UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q

          [X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)
               OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934

               For the Quarterly Period Ended      June 30, 2002
                                                ----------------------

                                       OR

          [ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)
               OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934

               For  the  Transition  Period  From  ________to  ________


                       Commission File Number      1-7859

                              IRT PROPERTY COMPANY
                              --------------------
             (Exact name of registrant as specified in its charter)

           Georgia                                       58-1366611
--------------------------------            ------------------------------------
(State  or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation  or  organization)


200  Galleria  Parkway,  Suite  1400
          Atlanta,  Georgia                                        30339
----------------------------------------                 -----------------------
(Address of principal executive offices)                        (Zip Code)


                               (770)  955-4406
        ----------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                     N/A
        -----------------------------------------------------------------
          (Former  name,  former  address  and  former  fiscal  year,
                        if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.  Yes  [X]     No  [  ]


Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.

          Class                            Outstanding  at  August 12,  2002
------------------------------             ------------------------------------
Common  Stock,  $1  Par  Value                      34,193,635 Shares


                                        1


                       SPECIAL CAUTIONARY NOTICE REGARDING
                           FORWARD LOOKING STATEMENTS

     This  Quarterly  Report  on  Form  10-Q  for  IRT  Property  Company  (the
"Company"),  including,  but  not  limited  to,  the  section  herein  entitled
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations," may contain various "forward-looking statements" within the meaning
of  Section 27A of the Securities Act of 1933, as amended and Section 21E of the
Securities  Exchange  Act  of  1934, as amended, that are based on the Company's
beliefs  and  assumptions,  as  well  as  information currently available to the
Company.  Readers  can  identify  these  forward-looking  statements through the
Company's  use  of  words  such  as "may," "will," "intend," "project," "would,"
"could,"  "should,"  "expect,"  "anticipate,"  "assume,"  "believe," "estimate,"
"continue"  or other similar words. Forward-looking statements involve known and
unknown  risks,  uncertainties  and  other  factors,  which  may  be  beyond the
Company's  control.  The  Company's actual results may differ significantly from
those  expressed  or  implied  in  such forward-looking statements. Factors that
might  cause  these  differences  include,  but  are  not  limited  to:

-     changes  in  tax  laws  or  regulations, especially those relating to real
      estate  investment  trusts  and  real  estate  in  general;

-     the  number,  frequency  and  duration  of  vacancies  that  the  Company
      experiences;

-     the  Company's ability to solicit new tenants and to obtain lease renewals
      from  existing tenants  on  terms  that  are  favorable  to  the  Company;

-     tenant  bankruptcies  and  closings;

-     the  general  financial  condition of, or possible mergers or acquisitions
      involving,  the  Company's  tenants  and  competitors;

-     competition;

-     changes  in  interest  rates  and  national and local economic conditions;

-     possible  environmental  liabilities;

-     the  availability,  cost  and  terms  of  financing;

-     the  Company's  ability  to  identify,  acquire,  construct  or  develop
      additional  properties that result in  the returns anticipated or sought;
      and

-     the  Company's  ability  to  effectively integrate properties or portfolio
      acquisitions  or  other  mergers  or  acquisitions.

     Readers should not rely on the information contained in any forward-looking
statements  and  should  not  expect  the  Company  to  update  or  revise  any
forward-looking  statements.  With  respect  to such forward-looking statements,
the Company claims protection under the Private Securities Litigation Reform Act
of 1995.  The information in this Report, including the information contained in
forward-looking  statements,  is also qualified by the special cautionary notice
regarding forward-looking statements and the information in the section entitled
"Risk  Factors"  contained  in  the Company's Annual Report on Form 10-K for the
year  ended  December 31, 2001 and other filings that the Company makes with the
Securities  and Exchange Commission, which are incorporated herein by reference.
The documents that the Company files with the Securities and Exchange Commission
are  available  from  the  Company, and also may be examined at public reference
facilities  maintained  by  the  Securities  and  Exchange Commission or, to the
extent  filed via EDGAR, accessed through the Internet website of the Securities
and  Exchange  Commission  (http://www.sec.gov).

                                        2


ITEM  1.  FINANCIAL  STATEMENTS




                                 IRT PROPERTY COMPANY AND SUBSIDIARIES

                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                             (Unaudited)
                          (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                     June 30,   December 31,
                                                                       2002        2001
                                                                    ----------  ----------
                                                                          
ASSETS
Real estate investments:
     Rental properties . . . . . . . . . . . . . . . . . . . . . .  $ 673,779   $ 659,820
     Properties under development. . . . . . . . . . . . . . . . .     22,651      22,599
                                                                    ----------  ----------
                                                                      696,430     682,419
     Accumulated depreciation. . . . . . . . . . . . . . . . . . .   (117,186)   (109,344)
                                                                    ----------  ----------
          Net rental properties. . . . . . . . . . . . . . . . . .    579,244     573,075

     Net investment in direct financing leases . . . . . . . . . .      2,118       2,174
     Mortgage loans, net . . . . . . . . . . . . . . . . . . . . .        311       1,160
                                                                    ----------  ----------
          Net real estate investments. . . . . . . . . . . . . . .    581,673     576,409

Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . .      3,900       2,457
Prepaid expenses and other assets. . . . . . . . . . . . . . . . .     13,126      11,634
                                                                    ----------  ----------

          Total assets . . . . . . . . . . . . . . . . . . . . . .  $ 598,699   $ 590,500
                                                                    ==========  ==========

LIABILITIES & SHAREHOLDERS' EQUITY
Liabilities:
     Mortgage notes payable, net . . . . . . . . . . . . . . . . .  $ 132,890   $ 134,672
     7.3% convertible subordinated debentures, net . . . . . . . .          -      23,275
     Senior notes, net . . . . . . . . . . . . . . . . . . . . . .    149,782     124,760
     Indebtedness to banks . . . . . . . . . . . . . . . . . . . .     24,000      51,654
     Accrued interest. . . . . . . . . . . . . . . . . . . . . . .      4,752       4,598
     Accrued expenses and other liabilities. . . . . . . . . . . .     10,045      10,652
                                                                    ----------  ----------

          Total liabilities. . . . . . . . . . . . . . . . . . . .    321,469     349,611

Commitments and contingencies (Note 8)

Minority interest payable. . . . . . . . . . . . . . . . . . . . .      7,655       7,755

Shareholders' equity:
     Preferred stock, $1 par value, authorized 10,000,000 shares;
          none issued. . . . . . . . . . . . . . . . . . . . . . .          -           -
     Common stock, $1 par value, 150,000,000 shares authorized;
          34,187,635 and 33,234,206 shares issued in
          2002 and 2001, respectively. . . . . . . . . . . . . . .     34,187      33,234
     Additional paid-in capital. . . . . . . . . . . . . . . . . .    289,614     272,172
     Deferred compensation/stock loans . . . . . . . . . . . . . .     (3,573)     (1,732)
     Treasury stock, at cost, 0 and 2,738,204 shares
          in 2002 and 2001, respectively . . . . . . . . . . . . .          -     (22,783)
     Cumulative distributions in excess of net earnings. . . . . .    (50,653)    (47,757)
                                                                    ----------  ----------

          Total shareholders' equity . . . . . . . . . . . . . . .    269,575     233,134
                                                                    ----------  ----------

          Total liabilities and shareholders' equity . . . . . . .  $ 598,699   $ 590,500
                                                                    ==========  ==========


     The accompanying notes are an integral part of these condensed consolidated
     balance sheets.

                                        3




                                IRT PROPERTY COMPANY AND SUBSIDIARIES

                               CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                          FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
                                               (UNAUDITED)
                                 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                               Three Months Ended   Six Months Ended
                                                                     June 30,           June 30,
                                                               ------------------  ------------------
                                                                 2002      2001      2002      2001
                                                               --------  --------  --------  --------
                                                                                 
REVENUES:
     Income from rental properties. . . . . . . . . . . . . .  $22,508   $21,266   $44,842   $42,520
     Interest income. . . . . . . . . . . . . . . . . . . . .       15       148        34       280
     Interest on direct financing leases. . . . . . . . . . .       49        94       171       284
     Gain on sale of outparcels . . . . . . . . . . . . . . .      505       452       505       745
                                                               --------  --------  --------  --------

          Total revenues. . . . . . . . . . . . . . . . . . .   23,077    21,960    45,552    43,829
                                                               --------  --------  --------  --------

EXPENSES:
     Operating expenses of rental properties. . . . . . . . .    5,837     5,362    11,321    10,688
     Interest expense . . . . . . . . . . . . . . . . . . . .    5,462     5,830    11,116    11,479
     Depreciation . . . . . . . . . . . . . . . . . . . . . .    3,935     3,799     7,842     7,522
     Amortization of debt costs . . . . . . . . . . . . . . .      156       164       304       312
     General and administrative . . . . . . . . . . . . . . .    1,224     1,113     2,252     2,083
                                                               --------  --------  --------  --------

          Total expenses. . . . . . . . . . . . . . . . . . .   16,614    16,268    32,835    32,084

Equity in loss of unconsolidated affiliates . . . . . . . . .        -         -         -        (4)
                                                               --------  --------  --------  --------

          Earnings before income taxes, minority interest,
          gain on sales of properties and extraordinary item.    6,463     5,692    12,717    11,741

Income tax provision. . . . . . . . . . . . . . . . . . . . .        -       (53)       (9)      (53)

Minority interest of unitholders in operating partnership . .     (142)     (244)     (284)     (305)

Gain on sales of properties . . . . . . . . . . . . . . . . .        -     2,498         -     2,498
                                                               --------  --------  --------  --------

          Earnings before extraordinary item. . . . . . . . .    6,321     7,893    12,424    13,881

EXTRAORDINARY ITEM:
     Loss on extinguishment of debt . . . . . . . . . . . . .        -         -      (156)        -
                                                               --------  --------  --------  --------

          Net earnings. . . . . . . . . . . . . . . . . . . .  $ 6,321   $ 7,893   $12,268   $13,881
                                                               ========  ========  ========  ========

PER SHARE: (Note 8)
     Earnings before extraordinary item - basic . . . . . . .  $  0.19   $  0.26   $  0.39   $  0.46
     Extraordinary item - basic . . . . . . . . . . . . . . .        -         -         -         -
                                                               --------  --------  --------  --------
     Net earnings - basic . . . . . . . . . . . . . . . . . .  $  0.19   $  0.26   $  0.39   $  0.46
                                                               ========  ========  ========  ========

     Earnings before extraordinary item - diluted . . . . . .  $  0.19   $  0.26   $  0.39   $  0.45
     Extraordinary item - diluted . . . . . . . . . . . . . .        -         -         -         -
                                                               --------  --------  --------  --------
     Net earnings - diluted . . . . . . . . . . . . . . . . .  $  0.19   $  0.26   $  0.39   $  0.45
                                                               ========  ========  ========  ========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
     Basic. . . . . . . . . . . . . . . . . . . . . . . . . .   32,673    30,281    31,564    30,247
                                                               ========  ========  ========  ========
     Diluted. . . . . . . . . . . . . . . . . . . . . . . . .   33,701    32,462    32,564    33,200
                                                               ========  ========  ========  ========



     The accompanying notes are an integral part of these condensed consolidated
     statements.
                                        4





                                 IRT PROPERTY COMPANY AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001
                                             (UNAUDITED)
                                           (IN THOUSANDS)

                                                                              Six Months Ended
                                                                                  June 30,
                                                                            --------------------
                                                                              2002       2001
                                                                            ---------  ---------
                                                                                 
Cash flows from operating activities:
  Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 12,268   $ 13,881
  Adjustments to reconcile earnings to net cash from operating activities:
     Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     7,842      7,522
     Gain on sale of operating properties. . . . . . . . . . . . . . . . .         -     (2,498)
     Gain on sale of outparcels. . . . . . . . . . . . . . . . . . . . . .      (505)      (745)
     Extraordinary loss on extinguishment of debt. . . . . . . . . . . . .       156          -
     Minority interest of unitholders in partnership . . . . . . . . . . .      (100)       (79)
     Straight line rent adjustment . . . . . . . . . . . . . . . . . . . .      (324)      (271)
     Amortization of deferred compensation . . . . . . . . . . . . . . . .        75         59
     Amortization of debt costs and discounts. . . . . . . . . . . . . . .       304        330
     Amortization of capitalized leasing income. . . . . . . . . . . . . .        57         88
     Changes in assets and liabilities:
       Increase in accrued interest on debentures and senior notes . . . .       232         40
       Increase in interest receivable, prepaid expenses
        and other assets . . . . . . . . . . . . . . . . . . . . . . . . .      (936)       (48)
       (Decrease) increase in accrued expenses and other liabilities . . .      (680)     1,177
                                                                            ---------  ---------

Net cash flows from operating activities . . . . . . . . . . . . . . . . .    18,389     19,456
                                                                            ---------  ---------

Cash flows used in investing activities:
  Additions to operating properties, net . . . . . . . . . . . . . . . . .    (3,277)   (11,329)
  Additions to development properties, net . . . . . . . . . . . . . . . .    (5,672)    (1,989)
  Proceeds from sale of operating properties, net. . . . . . . . . . . . .         -     11,260
  Proceeds from sale of outparcels, net. . . . . . . . . . . . . . . . . .     1,091        931
  Purchase of unconsolidated affiliate, net of assets acquired . . . . . .         -        177
  Distribution from dissolution of unconsolidated affiliate. . . . . . . .         -         21
  Funding of mortgage loans. . . . . . . . . . . . . . . . . . . . . . . .         -       (414)
  Collections of mortgage loans, net . . . . . . . . . . . . . . . . . . .         2         21
                                                                            ---------  ---------

Net cash flows used in investing activities. . . . . . . . . . . . . . . .    (7,856)    (1,322)
                                                                            ---------  ---------

Cash flows (used in) provided by financing activities:
  Cash dividends, net. . . . . . . . . . . . . . . . . . . . . . . . . . .   (15,165)   (14,261)
  Issuance of common stock, net. . . . . . . . . . . . . . . . . . . . . .    38,508          -
  Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . .         -       (405)
  Exercise of stock options. . . . . . . . . . . . . . . . . . . . . . . .       574      1,266
  Issuance of shares under stock purchase plan . . . . . . . . . . . . . .        21          -
  Proceeds from mortgage notes payable . . . . . . . . . . . . . . . . . .         -     20,740
  Principal amortization of mortgage notes payable . . . . . . . . . . . .    (1,385)    (1,225)
  Repayment of mortgage notes payable. . . . . . . . . . . . . . . . . . .    (5,198)         -
  Proceeds from 7.84% senior notes issuance. . . . . . . . . . . . . . . .    25,000          -
  Proceeds from 7.77% senior notes issuance. . . . . . . . . . . . . . . .         -     50,000
  Repayment of 7.3% convertible subordinated debentures. . . . . . . . . .   (23,110)         -
  Repayment of 7.45% senior notes. . . . . . . . . . . . . . . . . . . . .         -    (50,000)
  Increase in bank indebtedness. . . . . . . . . . . . . . . . . . . . . .   (27,654)   (19,000)
  Payment of deferred financing costs. . . . . . . . . . . . . . . . . . .      (681)    (1,078)
                                                                            ---------  ---------

Net cash flows (used in) provided by financing activities. . . . . . . . .    (9,090)   (13,963)
                                                                            ---------  ---------

Net (decrease) increase in cash and cash equivalents . . . . . . . . . . .     1,443      4,171
Cash and cash equivalents at beginning of period . . . . . . . . . . . . .     2,457        831
                                                                            ---------  ---------

Cash and cash equivalents at end of period . . . . . . . . . . . . . . . .  $  3,900   $  5,002
                                                                            =========  =========

Supplemental disclosures of cash flow information:
  Total cash paid during period for interest . . . . . . . . . . . . . . .  $ 11,356   $ 11,711
                                                                            =========  =========



     The accompanying notes are an integral part of these condensed consolidated
     statements.
                                        5

                      IRT PROPERTY COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              JUNE 30, 2002 AND 2001
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


1.  UNAUDITED  FINANCIAL  STATEMENTS

    These condensed consolidated financial  statements  for  interim periods are
unaudited  and should be read in conjunction with the Company's Annual Report on
Form  10-K  for  the  year  ended December 31, 2001.  The accompanying condensed
consolidated  financial  statements include the accounts of IRT Property Company
and  its  wholly-owned  subsidiaries, IRT Management Company ("IRTMC"), VW Mall,
Inc.,  IRT  Alabama,  Inc. ("IRTAL") and IRT Capital Corporation II ("IRTCCII"),
and  its  majority-owned subsidiary, IRT Partners L.P. ("LP") (collectively, the
"Company").  Intercompany  transactions and balances have been eliminated in the
consolidation.  In  the  opinion  of  management, all adjustments (which include
only  normal  recurring  adjustments)  necessary  to  a fair presentation of the
financial  statements  as  of  June  30,  2002 and 2001 have been recorded.  The
results  of  operations  for  the  interim periods presented are not necessarily
indicative of the results that may be expected for future interim periods or for
the  full  year.


2.  RENTAL  PROPERTIES

    The  rental  property  acquired  in  2002  is  summarized  below.




                                     SHOPPING CENTER ACQUISITIONS

  Date                                     Square   Year Built/    % Leased       Total Initial
Acquired  Property Name      City, State   Footage  Renovated     at Acquisition       Cost        Cash Paid
--------  -----------------  -----------  --------  ----------    ---------------    ----------    ----------
                                                                              
2/19/02   Parkwest Crossing  Durham, NC    85,602      1991           100%             $6,620        $1,946


In  connection  with the acquisition of Parkwest Crossing, the Company assumed a
$4,800,  8.1%  mortgage.  See  Note  5.

3.  DEVELOPMENT  AGREEMENTS

      The Company enters into agreements to  develop shopping centers with local
developers. The agreements generally consist of the Company committing to loan a
fixed  amount, at a specified interest rate, for the development of the shopping
center  with  the possibility of the Company then purchasing the center upon the
developer  meeting  certain  budgetary  and  leasing  requirements.  The loan is
secured  by  the  development property and due upon completion. The developer is
responsible  for  all  construction  matters as well as initial leasing efforts.

     Additionally, the Company could enter into a separate agreement to purchase
the  completed  shopping center. Generally, the purchase price to the Company is
based  on  the  shopping  center's  net  operating income and an implied rate of
return  at  the  time when the developer meets the specified requirements. As of
June  30,  2002,  the  Company  has  no  such  purchase  commitments.

     The  Company  is involved in one development agreement, Freehome Village, a
89,270  square foot shopping center. As of June 30, 2002, the Company has loaned
$925  for  development  and  the  shopping  center  should be completed in 2003.

                                        6

     The  development agreement is classified as a property under development in
the  accompanying  Condensed  Consolidated  Balance  Sheet  as of June 30, 2002.
Previously,  this  development agreement had been considered as a mortgage loan.

4.  INVESTMENT  IN  AND  ADVANCES  TO  AFFILIATES

     As  of June 30, 2002, LP, IRTCCII, IRTAL and IRTMC guaranteed the Company's
indebtedness  under the Company's existing unsecured revolving term loan and its
other  senior  debt.  The  guarantees  are  joint  and  several  and  full  and
unconditional.  The  following  tables  show  IRTCCII,  IRTAL  and  IRTMC  as
"Consolidated  Subsidiaries."




                                                                         GUARANTORS
                                                                 ---------------------------                   CONSOLIDATED
                                                  IRT PROPERTY     COMBINED          IRT        ELIMINATING    IRT PROPERTY
                                                     COMPANY     SUBSIDIARIES   PARTNERS, LP      ENTRIES        COMPANY
                                                  -------------  -------------  -------------  -------------  -------------
AS OF JUNE 30, 2002
                                                                                               
ASSETS
   Net rental properties . . . . . . . . . . . .  $     398,023  $      29,814  $     151,407  $          -   $     579,244
   Investment in affiliates. . . . . . . . . . .        124,098              -              -      (124,098)              -
   Other assets. . . . . . . . . . . . . . . . .         38,829         40,113         21,112       (80,599)         19,455
                                                  -------------  -------------  -------------  -------------  -------------

      Total assets . . . . . . . . . . . . . . .        560,950         69,927        172,519      (204,697)        598,699
                                                  =============  =============  =============  =============  =============

LIABILITIES
   Mortgage notes payable. . . . . . . . . . . .         86,960          4,051         41,879             -         132,890
   Senior Notes, net . . . . . . . . . . . . . .        149,782              -              -             -         149,782
   Indebtedness to banks . . . . . . . . . . . .         24,000              -              -             -          24,000
   Other liabilities . . . . . . . . . . . . . .         67,412         24,939          3,046       (72,945)         22,452
                                                  -------------  -------------  -------------  -------------  -------------

      Total liabilities. . . . . . . . . . . . .        328,154         28,990         44,925       (72,945)        329,124
                                                  -------------  -------------  -------------  -------------  -------------

SHAREHOLDERS' EQUITY
      Total shareholders' equity . . . . . . . .        232,796         40,937        127,594      (131,752)        269,575
                                                  -------------  -------------  -------------  -------------  -------------

      Total liabilities and shareholders' equity  $     560,950  $      69,927  $     172,519  $   (204,697)  $     598,699
                                                  =============  =============  =============  =============  =============



                                                                          GUARANTORS
                                                                 ----------------------------                 CONSOLIDATED
                                                  IRT PROPERTY     COMBINED          IRT        ELIMINATING   IRT PROPERTY
                                                     COMPANY     SUBSIDIARIES   PARTNERS, LP      ENTRIES        COMPANY
                                                  -------------  -------------  -------------  -------------  -------------
AS OF DECEMBER 31, 2001
                                                                                               
ASSETS
   Net rental properties . . . . . . . . . . . .  $     399,312  $      28,138  $     145,625  $          -   $     573,075
   Investment in affiliates. . . . . . . . . . .        122,168              -              -      (122,168)              -
   Other assets. . . . . . . . . . . . . . . . .         35,677         33,488         21,248       (72,988)         17,425
                                                  -------------  -------------  -------------  -------------  -------------

      Total assets . . . . . . . . . . . . . . .        557,157         61,626        166,873      (195,156)        590,500
                                                  =============  =============  =============  =============  =============

LIABILITIES
   Mortgage notes payable. . . . . . . . . . . .         93,115          4,093         37,464             -         134,672
   Senior Notes, net . . . . . . . . . . . . . .        124,760              -              -             -         124,760
   Indebtedness to banks . . . . . . . . . . . .         51,654              -              -             -          51,654
   Other liabilities . . . . . . . . . . . . . .         84,928         24,431          2,154       (65,233)         46,280
                                                  -------------  -------------  -------------  -------------  -------------

      Total liabilities. . . . . . . . . . . . .        354,457         28,524         39,618       (65,233)        357,366
                                                  -------------  -------------  -------------  -------------  -------------

SHAREHOLDERS' EQUITY
      Total shareholders' equity . . . . . . . .        202,700         33,102        127,255      (129,923)        233,134
                                                  -------------  -------------  -------------  -------------  -------------

      Total liabilities and shareholders' equity  $     557,157  $      61,626  $     166,873  $   (195,156)  $     590,500
                                                  =============  =============  =============  =============  =============

                                        7




                                                                         GUARANTORS
                                                                ---------------------------                   CONSOLIDATED
                                                 IRT PROPERTY     COMBINED          IRT        ELIMINATING    IRT PROPERTY
                                                    COMPANY     SUBSIDIARIES   PARTNERS, LP      ENTRIES        COMPANY
                                                 -------------  -------------  -------------  -------------  --------------

FOR THE THREE MONTHS ENDED JUNE 30, 2002
                                                                                              
REVENUES
   Income from rental properties. . . . . . . .  $      15,532  $         501  $       6,475  $          -   $      22,508
   Interest Income. . . . . . . . . . . . . . .            147              -             79          (211)             15
   Interest on direct financing leases. . . . .             49              -              -             -              49
   Other income . . . . . . . . . . . . . . . .            315          2,582              -        (2,392)            505
                                                 -------------  -------------  -------------  -------------  --------------

      Total revenues. . . . . . . . . . . . . .         16,043          3,083          6,554        (2,603)         23,077
                                                 -------------  -------------  -------------  -------------  --------------

EXPENSES
   Operating expenses of rental properties. . .          3,874            128          1,835             -           5,837
   Interest expense . . . . . . . . . . . . . .          4,689            164            818          (209)          5,462
   Depreciation . . . . . . . . . . . . . . . .          2,827             66          1,042             -           3,935
   Amortization of debt costs . . . . . . . . .            150              1              5             -             156
   General and administrative . . . . . . . . .            791            113            320             -           1,224
                                                 -------------  -------------  -------------  -------------  --------------

      Total expenses. . . . . . . . . . . . . .         12,331            472          4,020          (209)         16,614
                                                 -------------  -------------  -------------  -------------  --------------

Equity in earnings (losses) of affiliates . . .          2,611              -              -        (2,611)              -
                                                 -------------  -------------  -------------  -------------  --------------

      Earnings before income taxes, minority
      interest, gain on sales of properties and
      extraordinary item. . . . . . . . . . . .          6,323          2,611          2,534        (5,005)          6,463

Income tax provision. . . . . . . . . . . . . .              -              -              -             -               -

Minority interest in operating  partnership . .              -              -              -          (142)           (142)

Gain on sales of properties . . . . . . . . . .              -              -              -             -               -
                                                 -------------  -------------  -------------  -------------  --------------

      Earnings before extraordinary item. . . .          6,323          2,611          2,534        (5,147)          6,321

Extraordinary item - loss on extinguishment
  of debt . . . . . . . . . . . . . . . . . . .              -              -              -             -               -
                                                 -------------  -------------  -------------  -------------  --------------

Net Earnings. . . . . . . . . . . . . . . . . .  $       6,323  $       2,611  $       2,534  $     (5,147)  $       6,321
                                                 =============  =============  =============  =============  ==============






                                                                        GUARANTORS
                                                               -----------------------------                  CONSOLIDATED
                                                 IRT PROPERTY      COMBINED       IRT         ELIMINATING     IRT PROPERTY
                                                   COMPANY      SUBSIDIARIES   PARTNERS, LP      ENTRIES         COMPANY
                                                -------------  --------------  -------------  -------------  --------------

FOR THE THREE MONTHS ENDED JUNE 30, 2001
                                                                                              
REVENUES
   Income from rental properties . . . . . . .  $      15,063  $         344   $       5,859  $          -   $      21,266
   Interest Income . . . . . . . . . . . . . .            241              -             189          (282)            148
   Interest on direct financing leases . . . .             94              -               -             -              94
   Other income. . . . . . . . . . . . . . . .             37          3,846               -        (3,431)            452
                                                -------------  --------------  -------------  -------------  --------------

      Total revenues . . . . . . . . . . . . .         15,435          4,190           6,048        (3,713)         21,960
                                                -------------  --------------  -------------  -------------  --------------

EXPENSES
   Operating expenses of rental properties . .          3,743             71           1,548             -           5,362
   Interest expense. . . . . . . . . . . . . .          5,186            218             709          (283)          5,830
   Depreciation. . . . . . . . . . . . . . . .          2,767             63             969             -           3,799
   Amortization of debt costs. . . . . . . . .            160              1               3             -             164
   General and administrative. . . . . . . . .            792             68             253             -           1,113
                                                -------------  --------------  -------------  -------------  --------------

      Total expenses . . . . . . . . . . . . .         12,648            421           3,482          (283)         16,268
                                                -------------  --------------  -------------  -------------  --------------

Equity in earnings (losses) of affiliates. . .          3,716              -               -        (3,716)              -
                                                -------------  --------------  -------------  -------------  --------------

      Earnings before income taxes, minority
      interest and gain on sales of properties          6,503          3,769           2,566        (7,146)          5,692

Income tax provision . . . . . . . . . . . . .              -            (53)              -             -             (53)

Minority interest in operating  partnership. .              -              -               -          (244)           (244)

Gain on sales of properties. . . . . . . . . .          1,388              -           1,108             2           2,498
                                                -------------  --------------  -------------  -------------  --------------

Net Earnings . . . . . . . . . . . . . . . . .  $       7,891  $       3,716   $       3,674  $     (7,388)  $       7,893
                                                =============  ==============  =============  =============  ==============

                                        8





                                                                             GUARANTORS
                                                                  ------------------------------                  CONSOLIDATED
                                                   IRT PROPERTY      COMBINED          IRT         ELIMINATING    IRT PROPERTY
                                                     COMPANY       SUBSIDIARIES    PARTNERS, LP      ENTRIES        COMPANY
                                                  --------------  --------------  --------------  -------------  --------------

FOR THE SIX MONTHS ENDED JUNE 30, 2002
                                                                                                  
REVENUES
   Income from rental properties . . . . . . . .  $      31,048   $         928   $      12,866   $          -   $      44,842
   Interest Income . . . . . . . . . . . . . . .            280               -             158           (404)             34
   Interest on direct financing leases . . . . .            171               -               -              -             171
   Other income. . . . . . . . . . . . . . . . .            341           5,094               -         (4,930)            505
                                                  --------------  --------------  --------------  -------------  --------------

      Total revenues . . . . . . . . . . . . . .         31,840           6,022          13,024         (5,334)         45,552
                                                  --------------  --------------  --------------  -------------  --------------

EXPENSES
   Operating expenses of rental properties . . .          7,536             238           3,547              -          11,321
   Interest expense. . . . . . . . . . . . . . .          9,625             310           1,584           (403)         11,116
   Depreciation. . . . . . . . . . . . . . . . .          5,633             131           2,078              -           7,842
   Amortization of debt costs. . . . . . . . . .            294               1               9              -             304
   General and administrative. . . . . . . . . .          1,487             173             592              -           2,252
                                                  --------------  --------------  --------------  -------------  --------------

      Total expenses . . . . . . . . . . . . . .         24,575             853           7,810           (403)         32,835
                                                  --------------  --------------  --------------  -------------  --------------

Equity in earnings (losses) of affiliates. . . .          5,160               -               -         (5,160)              -
                                                  --------------  --------------  --------------  -------------  --------------

      Earnings before income taxes, minority
      interest, gain on sales of properties and
      extraordinary item . . . . . . . . . . . .         12,425           5,169           5,214        (10,091)         12,717

Income tax provision . . . . . . . . . . . . . .              -              (9)              -              -              (9)

Minority interest in operating  partnership. . .              -               -               -           (284)           (284)

Gain on sales of properties. . . . . . . . . . .              -               -               -              -               -
                                                  --------------  --------------  --------------  -------------  --------------

      Earnings before extraordinary item . . . .         12,425           5,160           5,214        (10,375)         12,424

Extraordinary item - loss on extinguishment
  of debt. . . . . . . . . . . . . . . . . . . .           (156)              -               -              -            (156)
                                                  --------------  --------------  --------------  -------------  --------------

Net Earnings . . . . . . . . . . . . . . . . . .  $      12,269   $       5,160   $       5,214   $    (10,375)  $      12,268
                                                  ==============  ==============  ==============  =============  ==============

Net cash flows provided by (used in)
operating activities . . . . . . . . . . . . . .  $      11,657   $       4,373   $       7,272   $     (4,913)  $      18,389
                                                  ==============  ==============  ==============  =============  ==============

Net cash flows used in
investing activities . . . . . . . . . . . . . .  $      (3,206)  $      (1,592)  $      (3,058)  $          -   $      (7,856)
                                                  ==============  ==============  ==============  =============  ==============

Net cash flows (used in) provided by
financing activities . . . . . . . . . . . . . .  $      (7,331)  $      (2,596)  $      (4,076)  $      4,913   $      (9,090)
                                                  ==============  ==============  ==============  =============  ==============

                                        9





                                                                          GUARANTORS
                                                                ------------------------------                  CONSOLIDATED
                                                 IRT PROPERTY      COMBINED          IRT         ELIMINATING    IRT PROPERTY
                                                    COMPANY      SUBSIDIARIES    PARTNERS, LP      ENTRIES        COMPANY
                                                 -------------  --------------  --------------  -------------  --------------

FOR THE SIX MONTHS ENDED JUNE 30, 2001
                                                                                                
REVENUES
   Income from rental properties. . . . . . . .  $      30,300  $         622   $      11,598   $          -   $      42,520
   Interest Income. . . . . . . . . . . . . . .            709              -             170           (599)            280
   Interest on direct financing leases. . . . .            284              -               -              -             284
   Other income . . . . . . . . . . . . . . . .             43          6,412             293         (6,003)            745
                                                 -------------  --------------  --------------  -------------  --------------

      Total revenues. . . . . . . . . . . . . .         31,336          7,034          12,061         (6,602)         43,829
                                                 -------------  --------------  --------------  -------------  --------------

EXPENSES
   Operating expenses of rental properties. . .          7,452            136           3,100              -          10,688
   Interest expense . . . . . . . . . . . . . .         10,483            286           1,312           (602)         11,479
   Depreciation . . . . . . . . . . . . . . . .          5,502             91           1,929              -           7,522
   Amortization of debt costs . . . . . . . . .            308              1               3              -             312
   General and administrative . . . . . . . . .          1,478            107             494              4           2,083
                                                 -------------  --------------  --------------  -------------  --------------

      Total expenses. . . . . . . . . . . . . .         25,223            621           6,838           (598)         32,084
                                                 -------------  --------------  --------------  -------------  --------------

Equity in earnings (losses) of affiliates . . .          6,360              -               -         (6,364)             (4)
                                                 -------------  --------------  --------------  -------------  --------------

      Earnings before income taxes, minority
      interest and gain on sales of properties.         12,473          6,413           5,223        (12,368)         11,741

Income tax provision. . . . . . . . . . . . . .              -            (53)              -              -             (53)

Minority interest in operating  partnership . .              -              -               -           (305)           (305)

Gain on sales of properties . . . . . . . . . .          1,388              -           1,108              2           2,498
                                                 -------------  --------------  --------------  -------------  --------------

Net Earnings. . . . . . . . . . . . . . . . . .  $      13,861  $       6,360   $       6,331   $    (12,671)  $      13,881
                                                 =============  ==============  ==============  =============  ==============

Net cash flows provided by (used in)
operating activities. . . . . . . . . . . . . .  $      13,382  $       5,717   $       7,147   $     (6,790)  $      19,456
                                                 =============  ==============  ==============  =============  ==============

Net cash flows provided by (used in)
investing activities. . . . . . . . . . . . . .  $      18,156  $        (597)  $      (1,724)  $    (17,157)  $      (1,322)
                                                 =============  ==============  ==============  =============  ==============

Net cash flows provided by (used in)
financing activities. . . . . . . . . . . . . .  $      10,518  $      (5,155)  $     (11,736)  $     (7,590)  $     (13,963)
                                                 =============  ==============  ==============  =============  ==============


5.  MORTGAGE  NOTES  PAYABLE

     On  February  19,  2002,  the  Company assumed a non-recourse, secured loan
totaling  $4,800,  in  connection with the acquisition of Parkwest Crossing. The
secured  loan  has  a  fixed  interest rate of 8.1%. The loan is due and payable
September  1,  2010  and  the  principal  amortization is based on a thirty year
amortization  schedule.  Costs associated with assuming the secured loan totaled
$56  and  is  being  amortized  over  the  term  of  the  loan.

     On March 1, 2002, the Company prepaid a 9.63% secured loan of approximately
$5,198.  The  loan  was  due  on  June  1,  2002.

6.  7.3%  CONVERTIBLE  SUBORDINATED  DEBENTURES

     On  January  24,  2002,  the  Company  redeemed all of the outstanding 7.3%
convertible  subordinated  debentures  due  August  15, 2003 at par plus accrued
interest.  Prior  to  redemption, 165 bonds were converted into 14,659 shares of
common stock. The Company paid $23,110 to redeem the remaining bonds outstanding
and  recognized  a  $156 extraordinary loss on the extinguishment of unamortized
debt  costs.

7.  SENIOR  NOTES

     On  January  23,  2002,  pursuant to the Medium Term Note Program (the "MTN
Program")  established  in  2001,  the  Company  issued  $25,000 of 7.84% senior
unsecured  notes due January 23, 2012. Interest on these senior notes is payable
semi-annually  on  January 23 and July 23. Costs associated with the issuance of
these  senior  notes totaled approximately $306 and are being amortized over the
life  of  the  notes.

                                       10


8.  COMMITMENTS  AND  CONTINGENCIES

     Certain  of  the Company's properties have environmental concerns that have
been  or  are  being addressed. The Company maintains limited insurance coverage
for  this  type  of  environmental risk. Although no assurance can be given that
Company properties will not be affected adversely in the future by environmental
problems, the Company presently believes that there are no environmental matters
that  are  reasonably  likely to have a material adverse effect on the Company's
financial  position.

 9.  COMMON  STOCK

     In  May  2002,  the  Company  completed  an offering of 3,450,000 shares of
common stock at $11.79 per share. Net proceeds to the Company were approximately
$38,508.

10.  DEFERRED  COMPENSATION

     On  May 30, 2002, 160,000 restricted shares of common stock were granted to
certain  Company  officers  as  incentives  for  future services. The restricted
shares  vest proportionately over 4 years from the date of grant. The restricted
shares were valued at the closing price of the Company's common stock on May 30,
2002  of  $11.97.  As of June 30, 2002, the Company had recognized approximately
$16  within  the  Condensed  Consolidated  Income  Statements.

                                       11

11.  EARNINGS  PER  SHARE

     Basic  earnings  per  share  is  computed  by  dividing net earnings by the
weighted  average number of shares outstanding during the period. The effects of
the  conversion of the operating partnership units held by the minority interest
are  dilutive  for  the three and six months ended June 30, 2002 and for the six
months  ended June 30, 2001 and have been included in the calculation of diluted
earnings  per share for those periods. For the three months ended June 30, 2001,
the  effect  of  the  operating  partnership  units  have been excluded from the
calculation  as  they  are  anti-dilutive  for the period. For the three and six
months  ended June 30, 2001 the effects of the conversion of the 7.3% debentures
have  been included as they are dilutive for such periods. For the three and six
months  ended  June 30, 2002, due to the redemption of such convertible bonds in
January  2002,  the  effects  of  the  conversion  have  been  excluded from the
calculation  of  diluted  earnings per share as they are anti-dilutive for those
periods.  The  effects of certain stock options and non-vested restricted stock,
using  the  treasury  stock  method,  have  been  included in the calculation of
diluted  earnings  per  share,  as  they are dilutive for all periods presented.




                                                     Per Share

                                                            Income   Shares  Amount
                                                            -------  ------  -------
(In thousands except per share amounts)
                                                                    
For the three months ended June 30, 2002
----------------------------------------------------------
Basic net earnings available to shareholders . . . . . . .  $ 6,314  32,673  $  0.19
                                                                             =======
Options outstanding. . . . . . . . . . . . . . . . . . . .        -     192
Restricted stock . . . . . . . . . . . . . . . . . . . . .        -      20
Minority interest of unitholders in operating partnership.      142     816
Diluted net earnings available to shareholders . . . . . .  $ 6,456  33,701  $  0.19
                                                            =======  ======  =======


For the three months ended June 30, 2001
----------------------------------------------------------
Basic net earnings available to shareholders . . . . . . .  $ 7,893  30,281  $  0.26
                                                                             =======
Options outstanding. . . . . . . . . . . . . . . . . . . .        -      92
Restricted stock . . . . . . . . . . . . . . . . . . . . .        -      20
Conversion of 7.3% debentures. . . . . . . . . . . . . . .      450   2,069
Diluted net earnings available to shareholders . . . . . .  $ 8,343  32,462  $  0.26
                                                            =======  ======  =======


For the six months ended June 30, 2002
----------------------------------------------------------
Basic net earnings available to shareholders . . . . . . .  $12,261  31,564  $  0.39
                                                                             =======
Options outstanding. . . . . . . . . . . . . . . . . . . .        -     168
Restricted Stock . . . . . . . . . . . . . . . . . . . . .        -      16
Minority interest of unitholders in operating partnership.      284     816
Diluted net earnings available to shareholders . . . . . .  $12,545  32,564  $  0.39
                                                            =======  ======  =======


For the six months ended June 30, 2001
----------------------------------------------------------
Basic net earnings available to shareholders . . . . . . .  $13,881  30,247  $  0.46
                                                                             =======
Options outstanding. . . . . . . . . . . . . . . . . . . .        -      65
Restricted stock . . . . . . . . . . . . . . . . . . . . .        -       3
Minority interest of unitholders in operating partnership.      305     816
Conversion of 7.3% debentures. . . . . . . . . . . . . . .      900   2,069
Diluted net earnings available to shareholders . . . . . .  $15,086  33,200  $  0.45
                                                            =======  ======  =======


                                       12

ITEM  2.      MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
                                RESULTS  OF  OPERATIONS
                 (Dollars  in  thousands,  except  per  share  amounts)

     The  following  discussion  and analysis should be read in conjunction with
the  consolidated  financial  statements and notes thereto included elsewhere in
this  report.

OVERVIEW

     IRT  Property  Company  ("IRT"  or  the  "Company") was founded in 1969 and
became  a  public  company  in  May  1971  (NYSE: IRT). The Company is an owner,
operator,  redeveloper  and developer of high quality, well located neighborhood
and  community  shopping  centers throughout the southeastern United States. The
Company's  portfolio  consists  of  89  shopping  centers, three shopping center
investments,  four  development  properties,  one  industrial property and three
mortgage  loans.  The  89  shopping  centers  and  the  three  shopping  center
investments  total approximately 9.8 million square feet of retail space and are
located  in  eleven  southeastern  states.  IRT shopping centers are anchored by
necessity-oriented  retailers  such as supermarkets, drug stores, national value
retailers  and  department  stores.

GEOGRAPHIC  MARKETS

     The  Company  owns and operates 89 shopping centers in ten states primarily
located  in  Florida (26), Georgia (20), Louisiana (14) and North Carolina (14).
The following table summarizes the Company's shopping centers by state for total
gross  leasable area ("GLA") and rental income for the six months ended June 30,
2002  and  for  the  year  ended  December  31,  2001:




                      % OF GLA               % OF RENTAL INCOME
                ------------------------  ------------------------

                JUNE 30,   DECEMBER 31,   JUNE 30,   DECEMBER 31,
                  2002         2001         2002         2001
                ---------  -------------  ---------  -------------
                                         
Florida. . . .      32.5%          32.3%      39.0%          38.4%
Georgia. . . .      24.6%          25.1%      24.4%          25.6%
Louisiana. . .      17.5%          17.8%      14.0%          14.4%
North Carolina      13.2%          12.5%      11.8%          11.2%
Tennessee. . .       3.7%           3.7%       3.4%           3.2%
Virginia . . .       2.8%           2.8%       2.4%           2.3%
South Carolina       2.5%           2.6%       2.0%           2.0%
Alabama. . . .       2.1%           2.1%       2.1%           2.2%
Mississippi. .       0.7%           0.7%       0.5%           0.3%
Kentucky . . .       0.4%           0.4%       0.4%           0.4%
                ---------  -------------  ---------  -------------

                   100.0%         100.0%     100.0%         100.0%
                =========  =============  =========  =============


                                       13

TENANTS  AND  LEASING

     The  Company's  89  shopping  centers  are  anchored  by necessity-oriented
retailers  such  as  supermarkets,  drug  stores,  national  value retailers and
department  stores.  The  Company's  five  largest  tenants,  as a percentage of
revenues,  are  Publix  (9.1%), Kroger (7.1%), Wal-Mart (4.6%), Kmart (4.0%) and
Winn Dixie (2.6%). As of June 30, 2002, of the Company's 9.8 million square feet
of  retail  space,  approximately  2.8  million, or 28.6%, was leased to grocery
stores.  Including anchor tenants, the Company has over 1,000 different tenants.
The  following table represents the percent leased and the average base rent per
square  foot  leased  by  state  as  of  June  30,  2002  and December 31, 2001:




                                                        AVERAGE BASE RENT
                                  % LEASED            PER SQUARE FOOT LEASED
                           ------------------------  ------------------------
                           JUNE 30,   DECEMBER 31,   JUNE 30,   DECEMBER 31,
                             2002         2001         2002         2001
                           ---------  -------------  ---------  -------------
                                                    
Florida . . . . . . . . .        94%            92%  $    9.19  $        9.10
Georgia . . . . . . . . .        94%            95%       8.19           8.19
Louisiana . . . . . . . .        82%            87%       7.44           7.22
North Carolina. . . . . .        94%            94%       6.92           6.64
Tennessee . . . . . . . .        96%            97%       6.49           6.60
Virginia. . . . . . . . .        93%            92%       7.01           6.93
South Carolina. . . . . .        94%            95%       6.07           6.06
Alabama . . . . . . . . .        99%            98%       7.95           7.90
Mississippi . . . . . . .       100%           100%       5.63           5.62
Kentucky. . . . . . . . .        51%            94%       7.89           7.81
                           ---------  -------------  ---------  -------------

  Total of all properties        92%            93%  $    8.03  $        7.94
                           =========  =============  =========  =============


The  overall  percent leased slightly decreased from 93% at December 31, 2001 to
92%  at  June  30,  2002.  The  decrease  was  due to one of the Company's major
tenants,  Kmart,  rejecting  one lease in Louisiana of 72,897 square feet at the
end  of  June.

     Base rent per square foot leased increased from $7.94 per square foot as of
December  31, 2001 to $8.03 per square foot as of June 30, 2002 due to increased
renewal rental rates and higher rates on the new properties. The Company renewed
leases  during  2002  at  an  average  increase  of 5.2% in rental revenues. The
Company  also  completed  two developments and purchased three properties during
2001  and  2002,  which  have  higher  base  rents  per  square  foot.

     The  necessity-oriented  retailers,  such  as those occupying the Company's
properties,  typically  perform  well in an economic recession; however, adverse
changes in general or local economic conditions could result in the inability of
some existing tenants to meet their lease obligations and could adversely affect
the  Company's  ability  to  attract  or  retain  tenants.

     In  October 1999, a grocery anchor, Jitney Jungle, filed for reorganization
under  Chapter  11 of the United States Bankruptcy Code.  At the time of filing,
the  Company had leases with Jitney Jungle at 10 store locations.  Jitney Jungle
disavowed two of these leases at the time of the bankruptcy filing. During 2000,
Jitney  Jungle  rejected  three  additional  leases,  and  in  January  2001 the
remaining  five  leases  were  rejected  by the bankruptcy court. As of June 30,
2002,  of  the  10  original  Jitney Jungle locations, three are fully leased to
grocery  operators,  three are fully leased to other national tenants and one is
partially leased to a national tenant. The Company is negotiating with retailers
for  two  of  the  remaining  three  locations.

                                       14

    On January 22, 2002, one of the Company's anchor tenants, Kmart Corporation,
filed  for  bankruptcy protection. The Company has eight stores leased to Kmart,
which  accounted  for  4.0%  of  the Company's total revenues for the six months
ended  June  30,  2002. On March 8, 2002, Kmart Corporation announced nationwide
store  closings  that included two stores in IRT's portfolio. Rental income from
these  two  stores  in 2001 was approximately $730, including base rents and all
related  charges  of property taxes and common area maintenance. Subsequently in
June  2002,  the  two  stores,  located  at  Siegen Village and Pinhook Plaza in
Louisiana,  closed when store-closing inventory sales were completed. The Siegen
Village  lease  was purchased by a third party,  which continues to pay rent for
this  space.  The  lease  at Pinhook Plaza was rejected by Kmart and the Company
obtained  possession  of  this space. The Company is aggressively marketing this
location  to  prospective  tenants  and presently believes revenue lost will not
have  a  material  adverse  affect  on  the  Company.

     Other  tenants  have  also  filed  for  protection  under  bankruptcy laws,
however;  the  Company  presently believes the potential financial losses likely
will  not  be  significant  with  regard  to  the Company's overall portfolio of
tenants.

     As  of June 30, 2002, our leases with anchor tenants had a weighted average
life  of  7.25  years.  Anchor tenants are defined as supermarkets, drug stores,
national  value retailers, department stores and other tenants leasing in excess
of  10,000  square  feet  which,  in  management's  opinion,  have  the
traffic-generating  qualities  necessary  to be considered an anchor. Our leases
with  shop  tenants,  which  include  all  other  tenants  except anchors, had a
weighted  average  life  of  2.65 years as of June 30, 2002. The following table
represents  anchor  and  shop  tenant  lease  expirations  as  of June 30, 2002:





                       APPROXIMATE    ANNUALIZED
            NUMBER OF    LEASED        BASE RENT         AVERAGE
LEASE YEAR   LEASES      AREA IN    UNDER EXPIRING      BASE RENT
EXPIRATION  EXPIRING   SQUARE FEET      LEASES       PER SQUARE FOOT
----------  ---------  -----------  ---------------  ----------------
                                         
2002 . . .        153      349,676  $     3,883,139  $          11.10
2003 . . .        320      871,238        8,857,400             10.17
2004 . . .        286      798,576        8,359,530             10.47
2005 . . .        268      914,807        8,620,194              9.42
2006 . . .        188      898,944        8,294,053              9.23
2007 . . .        125      833,102        6,548,317              7.86
2008 . . .         22      403,373        2,422,503              6.01
2009 . . .         25      784,006        4,188,812              5.34
2010 . . .         20      313,860        2,083,252              6.64
2011 . . .         17      496,761        3,209,201              6.46
2012 . . .         15      436,195        3,029,319              6.94
Thereafter         55    1,771,516       12,566,249              7.09
            ---------  -----------  ---------------  ----------------

  Total. .      1,494    8,872,054  $    72,061,969  $           8.12
            =========  ===========  ===============  ================


                                       15


RESULTS  OF  OPERATIONS

COMPARISON  OF  THE  THREE  MONTHS ENDED JUNE 30, 2002 TO THE THREE MONTHS ENDED
JUNE  30,  2001

Revenues
     Total  revenues increased $1,117, or 5.1%, to $23,077 in 2002 primarily due
to  an increase in income from rental properties of $1,242 and gains on sales of
outparcels of $53, which was partially offset by decreases in interest income of
$133  and  interest  on  direct  financing  leases  of  $45.

     Income  from  rental  properties  increased  $1,242, or 5.8%, to $22,508 in
2002. Included in income from rental properties is minimum rent, percentage rent
and other rental income. Minimum rents increased $919, or 5.3%, primarily due to
an  increase in rental rates per square foot from $7.94 in 2001 to $8.03 in 2002
and  the core portfolio of properties contributing $719, or an increase of 3.4%,
over  2001.  The  core  portfolio  is  defined  as  properties  held in the same
corresponding period from the current and prior year, excluding those properties
sold  or  acquired  during  the  same  corresponding  period. Income from rental
properties  increased $510 due to one property acquired in 2002 and one property
acquired  in  2001  which  was  partially  offset  by  a  $13 decrease in income
attributable  to  the sale of four properties in 2001. Percentage rent, based on
tenant's  gross  sales exceeding specified amounts, increased $127, or 56.7%, to
$351  for  2002  due to timing of receipt of payments differing from 2001. Other
rental income such as tenant reimbursements for common area maintenance ("CAM"),
property  taxes  and  insurance, tenant allowances (bad debt reserves) and lease
cancellation  fees,  increased  $196,  or  5.1%,  to  $4,042.  This increase was
partially  due to an increase in tenant reimbursements for CAM of $292, or 7.8%.
The  reimbursements  received as a percentage of expenses were 73.6% in 2002 and
74.2%  in  2001.  The  decrease  in  the  reimbursement percentage is due to the
significant  increase  in insurance costs, not all of which can be reimbursed by
the  tenants. Tenant allowances decreased $4, or 3.4%, from 2001 and represented
only  0.5%  of  rental income in 2002. Lease cancellation fees decreased $71, or
63.8%,  due  to  the  one-time  lease  termination  fee  of  an  anchor in 2001.

     Interest income decreased $133, or 89.9%, to $15 in 2002 from $148 in 2001.
The  decrease  was due to interest charged on a development loan that was repaid
in  2001.

     Interest  on  direct  financing  leases decreased $45, or 47.9%, due to the
sale  of  one  direct  financing  lease  investment  in  May  2001.

     Gain on sale of outparcels increased $53, or 11.7% to $505 in 2002. In 2002
the  Company  sold  two  outparcels  compared  to  one  outparcel  in  2001.

Expenses
     Total expenses increased $346, or 2.1%, to $16,614 in 2002 due to increases
in  operating  expenses  of  rental  properties  of  $475, depreciation of $136,
administrative  expenses  of  $111,  partially  offset by a decrease in interest
expense  of  $368  and  amortization  costs  of  $8.

     Operating  expenses of rental properties increased $475, or 8.9%, to $5,837
in  2002. This increase was partially due to an increase of real estate taxes of
$154,  or  8.0%,  over  2001 as a result of increased property values. Insurance
costs  increased  by  $290, or 97.5%, over 2001 due to a significant increase in
premiums  as a result of the insurance market environment. The Company amortizes
lease  fees  that are capitalized and the amortization expense increased $24, or
7.8%,  in  2002 due to increased leasing activity in 2001 in connection with the
releasing  of the former Jitney Jungle stores. During 2002, the Company executed
over 209,000 square feet of new or renewed leases. Tenant reimbursable operating
expenses  decreased  $11,  or  0.6%,  primarily  due  to  lower  operating  and
maintenance  costs.  Overall, the operating expenses of properties increased due
to  core  portfolio  operating  expenses  increasing  $339,  or  6.4%,  over
                                       16

2001 and the one property acquired in 2002 with the one property acquired during
2001  increasing  expenses  $128.  These  increases  were  partially offset by a
decrease  in  expenses  of  $9  from  the  sales of four properties during 2001.

     Interest  expense  decreased  $368,  or  6.3%,  in  2002 primarily due to a
decrease of $427 on bank interest as a result of a lower effective interest rate
of  3.89%  in  2002  as  compared to 6.88% in 2001 and a lower average borrowing
during  2002  of  $38,396  compared  to  $42,705  during 2001. This decrease was
partially  offset  by the higher interest rate on the new senior unsecured notes
issued  in  January  2002  of  7.84%  or  $65.

     The  net increase of $136, or 3.6%, in depreciation expense in 2002 was due
to  the  acquisition  of  a shopping center in the first quarter of 2002 and two
shopping  centers  during  2001,  net  of the effect of the disposition of three
properties  in  2001.

     Amortization  of  debt  costs  decreased $8, or 4.9%, due to the $25,000 of
7.84%  senior notes issued in January 2002, partially offset by the write-off of
costs  relating to the redemption of the 7.3% convertible bonds in January 2002.

     General  and  administrative  expenses increased $111, or 10%, to $1,224 in
2002  primarily  due  to  a  $82  decrease  in  capitalized development costs as
compared  to 2001 since one development was completed in 2002. Total general and
administrative expenses as a percentage of total revenues were 5.3% and 5.1% for
2002  and  2001,  respectively.

Other
     Income taxes were $53 in 2001 compared to no income tax expense in 2002 due
to  a  subsidiary  having  taxable  income  in the second quarter of 2001 and no
additional  tax liability for 2002 due to prior year credits for taxable income.

     Minority  interest  expense  decreased  $102,  or  41.8%,  to $142 in 2002.
Minority  interest represents the interest of an unaffiliated limited partner in
the  earnings  of  a  partnership  with  the  Company.  The partnership sold two
properties in 2001 thus increasing the net income of the partnership in 2001. No
such  sales  occurred in 2002. This decrease in partnership net income from 2001
is  partially  offset  due to the Company acquiring one property in 2002 and two
properties  in  2001  for  inclusion  in  the  partnership,  which increased the
Company's percentage ownership of the partnership from 93.0% in 2001 to 94.4% in
2002.

     The  Company sold four properties in 2001 compared to none in 2002, leading
to  a  decrease  in  gain  on  sales  of  properties  of  $2,498  from  2001.

Net  Earnings
     Net  earnings  decreased $1,572, or 19.9%, to $6,321 in 2002 from $7,893 in
2001.  The  decrease was attributable to no gains on sales of properties in 2002
and  higher  operating  expenses of the properties along with higher general and
administrative expenses. These increases in expenses were partially offset by an
increase  in  revenues primarily from the increase in base rents per square foot
and  rental  revenues.

                                       17


COMPARISON  OF  THE  SIX MONTHS ENDED JUNE 30, 2002 TO THE SIX MONTHS ENDED JUNE
30,  2001

Revenues
     Total  revenues increased $1,723, or 3.9%, to $45,552 in 2002 primarily due
to  an  increase in income from rental properties of $2,322, which was partially
offset  by  decreases  in  interest income of $246, interest on direct financing
leases  of  $113  and  gains  on  sale  of  outparcels  of  $240.

     Income  from  rental  properties  increased  $2,322, or 5.5%, to $44,842 in
2002. Included in income from rental properties is minimum rent, percentage rent
and  other rental income. Minimum rents increased $1,800, or 5.3%, primarily due
to  an  increase  in rental rates per square foot from $7.94 in 2001 to $8.03 in
2002  and  the core portfolio of properties contributing $980, or an increase of
2.3%,  over  2001.  The core portfolio is defined as properties held in the same
corresponding period from the current and prior year, excluding those properties
sold  or  acquired  during  the  same  corresponding  period. Income from rental
properties  increased  $1,449  due  to  one  property  acquired  in 2002 and two
properties  acquired  in  2001  which was partially offset by a $106 decrease in
income  attributable  to  the  sale of four properties in 2001. Percentage rent,
based  on  tenant's  gross  sales exceeding specified amounts, decreased $32, or
3.9%,  to  $785  for  2002  due to several anchor tenants closing in 2001. Other
rental  income  such  as  tenant  reimbursements,  tenant  allowances  (bad debt
reserves)  and lease cancellation fees, increased $554, or 7.4%, to $8,087. This
increase  was  partially  due to an increase in tenant reimbursements for common
area  maintenance  ("CAM")  of  $568,  or 7.7%. The reimbursements received as a
percentage  of  expenses  were 75.5% in 2002 and 73.9% in 2001. This increase is
due to the new properties acquired in 2002 and 2001. Tenant allowances decreased
$63,  or  22.1%,  from  2001 and represented only 0.5% of rental income in 2002.
Lease  cancellation  fees  decreased  $156,  or 77.5%, due to the one-time lease
termination  fee  of  an  anchor  in  2001.

     Interest income decreased $246, or 87.9%, to $34 in 2002 from $280 in 2001.
The  decrease  was due to interest charged on a development loan that was repaid
in  2001.

     Interest  on  direct  financing leases decreased $113, or 39.8%, due to the
sale  of  one  direct  financing  lease  investment  in  May  2001.

     Gain  on  sale  of  outparcels decreased $240, or 32.2% to $505 in 2002. In
2002  and  2001  the  Company  sold  two  outparcels.

Expenses
     Total expenses increased $751, or 2.3%, to $32,835 in 2002 due to increases
in  operating  expenses  of  rental properties of $633, depreciation of $320 and
administrative  expenses  of  $169,  partially  offset by a decrease in interest
expense  of  $363  and  amortization  of  debt  costs  of  $8.

     Operating expenses of rental properties increased $633, or 5.9%, to $11,321
in  2002. This increase was partially due to an increase of real estate taxes of
$314,  or  8.2%,  over  2001 as a result of increased property values. Insurance
costs  increased  by  $578, or 97.1%, over 2001 due to a significant increase in
premiums  as a result of the insurance market environment. The Company amortizes
lease  fees  that are capitalized and the amortization expense increased $58, or
9.8%,  in  2002 due to increased leasing activity in 2001 in connection with the
releasing  of the former Jitney Jungle stores. During 2002, the Company executed
over 460,000 square feet of new or renewed leases. Tenant reimbursable operating
expenses  decreased  $236,  or  6.6%,  primarily  due  to  lower  operating  and
maintenance  costs.  Overall, the operating expenses of properties increased due
to core portfolio operating expenses increasing $259, or 2.4%, over 2001 and the
one  property  acquired  in  2002  with  the two properties acquired during 2001
increasing expenses $392. These increases were partially offset by a decrease in
expenses  of  $16  from  the  sales  of  four  properties  during  2001.

                                       18


     Interest  expense  decreased  $363,  or  3.2%,  in  2002 primarily due to a
decrease of $831 on bank interest as a result of a lower effective interest rate
of  3.89%  in  2002  as  compared  to 7.3% in 2001 and a lower average borrowing
during  2002  of  $22,510  compared  to  $24,251  during 2001. This decrease was
partially  offset  by the higher interest rate on the new senior unsecured notes
issued  in  January  2002  of  7.84% or $114 and the higher interest rate on the
three  mortgage  notes  obtained in the second quarter of 2001 of 7.17% or $317.

     The  net increase of $320, or 4.3%, in depreciation expense in 2002 was due
to  the  acquisition  of  a shopping center in the first quarter of 2002 and two
shopping  centers  during  2001,  net  of the effect of the disposition of three
properties  in  2001.

     Amortization  of  debt  costs  decreased $8, or 2.6%, due to the $25,000 of
7.84%  senior notes issued in January 2002, partially offset by the write-off of
costs  relating to the redemption of the 7.3% convertible bonds in January 2002.

     General  and  administrative expenses increased $169, or 8.1%, to $2,252 in
2002  primarily  due  to  a $165 decrease in capitalized lease fees. Capitalized
lease  fees  decreased  from  2001  due to several anchor tenant locations being
released  in 2001 as a result of the Jitney Jungle bankruptcy. Total general and
administrative expenses as a percentage of total revenues were 4.9% and 4.8% for
2002  and  2001,  respectively.

Other
     Income  taxes  decreased  $44,  or  83.0%,  in 2002 due to a subsidiary not
having  as  much  taxable  income  in  2002  as  2001.

     Minority interest expense decreased $21, or 6.9%, to $284 in 2002. Minority
interest  represents  the  interest  of  an  unaffiliated limited partner in the
earnings  of a partnership with the Company. The partnership sold two properties
in 2001 thus increasing the net income of the partnership in 2001. No such sales
occurred in 2002. This decrease in partnership net income from 2001 is partially
offset  due  to the Company acquiring one property in 2002 and two properties in
2001  for inclusion in the partnership, which increased the Company's percentage
ownership  of  the  partnership  from  93.0%  in  2001  to  94.4%  in  2002.

     The  Company sold four properties in 2001 compared to none in 2002, leading
to  a  decrease  in  gain  on  sales  of  properties  of  $2,498  from  2001.

     Due  to  the  early  extinguishment  of  the 7.3% convertible debentures in
January  2002,  the  Company  recognized  an  extraordinary  loss of $156 on the
unamortized  debt  issue  costs.  No  such  transaction  occurred  in  2001.

Net  Earnings
     Net earnings decreased $1,613, or 11.6%, to $12,268 in 2002 from $13,881 in
2001.  The  decrease  was  attributable  to a one time extraordinary loss on the
extinguishment  of  debt,  no gains on sales of properties  and higher operating
expenses  of  the  properties  along  with  higher  general  and  administrative
expenses.  These  increases  in expenses were partially offset by an increase in
revenues  primarily  from  the increase in base rents per square foot and rental
revenues.


                                       19

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company  presently  expects  cash  from operating activities to be its
primary  source  of  funds  to pay dividends, mortgage note payments and certain
capital  improvements  on  properties.  Net  cash  from operating activities was
$18,389 in 2002 as compared to $19,456 in 2001, a decrease of 5.5%. The decrease
in  cash  flow  is  due  to  a  decrease in accrued expenses during 2002, and an
increase  in  prepaid  expenses during 2002. Dividends paid during 2002 and 2001
were $15,165 and $14,261, respectively. Mortgage principal payments for 2002 and
2001  were  $1,385  and  $1,225,  respectively.  Total  capital  expenditures on
operating  properties  for  2002  and 2001 were $1,064 and $3,426, respectively.

     Other  planned  activities,  including  property  acquisitions,  new
developments,  certain  capital  improvement  programs  and debt repayments, are
expected  to  be  funded  to  the  extent necessary by bank borrowings, mortgage
financing,  periodic  sales or exchanges of existing properties, the issuance of
OP  Units  and  public  or  private offerings of stock or debt. Net cash used in
investing  activities  was  $7,856  in  2002,  as compared to $1,322 in 2001, an
increase  of  $6,534. This increase in cash used in investing activities was due
to  an  acquisition  in 2002 and an increase in capital expenditures relating to
the  development  program  of  $1,989  in  2001 to $5,672 in 2002 as the Company
completed  one  development  and  was  concluding  another  development.

   Net  cash  used  in  financing  activities  decreased  to $9,090 in 2002 from
$13,963  in  2001,  a  decrease  of $4,873. This decrease was due to the Company
issuing  $38,508 of common stock and $25,000 of senior notes in 2002 compared to
the  Company issuing $50,000 of senior notes in 2001 offset by the redemption of
the  convertible  debentures in 2002 of $23,110 and a repayment of a mortgage in
2002  of  $5,198.

    In May 1998, the Company filed a shelf registration statement covering up to
$300,000  of  common  stock, preferred stock, depositary shares, debt securities
and  warrants.  In  January  2001,  the  Company  filed a new shelf registration
statement  to  replace  and  update  the  1998 shelf registration statement. The
Company  presently  intends  to use the net proceeds of any offerings under such
shelf  registration  for  general corporate purposes, which may include, without
limitation,  repayment  of  maturing  obligations,  redemption  of  outstanding
indebtedness  or other securities, financing future acquisitions and for working
capital.

     On  March 23, 2001, the Company established a Medium Term Note Program (the
"MTN  Program"), pursuant to the Company's shelf registration statement filed in
January  2001.  The  MTN Program allows the Company, from time to time, to issue
and  sell up to $100,000 of medium term notes. Medium term notes have a maturity
of nine months or more from the date of issuance. On March 29, 2001, pursuant to
the MTN Program, the Company issued $50,000 of 7.77% medium term notes due April
1,  2006.  Net  proceeds  from  the  issuance  totaled  $49,328 and were used to
substantially  repay the $50,000 of 7.45% senior notes that were due on April 1,
2001. On January 23, 2002, an additional $25,000 of 7.84% medium term notes were
issued  to  redeem the 7.3% convertible subordinated debentures. These new notes
are due on January 23, 2012. As a result, the Company has $25,000 of medium term
notes  available  for  issuance under its MTN Program. As of March 31, 2002, the
Company  had  issued  $75,000  in  debt  securities from the shelf registration.

     The Company also issued 3,450,000 shares at an offering price of $11.79 per
share  for  total  proceeds,  before  expenses,  of  $40,676  under  the  shelf
registration  statement  in  May 2002. As a result of the MTN Program and common
stock  sales,  $184,324  of  securities  remain available for issuance under the
shelf  registration  statement.

                                       20


     On  January  24,  2002,  the  Company  redeemed all of the outstanding 7.3%
convertible subordinated debentures at par for $23,220. Prior to redemption, 165
bonds  were  converted  into  14,659  shares  of  common  stock.

     The  Company  uses  secured  borrowings to meet capital requirements. As of
June  30,  2002 the Company had $132,890 in mortgage notes payable at a weighted
average  interest  rate  of  7.60%,  which  are due in monthly installments with
maturity  dates  ranging  from  2002  to  2024.

     In  February  2002,  the  Company  assumed  a  non-recourse,  mortgage loan
totaling  $4,800,  in  connection with the acquisition of Parkwest Crossing. The
secured  loan  has a fixed interest rate of 8.1%. The loan is due and payable in
eight  years  and  the  principal  amortization  is  based  on  a  thirty  year
amortization  schedule.

     On  March  1,  2002,  the  Company  prepaid  a  9.63%  mortgage  loan  of
approximately  $5,198.  The  loan  was  due  on  June  1,  2002.

     In February 2001, the Company entered into three mortgage loans totaling
$20,740, secured by first mortgages on three properties. These notes are due and
payable  in  ten  years and the principal amortization is based on a thirty year
amortization  schedule.  The  notes bear interest at a weighted average interest
rate  of  7.17%  and  range  from  7.02%  to  7.25%.

     Future  principal  amortization and balloon payments applicable to mortgage
notes  payable  at  June  30,  2002  are  as  follows:






                Scheduled     Balloon
              Amortization   Payments    Total
              -------------  ---------  --------
                               
2002 . . . .  $       1,424  $   1,978   $ 3,402
2003 . . . .          2,965          -     2,965
2004 . . . .          3,192          -     3,192
2005 . . . .          3,448     31,500    34,948
2006 . . . .          3,586     54,797    58,383
  Thereafter         53,991    150,009   204,000
              -------------  ---------  --------
              $      68,606  $ 238,284  $306,890
              =============  =========  ========


                                       21


     On  November  1,  1999, the Company obtained a $100,000 unsecured revolving
loan  facility  (the "Revolving Loan"), with an original maturity of November 1,
2002. This Revolving Loan replaced the Company's previous credit facility and is
led  by  a  different financial institution and further backed by a syndicate of
four  other  financial  institutions.  Not  later  than  November 1 of each year
commencing  in  2000, the Company may request to extend the maturity date for an
additional  12-month period beyond the existing maturity date. The interest rate
is, at the option of the Company, either prime, fluctuating daily, or LIBOR plus
the  "Applicable  Margin"  (currently  105  basis  points),  which is subject to
adjustment  based  upon  the  rating  of  the  senior  unsecured  long-term debt
obligations  of the Company. The Company may borrow, repay and/or reborrow under
this loan at any time. In addition, the Company secured a $5,000 unsecured swing
line,  bearing interest at LIBOR plus the Applicable Margin, scheduled to mature
on  October  31,  2000. In October 2000, the maturity date of the Revolving Loan
and the swing line was extended to November 1, 2003. The Company also secured an
option  to  increase the Revolving Loan at its discretion by $50,000. On May 29,
2002,  the  Company amended and renewed the existing $100 million unsecured line
of  credit,  as well as extending the Company's option to expand the line by $50
million, until May 29, 2005. The Revolving Loan was also amended to decrease the
Applicable  Margin  to  105 basis points from 115 basis points. The terms of the
Company's credit facilities and other instruments and agreements relating to our
indebtedness  include  certain  customary  operational  and financial covenants,
which  the  Company  was  in  compliance  with  as  of  June  30,  2002.

     As  of  June  30,  2002  and  December  31,  2001, the borrowings under the
Company's  credit  facilities  totaled  $24,000  and  $51,654, respectively. The
average  interest rates for 2002 and 2001 were 3.89% and 6.48%, respectively. At
June  30,  2002,  the  weighted  average  interest rate was 3.06% on outstanding
borrowings  under  the  Revolving  Loan.

     LP, IRTCCII, IRTAL and IRTMC guarantee the Company's indebtedness under the
Company's  existing  unsecured  revolving  term  loan and its other senior debt.

     The  Company  presently believes that based on currently proposed plans and
assumptions  relating  to  its  operations,  the  Company's  existing  financial
arrangements,  together  with  cash flows from operations, will be sufficient to
satisfy  its  foreseeable  cash requirements for the next year. At June 30, 2002
the Company's market capitalization was approximately $742,227, of which 41%, or
$306,672,  was  from financing sources. It is the Company's present intention to
have  access  to  the  capital  resources  necessary  to  expand and develop its
business  while  maintaining  its investment grade ratings with Moody's Investor
Services  and  Standard  and  Poors'. Accordingly, the Company may, from time to
time,  seek  to  obtain  funds  through  additional  security  offerings or debt
financings  in  a manner consistent with its current debt capitalization policy.

INFLATION  AND  ECONOMIC  FACTORS

     The  effects  of  inflation  upon  the  Company's results of operations and
investment portfolio are varied.  From the standpoint of revenues, inflation has
the  dual  effect  of  both increasing the tenant revenues upon which percentage
rentals  are  based  and  allowing  increased fixed rentals as rental rates rise
generally to reflect higher construction costs on new properties.  This positive
effect  is  partially  offset by increasing operating and interest expenses, but
usually  not  to  the  extent  of  the  increases  in  revenues.

     The  Federal  Reserve  regulates the supply of money through various means,
including  open  market  dealings  in  United  States government securities, the
discount  rate  at  which  banks  may  borrow  from the Federal Reserve, and the
reserve  requirements  on deposits.  Such activities affect the availability and
cost  of  credit,  generally,  and  the  Company's  costs  under its bank credit
facilities,  in  particular.

                                       22

ENVIRONMENTAL  FACTORS

     Certain  of  the Company's properties have environmental concerns that have
been  or  are  being  addressed.  The  North Carolina Department of Environment,
Health  and  Natural  Resources  ("DEHNR") informed the Company, by letter dated
November  30,  2000,  that the Company's Industrial property in Charlotte, North
Carolina ("Industrial Property"), continues to be included on the North Carolina
Inactive  Hazardous  Waste  Sites  Priority List ("Priority List"). According to
DEHNR, the Priority List is a list of sites in North Carolina where uncontrolled
disposal,  spills, or releases of hazardous substances have been identified. The
Company  also  has  been  informed  by  a  third-party consultant that hazardous
substances may be present in groundwater under the Industrial Property in excess
of  regulatory  limits.  DEHNR  indicated  in its November 30 letter that it was
notifying  the  Company  of  the  inclusion  of  the  Industrial Property on the
Priority  List,  and  that  the letter was not an order to conduct any work, but
that  the  Company  was  invited  to  consider  a  voluntary  cleanup.

     The  Company  has  begun investigating this matter, including the basis for
inclusion  of  the  Industrial  Property  on the Priority List and the scope and
source  of  any  such hazardous substances in groundwater (which may be a result
of,  among other things, prior ownership and usage of the Industrial Property or
contaminants from other nearby properties), and whether its insurance will cover
these costs in whole or in part. Depending on the results of this investigation,
notification  of DEHNR may be required and certain corrective actions performed.
Based  on  information  presently available, the Company presently believes that
the  costs  of  any  such  corrective  action is not expected to have a material
adverse  effect  on  the  Company.

     Various  of  our  properties  include facilities leased to dry cleaners. At
some  of  the  properties,  dry  cleaning  solvents have been discovered in soil
and/or  groundwater,  and  in several cases, preliminary investigations indicate
the  amounts  exceed applicable groundwater and/or soil protection standards and
may require further investigation or remediation. The costs associated with such
investigation  or  corrective  actions  are  uncertain.

     Since  January  1,  2000,  the  Company  has  maintained  environmental and
pollution  legal  liability  insurance  coverage  to  attempt  to  mitigate  the
associated  risks.  Although  no  assurance can be given that Company properties
will  not  be  affected  adversely  in the future by environmental problems, the
Company  presently  believes  that  there  are no environmental matters that are
reasonably  likely  to have a material adverse effect on the Company's financial
position.


                                       23

FUNDS  FROM  OPERATIONS

     The  Company  defines  funds  from operations, consistent with the National
Association  of  Real  Estate  Investment  Trusts  ("NAREIT") definition, as net
earnings  on  real  estate investments less gains (losses) on sale of properties
and  extraordinary  items  plus  depreciation  and  amortization  of capitalized
leasing  costs.  Interest  and  amortization  of  issuance  costs  related  to
convertible  subordinated  debentures  and  minority interest expenses are added
back  to  funds from operations when assumed conversion of the debentures and OP
Units  is  dilutive.  The  conversion  of  the debentures, that were redeemed on
January  24,  2002,  and the OP Units are dilutive and therefore assumed for the
three  and  six  months  ended June 30, 2002 and 2001. Management believes funds
from  operations  should be considered along with, but not as an alternative to,
net earnings as defined by generally accepted accounting principles as a measure
of the Company's operating performance. Funds from operations does not represent
cash  generated  from operating activities in accordance with generally accepted
accounting  principles  and  is  not necessarily indicative of cash available to
fund  cash  needs.

     The  following  data  is presented with respect to the calculation of funds
from  operations  under the NAREIT definition for the three and six months ended
June  30,  2002  and  2001  (in  thousands  except  per  share  amounts):





                                                  Three Months Ended  Six Months Ended
                                                       June 30,          June 30,
                                                   -----------------  -----------------
                                                    2002      2001     2002      2001
                                                   -------  --------  -------  --------
                                                                   
NET EARNINGS. . . . . . . . . . . . . . . . . . .  $ 6,321  $ 7,893   $12,268  $13,881

     Extraordinary loss on extinguishment of debt        -        -       156        -
     Gain on sales of properties. . . . . . . . .        -   (2,498)        -   (2,498)
     Depreciation  *. . . . . . . . . . . . . . .    3,876    3,735     7,728    7,390
     Amortization of capitalized leasing fees  *.      332      308       650      595
                                                   -------  --------  -------  --------

FUNDS FROM OPERATIONS . . . . . . . . . . . . . .   10,529    9,438    20,802   19,368

     Interest on convertible debentures . . . . .        -      425       109      850
     Amortization of convertible debenture costs.        -       25         7       50
     Amounts attributable to minority interests .      204      313       406      446
                                                   -------  --------  -------  --------

FULLY DILUTED FUNDS FROM OPERATIONS . . . . . . .  $10,733  $10,201   $21,324  $20,714
                                                   =======  ========  =======  ========

FULLY DILUTED FUNDS FROM OPERATIONS PER SHARE . .  $  0.32  $  0.31   $  0.65  $  0.63
                                                   =======  ========  =======  ========


APPLICABLE WEIGHTED AVERAGE SHARES. . . . . . . .   33,701   33,278    32,838   33,199
                                                   =======  ========  =======  ========


*  Net  of  amounts  attributable  to  minority  interests


                                       24


Additional  Information: The following data is presented with respect to amounts
incurred  for  improvements  to  the  Company's real estate investments, for the
straight  line  rent  adjustment,  for  leasing  fees  paid  and  for  principal
amortization  of  mortgage  notes  payable during the three and six months ended
June  30,  2002  and  2001  (in  thousands).



                                                Three Months Ended         Six Months Ended
                                                     June 30,                  June 30,
                                                 ------------------        -------------------
                                                 2002         2001          2002        2001
                                                 -----       ------        ------       ------
                                                                            
Straight line rent adjustment . . . . . . . . .  $ 149       $  160        $  324       $  271
                                                 =====       ======        ======       ======

Revenue-generating capital expenditures
     Tenant Improvements - Anchors. . . . . . .  $   -       $1,500        $    -       $1,641
     Tenant Improvements - Non anchors. . . . .    285          159           490          554
                                                 -----       ------        ------       ------
Total revenue-generating capital expenditures**  $ 285       $1,659        $  490       $2,195
                                                 =====       ======        ======       ======

Non revenue-generating capital expenditures . .  $ 279       $1,126        $  398       $1,514
                                                 =====       ======        ======       ======

Lease fee payments. . . . . . . . . . . . . . .  $ 305       $  468        $  631       $  944
                                                 =====       ======        ======       ======

Scheduled principal amortization. . . . . . . .  $ 692       $  624        $1,385       $1,225
                                                 =====       ======        ======       ======


**  Includes  tenant improvements and capital expenditures to prepare spaces for
leasing.
   Excludes  expansions.


                                       25


                           PART II.  OTHER INFORMATION

Item  1.  Legal  Proceedings.

          Not  applicable.

Item  2.  Changes  in  Securities  and  Use  of  Proceeds.

          Not  applicable.

Item  3.  Default  Upon  Senior  Securities.

          Not  applicable.

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders.

          IRT  Property  Company  held  its  Annual  Meeting  of Shareholders on
          Thursday,  May 30, 2002. A total of 26,739,428 shares were represented
          in  person  or  by  proxy,  or  approximately  88% of the total shares
          outstanding.

          Shareholders  elected  the  six  Director  nominees named in the Proxy
          Statement.






       NAME            FOR       WITHHELD
-------------------  ----------  -----------
                           
Thomas P. D'Arcy. .  26,456,319    283,109
Patrick L. Flinn. .  26,482,473    256,955
Homer B. Gibbs, Jr.  26,474,817    264,611
Samuel W. Kendrick.  26,486,632    252,796
Thomas H. McAuley .  24,746,104  1,993,324
Bruce A. Morrice. .  26,479,370    260,058



Item  5.  Other  Information.

          Not  applicable.

Item  6.  Exhibits  and  Reports  on  Form  8-K.

          (a)     Exhibits.

          3.1  Amended  and  Restated Articles of Incorporation (incorporated by
               reference  to  Exhibit  3(a) to the Company's Quarterly Report on
               Form  10-Q  for  the  quarter  ended  June  30,  1997).

          3.2  Articles  of  Amendment  to  the Amended and Restated Articles of
               Incorporation  (incorporated  by  reference to Exhibit 3.1 to the
               Company's  Current  Report  on  Form  8-K  filed on June 9, 1999)

          3.3  By-Laws,  as  amended  (incorporated by reference to Exhibit 3 to
               the Company's Quarterly Report on Form 10-Q for the quarter ended
               March  31,  1995)

                                       26


          3.4  Amendments  to  By-laws (incorporated by reference to Exhibit 3.1
               to  the  Company's Current Report on Form 8-K filed on August 21,
               1998).

          3.5  Amendment  to  the  By-laws (incorporated by reference to Exhibit
               4.5  to  the  Company's  Registration  Statement  on  Form  S-3
               (333-53638)  dated  January  12,  2001).

          4.1  Indentures,  dated  as  of  November  9, 1995, by and between the
               Company and SunTrust Bank, Atlanta, Georgia, as Trustee, relating
               to  the  Company's  Senior  Debt Securities and Subordinated Debt
               Securities  (incorporated  by  reference  to the Company's Annual
               Report  on  Form  10-K  for  the  year  ended December 31, 1995).

          4.2  First  Supplemental Indenture, dated as of March 26, 1996, by and
               between IRT Property Company and SunTrust Bank, Atlanta, Georgia,
               as  Trustee  (incorporated  by reference to the Company's Current
               Report  on  Form  8-K  dated  March  26,  1996).

          4.3  Supplemental  Indenture  No.  2,  dated  August  15, 1997, by and
               between IRT Property Company and SunTrust Bank, Atlanta, Georgia,
               as  Trustee  (incorporated  by reference to the Company's Current
               Report  on  Form  8-K  dated  August  15,  1997).

          4.4  Supplemental  Indenture  No.  3,  dated September 9, 1998, by and
               between IRT Property Company and SunTrust Bank, Atlanta, Georgia,
               as  Trustee  (incorporated  by reference to the Company's Current
               Report  on  Form  8-K  dated  September  15,  1998).

          4.5  Indenture,  dated  as  of  September  9, 1998, by and between the
               Company and SunTrust Bank, Atlanta, Georgia, as Trustee, relating
               to  Senior  Debt  Securities  (incorporated  by  reference to the
               Company's  Current  Report on Form 8-K dated September 15, 1998).

          4.6  Indenture,  dated  as  of  September  9, 1998, by and between the
               Company and SunTrust Bank, Atlanta, Georgia, as Trustee, relating
               to Subordinated Debt Securities (incorporated by reference to the
               Company's  Form  8-K  dated  September  15,  1998).

          4.7  Supplemental  Indenture  No.  1,  dated September 9, 1998, by and
               between  the  Company,  IRT  Partners,  L.P.  and  SunTrust Bank,
               Atlanta, Georgia, as Trustee, to the Indenture dated September 9,
               1998,  relating  to  Senior  Debt  Securities  (incorporated  by
               reference  to  the  Company's Form 8-K dated September 15, 1998).

          4.8  IRT  Property  Company  Stock  Certificate  Legend  Regarding the
               Shareholder  Rights  Agreement  (incorporated by reference to the
               Company's  Quarterly  Report  on  Form 10-Q for the quarter ended
               March  31,  1999).

          4.9  Supplemental  Indenture  No.  2, dated as of November 1, 1999, by
               and  among  IRT  Property  Company,  as  issuer,  IRT  Capital
               Corporation  II,  IRT  Management Company, IRT Alabama, Inc., and
               IRT  Partners  L.P.,  as  guarantors, and SunTrust Bank, Atlanta,
               Georgia,  as  trustee  (Registration  Statement  No.  333-48571)
               (incorporated  by  reference  to  Exhibit  4.5  to  the Company's
               Current  Report  on  Form  8-K  dated  November  12,  1999).
                                       27


          4.10 Supplemental  Indenture  No.  4, dated as of November 1, 1999, by
               and  among  IRT  Property  Company,  an  issuer,  IRT  Capital
               Corporation  II,  IRT  Management Company, IRT Alabama, Inc., and
               IRT  Partners  L.P.,  as  guarantors, and SunTrust Bank, Atlanta,
               Georgia,  as  trustee  (Registration  Statement  No.  333-48571)
               (incorporated  by  reference  to  Exhibit  4.7  to  the Company's
               Current  Report  on  Form  8-K  dated  November  12,  1999).

          10.1 Second  Amended and Restated Credit Agreement as of May 29, 2002.

          10.2 Restricted  Stock  Award  Agreement between Thomas H. McAuley and
               IRT  Property  Company  dated  May  30,  2002.

          10.3 Restricted  Stock  Award  Agreement between James G. Levy and IRT
               Property  Company  dated  May  30,  2002.

          10.4 Restricted Stock Award Agreement between E. Thornton Anderson and
               IRT  Property  Company  dated  May  30,  2002.

          10.5 Restricted Stock Award Agreement between Daniel F. Lovett and IRT
               Property  Company  dated  May  30,  2002.

          10.6 Employment  Agreement  between  Thomas H.
               McAuley  and  IRT  Property  Company  dated  May  30,  2002.

          10.7 Employment Agreement between James G. Levy
               and  IRT  Property  Company  dated  May  30,  2002.

          99.1 Certification  of  Chief  Executive  Officer.

          99.2 Certification  of  Chief  Financial  Officer.

          (b)  Reports  on  Form  8-K.

          During  the  three  month  period  ended  June  30,  2002, the Company
          filed the following  Current  Reports  on  Form  8-K:

          -     Current  Report  on  Form  8-K  filed  on  April  30,  2002;

          -     Current  Report  on  Form  8-K  filed  on  May  3,  2002;

          -     Current  Report  on  Form  8-K  filed  on  May  15,  2002;  and

          -     Current  Report  on  Form  8-K  filed  on  May  23,  2002.

                                       28


                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed  by the undersigned,
thereunto  duly  authorized.



                                       IRT  PROPERTY  COMPANY



Date:     August 14,  2002             /s/  Thomas  H.  McAuley
-----     ----------------               ----------------------
                                       Thomas  H.  McAuley
                                       President  &  Chief  Executive  Officer


Date:     August 14,  2002             /s/  James  G.  Levy
-----     ----------------               ----------------------
                                       James  G.  Levy
                                       Executive  Vice  President  &
                                       Chief  Financial  Officer


                                       29