,938.7 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 852.2 | $ | 874.7 | |||||
Dividends payable | 772.9 | — | |||||||
Income taxes | 561.3 | 154.8 | |||||||
Other taxes | 295.3 | 309.0 | |||||||
Accrued interest | 263.6 | 233.1 | |||||||
Accrued payroll and other liabilities | 1,731.4 | 1,378.8 | |||||||
Total current liabilities | 4,476.7 | 2,950.4 | |||||||
Long-term debt | 26,007.0 | 24,122.1 | |||||||
Other long-term liabilities | 2,248.5 | 2,074.0 | |||||||
Deferred income taxes | 1,378.8 | 1,704.3 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — | |||||||
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 6,712.8 | 6,533.4 | |||||||
Retained earnings | 45,030.0 | 44,594.5 | |||||||
Accumulated other comprehensive income | (2,622.6 | ) | (2,879.8 | ) | |||||
Common stock in treasury, at cost; 830.2 and 753.8 million shares | (50,760.9 | ) | (41,176.8 | ) | |||||
Total shareholders’ equity | (1,624.1 | ) | 7,087.9 | ||||||
Total liabilities and shareholders’ equity | $ | 32,486.9 | $ | 37,938.7 |
CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions, except per share data | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 3,972.1 | $ | 4,282.9 | $ | 11,642.2 | $ | 12,458.1 | |||||||||||
Revenues from franchised restaurants | 2,452.0 | 2,332.2 | 6,950.8 | 6,613.6 | |||||||||||||||
Total revenues | 6,424.1 | 6,615.1 | 18,593.0 | 19,071.7 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 3,239.5 | 3,607.7 | 9,662.9 | 10,558.3 | |||||||||||||||
Franchised restaurants—occupancy expenses | 437.6 | 416.1 | 1,283.6 | 1,230.7 | |||||||||||||||
Selling, general & administrative expenses | 582.9 | 584.0 | 1,757.0 | 1,759.2 | |||||||||||||||
Other operating (income) expense, net | 26.8 | (23.0 | ) | 114.0 | 258.4 | ||||||||||||||
Total operating costs and expenses | 4,286.8 | 4,584.8 | 12,817.5 | 13,806.6 | |||||||||||||||
Operating income | 2,137.3 | 2,030.3 | 5,775.5 | 5,265.1 | |||||||||||||||
Interest expense | 221.4 | 160.9 | 663.6 | 457.4 | |||||||||||||||
Nonoperating (income) expense, net | 11.4 | (9.0 | ) | (19.2 | ) | (37.2 | ) | ||||||||||||
Income before provision for income taxes | 1,904.5 | 1,878.4 | 5,131.1 | 4,844.9 | |||||||||||||||
Provision for income taxes | 629.1 | 569.2 | 1,638.0 | 1,521.8 | |||||||||||||||
Net income | $ | 1,275.4 | $ | 1,309.2 | $ | 3,493.1 | $ | 3,323.1 | |||||||||||
Earnings per common share-basic | $ | 1.52 | $ | 1.41 | $ | 4.04 | $ | 3.51 | |||||||||||
Earnings per common share-diluted | $ | 1.50 | $ | 1.40 | $ | 4.01 | $ | 3.49 | |||||||||||
Dividends declared per common share | $ | 0.89 | $ | 0.85 | $ | 2.67 | $ | 2.55 | |||||||||||
Weighted-average shares outstanding-basic | 841.4 | 930.3 | 864.7 | 947.9 | |||||||||||||||
Weighted-average shares outstanding-diluted | 847.7 | 934.8 | 871.8 | 952.7 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Net income | $ | 1,275.4 | $ | 1,309.2 | $ | 3,493.1 | $ | 3,323.1 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | 50.7 | (492.6 | ) | 255.0 | (1,083.1 | ) | |||||||||||||
Reclassification of (gain) loss to net income | — | — | 18.3 | 0.2 | |||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $30.4, $0.3, $(66.9) and $(92.6) | 50.7 | (492.6 | ) | 273.3 | (1,082.9 | ) | |||||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | (1.3 | ) | 1.7 | (8.4 | ) | 13.7 | |||||||||||||
Reclassification of (gain) loss to net income | 1.8 | (8.3 | ) | (10.2 | ) | (23.0 | ) | ||||||||||||
Cash flow hedges-net of tax benefit (expense) of $(0.1), $3.8 and $10.6, $5.3 | 0.5 | (6.6 | ) | (18.6 | ) | (9.3 | ) | ||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | (0.1 | ) | — | (0.9 | ) | (1.4 | ) | ||||||||||||
Reclassification of (gain) loss to net income | 1.1 | 1.7 | 3.4 | 5.8 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.1, $0.1 and $0.1, $0.7 | 1.0 | 1.7 | 2.5 | 4.4 | |||||||||||||||
Total other comprehensive income (loss), net of tax | 52.2 | (497.5 | ) | 257.2 | (1,087.8 | ) | |||||||||||||
Comprehensive income (loss) | $ | 1,327.6 | $ | 811.7 | $ | 3,750.3 | $ | 2,235.3 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,275.4 | $ | 1,309.2 | $ | 3,493.1 | $ | 3,323.1 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 370.6 | 387.7 | 1,137.6 | 1,166.0 | |||||||||||||||
Deferred income taxes | (216.0 | ) | (0.1 | ) | (374.7 | ) | 15.2 | ||||||||||||
Share-based compensation | 34.3 | 29.0 | 102.1 | 76.7 | |||||||||||||||
Other | 2.9 | 27.2 | 189.1 | 289.3 | |||||||||||||||
Changes in working capital items | 783.9 | 194.4 | 697.5 | 290.1 | |||||||||||||||
Cash provided by operations | 2,251.1 | 1,947.4 | 5,244.7 | 5,160.4 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (405.3 | ) | (412.7 | ) | (1,149.6 | ) | (1,221.2 | ) | |||||||||||
Sales and purchases of restaurant businesses and property sales | 103.9 | 38.2 | 421.3 | 136.8 | |||||||||||||||
Other | (49.7 | ) | (44.0 | ) | (82.4 | ) | (29.8 | ) | |||||||||||
Cash used for investing activities | (351.1 | ) | (418.5 | ) | (810.7 | ) | (1,114.2 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Net short-term borrowings | (80.0 | ) | 170.2 | (742.9 | ) | 131.4 | |||||||||||||
Long-term financing issuances | 0.6 | 1.4 | 3,372.7 | 4,229.2 | |||||||||||||||
Long-term financing repayments | (5.7 | ) | (6.2 | ) | (819.6 | ) | (1,052.9 | ) | |||||||||||
Treasury stock purchases | (1,969.8 | ) | (2,392.3 | ) | (9,662.2 | ) | (4,554.1 | ) | |||||||||||
Common stock dividends | (745.1 | ) | (789.1 | ) | (2,285.2 | ) | (2,416.4 | ) | |||||||||||
Proceeds from stock option exercises | 36.1 | 35.7 | 249.9 | 170.9 | |||||||||||||||
Excess tax benefit on share-based compensation | — | 4.6 | — | 30.0 | |||||||||||||||
Other | (11.8 | ) | (2.9 | ) | (3.9 | ) | (22.4 | ) | |||||||||||
Cash used for financing activities | (2,775.7 | ) | (2,978.6 | ) | (9,891.2 | ) | (3,484.3 | ) | |||||||||||
Effect of exchange rates on cash and cash equivalents | 14.4 | (96.3 | ) | 38.4 | (187.3 | ) | |||||||||||||
Cash and equivalents increase (decrease) | (861.3 | ) | (1,546.0 | ) | (5,418.8 | ) | 374.6 | ||||||||||||
Cash and equivalents at beginning of period | 3,128.0 | 3,998.5 | 7,685.5 | 2,077.9 | |||||||||||||||
Cash and equivalents at end of period | $ | 2,266.7 | $ | 2,452.5 | $ | 2,266.7 | $ | 2,452.5 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at September 30, | 2016 | 2015 | |||
Conventional franchised | 21,456 | 21,009 | |||
Developmental licensed | 5,742 | 5,348 | |||
Foreign affiliated | 3,361 | 3,494 | |||
Total Franchised | 30,559 | 29,851 | |||
Company-operated | 6,056 | 6,554 | |||
Systemwide restaurants | 36,615 | 36,405 |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | September 30, 2016 | December 31, 2015 | September 30, 2016 | December 31, 2015 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 9.7 | $ | 60.9 | $ | (11.3 | ) | $ | (38.9 | ) | |||||||||
Total derivatives not designated as hedging instruments | 131.1 | 144.4 | (16.6 | ) | (5.5 | ) | |||||||||||||
Total derivatives | $ | 140.8 | $ | 205.3 | $ | (27.9 | ) | $ | (44.4 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||||
Cash Flow Hedges | $ | (13.6 | ) | $ | 19.7 | $ | 15.6 | $ | 34.3 | — | $ | 22.9 | |||||||||||||||||
Net Investment Hedges | $ | (96.5 | ) | $ | 493.5 | $ | (18.3 | ) | $ | (0.2 | ) | ||||||||||||||||||
Undesignated derivatives | $ | (4.1 | ) | $ | 19.5 |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
• | U.S. - the Company's largest segment. |
• | International Lead Markets - established markets including Australia, Canada, France, Germany, the U.K. and related markets. |
• | High Growth Markets - markets the Company believes have relatively higher restaurant expansion and franchising potential including China, Italy, Korea, Poland, Russia, Spain, Switzerland, the Netherlands and related markets. |
• | Foundational Markets & Corporate - the remaining markets in the McDonald's system, each of which the Company believes have the potential to operate under a largely franchised model. Corporate activities are also reported within this segment. |
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,072.5 | $ | 2,189.3 | $ | 6,215.2 | $ | 6,341.6 | |||||||
International Lead Markets | 1,881.2 | 1,971.6 | 5,452.5 | 5,699.3 | |||||||||||
High Growth Markets | 1,651.3 | 1,645.2 | 4,644.1 | 4,714.4 | |||||||||||
Foundational Markets & Corporate | 819.1 | 809.0 | 2,281.2 | 2,316.4 | |||||||||||
Total revenues | $ | 6,424.1 | $ | 6,615.1 | $ | 18,593.0 | $ | 19,071.7 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 977.5 | $ | 902.1 | $ | 2,836.6 | $ | 2,559.7 | |||||||
International Lead Markets | 754.1 | 739.5 | 2,127.2 | 2,011.6 | |||||||||||
High Growth Markets | 320.1 | 297.3 | 814.7 | 639.3 | |||||||||||
Foundational Markets & Corporate | 85.6 | 91.4 | (3.0 | ) | 54.5 | ||||||||||
Total operating income | $ | 2,137.3 | $ | 2,030.3 | $ | 5,775.5 | $ | 5,265.1 |
• | Global comparable sales increased 3.5% for the quarter and 4.2% for the nine months, reflecting positive comparable sales in all segments |
• | Due to the impact of refranchising, consolidated revenues decreased 3% (1% in constant currencies) for the quarter and decreased 3% (flat in constant currencies) for the nine months |
• | Consolidated operating income increased 5% (7% in constant currencies) for the quarter and increased 10% (12% in constant currencies) for the nine months, which included restructuring and non-cash impairment charges of $128 million in the quarter and $357 million for the nine months related to the Company’s global G&A and refranchising initiatives. The nine months of 2015 included strategic charges primarily related to store closing costs, restructuring and other asset write-offs totaling $240 million |
• | Diluted earnings per share of $1.50 for the quarter increased 7% (9% in constant currencies) and $4.01 for the nine months increased 15% (17% in constant currencies), which included strategic charges totaling $0.12 per share for the quarter and $.30 per share for the nine months. Excluding the impact of the current and prior year charges, diluted earnings per share increased 16% (17% in constant currencies) for the quarter and 17% (19% in constant currencies) for the nine months |
• | Returned $3.4 billion to shareholders through share repurchases and dividends for the quarter. This brings the cumulative return to shareholders to $27.8 billion against the targeted return of about $30 billion for the three-year period ending 2016. In addition, the Company announced a 6% increase in its dividend beginning in the fourth quarter |
• | Changes in Systemwide sales are driven by comparable sales and net restaurant unit expansion. The Company expects net restaurant additions to add approximately 1 percentage point to 2016 Systemwide sales growth (in constant currencies). |
• | The Company does not generally provide specific guidance on changes in comparable sales. However, as a perspective, assuming no change in cost structure, a 1 percentage point change in comparable sales for either the U.S. or the International Lead Markets would change annual diluted earnings per share by about 4 cents. |
• | With about 75% of McDonald's grocery bill comprised of 10 different commodities, a basket of goods approach is the most comprehensive way to look at the Company's commodity costs. For the full-year 2016, costs for the total basket of goods are expected to decrease about 4.5-5.0% in the U.S. and remain relatively flat in the International Lead Markets. |
• | The Company expects full-year 2016 selling, general and administrative expenses to be relatively flat in constant currencies. Some volatility may be experienced between quarters. |
• | Based on current interest and foreign currency exchange rates, the Company expects interest expense for the full-year 2016 to increase about 40-45% compared with 2015 due to higher average debt balances in connection with the Company's previously-announced plans to optimize its capital structure. |
• | A significant part of the Company's operating income is generated outside the U.S., and about 40% of its total debt is denominated in foreign currencies. Accordingly, earnings are affected by changes in foreign currency exchange rates, particularly the Euro, British Pound, Australian Dollar and Canadian Dollar. Collectively, these currencies represent approximately 65% of the Company's operating income outside the U.S. If all four of these currencies moved by 10% in the same direction, the Company's annual diluted earnings per share would change by up to 25 cents. |
• | The Company expects the effective income tax rate for the full-year 2016 to be in the 31-33% range. Some volatility may be experienced between the quarters resulting in a quarterly tax rate outside of the annual range. |
• | The Company expects capital expenditures for 2016 to be approximately $2.0 billion, less than half of which are expected to be used to open new restaurants. The Company expects to open about 900 restaurants, including about 400 restaurants in affiliated and developmental-licensee markets where the Company does not fund any capital expenditures. The Company expects net additions of about 400 restaurants. The remaining capital is expected to be used to reinvest in existing locations. |
• | The Company continues to optimize its capital structure and expects to return about $30 billion to shareholders for the three-year period ending 2016. The cumulative return through the September 30, 2016 was approximately $28 billion. |
• | The Company expects to refranchise about 4,000 restaurants through 2018 with a long-term goal to become 95% franchised. The majority of the refranchising is expected to take place in the High Growth and Foundational markets. |
• | The Company expects to realize net annual G&A savings of about $500 million from our G&A base of $2.6 billion at the beginning of 2015, the vast majority of which is expected to be realized by the end of 2017. These savings will be realized through our refranchising efforts, streamlining across corporate, segment and market organizations, primarily in non-customer facing functions, and realizing greater efficiencies in the Company's Global Business Services platform. This target excludes the impact of foreign currency changes. We expect to realize a cumulative total of at least $150 million in savings by the end of 2016, with about half of these savings already achieved in 2015. |
• | In connection with executing against our refranchising and G&A targets, we may incur additional strategic charges. |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Typically, pricing has a greater impact on average check than product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
Dollars in millions, except per share data | September 30, 2016 | September 30, 2016 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 3,972.1 | (7 | )% | $ | 11,642.2 | (7 | )% | |||||||
Revenues from franchised restaurants | 2,452.0 | 5 | 6,950.8 | 5 | |||||||||||
Total revenues | 6,424.1 | (3 | ) | 18,593.0 | (3 | ) | |||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 3,239.5 | (10 | ) | 9,662.9 | (8 | ) | |||||||||
Franchised restaurants—occupancy expenses | 437.6 | 5 | 1,283.6 | 4 | |||||||||||
Selling, general & administrative expenses | 582.9 | 0 | 1,757.0 | 0 | |||||||||||
Other operating (income) expense, net | 26.8 | n/m | 114.0 | (56 | ) | ||||||||||
Total operating costs and expenses | 4,286.8 | (6 | ) | 12,817.5 | (7 | ) | |||||||||
Operating income | 2,137.3 | 5 | 5,775.5 | 10 | |||||||||||
Interest expense | 221.4 | 38 | 663.6 | 45 | |||||||||||
Nonoperating (income) expense, net | 11.4 | n/m | (19.2 | ) | 48 | ||||||||||
Income before provision for income taxes | 1,904.5 | 1 | 5,131.1 | 6 | |||||||||||
Provision for income taxes | 629.1 | 11 | 1,638.0 | 8 | |||||||||||
Net income | $ | 1,275.4 | (3 | )% | $ | 3,493.1 | 5 | % | |||||||
Earnings per common share-basic | $ | 1.52 | 8 | % | $ | 4.04 | 15 | % | |||||||
Earnings per common share-diluted | $ | 1.50 | 7 | % | $ | 4.01 | 15 | % |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended September 30, | 2016 | 2015 | 2016 | |||||||||||
Revenues | $ | 6,424.1 | $ | 6,615.1 | $ | (113.6 | ) | |||||||
Company-operated margins | 732.6 | 675.2 | (18.5 | ) | ||||||||||
Franchised margins | 2,014.4 | 1,916.1 | (14.3 | ) | ||||||||||
Selling, general & administrative expenses | 582.9 | 584.0 | 4.1 | |||||||||||
Operating income | 2,137.3 | 2,030.3 | (26.8 | ) | ||||||||||
Net income | 1,275.4 | 1,309.2 | (19.0 | ) | ||||||||||
Earnings per share-diluted | $ | 1.50 | $ | 1.40 | $ | (0.03 | ) | |||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Nine Months Ended September 30, | 2016 | 2015 | 2016 | |||||||||||
Revenues | $ | 18,593.0 | $ | 19,071.7 | $ | (552.2 | ) | |||||||
Company-operated margins | 1,979.3 | 1,899.8 | (70.9 | ) | ||||||||||
Franchised margins | 5,667.2 | 5,382.9 | (87.0 | ) | ||||||||||
Selling, general & administrative expenses | 1,757.0 | 1,759.2 | 21.5 | |||||||||||
Operating income | 5,775.5 | 5,265.1 | (136.8 | ) | ||||||||||
Net income | 3,493.1 | 3,323.1 | (73.8 | ) | ||||||||||
Earnings per share-diluted | $ | 4.01 | $ | 3.49 | $ | (0.08 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 910.3 | $ | 1,062.2 | (14 | )% | (14 | )% | ||||||
International Lead Markets | 1,098.8 | 1,233.0 | (11 | ) | (6 | ) | ||||||||
High Growth Markets | 1,441.5 | 1,450.9 | (1 | ) | 2 | |||||||||
Foundational Markets & Corporate | 521.5 | 536.8 | (3 | ) | (2 | ) | ||||||||
Total | $ | 3,972.1 | $ | 4,282.9 | (7 | )% | (5 | )% | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,162.2 | $ | 1,127.1 | 3 | % | 3 | % | ||||||
International Lead Markets | 782.4 | 738.6 | 6 | 8 | ||||||||||
High Growth Markets | 209.8 | 194.3 | 8 | 9 | ||||||||||
Foundational Markets & Corporate | 297.6 | 272.2 | 9 | 10 | ||||||||||
Total | $ | 2,452.0 | $ | 2,332.2 | 5 | % | 6 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,072.5 | $ | 2,189.3 | (5 | )% | (5 | )% | ||||||
International Lead Markets | 1,881.2 | 1,971.6 | (5 | ) | (1 | ) | ||||||||
High Growth Markets | 1,651.3 | 1,645.2 | 0 | 2 | ||||||||||
Foundational Markets & Corporate | 819.1 | 809.0 | 1 | 2 | ||||||||||
Total | $ | 6,424.1 | $ | 6,615.1 | (3 | )% | (1 | )% | ||||||
Nine Months Ended September 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 2,852.0 | $ | 3,126.6 | (9 | )% | (9 | )% | ||||||
International Lead Markets | 3,250.7 | 3,605.9 | (10 | ) | (6 | ) | ||||||||
High Growth Markets | 4,063.5 | 4,170.5 | (3 | ) | 3 | |||||||||
Foundational Markets & Corporate | 1,476.0 | 1,555.1 | (5 | ) | (1 | ) | ||||||||
Total | $ | 11,642.2 | $ | 12,458.1 | (7 | )% | (3 | )% | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 3,363.2 | $ | 3,215.0 | 5 | % | 5 | % | ||||||
International Lead Markets | 2,201.8 | 2,093.4 | 5 | 8 | ||||||||||
High Growth Markets | 580.6 | 543.9 | 7 | 8 | ||||||||||
Foundational Markets & Corporate | 805.2 | 761.3 | 6 | 10 | ||||||||||
Total | $ | 6,950.8 | $ | 6,613.6 | 5 | % | 7 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 6,215.2 | $ | 6,341.6 | (2 | )% | (2 | )% | ||||||
International Lead Markets | 5,452.5 | 5,699.3 | (4 | ) | 0 | |||||||||
High Growth Markets | 4,644.1 | 4,714.4 | (1 | ) | 4 | |||||||||
Foundational Markets & Corporate | 2,281.2 | 2,316.4 | (2 | ) | 2 | |||||||||
Total | $ | 18,593.0 | $ | 19,071.7 | (3 | )% | 0 | % |
• | Revenues: Revenues decreased 3% (1% in constant currencies) for the quarter and decreased 3% (flat in constant currencies) for the nine months. |
• | U.S.: Revenues decreased for the quarter and nine months due to the impact of refranchising, partly offset by positive comparable sales. |
• | International Lead Markets: Revenues decreased for both periods partly due to negative foreign currency translation. In constant currencies, revenues decreased for the quarter and were flat for the nine months due to the impact of refranchising, partly offset by strong sales in the U.K. and positive results in Australia, Canada and Germany. |
• | High Growth Markets: Revenues were flat for the quarter and decreased for the nine months partly due to negative foreign currency translation. In constant currencies, revenues increased for both periods due to positive comparable sales in most markets and continued expansion in Russia. For the quarter, revenues were partly offset by negative comparable sales in China due in part to temporary protests related to events surrounding the South China Sea and comparison against very strong prior year results. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30,* | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
U.S. | 1.3 | % | 0.9 | % | 2.7 | % | (1.2 | )% | |||
International Lead Markets | 3.3 | 4.6 | 3.6 | 3.2 | |||||||
High Growth Markets | 1.5 | 8.9 | 2.2 | 1.4 | |||||||
Foundational Markets & Corporate | 10.1 | 6.1 | 9.6 | (0.9 | ) | ||||||
Total | 3.5 | % | 4.0 | % | 4.2 | % | 0.4 | % |
* | On a consolidated basis, comparable guest counts (the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months, including those temporarily closed) decreased 0.1% and 3.1% for the nine months ended 2016 and 2015, respectively. |
SYSTEMWIDE SALES | ||||||||||
Quarter Ended | Nine Months Ended | |||||||||
September 30, 2016 | September 30, 2016 | |||||||||
Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | |||||||
U.S. | 1 | % | 1 | % | 3 | % | 3 | % | ||
International Lead Markets | 2 | 5 | 2 | 5 | ||||||
High Growth Markets | 3 | 5 | 2 | 6 | ||||||
Foundational Markets & Corporate | 13 | 12 | 7 | 11 | ||||||
Total | 4 | % | 4 | % | 3 | % | 5 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 8,391.0 | $ | 8,139.9 | 3 | % | 3 | % | ||||||
International Lead Markets | 4,534.1 | 4,290.5 | 6 | 8 | ||||||||||
High Growth Markets | 1,305.4 | 1,216.6 | 7 | 9 | ||||||||||
Foundational Markets & Corporate | 4,126.0 | 3,592.7 | 15 | 14 | ||||||||||
Total* | $ | 18,356.5 | $ | 17,239.7 | 6 | % | 7 | % | ||||||
Nine Months Ended September 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 24,356.4 | $ | 23,389.7 | 4 | % | 4 | % | ||||||
International Lead Markets | 12,760.8 | 12,158.6 | 5 | 8 | ||||||||||
High Growth Markets | 3,636.0 | 3,407.9 | 7 | 9 | ||||||||||
Foundational Markets & Corporate | 11,117.8 | 10,247.3 | 8 | 13 | ||||||||||
Total* | $ | 51,871.0 | $ | 49,203.5 | 5 | % | 7 | % |
* | Sales from developmental licensed restaurants and foreign affiliated markets where the Company earns a royalty based on a percent of sales totaled $3,705.6 million and $3,177.4 million for the quarters 2016 and 2015, respectively, and $9,990.0 million and $9,110.1 million for the nine months 2016 and 2015, respectively. Results reflected improved performance in Japan, partly due to the stronger Yen, and improved performance across most markets. These results were partly offset by weaker currencies in Latin America. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended September 30, | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.7 | % | 83.1 | % | $ | 961.4 | $ | 937.0 | 3 | % | 3 | % | |||||||
International Lead Markets | 81.2 | 80.8 | 635.4 | 596.7 | 6 | 8 | |||||||||||||
High Growth Markets | 71.6 | 72.3 | 150.1 | 140.4 | 7 | 8 | |||||||||||||
Foundational Markets & Corporate | 89.8 | 88.8 | 267.5 | 242.0 | 11 | 11 | |||||||||||||
Total | 82.1 | % | 82.2 | % | $ | 2,014.4 | $ | 1,916.1 | 5 | % | 6 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 16.9 | % | 12.4 | % | $ | 153.9 | $ | 132.2 | 16 | % | 16 | % | |||||||
International Lead Markets | 21.6 | 20.8 | 237.9 | 256.8 | (7 | ) | (3 | ) | |||||||||||
High Growth Markets | 17.0 | 14.3 | 245.2 | 207.5 | 18 | 21 | |||||||||||||
Foundational Markets & Corporate | 18.4 | 14.7 | 95.6 | 78.7 | 22 | 23 | |||||||||||||
Total | 18.4 | % | 15.8 | % | $ | 732.6 | $ | 675.2 | 9 | % | 11 | % | |||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Nine Months Ended September 30, | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.7 | % | 82.5 | % | $ | 2,779.7 | $ | 2,652.1 | 5 | % | 5 | % | |||||||
International Lead Markets | 80.2 | 79.9 | 1,765.8 | 1,673.0 | 6 | 9 | |||||||||||||
High Growth Markets | 69.9 | 71.0 | 406.0 | 385.9 | 5 | 7 | |||||||||||||
Foundational Markets & Corporate | 88.9 | 88.3 | 715.7 | 671.9 | 7 | 11 | |||||||||||||
Total | 81.5 | % | 81.4 | % | $ | 5,667.2 | $ | 5,382.9 | 5 | % | 7 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 15.9 | % | 14.7 | % | $ | 454.4 | $ | 460.5 | (1 | )% | (1 | )% | |||||||
International Lead Markets | 20.7 | 20.0 | 673.2 | 719.9 | (6 | ) | (2 | ) | |||||||||||
High Growth Markets | 15.3 | 12.6 | 623.4 | 526.6 | 18 | 25 | |||||||||||||
Foundational Markets & Corporate | 15.5 | 12.4 | 228.3 | 192.8 | 18 | 22 | |||||||||||||
Total | 17.0 | % | 15.2 | % | $ | 1,979.3 | $ | 1,899.8 | 4 | % | 8 | % |
• | Franchised: Franchised margin dollars increased $98.3 million or 5% (6% in constant currencies) for the quarter and increased $284.3 million or 5% (7% in constant currencies) for the nine months. Both periods benefited from expansion and refranchising, as well as positive comparable sales performance. |
• | U.S.: The franchised margin percent declined in the quarter and increased for the nine months. Positive comparable sales contributed to both periods, but for the quarter was more than offset by higher occupancy costs. |
• | International Lead Markets: The increase in the franchised margin percent for the quarter and nine months reflected the benefit from positive comparable sales performance, partly offset by refranchising. |
• | High Growth Markets: The decrease in the franchised margin percent for the quarter and nine months was primarily due to refranchising and higher occupancy costs. |
• | Company-operated: Company-operated margin dollars increased $57.4 million or 9% (11% in constant currencies) for the quarter and increased $79.5 million or 4% (8% in constant currencies) for the nine months. |
• | U.S.: The Company-operated margin percent increased for the quarter and nine months. Both periods reflected positive comparable sales and lower commodity costs. The incremental investment in wages and benefits for eligible Company-operated restaurant employees impacted results for the nine months. |
• | International Lead Markets: The Company-operated margin percent increased for the quarter and nine months primarily due to positive comparable sales, partly offset by higher labor and occupancy costs. |
• | High Growth Markets: The Company-operated margin percent increased for the quarter and nine months due to improved restaurant profitability in China, which benefited from recent VAT reform. Higher labor costs across the segment pressured margins for both periods. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Food & paper | 31.8 | % | 33.7 | % | 32.1 | % | 33.8 | % | |||
Payroll & employee benefits | 26.1 | 26.5 | 27.0 | 26.5 | |||||||
Occupancy & other operating expenses | 23.7 | 24.0 | 23.9 | 24.5 | |||||||
Total expenses | 81.6 | % | 84.2 | % | 83.0 | % | 84.8 | % | |||
Company-operated margins | 18.4 | % | 15.8 | % | 17.0 | % | 15.2 | % |
• | Selling, general and administrative expenses were flat for the quarter and nine months benefiting from negative foreign currency translation. In constant currencies, selling, general and administrative expenses increased 1% for the quarter and nine months. These results were due to higher incentive-based compensation costs reflecting improved Company performance, partly offset by lower employee-related costs resulting from the Company's recent restructuring initiatives. The nine months also included costs associated with the 2016 Worldwide Owner/Operator Convention. |
• | For the nine months, selling, general and administrative expenses as a percent of revenues increased to 9.4% for 2016 compared with 9.2% for 2015, and as a percent of Systemwide sales decreased to 2.8% for 2016 compared with 2.9% for 2015. |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Gains on sales of restaurant businesses | $ | (70.1 | ) |