For the quarterly period ended | Commission file | |
March 31, 2012 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
Part I - Financial information | Page | ||
Item 1 | |||
Consolidated statements of income (unaudited) for the three months ended March 31, 2012 and 2011 | 85 | ||
Consolidated statements of comprehensive income (unaudited) for the three months ended March 31, 2012 and 2011 | 86 | ||
Consolidated balance sheets (unaudited) at March 31, 2012, and December 31, 2011 | 87 | ||
Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2012 and 2011 | 88 | ||
Consolidated statements of cash flows (unaudited) for the three months ended March 31, 2012 and 2011 | 89 | ||
90 | |||
Report of Independent Registered Public Accounting Firm | 166 | ||
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three months ended March 31, 2012 and 2011 | 167 | ||
168 | |||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations: | ||
3 | |||
4 | |||
6 | |||
10 | |||
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures | 12 | ||
14 | |||
35 | |||
36 | |||
38 | |||
42 | |||
46 | |||
79 | |||
80 | |||
83 | |||
84 | |||
Item 3 | 175 | ||
Item 4 | 175 | ||
Part II - Other information | |||
Item 1 | 175 | ||
Item 1A | 175 | ||
Item 2 | 175 | ||
Item 3 | 176 | ||
Item 4 | Mine Safety Disclosure | 176 | |
Item 5 | 176 | ||
Item 6 | 176 |
(unaudited) (in millions, except per share, headcount and ratio data) | |||||||||||||||
As of or for the period ended, | 1Q12 | 4Q11 | 3Q11 | 2Q11 | 1Q11 | ||||||||||
Selected income statement data | |||||||||||||||
Total net revenue | $ | 26,712 | $ | 21,471 | $ | 23,763 | $ | 26,779 | $ | 25,221 | |||||
Total noninterest expense | 18,345 | 14,540 | 15,534 | 16,842 | 15,995 | ||||||||||
Pre-provision profit(a) | 8,367 | 6,931 | 8,229 | 9,937 | 9,226 | ||||||||||
Provision for credit losses | 726 | 2,184 | 2,411 | 1,810 | 1,169 | ||||||||||
Income before income tax expense | 7,641 | 4,747 | 5,818 | 8,127 | 8,057 | ||||||||||
Income tax expense | 2,258 | 1,019 | 1,556 | 2,696 | 2,502 | ||||||||||
Net income | $ | 5,383 | $ | 3,728 | $ | 4,262 | $ | 5,431 | $ | 5,555 | |||||
Per common share data | |||||||||||||||
Net income per share: Basic | $ | 1.31 | $ | 0.90 | $ | 1.02 | $ | 1.28 | $ | 1.29 | |||||
Diluted | 1.31 | 0.90 | 1.02 | 1.27 | 1.28 | ||||||||||
Cash dividends declared per share(b) | 0.30 | 0.25 | 0.25 | 0.25 | 0.25 | ||||||||||
Book value per share | 47.60 | 46.59 | 45.93 | 44.77 | 43.34 | ||||||||||
Tangible book value per share(c) | 34.91 | 33.69 | 33.05 | 32.01 | 30.77 | ||||||||||
Common shares outstanding | |||||||||||||||
Average: Basic | 3,818.8 | 3,801.9 | 3,859.6 | 3,958.4 | 3,981.6 | ||||||||||
Diluted | 3,833.4 | 3,811.7 | 3,872.2 | 3,983.2 | 4,014.1 | ||||||||||
Common shares at period-end | 3,822.0 | 3,772.7 | 3,798.9 | 3,910.2 | 3,986.6 | ||||||||||
Share price(d) | |||||||||||||||
High | $ | 46.49 | $ | 37.54 | $ | 42.55 | $ | 47.80 | $ | 48.36 | |||||
Low | 34.01 | 27.85 | 28.53 | 39.24 | 42.65 | ||||||||||
Close | 45.98 | 33.25 | 30.12 | 40.94 | 46.10 | ||||||||||
Market capitalization | 175,737 | 125,442 | 114,422 | 160,083 | 183,783 | ||||||||||
Selected ratios | |||||||||||||||
Return on common equity (“ROE”) | 12 | % | 8 | % | 9 | % | 12 | % | 13 | % | |||||
Return on tangible common equity (“ROTCE”)(c) | 16 | 11 | 13 | 17 | 18 | ||||||||||
Return on assets (“ROA”) | 0.96 | 0.65 | 0.76 | 0.99 | 1.07 | ||||||||||
Return on risk-weighted assets(e) | 1.76 | 1.21 | 1.40 | 1.82 | 1.90 | ||||||||||
Overhead ratio | 69 | 68 | 65 | 63 | 63 | ||||||||||
Deposits-to-loans ratio | 157 | 156 | 157 | 152 | 145 | ||||||||||
Tier 1 capital ratio | 12.6 | 12.3 | 12.1 | 12.4 | 12.3 | ||||||||||
Total capital ratio | 15.6 | 15.4 | 15.3 | 15.7 | 15.6 | ||||||||||
Tier 1 leverage ratio | 7.1 | 6.8 | 6.8 | 7.0 | 7.2 | ||||||||||
Tier 1 common capital ratio(f) | 10.4 | 10.1 | 9.9 | 10.1 | 10.0 | ||||||||||
Selected balance sheet data (period-end) | |||||||||||||||
Trading assets | $ | 456,000 | $ | 443,963 | $ | 461,531 | $ | 458,722 | $ | 501,148 | |||||
Securities | 381,742 | 364,793 | 339,349 | 324,741 | 334,800 | ||||||||||
Loans | 720,967 | 723,720 | 696,853 | 689,736 | 685,996 | ||||||||||
Total assets | 2,320,330 | 2,265,792 | 2,289,240 | 2,246,764 | 2,198,161 | ||||||||||
Deposits | 1,128,512 | 1,127,806 | 1,092,708 | 1,048,685 | 995,829 | ||||||||||
Long-term debt | 255,831 | 256,775 | 273,688 | 279,228 | 269,616 | ||||||||||
Common stockholders’ equity | 181,928 | 175,773 | 174,487 | 175,079 | 172,798 | ||||||||||
Total stockholders’ equity | 189,728 | 183,573 | 182,287 | 182,879 | 180,598 | ||||||||||
Headcount | 261,453 | 260,157 | 256,663 | 250,095 | 242,929 | ||||||||||
Credit quality metrics | |||||||||||||||
Allowance for credit losses | $ | 26,621 | $ | 28,282 | $ | 29,036 | $ | 29,146 | $ | 30,438 | |||||
Allowance for loan losses to total retained loans | 3.63 | % | 3.84 | % | 4.09 | % | 4.16 | % | 4.40 | % | |||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 3.11 | 3.35 | 3.74 | 3.83 | 4.10 | ||||||||||
Nonperforming assets(h) | $ | 11,953 | $ | 11,315 | $ | 12,468 | $ | 13,435 | $ | 15,149 | |||||
Net charge-offs | 2,387 | 2,907 | 2,507 | 3,103 | 3,720 | ||||||||||
Net charge-off rate | 1.35 | % | 1.64 | % | 1.44 | % | 1.83 | % | 2.22 | % |
(a) | Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. |
(b) | On March 13, 2012, the Board of Directors increased the Firm’s quarterly stock dividend from $0.25 to $0.30 per share. |
(c) | Tangible book value per share and ROTCE are non-GAAP financial ratios. ROTCE measures the Firm’s earnings as a percentage of tangible common equity. Tangible book value per share represents the Firm’s tangible common equity divided by period-end common shares. For further discussion of these ratios, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages 12–13 of this Form 10-Q. |
(d) | Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(e) | Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets. |
(f) | Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of Tier 1 common capital ratio, see Regulatory capital on pages 42–44 of this Form 10-Q. |
(g) | Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 70–72 of this Form 10-Q. |
(h) | Prior period amounts have been revised to include both defaulted derivatives and derivatives that have been risk rated as nonperforming; in prior periods only the amount of defaulted derivatives was reported. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except per share data and ratios) | 2012 | 2011 | Change | |||||||
Selected income statement data | ||||||||||
Total net revenue | $ | 26,712 | $ | 25,221 | 6 | % | ||||
Total noninterest expense | 18,345 | 15,995 | 15 | |||||||
Pre-provision profit | 8,367 | 9,226 | (9 | ) | ||||||
Provision for credit losses | 726 | 1,169 | (38 | ) | ||||||
Net income | 5,383 | 5,555 | (3 | ) | ||||||
Diluted earnings per share | 1.31 | 1.28 | 2 | |||||||
Return on common equity | 12 | % | 13 | % | ||||||
Capital ratios | ||||||||||
Tier 1 capital | 12.6 | 12.3 | ||||||||
Tier 1 common | 10.4 | 10.0 |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2012 | 2011 | Change | |||||||
Investment banking fees | $ | 1,381 | $ | 1,793 | (23 | )% | ||||
Principal transactions | 3,382 | 4,745 | (29 | ) | ||||||
Lending- and deposit-related fees | 1,517 | 1,546 | (2 | ) | ||||||
Asset management, administration and commissions | 3,392 | 3,606 | (6 | ) | ||||||
Securities gains | 536 | 102 | 425 | |||||||
Mortgage fees and related income | 2,010 | (487 | ) | NM | ||||||
Credit card income | 1,316 | 1,437 | (8 | ) | ||||||
Other income | 1,512 | 574 | 163 | |||||||
Noninterest revenue | 15,046 | 13,316 | 13 | |||||||
Net interest income | 11,666 | 11,905 | (2 | ) | ||||||
Total net revenue | $ | 26,712 | $ | 25,221 | 6 | % |
Provision for credit losses | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2012 | 2011 | Change | |||||||
Wholesale | $ | 89 | $ | (386 | ) | NM % | ||||
Consumer, excluding credit card | 1 | 1,329 | (100 | ) | ||||||
Credit card | 636 | 226 | 181 | |||||||
Total consumer | 637 | 1,555 | (59 | ) | ||||||
Total provision for credit losses | $ | 726 | $ | 1,169 | (38 | )% |
Noninterest expense | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2012 | 2011 | Change | |||||||
Compensation expense | $ | 8,613 | $ | 8,263 | 4 | % | ||||
Noncompensation expense: | ||||||||||
Occupancy | 961 | 978 | (2 | ) | ||||||
Technology, communications and equipment | 1,271 | 1,200 | 6 | |||||||
Professional and outside services | 1,795 | 1,735 | 3 | |||||||
Marketing | 680 | 659 | 3 | |||||||
Other(a) | 4,832 | 2,943 | 64 | |||||||
Amortization of intangibles | 193 | 217 | (11 | ) | ||||||
Total noncompensation expense | 9,732 | 7,732 | 26 | |||||||
Total noninterest expense | $ | 18,345 | $ | 15,995 | 15 | % |
(a) | Included litigation expense of $2.7 billion and $1.1 billion for the three months ended March 31, 2012 and 2011, respectively. |
Income tax expense | |||||||
(in millions, except rate) | Three months ended March 31, | ||||||
2012 | 2011 | ||||||
Income before income tax expense | $ | 7,641 | $ | 8,057 | |||
Income tax expense | 2,258 | 2,502 | |||||
Effective tax rate | 29.6 | % | 31.1 | % |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES |
Three months ended March 31, | |||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||
Other income | $ | 1,512 | $ | 534 | $ | 2,046 | $ | 574 | $ | 451 | $ | 1,025 | |||||||||||
Total noninterest revenue | 15,046 | 534 | 15,580 | 13,316 | 451 | 13,767 | |||||||||||||||||
Net interest income | 11,666 | 171 | 11,837 | 11,905 | 119 | 12,024 | |||||||||||||||||
Total net revenue | 26,712 | 705 | 27,417 | 25,221 | 570 | 25,791 | |||||||||||||||||
Pre-provision profit | 8,367 | 705 | 9,072 | 9,226 | 570 | 9,796 | |||||||||||||||||
Income before income tax expense | 7,641 | 705 | 8,346 | 8,057 | 570 | 8,627 | |||||||||||||||||
Income tax expense | $ | 2,258 | $ | 705 | $ | 2,963 | $ | 2,502 | $ | 570 | $ | 3,072 | |||||||||||
Overhead ratio | 69 | % | NM | 67 | % | 63 | % | NM | 62 | % |
(a) | Predominantly recognized in IB and CB business segments and Corporate/Private Equity. |
Average tangible common equity | ||||||||
Three months ended March 31, | ||||||||
(in millions) | 2012 | 2011 | ||||||
Common stockholders’ equity | $ | 177,711 | $ | 169,415 | ||||
Less: Goodwill | 48,218 | 48,846 | ||||||
Less: Certain identifiable intangible assets | 3,137 | 3,928 | ||||||
Add: Deferred tax liabilities(a) | 2,724 | 2,595 | ||||||
Tangible common equity | $ | 129,080 | $ | 119,236 |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Core net interest income data(a) | |||||||||
Three months ended March 31, | |||||||||
(in millions, except rates) | 2012 | 2011 | Change | ||||||
Net interest income – managed basis | $ | 11,837 | $ | 12,024 | (2 | )% | |||
Impact of market-based net interest income | 1,569 | 1,834 | (14 | ) | |||||
Core net interest income | $ | 10,268 | $ | 10,190 | 1 | ||||
Average interest-earning assets – managed basis | $ | 1,821,513 | $ | 1,686,693 | 8 | ||||
Impact of market-based earning assets | 490,750 | 520,924 | (6 | ) | |||||
Core average interest-earning assets | $ | 1,330,763 | $ | 1,165,769 | 14 | % | |||
Net interest yield on interest-earning assets – managed basis | 2.61 | % | 2.89 | % | |||||
Net interest yield on market-based activity | 1.29 | 1.43 | |||||||
Core net interest yield on core average interest-earning assets | 3.10 | % | 3.54 | % |
(a) | Includes core lending, investing and deposit-raising activities on a managed basis, across RFS, Card, CB, TSS, AM and Corporate/Private Equity, as well as IB credit portfolio loans. |
BUSINESS SEGMENT RESULTS |
Three months ended March 31, | Total net revenue | Noninterest expense | Pre-provision profit/(loss)(b) | |||||||||||||||||||||||
(in millions) | 2012 | 2011 | Change | 2012 | 2011 | Change | 2012 | 2011 | Change | |||||||||||||||||
Investment Bank(a) | $ | 7,321 | $ | 8,233 | (11 | )% | $ | 4,738 | $ | 5,016 | (6 | )% | $ | 2,583 | $ | 3,217 | (20 | )% | ||||||||
Retail Financial Services | 7,649 | 5,466 | 40 | 5,009 | 4,900 | 2 | 2,640 | 566 | 366 | |||||||||||||||||
Card Services & Auto | 4,714 | 4,791 | (2 | ) | 2,029 | 1,917 | 6 | 2,685 | 2,874 | (7 | ) | |||||||||||||||
Commercial Banking | 1,657 | 1,516 | 9 | 598 | 563 | 6 | 1,059 | 953 | 11 | |||||||||||||||||
Treasury & Securities Services | 2,014 | 1,840 | 9 | 1,473 | 1,377 | 7 | 541 | 463 | 17 | |||||||||||||||||
Asset Management | 2,370 | 2,406 | (1 | ) | 1,729 | 1,660 | 4 | 641 | 746 | (14 | ) | |||||||||||||||
Corporate/Private Equity(a) | 1,692 | 1,539 | 10 | 2,769 | 562 | 393 | (1,077 | ) | 977 | NM | ||||||||||||||||
Total | $ | 27,417 | $ | 25,791 | 6 | % | $ | 18,345 | $ | 15,995 | 15 | % | $ | 9,072 | $ | 9,796 | (7 | )% |
Three months ended March 31, | Provision for credit losses | Net income/(loss) | |||||||||||||||
(in millions) | 2012 | 2011 | Change | 2012 | 2011 | Change | |||||||||||
Investment Bank(a) | $ | (5 | ) | $ | (429 | ) | 99 | % | $ | 1,682 | $ | 2,370 | (29 | )% | |||
Retail Financial Services | (96 | ) | 1,199 | NM | 1,753 | (399 | ) | NM | |||||||||
Card Services & Auto | 738 | 353 | 109 | 1,183 | 1,534 | (23 | ) | ||||||||||
Commercial Banking | 77 | 47 | 64 | 591 | 546 | 8 | |||||||||||
Treasury & Securities Services | 2 | 4 | (50 | ) | 351 | 316 | 11 | ||||||||||
Asset Management | 19 | 5 | 280 | 386 | 466 | (17 | ) | ||||||||||
Corporate/Private Equity(a) | (9 | ) | (10 | ) | 10 | (563 | ) | 722 | NM | ||||||||
Total | $ | 726 | $ | 1,169 | (38 | )% | $ | 5,383 | $ | 5,555 | (3 | )% |
(a) | Corporate/Private Equity includes an adjustment to offset IB’s inclusion of a credit allocation income/(expense) to TSS in total net revenue; TSS reports the credit allocation as a separate line item on its income statement (not within total net revenue). |
(b) | Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. |
INVESTMENT BANK |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Revenue | ||||||||||
Investment banking fees | $ | 1,375 | $ | 1,779 | (23 | )% | ||||
Principal transactions(a) | 3,210 | 3,398 | (6 | ) | ||||||
Asset management, administration and commissions | 565 | 619 | (9 | ) | ||||||
All other income(b) | 268 | 380 | (29 | ) | ||||||
Noninterest revenue | 5,418 | 6,176 | (12 | ) | ||||||
Net interest income | 1,903 | 2,057 | (7 | ) | ||||||
Total net revenue(c) | 7,321 | 8,233 | (11 | ) | ||||||
Provision for credit losses | (5 | ) | (429 | ) | 99 | |||||
Noninterest expense | ||||||||||
Compensation expense | 2,901 | 3,294 | (12 | ) | ||||||
Noncompensation expense | 1,837 | 1,722 | 7 | |||||||
Total noninterest expense | 4,738 | 5,016 | (6 | ) | ||||||
Income before income tax expense | 2,588 | 3,646 | (29 | ) | ||||||
Income tax expense | 906 | 1,276 | (29 | ) | ||||||
Net income | $ | 1,682 | $ | 2,370 | (29 | )% | ||||
Financial ratios | ||||||||||
Return on common equity | 17 | % | 24 | % | ||||||
Return on assets | 0.86 | 1.18 | ||||||||
Overhead ratio | 65 | 61 | ||||||||
Compensation expense as a percentage of total net revenue | 40 | 40 |
(a) | Principal transactions included DVA related to derivatives and structured liabilities measured at fair value, DVA (losses) were $(907) million and $(46) million for the three months ended March 31, 2012 and 2011, respectively. |
(b) | All other income included lending- and deposit-related fees. In addition, IB manages traditional credit exposures related to Global Corporate Bank (“GCB”) on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement within all other income. |
(c) | Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments as well as tax-exempt income from municipal bond investments of $509 million and $438 million for the three months ended March 31, 2012 and 2011, respectively. |
Three months ended March 31, | ||||||||||
(in millions) | 2012 | 2011 | Change | |||||||
Revenue by business | ||||||||||
Investment banking fees: | ||||||||||
Advisory | $ | 281 | $ | 429 | (34 | )% | ||||
Equity underwriting | 276 | 379 | (27 | ) | ||||||
Debt underwriting | 818 | 971 | (16 | ) | ||||||
Total investment banking fees | 1,375 | 1,779 | (23 | ) | ||||||
Fixed income markets(a) | 4,664 | 5,238 | (11 | ) | ||||||
Equity markets(b) | 1,294 | 1,406 | (8 | ) | ||||||
Credit portfolio(c)(d) | (12 | ) | (190 | ) | 94 | |||||
Total net revenue | $ | 7,321 | $ | 8,233 | (11 | ) |
(a) | Fixed income markets primarily include revenue related to market-making across global fixed income markets, including foreign exchange, interest rate, credit and commodities markets. Includes DVA gains/(losses) of ($352) million and $95 million for the three months ended March 31, 2012 and 2011, respectively. |
(b) | Equity markets primarily include revenue related to market-making across global equity products, including cash instruments, derivatives, convertibles and Prime Services. Includes DVA gains/(losses) of ($130) million and ($72) million for the three months ended March 31, 2012 and 2011, respectively. |
(c) | Credit portfolio revenue includes net interest income, fees and loan sale activity, as well as gains or losses on securities received as part of a loan restructuring, for IB’s credit portfolio. Credit portfolio revenue also includes the results of risk management related to the Firm’s lending and derivative activities. Includes DVA gains/(losses) of ($425) million and ($69) million for the three months ended March 31, 2012 and 2011, respectively. See pages 58–59 of the Credit Risk Management section of this Form 10-Q for further discussion. |
(d) | IB manages traditional credit exposures related to GCB on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement within all other income. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount) | 2012 | 2011 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 812,959 | $ | 853,452 | (5 | )% | ||||
Loans: | ||||||||||
Loans retained(a) | 67,213 | 52,712 | 28 | |||||||
Loans held-for-sale and loans at fair value | 5,451 | 5,070 | 8 | |||||||
Total loans | 72,664 | 57,782 | 26 | |||||||
Equity | 40,000 | 40,000 | — | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 789,569 | $ | 815,828 | (3 | ) | ||||
Trading assets-debt and equity instruments | 313,267 | 368,956 | (15 | ) | ||||||
Trading assets-derivative receivables | 76,225 | 67,462 | 13 | |||||||
Loans: | ||||||||||
Loans retained(a) | 66,710 | 53,370 | 25 | |||||||
Loans held-for-sale and loans at fair value | 2,767 | 3,835 | (28 | ) | ||||||
Total loans | 69,477 | 57,205 | 21 | |||||||
Adjusted assets(b) | 559,566 | 611,038 | (8 | ) | ||||||
Equity | 40,000 | 40,000 | — | |||||||
Headcount | 25,707 | 26,494 | (3 | )% |
(a) | Loans retained included credit portfolio loans, leveraged leases and other held-for-investment loans. |
(b) | Adjusted assets, a non-GAAP financial measure, equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated variable interest entities (“VIEs”); (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; and (5) securities received as collateral. The amount of adjusted assets is presented to assist the reader in comparing IB’s asset and capital levels to other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a company’s capital adequacy. IB believes an adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Credit data and quality statistics | ||||||||||
Net charge-offs/(recoveries) | $ | (35 | ) | $ | 123 | NM % | ||||
Nonperforming assets: | ||||||||||
Nonaccrual loans: | ||||||||||
Nonaccrual loans retained(a) | 695 | 2,388 | (71 | ) | ||||||
Nonaccrual loans held-for-sale and loans at fair value | 182 | 259 | (30 | ) | ||||||
Total nonaccrual loans | 877 | 2,647 | (67 | ) | ||||||
Derivative receivables(b) | 317 | 180 | 76 | |||||||
Assets acquired in loan satisfactions | 79 | 73 | 8 | |||||||
Total nonperforming assets | 1,273 | 2,900 | (56 | ) | ||||||
Allowance for credit losses: | ||||||||||
Allowance for loan losses | 1,386 | 1,330 | 4 | |||||||
Allowance for lending-related commitments | 530 | 424 | 25 | |||||||
Total allowance for credit losses | 1,916 | 1,754 | 9 | |||||||
Net charge-off/(recovery) rate(c) | (0.21 | )% | 0.93 | % | ||||||
Allowance for loan losses to period-end loans retained | 2.06 | 2.52 | ||||||||
Allowance for loan losses to nonaccrual loans retained(a) | 199 | 56 | ||||||||
Nonaccrual loans to period-end loans | 1.21 | 4.58 | ||||||||
Market risk-average trading and credit portfolio VaR – 95% confidence level | ||||||||||
Trading activities: | ||||||||||
Fixed income | $ | 60 | $ | 49 | 22 | |||||
Foreign exchange | 11 | 11 | — | |||||||
Equities | 17 | 29 | (41 | ) | ||||||
Commodities and other | 21 | 13 | 62 | |||||||
Diversification benefit to IB trading VaR(d) | (46 | ) | (38 | ) | (21 | ) | ||||
Total trading VaR(e) | 63 | 64 | (2 | ) | ||||||
Credit portfolio VaR(f) | 32 | 26 | 23 | |||||||
Diversification benefit to total other VaR(d) | (14 | ) | (7 | ) | (100 | ) | ||||
Total trading and credit portfolio VaR | $ | 81 | $ | 83 | (2 | )% |
(a) | Allowance for loan losses of $225 million and $567 million were held against these nonaccrual loans at March 31, 2012 and 2011, respectively. |
(b) | Prior period amounts have been revised to include both defaulted derivatives and derivatives that have been risk rated as nonperforming; in prior periods only the amount of defaulted derivatives was reported. |
(c) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
(d) | Average value-at-risk (“VaR”) was less than the sum of the VaR of the components described above, due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves. |
(e) | Trading VaR includes substantially all market-making and client-driven activities as well as certain risk management activities in IB, including the credit spread sensitivities of certain mortgage products |
(f) | Credit portfolio VaR includes the derivative CVA, hedges of the CVA and the fair value of hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not reported at fair value. |
Market shares and rankings(a) | |||||
Three months ended March 31, 2012 | Full-year 2011 | ||||
Market Share | Rankings | Market Share | Rankings | ||
Global investment banking fees(b) | 7.9% | #1 | 8.0% | #1 | |
Debt, equity and equity-related | |||||
Global | 7.2 | 1 | 6.7 | 1 | |
U.S. | 11.7 | 1 | 11.1 | 1 | |
Syndicated loans | |||||
Global | 9.0 | 2 | 10.9 | 1 | |
U.S. | 16.0 | 2 | 21.2 | 1 | |
Long-term debt(c) | |||||
Global | 7.1 | 1 | 6.7 | 1 | |
U.S. | 11.4 | 1 | 11.2 | 1 | |
Equity and equity-related | |||||
Global(d) | 8.6 | 3 | 6.8 | 3 | |
U.S. | 11.3 | 3 | 12.5 | 1 | |
Announced M&A(e) | |||||
Global | 22.3 | 1 | 18.5 | 2 | |
U.S. | 21.7 | 1 | 27.1 | 2 |
(a) | Source: Dealogic. Global Investment Banking fees reflects ranking of fees and market share. Remainder of rankings reflects transaction volume rank and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments, M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint. |
(b) | Global Investment Banking fees rankings exclude money market, short-term debt and shelf deals. |
(c) | Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities (“ABS”) and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities. |
(d) | Global Equity and equity-related ranking includes rights offerings and Chinese A-Shares. |
(e) | Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking. |
International metrics | Three months ended March 31, | |||||||||
(in millions) | 2012 | 2011 | Change | |||||||
Total net revenue(a) | ||||||||||
Europe/Middle East/Africa | $ | 2,400 | $ | 2,592 | (7 | )% | ||||
Asia/Pacific | 758 | 1,122 | (32 | ) | ||||||
Latin America/Caribbean | 339 | 327 | 4 | |||||||
North America | 3,824 | 4,192 | (9 | ) | ||||||
Total net revenue | $ | 7,321 | $ | 8,233 | (11 | ) | ||||
Loans retained (period-end)(b) | ||||||||||
Europe/Middle East/Africa | $ | 16,358 | $ | 14,059 | 16 | |||||
Asia/Pacific | 7,969 | 5,472 | 46 | |||||||
Latin America/Caribbean | 3,764 | 2,190 | 72 | |||||||
North America | 39,122 | 30,991 | 26 | |||||||
Total loans | $ | 67,213 | $ | 52,712 | 28 | % |
(a) | Regional revenue is based primarily on the domicile of the client and/or location of the trading desk. |
(b) | Includes retained loans based on the domicile of the customer. |
RETAIL FINANCIAL SERVICES |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 748 | $ | 736 | 2 | % | ||||
Asset management, administration and commissions | 527 | 485 | 9 | |||||||
Mortgage fees and related income | 2,008 | (489 | ) | NM | ||||||
Credit card income | 315 | 537 | (41 | ) | ||||||
Other income | 126 | 111 | 14 | |||||||
Noninterest revenue | 3,724 | 1,380 | 170 | |||||||
Net interest income | 3,925 | 4,086 | (4 | ) | ||||||
Total net revenue | 7,649 | 5,466 | 40 | |||||||
Provision for credit losses | (96 | ) | 1,199 | NM | ||||||
Noninterest expense | ||||||||||
Compensation expense | 2,305 | 1,876 | 23 | |||||||
Noncompensation expense | 2,653 | 2,964 | (10 | ) | ||||||
Amortization of intangibles | 51 | 60 | (15 | ) | ||||||
Total noninterest expense | 5,009 | 4,900 | 2 | |||||||
Income/(loss) before income tax expense/(benefit) | 2,736 | (633 | ) | NM | ||||||
Income tax expense/(benefit) | 983 | (234 | ) | NM | ||||||
Net income/(loss) | $ | 1,753 | $ | (399 | ) | NM | ||||
Financial ratios | ||||||||||
Return on common equity | 27 | % | (6 | )% | ||||||
Overhead ratio | 65 | 90 | ||||||||
Overhead ratio excluding core deposit intangibles(a) | 65 | 89 |
(a) | RFS uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded Consumer & Business Banking’s CDI amortization expense related to prior business combination transactions of $51 million and $60 million for the three months ended March 31, 2012 and 2011, respectively. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount and ratios) | 2012 | 2011 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 269,442 | $ | 289,336 | (7 | )% | ||||
Loans: | ||||||||||
Loans retained | 227,491 | 247,128 | (8 | ) | ||||||
Loans held-for-sale and loans at fair value(a) | 12,496 | 12,234 | 2 | |||||||
Total loans | 239,987 | 259,362 | (7 | ) | ||||||
Deposits | 413,901 | 379,605 | 9 | |||||||
Equity | 26,500 | 25,000 | 6 | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 271,973 | $ | 297,938 | (9 | ) | ||||
Loans: | ||||||||||
Loans retained | 230,170 | 250,443 | (8 | ) | ||||||
Loans held-for-sale and loans at fair value(a) | 15,621 | 17,519 | (11 | ) | ||||||
Total loans | 245,791 | 267,962 | (8 | ) | ||||||
Deposits | 399,561 | 371,787 | 7 | |||||||
Equity | 26,500 | 25,000 | 6 | |||||||
Headcount | 134,321 | 118,547 | 13 |
(a) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. |
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Credit data and quality statistics | ||||||||||
Net charge-offs | $ | 904 | $ | 1,199 | (25 | )% | ||||
Nonaccrual loans: | ||||||||||
Nonaccrual loans retained | 8,191 | 8,278 | (1 | ) | ||||||
Nonaccrual loans held-for-sale and loans at fair value | 101 | 150 | (33 | ) | ||||||
Total nonaccrual loans (a)(b)(c)(d) | 8,292 | 8,428 | (2 | ) | ||||||
Nonperforming assets(a)(b)(c)(d) | 9,109 | 9,632 | (5 | ) | ||||||
Allowance for loan losses | 14,247 | 15,554 | (8 | ) | ||||||
Net charge-off rate(e) | 1.58 | % | 1.94 | % | ||||||
Net charge-off rate excluding PCI loans(e) | 2.20 | 2.72 | ||||||||
Allowance for loan losses to ending loans retained | 6.26 | 6.29 | ||||||||
Allowance for loan losses to ending loans retained excluding PCI loans(f) | 5.22 | 6.02 | ||||||||
Allowance for loan losses to nonaccrual loans retained(a)(d)(f) | 104 | 128 | ||||||||
Nonaccrual loans to total loans(d) | 3.46 | 3.25 | ||||||||
Nonaccrual loans to total loans excluding PCI loans(a)(d) | 4.71 | 4.47 |
(a) | Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. |
(b) | Certain of these loans are classified as trading assets on the Consolidated Balance Sheets. |
(c) | At March 31, 2012 and 2011, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $11.8 billion and $8.8 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.2 billion and $2.3 billion, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages 118–135 of this Form 10-Q, which summarizes loan delinquency information. |
(d) | For more information on the new reporting of performing junior liens that are subordinate to senior liens that are 90 days or more past due based on new regulatory guidance issued in the first quarter of 2012, see Consumer Credit Portfolio on pages 60-69 of this Form 10-Q. |
(e) | Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate. |
(f) | An allowance for loan losses of $5.7 billion and $4.9 billion was recorded for PCI loans at March 31, 2012 and 2011, respectively; these amounts were also excluded from the applicable ratios. |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Noninterest revenue | $ | 1,585 | $ | 1,757 | (10 | )% | ||||
Net interest income | 2,675 | 2,659 | 1 | |||||||
Total net revenue | 4,260 | 4,416 | (4 | ) | ||||||
Provision for credit losses | 96 | 119 | (19 | ) | ||||||
Noninterest expense | 2,866 | 2,799 | 2 | |||||||
Income before income tax expense | 1,298 | 1,498 | (13 | ) | ||||||
Net income | $ | 774 | $ | 893 | (13 | ) | ||||
Overhead ratio | 67 | % | 63 | % | ||||||
Overhead ratio excluding core deposit intangibles(a) | 66 | 62 |
(a) | Consumer & Business Banking uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. See footnote (a) to the selected income statement data table on page 18 of this Form 10-Q for further details. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, (in millions, except ratios and where otherwise noted) | ||||||||||
2012 | 2011 | Change | ||||||||
Business metrics | ||||||||||
Business banking origination volume | $ | 1,540 | $ | 1,425 | 8 | % | ||||
End-of-period loans | 17,822 | 16,957 | 5 | |||||||
End-of-period deposits: | ||||||||||
Checking | 159,075 | 137,463 | 16 | |||||||
Savings | 200,662 | 180,345 | 11 | |||||||
Time and other | 35,642 | 44,001 | (19 | ) | ||||||
Total end-of-period deposits | 395,379 | 361,809 | 9 | |||||||
Average loans | 17,667 | 16,886 | 5 | |||||||
Average deposits: | ||||||||||
Checking | 147,455 | 131,954 | 12 | |||||||
Savings | 197,199 | 175,133 | 13 | |||||||
Time and other | 36,121 | 45,035 | (20 | ) | ||||||
Total average deposits | 380,775 | 352,122 | 8 | |||||||
Deposit margin | 2.68 | % | 2.88 | % | ||||||
Average assets | $ | 30,857 | $ | 29,409 | 5 | |||||
Credit data and quality statistics | ||||||||||
Net charge-offs | $ | 96 | $ | 119 | (19 | ) | ||||
Net charge-off rate | 2.19 | % | 2.86 | % | ||||||
Allowance for loan losses | $ | 798 | $ | 875 | (9 | ) | ||||
Nonperforming assets | $ | 663 | $ | 822 | (19 | ) | ||||
Retail branch business metrics | ||||||||||
Investment sales volume | $ | 6,598 | $ | 6,584 | — | |||||
Client investment assets | 147,083 | 138,150 | 6 | |||||||
% managed accounts | 26 | % | 22 | % | ||||||
Number of: | ||||||||||
Branches | 5,541 | 5,292 | 5 | |||||||
Chase Private Client branch locations | 366 | 16 | NM | |||||||
ATMs | 17,654 | 16,265 | 9 | |||||||
Personal bankers | 24,198 | 21,894 | 11 | |||||||
Sales specialists | 6,110 | 5,039 | 21 | |||||||
Client advisors | 3,131 | 3,051 | 3 | |||||||
Active online customers (in thousands) | 17,915 | 17,339 | 3 | |||||||
Active mobile customers (in thousands) | 8,570 | 6,025 | 42 | |||||||
Chase Private Clients | 32,857 | 4,829 | NM | |||||||
Checking accounts (in thousands) | 27,034 | 26,622 | 2 |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2012 | 2011 | Change | |||||||
Mortgage fees and related income | $ | 2,008 | $ | (489 | ) | NM% | ||||
Other noninterest revenue | 123 | 104 | 18 | |||||||
Net interest income | 177 | 271 | (35 | ) | ||||||
Total net revenue | 2,308 | (114 | ) | NM | ||||||
Provision for credit losses | — | 4 | NM | |||||||
Noninterest expense | 1,724 | 1,746 |