x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | September 30, 2015 | December 31, 2014 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 2,452.5 | $ | 2,077.9 | |||||
Accounts and notes receivable | 1,136.2 | 1,214.4 | |||||||
Inventories, at cost, not in excess of market | 99.3 | 110.0 | |||||||
Prepaid expenses and other current assets | 804.6 | 783.2 | |||||||
Total current assets | 4,492.6 | 4,185.5 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 846.7 | 1,004.5 | |||||||
Goodwill | 2,581.6 | 2,735.3 | |||||||
Miscellaneous | 1,799.2 | 1,798.6 | |||||||
Total other assets | 5,227.5 | 5,538.4 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 37,865.7 | 39,126.1 | |||||||
Accumulated depreciation and amortization | (14,626.3 | ) | (14,568.6 | ) | |||||
Net property and equipment | 23,239.4 | 24,557.5 | |||||||
Total assets | $ | 32,959.5 | $ | 34,281.4 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 802.6 | $ | 860.1 | |||||
Income taxes | 178.7 | 166.8 | |||||||
Other taxes | 327.0 | 330.0 | |||||||
Accrued interest | 200.0 | 233.7 | |||||||
Accrued payroll and other liabilities | 1,448.2 | 1,157.3 | |||||||
Total current liabilities | 2,956.5 | 2,747.9 | |||||||
Long-term debt | 17,990.5 | 14,989.7 | |||||||
Other long-term liabilities | 2,071.7 | 2,065.9 | |||||||
Deferred income taxes | 1,631.0 | 1,624.5 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — | |||||||
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 6,418.1 | 6,239.1 | |||||||
Retained earnings | 44,202.0 | 43,294.5 | |||||||
Accumulated other comprehensive income | (2,607.5 | ) | (1,519.7 | ) | |||||
Common stock in treasury, at cost; 742.4 and 697.7 million shares | (39,719.4 | ) | (35,177.1 | ) | |||||
Total shareholders’ equity | 8,309.8 | 12,853.4 | |||||||
Total liabilities and shareholders’ equity | $ | 32,959.5 | $ | 34,281.4 |
CONDENSED CONSOLIDATED STATEMENT OF NET INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions, except per share data | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 4,282.9 | $ | 4,596.2 | $ | 12,458.1 | $ | 13,872.6 | |||||||||||
Revenues from franchised restaurants | 2,332.2 | 2,390.9 | 6,613.6 | 6,996.5 | |||||||||||||||
Total revenues | 6,615.1 | 6,987.1 | 19,071.7 | 20,869.1 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 3,607.7 | 3,874.7 | 10,558.3 | 11,611.6 | |||||||||||||||
Franchised restaurants—occupancy expenses | 416.1 | 431.2 | 1,230.7 | 1,275.9 | |||||||||||||||
Selling, general & administrative expenses | 584.0 | 575.8 | 1,759.2 | 1,825.4 | |||||||||||||||
Other operating (income) expense, net | (23.0 | ) | 32.9 | 258.4 | (41.3 | ) | |||||||||||||
Total operating costs and expenses | 4,584.8 | 4,914.6 | 13,806.6 | 14,671.6 | |||||||||||||||
Operating income | 2,030.3 | 2,072.5 | 5,265.1 | 6,197.5 | |||||||||||||||
Interest expense | 160.9 | 149.3 | 457.4 | 422.7 | |||||||||||||||
Nonoperating (income) expense, net | (9.0 | ) | 2.1 | (37.2 | ) | (1.1 | ) | ||||||||||||
Income before provision for income taxes | 1,878.4 | 1,921.1 | 4,844.9 | 5,775.9 | |||||||||||||||
Provision for income taxes | 569.2 | 852.7 | 1,521.8 | 2,115.6 | |||||||||||||||
Net income | $ | 1,309.2 | $ | 1,068.4 | $ | 3,323.1 | $ | 3,660.3 | |||||||||||
Earnings per common share-basic | $ | 1.41 | $ | 1.09 | $ | 3.51 | $ | 3.72 | |||||||||||
Earnings per common share-diluted | $ | 1.40 | $ | 1.09 | $ | 3.49 | $ | 3.69 | |||||||||||
Dividends declared per common share | $ | 0.85 | $ | 1.66 | $ | 2.55 | $ | 3.28 | |||||||||||
Weighted average shares outstanding-basic | 930.3 | 978.7 | 947.9 | 985.2 | |||||||||||||||
Weighted average shares outstanding-diluted | 934.8 | 983.8 | 952.7 | 991.1 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net income | $ | 1,309.2 | $ | 1,068.4 | $ | 3,323.1 | $ | 3,660.3 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | (492.6 | ) | (1,168.9 | ) | (1,083.1 | ) | (1,077.7 | ) | |||||||||||
Reclassification of (gain) loss to net income | — | — | 0.2 | 15.2 | |||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $0.3, $(110.4), $(92.6) and $(93.2) | (492.6 | ) | (1,168.9 | ) | (1,082.9 | ) | (1,062.5 | ) | |||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | 1.7 | 19.5 | 13.7 | 33.0 | |||||||||||||||
Reclassification of (gain) loss to net income | (8.3 | ) | (0.1 | ) | (23.0 | ) | (6.2 | ) | |||||||||||
Cash flow hedges-net of tax benefit (expense) of $3.8, $(11.8), $5.3 and $(14.6) | (6.6 | ) | 19.4 | (9.3 | ) | 26.8 | |||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | — | — | (1.4 | ) | 6.5 | ||||||||||||||
Reclassification of (gain) loss to net income | 1.7 | 1.3 | 5.8 | 5.3 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.1, $0.0, $0.7 and $(4.4) | 1.7 | 1.3 | 4.4 | 11.8 | |||||||||||||||
Total other comprehensive income (loss), net of tax | (497.5 | ) | (1,148.2 | ) | (1,087.8 | ) | (1,023.9 | ) | |||||||||||
Comprehensive income (loss) | $ | 811.7 | $ | (79.8 | ) | $ | 2,235.3 | $ | 2,636.4 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,309.2 | $ | 1,068.4 | $ | 3,323.1 | $ | 3,660.3 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 387.7 | 413.4 | 1,166.0 | 1,237.0 | |||||||||||||||
Deferred income taxes | (0.1 | ) | (104.0 | ) | 15.2 | (142.8 | ) | ||||||||||||
Share-based compensation | 29.0 | 23.3 | 76.7 | 75.1 | |||||||||||||||
Other | 27.2 | 290.0 | 289.3 | 353.7 | |||||||||||||||
Changes in working capital items | 194.4 | 141.8 | 290.1 | 43.9 | |||||||||||||||
Cash provided by operations | 1,947.4 | 1,832.9 | 5,160.4 | 5,227.2 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (412.7 | ) | (658.9 | ) | (1,221.2 | ) | (1,817.3 | ) | |||||||||||
Sales and purchases of restaurant businesses and property sales | 38.2 | 71.9 | 136.8 | 229.8 | |||||||||||||||
Other | (44.0 | ) | (195.6 | ) | (29.8 | ) | (418.4 | ) | |||||||||||
Cash used for investing activities | (418.5 | ) | (782.6 | ) | (1,114.2 | ) | (2,005.9 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Net short-term borrowings | 170.2 | 153.6 | 131.4 | 390.0 | |||||||||||||||
Long-term financing issuances | 1.4 | 0.0 | 4,229.2 | 1,536.4 | |||||||||||||||
Long-term financing repayments | (6.2 | ) | (6.0 | ) | (1,052.9 | ) | (547.1 | ) | |||||||||||
Treasury stock purchases | (2,392.3 | ) | (944.4 | ) | (4,554.1 | ) | (2,087.4 | ) | |||||||||||
Common stock dividends | (789.1 | ) | (793.0 | ) | (2,416.4 | ) | (2,395.3 | ) | |||||||||||
Proceeds from stock option exercises | 35.7 | 39.6 | 170.9 | 201.3 | |||||||||||||||
Excess tax benefit on share-based compensation | 4.6 | 11.0 | 30.0 | 67.5 | |||||||||||||||
Other | (2.9 | ) | (3.2 | ) | (22.4 | ) | (11.9 | ) | |||||||||||
Cash used for financing activities | (2,978.6 | ) | (1,542.4 | ) | (3,484.3 | ) | (2,846.5 | ) | |||||||||||
Effect of exchange rates on cash and cash equivalents | (96.3 | ) | (352.7 | ) | (187.3 | ) | (347.7 | ) | |||||||||||
Cash and equivalents increase (decrease) | (1,546.0 | ) | (844.8 | ) | 374.6 | 27.1 | |||||||||||||
Cash and equivalents at beginning of period | 3,998.5 | 3,670.6 | 2,077.9 | 2,798.7 | |||||||||||||||
Cash and equivalents at end of period | $ | 2,452.5 | $ | 2,825.8 | $ | 2,452.5 | $ | 2,825.8 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at September 30, | 2015 | 2014 | |||
Conventional franchised | 21,009 | 20,573 | |||
Developmental licensed | 5,348 | 5,059 | |||
Foreign affiliated | 3,494 | 3,540 | |||
Total Franchised | 29,851 | 29,172 | |||
Company-operated | 6,554 | 6,692 | |||
Systemwide restaurants | 36,405 | 35,864 |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | September 30, 2015 | December 31, 2014 | September 30, 2015 | December 31, 2014 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 75.9 | $ | 108.2 | $ | (42.0 | ) | $ | (42.3 | ) | |||||||||
Total derivatives not designated as hedging instruments | 141.8 | 137.9 | (9.8 | ) | (7.9 | ) | |||||||||||||
Total derivatives | $ | 217.7 | $ | 246.1 | $ | (51.8 | ) | $ | (50.2 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||
Cash Flow Hedges | $ | 19.7 | $ | 50.4 | $ | 34.3 | $ | 9.0 | $ | 22.9 | $ | 0.7 | |||||||||||||||||
Net Investment Hedges | $ | 493.5 | $ | 698.4 | $ | (0.2 | ) | $ | (15.2 | ) | |||||||||||||||||||
Undesignated derivatives | $ | 19.5 | $ | 14.8 |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
• | U.S. - the Company’s largest segment. This segment did not change as a result of the new reporting structure. |
• | International Lead Markets - established markets including Australia, Canada, France, Germany, the U.K. and related markets, which the Company believes operate within similar economic and competitive dynamics, and offer similar growth opportunities. |
• | High Growth Markets - markets the Company believes have relatively higher restaurant expansion and franchising potential including China, Italy, Korea, Poland, Russia, Spain, Switzerland, the Netherlands and related markets. |
• | Foundational Markets and Corporate - the remaining markets in the McDonald’s system, each of which the Company believes has the potential to operate under a largely franchised model. Corporate activities are also reported within this segment. |
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,189.3 | $ | 2,202.1 | $ | 6,341.6 | $ | 6,505.2 | |||||||
International Lead Markets | 1,971.6 | 2,224.3 | 5,699.3 | 6,450.8 | |||||||||||
High Growth Markets | 1,645.2 | 1,722.6 | 4,714.4 | 5,306.4 | |||||||||||
Foundational Markets & Corporate | 809.0 | 838.1 | 2,316.4 | 2,606.7 | |||||||||||
Total revenues | $ | 6,615.1 | $ | 6,987.1 | $ | 19,071.7 | $ | 20,869.1 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 902.1 | $ | 914.4 | $ | 2,559.7 | $ | 2,715.7 | |||||||
International Lead Markets | 739.5 | 830.6 | 2,011.6 | 2,299.4 | |||||||||||
High Growth Markets | 297.3 | 214.3 | 639.3 | 775.2 | |||||||||||
Foundational Markets & Corporate | 91.4 | 113.2 | 54.5 | 407.2 | |||||||||||
Total operating income | $ | 2,030.3 | $ | 2,072.5 | $ | 5,265.1 | $ | 6,197.5 |
• | U.S. - the Company's largest segment. This segment did not change as a result of the new reporting structure. |
• | International Lead Markets - established markets including Australia, Canada, France, Germany, the U.K. and related markets, which we believe operate within similar economic and competitive dynamics, and offer similar growth opportunities. |
• | High Growth Markets - markets we believe have relatively higher restaurant expansion and franchising potential including China, Italy, Korea, Poland, Russia, Spain, Switzerland, the Netherlands and related markets. |
• | Foundational Markets & Corporate - the remaining markets in the McDonald's system, each of which we believe has the potential to operate under a largely franchised model. Corporate activities are also reported within this segment. |
• | Global comparable sales increase of 4.0% for the quarter, reflecting positive comparable sales in all segments, and an increase of 0.4% for the nine months |
• | Consolidated revenues decrease of 5% (increase of 7% in constant currencies) for the quarter and decrease of 9% (increase of 2% in constant currencies) for the nine months |
• | Consolidated operating income decrease of 2% (increase of 10% in constant currencies) for the quarter. For the nine months, operating income decreased 15% (decreased 5% in constant currencies), reflecting the negative impact of approximately $240 million of strategic charges incurred during the first half of 2015 |
• | Diluted earnings per share of $1.40 for the quarter and $3.49 for the nine months, an increase of 28% (increase of 44% in constant currencies) and a decrease of 5% (increase of 5% in constant currencies), respectively. Both periods benefited from comparison to the prior year's increase in tax reserves related to certain foreign tax matters and the China supplier issue. These items had a negative impact on diluted earnings per share of $0.41 in the third quarter 2014. In constant currencies, strategic charges incurred during the first half of 2015 had a negative impact on diluted earnings per share of $0.21 for the nine months |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Typically, pricing has a greater impact on average check than product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
Dollars in millions, except per share data | September 30, 2015 | September 30, 2015 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 4,282.9 | (7 | )% | $ | 12,458.1 | (10 | )% | |||||||
Revenues from franchised restaurants | 2,332.2 | (2 | ) | 6,613.6 | (5 | ) | |||||||||
Total revenues | 6,615.1 | (5 | ) | 19,071.7 | (9 | ) | |||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 3,607.7 | (7 | ) | 10,558.3 | (9 | ) | |||||||||
Franchised restaurants—occupancy expenses | 416.1 | (3 | ) | 1,230.7 | (4 | ) | |||||||||
Selling, general & administrative expenses | 584.0 | 1 | 1,759.2 | (4 | ) | ||||||||||
Other operating (income) expense, net | (23.0 | ) | n/m | 258.4 | n/m | ||||||||||
Total operating costs and expenses | 4,584.8 | (7 | ) | 13,806.6 | (6 | ) | |||||||||
Operating income | 2,030.3 | (2 | ) | 5,265.1 | (15 | ) | |||||||||
Interest expense | 160.9 | 8 | 457.4 | 8 | |||||||||||
Nonoperating (income) expense, net | (9.0 | ) | n/m | (37.2 | ) | n/m | |||||||||
Income before provision for income taxes | 1,878.4 | (2 | ) | 4,844.9 | (16 | ) | |||||||||
Provision for income taxes | 569.2 | (33 | ) | 1,521.8 | (28 | ) | |||||||||
Net income | $ | 1,309.2 | 23 | % | $ | 3,323.1 | (9 | )% | |||||||
Earnings per common share-basic | $ | 1.41 | 29 | % | $ | 3.51 | (6 | )% | |||||||
Earnings per common share-diluted | $ | 1.40 | 28 | % | $ | 3.49 | (5 | )% |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended September 30, | 2015 | 2014 | 2015 | |||||||||||
Revenues | $ | 6,615.1 | $ | 6,987.1 | $ | (837.6 | ) | |||||||
Company-operated margins | 675.2 | 721.5 | (110.8 | ) | ||||||||||
Franchised margins | 1,916.1 | 1,959.7 | (181.1 | ) | ||||||||||
Selling, general & administrative expenses | 584.0 | 575.8 | 42.6 | |||||||||||
Operating income | 2,030.3 | 2,072.5 | (246.9 | ) | ||||||||||
Net income | 1,309.2 | 1,068.4 | (159.4 | ) | ||||||||||
Earnings per share-diluted | $ | 1.40 | $ | 1.09 | $ | (0.17 | ) | |||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Nine Months Ended September 30, | 2015 | 2014 | 2015 | |||||||||||
Revenues | $ | 19,071.7 | $ | 20,869.1 | $ | (2,285.4 | ) | |||||||
Company-operated margins | 1,899.8 | 2,261.0 | (270.9 | ) | ||||||||||
Franchised margins | 5,382.9 | 5,720.6 | (496.0 | ) | ||||||||||
Selling, general & administrative expenses | 1,759.2 | 1,825.4 | 124.5 | |||||||||||
Operating income | 5,265.1 | 6,197.5 | (617.2 | ) | ||||||||||
Net income | 3,323.1 | 3,660.3 | (374.7 | ) | ||||||||||
Earnings per share-diluted | $ | 3.49 | $ | 3.69 | $ | (0.39 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2015 | 2014 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 1,062.2 | $ | 1,097.3 | (3 | )% | (3 | )% | ||||||
International Lead Markets | 1,233.0 | 1,405.3 | (12 | ) | 2 | |||||||||
High Growth Markets | 1,450.9 | 1,526.7 | (5 | ) | 15 | |||||||||
Foundational Markets & Corporate | 536.8 | 566.9 | (5 | ) | 13 | |||||||||
Total | $ | 4,282.9 | $ | 4,596.2 | (7 | )% | 7 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,127.1 | $ | 1,104.8 | 2 | % | 2 | % | ||||||
International Lead Markets | 738.6 | 819.0 | (10 | ) | 7 | |||||||||
High Growth Markets | 194.3 | 195.9 | (1 | ) | 15 | |||||||||
Foundational Markets & Corporate | 272.2 | 271.2 | 0 | 20 | ||||||||||
Total | $ | 2,332.2 | $ | 2,390.9 | (2 | )% | 7 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,189.3 | $ | 2,202.1 | (1 | )% | (1 | )% | ||||||
International Lead Markets | 1,971.6 | 2,224.3 | (11 | ) | 4 | |||||||||
High Growth Markets | 1,645.2 | 1,722.6 | (4 | ) | 15 | |||||||||
Foundational Markets & Corporate | 809.0 | 838.1 | (3 | ) | 15 | |||||||||
Total | $ | 6,615.1 | $ | 6,987.1 | (5 | )% | 7 | % |
Nine Months Ended September 30, | 2015 | 2014 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 3,126.6 | $ | 3,271.6 | (4 | )% | (4 | )% | ||||||
International Lead Markets | 3,605.9 | 4,107.2 | (12 | ) | 2 | |||||||||
High Growth Markets | 4,170.5 | 4,722.5 | (12 | ) | 5 | |||||||||
Foundational Markets & Corporate | 1,555.1 | 1,771.3 | (12 | ) | 4 | |||||||||
Total | $ | 12,458.1 | $ | 13,872.6 | (10 | )% | 2 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 3,215.0 | $ | 3,233.6 | (1 | )% | (1 | )% | ||||||
International Lead Markets | 2,093.4 | 2,343.6 | (11 | ) | 5 | |||||||||
High Growth Markets | 543.9 | 583.9 | (7 | ) | 8 | |||||||||
Foundational Markets & Corporate | 761.3 | 835.4 | (9 | ) | 9 | |||||||||
Total | $ | 6,613.6 | $ | 6,996.5 | (5 | )% | 3 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 6,341.6 | $ | 6,505.2 | (3 | )% | (3 | )% | ||||||
International Lead Markets | 5,699.3 | 6,450.8 | (12 | ) | 3 | |||||||||
High Growth Markets | 4,714.4 | 5,306.4 | (11 | ) | 6 | |||||||||
Foundational Markets & Corporate | 2,316.4 | 2,606.7 | (11 | ) | 6 | |||||||||
Total | $ | 19,071.7 | $ | 20,869.1 | (9 | )% | 2 | % |
• | Revenues: Revenues decreased 5% (increased 7% in constant currencies) for the quarter and decreased 9% (increased 2% in constant currencies) for the nine months. The constant currency results reflected the positive impact from expansion, as well as the benefit from solid comparable sales performance in the quarter. |
• | U.S.: The decrease in revenues for the quarter and nine months was partly due to the impact from refranchising. Results in the quarter benefited from slightly positive comparable sales, whereas negative comparable sales impacted results in the first half of the year. |
• | International Lead Markets: The constant currency revenues increased for the quarter and nine months reflecting strong comparable sales performance, primarily in Australia, the U.K., and Canada, partly offset by the impact of refranchising, primarily in Germany. |
• | High Growth Markets: The constant currency increase in revenues for the quarter and nine months benefited from expansion and strong comparable sales in the quarter largely due to sales recovery from the 2014 China supplier issue. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30,* | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
U.S. | 0.9 | % | (3.3 | )% | (1.2 | )% | (2.2 | )% | |||
International Lead Markets | 4.6 | 0.4 | 3.2 | 0.6 | |||||||
High Growth Markets | 8.9 | (9.6 | ) | 1.4 | (2.3 | ) | |||||
Foundational Markets & Corporate | 6.1 | (4.0 | ) | (0.9 | ) | (0.1 | ) | ||||
Total | 4.0 | % | (3.3 | )% | 0.4 | % | (1.0 | )% |
* | On a consolidated basis, comparable guest counts (the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months, including those temporarily closed) decreased 3.1% and 3.7% for the nine months 2015 and 2014, respectively. |
SYSTEMWIDE SALES | ||||||||||
Quarter Ended | Nine Months Ended | |||||||||
September 30, 2015 | September 30, 2015 | |||||||||
Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | |||||||
U.S. | 1 | % | 1 | % | 0 | % | 0 | % | ||
International Lead Markets | (10 | ) | 6 | (11 | ) | 5 | ||||
High Growth Markets | (2 | ) | 15 | (8 | ) | 7 | ||||
Foundational Markets & Corporate | (10 | ) | 9 | (15 | ) | 2 | ||||
Total | (4 | )% | 6 | % | (7 | )% | 2 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended September 30, | 2015 | 2014 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 8,139.9 | $ | 7,975.1 | 2 | % | 2 | % | ||||||
International Lead Markets | 4,290.5 | 4,735.5 | (9 | ) | 8 | |||||||||
High Growth Markets | 1,216.6 | 1,208.7 | 1 | 15 | ||||||||||
Foundational Markets & Corporate | 3,592.7 | 4,006.7 | (10 | ) | 8 | |||||||||
Total* | $ | 17,239.7 | $ | 17,926.0 | (4 | )% | 6 | % | ||||||
Nine Months Ended September 30, | 2015 | 2014 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 23,389.7 | $ | 23,371.5 | 0 | % | 0 | % | ||||||
International Lead Markets | 12,158.6 | 13,545.0 | (10 | ) | 6 | |||||||||
High Growth Markets | 3,407.9 | 3,546.2 | (4 | ) | 10 | |||||||||
Foundational Markets & Corporate | 10,247.3 | 12,113.8 | (15 | ) | 1 | |||||||||
Total* | $ | 49,203.5 | $ | 52,576.5 | (6 | )% | 3 | % |
* | Sales from developmental licensed restaurants and foreign affiliated markets where the Company earns a royalty based on a percent of sales totaled $3,177.4 million and $3,492.4 million for the quarters 2015 and 2014, respectively, and $9,110.1 million and $10,610.8 million for the nine months 2015 and 2014, respectively. Results for both periods were impacted by negative comparable sales and the weaker Yen in Japan, and many weaker currencies in Latin America. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended September 30, | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 83.1 | % | 83.4 | % | $ | 937.0 | $ | 921.3 | 2 | % | 2 | % | |||||||
International Lead Markets | 80.8 | 80.8 | 596.7 | 661.3 | (10 | ) | 7 | ||||||||||||
High Growth Markets | 72.3 | 71.5 | 140.4 | 140.1 | 0 | 16 | |||||||||||||
Foundational Markets & Corporate | 88.8 | 87.4 | 242.0 | 237.0 | 2 | 22 | |||||||||||||
Total | 82.2 | % | 82.0 | % | $ | 1,916.1 | $ | 1,959.7 | (2 | )% | 7 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 12.4 | % | 16.7 | % | $ | 132.2 | $ | 182.9 | (28 | )% | (28 | )% | |||||||
International Lead Markets | 20.8 | 20.6 | 256.8 | 289.9 | (11 | ) | 3 | ||||||||||||
High Growth Markets | 14.3 | 12.3 | 207.5 | 187.1 | 11 | 39 | |||||||||||||
Foundational Markets & Corporate | 14.7 | 10.9 | 78.7 | 61.6 | 28 | 54 | |||||||||||||
Total | 15.8 | % | 15.7 | % | $ | 675.2 | $ | 721.5 | (6 | )% | 9 | % | |||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Nine Months Ended September 30, | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.5 | % | 83.2 | % | $ | 2,652.1 | $ | 2,691.8 | (1 | )% | (1 | )% | |||||||
International Lead Markets | 79.9 | 80.1 | 1,673.0 | 1,877.1 | (11 | ) | 5 | ||||||||||||
High Growth Markets | 71.0 | 71.7 | 385.9 | 418.8 | (8 | ) | 7 | ||||||||||||
Foundational Markets & Corporate | 88.3 | 87.8 | 671.9 | 732.9 | (8 | ) | 9 | ||||||||||||
Total | 81.4 | % | 81.8 | % | $ | 5,382.9 | $ | 5,720.6 | (6 | )% | 3 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 14.7 | % | 17.5 | % | $ | 460.5 | $ | 570.9 | (19 | )% | (19 | )% | |||||||
International Lead Markets | 20.0 | 19.8 | 719.9 | 814.2 | (12 | ) | 3 | ||||||||||||
High Growth Markets | 12.6 | 14.0 | 526.6 | 662.2 | (20 | ) | (2 | ) | |||||||||||
Foundational Markets & Corporate | 12.4 | 12.1 | 192.8 | 213.7 | (10 | ) | 6 | ||||||||||||
Total | 15.2 | % | 16.3 | % | $ | 1,899.8 | $ | 2,261.0 | (16 | )% | (4 | )% |
• | Franchised: Franchised margin dollars decreased $43.6 million or 2% (increased 7% in constant currencies) for the quarter and decreased $337.7 million or 6% (increased 3% in constant currencies) for the nine months. The constant currency increase for both periods benefited from expansion and refranchising, as well as positive comparable sales performance in the quarter. |
• | U.S.: The franchised margin percent decreased for the quarter and nine months primarily due to higher occupancy costs. The nine months was also impacted by negative comparable sales in the first half of the year. |
• | International Lead Markets: The franchised margin percent was flat for the quarter and decreased slightly for the nine months reflecting the benefit from positive comparable sales performance and the negative impact from refranchising and higher lease expense. |
• | High Growth Markets: The franchised margin percent increased for the quarter and decreased for the nine months. Both periods benefited from China's sales recovery and were negatively impacted by refranchising and higher occupancy costs. |
• | Company-operated: Company-operated margin dollars decreased $46.3 million or 6% (increased 9% in constant currencies) for the quarter and decreased $361.2 million or 16% (4% in constant currencies) for the nine months. The constant currency increase for the quarter was driven by China's sales recovery. |
• | U.S.: The Company-operated margin percent decreased for the quarter and nine months primarily due to our incremental investment in wages and benefits for all eligible Company-operated restaurant employees, effective July 1, 2015, designed to improve restaurant performance and enhance our employer brand. The impact of negative comparable guest counts and higher commodity and occupancy costs was offset by a higher average check. |
• | International Lead Markets: The Company-operated margin percent increased slightly for the quarter and nine months as the benefit from positive comparable sales offset higher labor and occupancy costs. In addition, refranchising in Germany had a positive impact. |
• | High Growth Markets: The Company-operated margin percent increased for the quarter and decreased for the nine months. Both periods benefited from sales recovery in China and were negatively impacted by currency and inflationary pressures in Russia, as well as higher labor and occupancy costs across the segment. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Food & paper | 33.7 | % | 33.6 | % | 33.8 | % | 33.6 | % | |||
Payroll & employee benefits | 26.5 | 26.3 | 26.5 | 26.1 | |||||||
Occupancy & other operating expenses | 24.0 | 24.4 | 24.5 | 24.0 | |||||||
Total expenses | 84.2 | % | 84.3 | % | 84.8 | % | 83.7 | % | |||
Company-operated margins | 15.8 | % | 15.7 | % | 15.2 | % | 16.3 | % |
• | Selling, general and administrative expenses increased $8.2 million or 1% (9% in constant currencies) for the quarter and decreased $66.2 million or 4% (increased 3% in constant currencies) for the nine months. The constant currency increase for both periods reflected higher incentive-based compensation costs. For the nine months, the constant currency increase also reflected higher technology and marketing costs, offset by lower employee costs resulting from the Company's recent restructuring initiatives and the benefit from comparison to prior year costs, which included the Winter Olympics in the first quarter and the Worldwide Convention in the second quarter. |
• | For the nine months, selling, general and administrative expenses as a percent of revenues increased to 9.2% for 2015 compared with 8.7% for 2014, and as a percent of Systemwide sales increased to 2.9% for 2015 compared with 2.7% for 2014, partly reflecting weaker foreign currencies that are having a larger impact on revenues and sales. |
• | In connection with the Company's change in reporting segments, effective July 1, 2015, the Company provided historical segment summary financial information in accordance with its new reporting structure. As a result of the re-categorization of all markets from the prior geographic segments into the new segments, historical market support expenses outside the U.S. were reallocated from the prior geographic segments into the new international segments. |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Gains on sales of restaurant businesses | $ | (20.2 | ) | $ | (26.1 | ) | $ | (84.1 | ) | $ | (77.0 | ) | |||
Equity in earnings of unconsolidated affiliates | 8.2 | 25.2 | 95.9 | (5.7 | ) | ||||||||||
Asset dispositions and other (income) expense, net | (11.0 | ) | 33.8 | 246.6 | 41.4 | ||||||||||
Total | $ | (23.0 | ) | $ | 32.9 | $ | 258.4 | $ | (41.3 | ) |
• | Equity in earnings of unconsolidated affiliates decreased for the nine months due to results in Japan, reflecting negative operating performance and the impact of closing under-performing restaurants in the first quarter. For the third quarter, Japan's results benefited from comparison to the 2014 supplier issue. |
• | Asset dispositions and other expense increased for the nine months, primarily due to strategic charges incurred during the first half of this year, which included asset write-offs resulting from the decision to close under-performing restaurants, mostly in the U.S. and China, restructuring charges, and other asset write-offs as part of the refranchising initiative. The quarter benefited from comparison to the charges related to the 2014 supplier issue. |
OPERATING INCOME | |||||||||||||
Dollars in millions | |||||||||||||
Quarters Ended September 30, | 2015 | 2014 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | |||||||||
U.S. | $ | 902.1 | $ | 914.4 | (1 | )% |