For the quarterly period ended | Commission file |
March 31, 2018 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer | o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company | o |
Emerging growth company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
o Yes | x No |
Page | |||
Item 1. | |||
74 | |||
75 | |||
76 | |||
77 | |||
78 | |||
79 | |||
154 | |||
155 | |||
156 | |||
Item 2. | |||
3 | |||
4 | |||
5 | |||
8 | |||
10 | |||
13 | |||
14 | |||
16 | |||
30 | |||
32 | |||
38 | |||
45 | |||
50 | |||
60 | |||
61 | |||
66 | |||
67 | |||
70 | |||
73 | |||
Item 3. | 164 | ||
Item 4. | 164 | ||
Item 1. | 164 | ||
Item 1A. | 164 | ||
Item 2. | 164 | ||
Item 3. | 165 | ||
Item 4. | 165 | ||
Item 5. | 165 | ||
Item 6. | 166 |
(unaudited) As of or for the period ended, (in millions, except per share, ratio, headcount data and where otherwise noted) | 1Q18 | 4Q17 | 3Q17 | 2Q17 | 1Q17 | ||||||||||||||
Selected income statement data | |||||||||||||||||||
Total net revenue | $ | 27,907 | $ | 24,457 | $ | 25,578 | $ | 25,731 | $ | 24,939 | |||||||||
Total noninterest expense | 16,080 | 14,895 | 14,570 | 14,767 | 15,283 | ||||||||||||||
Pre-provision profit | 11,827 | 9,562 | 11,008 | 10,964 | 9,656 | ||||||||||||||
Provision for credit losses | 1,165 | 1,308 | 1,452 | 1,215 | 1,315 | ||||||||||||||
Income before income tax expense | 10,662 | 8,254 | 9,556 | 9,749 | 8,341 | ||||||||||||||
Income tax expense | 1,950 | 4,022 | 2,824 | 2,720 | 1,893 | ||||||||||||||
Net income | $ | 8,712 | $ | 4,232 | $ | 6,732 | $ | 7,029 | $ | 6,448 | |||||||||
Earnings per share data | |||||||||||||||||||
Net income: Basic | $ | 2.38 | $ | 1.08 | $ | 1.77 | $ | 1.83 | $ | 1.66 | |||||||||
Diluted | 2.37 | 1.07 | 1.76 | 1.82 | 1.65 | ||||||||||||||
Average shares: Basic | 3,458.3 | 3,489.7 | 3,534.7 | 3,574.1 | 3,601.7 | ||||||||||||||
Diluted | 3,479.5 | 3,512.2 | 3,559.6 | 3,599.0 | 3,630.4 | ||||||||||||||
Market and per common share data | |||||||||||||||||||
Market capitalization | 374,423 | 366,301 | 331,393 | 321,633 | 312,078 | ||||||||||||||
Common shares at period-end | 3,404.8 | 3,425.3 | 3,469.7 | 3,519.0 | 3,552.8 | ||||||||||||||
Share price:(a) | |||||||||||||||||||
High | $ | 119.33 | $ | 108.46 | $ | 95.88 | $ | 92.65 | $ | 93.98 | |||||||||
Low | 103.98 | 94.96 | 88.08 | 81.64 | 83.03 | ||||||||||||||
Close | 109.97 | 106.94 | 95.51 | 91.40 | 87.84 | ||||||||||||||
Book value per share | 67.59 | 67.04 | 66.95 | 66.05 | 64.68 | ||||||||||||||
Tangible book value per share (“TBVPS”)(b) | 54.05 | 53.56 | 54.03 | 53.29 | 52.04 | ||||||||||||||
Cash dividends declared per share | 0.56 | 0.56 | 0.56 | 0.50 | 0.50 | ||||||||||||||
Selected ratios and metrics | |||||||||||||||||||
Return on common equity (“ROE”) | 15 | % | 7 | % | 11 | % | 12 | % | 11 | % | |||||||||
Return on tangible common equity (“ROTCE”)(b) | 19 | 8 | 13 | 14 | 13 | ||||||||||||||
Return on assets | 1.37 | 0.66 | 1.04 | 1.10 | 1.03 | ||||||||||||||
Overhead ratio | 58 | 61 | 57 | 57 | 61 | ||||||||||||||
Loans-to-deposits ratio | 63 | 64 | 63 | 63 | 63 | ||||||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 539 | $ | 560 | $ | 568 | $ | 541 | $ | 528 | |||||||||
Liquidity coverage ratio (“LCR”) (average) | 115 | % | 119 | % | 120 | % | 115 | % | NA | ||||||||||
Common equity Tier 1 (“CET1”) capital ratio(d) | 11.8 | 12.2 | 12.5 | (h) | 12.5 | (h) | 12.4 | (h) | |||||||||||
Tier 1 capital ratio(d) | 13.5 | 13.9 | 14.1 | (h) | 14.2 | (h) | 14.1 | (h) | |||||||||||
Total capital ratio(d) | 15.3 | 15.9 | 16.1 | 16.0 | 15.6 | ||||||||||||||
Tier 1 leverage ratio(d) | 8.2 | 8.3 | 8.4 | 8.5 | 8.4 | ||||||||||||||
Supplementary leverage ratio (“SLR”)(e) | 6.5 | % | 6.5 | % | 6.6 | % | 6.7 | % | 6.6 | % | |||||||||
Selected balance sheet data (period-end) | |||||||||||||||||||
Trading assets | $ | 412,282 | $ | 381,844 | $ | 420,418 | $ | 407,064 | $ | 402,513 | |||||||||
Investment securities | 238,188 | 249,958 | 263,288 | 263,458 | 281,850 | ||||||||||||||
Loans | 934,424 | 930,697 | 913,761 | 908,767 | 895,974 | ||||||||||||||
Core loans | 870,536 | 863,683 | 843,432 | 834,935 | 812,119 | ||||||||||||||
Average core loans | 861,089 | 850,166 | 837,522 | 824,583 | 805,382 | ||||||||||||||
Total assets | 2,609,785 | 2,533,600 | 2,563,074 | 2,563,174 | 2,546,290 | ||||||||||||||
Deposits | 1,486,961 | 1,443,982 | 1,439,027 | 1,439,473 | 1,422,999 | ||||||||||||||
Long-term debt | 274,449 | 284,080 | 288,582 | 292,973 | 289,492 | ||||||||||||||
Common stockholders’ equity | 230,133 | 229,625 | 232,314 | 232,415 | 229,795 | ||||||||||||||
Total stockholders’ equity | 256,201 | 255,693 | 258,382 | 258,483 | 255,863 | ||||||||||||||
Headcount | 253,707 | 252,539 | 251,503 | 249,257 | 246,345 | ||||||||||||||
Credit quality metrics | |||||||||||||||||||
Allowance for credit losses | $ | 14,482 | $ | 14,672 | $ | 14,648 | $ | 14,480 | $ | 14,490 | |||||||||
Allowance for loan losses to total retained loans | 1.44 | % | 1.47 | % | 1.49 | % | 1.49 | % | 1.52 | % | |||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(f) | 1.25 | 1.27 | 1.29 | 1.28 | 1.31 | ||||||||||||||
Nonperforming assets | $ | 6,364 | $ | 6,426 | $ | 6,154 | $ | 6,432 | $ | 6,826 | |||||||||
Net charge-offs(g) | 1,335 | 1,264 | 1,265 | 1,204 | 1,654 | ||||||||||||||
Net charge-off rate(g) | 0.59 | % | 0.55 | % | 0.56 | % | 0.54 | % | 0.76 | % |
(a) | Based on daily prices reported by the New York Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. For a further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 14–15. |
(c) | HQLA represents the average amount of assets that qualify for inclusion in the LCR for all periods presented except March 31, 2017, which represents the period-end balance. For additional information, see HQLA on page 38. |
(d) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the lower of the Standardized or Advanced approach as required by the Collins Amendment of the Dodd-Frank Act (the “Collins Floor”). See Capital Risk Management on pages 32-37 for additional information on Basel III and the Collins Floor. |
(e) | Effective January 1, 2018, the SLR was fully phased-in under Basel III. The SLR is defined as Tier 1 capital divided by the Firm’s total leverage exposure. Prior period ratios were calculated under the Basel III Transitional rules. |
(f) | Excluded the impact of residential real estate purchased credit-impaired (“PCI”) loans, a non-GAAP financial measure. For a further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 14–15. For a further discussion, see Allowance for credit losses on pages 57–59. |
(g) | Excluding net charge-offs of $467 million related to the student loan portfolio sale, the net charge-off rates for the three months ended March 31, 2017 would have been 0.54%. |
(h) | The prior period ratios have been revised to conform with the current period presentation. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | ||||||||||
(unaudited) As of or for the period ended, (in millions, except per share data and ratios) | Three months ended March 31, | |||||||||
2018 | 2017 | Change | ||||||||
Selected income statement data | ||||||||||
Total net revenue | $ | 27,907 | $ | 24,939 | 12 | % | ||||
Total noninterest expense | 16,080 | 15,283 | 5 | |||||||
Pre-provision profit | 11,827 | 9,656 | 22 | |||||||
Provision for credit losses | 1,165 | 1,315 | (11 | ) | ||||||
Net income | 8,712 | 6,448 | 35 | |||||||
Diluted earnings per share | $ | 2.37 | $ | 1.65 | 44 | |||||
Selected ratios and metrics | ||||||||||
Return on common equity | 15 | % | 11 | % | ||||||
Return on tangible common equity | 19 | 13 | ||||||||
Book value per share | $ | 67.59 | $ | 64.68 | 4 | |||||
Tangible book value per share | 54.05 | 52.04 | 4 | |||||||
Capital ratios(a) | ||||||||||
CET1(b) | 11.8 | % | 12.4 | % | ||||||
Tier 1 capital(b) | 13.5 | 14.1 | ||||||||
Total capital | 15.3 | 15.6 |
(a) | Ratios presented are calculated under the Basel III Transitional capital rules and represent the Collins Floor. See Capital Risk Management on pages 32-37 for additional information on Basel III. |
(b) | The prior period ratios have been revised to conform with the current period presentation. |
• | Net income increased 35%, reflecting higher net revenue and the impact of the lower U.S. federal statutory income tax rate as a result of the Tax Cuts & Jobs Acts (“TCJA”), partially offset by an increase in noninterest expense. |
• | Total net revenue increased 12%. Net interest income was $13.3 billion, up 10%, driven by the impact of higher rates and loan growth, partially offset by declines in CIB Markets net interest income. Noninterest revenue was $14.6 billion, up 13%, driven by higher CIB Markets revenue, lower new account origination costs, higher auto lease income and higher management fees in AWM, partially offset by lower investment banking fees. Noninterest revenue also included $505 million of fair value gains related to the adoption of the new recognition and measurement accounting guidance for certain equity investments previously held at cost. |
• | Noninterest expense was $16.1 billion, up 5%, driven by higher compensation expense, volume-related transaction costs in CIB Markets and auto lease depreciation in CCB. |
• | The provision for credit losses was $1.2 billion, down from $1.3 billion in the prior year. In Wholesale, the provision for credit losses was a benefit, reflecting a reduction in the allowance of $170 million in the current quarter, driven by a single name in the Oil & Gas portfolio. The consumer provision reflected higher net charge-offs in Card in the current quarter, in line with expectations. The prior year included a $218 million write-down of the student loan portfolio, which was sold in 2017. |
• | The total allowance for credit losses was $14.5 billion at March 31, 2018, and the Firm had a loan loss coverage ratio, excluding the PCI portfolio, of 1.25%, compared with 1.31% in the prior year. The Firm’s nonperforming assets totaled $6.4 billion at March 31, 2018, a decrease from $6.8 billion in the prior year. |
• | Firmwide average core loans increased 7%, and excluding CIB, core loans increased 8%. |
• | The Firm’s Basel III Fully Phased-In CET1 capital was $184 billion, and the Standardized and Advanced CET1 ratios were 11.8% and 12.5%, respectively. |
• | Effective January 1, 2018, the Firm’s SLR was fully phased-in and was 6.5% at March 31, 2018. |
• | The Firm continued to grow tangible book value per share (“TBVPS”), ending the first quarter of 2018 at $54.05, |
CCB ROE 25% | • Average core loans up 8%; average deposits of $660 billion, up 6% • Client investment assets of $276 billion, up 13%, with record net flows this quarter• Credit card sales volume up 12% and merchant processing volume up 15% | |
CIB ROE 22% | • Maintained #1 ranking for Global Investment Banking fees with 8.1% wallet share in 1Q18• Record Equity Markets revenue of $2.0 billion• Treasury Services revenue up 14% and Securities Services revenue up 16% | |
CB ROE 20% | • Average loan balances of $202 billion, up 6%• Strong credit quality with 0 bps net charge-off rate | |
AWM ROE 34% | • Record average loan balances of $133 billion, up 12%• Assets under management (“AUM”) of $2.0 trillion, up 10% |
• | $55 billion of credit for consumers |
• | $5 billion of credit for U.S. small businesses |
• | $217 billion of credit for corporations |
• | $331 billion of capital raised for corporate clients and non-U.S. government entities |
• | $9 billion of credit and capital raised for U.S. government and nonprofit entities, including states, municipalities, hospitals and universities. |
• | For full-year 2018, management expects net interest income, on a managed basis, to be in the $54 to $55 billion range, depending on market conditions, and assuming expected core loan growth. Management expects Firmwide average core loan growth to be in the 6% to 7% range for 2018, excluding CIB loans. |
• | Management expects Firmwide noninterest revenue for full-year 2018, on a managed basis, and depending on market conditions, to be up approximately 7%. Noninterest revenue includes the $1.2 billion impact of the revenue recognition accounting guidance. |
• | The Firm continues to take a disciplined approach to managing its expenses, while investing for growth and innovation. As a result, management expects Firmwide adjusted expense for full-year 2018 to be approximately $63 billion, including the approximately $1.2 billion expected impact of the new revenue recognition accounting guidance, predominantly impacting AWM with the remainder in CIB. For additional information on the new accounting guidance, see Note 1. |
• | Management estimates the full-year 2018 effective income tax rate to be approximately 20%, depending upon several factors, including the geographic mix of taxable income and refinements to estimates of the impacts of the TCJA. |
• | Management expects the full-year 2018 net charge-off rates to remain relatively flat across the wholesale and consumer portfolios, with the exception of Card. |
• | In Card, management expects the full-year 2018 net charge-off rate to be approximately 3.25%. |
• | Management expects the full-year 2018 Card Services net revenue rate to be at or above 11.25%. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2018 | 2017 | Change | |||||||
Investment banking fees | $ | 1,736 | $ | 1,880 | (8 | )% | ||||
Principal transactions | 3,952 | 3,582 | 10 | |||||||
Lending- and deposit-related fees | 1,477 | 1,448 | 2 | |||||||
Asset management, administration and commissions | 4,309 | 3,877 | 11 | |||||||
Investment securities losses | (245 | ) | (3 | ) | NM | |||||
Mortgage fees and related income | 465 | 406 | 15 | |||||||
Card income | 1,275 | 914 | 39 | |||||||
Other income(a) | 1,626 | 771 | 111 | |||||||
Noninterest revenue | 14,595 | 12,875 | 13 | |||||||
Net interest income | 13,312 | 12,064 | 10 | |||||||
Total net revenue | $ | 27,907 | $ | 24,939 | 12 | % |
(a) | Included operating lease income of $1.0 billion and $824 million for the three months ended March 31, 2018 and 2017. |
• | higher client-driven market-making revenue in CIB as a result of strong performance across products in Equity Markets, particularly in derivatives, and Prime Services. Fixed Income Markets revenue was relatively flat, with strong performance in Currencies & Emerging Markets and Commodities, offset by lower revenue in Credit and Rates |
• | losses on legacy private equity investments in Corporate. |
• | higher asset management fees in AWM and CCB due to growth in assets under management, which benefited from higher market levels and net inflows, and |
• | higher brokerage commissions in CIB and AWM driven by higher volumes. |
• | lower new account origination costs, |
• | higher net interchange income reflecting higher card sales volume, predominantly offset by higher reward costs and partner payments, and |
• | higher merchant processing fees reflecting higher merchant processing volumes. |
• | Fair value gains of $505 million related to the adoption of the new recognition and measurement accounting guidance for certain equity investments previously held at cost, and |
• | higher operating lease income from growth in auto operating lease volume in CCB. |
Provision for credit losses | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2018 | 2017 | Change | |||||||
Consumer, excluding credit card | $ | 146 | $ | 442 | (67 | )% | ||||
Credit card | 1,170 | 993 | 18 | |||||||
Total consumer | 1,316 | 1,435 | (8 | ) | ||||||
Wholesale | (151 | ) | (120 | ) | (26 | ) | ||||
Total provision for credit losses | $ | 1,165 | $ | 1,315 | (11 | )% |
• | a net $170 million reduction in the wholesale allowance for credit losses, primarily in the Oil & Gas portfolio driven by a single name, compared with a reduction of $93 million in the prior year primarily for Oil & Gas |
• | and in consumer |
– | $102 million of higher net charge-offs primarily in the credit card portfolio due to seasoning of newer vintages, in line with expectations, partially offset by a decrease in net charge-offs in the residential real estate portfolio, reflecting continued improvement in home prices and delinquencies, and |
– | the absence of a $218 million write-down recorded in the prior year in connection with the sale of the student loan portfolio. |
Noninterest expense | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2018 | 2017 | Change | |||||||
Compensation expense | $ | 8,862 | $ | 8,256 | 7 | % | ||||
Noncompensation expense: | ||||||||||
Occupancy | 888 | 961 | (8 | ) | ||||||
Technology, communications and equipment | 2,054 | 1,834 | 12 | |||||||
Professional and outside services | 2,121 | 1,792 | 18 | |||||||
Marketing | 800 | 713 | 12 | |||||||
Other expense(a)(b) | 1,355 | 1,727 | (22 | ) | ||||||
Total noncompensation expense | 7,218 | 7,027 | 3 | |||||||
Total noninterest expense | $ | 16,080 | $ | 15,283 | 5 | % |
(a) | Included Firmwide legal expense of $70 million and $218 million for the three months ended March 31, 2018 and 2017, respectively. |
(b) | Included FDIC-related expense of $383 million and $381 million for the three months ended March 31, 2018 and 2017, respectively. |
• | higher outside services expense primarily due to higher volume-related transaction costs in CIB and revenue-driven external fees in AWM |
• | higher depreciation expense due to growth in auto operating lease volume in CCB |
• | lower legal expense. |
Income tax expense | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2018 | 2017 | Change | |||||||
Income before income tax expense | $ | 10,662 | $ | 8,341 | 28 | % | ||||
Income tax expense | 1,950 | 1,893 | 3 | |||||||
Effective tax rate | 18.3 | % | 22.7 | % |
CONSOLIDATED BALANCE SHEETS AND CASH FLOWS ANALYSIS |
Selected Consolidated balance sheets data | |||||||||
(in millions) | Mar 31, 2018 | Dec 31, 2017 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 24,834 | $ | 25,898 | (4 | )% | |||
Deposits with banks | 389,978 | 405,406 | (4 | ) | |||||
Federal funds sold and securities purchased under resale agreements | 247,608 | 198,422 | 25 | ||||||
Securities borrowed | 116,132 | 105,112 | 10 | ||||||
Trading assets: | |||||||||
Debt and equity instruments | 355,368 | 325,321 | 9 | ||||||
Derivative receivables | 56,914 | 56,523 | 1 | ||||||
Investment securities | 238,188 | 249,958 | (5 | ) | |||||
Loans | 934,424 | 930,697 | — | ||||||
Allowance for loan losses | (13,375 | ) | (13,604 | ) | (2 | ) | |||
Loans, net of allowance for loan losses | 921,049 | 917,093 | — | ||||||
Accrued interest and accounts receivable | 72,659 | 67,729 | 7 | ||||||
Premises and equipment | 14,382 | 14,159 | 2 | ||||||
Goodwill, MSRs and other intangible assets | 54,533 | 54,392 | — | ||||||
Other assets | 118,140 | 113,587 | 4 | ||||||
Total assets | $ | 2,609,785 | $ | 2,533,600 | 3 | % |
• | higher wholesale loans in CIB primarily driven by higher originations of commercial and industrial loans, and in AWM driven by higher loans to Private Banking clients |
• | lower consumer loans driven by the seasonal decline in Card balances. |
• | a net reduction in the wholesale allowance primarily as a result of a reduction in the allowance for the Oil & Gas portfolio driven by a single name |
• | the consumer allowance for loan losses was relatively unchanged, reflecting stable credit quality trends. |
Selected Consolidated balance sheets data (continued) | |||||||||
(in millions) | Mar 31, 2018 | Dec 31, 2017 | Change | ||||||
Liabilities | |||||||||
Deposits | $ | 1,486,961 | $ | 1,443,982 | 3 | % | |||
Federal funds purchased and securities loaned or sold under repurchase agreements | 179,091 | 158,916 | 13 | ||||||
Short-term borrowings | 62,667 | 51,802 | 21 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 99,588 | 85,886 | 16 | ||||||
Derivative payables | 36,949 | 37,777 | (2 | ) | |||||
Accounts payable and other liabilities | 192,295 | 189,383 | 2 | ||||||
Beneficial interests issued by consolidated variable interest entities (“VIEs”) | 21,584 | 26,081 | (17 | ) | |||||
Long-term debt | 274,449 | 284,080 | (3 | ) | |||||
Total liabilities | 2,353,584 | 2,277,907 | 3 | ||||||
Stockholders’ equity | 256,201 | 255,693 | — | ||||||
Total liabilities and stockholders’ equity | $ | 2,609,785 | $ | 2,533,600 | 3 | % |
• | higher consumer deposits reflecting the continuation of growth from new and existing customers, low attrition rates, and the impact of seasonality in CCB |
• | higher wholesale deposits driven by growth in client activity in CIB’s Treasury Services and Securities Services businesses, partially offset by the impact of seasonality |
(in millions) | Three months ended March 31, | |||||||
2018 | 2017 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | (35,109 | ) | $ | (22,559 | ) | ||
Investing activities | (45,021 | ) | 47,112 | |||||
Financing activities | 60,589 | 43,605 | ||||||
Effect of exchange rate changes on cash | 3,049 | 2,574 | ||||||
Net increase/(decrease) in cash and due from banks and deposits with banks | $ | (16,492 | ) | $ | 70,732 |
• | In 2018, cash used primarily reflected increases in trading assets-debt and equity instruments, and securities borrowed. |
• | In 2017, cash used reflected an increase in trading assets-debt and equity instruments; decreases in trading liabilities-derivative payables, and accounts payable and other liabilities. |
• | In 2018, cash used reflected an increase in securities purchased under resale agreements, partially offset by lower investment securities. |
• | In 2017, cash provided reflected a decrease in securities purchased under resale agreements and lower investment securities. |
• | In 2018 and 2017, cash provided reflected higher deposits, and securities loaned or sold under repurchase agreements, partially offset by a decrease in long-term borrowings. |
• | Additionally, for both periods, cash was used for repurchases of common stock and dividends on common and preferred stock. |
OFF-BALANCE SHEET ARRANGEMENTS |
Type of off-balance sheet arrangement | Location of disclosure | Page references |
Special-purpose entities: variable interests and other obligations, including contingent obligations, arising from variable interests in nonconsolidated VIEs | See Note 13 | 130-135 |
Off-balance sheet lending-related financial instruments, guarantees, and other commitments | See Note 20 | 145-148 |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
Three months ended March 31, | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a)(b) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 1,626 | $ | 455 | $ | 2,081 | $ | 771 | $ | 582 | $ | 1,353 | |||||||||||||
Total noninterest revenue | 14,595 | 455 | 15,050 | 12,875 | 582 | 13,457 | |||||||||||||||||||
Net interest income | 13,312 | 158 | 13,470 | 12,064 | 329 | 12,393 | |||||||||||||||||||
Total net revenue | 27,907 | 613 | 28,520 | 24,939 | 911 | 25,850 | |||||||||||||||||||
Pre-provision profit | 11,827 | 613 | 12,440 | 9,656 | 911 | 10,567 | |||||||||||||||||||
Income before income tax expense | 10,662 | 613 | 11,275 | 8,341 | 911 | 9,252 | |||||||||||||||||||
Income tax expense | $ | 1,950 | $ | 613 | $ | 2,563 | $ | 1,893 | $ | 911 | $ | 2,804 | |||||||||||||
Overhead ratio | 58 | % | NM | 56 | % | 61 | % | NM | 59 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate. |
(b) | The decrease in fully taxable-equivalent adjustments in the three months ended March 31, 2018, reflects the impact of the TCJA. |
(in millions, except rates) | Three months ended March 31, | ||||||||
2018 | 2017 | Change | |||||||
Net interest income – managed basis(a)(b) | $ | 13,470 | $ | 12,393 | 9 | % | |||
Less: CIB Markets net interest income(c) | 1,030 | 1,364 | (24 | ) | |||||
Net interest income excluding CIB Markets(a) | $ | 12,440 | $ | 11,029 | 13 | ||||
Average interest-earning assets | $ | 2,203,413 | $ | 2,160,912 | 2 | ||||
Less: Average CIB Markets interest-earning assets(c) | 591,547 | 522,759 | 13 | ||||||
Average interest-earning assets excluding CIB Markets | $ | 1,611,866 | $ | 1,638,153 | (2 | )% | |||
Net interest yield on average interest-earning assets – managed basis | 2.48 | % | 2.33 | % | |||||
Net interest yield on average CIB Markets interest-earning assets(c) | 0.71 | 1.06 | |||||||
Net interest yield on average interest-earning assets excluding CIB Markets | 3.13 | % | 2.73 | % |
(a) | Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 14. |
(c) | For further information on CIB’s Markets businesses, see page 23. |
Period-end | Average | |||||||||||||
(in millions, except per share and ratio data) | Mar 31, 2018 | Dec 31, 2017 | Three months ended March 31, | |||||||||||
2018 | 2017 | |||||||||||||
Common stockholders’ equity | $ | 230,133 | $ | 229,625 | $ | 227,615 | $ | 227,703 | ||||||
Less: Goodwill | 47,499 | 47,507 | 47,504 | 47,293 | ||||||||||
Less: Other intangible assets | 832 | 855 | 845 | 853 | ||||||||||
Add: Certain Deferred tax liabilities(a)(b) | 2,216 | 2,204 | 2,210 | 3,228 | ||||||||||
Tangible common equity | $ | 184,018 | $ | 183,467 | $ | 181,476 | $ | 182,785 | ||||||
Return on tangible common equity | NA | NA | 19 | % | 13 | % | ||||||||
Tangible book value per share | $ | 54.05 | $ | 53.56 | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
(b) | Includes the effect from the revaluation of the Firm’s net deferred tax liability as a result of the TCJA. |
▪ | Capital, risk-weighted assets (“RWA”), and capital and leverage ratios presented under Basel III Standardized and Advanced Fully Phased-In rules, and |
▪ | SLR calculated under Basel III Advanced Fully Phased-In rules. |
BUSINESS SEGMENT RESULTS |
Three months ended March 31, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | ||||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Consumer & Community Banking | $ | 12,597 | $ | 10,970 | 15 | $ | 6,909 | $ | 6,395 | 8 | % | $ | 5,688 | $ | 4,575 | 24 | % | ||||||||
Corporate & Investment Bank | 10,483 | 9,599 | 9 | 5,659 | 5,184 | 9 | 4,824 | 4,415 | 9 | ||||||||||||||||
Commercial Banking | 2,166 | 2,018 | 7 | 844 | 825 | 2 | 1,322 | 1,193 | 11 | ||||||||||||||||
Asset & Wealth Management | 3,506 | 3,288 | 7 | 2,581 | 2,781 | (7 | ) | 925 | 507 | 82 | |||||||||||||||
Corporate | (232 | ) | (25 | ) | NM | 87 | 98 | (11 | ) | (319 | ) | (123 | ) | (159 | ) | ||||||||||
Total | $ | 28,520 | $ | 25,850 | 10 | $ | 16,080 | $ | 15,283 | 5 | % | $ | 12,440 | $ | 10,567 | 18 | % |
Three months ended March 31, | Provision for credit losses | Net income/(loss) | Return on equity | ||||||||||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | |||||||||||||
Consumer & Community Banking | $ | 1,317 | $ | 1,430 | (8 | )% | $ | 3,326 | $ | 1,988 | 67 | 25 | % | 15 | % | ||||||
Corporate & Investment Bank | (158 | ) | (96 | ) | (65 | ) | 3,974 | 3,241 | 23 | 22 | 18 | ||||||||||
Commercial Banking | (5 | ) | (37 | ) | 86 | 1,025 | 799 | 28 | 20 | 15 | |||||||||||
Asset & Wealth Management | 15 | 18 | (17 | ) | 770 | 385 | 100 | 34 | 16 | ||||||||||||
Corporate | (4 | ) | — | NM | (383 | ) | 35 | NM | NM | NM | |||||||||||
Total | $ | 1,165 | $ | 1,315 | (11 | )% | $ | 8,712 | $ | 6,448 | 35 | 15 | % | 11 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 857 | $ | 812 | 6 | % | ||||
Asset management, administration and commissions | 575 | 539 | 7 | |||||||
Mortgage fees and related income | 465 | 406 | 15 | |||||||
Card income | 1,170 | 817 | 43 | |||||||
All other income | 1,072 | 743 | 44 | |||||||
Noninterest revenue | 4,139 | 3,317 | 25 | |||||||
Net interest income | 8,458 | 7,653 | 11 | |||||||
Total net revenue | 12,597 | 10,970 | 15 | |||||||
Provision for credit losses | 1,317 | 1,430 | (8 | ) | ||||||
Noninterest expense | ||||||||||
Compensation expense(a) | 2,660 | 2,526 | 5 | |||||||
Noncompensation expense(a)(b) | 4,249 | 3,869 | 10 | |||||||
Total noninterest expense | 6,909 | 6,395 | 8 | |||||||
Income before income tax expense | 4,371 | 3,145 | 39 | |||||||
Income tax expense | 1,045 | 1,157 | (10 | ) | ||||||
Net income | $ | 3,326 | $ | 1,988 | 67 | % | ||||
Revenue by line of business | ||||||||||
Consumer & Business Banking | $ | 5,722 | $ | 4,906 | 17 | |||||
Home Lending | 1,509 | 1,529 | (1 | ) | ||||||
Card, Merchant Services & Auto | 5,366 | 4,535 | 18 | |||||||
Mortgage fees and related income details: | ||||||||||
Net production revenue | 95 | 141 | (33 | ) | ||||||
Net mortgage servicing revenue(c) | 370 | 265 | 40 | |||||||
Mortgage fees and related income | $ | 465 | $ | 406 | 15 | % | ||||
Financial ratios | ||||||||||
Return on equity | 25 | % | 15 | % | ||||||
Overhead ratio | 55 | 58 |
(a) | Effective in the first quarter of 2018, certain operations staff were transferred from CCB to CB. The prior period amounts have been revised to conform with the current period presentation. For a further discussion of this transfer, see CB segment results on page 25. |
(b) | Included operating lease depreciation expense of $777 million and $599 million for the three months ended March 31, 2018 and 2017, respectively. |
(c) | Included MSR risk management results of $17 million and $(52) million for the three months ended March 31, 2018 and 2017, respectively. |
• | higher deposit margins and growth in deposit balances, and |
• | margin expansion and higher loan balances in Card, |
• | loan spread compression from higher rates in Home Lending and Auto, and |
• | the impact of the sale of the student loan portfolio in the prior year. |
• | lower new account origination costs in Card, |
• | higher auto lease volume, |
• | higher MSR risk management results, |
• | higher net interchange reflecting higher card sales volume, predominantly offset by higher reward costs and partner payments, |
• | higher deposit-related fees, and |
• | higher merchant processing fees reflecting higher merchant processing volumes |
• | lower net production revenue reflecting lower mortgage production margins. |
• | investments in technology and marketing, |
• | higher auto lease depreciation, and |
• | continued business growth. |
• | $105 million of higher net charge-offs, primarily in the credit card portfolio due to seasoning of newer vintages, in line with expectations, partially offset by a decrease in net charge-offs in the residential real estate portfolio reflecting continued improvement in home prices and delinquencies, and |
• | the absence of a $218 million write-down recorded in the prior year in connection with the sale of the student loan portfolio. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount) | 2018 | 2017 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 540,659 | $ | 524,770 | 3 | % | ||||
Loans: | ||||||||||
Consumer & Business Banking | 25,856 | 24,386 | 6 | |||||||
Home equity | 40,777 | 48,234 | (15 | ) | ||||||
Residential mortgage | 199,548 | 185,114 | 8 | |||||||
Home Lending | 240,325 | 233,348 | 3 | |||||||
Card | 140,414 | 135,016 | 4 | |||||||
Auto | 66,042 | 65,568 | 1 | |||||||
Student | — | 6,253 | NM | |||||||
Total loans | 472,637 | 464,571 | 2 | |||||||
Core loans | 409,296 | 381,393 | 7 | |||||||
Deposits | 685,170 | 646,962 | 6 | |||||||
Equity | 51,000 | 51,000 | — | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 538,938 | $ | 532,098 | 1 | |||||
Loans: | ||||||||||
Consumer & Business Banking | 25,845 | 24,359 | 6 | |||||||
Home equity | 41,786 | 49,278 | (15 | ) | ||||||
Residential mortgage | 198,653 | 183,756 | 8 | |||||||
Home Lending | 240,439 | 233,034 | 3 | |||||||
Card | 142,927 | 137,211 | 4 | |||||||
Auto | 65,863 | 65,315 | 1 | |||||||
Student | — | 6,916 | NM | |||||||
Total loans | 475,074 | 466,835 | 2 | |||||||
Core loans | 410,147 | 381,016 | 8 | |||||||
Deposits | 659,599 | 622,915 | 6 | |||||||
Equity | 51,000 | 51,000 | — | |||||||
Headcount(a) | 133,408 | 133,176 | — |
(a) | Effective in the first quarter of 2018, certain operations staff were transferred from CCB to CB. The prior period amount has been revised to conform with the current period presentation. For further discussion of this transfer, see CB segment results on page 25. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratio data) | 2018 | 2017 | Change | |||||||
Credit data and quality statistics | ||||||||||
Nonaccrual loans(a)(b) | $ | 4,104 | $ | 4,442 | (8 | )% | ||||
Net charge-offs(c) | ||||||||||
Consumer & Business Banking | 53 | 57 | (7 | ) | ||||||
Home equity | 16 | 47 | (66 | ) | ||||||
Residential mortgage | 2 | 3 | (33 | ) | ||||||
Home Lending | 18 | 50 | (64 | ) | ||||||
Card | 1,170 | 993 | 18 | |||||||
Auto | 76 | 81 | (6 | ) | ||||||
Student | — | 498 | (g) | NM | ||||||
Total net charge-offs | $ | 1,317 | $ | 1,679 | (g) | (22 | ) | |||
Net charge-off rate(c) | ||||||||||
Consumer & Business Banking | 0.83 | % | 0.95 | % | ||||||
Home equity(d) | 0.21 | 0.52 | ||||||||
Residential mortgage(d) | — | 0.01 | ||||||||
Home Lending(d) | 0.03 | 0.10 | ||||||||
Card | 3.32 | 2.94 | ||||||||
Auto | 0.47 | 0.50 | ||||||||
Student | — | NM | ||||||||
Total net charge-off rate(d) | 1.20 | 1.58 | (g) | |||||||
30+ day delinquency rate | ||||||||||
Home Lending(e)(f) | 0.98 | % | 1.08 | % | ||||||
Card | 1.82 | 1.66 | ||||||||
Auto | 0.71 | 0.93 | ||||||||
90+ day delinquency rate — Card | 0.95 | 0.87 | ||||||||
Allowance for loan losses | ||||||||||
Consumer & Business Banking | $ | 796 | $ | 753 | 6 | |||||
Home Lending, excluding PCI loans | 1,003 | 1,328 | (24 | ) | ||||||
Home Lending — PCI loans(c) | 2,205 | 2,287 | (4 | ) | ||||||
Card | 4,884 | 4,034 | 21 | |||||||
Auto | 464 | 474 | (2 | ) | ||||||
Total allowance for loan losses(c) | $ | 9,352 | $ | 8,876 | 5 | % |
(a) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as each of the pools is performing. |
(b) | At March 31, 2018 and 2017, nonaccrual loans excluded mortgage loans 90 or more days past due and insured by U.S. government agencies of $4.0 billion and $4.5 billion, respectively. Student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) and 90 or more days past due were also excluded from nonaccrual loans prior to sale of the student loan portfolio in the second quarter of 2017. These amounts have been excluded based upon the government guarantee. |
(c) | Net charge-offs and the net charge-off rates for the three months ended March 31, 2018 and 2017, excluded $20 million and $24 million, respectively, of write-offs in the PCI portfolio. These write-offs decreased the allowance for loan losses for PCI loans. For further information on PCI write-offs, see Summary of changes in the allowance for credit losses on page 58. |
(d) | Excludes the impact of PCI loans. For the three months ended March 31, 2018 and 2017, the net charge-off rates including the impact of PCI loans were as follows: (1) home equity of 0.16% and 0.39%, respectively; (2) residential mortgage of -% and 0.01%, respectively; (3) Home Lending of 0.03% and 0.09%, respectively; and (4) total CCB of 1.12% and 1.46%, respectively. |
(e) | At March 31, 2018 and 2017, excluded mortgage loans insured by U.S. government agencies of $5.7 billion and $6.3 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. |
(f) | Excludes PCI loans. The 30+ day delinquency rate for PCI loans was 9.49% and 9.11% at March 31, 2018 and 2017, respectively. |
(g) | Excluding net charge-offs of $467 million related to the student loan portfolio sale, the total net charge-off rate for the three months ended March 31, 2017 would have been 1.14%. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in billions, except ratios and where otherwise noted) | 2018 | 2017 | Change | |||||||
Business Metrics | ||||||||||
Number of branches | 5,106 | 5,246 | (3 | )% | ||||||
Active digital customers (in thousands)(a) | 47,911 | 45,463 | 5 | |||||||
Active mobile customers (in thousands)(b) | 30,924 | 27,256 | 13 | |||||||
Debit and credit card sales volume(c) | $ | 232.4 | $ | 209.4 | 11 | |||||
Consumer & Business Banking | ||||||||||
Average deposits | $ | 646.4 | $ | 609.0 | 6 | |||||
Deposit margin | 2.20 | % | 1.88 | % | ||||||
Business banking origination volume | $ | 1.7 | $ | 1.7 | (3 | ) | ||||
Client investment assets | 276.2 | 245.1 | 13 | |||||||
Home Lending | ||||||||||
Mortgage origination volume by channel | ||||||||||
Retail | $ | 8.3 | $ | 9.0 | (8 | ) | ||||
Correspondent | 9.9 | 13.4 | (26 | ) | ||||||
Total mortgage origination volume(d) | $ | 18.2 | $ | 22.4 | (19 | ) | ||||
Total loans serviced (period-end) | $ | 804.9 | $ | 836.3 | (4 | ) | ||||
Third-party mortgage loans serviced (period-end) | 539.0 | 582.6 | (7 | ) | ||||||
MSR carrying value (period-end) | 6.2 | 6.1 | 2 | |||||||
Ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) | 1.15 | % | 1.05 | % | ||||||
MSR revenue multiple(e) | 3.19 | x | 3.00 | x | ||||||
Card, excluding Commercial Card | ||||||||||
Credit card sales volume | $ | 157.1 | $ | 139.7 | 12 | |||||
New accounts opened (in millions) | 2.0 | 2.5 | (20 | ) | ||||||
Card Services | ||||||||||
Net revenue rate | 11.61 | % | 10.15 | % | ||||||
Merchant Services | ||||||||||
Merchant processing volume | $ | 316.3 | $ | 274.3 | 15 | |||||
Auto | ||||||||||
Loan and lease origination volume | $ | 8.4 | $ | 8.0 | 5 | |||||
Average Auto operating lease assets | 17.6 | 13.8 | 28 | % |
(a) | Users of all web and/or mobile platforms who have logged in within the past 90 days. |
(b) | Users of all mobile platforms who have logged in within the past 90 days. |
(c) | The prior period amount has been revised to conform with the current period presentation. |
(d) | Firmwide mortgage origination volume was $20.0 billion and $25.6 billion for the three months ended March 31, 2018 and 2017, respectively. |
(e) | Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
CORPORATE & INVESTMENT BANK |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | |||||||
Revenue | ||||||||||
Investment banking fees | $ | 1,696 | $ | 1,875 | (10 | )% | ||||
Principal transactions | 4,029 | 3,507 | 15 | |||||||
Lending- and deposit-related fees | 381 | 388 | (2 | ) | ||||||
Asset management, administration and commissions | 1,131 | 1,052 | 8 | |||||||
All other income | 680 | 177 | 284 | |||||||
Noninterest revenue | 7,917 | 6,999 | 13 | |||||||
Net interest income | 2,566 | 2,600 | (1 | ) | ||||||
Total net revenue(a) | 10,483 | 9,599 | 9 | |||||||
Provision for credit losses | (158 | ) | (96 | ) | (65 | ) | ||||
Noninterest expense | ||||||||||
Compensation expense | 3,036 | 2,799 | 8 | |||||||
Noncompensation expense | 2,623 | 2,385 | 10 | |||||||
Total noninterest expense | 5,659 |