For the quarterly period ended | Commission file |
September 30, 2013 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
Part I - Financial information | Page | ||
Item 1 | |||
Consolidated statements of income (unaudited) for the three and nine months ended September 30, 2013 and 2012 | 110 | ||
Consolidated statements of comprehensive income (unaudited) for the three and nine months ended September 30, 2013 and 2012 | 111 | ||
Consolidated balance sheets (unaudited) at September 30, 2013, and December 31, 2012 | 112 | ||
Consolidated statements of changes in stockholders’ equity (unaudited) for the nine months ended September 30, 2013 and 2012 | 113 | ||
Consolidated statements of cash flows (unaudited) for the nine months ended September 30, 2013 and 2012 | 114 | ||
115 | |||
Report of Independent Registered Public Accounting Firm | 212 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and nine months ended September 30, 2013 and 2012 | 213 | ||
215 | |||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
3 | |||
4 | |||
6 | |||
12 | |||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 16 | ||
19 | |||
53 | |||
54 | |||
56 | |||
61 | |||
67 | |||
105 | |||
106 | |||
108 | |||
109 | |||
Item 3 | 220 | ||
Item 4 | 220 | ||
Part II - Other information | |||
Item 1 | 221 | ||
Item 1A | 221 | ||
Item 2 | 221 | ||
Item 3 | 222 | ||
Item 4 | Mine Safety Disclosure | 222 | |
Item 5 | 222 | ||
Item 6 | 222 |
(unaudited) As of or for the period ended, | Nine months ended September 30, | |||||||||||||||||||||
(in millions, except per share, ratio, headcount data and where otherwise noted) | 3Q13 | 2Q13 | 1Q13 | 4Q12 | 3Q12 | 2013 | 2012 | |||||||||||||||
Selected income statement data | ||||||||||||||||||||||
Total net revenue | $ | 23,117 | $ | 25,211 | $ | 25,122 | $ | 23,653 | $ | 25,146 | $ | 73,450 | $ | 73,378 | ||||||||
Total noninterest expense | 23,626 | 15,866 | 15,423 | 16,047 | 15,371 | 54,915 | 48,682 | |||||||||||||||
Pre-provision profit/(loss) | (509 | ) | 9,345 | 9,699 | 7,606 | 9,775 | 18,535 | 24,696 | ||||||||||||||
Provision for credit losses | (543 | ) | 47 | 617 | 656 | 1,789 | 121 | 2,729 | ||||||||||||||
Income before income tax expense | 34 | 9,298 | 9,082 | 6,950 | 7,986 | 18,414 | 21,967 | |||||||||||||||
Income tax expense | 414 | 2,802 | 2,553 | 1,258 | 2,278 | 5,769 | 6,375 | |||||||||||||||
Net income/(loss) | $ | (380 | ) | $ | 6,496 | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 12,645 | $ | 15,592 | |||||||
Per common share data | ||||||||||||||||||||||
Net income/(loss) per share: Basic | $ | (0.17 | ) | $ | 1.61 | $ | 1.61 | $ | 1.40 | $ | 1.41 | $ | 3.08 | $ | 3.82 | |||||||
Diluted | (0.17 | ) | 1.60 | 1.59 | 1.39 | 1.40 | 3.05 | 3.81 | ||||||||||||||
Cash dividends declared per share(a) | 0.38 | 0.38 | 0.30 | 0.30 | 0.30 | 1.06 | 0.90 | |||||||||||||||
Book value per share | 52.01 | 52.48 | 52.02 | 51.27 | 50.17 | 52.01 | 50.17 | |||||||||||||||
Tangible book value per share (“TBVS”)(b) | 39.51 | 39.97 | 39.54 | 38.75 | 37.53 | 39.51 | 37.53 | |||||||||||||||
Common shares outstanding | ||||||||||||||||||||||
Average: Basic | 3,767.0 | 3,782.4 | 3,818.2 | 3,806.7 | 3,803.3 | 3,789.2 | 3,810.4 | |||||||||||||||
Diluted | 3,767.0 | 3,814.3 | 3,847.0 | 3,820.9 | 3,813.9 | 3,820.9 | 3,822.6 | |||||||||||||||
Common shares at period-end | 3,759.2 | 3,769.0 | 3,789.8 | 3,804.0 | 3,799.6 | 3,759.2 | 3,799.6 | |||||||||||||||
Share price(c) | ||||||||||||||||||||||
High | $ | 56.93 | $ | 55.90 | $ | 51.00 | $ | 44.54 | $ | 42.09 | $ | 56.93 | $ | 46.49 | ||||||||
Low | 50.06 | 46.05 | 44.20 | 38.83 | 33.10 | 44.20 | 30.83 | |||||||||||||||
Close | 51.69 | 52.79 | 47.46 | 43.97 | 40.48 | 51.69 | 40.48 | |||||||||||||||
Market capitalization | 194,312 | 198,966 | 179,863 | 167,260 | 153,806 | 194,312 | 153,806 | |||||||||||||||
Selected ratios and metrics | ||||||||||||||||||||||
Return on common equity (“ROE”) | (1 | )% | 13 | % | 13 | % | 11 | % | 12 | % | 8 | % | 11 | % | ||||||||
Return on tangible common equity (“ROTCE”)(b) | (2 | ) | 17 | 17 | 15 | 16 | 11 | 15 | ||||||||||||||
Return on assets (“ROA”) | (0.06 | ) | 1.09 | 1.14 | 0.98 | 1.01 | 0.71 | 0.92 | ||||||||||||||
Return on risk-weighted assets(d)(e) | (0.11 | ) | 1.85 | 1.88 | 1.76 | 1.74 | 1.20 | 1.61 | ||||||||||||||
Overhead ratio | 102 | 63 | 61 | 68 | 61 | 75 | 66 | |||||||||||||||
Loans-to-deposits ratio | 57 | 60 | 61 | 61 | 63 | 57 | 63 | |||||||||||||||
High Quality Liquid Assets (“HQLA”) (in billions)(f) | $ | 538 | $ | 454 | $ | 413 | $ | 341 | NA | $ | 538 | NA | ||||||||||
Tier 1 capital ratio(e) | 11.7 | % | 11.6 | % | 11.6 | % | 12.6 | % | 11.9 | % | 11.7 | % | 11.9 | % | ||||||||
Total capital ratio(e) | 14.3 | 14.1 | 14.1 | 15.3 | 14.7 | 14.3 | 14.7 | |||||||||||||||
Tier 1 leverage ratio | 6.9 | 7.0 | 7.3 | 7.1 | 7.1 | 6.9 | 7.1 | |||||||||||||||
Tier 1 common capital ratio(e)(g) | 10.5 | 10.4 | 10.2 | 11.0 | 10.4 | 10.5 | 10.4 | |||||||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||||||||
Trading assets | $ | 383,348 | $ | 401,470 | $ | 430,991 | $ | 450,028 | $ | 447,053 | $ | 383,348 | $ | 447,053 | ||||||||
Securities | 356,556 | 354,725 | 365,744 | 371,152 | 365,901 | 356,556 | 365,901 | |||||||||||||||
Loans | 728,679 | 725,586 | 728,886 | 733,796 | 721,947 | 728,679 | 721,947 | |||||||||||||||
Total assets | 2,463,309 | 2,439,494 | 2,389,349 | 2,359,141 | 2,321,284 | 2,463,309 | 2,321,284 | |||||||||||||||
Deposits | 1,281,102 | 1,202,950 | 1,202,507 | 1,193,593 | 1,139,611 | 1,281,102 | 1,139,611 | |||||||||||||||
Long-term debt(h) | 263,372 | 266,212 | 268,361 | 249,024 | 241,140 | 263,372 | 241,140 | |||||||||||||||
Common stockholders’ equity | 195,512 | 197,781 | 197,128 | 195,011 | 190,635 | 195,512 | 190,635 | |||||||||||||||
Total stockholders’ equity | 206,670 | 209,239 | 207,086 | 204,069 | 199,693 | 206,670 | 199,693 | |||||||||||||||
Headcount(i) | 255,041 | 254,063 | 255,898 | 258,753 | 259,144 | 255,041 | 259,547 | |||||||||||||||
Credit quality metrics | ||||||||||||||||||||||
Allowance for credit losses | $ | 18,248 | $ | 20,137 | $ | 21,496 | $ | 22,604 | $ | 23,576 | $ | 18,248 | $ | 23,576 | ||||||||
Allowance for loan losses to total retained loans | 2.43 | % | 2.69 | % | 2.88 | % | 3.02 | % | 3.18 | % | 2.43 | % | 3.18 | % | ||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(j) | 1.89 | 2.06 | 2.27 | 2.43 | 2.61 | 1.89 | 2.61 | |||||||||||||||
Nonperforming assets | $ | 10,231 | $ | 10,896 | $ | 11,584 | $ | 11,734 | $ | 12,481 | $ | 10,231 | $ | 12,481 | ||||||||
Net charge-offs | 1,346 | 1,403 | 1,725 | 1,628 | 2,770 | 4,474 | 7,435 | |||||||||||||||
Net charge-off rate | 0.74 | % | 0.78 | % | 0.97 | % | 0.90 | % | 1.53 | % | 0.83 | % | 1.39 | % |
(a) | On May 21, 2013, the Board of Directors of JPMorgan Chase increased the Firm’s quarterly common stock dividend from $0.30 to $0.38 per share. |
(b) | TBVS and ROTCE are non-GAAP financial measures. TBVS represents the Firm’s tangible common equity divided by period-end common shares. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 16–18 of this Form 10-Q. |
(c) | Share price shown for JPMorgan Chase’s common stock is from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(d) | Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets (“RWA”). |
(e) | Basel 2.5 rules became effective for the Firm on January 1, 2013. The implementation of these rules in the first quarter of 2013 resulted in an increase of approximately $150 billion in RWA compared with the Basel I rules. The implementation of these rules also resulted in decreases of the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios by 140 basis points, 160 basis points and 120 basis points, respectively, at March 31, 2013. For further discussion of Basel 2.5, see Regulatory capital on pages 61–65 of this Form 10-Q. |
(f) | The Firm began estimating its total HQLA as of December 31, 2012, based on its current understanding of the Basel III LCR rules, see HQLA on page 71 of this Form 10-Q. |
(g) | The Tier 1 common capital ratio (“Tier 1 common ratio”) under Basel I is Tier 1 common capital (“Tier 1 common”) divided by RWA. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common ratio, see Regulatory capital on pages 61–65 of this Form 10-Q. |
(h) | Included unsecured long-term debt of $199.2 billion, $199.1 billion, $206.1 billion, $200.6 billion, $207.3 billion, $199.2 billion and $207.3 billion, for the respective periods above. |
(i) | Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics. Prior periods were revised to conform with this presentation. |
(j) | Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 94–96 of this Form 10-Q. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions, except per share data and ratios) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 23,117 | $ | 25,146 | (8 | )% | $ | 73,450 | $ | 73,378 | — | % | |||||||||
Total noninterest expense | 23,626 | 15,371 | 54 | 54,915 | 48,682 | 13 | |||||||||||||||
Pre-provision profit/(loss) | (509 | ) | 9,775 | NM | 18,535 | 24,696 | (25 | ) | |||||||||||||
Provision for credit losses | (543 | ) | 1,789 | NM | 121 | 2,729 | (96 | ) | |||||||||||||
Net income/(loss) | (380 | ) | 5,708 | NM | 12,645 | 15,592 | (19 | ) | |||||||||||||
Diluted earnings per share | (0.17 | ) | 1.40 | NM | 3.05 | 3.81 | (20 | )% | |||||||||||||
Return on common equity | (1 | )% | 12 | % | 8 | % | 11 | % | |||||||||||||
Capital ratios | |||||||||||||||||||||
Tier 1 capital | 11.7 | 11.9 | |||||||||||||||||||
Tier 1 common(a) | 10.5 | 10.4 |
(a) | The Tier 1 common capital ratio (“Tier 1 common ratio”) under Basel I is Tier 1 common capital (“Tier 1 common”) divided by RWA. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common ratio, see Regulatory capital on pages 61–65 of this Form 10-Q. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Investment banking fees | $ | 1,507 | $ | 1,443 | 4 | % | $ | 4,669 | $ | 4,081 | 14 | % | |||||||||
Principal transactions(a) | 2,662 | 2,047 | 30 | 10,183 | 4,342 | 135 | |||||||||||||||
Lending- and deposit-related fees | 1,519 | 1,562 | (3 | ) | 4,476 | 4,625 | (3 | ) | |||||||||||||
Asset management, administration and commissions | 3,667 | 3,336 | 10 | 11,131 | 10,189 | 9 | |||||||||||||||
Securities gains | 26 | 458 | (94 | ) | 659 | 2,008 | (67 | ) | |||||||||||||
Mortgage fees and related income | 841 | 2,377 | (65 | ) | 4,116 | 6,652 | (38 | ) | |||||||||||||
Card income | 1,518 | 1,428 | 6 | 4,440 | 4,156 | 7 | |||||||||||||||
Other income(b) | 602 | 1,519 | (60 | ) | 1,364 | 3,537 | (61 | ) | |||||||||||||
Noninterest revenue | 12,342 | 14,170 | (13 | ) | 41,038 | 39,590 | 4 | ||||||||||||||
Net interest income | 10,775 | 10,976 | (2 | ) | 32,412 | 33,788 | (4 | ) | |||||||||||||
Total net revenue | $ | 23,117 | $ | 25,146 | (8 | )% | $ | 73,450 | $ | 73,378 | — | % |
(a) | Includes DVA on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were $(397) million and $(211) million for the three months ended September 30, 2013 and 2012, respectively, and $84 million and $(363) million for the nine months ended September 30, 2013 and 2012, respectively. |
(b) | Included operating lease income of $376 million and $331 million for the three months ended September 30, 2013 and 2012, respectively, and $1.1 billion and $982 million for the nine months ended September 30, 2013 and 2012, respectively. |
Provision for credit losses | ||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||
Consumer, excluding credit card | $ | (815 | ) | $ | 736 | NM | $ | (1,345 | ) | $ | 313 | NM | ||||||||
Credit card | 542 | 1,116 | (51)% | 1,588 | 2,347 | (32 | )% | |||||||||||||
Total consumer | (273 | ) | 1,852 | NM | 243 | 2,660 | (91 | ) | ||||||||||||
Wholesale | (270 | ) | (63 | ) | (329)% | (122 | ) | 69 | NM | |||||||||||
Total provision for credit losses | $ | (543 | ) | $ | 1,789 | NM | $ | 121 | $ | 2,729 | (96 | )% |
Noninterest expense | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Compensation expense | $ | 7,325 | $ | 7,503 | (2 | )% | $ | 23,758 | $ | 23,543 | 1 | % | |||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 947 | 973 | (3 | ) | 2,752 | 3,014 | (9 | ) | |||||||||||||
Technology, communications and equipment | 1,356 | 1,312 | 3 | 4,049 | 3,865 | 5 | |||||||||||||||
Professional and outside services | 1,897 | 1,759 | 8 | 5,532 | 5,411 | 2 | |||||||||||||||
Marketing | 588 | 607 | (3 | ) | 1,755 | 1,929 | (9 | ) | |||||||||||||
Other expense(a)(b) | 11,373 | 3,035 | 275 | 16,625 | 10,354 | 61 | |||||||||||||||
Amortization of intangibles | 140 | 182 | (23 | ) | 444 | 566 | (22 | ) | |||||||||||||
Total noncompensation expense | 16,301 | 7,868 | 107 | 31,157 | 25,139 | 24 | |||||||||||||||
Total noninterest expense | $ | 23,626 | $ | 15,371 | 54 | % | $ | 54,915 | $ | 48,682 | 13 | % |
(a) | Included firmwide legal expense of $9.3 billion and $790 million for the three months ended September 30, 2013 and 2012, respectively, and $10.3 billion and $3.8 billion for the nine months ended September 30, 2013 and 2012, respectively. |
(b) | Included FDIC-related expense of $362 million and $426 million for the three months ended September 30, 2013 and 2012, respectively, and $1.1 billion and $1.2 billion for the nine months ended September 30, 2013 and 2012, respectively. |
Income tax expense | |||||||||||||||||||||
(in millions, except rate) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Income before income tax expense | $ | 34 | $ | 7,986 | (100 | )% | $ | 18,414 | $ | 21,967 | (16 | )% | |||||||||
Income tax expense | 414 | 2,278 | (82 | ) | 5,769 | 6,375 | (10 | ) | |||||||||||||
Effective tax rate | NM | 28.5 | % | 31.3 | % | 29.0 | % |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended September 30, | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 602 | $ | 582 | $ | 1,184 | $ | 1,519 | $ | 517 | $ | 2,036 | |||||||||||
Total noninterest revenue | 12,342 | 582 | 12,924 | 14,170 | 517 | 14,687 | |||||||||||||||||
Net interest income | 10,775 | 181 | 10,956 | 10,976 | 200 | 11,176 | |||||||||||||||||
Total net revenue | 23,117 | 763 | 23,880 | 25,146 | 717 | 25,863 | |||||||||||||||||
Pre-provision profit/(loss) | (509 | ) | 763 | 254 | 9,775 | 717 | 10,492 | ||||||||||||||||
Income before income tax expense | 34 | 763 | 797 | 7,986 | 717 | 8,703 | |||||||||||||||||
Income tax expense | $ | 414 | $ | 763 | $ | 1,177 | $ | 2,278 | $ | 717 | $ | 2,995 | |||||||||||
Overhead ratio | 102 | % | NM | 99 | % | 61 | % | NM | 59 | % | |||||||||||||
Nine months ended September 30, | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 1,364 | $ | 1,728 | $ | 3,092 | $ | 3,537 | $ | 1,568 | $ | 5,105 | |||||||||||
Total noninterest revenue | 41,038 | 1,728 | 42,766 | 39,590 | 1,568 | 41,158 | |||||||||||||||||
Net interest income | 32,412 | 508 | 32,920 | 33,788 | 566 | 34,354 | |||||||||||||||||
Total net revenue | 73,450 | 2,236 | 75,686 | 73,378 | 2,134 | 75,512 | |||||||||||||||||
Pre-provision profit/(loss) | 18,535 | 2,236 | 20,771 | 24,696 | 2,134 | 26,830 | |||||||||||||||||
Income before income tax expense | 18,414 | 2,236 | 20,650 | 21,967 | 2,134 | 24,101 | |||||||||||||||||
Income tax expense | $ | 5,769 | $ | 2,236 | $ | 8,005 | $ | 6,375 | $ | 2,134 | $ | 8,509 | |||||||||||
Overhead ratio | 75 | % | NM | 73 | % | 66 | % | NM | 64 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate/Private Equity. |
Average tangible common equity | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per share and ratio data) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Common stockholders’ equity | $ | 197,232 | $ | 186,590 | $ | 196,425 | $ | 181,791 | ||||||||
Less: Goodwill | 48,073 | 48,158 | 48,106 | 48,178 | ||||||||||||
Less: Certain identifiable intangible assets | 1,878 | 2,729 | 2,021 | 2,928 | ||||||||||||
Add: Deferred tax liabilities(a) | 2,904 | 2,765 | 2,867 | 2,741 | ||||||||||||
Tangible common equity | $ | 150,185 | $ | 138,468 | $ | 149,165 | $ | 133,426 | ||||||||
Return on tangible common equity (“ROTCE”) | (2 | )% | 16 | % | 11 | % | 15 | % | ||||||||
Tangible book value per share | $ | 39.51 | $ | 37.53 | $ | 39.51 | $ | 37.53 |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data(a) | |||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
(in millions, except rates) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||
Net interest income – managed basis(b)(c) | $ | 10,956 | $ | 11,176 | (2 | )% | $ | 32,920 | $ | 34,354 | (4 | )% | |||||||
Less: Market-based net interest income | 1,109 | 1,386 | (20 | ) | 3,886 | 4,300 | (10 | ) | |||||||||||
Core net interest income(b) | $ | 9,847 | $ | 9,790 | 1 | $ | 29,034 | $ | 30,054 | (3 | ) | ||||||||
Average interest-earning assets | $ | 1,997,413 | $ | 1,829,780 | 9 | $ | 1,958,359 | $ | 1,831,633 | 7 | |||||||||
Less: Average market-based earning assets | 493,780 | 497,469 | (1 | ) | 505,062 | 497,832 | 1 | ||||||||||||
Core average interest-earning assets | $ | 1,503,633 | $ | 1,332,311 | 13 | % | $ | 1,453,297 | $ | 1,333,801 | 9 | % | |||||||
Net interest yield on interest-earning assets – managed basis | 2.18 | % | 2.43 | % | 2.25 | % | 2.51 | % | |||||||||||
Net interest yield on market-based activities | 0.89 | 1.11 | 1.03 | 1.15 | |||||||||||||||
Core net interest yield on core average interest-earning assets | 2.60 | % | 2.92 | % | 2.67 | % | 3.01 | % |
(a) | Includes core lending, investing and deposit-raising activities on a managed basis across the Firm’s business segments and Corporate/Private Equity; excludes the market-based activities within the CIB. |
(b) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(c) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 16 of this Form 10-Q. |
Three months ended September 30, 2013 | In millions | Per-share amounts | ||||
Reported: Net income | $ | (380 | ) | $ | (0.17 | ) |
Adjustments: | ||||||
Corporate litigation expense | 7,200 | 1.85 | ||||
Reduction in allowance for loan losses | (992 | ) | (0.26 | ) | ||
As adjusted: Net income | $ | 5,828 | $ | 1.42 |
BUSINESS SEGMENT RESULTS |
Three months ended September 30, | Total net revenue(a) | Total Noninterest expense(a) | Pre-provision profit/(loss)(a) | |||||||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 11,082 | $ | 12,720 | (13 | )% | $ | 6,867 | $ | 6,956 | (1 | )% | $ | 4,215 | $ | 5,764 | (27 | )% | ||||||||
Corporate & Investment Bank | 8,189 | 8,360 | (2 | ) | 4,999 | 5,350 | (7 | ) | 3,190 | 3,010 | 6 | |||||||||||||||
Commercial Banking | 1,725 | 1,732 | — | 661 | 601 | 10 | 1,064 | 1,131 | (6 | ) | ||||||||||||||||
Asset Management | 2,763 | 2,459 | 12 | 2,003 | 1,731 | 16 | 760 | 728 | 4 | |||||||||||||||||
Corporate/Private Equity | 121 | 592 | (80 | ) | 9,096 | 733 | NM | (8,975 | ) | (141 | ) | NM | ||||||||||||||
Total | $ | 23,880 | $ | 25,863 | (8 | )% | $ | 23,626 | $ | 15,371 | 54 | % | $ | 254 | $ | 10,492 | (98 | )% |
Three months ended September 30, | Provision for credit losses | Net income/(loss)(a) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | ||||||||||||||
Consumer & Community Banking | $ | (267 | ) | $ | 1,862 | NM | $ | 2,702 | $ | 2,355 | 15 | % | 23 | % | 22 | % | ||||||
Corporate & Investment Bank | (218 | ) | (60 | ) | (263 | )% | 2,240 | 1,992 | 12 | 16 | 17 | |||||||||||
Commercial Banking | (41 | ) | (16 | ) | (156 | ) | 665 | 690 | (4 | ) | 20 | 29 | ||||||||||
Asset Management | — | 14 | NM | 476 | 443 | 7 | 21 | 25 | ||||||||||||||
Corporate/Private Equity | (17 | ) | (11 | ) | (55 | )% | (6,463 | ) | 228 | NM | NM | NM | ||||||||||
Total | $ | (543 | ) | $ | 1,789 | NM | $ | (380 | ) | $ | 5,708 | NM | (1 | )% | 12 | % |
Nine months ended September 30, | Total net revenue(a) | Total Noninterest expense(a) | Pre-provision profit/(loss)(a) | |||||||||||||||||||||||
(in millions) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 34,712 | $ | 37,522 | (7 | )% | $ | 20,521 | $ | 20,838 | (2 | )% | $ | 14,191 | $ | 16,684 | (15 | )% | ||||||||
Corporate & Investment Bank | 28,205 | 26,684 | 6 | 16,852 | 16,854 | — | 11,353 | 9,830 | 15 | |||||||||||||||||
Commercial Banking | 5,126 | 5,080 | 1 | 1,957 | 1,790 | 9 | 3,169 | 3,290 | (4 | ) | ||||||||||||||||
Asset Management | 8,141 | 7,193 | 13 | 5,771 | 5,161 | 12 | 2,370 | 2,032 | 17 | |||||||||||||||||
Corporate/Private Equity | (498 | ) | (967 | ) | 49 | 9,814 | 4,039 | 143 | (10,312 | ) | (5,006 | ) | (106 | ) | ||||||||||||
Total | $ | 75,686 | $ | 75,512 | — | % | $ | 54,915 | $ | 48,682 | 13 | % | $ | 20,771 | $ | 26,830 | (23 | )% |
Nine months ended September 30, | Provision for credit losses | Net income/(loss)(a) | Return on common equity | |||||||||||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | 2013 | 2012 | Change | 2013 | 2012 | ||||||||||||||
Consumer & Community Banking | $ | 263 | $ | 2,683 | (90 | )% | $ | 8,377 | $ | 8,562 | (2 | )% | 24 | % | 27 | % | ||||||
Corporate & Investment Bank | (213 | ) | (34 | ) | NM | 7,688 | 6,401 | 20 | 18 | 18 | ||||||||||||
Commercial Banking | 42 | 44 | (5 | ) | 1,882 | 1,954 | (4 | ) | 19 | 27 | ||||||||||||
Asset Management | 44 | 67 | (34 | ) | 1,463 | 1,220 | 20 | 22 | 23 | |||||||||||||
Corporate/Private Equity | (15 | ) | (31 | ) | 52 | (6,765 | ) | (2,545 | ) | (166 | ) | NM | NM | |||||||||
Total | $ | 121 | $ | 2,729 | (96 | )% | $ | 12,645 | $ | 15,592 | (19 | )% | 8 | % | 11 | % |
(a) | In the second quarter of 2013, the 2012 data for certain income statement line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013. |
CONSUMER & COMMUNITY BANKING |
Selected income statement data(a) | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
(in millions, except ratios) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Revenue | |||||||||||||||||||||
Lending- and deposit-related fees | $ | 780 | $ | 797 | (2 | )% | $ | 2,230 | $ | 2,332 | (4 | )% | |||||||||
Asset management, administration and commissions | 515 | 523 | (2 | ) | 1,609 | 1,598 | 1 | ||||||||||||||
Mortgage fees and related income | 839 | 2,376 | (65 | ) | 4,108 | 6,649 | (38 | ) | |||||||||||||
Card income | 1,460 | 1,376 | 6 | 4,267 | 3,998 | 7 | |||||||||||||||
All other income | 367 | 353 | 4 | 1,074 | 1,123 | (4 | ) | ||||||||||||||
Noninterest revenue | 3,961 | 5,425 | (27 | ) | 13,288 | 15,700 | (15 | ) | |||||||||||||
Net interest income | 7,121 | 7,295 | (2 | ) | 21,424 | 21,822 | (2 | ) | |||||||||||||
Total net revenue | 11,082 | 12,720 | (13 | ) | 34,712 | 37,522 | (7 | ) | |||||||||||||
Provision for credit losses | (267 | ) | 1,862 | NM | 263 | 2,683 | (90 | ) | |||||||||||||
Noninterest expense | |||||||||||||||||||||
Compensation expense | 2,949 | 2,947 | — | 8,921 | 8,780 | 2 | |||||||||||||||
Noncompensation expense | 3,817 | 3,872 | (1 | ) | 11,282 | 11,630 | (3 | ) | |||||||||||||
Amortization of intangibles | 101 | 137 | (26 | ) | 318 | 428 | (26 | ) | |||||||||||||
Total noninterest expense | 6,867 | 6,956 | (1 | ) | 20,521 | 20,838 | (2 | ) | |||||||||||||
Income before income tax expense | 4,482 | 3,902 | 15 | 13,928 | 14,001 | (1 | ) | ||||||||||||||
Income tax expense | 1,780 | 1,547 | 15 | 5,551 | 5,439 | 2 | |||||||||||||||
Net income | $ | 2,702 | $ | 2,355 | 15 | % | $ | 8,377 | $ | 8,562 | (2 | )% | |||||||||
Financial ratios | |||||||||||||||||||||
Return on common equity | 23 | % | 22 | % | 24 | % | 27 | % | |||||||||||||
Overhead ratio | 62 | 55 | 59 | 56 |
(a) | In the second quarter of 2013, the 2012 data for certain income statement line items (predominantly net interest income, compensation and noncompensation expense) were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013. |
Selected metrics | |||||||||||||||||||||
As of or for the three months ended September 30, | As of or for the nine months ended September 30, | ||||||||||||||||||||
(in millions, except headcount) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Selected balance sheet data (period-end)(a) | |||||||||||||||||||||
Total assets | $ | 451,166 | $ | 463,602 | (3 | )% | $ | 451,166 | $ | 463,602 | (3 | )% | |||||||||
Loans: | |||||||||||||||||||||
Loans retained | 390,345 | 402,431 | (3 | ) | 390,345 | 402,431 | (3 | ) | |||||||||||||
Loans held-for-sale and loans at fair value(b) | 10,758 | 15,356 | (30 | ) | 10,758 | 15,356 | (30 | ) | |||||||||||||
Total loans | 401,103 | 417,787 | (4 | ) | 401,103 | 417,787 | (4 | ) | |||||||||||||
Deposits | 458,867 | 422,101 | 9 | 458,867 | 422,101 | 9 | |||||||||||||||
Equity | 46,000 | 43,000 | 7 | 46,000 | 43,000 | 7 | |||||||||||||||
Selected balance sheet data (average)(a) | |||||||||||||||||||||
Total assets | $ | 453,881 | $ | 463,812 | (2 | ) | $ | 458,315 | $ | 469,303 | (2 | ) | |||||||||
Loans: | |||||||||||||||||||||
Loans retained | 390,865 | 404,772 | (3 | ) | 393,616 | 411,165 | (4 | ) | |||||||||||||
Loans held-for-sale and loans at fair value(b) | 14,127 | 17,988 | (21 | ) | 17,810 | 17,637 | 1 | ||||||||||||||
Total loans | 404,992 | 422,760 | (4 | ) | 411,426 | 428,802 | (4 | ) | |||||||||||||
Deposits | 456,940 | 416,686 | 10 | 450,677 | 409,889 | 10 | |||||||||||||||
Equity | 46,000 | 43,000 | 7 | 46,000 | 43,000 | 7 | |||||||||||||||
Headcount(a) | 156,064 | 165,179 | (6 | )% | 156,064 | 165,179 | (6 | )% |
(a) | In the second quarter of 2013, the 2012 data for certain balance sheet line items (predominantly total assets) as well as headcount were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013. |
(b) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. |
Selected metrics | |||||||||||||||||||||
As of or for the three months ended September 30, | As of or for the nine months ended September 30, | ||||||||||||||||||||
(in millions, except ratios and where otherwise noted) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||
Credit data and quality statistics | |||||||||||||||||||||
Net charge-offs |