-------------------------------------------------------------------------------




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                (Amendment No. 1)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended October 1, 2000

                                       OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                ---------------------------------------------------
              (Exact name of registrant as specified in its charter)


               Delaware                            38-0471180
               --------                            ----------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)            Identification No.)


     280 Park Avenue, New York, New York                    10017
     -----------------------------------                    -----
   (Address of principal executive offices)              (Zip Code)

                                 (212) 451-3000
                                 --------------
                (Registrant's telephone number, including area code)


                ----------------------------------------------------
                (Former name, former address and former fiscal year,
                              if changed since last report)


             Indicate  by check mark  whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                             Yes (X)     No (  )

             There were  20,305,170  shares of the  registrant's  Class A Common
Stock and 1,999,207 shares of the registrant's  Class B Common Stock outstanding
as of October 31, 2000.

--------------------------------------------------------------------------------




      This  Form  10-Q/A  of  Triarc  Companies,   Inc.  ("Triarc")  constitutes
Amendment No. 1 (the "Amended Form 10-Q") to Triarc's  Quarterly  Report on Form
10-Q for the quarterly  period ended October 1, 2000 (the  "Original Form 10-Q")
which was filed with the  Securities  and  Exchange  Commission  on November 20,
2000. This amendment includes Part I, Financial  Information - Item 1, Financial
Statements  and  Item 2,  Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations,  both in their  entirety.  The changes to
these  items  from  the  Original  Form  10-Q  are set  forth  in note 10 to the
condensed  consolidated  financial statements.  No changes have been made in the
Amended Form 10-Q to update any  information or disclosures in the Original Form
10-Q for  developments  subsequent  to the  November 20, 2000 filing date of the
original Form 10-Q.










PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                           January 2,           October 1,
                                                                                            2000 (A)               2000
                                                                                            --------               ----
                                                                                                   (In thousands)
                                                                                                     (Unaudited)

                                     ASSETS
                                                                                                         
Current assets:
    Cash and cash equivalents.............................................................$    127,843         $    112,184
    Short-term investments................................................................     151,634               97,364
    Receivables...........................................................................      11,584                9,667
    Deferred income tax benefit ..........................................................       6,070                8,871
    Prepaid expenses .....................................................................         646                  583
    Net current assets of discontinued operations.........................................      14,537               49,424
                                                                                          ------------         ------------
      Total current assets................................................................     312,314              278,093
Investments...............................................................................      14,155               14,351
Properties................................................................................      13,587               39,384
Unamortized costs in excess of net assets of acquired companies...........................      19,606               18,974
Trademarks................................................................................       6,372                5,957
Deferred costs and other assets...........................................................      12,390               14,758
                                                                                          ------------         ------------
                                                                                          $    378,424         $    371,517
                                                                                          ============         ============

                              LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Current portion of long-term debt.....................................................$      2,554         $      2,606
    Accounts payable......................................................................       3,284                3,054
    Accrued expenses......................................................................      66,077               55,600
                                                                                           -----------         ------------
      Total current liabilities...........................................................      71,915               61,260
Long-term debt............................................................................       3,792               18,205
Net non-current liabilities of discontinued operations....................................     337,794              338,619
Deferred income taxes.....................................................................      29,641               42,532
Deferred income and other liabilities.....................................................      15,822               20,496
Forward purchase obligation for common stock..............................................      86,186               43,843
Stockholders' deficit:
    Common stock..........................................................................       3,555                3,555
    Additional paid-in capital............................................................     204,231              204,958
    Accumulated deficit...................................................................     (90,680)             (80,002)
    Treasury stock........................................................................    (202,625)            (238,028)
    Common stock to be acquired...........................................................     (86,186)             (43,843)
    Accumulated other comprehensive income (deficit)......................................       5,040                  (78)
    Unearned compensation.................................................................         (61)                 --
                                                                                          ------------         ------------
      Total stockholders' deficit ........................................................    (166,726)            (153,438)
                                                                                          ------------         ------------
                                                                                          $    378,424         $    371,517
                                                                                          ============         ============




(A)   Derived from the audited consolidated financial statements as of January 2, 2000


       See  accompanying  notes  to  condensed   consolidated financial statements.










                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                   Three months ended            Nine months ended
                                                                ------------------------    ---------------------------
                                                                 October 3,   October 1,      October 3,     October 1,
                                                                   1999          2000           1999            2000
                                                                   ----          ----           ----            ----
                                                                      (In thousands except per share amounts)
                                                                                     (Unaudited)


                                                                                                
Royalties, franchise fees and other revenues....................$   20,891   $   22,574     $    59,092     $  63,252
                                                                ----------   ----------     -----------     ---------

Costs and expenses:
    General and administrative..................................    18,939       16,842          50,745        52,900
    Depreciation and amortization...............................     1,341        1,352           3,782         4,066
                                                                ----------   ----------     -----------    ----------
                                                                    20,280       18,194          54,527        56,966
                                                                ----------   ----------     -----------    ----------
      Operating profit .........................................       611        4,380           4,565         6,286
Interest expense................................................    (1,535)        (521)         (3,993)       (1,764)
Investment income, net..........................................     3,833        6,973          15,265        28,045
Gain on sale of business........................................     1,009          --            1,009           --
Other income, net...............................................       379           91           1,806           326
                                                                ----------   ----------     -----------    ----------
      Income from continuing operations before income
         taxes..................................................     4,297       10,923          18,652        32,893
Provision for income taxes......................................    (2,138)      (4,218)         (8,379)      (13,605)
                                                                ----------   ----------     -----------    ----------
      Income from continuing operations.........................     2,159        6,705          10,273        19,288
Income (loss) from discontinued operations......................    12,087       (3,337)          6,945        (8,610)
                                                                ----------   ----------     -----------    ----------
      Income before extraordinary charges.......................    14,246        3,368          17,218        10,678
Extraordinary charges...........................................       --           --          (12,097)          --
                                                                ----------   ----------     -----------    ---------
      Net income................................................$   14,246   $    3,368     $     5,121    $   10,678
                                                                ==========   ==========     ===========    ==========

Basic income (loss) per share:

      Income from continuing operations.........................$      .09   $      .29     $       .38    $      .82
      Income (loss) from discontinued operations................       .49         (.14)            .26          (.37)
      Extraordinary charges.....................................       --           --             (.45)          --
                                                                ----------   ----------     -----------    ----------
      Net income................................................$      .58   $      .15     $       .19    $      .45
                                                                ==========   ==========     ===========    ==========
Diluted income (loss) per share:

      Income from continuing operations.........................$      .08   $      .28     $       .37    $      .78
      Income (loss) from discontinued operations................       .47         (.14)            .25          (.35)
      Extraordinary charges.....................................       --           --             (.44)          --
                                                                ----------   ----------     -----------    ----------
      Net income................................................$      .55   $      .14     $       .18    $      .43
                                                                ==========   ==========     ===========    ==========





   See  accompanying  notes  to  condensed   consolidated financial statements.










                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                     Nine months ended
                                                                                              ---------------------------------
                                                                                                  October 3,        October 1,
                                                                                                     1999             2000
                                                                                                     ----             ----
                                                                                                        (In thousands)
                                                                                                          (Unaudited)

                                                                                                          
Cash flows from continuing operating activities:
    Net income...............................................................................$      5,121       $  10,678
    Adjustments to reconcile net income to net cash provided by (used in) continuing
      operating activities:
         Depreciation and amortization of properties.........................................       1,856           2,623
         Amortization of costs in excess of net assets of acquired companies,
           trademarks and certain other items ...............................................       1,926           1,443
         Write-off of unamortized deferred financing costs and interest rate cap
           agreement costs...................................................................      11,446             --
         Deferred income tax provision.......................................................       4,872          13,605
         Operating investing adjustments, net (see below)....................................      10,696         (10,129)
         Capital structure reorganization related charges....................................       1,997             293
         (Income) loss from discontinued operations..........................................      (6,945)          8,610
         Other, net..........................................................................      (1,087)          3,443
         Changes in operating assets and liabilities:
           Decrease in receivables...........................................................         150           1,654
           Decrease in prepaid expenses......................................................         733              63
           Increase (decrease) in accounts payable and accrued expenses  ....................      (5,832)          2,516
                                                                                             ------------       ---------
                Net cash provided by continuing operating activities.........................      24,933          34,799
                                                                                             ------------       ---------
Cash flows from continuing investing activities:
    Investment activities, net (see below)...................................................     (49,302)         45,614
    Capital expenditures.....................................................................      (7,432)        (10,421)
    Other....................................................................................         329           1,400
                                                                                             ------------       ---------
                Net cash provided by (used in) continuing investing activities...............     (56,405)         36,593
                                                                                             ------------       ---------
Cash flows from continuing financing activities:
    Repurchases of common stock for treasury.................................................    (117,101)        (42,373)
    Repayments of long-term debt.............................................................        (684)         (3,535)
    Proceeds from stock option exercises ....................................................       6,252           6,218
                                                                                             ------------       ---------
                 Net cash used in continuing financing activities............................    (111,533)        (39,690)
                                                                                             ------------       ---------
Net cash provided by (used in) continuing operations.........................................    (143,005)         31,702
Net cash provided by (used in) discontinued operations.......................................     157,635         (47,361)
                                                                                             ------------       ---------
Net increase (decrease) in cash and cash equivalents.........................................      14,630         (15,659)
Cash and cash equivalents at beginning of period.............................................     118,997         127,843
                                                                                             ------------       ---------
Cash and cash equivalents at end of period...................................................$    133,627       $ 112,184
                                                                                             ============       =========

Supplemental   disclosures  of  cash  flow  information:   Operating   investing
    adjustments, net:

         Proceeds from sales of trading securities, net of purchases.........................$     15,320       $  10,521
         Net recognized (gains) losses from trading securities...............................      (7,330)          3,302
         Net recognized (gains) losses from transactions in other than trading securities,
             including equity in investment limited partnerships, and short positions........       2,706         (23,952)
                                                                                             ------------       ---------
                                                                                             $     10,696       $ (10,129)
                                                                                             ============       =========
    Investment activities, net:
         Net proceeds from sales (cost of purchases) of available-for-sale securities and
             other investments...............................................................$    (31,658)      $  51,026
         Net payments to cover short positions in securities.................................     (17,644)         (5,412)
                                                                                             ------------       ---------
                                                                                             $    (49,302)      $  45,614
                                                                                             ============       =========

  See  accompanying  notes  to  condensed   consolidated financial statements.









                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                 October 1, 2000
                                   (Unaudited)

(1)  Basis of Presentation

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated by the Securities and Exchange  Commission  and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the  opinion  of  the  Company,
however, the accompanying  condensed  consolidated  financial statements contain
all adjustments,  consisting only of normal recurring adjustments,  necessary to
present  fairly  the  Company's  financial  position  as of  January 2, 2000 and
October 1, 2000,  its results of operations for the  three-month  and nine-month
periods  ended  October  3, 1999 and  October 1, 2000 and its cash flows for the
nine-month  periods ended October 3, 1999 and October 1, 2000 (see below).  This
information  should  be read in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the fiscal  year ended  January 2, 2000.  Certain  statements  in these
notes  to  condensed  consolidated  financial  statements  constitute  "forward-
looking statements" under the Private Securities  Litigation Reform Act of 1995.
Such forward-looking  statements involve risks,  uncertainties and other factors
which may cause the actual  results,  performance or achievements of the Company
to be materially different from any future results,  performance or achievements
expressed or implied by such forward- looking  statements.  See Part II - "Other
Information."

     The  Company  reports on a fiscal year basis  consisting  of 52 or 53 weeks
ending on the Sunday  closest  to  December  31. In  accordance  therewith,  the
Company's  first nine months of 1999  commenced  on January 4, 1999 and ended on
October 3, 1999,  with its third  quarter  commencing  on July 5, 1999,  and the
Company's  first nine months of 2000  commenced  on January 3, 2000 and ended on
October 1, 2000, with its third quarter commencing on July 3, 2000. For purposes
of these  condensed  consolidated  financial  statements,  the  periods (1) from
January  4, 1999 to  October  3, 1999 and July 5,  1999 to  October  3, 1999 are
referred to below as the  nine-month  and  three-month  periods ended October 3,
1999, respectively,  and (2) from January 3, 2000 to October 1, 2000 and July 3,
2000 to October 1, 2000 are referred to below as the nine-month and  three-month
periods ended October 1, 2000, respectively.

     As  discussed  in more  detail in Note 2, on October  25,  2000 the Company
completed  the  sale  of  its  premium  beverage  and  soft  drink   concentrate
businesses.  Accordingly,  the  accompanying  condensed  consolidated  financial
statements (1) as of and for the three and  nine-month  periods ended October 1,
2000  report the  premium  beverage  and soft drink  concentrate  businesses  as
discontinued  operations  and (2) for the three  and  nine-month  periods  ended
October 3, 1999 have been  reclassified to report the premium  beverage and soft
drink concentrate businesses as discontinued operations.

(2)  Discontinued Operations

     On October 25, 2000, the Company  completed the sale (the "Snapple Beverage
Sale") of Snapple Beverage Group, Inc. ("Snapple Beverage Group" - the Company's
former premium beverage business ), the parent company of Snapple Beverage Corp.
("Snapple"),  Mistic  Brands,  Inc.  ("Mistic")  and Stewart's  Beverages,  Inc.
("Stewart's"),  and Royal Crown  Company,  Inc.  ("Royal  Crown" - the Company's
former soft drink  concentrate  business) to affiliates of Cadbury Schweppes plc
(the "Purchaser") for $901,250,000 in cash, subject to post-closing  adjustment,
and the assumption of  $425,112,000 of debt and related  accrued  interest.  The
assumed debt and accrued interest consists of (1) $300,000,000 of 10 1/4% senior
subordinated  notes due 2009 (the "Senior  Notes")  co-issued by Triarc Consumer
Products Group,  LLC ("TCPG"),  the parent company of Snapple Beverage Group and
Royal  Crown and a  subsidiary  of  Triarc,  and  Snapple  Beverage  Group,  (2)
$119,130,000,  net of unamortized  original issue discount of  $240,870,000,  of
Triarc's  zero  coupon  convertible   subordinated   debentures  due  2018  (the
"Debentures")  and (3)  $5,982,000 of accrued  interest.  Of the cash  proceeds,
$426,594,000 was utilized to repay  outstanding  obligations under a senior bank
credit facility (the "Beverage Credit Facility") maintained by Snapple,  Mistic,
Stewart's,  Royal Crown and RC/Arby's  Corporation,  the parent company of Royal
Crown and a subsidiary of TCPG.

     The Company's former premium beverage and soft drink concentrate businesses
have been accounted for as  discontinued  operations as of and for the three and
nine-month  periods  ended  October  1,  2000  and  the  accompanying  condensed
consolidated  financial  statements  as of January 2, 2000 and for the three and
nine-month periods ended October 3, 1999 have been reclassified accordingly. The
Company's  former  propane  business  has also  been  reported  as  discontinued
operations  through the July 19, 1999 sale of 41.7% of its then remaining  42.7%
interest in the propane business.

     The income (loss) from discontinued  operations  consisted of the following
(in thousands):




                                                         Three months ended                 Nine months ended
                                                     ----------------------------      --------------------------
                                                      October 3,      October 1,        October 3,     October 1,
                                                         1999            2000              1999           2000
                                                         ----            ----              ----           ----

                                                                                           
         Income (loss) from operations of the
           discontinued operations, net of
           income taxes
               Beverage businesses..................$      1,025      $    (3,337)     $    (3,633)    $  (8,610)
               Propane business.....................        (203)             --            (1,616)          --
                                                    ------------      -----------      -----------     ---------
                                                             822           (3,337)          (5,249)       (8,610)
         Gain on sale of propane business, net
           of income taxes..........................      11,265              --            12,194           --
                                                    ------------      -----------      -----------     ---------
                                                    $     12,087      $    (3,337)     $     6,945     $  (8,610)
                                                    ============      ===========      ===========     =========




     The income (loss) from operations of the discontinued  operations consisted
of the following (in thousands):





                                                         Three months ended                 Nine months ended
                                                     ----------------------------      --------------------------
                                                      October 3,      October 1,        October 3,     October 1,
                                                         1999            2000              1999           2000
                                                         ----            ----              ----           ----

                                                                                           
         Revenues...................................$    229,820      $   220,578      $   620,636     $ 636,087
         Operating profit...........................      30,184           22,342           60,888        60,876
         Equity in losses of propane business.......         (67)             --            (2,559)          --
         Income (loss) before income taxes..........       8,346              941             (464)       (4,784)
         Provision for income taxes.................      (7,524)          (4,278)          (4,785)       (3,826)
         Net income (loss)..........................         822           (3,337)          (5,249)       (8,610)




     The  Company's  discontinued  operations  had  provisions  for income taxes
representing  effective rates of 90% and 455% for the three months ended October
3, 1999 and October 1, 2000,  respectively,  which are significantly higher than
the United States Federal  statutory income tax rate of 35%, and had a provision
for income  taxes  despite a loss before  income taxes for the nine months ended
October 3, 1999 and October 1, 2000  principally due to (1) the  amortization of
non- deductible unamortized costs in excess of net assets of acquired companies,
(2)  the  differing  impact  of the mix of  pre-tax  loss or  income  among  the
consolidated  entities  since the Company  files state  income tax returns on an
individual  company basis and (3) for the  three-month  periods ended October 3,
1999  and  October  1,  2000 the  effect  thereon  of  catch-up  adjustments  of
year-to-date  increases in the  estimated  full year  effective tax rates due to
decreases in the then estimates of full year pre-tax income of the  discontinued
operations.

     Net  current  assets  and  net  non-current   liabilities  of  discontinued
operations consisted of the following (in thousands):




                                                                                        January 2,      October 1,
                                                                                           2000            2000
                                                                                           ----            ----
                                                                                                 
         Current assets (liabilities)
             Cash......................................................................$    34,040     $    13,196
             Receivables...............................................................     67,700          95,085
             Inventories...............................................................     61,736          71,428
             Other current assets......................................................     18,795          19,624
             Current portion of long-term debt.........................................    (39,640)        (32,032)
             Accounts payable .........................................................    (55,183)        (57,949)
             Accrued expenses..........................................................    (69,748)        (56,831)
             Net current liabilities of previous discontinued operations...............     (3,163)         (3,097)
                                                                                       -----------     -----------
                                                                                       $    14,537     $    49,424
                                                                                       ===========     ===========
         Non-current assets (liabilities):
             Properties................................................................$    22,811     $    30,360
             Unamortized costs in excess of net assets of acquired companies...........    242,060         233,808
             Trademarks................................................................    244,745         237,189
             Other intangible assets...................................................     31,302          32,109
             Deferred costs and other non-current assets...............................     39,059          35,027
             Long-term debt............................................................   (847,067)       (836,979)
             Deferred income taxes.....................................................    (61,670)        (61,670)
             Deferred income and other liabilities.....................................     (9,034)         (8,463)
                                                                                       -----------     -----------
                                                                                       $  (337,794)    $  (338,619)
                                                                                       ===========     ===========




     As a result of the Snapple  Beverage Sale, the Company expects to realize a
gain on the sale which will be recognized  during the fiscal 2000 fourth quarter
ending  December  31, 2000  ("fourth  quarter of 2000") and  included in "Income
(loss) from  discontinued  operations."  Such gain is currently  estimated to be
approximately  $510,200,000,  net  of  income  tax  provision  of  $271,400,000;
however,  such  estimate  is  preliminary,   is  subject  to  a  purchase  price
adjustment,  if any, and is subject to  finalization  of  estimates  and account
balances as of the October 25, 2000 date of closing.  In  addition,  the Company
will recognize an extraordinary charge during the fourth quarter of 2000 for the
early  assumption or  extinguishment,  as applicable,  of the Senior Notes,  the
Debentures and the obligations  under the Beverage Credit Facility.  Such charge
is currently  estimated to be  approximately  $20,940,000  consisting of (1) the
writeoff of previously  unamortized  deferred financing costs of $27,703,000 and
(2) the payment of prepayment penalties of $5,509,000, net of income tax benefit
of $12,272,000.

(3)  Income Taxes

     The Internal  Revenue  Service (the "IRS") has completed its examination of
the  Company's  Federal  income tax  returns for the fiscal year ended April 30,
1993 and transition period ended December 31, 1993. In connection therewith, the
Company's  net operating  loss  carryforwards  increased by  $7,453,000  and the
Company was entitled to a refund of $2,753,000.  The Company received $1,549,000
in July 2000 and offset the remaining  $1,204,000  against amounts otherwise due
the IRS from audits of years  ending  prior to April 30,  1993.  During 1999 the
Company had  settled the final  income tax  liabilities  resulting  from the IRS
examination  of the  Company's  income tax  returns  for the tax years from 1989
through 1992.  However,  the IRS has not yet finalized  the  computation  of the
remaining  interest  due from the  Company  as a result  of the  audits of those
years.  Management of the Company believes that adequate  interest accruals have
been provided in prior  periods for any further  interest  liabilities  that may
result from the finalization of such computation.

(4)  Stockholders' Equity

     As a result  of the  Snapple  Beverage  Sale,  and in  addition  to  normal
recurring activity in the Company's stock option plans, the Company is no longer
responsible  for all of the 149,284  outstanding  Snapple  Beverage  Group stock
options.  In addition,  the Company cashed out 912,169  outstanding Triarc stock
options held by employees of Snapple Beverage Group and Royal Crown who chose to
surrender these options prior to the Snapple Beverage Sale in consideration  for
an amount equal to the excess of $23.75 per option over the respective  exercise
prices of the  underlying  stock  option  or an  aggregate  $6,159,000  of cash.
Further,  Triarc agreed to pay cash compensation to certain of these individuals
in an amount per option  surrendered by such individuals  equal to the excess of
the average of the five highest  closing prices of Triarc's  common stock during
the 90-day period  following  the October 25, 2000 date of the Snapple  Beverage
Sale over the $23.75 price used in the settlement.

(5)  Comprehensive Income

     The following is a summary of the components of comprehensive  income,  net
of income taxes (in thousands):





                                                                         Three months ended             Nine months ended
                                                                    --------------------------    -------------------------
                                                                      October 3,     October 1,     October 3,   October 1,
                                                                        1999           2000           1999         2000
                                                                        ----           ----           ----         ----

                                                                                                   
     Net income .....................................................$  14,246      $    3,368    $    5,121   $   10,678
     Unrealized appreciation (depreciation) of available-for-sale
         securities..................................................   (4,979)          1,071         2,594        1,416
     Reclassification adjustments for prior period
        (appreciation) depreciation of securities sold during
        the year......................................................      99            (669)         (434)      (6,374)
     Equity in the decrease in unrealized gain on retained
        interest which is accounted for similarly to an
        available-for-sale security...................................     (10)            (16)          (23)         (54)
     Net change in currency translation adjustment....................      88               3           (39)        (106)
                                                                      --------      ----------    ----------   ----------
           Comprehensive income......................................$   9,444      $    3,757    $    7,219   $    5,560
                                                                     =========      ==========    ==========   ==========


(6)  Income Per Share

     Basic income  (loss) per share for the three and  nine-month  periods ended
October 3, 1999 and October 1, 2000 has been  computed by dividing the income or
loss by the weighted average number of common shares  outstanding of 24,588,000,
26,780,000,   22,867,000  and  23,542,000,   respectively.  For  the  three  and
nine-month  periods  ended October 3, 1999 and October 1, 2000,  diluted  income
(loss)  per share has been  computed  by  dividing  the  income by an  aggregate
25,662,000,  27,439,000,  24,292,000 and 24,841,000  shares,  respectively.  The
shares used for  diluted  income  (loss) per share for the three and  nine-month
periods  ended  October  3, 1999 and  October 1, 2000  consist  of the  weighted
average  number  of  common  shares  outstanding  and  potential  common  shares
reflecting (1) the 1,068,000,  657,000, 1,425,000 and 1,057,000 share effect for
the three and  nine-month  periods  ended  October 3, 1999 and  October 1, 2000,
respectively, of dilutive stock options computed using the treasury stock method
and (2) the 6,000,  2,000 and 242,000 share effect for the three and  nine-month
periods ended October 3, 1999 and the  nine-month  period ended October 1, 2000,
respectively,  of a dilutive forward  purchase  obligation for common stock (the
"Forward Purchase  Obligation")  under which the Company  repurchased  1,999,207
shares of its Class B common  stock (the "Class B Shares")  for  $42,343,000  on
August 10, 2000 and must  repurchase an additional  1,999,207 Class B Shares for
$43,843,000  on or before August 19, 2001.  The shares for diluted income (loss)
per share exclude any effect of (1) the dilutive Forward Purchase Obligation for
the three-month  period ended October 1, 2000 and (2) the assumed  conversion of
the Company's convertible  Debentures for all periods presented since the effect
of  each  of  these  on  income  from  continuing  operations  would  have  been
antidilutive.

(7)   Transactions with Related Parties

      On  January  19,  2000  the  Company  acquired  280  Holdings,  LLC  ("280
Holdings") for  $27,210,000  consisting of cash of $9,210,000 and the assumption
of an $18,000,000  secured promissory note with a third-party  commercial lender
payable over seven years.  280  Holdings was a subsidiary  of Triangle  Aircraft
Services  Corporation  ("TASCO"),  a  company  owned by the  Chairman  and Chief
Executive Officer and President and Chief Operating Officer of the Company, that
at the time of such sale was the owner and lessor to the  Company of an airplane
that had  previously  been leased from TASCO.  The  purchase  price was based on
independent  appraisals and was approved by the Audit Committee and the Board of
Directors.  Prior thereto the Company leased the airplane and a helicopter  from
TASCO or  subsidiaries  of TASCO under a dry lease for annual rent of $3,360,000
as of  January  1,  1999.  Pursuant  to this dry  lease,  the  Company  paid the
operating expenses,  including repairs and maintenance, of the aircraft directly
to third  parties.  In connection  with such lease and the  amortization  over a
five-year period of a $2,500,000 payment made in 1997 to TASCO for (1) an option
to continue the lease for five years  effective  September  30, 1997 and (2) the
agreement  by TASCO to  replace  the  helicopter  covered  under the lease  (the
"Option"),  the Company had rent expense of $2,863,000 for the nine-month period
ended October 3, 1999.  Effective  October 1, 1999 the annual rent was increased
to $3,447,000,  in connection with annual cost of living  adjustments  under the
lease,  of which  $3,078,000  was deemed to represent  rent for the airplane and
$369,000 was deemed to represent rent for the helicopter.  The Company continues
to lease  the  helicopter  from a  subsidiary  of TASCO for the  annual  rent of
$369,000 as of January 19, 2000  increasing to $382,000 as of October 1, 2000 as
result of the annual cost of living adjustment and owns the airplane through its
ownership of 280 Holdings  from whom Triarc  continues to lease the airplane and
to whom it pays annual  intercompany  rent of  $3,078,000 as of January 19, 2000
increasing to $3,186,000 as of October 1, 2000 as a result of the annual cost of
living adjustment.  In connection with the lease of the airplane through January
19,  2000,  the lease of the  helicopter  and  amortization  of the Option,  the
Company had rent  expense for the  nine-month  period  ended  October 1, 2000 of
$479,000 to TASCO and its subsidiaries.  In addition,  on January 19, 2000 TASCO
paid  the  Company  $1,200,000   representing  the  portion  of  the  $1,242,000
unamortized  amount of the Option as of January 2, 2000 relating to the airplane
now owned by 280 Holdings.

(8)   Legal and Environmental Matters

      The Company is  involved  in  stockholder  litigation,  other  litigation,
claims and environmental  matters incidental to its businesses.  The Company has
reserves for such legal and  environmental  matters  aggregating  $2,148,000  of
which  $402,000  is  classified  as  a  component  of  "Net  current  assets  of
discontinued  operations,"  as of October 1, 2000.  Although the outcome of such
matters  cannot be predicted  with  certainty  and some of these  matters may be
disposed of unfavorably to the Company, based on currently available information
and given the Company's  aforementioned  reserves,  the Company does not believe
that such legal and environmental matters will have a material adverse effect on
its consolidated financial position or results of operations.

(9)   Subsequent Events

      On November 3, 2000 the Company announced that its restaurant  franchising
subsidiary,  Arby's, Inc. ("Arby's") intends to offer approximately $290,000,000
of fixed rate  insured  securitization  notes (the  "Notes"),  through a special
purpose financing vehicle,  pursuant to Rule 144A of the Securities Act of 1933,
as amended. The Notes will be secured by Arby's franchise royalty payments.  The
Company expects to receive net proceeds of approximately $248,000,000,  which is
net of approximately $30,000,000 of proceeds to be held in a reserve account and
approximately  $12,000,000  of  estimated  transaction  fees and  expenses.  The
financing  is  expected  to  close  by the end of the  fourth  quarter  of 2000.
However,  there can be no assurance  that the Company will be able to consummate
this financing.

(10)  Restatement of Financial Statements

      The  Company  has  restated  the   accompanying   condensed   consolidated
statements of operations and cash flows and note 2 to the condensed consolidated
financial  statements  to reflect  the  reversal  of  charges  for  general  and
administrative  costs to  discontinued  operations  which  had been  paid  under
management  services  agreements.   Such  charges  amounted  to  $1,769,000,  or
$1,132,000  after-tax,  and  $1,475,000,  or $944,000  after tax,  for the three
months ended October 3, 1999 and October 1, 2000, respectively,  and $5,091,000,
or $3,258,000  after tax, and $4,940,000,  or $3,162,000 after tax, for the nine
months ended  October 3, 1999 and October 1, 2000,  respectively.  This reversal
results  in a  decrease  in  income  from  continuing  operations  and an  equal
corresponding  increase in income from  discontinued  operations  or decrease in
loss  from  discontinued  operations,  as  applicable,  for each of the  periods
presented.  This change was determined in connection with the Company finalizing
its accounting  for certain  discontinued  operations  sold during the Company's
fourth fiscal quarter of 2000 and has been made in accordance  with the guidance
under Issue No.  87-24 of the  Financial  Accounting  Standards  Board  Emerging
Issues Task Force which indicates that it is preferable not to allocate  general
corporate overhead to discontinued operations.

      Basic and  diluted  extraordinary  charges  and net  income  per share are
unchanged.  Basic income from continuing  operations per share decreased by $.04
for both the three months ended  October 3, 1999 and October 1, 2000 and by $.13
for both the nine  months  ended  October 3, 1999 and  October 1, 2000.  Diluted
income from  continuing  operations  per share  decreased  by $.05 for the three
months ended  October 3, 1999,  $.03 for the three months ended  October 1, 2000
and by $.12 for both the nine months ended  October 3, 1999 and October 1, 2000.
Each of these decreases in income from continuing operations per share is offset
by an equal  corresponding  increase in income from discontinued  operations per
share or decrease in loss from discontinued operations per share, as applicable,
for each of the periods presented.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Introduction

      This  "Management's  Discussion  and Analysis of Financial  Condition  and
Results  of  Operations"  should be read in  conjunction  with the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in the Annual
Report  on Form  10-K for the  fiscal  year  ended  January  2,  2000 of  Triarc
Companies,  Inc. The recent trends affecting our restaurant franchising business
are described in Item 7 of our Form 10-K.

      Certain  statements  under  this  caption  "Management's   Discussion  and
Analysis  of  Financial   Condition  and  Results  of   Operations"   constitute
"forward-looking statements" under the Private Securities Litigation Reform Act.
Such forward-looking  statements involve risks,  uncertainties and other factors
which may cause our actual results, performance or achievements to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  For these statements, we claim the
protection of the safe harbor for  forward-looking  statements  contained in the
Reform Act. See "Part II - Other Information."

      Our fiscal year consists of 52 or 53 weeks ending on the Sunday closest to
December  31. Our first nine months of fiscal 1999  commenced on January 4, 1999
and ended on October 3, 1999, with our third quarter commencing on July 5, 1999,
and our first nine months of fiscal 2000  commenced on January 3, 2000 and ended
on October 1, 2000,  with our third quarter  commencing on July 3, 2000. When we
refer to the "nine months  ended  October 3, 1999," or the "first nine months of
1999,"  and the  "three  months  ended  October  3,  1999," or the  "1999  third
quarter,"  we mean the periods  from January 4, 1999 to October 3, 1999 and July
5, 1999 to October 3, 1999, respectively;  and when we refer to the "nine months
ended  October  1,  2000," or the  "first  nine  months of 2000," and the "three
months ended October 1, 2000," or the "2000 third  quarter," we mean the periods
from  January  3, 2000 to  October  1, 2000 and July 3, 2000 to October 1, 2000,
respectively.

      As  discussed  in  more  detail  in Note 2 to the  accompanying  condensed
consolidated  financial  statements  and in  "Liquidity  and Capital  Resources"
below,  on October  25,  2000 we  completed  the sale,  which we refer to as the
Snapple  Beverage Sale, of Snapple  Beverage Group,  Inc., the parent company of
Snapple Beverage Corp., Mistic Brands, Inc. and Stewart's  Beverages,  Inc., and
Royal Crown Company,  Inc. to affiliates of Cadbury  Schweppes plc,  referred to
herein as the  Purchaser.  Our former  premium  beverage  business  consisted of
Snapple Beverage Group and our former soft drink concentrate  business consisted
of Royal Crown Company.  Accordingly,  the accompanying  condensed  consolidated
financial  statements (1) as of and for the three and  nine-month  periods ended
October  1,  2000  report  the  premium  beverage  and  soft  drink  concentrate
businesses  as  discontinued  operations  and (2) for the three  and  nine-month
periods  ended  October 3, 1999 have been  reclassified  to report  the  premium
beverage and soft drink concentrate businesses as discontinued operations.

Results of Operations

Nine Months Ended October 1,2000 Compared with Nine Months Ended October 3, 1999

Royalties, Franchise Fees and Other Revenues

      Our  royalties,  franchise  fees and other  revenues,  which are generated
entirely from our restaurant  franchising  business,  increased $4.2 million, or
7.0%,  to $63.3  million  for the nine months  ended  October 1, 2000 from $59.1
million for the nine months ended  October 3, 1999.  This  increase  reflects an
increase in royalty revenue of $4.2 million, or 7.3%,  resulting from an average
net  increase  of 90,  or  2.8%,  franchised  restaurants,  a 1.6%  increase  in
same-store sales of franchised restaurants and an increase of 0.03%, or 0.9%, in
the average domestic royalty rate.

      Our royalties,  franchise fees and other revenues have no associated  cost
of sales.

General and Administrative

      Our general and administrative  expenses increased $2.2 million,  or 4.2%,
to $52.9  million for the nine months ended  October 1, 2000 from $50.7  million
for the nine  months  ended  October  3,  1999.  The  increase  in  general  and
administrative  expenses  reflects (1) higher expenses of $1.7 million from $5.2
million  in the first  nine  months of 1999 to $6.9  million  in the first  nine
months of 2000  related  to the full  period  effect in 2000  compared  with the
period from May 3 to October 3 in 1999 of new executive salary  arrangements and
an executive  bonus plan effective May 3, 1999, (2) increases of $2.6 million in
other  compensation and related benefit costs, (3) provisions of $1.2 million in
the first nine months of 2000 for costs to support a change in distributors  for
a majority of franchisees in our  restaurant  franchising  business for food and
other  products,  (4)  higher  insurance  costs of $0.7  million  and (5)  other
inflationary   increases.   These   increases  were  partially   offset  by  (1)
non-recurring  1999 expenses of $2.2 million related to our lease of an airplane
from Triangle Aircraft Services Corporation, a company owned by our Chairman and
Chief  Executive  Officer and President  and Chief  Operating  Officer,  through
January 19, 2000 at which time we acquired 280 Holdings, LLC, the entity that at
the time of the acquisition  owned the airplane,  (2) a $1.7 million decrease to
$0.3 million for the nine months ended October 1, 2000 from $2.0 million for the
nine  months  ended  October  3, 1999 in the  capital  structure  reorganization
related charges recognized by Triarc in the first nine months of 2000 related to
equitable  adjustments  that were made in 1999 to the terms of then  outstanding
options  under the stock option plan of Snapple  Beverage  Group (see below) and
(3)  the  favorable  settlement  of  insurance  claims  by the  purchaser  of an
insurance  subsidiary  that we sold in 1998  resulting in the  collection in the
2000 second  quarter of a $1.5  million  note  receivable  that we received as a
portion of the sales proceeds which was fully reserved at the time of sale.

      The Snapple  Beverage  Group stock  option plan  provides for an equitable
adjustment of options in the event of a  recapitalization  or similar event. The
exercise  prices of then  outstanding  options under the Snapple  Beverage Group
plan  were  equitably  adjusted  in  1999  to  adjust  for  the  effects  of net
distributions of $91.3 million,  principally consisting of transfers of cash and
deferred tax assets from Snapple  Beverage Group to Triarc  partially  offset by
the effect of the  contribution of Stewart's to Snapple Beverage Group effective
May 17, 1999. We have accounted for the equitable  adjustment in accordance with
the intrinsic  value method.  In addition to reducing the exercise prices of the
Snapple  Beverage Group stock options which did not result in the recognition of
any  expense  because  those  modifications  to the options did not create a new
measurement  date under the intrinsic value method, a cash payment of $51.34 per
share for the  options  granted  in 1997 and  $39.40  per share for the  options
granted in 1998 was due from us to the option  holder  following the exercise of
the stock options and the occurrence of certain other events. The initial charge
relating to the cash payment portion of these equitable adjustments was recorded
in the 1999 first quarter and, therefore,  the charge of $2.0 million recognized
by Triarc for the nine months ended  October 3, 1999 includes the portion of the
aggregate  cash to be paid to the  extent of the  vesting  of the stock  options
through  October 3, 1999. The $0.3 million  charge  recognized by Triarc for the
nine months ended October 1, 2000  represents the portion of the cash to be paid
in  connection  with the  exercise  of the stock  options  to the  extent of the
vesting of the options  during that period,  net of credits for  forfeitures  of
non-vested  stock  options of terminated  employees.  As a result of the Snapple
Beverage Sale on October 25, 2000, all outstanding  Snapple Beverage Group stock
options  are no longer our  responsibility.  We expect to  recognize  additional
pre-tax charges of less than $0.1 million relating to this equitable  adjustment
through  the October  25,  2000 sale date.  The  accrual  for such cash  payment
recognized  by Triarc,  which was $2.4  million  as of October 1, 2000,  will be
reversed  in the 2000 fourth  quarter as a component  of the gain on sale of the
beverage businesses included in discontinued operations.

      The $1.5 million  note  received in  connection  with the sale of a former
insurance  subsidiary  had not been  previously  recognized  due to  uncertainty
surrounding  its collection  which was dependent on the favorable  settlement of
insurance  claims.  The gain  from  realization  of the note was  included  as a
reduction  of general and  administrative  expenses  since the gain  effectively
represents an adjustment of prior period insurance reserves.

Depreciation and Amortization

     Our depreciation and  amortization  expense  increased $0.3 million to $4.1
million,  or 7.5%,  for the nine months ended  October 1, 2000 from $3.8 million
for the nine months ended  October 3, 1999.  This increase in  depreciation  and
amortization  principally  reflects the 2000 depreciation of $1.3 million on the
airplane since the  acquisition  of 280 Holdings on January 19, 2000,  partially
offset by a decrease in amortization of $0.8 million  reflecting (1) an increase
in the estimated useful lives on $8.6 million of airplane leasehold improvements
as a result of the  acquisition  of 280  Holdings  on January 19, 2000 and (2) a
$2.5  million  payment  made in 1997 for the  option  to  continue  to lease the
airplane  which,  commencing in January 2000, was no longer  amortized since the
remaining   unamortized  portion  was  repaid  to  us  in  connection  with  the
acquisition of 280 Holdings.

Interest Expense

      Interest expense decreased $2.2 million, or 55.8%, to $1.8 million for the
nine months  ended  October 1, 2000 from $4.0  million for the nine months ended
October 3, 1999. This decrease in interest expense is primarily  attributable to
(1) $2.0 million of non-recurring  1999 interest accruals relating to income tax
matters  for  which  interest  accruals  are  no  longer  necessary  due  to the
finalization  of our final income tax  liabilities  resulting  from the Internal
Revenue  Service  examination  of our income tax  returns for the tax years from
1989 to 1992  during  the third  quarter  of 1999 and (2) $0.9  million  of 1999
interest expense on $300.0 million of 10 1/4% senior subordinated notes due 2009
issued by Triarc Consumer  Products Group,  LLC, a subsidiary of ours, which was
allocated to our restaurant franchising business in 1999 but which was no longer
allocated  in 2000,  both  partially  offset by interest of $1.1 million for the
first nine months of 2000 on an $18.0 million secured promissory note assumed in
connection with the acquisition of 280 Holdings.

Investment Income, Net

      Investment income, net increased $12.7 million, or 83.7%, to $28.0 million
for the nine months ended October 1, 2000 from $15.3 million for the nine months
ended  October 3,  1999.  This  increase  reflects  (1) $16.1  million of higher
recognized net gains from realized or unrealized, as applicable, gains or losses
on our  investments,  which  gains may not recur in future  periods and of which
$10.3  million   represents   our  portion  of  the  gain  on  the  sale  of  an
available-for-sale  security held by an investment  limited liability company in
which we  invested,  and (2) a $1.0  million  increase  in equity in earnings of
investment limited  partnerships and similar  investment  entities accounted for
under the equity method.  Such  increases  were  partially  offset by (1) a $3.0
million  decrease  in  interest  income  on  cash  equivalents  and  short  term
investments  and (2) a $1.6  million  provision  recognized  in the  2000  first
quarter for unrealized losses on a short-term investment deemed to be other than
temporary due to declines in the underlying  economics of such equity  security,
which  provision also may not recur in future  periods.  The decreased  interest
income is due to lower  average  amounts of cash  equivalents  in the first nine
months of 2000 compared with the first nine months of 1999.

Gain on Sale of Business

      Gain on sale of  business  for the  nine  months  ended  October  3,  1999
represents  our $1.0 million equity in a gain  recognized  during the 1999 third
quarter  from the sale of  common  stock  issued  by a  subsidiary  of a limited
partnership in which we have an investment.

Other Income, Net

      Other income,  net decreased $1.5 million,  or 82.0%,  to $0.3 million for
the nine  months  ended  October 1, 2000 from $1.8  million  for the nine months
ended October 3, 1999.  This decrease was  principally due to (1) a reduction of
$2.0  million  in the first  nine  months of 2000 in our equity in the income or
loss of  investees  other  than  investment  limited  partnerships  and  similar
investment entities from income of $0.5 million in the first nine months of 1999
to a loss of $1.5  million in the first nine months of 2000,  (2) a $0.4 million
decrease  in our  gains  on  lease  terminations  recognized  by our  restaurant
franchising  business  in the first nine  months of 2000 which  result  from the
settlement of lease  obligations  related to the  restaurants  that were sold in
1997  which were not  assumed  by the  purchaser  and (3) a  non-recurring  $0.3
million gain on the sale of warrants  received in connection  with the 1997 sale
of all of our  previously  owned  restaurants  in the 1999 second  quarter.  The
reduction in the equity in the income or loss of investees was  principally  due
to $1.6 million of equity in the  write-down of certain assets of an investee in
the 2000 second quarter.  Such decreases were partially offset by the collection
in the  2000  second  quarter  of $0.9  million  of a  receivable  from a former
affiliate  which  was  written  off in years  prior to 1999 due to such  company
filing for bankruptcy protection.

Income Taxes

      The provision for income taxes represented  effective rates of 41% for the
nine months ended  October 1, 2000 and 45% for the nine months ended  October 3,
1999. The effective  rate is lower in the first nine months of 2000  principally
due to the impact of the amortization of  non-deductible  costs in excess of net
assets of  acquired  companies,  which we refer to as  goodwill.  Such effect is
lower in the first nine months of 2000 due to higher  projected  2000  full-year
pre-tax income compared with the then projected 1999 full-year pre-tax income as
of the end of the first nine months of 1999.

Discontinued Operations

      Income (loss) from discontinued  operations was a loss of $8.6 million for
the nine months ended  October 1, 2000  compared with income of $6.9 million for
the nine months ended October 3, 1999. This $15.5 million decline is principally
a result of (1) the absence in the 2000 period of a $12.2  million  gain on sale
of our propane  business,  of which $11.0 million was from the July 1999 sale of
41.7% of our then remaining 42.7% interest in National  Propane  Partners,  L.P.
and (2) a $4.9 million increase in the net loss from our  discontinued  beverage
businesses which were sold on October 25, 2000. The $4.9 million increase in the
net loss of our beverage businesses,  despite operating profit being essentially
unchanged as discussed  below,  was principally  due to the after-tax  effect of
increased  interest expense  resulting from higher average interest rates in the
2000 period and higher  average levels of debt due to the full nine month effect
in the 2000 period of a February 25, 1999 debt refinancing.

      Revenues of the beverage  businesses  increased $15.5 million, or 2.5%, to
$636.1 million for the nine months ended October 1, 2000 from $620.6 million for
the nine months ended October 3, 1999. Premium beverage revenues increased $13.5
million,  or 2.6%,  principally due to increased sales volume resulting from our
newer product  introductions such as Snapple Elements(R),  a product platform of
herbally  enhanced  drinks  introduced  in April  1999,  and  Mistic  Zotics(TM)
introduced  in April  2000 and  cases  sold to  retailers  through  two  premium
beverage distributors principally reflecting the effect of an increased focus on
our  products as a result of our  ownership  of these  distributors  since their
acquisitions  on  February  25, 1999 and  January 2, 2000,  respectively.  These
increases were partially offset by decreased sales volume of Whipper  Snapple(R)
and Mistic tropical fruit juices. Soft drink concentrate revenues increased $2.0
million, or 2.1%, principally due to (1) a shift primarily during the first half
of 2000 in private  label sales to sales of higher  priced  flavor  concentrates
from  sales  of  lower  priced  cola   concentrates   and  (2)  an  increase  in
international  branded  concentrate  volume.  Domestic branded concentrate sales
declined  slightly as the effect of higher average selling prices resulting from
domestic  concentrate  price  increases  effective  November  1999 was more than
offset by a decline in domestic branded concentrate volume.

      Operating profit of the beverage  businesses was essentially  unchanged at
$60.9  million  for both the nine  months  ended  October 1, 2000 and October 3,
1999. Premium beverage operating profit declined $2.5 million,  or 5.1%, despite
the  increase  in  revenues  principally  due to (1) a slight  decline  in gross
margins  due to a shift in product  mix to lower-  margin  products  in the 2000
period and increased freight and handling costs as a result of beginning the use
of warehousing for our finished  products during the second half of 1999 and (2)
an  increase  in  operating  expenses,   including   amortization  of  goodwill,
trademarks  and other  intangibles,  primarily  as a result of the 1999 and 2000
acquisitions of two of our premium beverage  distributors.  These decreases were
partially  offset  by  a  $2.7  million   reduction  in  the  capital  structure
reorganization related charges which resulted from the cash payment component of
a 1999  equitable  adjustment of stock option prices under the Snapple  Beverage
Group stock  option plan  recognized  by Snapple  Beverage  Group as  previously
explained in more detail with respect to the charge  recognized  by Triarc under
"General and  administrative"  above. The reduction is due to the initial charge
in the 1999  period  including  the  cumulative  vesting  of the cash to be paid
compared with the 2000 charge  reflecting  only the vesting  during that period.
Soft drink concentrate  operating profit increased $2.5 million  principally due
to (1) the effect of the  increase  in  revenues  and (2) an  increase  in gross
margins  resulting from higher average selling prices from domestic  concentrate
price increases and the conversion, commencing in December 1999, from the use of
the raw material aspartame to the less costly  Ace-K/sucralose blend in its diet
products.

      Our  discontinued  beverage  operations  had a provision  for income taxes
despite a loss before  income  taxes for both the nine months  ended  October 3,
1999 and October 1, 2000 principally due to the  amortization of  non-deductible
goodwill and the differing impact of the mix of pre-tax loss or income among the
consolidated  entities  since we file state income tax returns on an  individual
company basis.

Extraordinary Charges

      The  extraordinary  charges of $12.1  million in the first nine  months of
1999  resulted  from the early  extinguishment  of  borrowings  under the former
credit  facility of Snapple  Beverage  Group and  RC/Arby's  Corporation  $275.0
million  of 9 3/4%  senior  secured  notes  due  2000 and  consisted  of (1) the
write-off  of  previously  unamortized  (a)  deferred  financing  costs of $11.3
million and (b) interest  rate cap  agreement  costs of $0.1 million and (2) the
payment of a $7.7 million  redemption  premium on  RC/Arby's 9 3/4% notes,  both
less income tax benefit of $7.0 million.

Three Months Ended October 1, 2000 Compared with Three Months Ended
   October 3, 1999

Royalties, Franchise Fees and Other Revenues

      Our  royalties,  franchise  fees and other  revenues,  which are generated
entirely from our restaurant  franchising  business,  increased $1.7 million, or
8.1%,  to $22.6  million for the three months  ended  October 1, 2000 from $20.9
million for the three months ended October 3, 1999.  This  increase  principally
reflects an increase in royalty revenue of $1.4 million, or 7.0%, resulting from
an average net increase of 89, or 2.8%, franchised restaurants,  a 1.2% increase
in same-store sales of franchised restaurants and an increase of 0.03%, or 0.9%,
in the average domestic royalty rate.

      Our royalties,  franchise fees and other revenues have no associated  cost
of sales.

General and Administrative

      Our general and administrative  expenses decreased $2.1 million, or 11.1%,
to $16.8  million for the three months ended  October 1, 2000 from $18.9 million
for the three months ended October 3, 1999. The decrease  primarily reflects (1)
lower  expenses of $3.5 million  from $4.8 million in the 1999 third  quarter to
$1.3  million in the 2000 third  quarter  related  to the new  executive  salary
arrangements  and an  executive  bonus  plan  effective  May  3,  1999  and  (2)
non-recurring  1999  expenses of $0.8 million  related to our airplane  lease as
discussed  in more detail in the  comparison  of the nine- month  periods.  Such
decreases  were  partially  offset by (1)  increases  of $1.0  million  in other
compensation  and related  benefit costs,  (2) provisions of $0.7 million in the
2000 third quarter for costs to support a change in distributors  for a majority
of  franchisees  in our  restaurant  franchising  business  for food  and  other
products,  (3) higher insurance costs of $0.2 million and (4) other inflationary
increases,  all as  previously  discussed in the  comparison  of the  nine-month
periods.  The new  executive  bonus plan was  approved  by our  stockholders  in
September 1999 and,  accordingly,  we recognized  charges for executive  bonuses
during the 1999 third  quarter  for the five month  period  from the May 3, 1999
effective date through October 3, 1999 compared with only the three month period
from  July 3,  2000  through  October  1,  2000 in the 2000  third  quarter.  In
addition,  executive bonuses were lower in the 2000 third quarter as a result of
the decline in operating  profit of our premium  beverage  business  included in
"Income (loss) from discontinued operations."

Depreciation and Amortization

     Our  depreciation  and  amortization  expense  remained  unchanged  at $1.3
million for each of the three months ended October 1, 2000 and October 3, 1999.

Interest Expense

     Interest expense decreased $1.0 million,  or 66.1%, to $0.5 million for the
three months ended  October 1, 2000 from $1.5 million for the three months ended
October 3, 1999. This decrease in interest expense is primarily  attributable to
(1) $0.8 million of non-recurring  1999 interest accruals relating to income tax
matters  for  which  interest  accruals  are  no  longer  necessary  due  to the
finalization of our income tax liabilities  resulting from the Internal  Revenue
Service  examination  of our income tax  returns  for the tax years from 1989 to
1992 during the third  quarter of 1999 and (2) $0.5 million of 1999  interest on
TCPG's 10 1/4% Notes which was allocated to our restaurant  franchising business
in 1999 but which was no longer allocated in 2000,  partially offset by interest
of $0.4 million in the 2000 third quarter on an $18.0 million secured promissory
note  assumed  in  connection  with  the  acquisition  of 280  Holdings,  all as
previously discussed in the comparison of the nine-month periods.

Investment Income, Net

     Investment  income,  net increased $3.2 million,  or 81.9%, to $7.0 million
for the three  months  ended  October  1, 2000 from $3.8  million  for the three
months ended October 3, 1999  principally  reflecting (1) $2.9 million of higher
recognized net gains in the 2000 third quarter from realized or  unrealized,  as
applicable,  gains or losses on investments  and (2) a $0.8 million  increase in
equity in earnings of investment  limited  partnerships  and similar  investment
entities  accounted  for under the equity  method,  both  partially  offset by a
decrease in interest income of $0.6 million due to lower average amounts of cash
equivalents in the 2000 third quarter compared with the 1999 third quarter.

Gain on Sale of Business

     Gain on sale of  business  for the  three  months  ended  October  3,  1999
represents  our $1.0  million  equity  in a gain  recognized  in the 1999  third
quarter  from the sale of  common  stock  issued  by a  subsidiary  of a limited
partnership in which we have an investment.

Other Income, Net

     Other income, net decreased $0.3 million, or 76.0%, to $0.1 million for the
three months ended  October 1, 2000 from $0.4 million for the three months ended
October 3, 1999.  This  decrease  was  primarily  due to (1) a reduction of $0.2
million  in the 2000  third  quarter  in our  equity  in the  income  or loss of
investees  other than investment  limited  partnerships  and similar  investment
entities from income of $0.1 million in the 1999 third quarter to a loss of $0.1
million in the 2000 third  quarter and (2) a $0.2 million  decrease in our gains
on lease terminations  recognized by our restaurant  franchising business in the
2000 third quarter as previously  discussed in the  comparison of the nine-month
periods.

Income Taxes

     The provision for income taxes  represented  effective rates of 39% for the
three months ended October 1, 2000 and 50% for the three months ended October 3,
1999.  The  effective  rate is  lower  in the 2000  third  quarter  than in 1999
principally  due  to  the  differing  effect  of  catch  up  adjustments  to the
year-to-date  effective  rates as set forth in the  comparison of the nine-month
periods and to a lesser extent the impact of the amortization of  non-deductible
goodwill.  The catch up effect of a year-to-date  decrease in the 2000 estimated
full-year  effective  tax rate  reflecting  an increase in  projected  full-year
pre-tax  income had the effect of lowering the 2000 third quarter tax rate while
the catch up effect of a year-to-date  increase in the 1999 estimated  full-year
effective tax rate reflecting a decrease in projected  full-year  pre-tax income
had the effect of increasing  the 1999 third quarter tax rate. The effect of the
amortization  of  goodwill  is lower in the 2000  third  quarter  due to  higher
pre-tax income for the 2000 third quarter than the 1999 third quarter.

Discontinued Operations

     Income (loss) from  discontinued  operations was a loss of $3.3 million for
the three months ended October 1, 2000 compared with income of $12.1 million for
the  three  months  ended  October  3,  1999.  This  $15.4  million  decline  is
principally  a result of (1) the  absence in the 2000 third  quarter of an $11.3
million gain on sale of our propane  business,  of which $11.0  million was from
the July 1999 sale of the 41.7% of our then remaining 42.7% interest in National
Propane Partners,  L.P. and (2) a $4.3 million increase in the net loss from our
discontinued  beverage  businesses  principally due to the after-tax effect of a
decline in operating  profit  primarily  attributable to a decrease in revenues,
both as discussed below.

     Revenues of the beverage  businesses  decreased  $9.2 million,  or 4.0%, to
$220.6  million for the three months ended  October 1, 2000 from $229.8  million
for the three months ended October 3, 1999.  Premium beverage revenues decreased
$10.4 million,  or 5.2%,  principally  due to decreased  sales volume of Whipper
Snapple(R)  and Mistic  tropical fruit juices  partially  offset by increases in
sales volumes from our newer product  introductions such as Snapple  Elements(R)
and Mistic Zotics(TM) introduced in April 1999 and April 2000, respectively, and
cases  sold to  retailers  through a premium  beverage  distributor  principally
reflecting  the effect of an increased  focus on our products as a result of our
ownership of this  distributor  since its  acquisition  on January 2, 2000.  The
rainy and cooler  summer  weather  experienced  in our major  Northeast  premium
beverage  markets in the 2000 third  quarter  contributed  significantly  to the
overall decline in sales volume. Soft drink concentrate  revenues increased $1.2
million, or 4.2%,  principally due to increased volume of international  branded
concentrate sales. Domestic branded concentrate sales increased only slightly as
the effect of higher average selling prices resulting from domestic  concentrate
price increases effective November 1999 was substantially offset by a decline in
domestic branded concentrate volume.

     Operating  profit of the beverage  businesses  decreased  $7.9 million,  or
26.0%,  to $22.3  million for the three months ended  October 1, 2000 from $30.2
million for the three months ended October 3, 1999.  Premium beverage  operating
profit declined $8.9 million, or 34.3%, due principally to (1) the effect of the
decline in  revenues,  (2) a slight  decline in gross  margins due to a shift in
product mix to  lower-margin  products in the 2000 third  quarter and  increased
freight and handling costs as a result of increased use of  warehousing  for our
finished products and (3) increased  operating  expenses  resulting  principally
from our recent  acquisition of one of our premium beverage  distributors.  Soft
drink concentrate  operating profit increased $1.0 million, or 23.8%, due to (1)
the effect of the  increase  in revenues  and (2) an  increase in gross  margins
resulting from higher average  selling  prices from domestic  concentrate  price
increases and the  conversion,  commencing in December 1999, from the use of the
raw  material  aspartame to the less costly Ace-  K/sucralose  blend in its diet
products.

     Our  discontinued  beverage  operations  had  provisions  for income  taxes
representing  effective rates of 455% and 90% for the three months ended October
1, 2000 and October 3, 1999,  respectively,  which are significantly higher than
the United States Federal  statutory income tax rate of 35%,  principally due to
(1) the amortization of non-deductible goodwill, (2) the differing impact of the
mix of pre-tax  loss or income  among the  consolidated  entities  since we file
state income tax returns on an  individual  company  basis and (3) the effect on
the quarters of catch-up adjustments of year-to-date  increases in the estimated
full year  effective  tax rates due to decreases  in the then  estimates of full
year pre-tax income of the discontinued operations.

LIQUIDITY AND CAPITAL RESOURCES

Snapple Beverage Sale

     On October 25, 2000, we completed the sale of Snapple  Beverage Group,  our
premium beverage business comprised of Snapple, Mistic and Stewart's,  and Royal
Crown, our soft drink concentrate  business,  to affiliates of Cadbury Schweppes
plc for $901.2  million in cash,  subject to  post-closing  adjustment,  and the
assumption of $425.1 million of debt and related accrued  interest.  The assumed
debt and  accrued  interest  consists  of (1) $300.0  million of 10 1/4%  senior
subordinated  notes due 2009 co-issued by Triarc Consumer  Products Group,  LLC,
the parent company of Snapple Beverage Group and Royal Crown and a subsidiary of
Triarc,  and Snapple  Beverage  Group,  (2) $119.1  million,  net of unamortized
original issue discount of $240.9 million,  of Triarc's zero coupon  convertible
subordinated  debentures due 2018 and (3) $6.0 million of accrued  interest.  Of
the cash proceeds,  $426.6 million was utilized to repay outstanding obligations
under a senior bank credit facility  maintained by Snapple,  Mistic,  Stewart's,
Royal Crown and RC/Arby's  Corporation,  the parent company of Royal Crown and a
subsidiary of Triarc Consumer Products Group.

     Following the Snapple Beverage Sale, we have in excess of $400.0 million of
cash and investments,  net of current cash tax liabilities  related to the sale,
and approximately  $20.8 million of long-term debt. We are presently  evaluating
our  options  for the use of our  significant  cash  and  investments  position,
including  business  acquisitions,  repurchases  of Triarc  common  shares  (see
"Treasury Stock Purchases" below) and investments.

     This  discussion  of  liquidity  and capital  resources  reflects  only our
continuing  operations and excludes any effect of our premium  beverage and soft
drink  concentrate  businesses  sold on October 25, 2000 and the long-term  debt
assumed by affiliates of Cadbury  Schweppes plc or repaid in connection with the
sale of the two businesses.

Cash Flows From Continuing Operations

     Our consolidated  operating activities from continuing  operations provided
cash and cash  equivalents,  which we refer to in this  discussion  as cash,  of
$34.8 million during the nine months ended October 1, 2000 reflecting (1) income
from continuing  operations of $19.3 million, (2) non-cash charges,  principally
deferred  income tax  provision  and  depreciation  and  amortization,  of $21.4
million and (3) cash provided by changes in operating  assets and liabilities of
$4.2 million, all partially offset by operating investment  adjustments of $10.1
million.

     We  expect  continued  positive  cash  flows  from  operations  during  the
remainder of 2000.

Working Capital and Capitalization

     Working capital of our continuing  operations,  which equals current assets
less  (1)  net  current  assets  of  discontinued  operations  and  (2)  current
liabilities,  was $167.4 million at October 1, 2000, reflecting a current ratio,
which  equals  current  assets,  excluding  net current  assets of  discontinued
operations,  divided by current  liabilities,  of 3.7:1.  Working capital of our
continuing  operations decreased $58.5 million from $225.9 million at January 2,
2000  principally  due to (1) the  repurchase  of $42.3  million  of our Class B
common stock  discussed  below under  "Treasury  Stock  Purchases," (2) advances
aggregating $25.3 million to discontinued operations,  which were contributed to
the  capital of the  discontinued  operations  in  connection  with the  Snapple
Beverage Sale and are reflected in "Net cash used in discontinued operations" in
the  accompanying  condensed  consolidated  statement of cash flows for the nine
months  ended  October  1,  2000,  and (3) cash  capital  expenditures  of $10.4
million,  all  partially  offset by working  capital  provided  from  continuing
operations.

     Our total  capitalization  at  October  1, 2000 was a net  deficit of $88.8
million consisting of a stockholders' deficit of $153.4 million partially offset
by $20.8  million of long-term  debt,  including  current  portion,  and a $43.8
million  forward  purchase  obligation  for common stock  discussed  below under
"Treasury  Stock  Purchases." Our total  capitalization  decreased $14.6 million
from a net deficit of $74.2  million at January 2, 2000  principally  due to the
repurchase  of  $42.3  million  of our  Class B  common  stock  discussed  below
partially  offset by (1) the  assumption  of $18.0  million of  indebtedness  in
connection  with the  acquisition  of 280 Holdings  also  discussed  below under
"Capital Expenditures," and (2) net income of $10.7 million.

Long-Term Debt

     Our  continuing  operations  have  long-term  debt of  approximately  $20.8
million  as of  October  1, 2000,  of which  $16.9  million  is the  outstanding
principal amount under an 8.95% secured promissory note payable over seven years
with $0.4 million due during the fourth  quarter of 2000.  This note was assumed
during  the first  quarter of 2000 in  connection  with the  acquisition  of 280
Holdings  described  below under  "Capital  Expenditures."  Our total  scheduled
long-term  debt  repayments  during the fourth  quarter of 2000 are $0.8 million
consisting  principally of the $0.4 million due on the 8.95% secured  promissory
note and a final installment of $0.4 million on an equipment note.

Guarantees

     On July 19, 1999 we sold  through  our  wholly-owned  subsidiary,  National
Propane Corporation, 41.7% of our remaining 42.7% interest in our former propane
business  retaining a 1% special limited partner  interest in National  Propane,
L.P. National Propane  Corporation,  whose principal asset following the sale of
the propane  business  is a $30.0  million  intercompany  note  receivable  from
Triarc,  agreed  that while it  remains a special  limited  partner of  National
Propane,  L.P., it would indemnify the purchaser of National  Propane,  L.P. for
any payments the purchaser  makes related to the purchaser's  obligations  under
certain of the debt of National Propane, L.P., aggregating  approximately $138.0
million as of October 1, 2000, if National  Propane,  L.P. is unable to repay or
refinance  such debt,  but only after recourse by the purchaser to the assets of
National  Propane,  L.P. Under the purchase  agreement,  either the purchaser or
National Propane Corporation may require National Propane L.P. to repurchase the
1% special limited partner interest. We believe that it is unlikely that we will
be called upon to make any payments under this indemnity.

     Arby's,  Inc., a subsidiary  of  RC/Arby's,  sold all of its  company-owned
restaurants in 1997. Arby's remains  contingently  responsible for operating and
capitalized lease payments,  if the purchaser of the Arby's restaurants does not
make the required lease  payments,  assumed by the purchaser in connection  with
the restaurants'  sale, of approximately  $117.0 million as of May 1997 when the
Arby's  restaurants were sold and $83.0 million as of October 1, 2000,  assuming
the purchaser of the Arby's  restaurants has made all scheduled payments through
that date.  Triarc has guaranteed  mortgage notes and equipment notes payable to
FFCA  Mortgage  Corporation  assumed by the  purchaser  in  connection  with the
restaurants'  sale of  $54.7  million  as of May 1997 and  $47.2  million  as of
October 1, 2000,  assuming the purchaser of the Arby's  restaurants has made all
scheduled  repayments through that date. In addition,  a subsidiary of ours is a
co-obligor  with  the  purchaser  of the  Arby's  restaurants  and  Triarc  is a
guarantor under a loan, the repayments of which are being made by the purchaser,
with an aggregate principal amount of $0.5 million as of October 1, 2000.

     On January 12, 2000 we entered into an agreement to guarantee $10.0 million
principal  amount of senior notes  issued by MCM Capital  Group,  Inc.,  an 8.4%
equity  investee  of ours,  to a major  financial  institution,  which  original
principal was  outstanding as of October 1, 2000.  Such guarantee was reduced to
$8.0 million as a result of our payment of $2.0 million of fees to the financial
institution  referred to below in connection with the Snapple  Beverage Sale. In
consideration for the guarantee,  we received a fee of $0.2 million and warrants
to purchase  100,000  shares of MCM Capital Group common stock at $.01 per share
with an  estimated  fair  value on the date of grant of $0.3  million.  The $8.0
million  guaranteed  amount will be further reduced by (1) any repayments of the
notes,  (2) any  purchases  of the  notes by us and (3) the  amount  of  certain
additional  investment  banking or financial  advisory services fees paid to the
financial institution or its affiliates or, under certain  circumstances,  other
financial   institutions  by  us,  MCM  Capital  Group  or  another  significant
stockholder  of MCM  Capital  Group or any of their  affiliates.  Certain of our
officers,  including entities controlled by them, collectively own approximately
15.7% of MCM Capital  Group and are not parties to this note  guaranty and could
indirectly benefit from it.

     In addition to the note guaranty,  we and certain other stockholders of MCM
Capital Group,  including our officers referred to above, on a joint and several
basis,  have entered into  agreements  to guarantee  $15.0  million of revolving
credit  borrowings  of a subsidiary of MCM Capital  Group,  of which we would be
responsible for  approximately  $1.8 million  assuming all of the parties to the
guaranties of the revolving  credit  borrowings and certain  related  agreements
fully  perform.  As of October 1, 2000 MCM  Capital  Group had $14.6  million of
outstanding  revolving credit borrowings.  On April 3, 2000 we purchased a $15.0
million certificate of deposit from the financial  institution referred to above
which on November  17,  2000 was  replaced by United  States  government  agency
bonds.  Such bonds under the guaranties of the revolving  credit  borrowings are
subject  to set  off  under  certain  circumstances  if  the  parties  to  these
guaranties of the revolving  credit  borrowings and related  agreements  fail to
perform their  obligations  thereunder.  MCM Capital Group has encountered  cash
flow and liquidity  difficulties.  We currently believe that it is possible, but
not probable,  that we will be required to make payments under the note guaranty
and/or the bank guaranties.

Capital Expenditures

     Cash capital expenditures  amounted to $10.4 million during the nine months
ended October 1, 2000. On January 19, 2000, we acquired 280 Holdings, the entity
which owns the airplane that had previously  been leased from Triangle  Aircraft
Services  through  January 19,  2000,  for $27.2  million.  The  purchase  price
consisted  of (1) cash of $9.2  million,  included in the $10.4  million of cash
capital  expenditures  referred to above,  and (2) the  assumption  of the $18.0
million 8.95% secured  promissory note payable.  The purchase price was based on
independent  appraisals  and was  approved by our Audit  Committee  and Board of
Directors.  As a result of the  acquisition  of 280 Holdings,  the effect on our
estimated  costs for the airplane for the  remainder of 2000  compared  with the
fourth  quarter  of 1999 will be lower  depreciation  and  amortization  of $0.2
million,  the  elimination  of rental  expense  under the  airplane  lease  with
Triangle Aircraft  Services of $0.8 million,  the incurrence of interest expense
on the 8.95% secured promissory note of $0.4 million and lower investment income
of  approximately  $0.1  million  with  a  resulting  increase  in  income  from
continuing operations before income taxes of approximately $0.5 million.

     We expect that cash capital  expenditures will approximate $2.3 million for
the  remainder  of 2000  for  which  there  were  $0.9  million  of  outstanding
commitments as of October 1, 2000.

Income Taxes

     The Internal  Revenue  Service has completed its examination of our Federal
income tax  returns  for the fiscal  year ended  April 30,  1993 and  transition
period ended  December 31, 1993. In connection  with this  examination,  our net
operating loss carryforwards were increased by $7.5 million and we were entitled
to a refund of $2.7  million.  The IRS paid $1.5  million to us in July 2000 and
offset the remaining  $1.2 million  against  amounts  otherwise due the IRS from
audits of years ending prior to April 30, 1993.  We had settled the final income
tax liabilities resulting from the IRS examination of our income tax returns for
the tax  years  from  1989 to 1992  during  1999.  However,  the IRS has not yet
finalized the  computation of the remaining  interest due from us as a result of
the  audits of those  years.  We expect to pay  approximately  $1.0  million  of
interest   accrued  in  prior  years  upon  the  finalization  of  the  interest
computation by the IRS during the fourth quarter of 2000.

Treasury Stock Purchases

     In May 2000, our management was authorized,  when and if market  conditions
warrant and to the extent legally permissible, to repurchase up to $30.0 million
of our Class A common stock. This authorization will expire in May 2001. We have
not purchased any shares during the first nine months of 2000 under this program
or a similar one that expired on May 7, 2000.  We cannot assure you that we will
make any or all of the $30.0 million of repurchases authorized under the current
program.

     Pursuant to a contract  entered into in August 1999,  on August 10, 2000 we
repurchased an aggregate of 1,999,207 shares of our Class B common stock held by
affiliates of Victor Posner,  our former Chairman and Chief  Executive  Officer,
for $42.3  million.  Under the  contract,  the  remaining  purchase of 1,999,207
shares is to occur on or before  August 19, 2001 for $43.8  million.  The August
10, 2000 payment and the  remaining  payment are at  negotiated  fixed prices of
$21.18 and $21.93 per share, respectively, based on the fair market value of our
Class A common stock at the time the transaction was negotiated.

Cash Requirements

     As of October 1, 2000, our  consolidated  cash  requirements for the fourth
quarter of 2000,  exclusive of operating  cash flow  requirements  including the
payment of  approximately  $1.0 million of interest  accrued in connection  with
prior years IRS examinations, consist principally of (1) capital expenditures of
approximately $2.3 million, (2) scheduled debt principal repayments  aggregating
$0.8  million,  (3)  the  cost  of  business  acquisitions,   if  any,  and  (4)
repurchases,  if any,  of our  Class A  common  stock  for  treasury  under  the
repurchase program which expires in May 2001. We anticipate meeting all of these
requirements  through (1) an aggregate  $197.9 million of existing cash and cash
equivalents and short- term investments, net of $11.6 million of obligations for
short-term investments sold but not yet purchased included in "Accrued expenses"
in our accompanying  condensed consolidated balance sheet as of October 1, 2000,
(2) additional cash and cash equivalents and short-term  investments as a result
of the Snapple Beverage Sale and (3) cash flows from operations.

Planned Financing

     On November 3, 2000 we announced that Arby's intends to offer approximately
$290.0  million of fixed rate insured  securitization  notes,  through a special
purpose financing vehicle,  pursuant to Rule 144A of the Securities Act of 1933,
as amended.  The notes will be secured by Arby's franchise royalty payments.  We
expect to receive net proceeds of approximately $248.0 million,  which is net of
approximately  $30.0  million of  proceeds  to be held in a reserve  account and
approximately $12.0 million of estimated transaction fees and expenses.  The net
proceeds  would  initially  increase  our  position  in  cash  equivalents.  The
subsequent uses of such proceeds may include business acquisitions,  repurchases
of Triarc common shares and  investments.  The financing is expected to close by
the end of the fourth quarter of 2000.  However,  there can be no assurance that
we will be able  to  consummate  this  financing.  Assuming  this  financing  is
completed,  monthly  royalties and  franchise fee payments  received from Arby's
domestic  and  Canadian  franchisees  will  be  used in  priority  order  to pay
operating  expenses of the special purpose  financing  entity,  servicer fees to
cover Arby's costs of administering the franchise license agreements,  insurance
premiums  on  the  securitization  notes  and  interest  and  principal  on  the
securitization  notes. Any residual cash, subject to holdback in the case that a
debt service  coverage ratio as defined in the  securitization  covenants is not
met, will be available monthly for distribution to Triarc.

Triarc

     Triarc is a holding company whose ability to meet its cash  requirements is
primarily  dependent  upon its (1)  aggregate  $151.7  million  of cash and cash
equivalents and short-term investments,  net of $11.6 million of obligations for
short-term  investments  sold but not yet purchased,  as of October 1, 2000, (2)
additional cash and cash  equivalents and short-term  investments as a result of
the Snapple  Beverage Sale, (3) investment  income on its cash  equivalents  and
short-term   investments   and  (4)  cash  flows  from  Arby's,   including  (a)
reimbursement  in connection with the providing of certain  management  services
through  October 31, 2000,  (b) payments  under a tax-sharing  agreement and (c)
loans,  distributions  and dividends from Arby's prior to or in connection  with
any consummation of the planned financing discussed above.

     Triarc has indebtedness to third parties under the 8.95% secured promissory
note payable of $16.9 million as of October 1, 2000 assumed in  connection  with
the  acquisition  of 280  Holdings  which  requires  principal  payments of $0.4
million  during the  fourth  quarter of 2000.  Triarc  also has a $30.0  million
intercompany demand note payable to National Propane  Corporation.  The note, as
amended,  bears interest payable  semi-annually in cash at the specified minimum
interest  rate under the  Internal  Revenue  Code,  which was 6.5% at October 1,
2000. While this note requires the payment of interest in cash, Triarc currently
expects to receive dividends from National Propane Corporation equal to the cash
interest.  The note  requires no principal  payments  during  2000,  assuming no
demand is made thereunder, and none is anticipated.

     Triarc's principal cash requirements for the fourth quarter of 2000 are (1)
capital   expenditures  of  approximately  $2.1  million,  (2)  the  payment  of
approximately  $1.0 million of interest  accrued in connection  with prior years
IRS examinations,  (3) debt principal  repayments of $0.4 million on the secured
promissory  note, (4) the cost of business  acquisitions by Triarc,  if any, (5)
repurchases,  if any,  of our  Class A  common  stock  for  treasury  under  the
repurchase  program  which  expires  in May 2001  and (6)  payments  of  general
corporate  expenses.  Triarc  expects  to be  able  to meet  all of  these  cash
requirements  through (1)  existing  cash and cash  equivalents  and  short-term
investments, (2) additional cash and cash equivalents and short-term investments
as a result of the Snapple  Beverage Sale, (3) investment  income,  (4) receipts
from Arby's under management services and tax-sharing  agreements and (5) loans,
distributions  and  dividends  from Arby's  prior to or in  connection  with any
consummation of the planned financing discussed above.

Legal and Environmental Matters

     We are involved in litigation,  claims and environmental matters incidental
to our businesses.  We have reserves for legal and environmental matters of $1.7
million as of October 1, 2000.  Although the outcome of these matters  cannot be
predicted  with  certainty  and  some  of  these  matters  may  be  disposed  of
unfavorably  to us,  based on  currently  available  information  and  given our
reserves, we do not believe that these legal and environmental matters will have
a material adverse effect on our consolidated  financial  position or results of
operations.

     In connection  with a class action lawsuit  commenced in the Delaware Court
of Chancery in June 1997 which  asserted  claims  relating to certain  awards of
compensation  in 1994-1997  to Nelson  Peltz,  our Chairman and Chief  Executive
Officer and a director, and Peter May, our President and Chief Operating Officer
and a  director,  in August  2000 the  parties  to the  lawsuit  entered  into a
settlement agreement whereby, subject to the Court's approval: (1) the case will
be dismissed with prejudice; (2) Messrs. Peltz and May will deliver a three-year
note  payable to us in the  aggregate  amount of $5.0  million;  and (3) Messrs.
Peltz and May will surrender an aggregate of 775,000 performance options awarded
to them in  1994.  On  November  20,  2000 the  Court  held a final  hearing  to
determine,  among  other  things,  whether to approve  the  settlement.  At that
hearing,  the court  took the issue  under  advisement.  Should  the  settlement
ultimately be approved,  we would record  pre-tax income of $5.0 million at that
time for the payment due from Messrs. Peltz and May.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality,
however our restaurant  franchising  royalty revenues are somewhat higher in our
fourth quarter and somewhat lower in our first quarter.

Recently Issued Accounting Pronouncements

     In June 1998 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and Hedging Activities." Statement 133 provides a comprehensive standard for the
recognition and measurement of derivatives and hedging activities.  The standard
requires  derivatives  be  recorded  on the  balance  sheet  at fair  value  and
establishes more restrictive  criteria for hedge  accounting.  Statement 133, as
amended by Statements  of Financial  Accounting  Standards  Nos. 137 and 138, is
effective for our fiscal year  beginning  January 1, 2001.  Although we have not
yet completed the process of identifying all of our derivative instruments,  the
only  derivatives  we  believe  we have  are  the  conversion  component  of our
short-term  investments in convertible bonds, put and call options on equity and
debt securities and a forward  purchase  obligation for our common stock.  Since
the derivative in our common stock is excluded from the  derivatives  within the
scope of Statement 133 and since all of these  derivatives are currently carried
at fair value,  the  accounting for them would not be impacted by Statement 133.
As such, the requirement to state the conversion component of our investments in
convertible  bonds and the put and call  options  at fair value  should  have no
impact on our  consolidated  financial  position  or results of  operations.  We
historically  have not had transactions to which hedge  accounting  applied and,
accordingly, the more restrictive criteria for hedge accounting in Statement 133
should  have no effect on our  consolidated  financial  position  or  results of
operations.  However,  the  provisions of Statement 133 are complex and since we
have  not  yet  completed  the  process  of  identifying  all of our  derivative
instruments,  we are unable to determine at this time the impact it will have on
our consolidated financial position and results of operations.

     In December  1999 the  Securities  and  Exchange  Commission  issued  Staff
Accounting  Bulletin No. 101,  "Revenue  Recognition  in Financial  Statements,"
which, as amended,  would be required to be implemented no later than our fourth
quarter  of  fiscal  2000.  However,  in  our  continuing  restaurant  franchise
operations,  we record  revenues  in  accordance  with  Statement  of  Financial
Accounting  Standards No. 45,  "Accounting  for Franchise Fee Revenue," which is
excluded from the guidance  under Bulletin 101.  Accordingly,  Bulletin 101 will
not have any  impact  on our  consolidated  financial  position  or  results  of
operations.




                     TRIARC COMPANIES, INC. AND SUBSIDIARIES

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         TRIARC COMPANIES, INC.
                                         (Registrant)




Date: April 2, 2001                      By: /S/ JOHN L. BARNES, JR.
                                         ---------------------------
                                         John L. Barnes, Jr.
                                         Executive Vice President and
                                         Chief Financial Officer
                                         (On behalf of the Company)



                                         By: /S/ FRED H. SCHAEFER
                                         ------------------------
                                         Fred H. Schaefer
                                         Senior Vice President and
                                         Chief Accounting Officer
                                         (Principal accounting officer)