x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | June 30, 2015 | December 31, 2014 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 3,998.5 | $ | 2,077.9 | |||||
Accounts and notes receivable | 1,178.6 | 1,214.4 | |||||||
Inventories, at cost, not in excess of market | 102.3 | 110.0 | |||||||
Prepaid expenses and other current assets | 692.8 | 783.2 | |||||||
Total current assets | 5,972.2 | 4,185.5 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 860.3 | 1,004.5 | |||||||
Goodwill | 2,627.5 | 2,735.3 | |||||||
Miscellaneous | 1,796.7 | 1,798.6 | |||||||
Total other assets | 5,284.5 | 5,538.4 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 38,391.9 | 39,126.1 | |||||||
Accumulated depreciation and amortization | (14,700.7 | ) | (14,568.6 | ) | |||||
Net property and equipment | 23,691.2 | 24,557.5 | |||||||
Total assets | $ | 34,947.9 | $ | 34,281.4 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 840.1 | $ | 860.1 | |||||
Income taxes | 62.4 | 166.8 | |||||||
Other taxes | 348.6 | 330.0 | |||||||
Accrued interest | 168.2 | 233.7 | |||||||
Accrued payroll and other liabilities | 1,341.5 | 1,157.3 | |||||||
Total current liabilities | 2,760.8 | 2,747.9 | |||||||
Long-term debt | 17,901.6 | 14,989.7 | |||||||
Other long-term liabilities | 2,112.4 | 2,065.9 | |||||||
Deferred income taxes | 1,612.2 | 1,624.5 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — | |||||||
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 6,363.2 | 6,239.1 | |||||||
Retained earnings | 43,681.6 | 43,294.5 | |||||||
Accumulated other comprehensive income | (2,110.0 | ) | (1,519.7 | ) | |||||
Common stock in treasury, at cost; 718.8 and 697.7 million shares | (37,390.5 | ) | (35,177.1 | ) | |||||
Total shareholders’ equity | 10,560.9 | 12,853.4 | |||||||
Total liabilities and shareholders’ equity | $ | 34,947.9 | $ | 34,281.4 |
CONDENSED CONSOLIDATED STATEMENT OF NET INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions, except per share data | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 4,261.1 | $ | 4,785.9 | $ | 8,175.2 | $ | 9,276.4 | |||||||||||
Revenues from franchised restaurants | 2,236.6 | 2,395.8 | 4,281.4 | 4,605.6 | |||||||||||||||
Total revenues | 6,497.7 | 7,181.7 | 12,456.6 | 13,882.0 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 3,596.3 | 3,969.8 | 6,950.6 | 7,736.9 | |||||||||||||||
Franchised restaurants—occupancy expenses | 411.0 | 427.6 | 814.6 | 844.7 | |||||||||||||||
Selling, general & administrative expenses | 592.4 | 629.2 | 1,175.2 | 1,249.6 | |||||||||||||||
Other operating (income) expense, net | 48.7 | (33.9 | ) | 281.4 | (74.2 | ) | |||||||||||||
Total operating costs and expenses | 4,648.4 | 4,992.7 | 9,221.8 | 9,757.0 | |||||||||||||||
Operating income | 1,849.3 | 2,189.0 | 3,234.8 | 4,125.0 | |||||||||||||||
Interest expense | 149.2 | 137.9 | 296.5 | 273.4 | |||||||||||||||
Nonoperating (income) expense, net | (12.3 | ) | (20.4 | ) | (28.2 | ) | (3.2 | ) | |||||||||||
Income before provision for income taxes | 1,712.4 | 2,071.5 | 2,966.5 | 3,854.8 | |||||||||||||||
Provision for income taxes | 510.0 | 684.4 | 952.6 | 1,262.9 | |||||||||||||||
Net income | $ | 1,202.4 | $ | 1,387.1 | $ | 2,013.9 | $ | 2,591.9 | |||||||||||
Earnings per common share-basic | $ | 1.26 | $ | 1.40 | $ | 2.10 | $ | 2.62 | |||||||||||
Earnings per common share-diluted | $ | 1.26 | $ | 1.40 | $ | 2.09 | $ | 2.61 | |||||||||||
Dividends declared per common share | $ | 0.85 | $ | 0.81 | $ | 1.70 | $ | 1.62 | |||||||||||
Weighted average shares outstanding-basic | 953.2 | 987.4 | 956.9 | 988.5 | |||||||||||||||
Weighted average shares outstanding-diluted | 957.6 | 993.2 | 961.7 | 994.6 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net income | $ | 1,202.4 | $ | 1,387.1 | $ | 2,013.9 | $ | 2,591.9 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | 389.2 | 113.5 | (590.5 | ) | 91.2 | ||||||||||||||
Reclassification of (gain) loss to net income | 0.2 | 2.1 | 0.2 | 15.2 | |||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $67.0, $(0.2), $(92.9) and $17.2 | 389.4 | 115.6 | (590.3 | ) | 106.4 | ||||||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | (10.2 | ) | (16.7 | ) | 12.0 | 13.5 | |||||||||||||
Reclassification of (gain) loss to net income | (9.4 | ) | 7.3 | (14.7 | ) | (6.1 | ) | ||||||||||||
Cash flow hedges-net of tax benefit (expense) of $11.0, $4.4, $1.5 and $(2.8) | (19.6 | ) | (9.4 | ) | (2.7 | ) | 7.4 | ||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | — | — | (1.4 | ) | 6.5 | ||||||||||||||
Reclassification of (gain) loss to net income | 2.2 | 1.4 | 4.1 | 4.0 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.0, $0.0, $0.6 and $(4.4) | 2.2 | 1.4 | 2.7 | 10.5 | |||||||||||||||
Total other comprehensive income (loss), net of tax | 372.0 | 107.6 | (590.3 | ) | 124.3 | ||||||||||||||
Comprehensive income (loss) | $ | 1,574.4 | $ | 1,494.7 | $ | 1,423.6 | $ | 2,716.2 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,202.4 | $ | 1,387.1 | $ | 2,013.9 | $ | 2,591.9 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 392.2 | 413.2 | 778.3 | 823.6 | |||||||||||||||
Deferred income taxes | 2.8 | (14.8 | ) | 15.3 | (38.8 | ) | |||||||||||||
Share-based compensation | 27.7 | 26.5 | 47.7 | 51.8 | |||||||||||||||
Other | 19.2 | 9.0 | 262.1 | 63.7 | |||||||||||||||
Changes in working capital items | (130.8 | ) | (334.0 | ) | 95.7 | (97.9 | ) | ||||||||||||
Cash provided by operations | 1,513.5 | 1,487.0 | 3,213.0 | 3,394.3 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (415.9 | ) | (589.6 | ) | (808.5 | ) | (1,158.4 | ) | |||||||||||
Sales and purchases of restaurant businesses and property sales | 51.0 | 79.2 | 98.6 | 157.9 | |||||||||||||||
Other | 18.4 | (104.7 | ) | 14.2 | (222.8 | ) | |||||||||||||
Cash used for investing activities | (346.5 | ) | (615.1 | ) | (695.7 | ) | (1,223.3 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Net short-term borrowings | (293.8 | ) | (68.3 | ) | (38.8 | ) | 236.4 | ||||||||||||
Long-term financing issuances | 4,227.3 | 1,536.1 | 4,227.8 | 1,536.4 | |||||||||||||||
Long-term financing repayments | (501.4 | ) | (1.0 | ) | (1,046.7 | ) | (541.1 | ) | |||||||||||
Treasury stock purchases | (1,555.4 | ) | (703.5 | ) | (2,161.8 | ) | (1,143.0 | ) | |||||||||||
Common stock dividends | (811.0 | ) | (800.6 | ) | (1,627.3 | ) | (1,602.3 | ) | |||||||||||
Proceeds from stock option exercises | 36.6 | 75.3 | 135.2 | 161.7 | |||||||||||||||
Excess tax benefit on share-based compensation | 6.0 | 21.5 | 25.4 | 56.5 | |||||||||||||||
Other | (20.7 | ) | (8.5 | ) | (19.5 | ) | (8.7 | ) | |||||||||||
Cash provided by (used for) financing activities | 1,087.6 | 51.0 | (505.7 | ) | (1,304.1 | ) | |||||||||||||
Effect of exchange rates on cash and cash equivalents | 109.1 | 3.9 | (91.0 | ) | 5.0 | ||||||||||||||
Cash and equivalents increase | 2,363.7 | 926.8 | 1,920.6 | 871.9 | |||||||||||||||
Cash and equivalents at beginning of period | 1,634.8 | 2,743.8 | 2,077.9 | 2,798.7 | |||||||||||||||
Cash and equivalents at end of period | $ | 3,998.5 | $ | 3,670.6 | $ | 3,998.5 | $ | 3,670.6 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at June 30, | 2015 | 2014 | |||
Conventional franchised | 20,903 | 20,481 | |||
Developmental licensed | 5,293 | 4,943 | |||
Foreign affiliated | 3,516 | 3,570 | |||
Total Franchised | 29,712 | 28,994 | |||
Company-operated | 6,656 | 6,689 | |||
Systemwide restaurants | 36,368 | 35,683 |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | June 30, 2015 | December 31, 2014 | June 30, 2015 | December 31, 2014 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 82.2 | $ | 108.2 | $ | (41.0 | ) | $ | (42.3 | ) | |||||||||
Total derivatives not designated as hedging instruments | 119.3 | 137.9 | (7.3 | ) | (7.9 | ) | |||||||||||||
Total derivatives | $ | 201.5 | $ | 246.1 | $ | (48.3 | ) | $ | (50.2 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||
Cash Flow Hedges | $ | 19.3 | $ | 19.1 | $ | 23.4 | $ | 8.9 | $ | 20.3 | $ | 2.0 | |||||||||||||||||
Net Investment Hedges | $ | 491.2 | $ | (15.0 | ) | $ | (0.2 | ) | $ | (15.2 | ) | ||||||||||||||||||
Undesignated derivatives | $ | 0.5 | $ | 3.8 |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,174.2 | $ | 2,249.0 | $ | 4,152.3 | $ | 4,303.1 | |||||||
Europe | 2,412.6 | 2,913.3 | 4,576.8 | 5,625.5 | |||||||||||
APMEA | 1,574.0 | 1,664.3 | 3,098.7 | 3,283.1 | |||||||||||
Other Countries & Corporate | 336.9 | 355.1 | 628.8 | 670.3 | |||||||||||
Total revenues | $ | 6,497.7 | $ | 7,181.7 | $ | 12,456.6 | $ | 13,882.0 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 925.8 | $ | 980.5 | $ | 1,657.6 | $ | 1,801.3 | |||||||
Europe | 685.9 | 853.6 | 1,286.8 | 1,606.1 | |||||||||||
APMEA | 258.7 | 348.3 | 327.2 | 693.4 | |||||||||||
Other Countries & Corporate | (21.1 | ) | 6.6 | (36.8 | ) | 24.2 | |||||||||
Total operating income | $ | 1,849.3 | $ | 2,189.0 | $ | 3,234.8 | $ | 4,125.0 |
• | U.S. - the Company’s largest segment, accounting for more than 40% of the Company’s 2014 operating income; |
• | International Lead Markets - established markets including Australia, Canada, France, Germany and the UK, which operate within similar economic and competitive dynamics, offer similar growth opportunities and collectively represented about 40% of the Company’s 2014 operating income; |
• | High-Growth Markets - markets with relatively higher restaurant expansion and franchising potential including China, Italy, Poland, Russia, Korea, Spain, Switzerland and the Netherlands. Together these markets accounted for about 10% of the Company’s 2014 operating income; and |
• | Foundational Markets and Corporate - the remaining markets in the McDonald’s system, each of which has the potential to operate under a largely franchised model. Corporate activities will also be reported within this segment. |
• | U.S. - the Company’s largest segment, accounting for more than 40% of the Company’s 2014 operating income; |
• | International Lead Markets - established markets including Australia, Canada, France, Germany, and the UK, which operate within similar economic and competitive dynamics, offer similar growth opportunities and collectively represented about 40% of the Company’s 2014 operating income; |
• | High-Growth Markets - markets with relatively higher restaurant expansion and franchising potential including China, Italy, Poland, Russia, Korea, Spain, Switzerland and the Netherlands. Together these markets accounted for about 10% of the Company’s 2014 operating income; and |
• | Foundational Markets and Corporate - the remaining markets in the McDonald’s system, each of which has the potential to operate under a largely franchised model. Corporate activities will also be reported within this segment. |
• | Accelerate the pace of refranchising by increasing the global franchised percentage to about 90% by the end of 2018 through refranchising about 3,500 restaurants. In conjunction with our refranchising plans, we will take a market-by-market approach, set higher financial screens for markets operating company-operated restaurants, and leverage both conventional and developmental licensee structures across the segments. Our new, more heavily-franchised business model will generate more stable and predictable revenue and cash flow streams and will require a less resource-intensive support structure; |
• | Deliver approximately $300 million in net annual savings on selling, general and administrative expenses, which will be realized by the end of 2017, in connection with the Company's organizational restructure, refranchising strategy, and more stringent discipline around spending throughout the organization; and |
• | Return $8 to $9 billion to shareholders in 2015 and to reach the top end of its 3-year $18 to $20 billion cash return to shareholders target by the end of 2016. |
• | Global comparable sales decrease of 0.7% for the quarter and 1.5% for the six months, reflecting negative guest traffic in all major segments |
• | Consolidated revenues decrease of 10% (increase of 1% in constant currencies) for the quarter and decrease of 10% (flat in constant currencies) for the six months |
• | Consolidated operating income decrease of 16% (6% in constant currencies) for the quarter and decrease of 22% (13% in constant currencies) for the six months, partly reflecting the impact of first and second quarter strategic charges of $195 million and $45 million, respectively |
• | Diluted earnings per share of $1.26 for the quarter and $2.09 for the six months, a decrease of 10% (1% in constant currencies) and 20% (11% in constant currencies), respectively. In constant currencies and excluding the impact of the first and second quarter strategic charges, earnings per share for the six months would have decreased $0.08 or 3% |
• | Returned $2.5 billion to shareholders through share repurchases and dividends, bringing the year-to-date return to shareholders to $3.9 billion in connection with our 3-year target to return $18-20 billion to shareholders by the end of 2016. |
• | Changes in Systemwide sales are driven by comparable sales and net restaurant unit expansion. The Company expects net restaurant additions to add approximately 2 percentage points to 2015 Systemwide sales growth (in constant currencies), most of which will be due to the 829 net restaurants (981 net traditional openings less 152 net satellite closings) added in 2014. |
• | The Company does not generally provide specific guidance on changes in comparable sales. However, as a perspective, assuming no change in cost structure, a 1 percentage point change in comparable sales for the U.S. would change annual diluted earnings per share by about 4 cents. |
• | With about 75% of McDonald's grocery bill comprised of 10 different commodities, a basket of goods approach is the most comprehensive way to look at the Company's commodity costs. For the full year 2015, the total basket of goods cost is expected to increase 1.5%-2.5% in the U.S. |
• | The Company expects full-year 2015 selling, general and administrative expenses to increase approximately 2%-4% in constant currencies. Fluctuations between quarters may occur. |
• | Based on current interest and foreign currency exchange rates, the Company expects interest expense for the full-year 2015 to increase about 10% compared with 2014 due to higher average debt balances. |
• | A significant part of the Company's operating income is generated outside the U.S., and about 40% of its total debt is denominated in foreign currencies. Accordingly, earnings are affected by changes in foreign currency exchange rates, particularly the Euro, British Pound, Australian Dollar and Canadian Dollar. Collectively, these currencies represent approximately 70% of the Company's operating income outside the U.S. If all four of these currencies moved by 10% in the same direction, the Company's annual diluted earnings per share would change by about 25 cents. |
• | The Company expects the effective income tax rate for the full-year 2015 to be at the high end of the existing 31%-33% range. Some volatility may be experienced between the quarters resulting in a quarterly tax rate outside of the annual range. |
• | The Company expects capital expenditures for 2015 to be approximately $2.0 billion. About half of this amount will be used to open new restaurants. The Company expects to open more than 1,000 restaurants including about 450 restaurants in affiliated and developmental licensee markets where the Company does not fund any capital expenditures. The Company expects net additions of about 300 restaurants, reflecting 700 restaurant closings. The remaining capital will be used to reinvest in existing locations. |
• | return $8 to $9 billion to shareholders in 2015 and to reach the top end of its 3-year $18 to $20 billion cash return to shareholders target by the end of 2016 through a combination of dividends and share repurchases. |
• | refranchise about 3,500 restaurants with franchised restaurants accounting for approximately 90% of global restaurants by the end of 2018. |
• | achieve net annual savings on selling, general and administrative expenses of about $300 million, which will be realized by the end of 2017, in connection with the Company's organizational restructure, refranchising strategy, and more stringent discipline around spending throughout the organization. |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Typically, pricing has a greater impact on average check than product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||
Dollars in millions, except per share data | June 30, 2015 | June 30, 2015 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 4,261.1 | (11 | )% | $ | 8,175.2 | (12 | )% | |||||||
Revenues from franchised restaurants | 2,236.6 | (7 | ) | 4,281.4 | (7 | ) | |||||||||
Total revenues | 6,497.7 | (10 | ) | 12,456.6 | (10 | ) | |||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 3,596.3 | (9 | ) | 6,950.6 | (10 | ) | |||||||||
Franchised restaurants—occupancy expenses | 411.0 | (4 | ) | 814.6 | (4 | ) | |||||||||
Selling, general & administrative expenses | 592.4 | (6 | ) | 1,175.2 | (6 | ) | |||||||||
Other operating (income) expense, net | 48.7 | n/m | 281.4 | n/m | |||||||||||
Total operating costs and expenses | 4,648.4 | (7 | ) | 9,221.8 | (5 | ) | |||||||||
Operating income | 1,849.3 | (16 | ) | 3,234.8 | (22 | ) | |||||||||
Interest expense | 149.2 | 8 | 296.5 | 8 | |||||||||||
Nonoperating (income) expense, net | (12.3 | ) | 40 | (28.2 | ) | n/m | |||||||||
Income before provision for income taxes | 1,712.4 | (17 | ) | 2,966.5 | (23 | ) | |||||||||
Provision for income taxes | 510.0 | (25 | ) | 952.6 | (25 | ) | |||||||||
Net income | $ | 1,202.4 | (13 | )% | $ | 2,013.9 | (22 | )% | |||||||
Earnings per common share-basic | $ | 1.26 | (10 | )% | $ | 2.10 | (20 | )% | |||||||
Earnings per common share-diluted | $ | 1.26 | (10 | )% | $ | 2.09 | (20 | )% |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended June 30, | 2015 | 2014 | 2015 | |||||||||||
Revenues | $ | 6,497.7 | $ | 7,181.7 | $ | (747.1 | ) | |||||||
Company-operated margins | 664.8 | 816.1 | (88.9 | ) | ||||||||||
Franchised margins | 1,825.6 | 1,968.2 | (172.5 | ) | ||||||||||
Selling, general & administrative expenses | 592.4 | 629.2 | 42.0 | |||||||||||
Operating income | 1,849.3 | 2,189.0 | (213.0 | ) | ||||||||||
Net income | 1,202.4 | 1,387.1 | (130.7 | ) | ||||||||||
Earnings per share-diluted | $ | 1.26 | $ | 1.40 | $ | (0.13 | ) | |||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Six Months Ended June 30, | 2015 | 2014 | 2015 | |||||||||||
Revenues | $ | 12,456.6 | $ | 13,882.0 | $ | (1,447.8 | ) | |||||||
Company-operated margins | 1,224.6 | 1,539.5 | (160.1 | ) | ||||||||||
Franchised margins | 3,466.8 | 3,760.9 | (314.9 | ) | ||||||||||
Selling, general & administrative expenses | 1,175.2 | 1,249.6 | 81.9 | |||||||||||
Operating income | 3,234.8 | 4,125.0 | (370.3 | ) | ||||||||||
Net income | 2,013.9 | 2,591.9 | (215.3 | ) | ||||||||||
Earnings per share-diluted | $ | 2.09 | $ | 2.61 | $ | (0.23 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2015 | 2014 | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 1,074.2 | $ | 1,133.4 | (5 | )% | (5 | )% | ||||||
Europe | 1,688.3 | 2,074.2 | (19 | ) | 3 | |||||||||
APMEA | 1,313.8 | 1,387.1 | (5 | ) | (1 | ) | ||||||||
Other Countries & Corporate | 184.8 | 191.2 | (3 | ) | 9 | |||||||||
Total | $ | 4,261.1 | $ | 4,785.9 | (11 | )% | 0 | % | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,100.0 | $ | 1,115.6 | (1 | )% | (1 | )% | ||||||
Europe | 724.3 | 839.1 | (14 | ) | 4 | |||||||||
APMEA | 260.2 | 277.2 | (6 | ) | 7 | |||||||||
Other Countries & Corporate | 152.1 | 163.9 | (7 | ) | 10 | |||||||||
Total | $ | 2,236.6 | $ | 2,395.8 | (7 | )% | 2 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,174.2 | $ | 2,249.0 | (3 | )% | (3 | )% | ||||||
Europe | 2,412.6 | 2,913.3 | (17 | ) | 3 | |||||||||
APMEA | 1,574.0 | 1,664.3 | (5 | ) | 1 | |||||||||
Other Countries & Corporate | 336.9 | 355.1 | (5 | ) | 9 | |||||||||
Total | $ | 6,497.7 | $ | 7,181.7 | (10 | )% | 1 | % |
Six Months Ended June 30, | 2015 | 2014 | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 2,064.4 | $ | 2,174.3 | (5 | )% | (5 | )% | ||||||
Europe | 3,183.0 | 4,000.0 | (20 | ) | 2 | |||||||||
APMEA | 2,587.8 | 2,744.0 | (6 | ) | (1 | ) | ||||||||
Other Countries & Corporate | 340.0 | 358.1 | (5 | ) | 7 | |||||||||
Total | $ | 8,175.2 | $ | 9,276.4 | (12 | )% | (1 | )% | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 2,087.9 | $ | 2,128.8 | (2 | )% | (2 | )% | ||||||
Europe | 1,393.8 | 1,625.5 | (14 | ) | 3 | |||||||||
APMEA | 510.9 | 539.1 | (5 | ) | 6 | |||||||||
Other Countries & Corporate | 288.8 | 312.2 | (8 | ) | 10 | |||||||||
Total | $ | 4,281.4 | $ | 4,605.6 | (7 | )% | 2 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 4,152.3 | $ | 4,303.1 | (4 | )% | (4 | )% | ||||||
Europe | 4,576.8 | 5,625.5 | (19 | ) | 2 | |||||||||
APMEA | 3,098.7 | 3,283.1 | (6 | ) | 0 | |||||||||
Other Countries & Corporate | 628.8 | 670.3 | (6 | ) | 8 | |||||||||
Total | $ | 12,456.6 | $ | 13,882.0 | (10 | )% | 0 | % |
• | In the U.S., revenues decreased for the quarter and six months due to negative comparable sales, reflecting negative comparable guest counts, and the impact of refranchising. |
• | In Europe, the constant currency revenues increased for the quarter and six months reflecting a benefit from expansion, primarily in Russia, and positive comparable sales in the U.K. and Germany. This was partly offset by negative comparable sales in France and Russia and the impact of refranchising. |
• | In APMEA, the constant currency revenues for the quarter and six months benefited from expansion in the segment and strong comparable sales in Australia. This benefit was mostly offset by negative comparable sales, primarily in China and Japan due to the ongoing impact from the 2014 supplier issue, and the impact of refranchising. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30, | June 30,* | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
U.S. | (2.0 | )% | (1.5 | )% | (2.3 | )% | (1.6 | )% | |||
Europe | 1.2 | (1.0 | ) | 0.3 | 0.2 | ||||||
APMEA | (4.5 | ) | 1.1 | (6.3 | ) | 1.0 | |||||
Other Countries & Corporate | 6.9 | 5.6 | 6.6 | 5.8 | |||||||
Total | (0.7 | )% | (0.1 | )% | (1.5 | )% | 0.2 | % |
* | On a consolidated basis, comparable guest counts decreased 4.4% and 3.0% for the six months 2015 and 2014, respectively. |
SYSTEMWIDE SALES | ||||||||||
Quarter Ended | Six Months Ended | |||||||||
June 30, 2015 | June 30, 2015 | |||||||||
(Decrease) | Inc/ (Dec) Excluding Currency Translation | (Decrease) | Inc/ (Dec) Excluding Currency Translation | |||||||
U.S. | (1 | )% | (1 | )% | (1 | )% | (1 | )% | ||
Europe | (15 | ) | 4 | (16 | ) | 3 | ||||
APMEA | (10 | ) | (1 | ) | (11 | ) | (3 | ) | ||
Other Countries & Corporate | (10 | ) | 9 | (11 | ) | 9 | ||||
Total | (8 | )% | 1 | % | (9 | )% | 1 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2015 | 2014 | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 8,002.4 | $ | 8,058.3 | (1 | )% | (1 | )% | ||||||
Europe | 4,084.2 | 4,730.0 | (14 | ) | 4 | |||||||||
APMEA | 2,772.0 | 3,171.3 | (13 | ) | (1 | ) | ||||||||
Other Countries & Corporate | 1,756.6 | 1,974.2 | (11 | ) | 9 | |||||||||
Total* | $ | 16,615.2 | $ | 17,933.8 | (7 | )% | 2 | % | ||||||
Six Months Ended June 30, | 2015 | 2014 | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 15,249.8 | $ | 15,396.4 | (1 | )% | (1 | )% | ||||||
Europe | 7,864.2 | 9,132.2 | (14 | ) | 3 | |||||||||
APMEA | 5,445.2 | 6,280.1 | (13 | ) | (3 | ) | ||||||||
Other Countries & Corporate | 3,404.6 | 3,841.8 | (11 | ) | 9 | |||||||||
Total* | $ | 31,963.8 | $ | 34,650.5 | (8 | )% | 1 | % |
* | Sales from developmental licensed restaurants and foreign affiliated markets where the Company earns a royalty based on a percent of sales totaled $2,989.4 million and $3,569.9 million for the quarters 2015 and 2014, respectively, and $5,932.7 million and $7,118.4 million for the six months 2015 and 2014, respectively. Results for both periods were impacted by negative comparable sales and the weaker Yen in Japan, and many weaker currencies in Latin America. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended June 30, | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.9 | % | 83.8 | % | $ | 911.6 | $ | 934.4 | (2 | )% | (2 | )% | |||||||
Europe | 77.6 | 78.0 | 561.8 | 654.6 | (14 | ) | 4 | ||||||||||||
APMEA | 85.3 | 86.1 | 221.9 | 238.6 | (7 | ) | 6 | ||||||||||||
Other Countries & Corporate | 85.6 | 85.7 | 130.3 | 140.6 | (7 | ) | 10 | ||||||||||||
Total | 81.6 | % | 82.2 | % | $ | 1,825.6 | $ | 1,968.2 | (7 | )% | 2 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 16.5 | % | 18.3 | % | $ | 177.2 | $ | 207.9 | (15 | )% | (15 | )% | |||||||
Europe | 18.1 | 18.6 | 306.3 | 385.7 | (21 | ) | (1 | ) | |||||||||||
APMEA | 11.6 | 13.7 | 152.2 | 190.7 | (20 | ) | (14 | ) | |||||||||||
Other Countries & Corporate | 15.7 | 16.6 | 29.1 | 31.8 | (8 | ) | 3 | ||||||||||||
Total | 15.6 | % | 17.1 | % | $ | 664.8 | $ | 816.1 | (19 | )% | (8 | )% | |||||||
Percent | Amount | (Decrease) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Six Months Ended June 30, | 2015 | 2014 | 2015 | 2014 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.1 | % | 83.2 | % | $ | 1,715.1 | $ | 1,770.5 | (3 | )% | (3 | )% | |||||||
Europe | 76.8 | 77.5 | 1,070.9 | 1,259.4 | (15 | ) | 2 | ||||||||||||
APMEA | 85.1 | 86.2 | 434.7 | 464.7 | (6 | ) | 5 | ||||||||||||
Other Countries & Corporate | 85.2 | 85.3 | 246.1 | 266.3 | (8 | ) | 10 | ||||||||||||
Total | 81.0 | % | 81.7 | % | $ | 3,466.8 | $ | 3,760.9 | (8 | )% | 1 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 15.9 | % | 17.8 | % | $ | 328.3 | $ | 388.0 | (15 | )% | (15 | )% | |||||||
Europe | 17.3 | 17.8 | 550.1 | 713.7 | (23 | ) | (4 | ) | |||||||||||
APMEA | 11.4 | 13.9 | 295.6 | 381.2 | (22 | ) | (17 | ) | |||||||||||
Other Countries & Corporate | 14.9 | 15.8 | 50.6 | 56.6 | (11 | ) | 1 | ||||||||||||
Total | 15.0 | % | 16.6 | % | $ | 1,224.6 | $ | 1,539.5 | (20 | )% | (10 | )% |
• | In the U.S., the franchised margin percent decreased for the quarter and six months primarily due to higher lease expense and negative comparable sales. |
• | In Europe, the franchised margin percent decreased for the quarter and six months primarily due to the impact of refranchising and higher lease expense. The quarter also benefited from positive comparable sales performance. |
• | In APMEA, the franchised margin percent decreased for the quarter and six months partly due to weaker operating performance in Japan, which reduced Japan's favorable contribution to the segment's margin percent. In addition, higher lease expense and refranchising negatively impacted the margin percent, partly offset by strong comparable sales performance in Australia. |
• | In the U.S., the Company-operated margin percent decreased for the quarter and six months due to the impact of negative comparable guest counts and higher labor and, to a lesser extent, commodity costs. These pressures were partly offset by a higher average check. |
• | In Europe, the Company-operated margin percent decreased for the quarter and six months primarily due to weaker results in Russia, reflecting the impact of currency and inflationary pressures on commodity costs. |
• | In APMEA, the Company-operated margin percent decreased for the quarter and six months primarily due to higher commodity and labor costs in China and other Asian markets. The ongoing, but lessening, impact from the 2014 supplier issue continued to pressure sales in China. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Food & paper | 33.9 | % | 33.6 | % | 33.9 | % | 33.6 | % | |||
Payroll & employee benefits | 26.3 | 25.8 | 26.6 | 26.0 | |||||||
Occupancy & other operating expenses | 24.2 | 23.5 | 24.5 | 23.8 | |||||||
Total expenses | 84.4 | % | 82.9 | % | 85.0 | % | 83.4 | % | |||
Company-operated margins | 15.6 | % | 17.1 | % | 15.0 | % | 16.6 | % |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Gains on sales of restaurant businesses | $ | (39.3 | ) | $ | (21.9 | ) | $ | (63.9 | ) | $ | (50.9 | ) | |||
Equity in earnings of unconsolidated affiliates | 24.3 | (14.4 | ) | 87.7 | (30.9 | ) | |||||||||
Asset dispositions and other (income) expense, net | 63.7 | 2.4 | 257.6 | 7.6 | |||||||||||
Total | $ | 48.7 | $ | (33.9 | ) | $ | 281.4 | $ | (74.2 | ) |