For the quarterly period ended | Commission file |
September 30, 2014 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company o |
¨ Yes | x No |
Part I - Financial information | Page | ||
Item 1 | Consolidated Financial Statements – JPMorgan Chase & Co.: | ||
Consolidated statements of income (unaudited) for the three and nine months ended September 30, 2014 and 2013 | 90 | ||
Consolidated statements of comprehensive income (unaudited) for the three and nine months ended September 30, 2014 and 2013 | 91 | ||
Consolidated balance sheets (unaudited) at September 30, 2014, and December 31, 2013 | 92 | ||
Consolidated statements of changes in stockholders’ equity (unaudited) for the nine months ended September 30, 2014 and 2013 | 93 | ||
Consolidated statements of cash flows (unaudited) for the nine months ended September 30, 2014 and 2013 | 94 | ||
Notes to Consolidated Financial Statements (unaudited) | 95 | ||
Report of Independent Registered Public Accounting Firm | 179 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and nine months ended September 30, 2014 and 2013 | 180 | ||
Glossary of Terms and Line of Business Metrics | 182 | ||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
Consolidated Financial Highlights | 3 | ||
Introduction | 4 | ||
Executive Overview | 5 | ||
Consolidated Results of Operations | 8 | ||
Consolidated Balance Sheets Analysis | 11 | ||
Off-Balance Sheet Arrangements | 13 | ||
Consolidated Cash Flows Analysis | 14 | ||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 15 | ||
Business Segment Results | 17 | ||
Enterprise-Wide Risk Management | 48 | ||
Credit Risk Management | 49 | ||
Market Risk Management | 67 | ||
Country Risk Management | 70 | ||
Operational Risk Management | 71 | ||
Capital Management | 73 | ||
Liquidity Risk Management | 80 | ||
Supervision and Regulation | 84 | ||
Critical Accounting Estimates Used by the Firm | 85 | ||
Accounting and Reporting Developments | 88 | ||
Forward-Looking Statements | 89 | ||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 187 | |
Item 4 | Controls and Procedures | 187 | |
Part II - Other information | |||
Item 1 | Legal Proceedings | 188 | |
Item 1A | Risk Factors | 188 | |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 188 | |
Item 3 | Defaults Upon Senior Securities | 190 | |
Item 4 | Mine Safety Disclosure | 190 | |
Item 5 | Other Information | 190 | |
Item 6 | Exhibits | 190 |
(unaudited) As of or for the period ended, | Nine months ended September 30, | |||||||||||||||||||||
(in millions, except per share, ratio, headcount data and where otherwise noted) | 3Q14 | 2Q14 | 1Q14 | 4Q13 | 3Q13 | 2014 | 2013 | |||||||||||||||
Selected income statement data | ||||||||||||||||||||||
Total net revenue | $ | 24,246 | $ | 24,454 | $ | 22,993 | $ | 23,156 | $ | 23,117 | $ | 71,693 | $ | 73,450 | ||||||||
Total noninterest expense | 15,798 | 15,431 | 14,636 | 15,552 | 23,626 | 45,865 | 54,915 | |||||||||||||||
Pre-provision profit/(loss) | 8,448 | 9,023 | 8,357 | 7,604 | (509 | ) | 25,828 | 18,535 | ||||||||||||||
Provision for credit losses | 757 | 692 | 850 | 104 | (543 | ) | 2,299 | 121 | ||||||||||||||
Income before income tax expense | 7,691 | 8,331 | 7,507 | 7,500 | 34 | 23,529 | 18,414 | |||||||||||||||
Income tax expense | 2,119 | 2,346 | 2,233 | 2,222 | 414 | 6,698 | 5,769 | |||||||||||||||
Net income/(loss) | $ | 5,572 | $ | 5,985 | $ | 5,274 | $ | 5,278 | $ | (380 | ) | $ | 16,831 | $ | 12,645 | |||||||
Earnings per share data | ||||||||||||||||||||||
Net income/(loss): | Basic | $ | 1.37 | $ | 1.47 | $ | 1.29 | $ | 1.31 | $ | (0.17 | ) | $ | 4.13 | $ | 3.08 | ||||||
Diluted | 1.36 | 1.46 | 1.28 | 1.30 | (0.17 | ) | 4.10 | 3.05 | ||||||||||||||
Average shares: | Basic | 3,755.4 | 3,780.6 | 3,787.2 | 3,762.1 | 3,767.0 | 3,774.4 | 3,789.2 | ||||||||||||||
Diluted | 3,788.7 | 3,812.5 | 3,823.6 | 3,797.1 | 3,767.0 | 3,808.3 | 3,820.9 | |||||||||||||||
Market and per common share data | ||||||||||||||||||||||
Market capitalization | 225,188 | 216,725 | 229,700 | 219,657 | 194,312 | 225,188 | 194,312 | |||||||||||||||
Common shares at period-end | 3,738.2 | 3,761.3 | 3,784.7 | 3,756.1 | 3,759.2 | 3,738.2 | 3,759.2 | |||||||||||||||
Share price(a): | ||||||||||||||||||||||
High | $ | 61.85 | $ | 61.29 | $ | 61.48 | $ | 58.55 | $ | 56.93 | $ | 61.85 | $ | 56.93 | ||||||||
Low | 54.96 | 52.97 | 54.20 | 50.25 | 50.06 | 52.97 | 44.20 | |||||||||||||||
Close | 60.24 | 57.62 | 60.71 | 58.48 | 51.69 | 60.24 | 51.69 | |||||||||||||||
Book value per share | 56.50 | 55.53 | 54.05 | 53.25 | 52.01 | 56.50 | 52.01 | |||||||||||||||
Tangible book value per share (“TBVPS”)(b) | 44.13 | 43.17 | 41.73 | 40.81 | 39.51 | 44.13 | 39.51 | |||||||||||||||
Cash dividends declared per share | 0.40 | 0.40 | 0.38 | 0.38 | 0.38 | 1.18 | 1.06 | |||||||||||||||
Selected ratios and metrics | ||||||||||||||||||||||
Return on common equity (“ROE”) | 10 | % | 11 | % | 10 | % | 10 | % | (1 | )% | 10 | % | 8 | % | ||||||||
Return on tangible common equity (“ROTCE”)(b) | 13 | 14 | 13 | 14 | (2 | ) | 13 | 11 | ||||||||||||||
Return on assets (“ROA”) | 0.90 | 0.99 | 0.89 | 0.87 | (0.06 | ) | 0.93 | 0.71 | ||||||||||||||
Overhead ratio | 65 | 63 | 64 | 67 | 102 | 64 | 75 | |||||||||||||||
Loans-to-deposits ratio | 56 | 57 | 57 | 57 | 57 | 56 | 57 | |||||||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 572 | $ | 576 | $ | 538 | $ | 522 | $ | 538 | $ | 572 | $ | 538 | ||||||||
Common equity tier 1 (“CET1”) capital ratio(d) | 10.2 | % | 9.8 | % | 10.9% | 10.7 | % | 10.5 | % | 10.2 | % | 10.5 | % | |||||||||
Tier 1 capital ratio(d) | 11.5 | 11.1 | 12.1 | 11.9 | 11.7 | 11.5 | 11.7 | |||||||||||||||
Total capital ratio(d) | 12.8 | 12.5 | 14.5 | 14.4 | 14.3 | 12.8 | 14.3 | |||||||||||||||
Tier 1 leverage ratio(d) | 7.6 | 7.6 | 7.4 | 7.1 | 6.9 | 7.6 | 6.9 | |||||||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||||||||
Trading assets | $ | 410,657 | $ | 392,543 | $ | 375,204 | $ | 374,664 | $ | 383,348 | $ | 410,657 | $ | 383,348 | ||||||||
Securities(e) | 366,358 | 361,918 | 351,850 | 354,003 | 356,556 | 366,358 | 356,556 | |||||||||||||||
Loans | 743,257 | 746,983 | 730,971 | 738,418 | 728,679 | 743,257 | 728,679 | |||||||||||||||
Total assets | 2,527,005 | 2,520,336 | 2,476,986 | 2,415,689 | 2,463,309 | 2,527,005 | 2,463,309 | |||||||||||||||
Deposits | 1,334,534 | 1,319,751 | 1,282,705 | 1,287,765 | 1,281,102 | 1,334,534 | 1,281,102 | |||||||||||||||
Long-term debt(f) | 268,721 | 269,929 | 274,512 | 267,889 | 263,372 | 268,721 | 263,372 | |||||||||||||||
Common stockholders’ equity | 211,214 | 208,851 | 204,572 | 200,020 | 195,512 | 211,214 | 195,512 | |||||||||||||||
Total stockholders’ equity | 231,277 | 227,314 | 219,655 | 211,178 | 206,670 | 231,277 | 206,670 | |||||||||||||||
Headcount | 242,388 | 245,192 | 246,994 | 251,196 | 255,041 | 242,388 | 255,041 | |||||||||||||||
Credit quality metrics | ||||||||||||||||||||||
Allowance for credit losses | $ | 15,526 | $ | 15,974 | $ | 16,485 | $ | 16,969 | $ | 18,248 | $ | 15,526 | $ | 18,248 | ||||||||
Allowance for loan losses to total retained loans | 2.02% | 2.08% | 2.20% | 2.25% | 2.43% | 2.02% | 2.43% | |||||||||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 1.63 | 1.69 | 1.75 | 1.80 | 1.89 | 1.63 | 1.89 | |||||||||||||||
Nonperforming assets | $ | 8,390 | $ | 9,017 | $ | 9,473 | $ | 9,706 | $ | 10,380 | $ | 8,390 | $ | 10,380 | ||||||||
Net charge-offs | 1,114 | 1,158 | 1,269 | 1,328 | 1,346 | 3,541 | 4,474 | |||||||||||||||
Net charge-off rate | 0.60% | 0.64% | 0.71% | 0.73% | 0.74% | 0.65% | 0.83% |
(a) | Share price shown for JPMorgan Chase’s common stock is from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. TBVPS represents the Firm’s tangible common equity divided by common shares at period-end. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 15–16. |
(c) | HQLA is the estimated amount of assets that qualify for inclusion in the final U.S. Liquidity Coverage Ratio (“U.S. LCR”) for 3Q14 and in the Basel III Liquidity Coverage Ratio (“Basel III LCR”) for prior periods; for additional information, see HQLA on page 83. |
(d) | Basel III Transitional rules became effective on January 1, 2014; prior period data is based on Basel I rules. As of September 30, 2014, and June 30, 2014, the ratios presented are calculated under the Basel III Advanced Transitional Approach. As of March 31, 2014, the ratios presented are calculated under the Basel III Standardized Transitional Approach. CET1 capital under Basel III replaced Tier 1 common capital under Basel I. Prior to Basel III becoming effective on January 1, 2014, Tier 1 common capital under Basel I was a non-GAAP financial measure. See Regulatory capital on pages 73–77 for additional information on Basel III and non-GAAP financial measures of regulatory capital. |
(e) | Included held-to-maturity (“HTM”) securities of $48.8 billion, $47.8 billion, $47.3 billion, $24.0 billion and $4.5 billion at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively. |
(f) | Included unsecured long-term debt of $204.7 billion, $205.6 billion, $206.1 billion, $199.4 billion and $199.2 billion at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively. |
(g) | Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 64–66. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
(unaudited) As of or for the period ended, | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
(in millions, except per share data and ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 24,246 | $ | 23,117 | 5 | % | $ | 71,693 | $ | 73,450 | (2 | )% | |||||||||
Total noninterest expense | 15,798 | 23,626 | (33 | ) | 45,865 | 54,915 | (16 | ) | |||||||||||||
Pre-provision profit | 8,448 | (509 | ) | NM | 25,828 | 18,535 | 39 | ||||||||||||||
Provision for credit losses | 757 | (543 | ) | NM | 2,299 | 121 | NM | ||||||||||||||
Net income/(loss) | 5,572 | (380 | ) | NM | 16,831 | 12,645 | 33 | ||||||||||||||
Diluted earnings per share | $ | 1.36 | $ | (0.17 | ) | NM | $ | 4.10 | $ | 3.05 | 34 | % | |||||||||
Return on common equity | 10 | % | (1 | )% | 10 | % | 8 | % | |||||||||||||
Capital ratios(a) | |||||||||||||||||||||
CET1 | 10.2 | 10.5 | 10.2 | 10.5 | |||||||||||||||||
Tier 1 capital | 11.5 | 11.7 | 11.5 | 11.7 |
(a) | Basel III Transitional rules became effective on January 1, 2014; prior period data is based on Basel I rules. As of September 30, 2014, the ratios presented are calculated under the Basel III Advanced Transitional Approach. CET1 capital under Basel III replaced Tier 1 common capital under Basel I. Prior to Basel III becoming effective on January 1, 2014, Tier 1 common capital under Basel I was a non-GAAP financial measure. See Regulatory capital on pages 73–77 for additional information on Basel III and non-GAAP financial measures of regulatory capital. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Investment banking fees | $ | 1,538 | $ | 1,507 | 2 | % | $ | 4,709 | $ | 4,669 | 1 | % | |||||||||
Principal transactions | 2,966 | 2,662 | 11 | 9,196 | 10,183 | (10 | ) | ||||||||||||||
Lending- and deposit-related fees | 1,479 | 1,519 | (3 | ) | 4,347 | 4,476 | (3 | ) | |||||||||||||
Asset management, administration and commissions | 3,978 | 3,667 | 8 | 11,821 | 11,131 | 6 | |||||||||||||||
Securities gains | 6 | 26 | (77 | ) | 48 | 659 | (93 | ) | |||||||||||||
Mortgage fees and related income | 903 | 841 | 7 | 2,708 | 4,116 | (34 | ) | ||||||||||||||
Card income | 1,537 | 1,518 | 1 | 4,494 | 4,440 | 1 | |||||||||||||||
Other income(a) | 732 | 602 | 22 | 1,798 | 1,364 | 32 | |||||||||||||||
Noninterest revenue | 13,139 | 12,342 | 6 | 39,121 | 41,038 | (5 | ) | ||||||||||||||
Net interest income | 11,107 | 10,775 | 3 | 32,572 | 32,412 | — | |||||||||||||||
Total net revenue | $ | 24,246 | $ | 23,117 | 5 | % | $ | 71,693 | $ | 73,450 | (2 | )% |
(a) | Included operating lease income of $433 million and $376 million for the three months ended September 30, 2014 and 2013, respectively, and $1.3 billion and $1.1 billion for the nine months ended September 30, 2014 and 2013, respectively. |
Provision for credit losses | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Consumer, excluding credit card | $ | 99 | $ | (815 | ) | NM | $ | 181 | $ | (1,345 | ) | NM | |||||||||
Credit card | 798 | 542 | 47 | % | 2,371 | 1,588 | 49 | % | |||||||||||||
Total consumer | 897 | (273 | ) | NM | 2,552 | 243 | NM | ||||||||||||||
Wholesale | (140 | ) | (270 | ) | 48 | (253 | ) | (122 | ) | (107 | ) | ||||||||||
Total provision for credit losses | $ | 757 | $ | (543 | ) | NM | $ | 2,299 | $ | 121 | NM |
Noninterest expense | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Compensation expense | $ | 7,831 | $ | 7,325 | 7 | % | $ | 23,300 | $ | 23,758 | (2 | )% | |||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 978 | 947 | 3 | 2,903 | 2,752 | 5 | |||||||||||||||
Technology, communications and equipment | 1,465 | 1,356 | 8 | 4,309 | 4,049 | 6 | |||||||||||||||
Professional and outside services | 1,907 | 1,897 | 1 | 5,625 | 5,532 | 2 | |||||||||||||||
Marketing | 610 | 588 | 4 | 1,824 | 1,755 | 4 | |||||||||||||||
Other expense(a)(b) | 2,956 | 11,373 | (74 | ) | 7,590 | 16,625 | (54 | ) | |||||||||||||
Amortization of intangibles | 51 | 140 | (64 | ) | 314 | 444 | (29 | ) | |||||||||||||
Total noncompensation expense | 7,967 | 16,301 | (51 | ) | 22,565 | 31,157 | (28 | ) | |||||||||||||
Total noninterest expense | $ | 15,798 | $ | 23,626 | (33 | )% | $ | 45,865 | $ | 54,915 | (16 | )% |
(a) | Included Firmwide legal expense of $1.1 billion and $9.3 billion for the three months ended September 30, 2014 and 2013, respectively, and $1.8 billion and $10.3 billion for the nine months ended September 30, 2014 and 2013, respectively. |
(b) | Included Federal Deposit Insurance Corporation-related (“FDIC”) expense of $250 million and $362 million for the three months ended September 30, 2014 and 2013, respectively, and $809 million and $1.1 billion for the nine months ended September 30, 2014 and 2013, respectively. |
Income tax expense | |||||||||||||||||||||
(in millions, except rate) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||
Income before income tax expense | $ | 7,691 | $ | 34 | NM | $ | 23,529 | $ | 18,414 | 28 | % | ||||||||||
Income tax expense | 2,119 | 414 | 412 | % | 6,698 | 5,769 | 16 | ||||||||||||||
Effective tax rate | 27.6 | % | NM | 28.5 | % | 31.3 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated Balance Sheets data | |||||||||
(in millions) | Sep 30, 2014 | Dec 31, 2013 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 25,372 | $ | 39,771 | (36 | )% | |||
Deposits with banks | 414,312 | 316,051 | 31 | ||||||
Federal funds sold and securities purchased under resale agreements | 214,336 | 248,116 | (14 | ) | |||||
Securities borrowed | 118,873 | 111,465 | 7 | ||||||
Trading assets: | |||||||||
Debt and equity instruments | 338,204 | 308,905 | 9 | ||||||
Derivative receivables | 72,453 | 65,759 | 10 | ||||||
Securities | 366,358 | 354,003 | 3 | ||||||
Loans | 743,257 | 738,418 | 1 | ||||||
Allowance for loan losses | 14,889 | 16,264 | (8 | ) | |||||
Loans, net of allowance for loan losses | 728,368 | 722,154 | 1 | ||||||
Accrued interest and accounts receivable | 75,504 | 65,160 | 16 | ||||||
Premises and equipment | 15,177 | 14,891 | 2 | ||||||
Goodwill | 47,970 | 48,081 | — | ||||||
Mortgage servicing rights | 8,236 | 9,614 | (14 | ) | |||||
Other intangible assets | 1,274 | 1,618 | (21 | ) | |||||
Other assets | 100,568 | 110,101 | (9 | ) | |||||
Total assets | $ | 2,527,005 | $ | 2,415,689 | 5 | ||||
Liabilities | |||||||||
Deposits | $ | 1,334,534 | $ | 1,287,765 | 4 | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements | 198,746 | 181,163 | 10 | ||||||
Commercial paper | 59,960 | 57,848 | 4 | ||||||
Other borrowed funds | 31,892 | 27,994 | 14 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 84,305 | 80,430 | 5 | ||||||
Derivative payables | 58,951 | 57,314 | 3 | ||||||
Accounts payable and other liabilities | 211,055 | 194,491 | 9 | ||||||
Beneficial interests issued by consolidated VIEs | 47,564 | 49,617 | (4 | ) | |||||
Long-term debt | 268,721 | 267,889 | — | ||||||
Total liabilities | 2,295,728 | 2,204,511 | 4 | ||||||
Stockholders’ equity | 231,277 | 211,178 | 10 | ||||||
Total liabilities and stockholders’ equity | $ | 2,527,005 | $ | 2,415,689 | 5 | % |
OFF-BALANCE SHEET ARRANGEMENTS |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Nine months ended September 30, | |||||||
2014 | 2013 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | 7,847 | $ | 114,867 | ||||
Investing activities | (95,630 | ) | (189,101 | ) | ||||
Financing activities | 74,061 | 51,243 | ||||||
Effect of exchange rate changes on cash | (677 | ) | (68 | ) | ||||
Net decrease in cash and due from banks | $ | (14,399 | ) | $ | (23,059 | ) |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended September 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 732 | $ | 660 | $ | 1,392 | $ | 602 | $ | 582 | $ | 1,184 | |||||||||||
Total noninterest revenue | 13,139 | 660 | 13,799 | 12,342 | 582 | 12,924 | |||||||||||||||||
Net interest income | 11,107 | 253 | 11,360 | 10,775 | 181 | 10,956 | |||||||||||||||||
Total net revenue | 24,246 | 913 | 25,159 | 23,117 | 763 | 23,880 | |||||||||||||||||
Pre-provision profit/(loss) | 8,448 | 913 | 9,361 | (509 | ) | 763 | 254 | ||||||||||||||||
Income before income tax expense | 7,691 | 913 | 8,604 | 34 | 763 | 797 | |||||||||||||||||
Income tax expense | $ | 2,119 | $ | 913 | $ | 3,032 | $ | 414 | $ | 763 | $ | 1,177 | |||||||||||
Overhead ratio | 65 | % | NM | 63 | % | 102 | % | NM | 99 | % | |||||||||||||
Nine months ended September 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 1,798 | $ | 1,955 | $ | 3,753 | $ | 1,364 | $ | 1,728 | $ | 3,092 | |||||||||||
Total noninterest revenue | 39,121 | 1,955 | 41,076 | 41,038 | 1,728 | 42,766 | |||||||||||||||||
Net interest income | 32,572 | 723 | 33,295 | 32,412 | 508 | 32,920 | |||||||||||||||||
Total net revenue | 71,693 | 2,678 | 74,371 | 73,450 | 2,236 | 75,686 | |||||||||||||||||
Pre-provision profit | 25,828 | 2,678 | 28,506 | 18,535 | 2,236 | 20,771 | |||||||||||||||||
Income before income tax expense | 23,529 | 2,678 | 26,207 | 18,414 | 2,236 | 20,650 | |||||||||||||||||
Income tax expense | $ | 6,698 | $ | 2,678 | $ | 9,376 | $ | 5,769 | $ | 2,236 | $ | 8,005 | |||||||||||
Overhead ratio | 64 | % | NM | 62 | % | 75 | % | NM | 73 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate/Private Equity. |
Tangible common equity | |||||||||||||||||||||||
Period-end | Average | ||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except per share and ratio data) | Sep 30, 2014 | Dec 31, 2013 | |||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
Common stockholders’ equity | $ | 211,214 | $ | 200,020 | $ | 209,621 | $ | 197,232 | $ | 205,888 | $ | 196,425 | |||||||||||
Less: Goodwill | 47,970 | 48,081 | 48,081 | 48,073 | 48,073 | 48,106 | |||||||||||||||||
Less: Certain identifiable intangible assets | 1,274 | 1,618 | 1,308 | 1,878 | 1,423 | 2,021 | |||||||||||||||||
Add: Deferred tax liabilities(a) | 2,991 | 2,953 | 2,980 | 2,904 | 2,959 | 2,867 | |||||||||||||||||
Tangible common equity | $ | 164,961 | $ | 153,274 | $ | 163,212 | $ | 150,185 | $ | 159,351 | $ | 149,165 | |||||||||||
Return on tangible common equity | NM | NM | 13 | % | (2 | )% | 13 | % | 11 | % | |||||||||||||
Tangible book value per share | $ | 44.13 | $ | 40.81 | NM | NM | NM | NM |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data(a) | |||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
(in millions, except rates) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||
Net interest income – managed basis(b)(c) | $ | 11,360 | $ | 10,956 | 4 | % | $ | 33,295 | $ | 32,920 | 1 | % | |||||||
Less: Market-based net interest income | 1,239 | 1,109 | 12 | 3,325 | 3,886 | (14 | ) | ||||||||||||
Core net interest income(b) | $ | 10,121 | $ | 9,847 | 3 | $ | 29,970 | $ | 29,034 | 3 | |||||||||
Average interest-earning assets | $ | 2,061,785 | $ | 1,997,413 | 3 | $ | 2,030,665 | $ | 1,958,359 | 4 | |||||||||
Less: Average market-based earning assets | 513,051 | 493,780 | 4 | 507,675 | 505,062 | 1 | |||||||||||||
Core average interest-earning assets | $ | 1,548,734 | $ | 1,503,633 | 3 | % | $ | 1,522,990 | $ | 1,453,297 | 5 | % | |||||||
Net interest yield on interest-earning assets – managed basis | 2.19 | % | 2.18 | % | 2.19 | % | 2.25 | % | |||||||||||
Net interest yield on market-based activities | 0.96 | 0.89 | 0.88 | 1.03 | |||||||||||||||
Core net interest yield on core average interest-earning assets | 2.59 | % | 2.60 | % | 2.63 | % | 2.67 | % |
(a) | Includes core lending, investing and deposit-raising activities on a managed basis across each of the business segments and Corporate/Private Equity; excludes the market-based activities within the CIB. |
(b) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(c) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on |
BUSINESS SEGMENT RESULTS |
Three months ended September 30, | Total net revenue | Total Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 11,267 | $ | 11,082 | 2 | % | $ | 6,305 | $ | 6,867 | (8 | )% | $ | 4,962 | $ | 4,215 | 18 | % | ||||||||
Corporate & Investment Bank | 8,787 | 8,189 | 7 | 6,035 | 4,999 | 21 | 2,752 | 3,190 | (14 | ) | ||||||||||||||||
Commercial Banking | 1,667 | 1,725 | (3 | ) | 668 | 661 | 1 | 999 | 1,064 | (6 | ) | |||||||||||||||
Asset Management | 3,016 | 2,763 | 9 | 2,081 | 2,003 | 4 | 935 | 760 | 23 | |||||||||||||||||
Corporate/Private Equity | 422 | 121 | 249 | 709 | 9,096 | (92 | ) | (287 | ) | (8,975 | ) | 97 | ||||||||||||||
Total | $ | 25,159 | $ | 23,880 | 5 | % | $ | 15,798 | $ | 23,626 | (33 | )% | $ | 9,361 | $ | 254 | NM |
Three months ended September 30, | Provision for credit losses | Net income/(loss) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | ||||||||||||||
Consumer & Community Banking | $ | 902 | $ | (267 | ) | NM | $ | 2,468 | $ | 2,702 | (9 | )% | 19 | % | 23 | % | ||||||
Corporate & Investment Bank | (67 | ) | (218 | ) | (69 | )% | 1,485 | 2,240 | (34 | ) | 10 | 16 | ||||||||||
Commercial Banking | (79 | ) | (41 | ) | 93 | 649 | 665 | (2 | ) | 18 | 20 | |||||||||||
Asset Management | 9 | — | NM | 572 | 476 | 20 | % | 25 | 21 | |||||||||||||
Corporate/Private Equity | (8 | ) | (17 | ) | 53 | % | 398 | (6,463 | ) | NM | NM | NM | ||||||||||
Total | $ | 757 | $ | (543 | ) | NM | $ | 5,572 | $ | (380 | ) | NM | 10 | % | (1 | )% |
Nine months ended September 30, | Total net revenue | Total Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 33,158 | $ | 34,712 | (4 | )% | $ | 19,198 | $ | 20,521 | (6 | )% | $ | 13,960 | $ | 14,191 | (2 | )% | ||||||||
Corporate & Investment Bank | 26,384 | 28,205 | (6 | ) | 17,697 | 16,852 | 5 | 8,687 | 11,353 | (23 | ) | |||||||||||||||
Commercial Banking | 5,019 | 5,126 | (2 | ) | 2,029 | 1,957 | 4 | 2,990 | 3,169 | (6 | ) | |||||||||||||||
Asset Management | 8,750 | 8,141 | 7 | 6,218 | 5,771 | 8 | 2,532 | 2,370 | 7 | |||||||||||||||||
Corporate/Private Equity | 1,060 | (498 | ) | NM | 723 | 9,814 | (93 | ) | 337 | (10,312 | ) | NM | ||||||||||||||
Total | $ | 74,371 | $ | 75,686 | (2 | )% | $ | 45,865 | $ | 54,915 | (16 | )% | $ | 28,506 | $ | 20,771 | 37 | % |
Nine months ended September 30, | Provision for credit losses | Net income/(loss) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | ||||||||||||||
Consumer & Community Banking | $ | 2,570 | $ | 263 | NM | $ | 6,847 | $ | 8,377 | (18 | )% | 18 | % | 24 | % | |||||||
Corporate & Investment Bank | (102 | ) | (213 | ) | (52 | )% | 5,427 | 7,688 | (29 | ) | 12 | 18 | ||||||||||
Commercial Banking | (141 | ) | 42 | NM | 1,885 | 1,882 | — | 18 | 19 | |||||||||||||
Asset Management | 1 | 44 | (98 | ) | 1,565 | 1,463 | 7 | 23 | 22 | |||||||||||||
Corporate/Private Equity | (29 | ) | (15 | ) | (93 | )% | 1,107 | (6,765 | ) | NM | NM | NM | ||||||||||
Total | $ | 2,299 | $ | 121 | NM | $ | 16,831 | $ | 12,645 | 33 | % | 10 | % | 8 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||
Revenue | ||||||||||||||||||||||
Lending- and deposit-related fees | $ | 804 | $ | 780 | 3 | % | $ | 2,257 | $ | 2,230 | 1 | % | ||||||||||
Asset management, administration and commissions | 534 | 515 | 4 | 1,558 | 1,609 | (3 | ) | |||||||||||||||
Mortgage fees and related income | 902 | 839 | 8 | 2,706 | 4,108 | (34 | ) | |||||||||||||||
Card income | 1,478 | 1,460 | 1 | 4,312 | 4,267 | 1 | ||||||||||||||||
All other income | 496 | 367 | 35 | 1,283 | 1,074 | 19 | ||||||||||||||||
Noninterest revenue | 4,214 | 3,961 | 6 | 12,116 | 13,288 | (9 | ) | |||||||||||||||
Net interest income | 7,053 | 7,121 | (1 | ) | 21,042 | 21,424 | (2 | ) | ||||||||||||||
Total net revenue | 11,267 | 11,082 | 2 | 33,158 | 34,712 | (4 | ) | |||||||||||||||
Provision for credit losses | 902 | (267 | ) | NM | 2,570 | 263 | NM | |||||||||||||||
Noninterest expense | ||||||||||||||||||||||
Compensation expense | 2,627 | 2,949 | (11 | ) | 8,003 | 8,921 | (10 | ) | ||||||||||||||
Noncompensation expense | 3,656 | 3,817 | (4 | ) | 10,985 | 11,282 | (3 | ) | ||||||||||||||
Amortization of intangibles | 22 | 101 | (78 | ) | 210 | 318 | (34 | ) | ||||||||||||||
Total noninterest expense | 6,305 | 6,867 | (8 | ) | 19,198 | 20,521 | (6 | ) | ||||||||||||||
Income before income tax expense | 4,060 | 4,482 | (9 | ) | 11,390 | 13,928 | (18 | ) | ||||||||||||||
Income tax expense | 1,592 | 1,780 | (11 | ) | 4,543 | 5,551 | (18 | ) | ||||||||||||||
Net income | $ | 2,468 | $ | 2,702 | (9 | )% | $ | 6,847 | $ | 8,377 | (18 | )% | ||||||||||
Financial ratios | ||||||||||||||||||||||
Return on common equity | 19 | % | 23 | % | 18 | % | 24 | % | ||||||||||||||
Overhead ratio | 56 | 62 | 58 | 59 |
Selected metrics | |||||||||||||||||||||
As of or for the three months ended September 30, | As of or for the nine months ended September 30, | ||||||||||||||||||||
(in millions, except headcount) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Selected balance sheet data (period-end) | |||||||||||||||||||||
Total assets | $ | 448,033 | $ | 451,166 | (1 | )% | $ | 448,033 | $ | 451,166 | (1 | )% | |||||||||
Trading assets - loans(a) | 10,750 | 10,309 | 4 | 10,750 | 10,309 | 4 | |||||||||||||||
Loans: | |||||||||||||||||||||
Loans retained | 390,709 | 390,345 | — | 390,709 | 390,345 | — | |||||||||||||||
Loans held-for-sale | 876 | 449 | 95 | 876 | 449 | 95 | |||||||||||||||
Total loans | 391,585 | 390,794 | — | 391,585 | 390,794 | — | |||||||||||||||
Deposits | 493,249 | 458,867 | 7 | 493,249 | 458,867 | 7 | |||||||||||||||
Equity(b) | 51,000 | 46,000 | 11 | 51,000 | 46,000 |