For the quarterly period ended | Commission file |
September 30, 2017 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer | o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company | o |
Emerging growth company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
o Yes | x No |
Page | |||
Item 1. | |||
83 | |||
84 | |||
85 | |||
86 | |||
87 | |||
88 | |||
165 | |||
166 | |||
168 | |||
Item 2. | |||
3 | |||
4 | |||
5 | |||
7 | |||
11 | |||
13 | |||
14 | |||
15 | |||
18 | |||
41 | |||
42 | |||
49 | |||
67 | |||
68 | |||
73 | |||
78 | |||
80 | |||
82 | |||
Item 3. | 176 | ||
Item 4. | 176 | ||
Item 1. | 176 | ||
Item 1A. | 176 | ||
Item 2. | 176 | ||
Item 3. | 177 | ||
Item 4. | 177 | ||
Item 5. | 177 | ||
Item 6. | 178 |
(unaudited) As of or for the period ended, (in millions, except per share, ratio, headcount data and where otherwise noted) | Nine months ended Sept. 30, | |||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2017 | 2016 | ||||||||||||||||
Selected income statement data | ||||||||||||||||||||||
Total net revenue | $ | 25,326 | $ | 25,470 | $ | 24,675 | $ | 23,376 | $ | 24,673 | $ | 75,471 | $ | 72,292 | ||||||||
Total noninterest expense | 14,318 | 14,506 | 15,019 | 13,833 | 14,463 | 43,843 | 41,938 | |||||||||||||||
Pre-provision profit | 11,008 | 10,964 | 9,656 | 9,543 | 10,210 | 31,628 | 30,354 | |||||||||||||||
Provision for credit losses | 1,452 | 1,215 | 1,315 | 864 | 1,271 | 3,982 | 4,497 | |||||||||||||||
Income before income tax expense | 9,556 | 9,749 | 8,341 | 8,679 | 8,939 | 27,646 | 25,857 | |||||||||||||||
Income tax expense | 2,824 | 2,720 | 1,893 | 1,952 | 2,653 | 7,437 | 7,851 | |||||||||||||||
Net income | $ | 6,732 | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | $ | 20,209 | $ | 18,006 | ||||||||
Earnings per share data | ||||||||||||||||||||||
Net income: Basic | $ | 1.77 | $ | 1.83 | $ | 1.66 | $ | 1.73 | $ | 1.60 | $ | 5.26 | $ | 4.51 | ||||||||
Diluted | 1.76 | 1.82 | 1.65 | 1.71 | 1.58 | 5.22 | 4.48 | |||||||||||||||
Average shares: Basic | 3,534.7 | 3,574.1 | 3,601.7 | 3,611.3 | 3,637.7 | 3,570.9 | 3,674.6 | |||||||||||||||
Diluted | 3,559.6 | 3,599.0 | 3,630.4 | 3,646.6 | 3,669.8 | 3,597.0 | 3,704.5 | |||||||||||||||
Market and per common share data | ||||||||||||||||||||||
Market capitalization | 331,393 | 321,633 | 312,078 | 307,295 | 238,277 | 331,393 | 238,277 | |||||||||||||||
Common shares at period-end | 3,469.7 | 3,519.0 | 3,552.8 | 3,561.2 | 3,578.3 | 3,469.7 | 3,578.3 | |||||||||||||||
Share price:(a) | ||||||||||||||||||||||
High | $ | 95.88 | $ | 92.65 | $ | 93.98 | $ | 87.39 | $ | 67.90 | $ | 95.88 | $ | 67.90 | ||||||||
Low | 88.08 | 81.64 | 83.03 | 66.10 | 58.76 | 81.64 | 52.50 | |||||||||||||||
Close | 95.51 | 91.40 | 87.84 | 86.29 | 66.59 | 95.51 | 66.59 | |||||||||||||||
Book value per share | 66.95 | 66.05 | 64.68 | 64.06 | 63.79 | 66.95 | 63.79 | |||||||||||||||
Tangible book value per share (“TBVPS”)(b) | 54.03 | 53.29 | 52.04 | 51.44 | 51.23 | 54.03 | 51.23 | |||||||||||||||
Cash dividends declared per share | 0.56 | 0.50 | 0.50 | 0.48 | 0.48 | 1.56 | 1.40 | |||||||||||||||
Selected ratios and metrics | ||||||||||||||||||||||
Return on common equity (“ROE”) | 11 | % | 12 | % | 11 | % | 11 | % | 10 | % | 11 | % | 10 | % | ||||||||
Return on tangible common equity (“ROTCE”)(b) | 13 | 14 | 13 | 14 | 13 | 14 | 13 | |||||||||||||||
Return on assets | 1.04 | 1.10 | 1.03 | 1.06 | 1.01 | 1.06 | 0.99 | |||||||||||||||
Overhead ratio | 57 | 57 | 61 | 59 | 59 | 58 | 58 | |||||||||||||||
Loans-to-deposits ratio | 63 | 63 | 63 | 65 | 65 | 63 | 65 | |||||||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 568 | $ | 541 | $ | 528 | $ | 524 | $ | 539 | NA | $ | 539 | |||||||||
Liquidity coverage ratio (“LCR”) (average) | 120 | % | 115 | % | NA% | NA% | NA% | NA% | NA% | |||||||||||||
Common equity Tier 1 (“CET1”) capital ratio(d) | 12.6 | 12.6 | 12.5 | 12.4 | 12.0 | 12.6 | 12.0 | |||||||||||||||
Tier 1 capital ratio(d) | 14.3 | 14.4 | 14.3 | 14.1 | 13.6 | 14.3 | 13.6 | |||||||||||||||
Total capital ratio(d) | 16.1 | 16.0 | 15.6 | 15.5 | 15.1 | 16.1 | 15.1 | |||||||||||||||
Tier 1 leverage ratio(d) | 8.4 | 8.5 | 8.4 | 8.4 | 8.5 | 8.4 | 8.5 | |||||||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||||||||
Trading assets | $ | 420,418 | $ | 407,064 | $ | 402,513 | $ | 372,130 | $ | 374,837 | $ | 420,418 | $ | 374,837 | ||||||||
Securities | 263,288 | 263,458 | 281,850 | 289,059 | 272,401 | 263,288 | 272,401 | |||||||||||||||
Loans | 913,761 | 908,767 | 895,974 | 894,765 | 888,054 | 913,761 | 888,054 | |||||||||||||||
Core loans | 843,432 | 834,935 | 812,119 | 806,152 | 795,077 | 843,432 | 795,077 | |||||||||||||||
Average core loans | 837,522 | 824,583 | 805,382 | 799,698 | 779,383 | 822,611 | 759,207 | |||||||||||||||
Total assets | 2,563,074 | 2,563,174 | 2,546,290 | 2,490,972 | 2,521,029 | 2,563,074 | 2,521,029 | |||||||||||||||
Deposits | 1,439,027 | 1,439,473 | 1,422,999 | 1,375,179 | 1,376,138 | 1,439,027 | 1,376,138 | |||||||||||||||
Long-term debt(e) | 288,582 | 292,973 | 289,492 | 295,245 | 309,418 | 288,582 | 309,418 | |||||||||||||||
Common stockholders’ equity | 232,314 | 232,415 | 229,795 | 228,122 | 228,263 | 232,314 | 228,263 | |||||||||||||||
Total stockholders’ equity | 258,382 | 258,483 | 255,863 | 254,190 | 254,331 | 258,382 | 254,331 | |||||||||||||||
Headcount | 251,503 | 249,257 | 246,345 | 243,355 | 242,315 | 251,503 | 242,315 | |||||||||||||||
Credit quality metrics | ||||||||||||||||||||||
Allowance for credit losses | $ | 14,648 | $ | 14,480 | $ | 14,490 | $ | 14,854 | $ | 15,304 | $ | 14,648 | $ | 15,304 | ||||||||
Allowance for loan losses to total retained loans | 1.49 | % | 1.49 | % | 1.52 | % | 1.55 | % | 1.61 | % | 1.49 | % | 1.61 | % | ||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(f) | 1.29 | 1.28 | 1.31 | 1.34 | 1.37 | 1.29 | 1.37 | |||||||||||||||
Nonperforming assets | $ | 6,154 | $ | 6,432 | $ | 6,826 | $ | 7,535 | $ | 7,779 | $ | 6,154 | $ | 7,779 | ||||||||
Net charge-offs(g) | 1,265 | 1,204 | 1,654 | 1,280 | 1,121 | 4,123 | 3,412 | |||||||||||||||
Net charge-off rate(g) | 0.56 | % | 0.54 | % | 0.76 | % | 0.58 | % | 0.51 | % | 0.62 | % | 0.53 | % |
(a) | Share prices are from the New York Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Financial Performance Measures on pages 15–17. |
(c) | HQLA represents the amount of assets that qualify for inclusion in the LCR. The amounts represent quarterly average balances for September 30, 2017 and June 30, 2017, and period-end balances for the remaining periods. For additional information, see HQLA on page 68. |
(d) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the lower of the Standardized or Advanced approach as required by the Collins Amendment of the Dodd-Frank Act (the “Collins Floor”). See Capital Risk Management on pages 42–48 for additional information on Basel III and the Collins Floor. |
(e) | Included unsecured long-term debt of $221.7 billion, $221.0 billion, $212.0 billion, $212.6 billion and $226.8 billion at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016 respectively. |
(f) | Excluded the impact of residential real estate purchased credit-impaired (“PCI”) loans, a non-GAAP financial measure. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 15–17. For further discussion, see Allowance for credit losses on pages 64–66. |
(g) | Excluding net charge-offs of $467 million related to the student loan portfolio transfer, the net charge-off rates for the three months ended March 31, 2017 and nine months ended September 30, 2017 would have been 0.54% and 0.55%, respectively. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
(unaudited) As of or for the period ended, (in millions, except per share data and ratios) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 25,326 | $ | 24,673 | 3 | % | $ | 75,471 | $ | 72,292 | 4 | % | |||||||||
Total noninterest expense | 14,318 | 14,463 | (1 | ) | 43,843 | 41,938 | 5 | ||||||||||||||
Pre-provision profit | 11,008 | 10,210 | 8 | 31,628 | 30,354 | 4 | |||||||||||||||
Provision for credit losses | 1,452 | 1,271 | 14 | 3,982 | 4,497 | (11 | ) | ||||||||||||||
Net income | 6,732 | 6,286 | 7 | 20,209 | 18,006 | 12 | |||||||||||||||
Diluted earnings per share | $ | 1.76 | $ | 1.58 | 11 | $ | 5.22 | $ | 4.48 | 17 | |||||||||||
Selected ratios and metrics | |||||||||||||||||||||
Return on common equity | 11 | % | 10 | % | 11 | % | 10 | % | |||||||||||||
Return on tangible common equity | 13 | 13 | 14 | 13 | |||||||||||||||||
Book value per share | $ | 66.95 | $ | 63.79 | 5 | $ | 66.95 | $ | 63.79 | 5 | |||||||||||
Tangible book value per share | 54.03 | 51.23 | 5 | 54.03 | 51.23 | 5 | |||||||||||||||
Capital ratios(a) | |||||||||||||||||||||
CET1 | 12.6 | % | 12.0 | % | 12.6 | % | 12.0 | % | |||||||||||||
Tier 1 capital | 14.3 | 13.6 | 14.3 | 13.6 | |||||||||||||||||
Total capital | 16.1 | 15.1 | 16.1 | 15.1 |
(a) | Ratios presented are calculated under the Basel III Transitional capital rules and represent the Collins Floor. See Capital Risk Management on pages 42–48 for additional information on Basel III. |
• | Net income increased 7%, reflecting higher net revenue, partially offset by a higher provision for credit losses. |
• | Total net revenue increased 3%. Net interest income was $12.8 billion, up 10%, primarily driven by the net impact of higher interest rates and loan growth, partially offset by declines in Markets net interest income. Noninterest revenue was $12.5 billion, down 4%, driven by lower Markets revenue in the CIB. |
• | Noninterest expense was $14.3 billion, down 1%. The prior year included two items in Consumer & Community Banking totaling $175 million related to liabilities from a merchant in bankruptcy and mortgage servicing reserves. |
• | The provision for credit losses was $1.5 billion, an increase from $1.3 billion in the prior year. The increase reflected a net addition to the allowance for credit losses in the Consumer portfolio of $303 million, driven by Card, and higher net charge-offs of $148 million (including $63 million of incremental charge-offs recorded in accordance with regulatory guidance), partially offset by a net reduction to the allowance for credit losses in the |
• | The total allowance for credit losses was $14.6 billion at September 30, 2017, and the Firm had a loan loss coverage ratio, excluding the PCI portfolio, of 1.29%, compared with 1.37% in the prior year. The Firm’s nonperforming assets totaled $6.2 billion at September 30, 2017, a decrease from $7.8 billion in the prior year. |
• | Firmwide average core loans increased 7%. |
• | The Firm’s Basel III Fully Phased-In CET1 capital was $187 billion, and the Standardized and Advanced CET1 ratios were 12.5% and 12.9%, respectively. |
• | The Fully Phased-In supplementary leverage ratio (“SLR”) was 6.6% for the Firm. |
• | The Firm continued to grow tangible book value per share (“TBVPS”), ending the third quarter of 2017 at $54.03, up 5%. |
CCB ROE 19% | • Average core loans up 8%; average deposits of $646 billion, up 9% • 29.3 million active mobile customers, up 12% • Credit card sales volume and merchant processing volume each up 13% | |
CIB ROE 13% | • Maintained #1 ranking for Global Investment Banking fees with 8.2% wallet share YTD• Banking revenue up 5%; Markets revenue down 21% | |
CB ROE 17% | • Record revenue of $2.1 billion, up 15%; net income of $881 million, up 13% • Average loan balances of $200 billion, up 10% | |
AWM ROE 29% | • Record net income of $674 million, up 21%; revenue of $3.2 billion, up 6%• Average loan balances of $125 billion, up 10%• Record assets under management (“AUM”) of $1.9 trillion, up 10%; 81% of mutual fund AUM ranked in the 1st or 2nd quartile over 5 years |
• | $197 billion of credit for consumers |
• | $17 billion of credit for U.S. small businesses |
• | $601 billion of credit for corporations |
• | $820 billion of capital raised for corporate clients and non-U.S. government entities |
• | $65 billion of credit and capital raised for U.S. government and nonprofit entities, including states, municipalities, hospitals and universities. |
• | Management expects 2017 net interest income to increase by approximately $4 billion compared with the prior year, depending on market conditions. |
• | The Firm continues to take a disciplined approach to managing its expenses, while investing in growth and innovation. As a result, Firmwide adjusted expense in 2017 is expected to be approximately $58 billion (excluding Firmwide legal expense). |
• | The Firm continues to experience charge-off rates at or near historically low levels, reflecting favorable credit conditions across the consumer and wholesale portfolios. Management expects total net charge-offs of approximately $5 billion in 2017, excluding net charge-offs of $467 million related to the write-down of the student loan portfolio in the first quarter of 2017. |
• | Management expects average core loan growth of approximately 8% in 2017. |
• | Management expects Card, Commerce Solutions & Auto (“CCSA”) revenue for the fourth quarter of 2017 to be approximately flat compared to the third quarter of 2017. |
• | In Card, management expects the portfolio average net charge-off rate in 2017 to remain below 3% for the year, reflecting continued loan growth and the seasoning of newer vintages, with quarterly net charge-off rates reflecting normal seasonal trends. |
• | Management expects Markets revenue in the fourth quarter of 2017 to be lower compared to a strong prior-year period. |
• | Management expects expense in the fourth quarter of 2017 to be approximately flat compared to the third quarter of 2017. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Investment banking fees | $ | 1,843 | $ | 1,866 | (1 | )% | $ | 5,470 | $ | 4,843 | 13 | % | |||||||||
Principal transactions | 2,721 | 3,451 | (21 | ) | 9,440 | 9,106 | 4 | ||||||||||||||
Lending- and deposit-related fees | 1,497 | 1,484 | 1 | 4,427 | 4,290 | 3 | |||||||||||||||
Asset management, administration and commissions | 3,846 | 3,597 | 7 | 11,347 | 10,902 | 4 | |||||||||||||||
Securities gains/(losses) | (1 | ) | 64 | NM | (38 | ) | 136 | NM | |||||||||||||
Mortgage fees and related income | 429 | 624 | (31 | ) | 1,239 | 1,980 | (37 | ) | |||||||||||||
Card income | 1,242 | 1,202 | 3 | 3,323 | 3,861 | (14 | ) | ||||||||||||||
Other income(a) | 951 | 782 | 22 | 3,193 | 2,844 | 12 | |||||||||||||||
Noninterest revenue | 12,528 | 13,070 | (4 | ) | 38,401 | 37,962 | 1 | ||||||||||||||
Net interest income | 12,798 | 11,603 | 10 | 37,070 | 34,330 | 8 | |||||||||||||||
Total net revenue | $ | 25,326 | $ | 24,673 | 3 | % | $ | 75,471 | $ | 72,292 | 4 | % |
(a) | Included operating lease income of $928 million and $708 million for the three months ended September 30, 2017 and 2016, respectively and $2.6 billion and $2.0 billion for the nine months ended September 30, 2017 and 2016, respectively. |
• | lower Fixed Income-related revenue across products driven by sustained low volatility and tighter credit spreads |
• | higher Equity-related revenue primarily in Prime Services. |
• | higher Equity-related revenue primarily in Prime Services, and |
• | higher Lending-related revenue reflecting lower fair value losses on hedges of accrual loans |
• | lower Fixed Income-related revenue driven by sustained low volatility and tighter credit spreads. |
• | higher operating lease income reflecting growth in auto operating lease volume in CCB |
• | a legal benefit of $645 million recorded in the second quarter of 2017 in Corporate related to a settlement with the FDIC receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts |
• | the absence in the current year of both gains on the sale of Visa Europe interests in CCB, as well as on the disposal of an asset in AWM, and |
• | lower other income in CIB. |
Provision for credit losses | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Consumer, excluding credit card | $ | 206 | $ | 262 | (21 | )% | $ | 660 | $ | 578 | 14 | % | |||||||||
Credit card | 1,319 | 1,038 | 27 | 3,699 | 2,978 | 24 | |||||||||||||||
Total consumer | 1,525 | 1,300 | 17 | 4,359 | 3,556 | 23 | |||||||||||||||
Wholesale | (73 | ) | (29 | ) | (152 | ) | (377 | ) | 941 | NM | |||||||||||
Total provision for credit losses | $ | 1,452 | $ | 1,271 | 14 | % | $ | 3,982 | $ | 4,497 | (11 | )% |
• | a higher consumer provision driven by: |
– | $148 million of higher net charge-offs, primarily in the credit card portfolio due to seasoning of newer vintages in line with expectations, partially offset by a decrease in net charge-offs in the residential real estate portfolio reflecting continued improvement in home prices and delinquencies. The higher net charge-offs included $63 million of incremental charge-offs recorded in accordance with regulatory guidance, and |
– | a $300 million addition to the allowance for credit losses in the credit card portfolio, due to higher loss rates and loan growth, compared to a $200 million addition in the prior year |
• | a higher net benefit of $44 million due to a net reduction of $116 million in the wholesale allowance for credit losses, primarily driven by paydowns and loan sales in the Oil & Gas portfolio, and improvements in the overall quality of the Real Estate portfolio. |
• | a net $450 million reduction in the wholesale allowance for credit losses, reflecting credit quality improvements in Oil & Gas, Natural Gas Pipelines and Metals & Mining portfolios, compared with an addition of $680 million in the prior year driven by downgrades in the same portfolios |
• | a higher consumer provision driven by: |
– | $432 million of higher net charge-offs, primarily in the credit card portfolio due to seasoning of newer vintages in line with expectations, partially offset by a decrease |
– | a $218 million impact related to the transfer of the student loan portfolio to held-for-sale, and |
– | a $153 million higher addition to the allowance for credit losses, which included current year additions to the allowance in the credit card, business banking and auto portfolios, partially offset by a reduction in the allowance in the residential real estate portfolio. |
Noninterest expense | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Compensation expense | $ | 7,646 | $ | 7,669 | — | $ | 23,553 | $ | 23,107 | 2 | % | ||||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 930 | 899 | 3 | 2,803 | 2,681 | 5 | |||||||||||||||
Technology, communications and equipment | 1,972 | 1,741 | 13 | 5,670 | 5,024 | 13 | |||||||||||||||
Professional and outside services | 1,705 | 1,665 | 2 | 4,892 | 4,913 | — | |||||||||||||||
Marketing | 710 | 825 | (14 | ) | 2,179 | 2,200 | (1 | ) | |||||||||||||
Other expense(a)(b) | 1,355 | 1,664 | (19 | ) | 4,746 | 4,013 | 18 | ||||||||||||||
Total noncompensation expense | 6,672 | 6,794 | (2 | ) | 20,290 | 18,831 | 8 | ||||||||||||||
Total noninterest expense | $ | 14,318 | $ | 14,463 | (1 | )% | $ | 43,843 | $ | 41,938 | 5 | % |
(a) | Included Firmwide legal expense/(benefit) of $(107) million and $(71) million for the three months ended September 30, 2017 and 2016, respectively and $172 million and $(547) million for the nine months ended September 30, 2017 and 2016, respectively. |
(b) | Included FDIC-related expense of $353 million and $360 million for the three months ended September 30, 2017 and 2016, respectively and $1.1 billion and $912 million for the nine months ended September 30, 2017 and 2016, respectively. |
• | two items totaling $175 million included in the prior year in CCB related to liabilities from a merchant in bankruptcy and mortgage servicing reserves, and |
• | lower marketing expense in CCB |
• | higher depreciation expense from growth in auto operating lease volume in CCB. |
• | higher legal expense as the prior year was a legal benefit |
• | higher depreciation expense from growth in auto operating lease volume in CCB |
• | higher FDIC-related expenses and |
• | contributions to the Firm’s Foundation, |
• | two items totaling $175 million included in the prior year in CCB related to liabilities from a merchant in bankruptcy and mortgage servicing reserves. |
Income tax expense | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Income before income tax expense | $ | 9,556 | $ | 8,939 | 7 | % | $ | 27,646 | $ | 25,857 | 7 | % | |||||||||
Income tax expense | 2,824 | 2,653 | 6 | 7,437 | 7,851 | (5 | ) | ||||||||||||||
Effective tax rate | 29.6 | % | 29.7 | % | 26.9 | % | 30.4 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated balance sheets data | |||||||||
(in millions) | Sep 30, 2017 | Dec 31, 2016 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 21,994 | $ | 23,873 | (8 | )% | |||
Deposits with banks | 435,810 | 365,762 | 19 | ||||||
Federal funds sold and securities purchased under resale agreements | 185,454 | 229,967 | (19 | ) | |||||
Securities borrowed | 101,680 | 96,409 | 5 | ||||||
Trading assets: | |||||||||
Debt and equity instruments | 362,158 | 308,052 | 18 | ||||||
Derivative receivables | 58,260 | 64,078 | (9 | ) | |||||
Securities | 263,288 | 289,059 | (9 | ) | |||||
Loans | 913,761 | 894,765 | 2 | ||||||
Allowance for loan losses | (13,539 | ) | (13,776 | ) | (2 | ) | |||
Loans, net of allowance for loan losses | 900,222 | 880,989 | 2 | ||||||
Accrued interest and accounts receivable | 61,757 | 52,330 | 18 | ||||||
Premises and equipment | 14,218 | 14,131 | 1 | ||||||
Goodwill | 47,309 | 47,288 | — | ||||||
Mortgage servicing rights | 5,738 | 6,096 | (6 | ) | |||||
Other intangible assets | 808 | 862 | (6 | ) | |||||
Other assets | 104,378 | 112,076 | (7 | ) | |||||
Total assets | $ | 2,563,074 | $ | 2,490,972 | 3 | % |
• | The increase in trading assets was driven by higher debt and equity instruments in Prime Services reflecting client demand, and in Rates reflecting higher levels of client activity when compared to lower levels at year-end |
• | The increase in trading liabilities was driven by higher levels of client-driven short positions in equity instruments in Prime Services, partially offset by reductions in debt instruments in Securitized products. |
• | higher wholesale loans driven by new originations in CB and higher loans to Private Banking clients in AWM, partially offset by paydowns in CIB |
• | higher consumer loans as a result of higher retention of originated high-quality prime mortgages in CCB and AWM, largely offset by the sale of the student loan portfolio, lower home equity loans and the run-off of PCI loans. |
• | a net reduction in the wholesale allowance, reflecting credit quality improvements in the Oil & Gas, Natural Gas Pipelines and Metals & Mining portfolios |
• | an increase in the consumer allowance, reflecting additions to the allowance for the credit card, business banking and auto portfolios, predominantly driven by |
Selected Consolidated balance sheets data (continued) | |||||||||
(in millions) | Sep 30, 2017 | Dec 31, 2016 | Change | ||||||
Liabilities | |||||||||
Deposits | $ | 1,439,027 | $ | 1,375,179 | 5 | % | |||
Federal funds purchased and securities loaned or sold under repurchase agreements | 169,393 | 165,666 | 2 | ||||||
Commercial paper | 24,248 | 11,738 | 107 | ||||||
Other borrowed funds | 29,719 | 22,705 | 31 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 89,089 | 87,428 | 2 | ||||||
Derivative payables | 39,446 | 49,231 | (20 | ) | |||||
Accounts payable and other liabilities | 196,764 | 190,543 | 3 | ||||||
Beneficial interests issued by consolidated variable interest entities (“VIEs”) | 28,424 | 39,047 | (27 | ) | |||||
Long-term debt | 288,582 | 295,245 | (2 | ) | |||||
Total liabilities | 2,304,692 | 2,236,782 | 3 | ||||||
Stockholders’ equity | 258,382 | 254,190 | 2 | ||||||
Total liabilities and stockholders’ equity | $ | 2,563,074 | $ | 2,490,972 | 3 | % |
• | higher consumer deposits reflecting the continuation of strong growth from new and existing customers, and low attrition rates |
• | higher wholesale deposits driven by growth in client cash management activity in CIB’s Securities Services and Treasury Services businesses, partially offset by lower balances in AWM reflecting balance migration into investment-related products (retained predominantly within the Firm), and the impact of seasonality in both CB and AWM. |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Nine months ended September 30, | |||||||
2017 | 2016 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | (16,038 | ) | $ | (18,715 | ) | ||
Investing activities | (22,342 | ) | (112,102 | ) | ||||
Financing activities | 36,405 | 131,699 | ||||||
Effect of exchange rate changes on cash | 96 | 18 | ||||||
Net increase/(decrease) in cash and due from banks | $ | (1,879 | ) | $ | 900 |
• | an increase in trading assets was driven by higher debt and equity instruments in Prime Services reflecting client demand, and in Rates reflecting higher levels of client activity when compared to lower levels at year-end |
• | a decrease in trading liabilities predominantly reflecting lower foreign exchange and interest rate derivative payables |
• | an increase in accrued interest and accounts receivable due to higher client receivables. |
• | an increase in trading assets, which was largely offset by an increase in trading liabilities |
• | an increase in accrued interest and accounts receivable driven by higher client receivables |
• | an increase in securities borrowed driven by higher demand for securities to cover short positions. |
• | an increase in deposits with banks, primarily driven by growth in deposits and a shift in the deployment of excess cash from securities purchased under resale agreements and investment securities into deposits with banks |
• | higher wholesale loans driven by new originations in CB and higher loans to Private Banking clients in AWM, partially offset by paydowns in CIB |
• | higher consumer loans as a result of higher retention of originated high-quality prime mortgages in CCB and AWM, largely offset by the sale of the student loan portfolio, lower home equity loans and the run-off of PCI loans |
• | net originations of consumer and wholesale loans |
• | an increase in deposits with banks primarily due to growth in deposits and an increase in long-term debt |
• | an increase in securities purchased under resale agreements due to the deployment of excess cash by Treasury and higher demand for securities to cover short positions related to client-driven market-making activities in CIB. |
• | higher wholesale deposits driven by growth in client cash management activity in CIB’s Securities Services and Treasury Services businesses, partially offset by lower balances in AWM reflecting balance migration predominantly into the Firm’s investment-related products, and the impact of seasonality in both CB and AWM |
• | higher consumer deposits reflecting the continuation of strong growth from new and existing customers, and low attrition rates |
• | an increase in commercial paper due to higher issuance in the wholesale market, reflecting a change in the mix of funding from securities sold under repurchase agreements for CIB Markets activities |
• | higher consumer and wholesale deposits |
• | an increase in securities loaned or sold under repurchase agreements predominantly due to higher client-driven market-making activities in CIB |
• | higher net proceeds from long-term borrowings consistent with Treasury’s long-term funding plans. |
OFF-BALANCE SHEET ARRANGEMENTS |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
Three months ended September 30, | |||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 951 | $ | 555 | $ | 1,506 | $ | 782 | $ | 540 | $ | 1,322 | |||||||||||||
Total noninterest revenue | 12,528 | 555 | 13,083 | 13,070 | 540 | 13,610 | |||||||||||||||||||
Net interest income | 12,798 | 319 | 13,117 | 11,603 | 299 | 11,902 | |||||||||||||||||||
Total net revenue | 25,326 | 874 | 26,200 | 24,673 | 839 | 25,512 | |||||||||||||||||||
Pre-provision profit | 11,008 | 874 | 11,882 | 10,210 | 839 | 11,049 | |||||||||||||||||||
Income before income tax expense | 9,556 | 874 | 10,430 | 8,939 | 839 | 9,778 | |||||||||||||||||||
Income tax expense | $ | 2,824 | $ | 874 | $ | 3,698 | $ | 2,653 | $ | 839 | $ | 3,492 | |||||||||||||
Overhead ratio | 57 | % | NM | 55 | % | 59 | % | NM | 57 | % | |||||||||||||||
Nine months ended September 30, | |||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 3,193 | $ | 1,733 | $ | 4,926 | $ | 2,844 | $ | 1,620 | $ | 4,464 | |||||||||||||
Total noninterest revenue | 38,401 | 1,733 | 40,134 | 37,962 | 1,620 | 39,582 | |||||||||||||||||||
Net interest income | 37,070 | 987 | 38,057 | 34,330 | 897 | 35,227 | |||||||||||||||||||
Total net revenue | 75,471 | 2,720 | 78,191 | 72,292 | 2,517 | 74,809 | |||||||||||||||||||
Pre-provision profit | 31,628 | 2,720 | 34,348 | 30,354 | 2,517 | 32,871 | |||||||||||||||||||
Income before income tax expense | 27,646 | 2,720 | 30,366 | 25,857 | 2,517 | 28,374 | |||||||||||||||||||
Income tax expense | $ | 7,437 | $ | 2,720 | $ | 10,157 | $ | 7,851 | $ | 2,517 | $ | 10,368 | |||||||||||||
Overhead ratio | 58 | % | NM | 56 | % | 58 | % | NM | 56 | % |
(in millions, except rates) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||
Net interest income – managed basis(a)(b) | $ | 13,117 | $ | 11,902 | 10 | % | $ | 38,057 | $ | 35,227 | 8 | % | |||||||
Less: CIB Markets net interest income(c) | 1,070 | 1,625 | (34 | ) | 3,509 | 4,703 | (25 | ) | |||||||||||
Net interest income excluding CIB Markets(a) | $ | 12,047 | $ | 10,277 | 17 | $ | 34,548 | $ | 30,524 | 13 | |||||||||
Average interest-earning assets | $ | 2,194,174 | $ | 2,116,493 | 4 | $ | 2,177,520 | $ | 2,080,133 | 5 | |||||||||
Less: Average CIB Markets interest-earning assets(c) | 544,867 | 518,862 | 5 | 535,044 | 518,989 | 3 | |||||||||||||
Average interest-earning assets excluding CIB Markets | $ | 1,649,307 | $ | 1,597,631 | 3 | % | $ | 1,642,476 | $ | 1,561,144 | 5 | % | |||||||
Net interest yield on average interest-earning assets – managed basis | 2.37 | % | 2.24 | % | 2.34 | % | 2.26 | % | |||||||||||
Net interest yield on average CIB Markets interest-earning assets(c) | 0.78 | 1.25 | 0.88 | 1.21 | |||||||||||||||
Net interest yield on average interest-earning assets excluding CIB Markets | 2.90 | % | 2.56 | % | 2.81 | % | 2.61 | % |
(a) | Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 15. |
(c) | The amounts in this table differ from the prior-period to align with CIB’s Markets businesses. For further information on CIB’s Markets businesses, see page 29. |
Period-end | Average | |||||||||||||||||||
(in millions, except per share and ratio data) | Sep 30, 2017 | Dec 31, 2016 | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Common stockholders’ equity | $ | 232,314 | $ | 228,122 | $ | 231,861 | $ | 226,089 | $ | 229,937 | $ | 224,034 | ||||||||
Less: Goodwill | 47,309 | 47,288 | 47,309 | 47,302 | 47,297 | 47,314 | ||||||||||||||
Less: Certain identifiable intangible assets | 808 | 862 | 818 | 903 | 836 | 938 | ||||||||||||||
Add: Deferred tax liabilities(a) | 3,271 | 3,230 | 3,262 | 3,226 | 3,243 | 3,205 | ||||||||||||||
Tangible common equity | $ | 187,468 | $ | 183,202 | $ | 186,996 | $ | 181,110 | $ | 185,047 | $ | 178,987 | ||||||||
Return on tangible common equity | NA | NA | 13 | % | 13 | % | 14 | % | 13 | % | ||||||||||
Tangible book value per share | $ | 54.03 | $ | 51.44 | NA | NA | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
▪ | Capital, risk-weighted assets (“RWA”), and capital and leverage ratios presented under Basel III Standardized and Advanced Fully Phased-In rules and |
▪ | SLR calculated under Basel III Advanced Fully Phased-In rules. |
BUSINESS SEGMENT RESULTS |
Three months ended September 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 12,033 | $ | 11,328 | 6 | % | $ | 6,495 | $ | 6,510 | — | $ | 5,538 | $ | 4,818 | 15 | % | |||||||||
Corporate & Investment Bank | 8,590 | 9,455 | (9 | ) | 4,768 | 4,934 | (3 | ) | 3,822 | 4,521 | (15 | ) | ||||||||||||||
Commercial Banking | 2,146 | 1,870 | 15 | 800 | 746 | 7 | 1,346 | 1,124 | 20 | |||||||||||||||||
Asset & Wealth Management | 3,245 | 3,047 | 6 | 2,181 | 2,130 | 2 | 1,064 | 917 | 16 | |||||||||||||||||
Corporate | 186 | (188 | ) | NM | 74 | 143 | (48 | ) | 112 | (331 | ) | NM | ||||||||||||||
Total | $ | 26,200 | $ | 25,512 | 3 | % | $ | 14,318 | $ | 14,463 | (1 | )% | $ | 11,882 | $ | 11,049 | 8 | % |
Three months ended September 30, | Provision for credit losses | Net income/(loss) | Return on equity | |||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | ||||||||||||||
Consumer & Community Banking | $ | 1,517 | $ | 1,294 | 17 | % | $ | 2,553 | $ | 2,204 | 16 | % | 19 | % | 16 | % | ||||||
Corporate & Investment Bank | (26 | ) | 67 | NM | 2,546 | 2,912 | (13 | ) | 13 | 17 | ||||||||||||
Commercial Banking | (47 | ) | (121 | ) | 61 | 881 | 778 | 13 | 17 | 18 | ||||||||||||
Asset & Wealth Management | 8 | 32 | (75 | ) | 674 | 557 | 21 | 29 | 24 | |||||||||||||
Corporate | — | (1 | ) | 100 | 78 | (165 | ) | NM | NM | NM | ||||||||||||
Total | $ | 1,452 | $ | 1,271 | 14 | % | $ | 6,732 | $ | 6,286 | 7 | % | 11 | % | 10 | % |
Nine months ended September 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | ||||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Consumer & Community Banking | $ | 34,415 | $ | 33,896 | 2 | $ | 19,390 | $ | 18,602 | 4 | % | $ | 15,025 | $ | 15,294 | (2 | )% | ||||||||
Corporate & Investment Bank | 27,015 | 26,755 | 1 | 14,730 | 14,820 | (1 | ) | 12,285 | 11,935 | 3 | |||||||||||||||
Commercial Banking | 6,252 | 5,490 | 14 | 2,415 | 2,190 | 10 | 3,837 | 3,300 | 16 | ||||||||||||||||
Asset & Wealth Management | 9,544 | 8,958 | 7 | 6,953 | 6,303 | 10 | 2,591 | 2,655 | (2 | ) | |||||||||||||||
Corporate | 965 | (290 | ) | NM | 355 | 23 | NM | 610 | (313 | ) | NM | ||||||||||||||
Total | $ | 78,191 | $ | 74,809 | 5 | $ | 43,843 | $ | 41,938 | 5 | % | $ | 34,348 | $ | 32,871 | 4 | % |
Nine months ended September 30, | Provision for credit losses | Net income/(loss) | Return on equity | |||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | ||||||||||||||
Consumer & Community Banking | $ | 4,341 | $ | 3,545 | 22 | % | $ | 6,764 | $ | 7,350 | (8 | )% | 17 | % | 18 | % | ||||||
Corporate & Investment Bank | (175 | ) | 761 | NM | 8,497 | 7,384 | 15 | 15 | 14 | |||||||||||||
Commercial Banking | (214 | ) | 158 | NM | 2,582 | 1,970 | 31 | 16 | 15 | |||||||||||||
Asset & Wealth Management | 30 | 37 | (19 | ) | 1,683 | 1,665 | 1 | 24 | 24 | |||||||||||||
Corporate | — | (4 | ) | 100 | 683 | (363 | ) | NM | NM | NM | ||||||||||||
Total | $ | 3,982 | $ | 4,497 | (11 | )% | $ | 20,209 | $ | 18,006 | 12 | % | 11 | % | 10 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Revenue | |||||||||||||||||||||
Lending- and deposit-related fees | $ | 885 | $ | 841 | 5 | % | $ | 2,547 | $ | 2,390 | 7 | % | |||||||||
Asset management, administration and commissions | 543 | 531 | 2 | 1,644 | 1,596 | 3 | |||||||||||||||
Mortgage fees and related income | 428 | 624 | (31 | ) | 1,235 | 1,980 | (38 | ) | |||||||||||||
Card income | 1,141 | 1,099 | 4 | 3,019 | 3,543 | (15 | ) | ||||||||||||||
All other income | 901 | 773 | 17 | 2,454 | 2,303 | 7 | |||||||||||||||
Noninterest revenue | 3,898 | 3,868 | 1 | 10,899 | 11,812 | (8 | ) | ||||||||||||||
Net interest income | 8,135 | 7,460 | 9 | 23,516 |