For the quarterly period ended | Commission file |
June 30, 2014 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
Part I - Financial information | Page | ||
Item 1 | Consolidated Financial Statements – JPMorgan Chase & Co.: | ||
Consolidated statements of income (unaudited) for the three and six months ended June 30, 2014 and 2013 | 90 | ||
Consolidated statements of comprehensive income (unaudited) for the three and six months ended June 30, 2014 and 2013 | 91 | ||
Consolidated balance sheets (unaudited) at June 30, 2014, and December 31, 2013 | 92 | ||
Consolidated statements of changes in stockholders’ equity (unaudited) for the six months ended June 30, 2014 and 2013 | 93 | ||
Consolidated statements of cash flows (unaudited) for the six months ended June 30, 2014 and 2013 | 94 | ||
Notes to Consolidated Financial Statements (unaudited) | 95 | ||
Report of Independent Registered Public Accounting Firm | 183 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and six months ended June 30, 2014 and 2013 | 184 | ||
Glossary of Terms and Line of Business Metrics | 186 | ||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
Consolidated Financial Highlights | 3 | ||
Introduction | 4 | ||
Executive Overview | 6 | ||
Consolidated Results of Operations | 10 | ||
Consolidated Balance Sheet Analysis | 13 | ||
Off-Balance Sheet Arrangements | 15 | ||
Consolidated Cash Flows Analysis | 16 | ||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 17 | ||
Business Segment Results | 19 | ||
Enterprise-Wide Risk Management | 50 | ||
Credit Risk Management | 51 | ||
Market Risk Management | 69 | ||
Country Risk Management | 72 | ||
Operational Risk Management | 73 | ||
Capital Management | 74 | ||
Liquidity Risk Management | 81 | ||
Supervision and Regulation | 85 | ||
Critical Accounting Estimates Used by the Firm | 86 | ||
Accounting and Reporting Developments | 88 | ||
Forward-Looking Statements | 89 | ||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 191 | |
Item 4 | Controls and Procedures | 191 | |
Part II - Other information | |||
Item 1 | Legal Proceedings | 192 | |
Item 1A | Risk Factors | 192 | |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 192 | |
Item 3 | Defaults Upon Senior Securities | 193 | |
Item 4 | Mine Safety Disclosure | 193 | |
Item 5 | Other Information | 193 | |
Item 6 | Exhibits | 193 |
(unaudited) As of or for the period ended, | Six months ended June 30, | ||||||||||||||||||||
(in millions, except per share, ratio, headcount data and where otherwise noted) | 2Q14 | 1Q14 | 4Q13 | 3Q13 | 2Q13 | 2014 | 2013 | ||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 24,454 | $ | 22,993 | $ | 23,156 | $ | 23,117 | $ | 25,211 | $ | 47,447 | $ | 50,333 | |||||||
Total noninterest expense | 15,431 | 14,636 | 15,552 | 23,626 | 15,866 | 30,067 | 31,289 | ||||||||||||||
Pre-provision profit/(loss) | 9,023 | 8,357 | 7,604 | (509 | ) | 9,345 | 17,380 | 19,044 | |||||||||||||
Provision for credit losses | 692 | 850 | 104 | (543 | ) | 47 | 1,542 | 664 | |||||||||||||
Income before income tax expense | 8,331 | 7,507 | 7,500 | 34 | 9,298 | 15,838 | 18,380 | ||||||||||||||
Income tax expense | 2,346 | 2,233 | 2,222 | 414 | 2,802 | 4,579 | 5,355 | ||||||||||||||
Net income/(loss) | $ | 5,985 | $ | 5,274 | $ | 5,278 | $ | (380 | ) | $ | 6,496 | $ | 11,259 | $ | 13,025 | ||||||
Per common share data | |||||||||||||||||||||
Net income/(loss) per share: Basic | $ | 1.47 | $ | 1.29 | $ | 1.31 | $ | (0.17 | ) | $ | 1.61 | $ | 2.77 | $ | 3.22 | ||||||
Diluted | 1.46 | 1.28 | 1.30 | (0.17 | ) | 1.60 | 2.74 | 3.19 | |||||||||||||
Cash dividends declared per share | 0.40 | 0.38 | 0.38 | 0.38 | 0.38 | 0.78 | 0.68 | ||||||||||||||
Book value per share | 55.53 | 54.05 | 53.25 | 52.01 | 52.48 | 55.53 | 52.48 | ||||||||||||||
Tangible book value per share (“TBVPS”)(a) | 43.17 | 41.73 | 40.81 | 39.51 | 39.97 | 43.17 | 39.97 | ||||||||||||||
Common shares outstanding | |||||||||||||||||||||
Average: Basic | 3,780.6 | 3,787.2 | 3,762.1 | 3,767.0 | 3,782.4 | 3,783.9 | 3,800.3 | ||||||||||||||
Diluted | 3,812.5 | 3,823.6 | 3,797.1 | 3,767.0 | 3,814.3 | 3,818.1 | 3,830.6 | ||||||||||||||
Common shares at period-end | 3,761.3 | 3,784.7 | 3,756.1 | 3,759.2 | 3,769.0 | 3,761.3 | 3,769.0 | ||||||||||||||
Share price(b) | |||||||||||||||||||||
High | $ | 61.29 | $ | 61.48 | $ | 58.55 | $ | 56.93 | $ | 55.90 | $ | 61.48 | $ | 55.90 | |||||||
Low | 52.97 | 54.20 | 50.25 | 50.06 | 46.05 | 52.97 | 44.20 | ||||||||||||||
Close | 57.62 | 60.71 | 58.48 | 51.69 | 52.79 | 57.62 | 52.79 | ||||||||||||||
Market capitalization | 216,725 | 229,700 | 219,657 | 194,312 | 198,966 | 216,725 | 198,966 | ||||||||||||||
Selected ratios and metrics | |||||||||||||||||||||
Return on common equity (“ROE”) | 11 | % | 10 | % | 10 | % | (1 | )% | 13 | % | 11 | % | 13 | % | |||||||
Return on tangible common equity (“ROTCE”)(a) | 14 | 13 | 14 | (2 | ) | 17 | 14 | 17 | |||||||||||||
Return on assets (“ROA”) | 0.99 | 0.89 | 0.87 | (0.06 | ) | 1.09 | 0.94 | 1.11 | |||||||||||||
Overhead ratio | 63 | 64 | 67 | 102 | 63 | 63 | 62 | ||||||||||||||
Loans-to-deposits ratio | 57 | 57 | 57 | 57 | 60 | 57 | 60 | ||||||||||||||
High quality liquid assets (“HQLA”) (in billions)(c) | $ | 576 | $ | 538 | $ | 522 | $ | 538 | $ | 454 | $ | 576 | $ | 454 | |||||||
Common equity tier 1 (“CET1”) capital ratio(d) | 9.8 | % | 10.9 | % | 10.7% | 10.5 | % | 10.4 | % | 9.8 | % | 10.4 | % | ||||||||
Tier 1 capital ratio(d) | 11.1 | 12.1 | 11.9 | 11.7 | 11.6 | 11.1 | 11.6 | ||||||||||||||
Total capital ratio(d) | 12.5 | 14.5 | 14.4 | 14.3 | 14.1 | 12.5 | 14.1 | ||||||||||||||
Tier 1 leverage ratio(d) | 7.6 | 7.4 | 7.1 | 6.9 | 7.0 | 7.6 | 7.0 | ||||||||||||||
Selected balance sheet data (period-end) | |||||||||||||||||||||
Trading assets | $ | 392,543 | $ | 375,204 | $ | 374,664 | $ | 383,348 | $ | 401,470 | $ | 392,543 | $ | 401,470 | |||||||
Securities(e) | 361,918 | 351,850 | 354,003 | 356,556 | 354,725 | 361,918 | 354,725 | ||||||||||||||
Loans | 746,983 | 730,971 | 738,418 | 728,679 | 725,586 | 746,983 | 725,586 | ||||||||||||||
Total assets | 2,520,336 | 2,476,986 | 2,415,689 | 2,463,309 | 2,439,494 | 2,520,336 | 2,439,494 | ||||||||||||||
Deposits | 1,319,751 | 1,282,705 | 1,287,765 | 1,281,102 | 1,202,950 | 1,319,751 | 1,202,950 | ||||||||||||||
Long-term debt(f) | 269,929 | 274,512 | 267,889 | 263,372 | 266,212 | 269,929 | 266,212 | ||||||||||||||
Common stockholders’ equity | 208,851 | 204,572 | 200,020 | 195,512 | 197,781 | 208,851 | 197,781 | ||||||||||||||
Total stockholders’ equity | 227,314 | 219,655 | 211,178 | 206,670 | 209,239 | 227,314 | 209,239 | ||||||||||||||
Headcount | 245,192 | 246,994 | 251,196 | 255,041 | 254,063 | 245,192 | 254,063 | ||||||||||||||
Credit quality metrics | |||||||||||||||||||||
Allowance for credit losses | $ | 15,974 | $ | 16,485 | $ | 16,969 | $ | 18,248 | $ | 20,137 | $ | 15,974 | $ | 20,137 | |||||||
Allowance for loan losses to total retained loans | 2.08 | % | 2.20 | % | 2.25% | 2.43 | % | 2.69 | % | 2.08 | % | 2.69 | % | ||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 1.69 | 1.75 | 1.80 | 1.89 | 2.06 | 1.69 | 2.06 | ||||||||||||||
Nonperforming assets | $ | 9,017 | $ | 9,473 | $ | 9,706 | $ | 10,380 | $ | 11,041 | $ | 9,017 | $ | 11,041 | |||||||
Net charge-offs | 1,158 | 1,269 | 1,328 | 1,346 | 1,403 | 2,427 | 3,128 | ||||||||||||||
Net charge-off rate | 0.64 | % | 0.71 | % | 0.73% | 0.74 | % | 0.78 | % | 0.68 | % | 0.88 | % |
(a) | TBVPS and ROTCE are non-GAAP financial measures. TBVPS represents the Firm’s tangible common equity divided by period-end common shares. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 17–18. |
(b) | Share price shown for JPMorgan Chase’s common stock is from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(c) | HQLA is the estimated amount of assets that qualify for inclusion in the Basel III liquidity coverage ratio; see HQLA on page 84. |
(d) | Basel III Transitional rules became effective on January 1, 2014; all prior period data is based on Basel I rules. As of June 30, 2014, the ratios presented are calculated under the Basel III Advanced Transitional Approach. CET1 capital under Basel III replaced Tier 1 common capital under Basel I. Prior to Basel III becoming effective on January 1, 2014, Tier 1 common capital under Basel I was a non-GAAP financial measure. See Regulatory capital on pages 74–78 for additional information on Basel III and non-GAAP financial measures of regulatory capital. |
(e) | Included held-to-maturity (“HTM”) securities of $47.8 billion, $47.3 billion, $24.0 billion and $4.5 billion at June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively. Held-to-maturity balance at June 30, 2013 was not material. |
(f) | Included unsecured long-term debt of $205.6 billion, $206.1 billion, $199.4 billion, $199.2 billion and $199.1 billion at June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively. |
(g) | Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 66–68. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions, except per share data and ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 24,454 | $ | 25,211 | (3 | )% | $ | 47,447 | $ | 50,333 | (6 | )% | |||||||||
Total noninterest expense | 15,431 | 15,866 | (3 | ) | 30,067 | 31,289 | (4 | ) | |||||||||||||
Pre-provision profit | 9,023 | 9,345 | (3 | ) | 17,380 | 19,044 | (9 | ) | |||||||||||||
Provision for credit losses | 692 | 47 | NM | 1,542 | 664 | 132 | |||||||||||||||
Net income | 5,985 | 6,496 | (8 | ) | 11,259 | 13,025 | (14 | ) | |||||||||||||
Diluted earnings per share | $ | 1.46 | 1.60 | (9 | ) | 2.74 | 3.19 | (14 | )% | ||||||||||||
Return on common equity | 11 | % | 13 | % | 11 | % | 13 | % | |||||||||||||
Capital ratios(a) | |||||||||||||||||||||
CET1 | 9.8 | 10.4 | 9.8 | 10.4 | |||||||||||||||||
Tier 1 capital | 11.1 | 11.6 | 11.1 | 11.6 |
(a) | Basel III Transitional rules became effective on January 1, 2014; all prior period data is based on Basel I rules. As of June 30, 2014, the ratios presented are calculated under the Basel III Advanced Transitional Approach. CET1 capital under Basel III replaced Tier 1 common capital under Basel I. Prior to Basel III becoming effective on January 1, 2014, Tier 1 common capital under Basel I was a non-GAAP financial measure. See Regulatory capital on pages 74–78 for additional information on Basel III and non-GAAP financial measures of regulatory capital. |
Selected outlook items | |||||
(in millions, except ratios and where otherwise noted) | |||||
LOB | Line item | 2Q14 | FY13 | Current management outlook | |
Firmwide | Adjusted expense ($ in billions)(a) | $14.8 | $59.0 | Expect $58 billion +/- adjusted expense for FY14; final Firmwide expense will be affected by performance-related compensation for FY14 | |
CCB, excluding MB, expense | $5,150 | $20,240 | Expect CCB, excluding MB, expense to increase by approximately 1% for FY14 vs. FY13, in-line with previous guidance | ||
CB expense | $675 | $2,610 | Expect expense of a little less than $700 million for 3Q14 | ||
AM expense | $2,062 | $8,016 | Expect AM expense to increase modestly in 3Q14 vs. 2Q14 | ||
CCB | Production-related pretax income, excluding repurchase (losses)/benefits | $(74) | $494 | Expect small negative Production pretax income in 3Q14 – market dependent | |
CCB | Servicing-related net revenue(b) | $693 | $2,869 | Expect Servicing revenue to be $600 million +/- in 3Q14 | |
CCB | Reduction in NCI Real Estate Portfolios allowance for loan losses | $— | $(2,300) | Expect a $500 million to $1 billion reduction in the allowance over the next couple of years, as the credit quality of the portfolio continues to improve | |
CCB | Card revenue rate | 12.15% | 12.49% | Expect net revenue rate to be at the lower end of the 12.0-12.5% guidance – with fluctuations by quarter due to seasonality | |
CCB | Reduction in Card allowance for loan losses | $— | $(1,706) | Do not expect any significant reductions in the Card allowance for loan losses based on the current credit environment | |
CIB | Fixed Income & Equities revenue (Markets revenue) | $4,647 | $20,226 | Expect current environment to persist into 3Q14 with normal seasonal trends | |
CIB | Securities Services revenue | $1,137 | $4,082 | Expect Securities Services revenue to decrease by approximately $100 million in 3Q14 vs. 2Q14 due to seasonality | |
CIB | Treasury Services (TS) revenue | $1,012 | $4,135 | Expect TS revenue to be flat vs. 2Q14, at approximately $1 billion in 3Q14 – primarily due to the impact of business simplification and lower trade finance balances and spreads | |
AM | Pretax margin | 30% | 29% | Expect FY14 pretax margin and ROE to be lower than 2Q14 – as the business continues to invest in both infrastructure and controls – as well as select front office hiring – but on track to deliver through-the-cycle targets for FY15 | |
AM | Return on equity | 25% | 23% |
(a) | Firmwide adjusted expense, a non-GAAP financial measure, excludes total Firmwide legal expenses and foreclosure-related matters. Management believes this information helps investors understand the effect of these items on reported results and provides an alternate presentation of the Firm’s performance. |
(b) | This line item is net of changes in the MSR asset fair value due to collection/realization of expected cash flows; plus net interest income. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Investment banking fees | $ | 1,751 | $ | 1,717 | 2 | % | $ | 3,171 | $ | 3,162 | — | ||||||||||
Principal transactions | 2,908 | 3,760 | (23 | ) | 6,230 | 7,521 | (17 | ) | |||||||||||||
Lending- and deposit-related fees | 1,463 | 1,489 | (2 | ) | 2,868 | 2,957 | (3 | ) | |||||||||||||
Asset management, administration and commissions | 4,007 | 3,865 | 4 | 7,843 | 7,464 | 5 | |||||||||||||||
Securities gains | 12 | 124 | (90 | ) | 42 | 633 | (93 | ) | |||||||||||||
Mortgage fees and related income | 1,291 | 1,823 | (29 | ) | 1,805 | 3,275 | (45 | ) | |||||||||||||
Card income | 1,549 | 1,503 | 3 | 2,957 | 2,922 | 1 | |||||||||||||||
Other income(a) | 675 | 226 | 199 | 1,066 | 762 | 40 | |||||||||||||||
Noninterest revenue | 13,656 | 14,507 | (6 | ) | 25,982 | 28,696 | (9 | ) | |||||||||||||
Net interest income | 10,798 | 10,704 | 1 | 21,465 | 21,637 | (1 | ) | ||||||||||||||
Total net revenue | $ | 24,454 | $ | 25,211 | (3 | )% | $ | 47,447 | $ | 50,333 | (6 | )% |
(a) | Included operating lease income of $422 million and $363 million for the three months ended June 30, 2014 and 2013, respectively, and $820 million and $712 million for the six months ended June 30, 2014 and 2013, respectively. |
Provision for credit losses | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Consumer, excluding credit card | $ | (37 | ) | $ | (493 | ) | 92 | % | $ | 82 | $ | (530 | ) | NM | |||||||
Credit card | 885 | 464 | 91 | 1,573 | 1,046 | 50 | % | ||||||||||||||
Total consumer | 848 | (29 | ) | NM | 1,655 | 516 | 221 | ||||||||||||||
Wholesale | (156 | ) | 76 | NM | (113 | ) | 148 | NM | |||||||||||||
Total provision for credit losses | $ | 692 | $ | 47 | NM | $ | 1,542 | $ | 664 | 132 | % |
Noninterest expense | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Compensation expense | $ | 7,610 | $ | 8,019 | (5 | )% | $ | 15,469 | $ | 16,433 | (6 | )% | |||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 973 | 904 | 8 | 1,925 | 1,805 | 7 | |||||||||||||||
Technology, communications and equipment | 1,433 | 1,361 | 5 | 2,844 | 2,693 | 6 | |||||||||||||||
Professional and outside services | 1,932 | 1,901 | 2 | 3,718 | 3,635 | 2 | |||||||||||||||
Marketing | 650 | 578 | 12 | 1,214 | 1,167 | 4 | |||||||||||||||
Other expense(a)(b) | 2,701 | 2,951 | (8 | ) | 4,634 | 5,252 | (12 | ) | |||||||||||||
Amortization of intangibles | 132 | 152 | (13 | ) | 263 | 304 | (13 | ) | |||||||||||||
Total noncompensation expense | 7,821 | 7,847 | — | 14,598 | 14,856 | (2 | ) | ||||||||||||||
Total noninterest expense | $ | 15,431 | $ | 15,866 | (3 | )% | $ | 30,067 | $ | 31,289 | (4 | )% |
(a) | Included firmwide legal expense of $669 million and $678 million for the three months ended June 30, 2014 and 2013, respectively, and $707 million and $1.0 billion for the six months ended June 30, 2014 and 2013, respectively. |
(b) | Included FDIC-related expense of $266 million and $392 million for the three months ended June 30, 2014 and 2013, respectively, and $559 million and $771 million for the six months ended June 30, 2014 and 2013, respectively. |
Income tax expense | |||||||||||||||||||||
(in millions, except rate) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||
Income before income tax expense | $ | 8,331 | $ | 9,298 | (10 | )% | $ | 15,838 | $ | 18,380 | (14 | )% | |||||||||
Income tax expense | 2,346 | 2,802 | (16 | ) | 4,579 | 5,355 | (14 | ) | |||||||||||||
Effective tax rate | 28.2 | % | 30.1 | % | 28.9 | % | 29.1 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated Balance Sheets data | |||||||||
(in millions) | Jun 30, 2014 | Dec 31, 2013 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 27,523 | $ | 39,771 | (31 | )% | |||
Deposits with banks | 393,909 | 316,051 | 25 | ||||||
Federal funds sold and securities purchased under resale agreements | 248,149 | 248,116 | — | ||||||
Securities borrowed | 113,967 | 111,465 | 2 | ||||||
Trading assets: | |||||||||
Debt and equity instruments | 330,165 | 308,905 | 7 | ||||||
Derivative receivables | 62,378 | 65,759 | (5 | ) | |||||
Securities | 361,918 | 354,003 | 2 | ||||||
Loans | 746,983 | 738,418 | 1 | ||||||
Allowance for loan losses | 15,326 | 16,264 | (6 | ) | |||||
Loans, net of allowance for loan losses | 731,657 | 722,154 | 1 | ||||||
Accrued interest and accounts receivable | 77,096 | 65,160 | 18 | ||||||
Premises and equipment | 15,216 | 14,891 | 2 | ||||||
Goodwill | 48,110 | 48,081 | — | ||||||
Mortgage servicing rights | 8,347 | 9,614 | (13 | ) | |||||
Other intangible assets | 1,339 | 1,618 | (17 | ) | |||||
Other assets | 100,562 | 110,101 | (9 | ) | |||||
Total assets | $ | 2,520,336 | $ | 2,415,689 | 4 | ||||
Liabilities | |||||||||
Deposits | $ | 1,319,751 | $ | 1,287,765 | 2 | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements | 216,561 | 181,163 | 20 | ||||||
Commercial paper | 63,804 | 57,848 | 10 | ||||||
Other borrowed funds | 34,713 | 27,994 | 24 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 87,861 | 80,430 | 9 | ||||||
Derivative payables | 50,795 | 57,314 | (11 | ) | |||||
Accounts payable and other liabilities | 203,885 | 194,491 | 5 | ||||||
Beneficial interests issued by consolidated VIEs | 45,723 | 49,617 | (8 | ) | |||||
Long-term debt | 269,929 | 267,889 | 1 | ||||||
Total liabilities | 2,293,022 | 2,204,511 | 4 | ||||||
Stockholders’ equity | 227,314 | 211,178 | 8 | ||||||
Total liabilities and stockholders’ equity | $ | 2,520,336 | $ | 2,415,689 | 4 | % |
OFF-BALANCE SHEET ARRANGEMENTS |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Six months ended June 30, | |||||||
2014 | 2013 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | 10,296 | $ | 88,484 | ||||
Investing activities | (97,938 | ) | (142,245 | ) | ||||
Financing activities | 75,436 | 30,108 | ||||||
Effect of exchange rate changes on cash | (42 | ) | (856 | ) | ||||
Net decrease in cash and due from banks | $ | (12,248 | ) | $ | (24,509 | ) |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended June 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 675 | $ | 651 | $ | 1,326 | $ | 226 | $ | 582 | $ | 808 | |||||||||||
Total noninterest revenue | 13,656 | 651 | 14,307 | 14,507 | 582 | 15,089 | |||||||||||||||||
Net interest income | 10,798 | 244 | 11,042 | 10,704 | 165 | 10,869 | |||||||||||||||||
Total net revenue | 24,454 | 895 | 25,349 | 25,211 | 747 | 25,958 | |||||||||||||||||
Pre-provision profit/(loss) | 9,023 | 895 | 9,918 | 9,345 | 747 | 10,092 | |||||||||||||||||
Income before income tax expense | 8,331 | 895 | 9,226 | 9,298 | 747 | 10,045 | |||||||||||||||||
Income tax expense | $ | 2,346 | $ | 895 | $ | 3,241 | $ | 2,802 | $ | 747 | $ | 3,549 | |||||||||||
Overhead ratio | 63 | % | NM | 61 | % | 63 | % | NM | 61 | % | |||||||||||||
Six months ended June 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 1,066 | $ | 1,295 | $ | 2,361 | $ | 762 | $ | 1,146 | $ | 1,908 | |||||||||||
Total noninterest revenue | 25,982 | 1,295 | 27,277 | 28,696 | 1,146 | 29,842 | |||||||||||||||||
Net interest income | 21,465 | 470 | 21,935 | 21,637 | 327 | 21,964 | |||||||||||||||||
Total net revenue | 47,447 | 1,765 | 49,212 | 50,333 | 1,473 | 51,806 | |||||||||||||||||
Pre-provision profit | 17,380 | 1,765 | 19,145 | 19,044 | 1,473 | 20,517 | |||||||||||||||||
Income before income tax expense | 15,838 | 1,765 | 17,603 | 18,380 | 1,473 | 19,853 | |||||||||||||||||
Income tax expense | $ | 4,579 | $ | 1,765 | $ | 6,344 | $ | 5,355 | $ | 1,473 | $ | 6,828 | |||||||||||
Overhead ratio | 63 | % | NM | 61 | % | 62 | % | NM | 60 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate/Private Equity. |
Average tangible common equity | |||||||||||||||
(in millions, except per share and ratio data) | Three months ended June 30, | Six months ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Common stockholders’ equity | $ | 206,159 | $ | 197,283 | $ | 203,989 | $ | 196,016 | |||||||
Less: Goodwill | 48,084 | 48,078 | 48,069 | 48,123 | |||||||||||
Less: Certain identifiable intangible assets | 1,416 | 2,026 | 1,482 | 2,093 | |||||||||||
Add: Deferred tax liabilities(a) | 2,952 | 2,869 | 2,948 | 2,849 | |||||||||||
Tangible common equity | $ | 159,611 | $ | 150,048 | $ | 157,386 | $ | 148,649 | |||||||
Return on tangible common equity | 14 | % | 17 | % | 14 | % | 17 | % | |||||||
Tangible book value per share | $ | 43.17 | $ | 39.97 | $ | 43.17 | $ | 39.97 |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data(a) | |||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
(in millions, except rates) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||
Net interest income – managed basis(b)(c) | $ | 11,042 | $ | 10,869 | 2 | % | $ | 21,935 | $ | 21,964 | — | ||||||||
Less: Market-based net interest income | 1,030 | 1,345 | (23 | ) | 2,086 | 2,777 | (25 | ) | |||||||||||
Core net interest income(b) | $ | 10,012 | $ | 9,524 | 5 | $ | 19,849 | $ | 19,187 | 3 | |||||||||
Average interest-earning assets | $ | 2,023,945 | $ | 1,980,466 | 2 | $ | 2,014,846 | $ | 1,938,508 | 4 | |||||||||
Less: Average market-based earning assets | 502,413 | 512,631 | (2 | ) | 504,942 | 510,796 | (1 | ) | |||||||||||
Core average interest-earning assets | $ | 1,521,532 | $ | 1,467,835 | 4 | % | $ | 1,509,904 | $ | 1,427,712 | 6 | % | |||||||
Net interest yield on interest-earning assets – managed basis | 2.19 | % | 2.20 | % | 2.20 | % | 2.28 | % | |||||||||||
Net interest yield on market-based activities | 0.82 | 1.05 | 0.83 | 1.10 | |||||||||||||||
Core net interest yield on core average interest-earning assets | 2.64 | % | 2.60 | % | 2.65 | % | 2.71 | % |
(a) | Includes core lending, investing and deposit-raising activities on a managed basis across each of the business segments and Corporate/Private Equity; excludes the market-based activities within the CIB. |
(b) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(c) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 17. |
BUSINESS SEGMENT RESULTS |
Three months ended June 30, | Total net revenue | Total Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 11,431 | $ | 12,015 | (5 | )% | $ | 6,456 | $ | 6,864 | (6 | )% | $ | 4,975 | $ | 5,151 | (3 | )% | ||||||||
Corporate & Investment Bank | 8,991 | 9,876 | (9 | ) | 6,058 | 5,742 | 6 | 2,933 | 4,134 | (29 | ) | |||||||||||||||
Commercial Banking | 1,701 | 1,728 | (2 | ) | 675 | 652 | 4 | 1,026 | 1,076 | (5 | ) | |||||||||||||||
Asset Management | 2,956 | 2,725 | 8 | 2,062 | 1,892 | 9 | 894 | 833 | 7 | |||||||||||||||||
Corporate/Private Equity | 270 | (386 | ) | NM | 180 | 716 | (75 | ) | 90 | (1,102 | ) | NM | ||||||||||||||
Total | $ | 25,349 | $ | 25,958 | (2 | )% | $ | 15,431 | $ | 15,866 | (3 | )% | $ | 9,918 | $ | 10,092 | (2 | )% |
Three months ended June 30, | Provision for credit losses | Net income/(loss) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | ||||||||||||||
Consumer & Community Banking | $ | 852 | $ | (19 | ) | NM | $ | 2,443 | $ | 3,089 | (21 | )% | 19 | % | 27 | % | ||||||
Corporate & Investment Bank | (84 | ) | (6 | ) | NM | 1,963 | 2,838 | (31 | ) | 13 | 20 | |||||||||||
Commercial Banking | (67 | ) | 44 | NM | 658 | 621 | 6 | 19 | 18 | |||||||||||||
Asset Management | 1 | 23 | (96 | )% | 552 | 500 | 10 | 25 | 22 | |||||||||||||
Corporate/Private Equity | (10 | ) | 5 | NM | 369 | (552 | ) | NM | NM | NM | ||||||||||||
Total | $ | 692 | $ | 47 | NM | $ | 5,985 | $ | 6,496 | (8 | )% | 11 | % | 13 | % |
Six months ended June 30, | Total net revenue | Total Noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 21,891 | $ | 23,630 | (7 | )% | $ | 12,893 | $ | 13,654 | (6 | )% | $ | 8,998 | $ | 9,976 | (10 | )% | ||||||||
Corporate & Investment Bank | 17,597 | 20,016 | (12 | ) | 11,662 | 11,853 | (2 | ) | 5,935 | 8,163 | (27 | ) | ||||||||||||||
Commercial Banking | 3,352 | 3,401 | (1 | ) | 1,361 | 1,296 | 5 | 1,991 | 2,105 | (5 | ) | |||||||||||||||
Asset Management | 5,734 | 5,378 | 7 | 4,137 | 3,768 | 10 | 1,597 | 1,610 | (1 | ) | ||||||||||||||||
Corporate/Private Equity | 638 | (619 | ) | NM | 14 | 718 | (98 | ) | 624 | (1,337 | ) | NM | ||||||||||||||
Total | $ | 49,212 | $ | 51,806 | (5 | )% | $ | 30,067 | $ | 31,289 | (4 | )% | $ | 19,145 | $ | 20,517 | (7 | )% |
Six months ended June 30, | Provision for credit losses | Net income/(loss) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | 2014 | 2013 | ||||||||||||||
Consumer & Community Banking | $ | 1,668 | $ | 530 | 215 | % | $ | 4,379 | $ | 5,675 | (23 | )% | 17 | % | 25 | % | ||||||
Corporate & Investment Bank | (35 | ) | 5 | NM | 3,942 | 5,448 | (28 | ) | 13 | 19 | ||||||||||||
Commercial Banking | (62 | ) | 83 | NM | 1,236 | 1,217 | 2 | 18 | 18 | |||||||||||||
Asset Management | (8 | ) | 44 | NM | 993 | 987 | 1 | 22 | 22 | |||||||||||||
Corporate/Private Equity | (21 | ) | 2 | NM | 709 | (302 | ) | NM | NM | NM | ||||||||||||
Total | $ | 1,542 | $ | 664 | 132 | % | $ | 11,259 | $ | 13,025 | (14 | )% | 11 | % | 13 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||
Revenue | ||||||||||||||||||||||
Lending- and deposit-related fees | $ | 750 | $ | 727 | 3 | % | $ | 1,453 | $ | 1,450 | — | |||||||||||
Asset management, administration and commissions | 521 | 561 | (7 | ) | 1,024 | 1,094 | (6 | ) | ||||||||||||||
Mortgage fees and related income | 1,290 | 1,819 | (29 | ) | 1,804 | 3,269 | (45 | ) | ||||||||||||||
Card income | 1,486 | 1,445 | 3 | 2,834 | 2,807 | 1 | ||||||||||||||||
All other income | 421 | 369 | 14 | 787 | 707 | 11 | ||||||||||||||||
Noninterest revenue | 4,468 | 4,921 | (9 | ) | 7,902 | 9,327 | (15 | ) | ||||||||||||||
Net interest income | 6,963 | 7,094 | (2 | ) | 13,989 | 14,303 | (2 | ) | ||||||||||||||
Total net revenue | 11,431 | 12,015 | (5 | ) | 21,891 | 23,630 | (7 | ) | ||||||||||||||
Provision for credit losses | 852 | (19 | ) | NM | 1,668 | 530 | 215 | |||||||||||||||
Noninterest expense | ||||||||||||||||||||||
Compensation expense | 2,637 | 2,966 | (11 | ) | 5,376 | 5,972 | (10 | ) | ||||||||||||||
Noncompensation expense | 3,725 | 3,789 | (2 | ) | 7,329 | 7,465 | (2 | ) | ||||||||||||||
Amortization of intangibles | 94 | 109 | (14 | ) | 188 | 217 | (13 | ) | ||||||||||||||
Total noninterest expense | 6,456 | 6,864 | (6 | ) | 12,893 | 13,654 | (6 | ) | ||||||||||||||
Income before income tax expense | 4,123 | 5,170 | (20 | ) | 7,330 | 9,446 | (22 | ) | ||||||||||||||
Income tax expense | 1,680 | 2,081 | (19 | ) | 2,951 | 3,771 | (22 | ) | ||||||||||||||
Net income | $ | 2,443 | $ | 3,089 | (21 | )% | $ | 4,379 | $ | 5,675 | (23 | )% | ||||||||||
Financial ratios | ||||||||||||||||||||||
Return on common equity | 19 | % | 27 | % | 17 | % | 25 | % | ||||||||||||||
Overhead ratio | 56 | 57 | 59 | 58 |
Selected metrics | |||||||||||||||||||||
As of or for the three months ended June 30, | As of or for the six months ended June 30, | ||||||||||||||||||||
(in millions, except headcount) | 2014 | 2013 | Change | 2014 | 2013 | Change | |||||||||||||||
Selected balance sheet data (period-end) |