|
99.1
|
Half-year
Report dated 07 August 2018
|
|
|
|
|
Reported
|
|
Underlying3
|
||||
2018
|
2017
|
% Change
|
|
2018
|
2017
|
% Change
|
|
REPORTABLE SEGMENTS1
|
|
|
|
|
|
|
|
Revenue
|
$900m
|
$838m
|
7%
|
|
$875m
|
$838m
|
4%
|
Revenue from fee business
|
$719m
|
$664m
|
8%
|
|
$699m
|
$664m
|
5%
|
Operating profit
|
$406m
|
$370m
|
10%
|
|
$398m
|
$370m
|
8%
|
Fee margin2
|
53.5%
|
52.7%
|
0.8%pts
|
|
54.4%
|
52.7%
|
1.7%pts
|
Adjusted EPS
|
145.8¢
|
113.8¢
|
28%
|
|
142.1¢
|
113.8¢
|
25%
|
|
|
|
|
|
|
|
|
GROUP RESULTS4
|
|
|
|
|
|
|
|
Total revenue
|
$2,113m
|
$1,964m
|
8%
|
|
KEY METRICS
|
||
Operating profit
|
$394m
|
$395m
|
-
|
|
●
$13.3bn total gross revenue (up 9%)
|
||
Basic EPS
|
123.2¢
|
126.5¢
|
(3)%
|
|
●
3.7% global H1 RevPAR (Q2 = 3.7%)
|
||
Interim dividend per share
|
36.3¢
|
33.0¢
|
10%
|
|
●
4.1% net system growth to 810k rooms
|
||
Net debt
|
$1,802m
|
$2,056m
|
(12)%
|
|
●
46k signings; 262k pipeline rooms
|
●
|
H1 Comparable
RevPAR: Americas = 3.2% (US = 2.7%); EMEAA = 3.0%, Greater China =
10.1%
|
●
|
22k room additions,
up 11% excluding 3.5k rooms added in Makkah, Saudi Arabia in H1
2017. 10k rooms removed.
|
●
|
Regent Hotels &
Resorts and UK portfolio deals agreed in H1 will complete in Q3,
adding 4.2k rooms (1.1k pipeline).
|
●
|
Highest signings
for 10 years; including 16.8k rooms in Greater China, up 71% YOY
and our best ever performance.
|
Keith Barr, Chief Executive Officer, IHG, said:
|
"We've
had a strong first half, delivering our best signings performance
for a decade. RevPAR grew at 3.7%, which together with 4.1% net
system size growth, drove underlying operating profit up 8% and
underlying EPS up 25%. This underpins our decision to raise
the interim dividend by 10%.
Each of
our regions continue to deliver strong momentum. This is led
by Greater China, where double digit growth in both RevPAR and net
system size, as well as record signings, reflects the ongoing
benefits of our long term strategic focus on this important
market. Demand for our unique Chinese owner proposition
"Franchise Plus" continues to be excellent and we now have more
than 100 Holiday Inn Express hotels for this model either in the
pipeline or open.
In
February, we set out a series of new initiatives, funded by a
comprehensive efficiency programme, that build on our
well-established strategy to drive an acceleration in net rooms
growth. Our new organisational structure has enabled us to
move at pace; we've added three new brands in the last year, avid
hotels last September, for which we've now signed 130 hotels, voco
in June and Regent Hotels & Resorts in July. Our existing
brands continue to strengthen, as demonstrated by the continued
global expansion of Kimpton Hotels & Restaurants, with flagship
hotels secured for four UK locations, including London, as part of
a portfolio deal to rebrand and operate 12 high quality hotels in
the UK.
Our
plans to enhance revenue delivery are on track, with IHG Concerto
featuring our innovative new Guest Reservation System now in over
half of the estate, with complete roll-out by the end of 2018 /
beginning of 2019.
The
fundamentals for our industry are strong, we are confident in the
outlook for the balance of the year and in our ability to deliver
industry-leading net rooms growth over the medium
term."
|
|
Update on new strategic initiatives
|
Optimise our preferred portfolio of brands for owners and
guests
●
Mainstream
-
avid hotels: 130 hotels signed to date (82 signed in H1), with the
first on track to open in Q3'18.
-
Holiday Inn Express: continued roll out of new guest room designs
across all regions and rapid deployment of new breakfast offering
in the US.
●
Upscale
- voco:
brand launched in June, primarily for conversion
opportunities. Four hotels will be added as part of the UK
portfolio deal, plus a further three hotels have been signed to
date (1.4k rooms in total).
●
Luxury
- Regent
Hotels & Resorts: 51% acquisition of the brand completed in
July; adding 6 open and 3 pipeline hotels, and with several new
sites under discussion in key gateway cities and resort locations
around the world.
-
Kimpton Hotels & Restaurants: global expansion gathering pace
with H1 signings in Frankfurt, Shanghai, and Mexico City; plus,
four UK hotels in July as part of the portfolio deal, including the
first for London.
Superior returns for shareholders and owners: focus on
driving long term, sustainable growth.
●
On track to deliver ~$125m in annual
savings, including System Fund, by 2020 for reinvestment to drive
growth.
-
$6m benefit to underlying profit in
the first half due to timing differences between the realisation of
savings and reinvestment in growth initiatives. We continue to
expect savings to be fully reinvested on an annual
basis.
-
H1 fee margin up 0.8%pts (1.7% at CER). Medium term annual
fee margin progression is still expected to be broadly in line with
the historic average of ~135bps.
●
Exceptional cash costs to achieve the
savings remain unchanged at $200m; $48m in H1'18 ($31m in 2017),
with ~$70m now expected in H2'18 and the remainder in
2019.
●
IHG's strategy for uses of cash is
unchanged, including our commitment to return surplus funds to
shareholders.
|
Americas - Improving US RevPAR performance; avid hotels' momentum
continues
|
Comparable
RevPAR increased 3.2% (Q2: up 3.4%), driven by 2.2% rate growth. US
RevPAR was up 2.7% in the first half, with 2.9% growth in the
second quarter driven by corporate and group bookings and, as
expected, some benefit from the earlier timing of Easter. Canada
was up 7.5% in the first half with continued strength in urban
markets, whilst Mexico was down 0.2% impacted by strong prior year
comparables.
Reported
revenue increased 5% (CER 5%) and reported operating profit
increased 3% (CER 4%), whilst underlying1 revenue and
operating profit were up 5% and 4%, respectively.
Underlying1
fee business operating profit was up 3%, with incremental royalties
from RevPAR and net rooms growth partly offset by (i) $9m combined
impact from lower hotel termination fees and costs relating to
legal disputes and (ii) a $1m net negative impact from previously
disclosed items: Crowne Plaza Accelerate owner financial
incentives, higher US healthcare costs and a payroll tax
credit.
Underlying1
owned, leased and managed lease operating profit increased 13% led
by one Caribbean hotel where demand from hurricane reconstruction
efforts continues to drive strong RevPAR growth.
We
opened 9k rooms (91 hotels) in H1 2018, with more than two thirds
driven by the Holiday Inn Brand Family. As we continue to focus on
a high-quality estate, we removed 6k rooms (43 hotels). We signed
195 hotels (20k rooms), 82 of which were for avid hotels, where
momentum continues to exceed expectations with 130 signings since
launch, including four in Canada and one in Mexico. Our first
property, in Oklahoma City, remains on track to open in the third
quarter of 2018.
__________
US
hotel demand drivers remain strong, which will support continued
underlying RevPAR momentum in the second half. Reported
figures will be impacted, however, by unfavourable calendar shifts
and strong comparables driven by hurricane-related demand in
2017.
As
previously disclosed: (i) the owner financial incentives relating
to the Crowne Plaza Accelerate programme will reduce fees by $5m in
2018 (H1'18: $2.5m); (ii) we don't expect our US healthcare
programme to be in a surplus position in 2018, which will result in
a $5m increase in fee business costs year on year; (H1'18:
$2.5m).
|
EMEAA - Continued recovery in terror impacted markets; tough
comparables in the UK
|
Comparable
RevPAR increased 3.0% (Q2: up 3.0%) driven by rate up 1.9%.
Continental Europe RevPAR was up 5.9% in the first half, with
continued recovery in terror impacted markets. Germany was down
1.0% due to a weak trade fair calendar, and the UK was down 0.2%
(London down 1.4%, provinces up 0.6%) impacted by strong prior year
comparables. Elsewhere, Middle East was down 7.0% due to high
supply growth, whilst Japan and Australia were both up
3.5%.
Total
RevPAR growth of 0.4% reflects the increasing mix of new rooms
opening in developing markets.
Reported
revenue increased 8% (2% CER) and reported operating profit
increased 21% (15% CER), including $3m of individually significant
liquidated damages receipts, as previously disclosed.
On an
underlying1 basis, revenue
increased 1%, driven by rooms and RevPAR growth, partly offset by
lower revenue from managed lease hotels, and operating profit grew
12%, including a $4m benefit from timing differences between the
realisation of savings and their reinvestment in growth
initiatives.
We
opened 5k rooms (25 hotels) driving 5% net rooms growth, and signed
9k rooms (49 hotels), including more than 2k rooms across eight
properties in key resort destinations in Thailand under the Holiday
Inn, Holiday Inn Express and Staybridge Suites brands.
__________
As
previously disclosed, a $15m payment was received in the first
quarter of 2018 in relation to the termination of a portfolio of
hotels in Germany. This has been / will be recognised as
individually significant liquidated damages receipts as follows:
$2.8m in H1 2018, a further $3.9m in H2 2018, $7.7m in 2019 and
$1.0m in 2020.
|
Greater China - Continued industry outperformance; record room
signings and openings
|
Comparable
RevPAR increased 10.1% (Q2: up 9.3%), significantly outperforming
the market. In Mainland China RevPAR was up 9.1% for the half, with
tier 1 cities up 10.0% and tier 2-4 cities up 8.4%, driven by
continued strength in corporate and meeting demand. RevPAR in
Hong Kong SAR and Macau SAR was up 13.1% and 19.5%
respectively.
Our
continued acceleration in net rooms growth in the region, and our
increasing penetration in higher growth, lower RevPAR, cities,
resulted in H1 2018 total RevPAR growth of 4.5%.
Reported
revenue increased by 25% (CER 18%), and reported operating profit
increased by 33% (CER 25%), including $4m of individually
significant liquidated damages receipts.
On an
underlying1 basis, revenue
increased by 13% and operating profit increased by 13%, driven by
the strong trading across the region and 12% net rooms
growth.
We
opened a record 7k rooms (28 hotels), driving 12% net rooms growth.
Signings totalled 17k rooms (78 hotels), our highest ever first
half for the region, including 5 hotels for the InterContinental
brand, and 32 for Holiday Inn Express Franchise Plus. We now have
15 open and >90 pipeline hotels for the brand under this
innovative new model.
|
Highly cash generative business with disciplined approach to cost
control and capital allocation
|
Strong free cash flow generation fuelling investment
●
Free cash
flow2 of $261m was up $57m
year on year, with $45m lower cash tax offset by $48m of
exceptional cash costs incurred in relation to the group wide
efficiency programme.
●
Net capital
expenditure2 of $111m (H1 2017:
$162m) with $129m gross (H1 2017: $186m). This comprised: $47m
maintenance capex and key money; $32m gross recyclable investments;
and $50m system funded capital investments; offset by $2m net
proceeds from asset recycling and $16m System Fund depreciation and
amortisation. Capex guidance unchanged at up to $350m gross,
and $150m net, per annum.
●
Exceptional cash costs of $55m
in the half, including $48m relating to the group wide efficiency
programme ($16m in relation to the System Fund).
Efficient balance sheet provides flexibility
●
Financial position remains robust, with an on-going
commitment to an investment grade credit rating.
●
Net debt of $1,802m (including $233m finance lease on
InterContinental Boston), down $49m on the 2017 close.
10% interim dividend growth to 36.3¢ demonstrates confidence
in future growth prospects
|
Foreign exchange
|
Average
USD exchange rates for H1 2018 against a number of currencies
(particularly Sterling, Euro and Renminbi) were lower than in H1
2017, with a net favourable impact on reported profit of
$2m3.
If the
30 June 2018 spot rate had existed throughout H2 2017, H2 2017
reported profit would have decreased by $2m.
A full
breakdown of constant currency vs. actual currency RevPAR by region
is set out in Appendix 2.
|
Other
|
System Fund:
Under
IFRS 15, Fund revenues and costs are now recognised on a gross
basis with the in-year surplus or deficit recorded in the Group
income statement, but excluded from underlying results and adjusted
EPS, as the Fund is operated for the benefit of the hotels in the
IHG System such that the Group does not make a gain or loss from
operating the Fund.
The
Fund surplus of ~$160m, which had built up following the
introduction of the IHG Rewards Club expiry policy and the
renegotiation of long term partnership agreements, was derecognised
from the Group balance sheet at the start of the year on the
adoption of IFRS 15. In 2018, we continue to expect to spend
the majority of the surplus on marketing, loyalty and technology
initiatives, and costs associated with IHG's efficiency
programme. This resulted in the recording of a $12m Fund
income statement deficit in the first half.
Interest:
Net
financial expenses of $38m includes interest income relating to the
System Fund of $9m (H1 2017 $6m). Excluding this, H1 2018
underlying2 interest expense of
$47m was higher than in H1 2017 ($40m), reflecting the impact of a
stronger pound on translation of sterling interest expense and
higher US dollar interest rates payable on bank borrowings and
balances with the System Fund.
Tax:
● Effective rate4 for H1 2018 was 23% (H1 2017: 32%) with the
reduction predominantly as a result of a lower US tax rate
following tax reform. We continue to expect that our full year 2018
effective tax rate will be in the mid to low 20s percentage point
range.
●
In H1 2018 there was a net cash tax outflow of $5m (H1
2017: $50m). This is lower owing to the receipt of refunds of
$36m in respect of earlier tax periods. The full year cash tax rate
is expected to be in the high single digit percentage point range
in the full year as previously guided. There may continue to
be some short-term volatility in the underlying cash tax rate, but
we continue to expect the longer-term rate to more closely align
with the Group P&L effective tax rate.
Exceptional operating items:
Before
tax exceptional items total $53m charge and comprise: $32m costs
incurred in relation to the group wide efficiency programme; $6m of
acquisition costs; and a $15m one-off cost relating to the buy-out
of the US pension liability.
A
further $30m of costs related to the group wide efficiency
programme were incurred by the System Fund and are included within
System Fund expenses in the group income statement.
|
Appendix 1: RevPAR Movement Summary
|
|||||||||||||||||||
|
Half Year 2018
|
Q2 2018
|
|||||||||||||||||
RevPAR
|
Rate
|
Occ.
|
RevPAR
|
Rate
|
Occ.
|
||||||||||||||
Group
|
3.7%
|
2.1%
|
1.1%pts
|
3.7%
|
2.3%
|
1.0%pts
|
|||||||||||||
Americas
|
3.2%
|
2.2%
|
0.7%pts
|
3.4%
|
2.3%
|
0.7%pts
|
|||||||||||||
EMEAA
|
3.0%
|
1.9%
|
0.8%pts
|
3.0%
|
2.2%
|
0.6%pts
|
|||||||||||||
G.
China
|
10.1%
|
3.9%
|
3.6%pts
|
9.3%
|
4.0%
|
3.3%pts
|
|||||||||||||
Appendix 2: Comparable RevPAR movement at constant exchange rates
(CER) vs. actual exchange rates (AER)
|
|||||||||||||||||||
|
Half Year 2018
|
Q2 2018
|
|||||||||||||||||
CER
|
AER
|
Difference
|
CER
|
AER
|
Difference
|
||||||||||||||
Group
|
3.7%
|
5.9%
|
(2.2)%pts
|
3.7%
|
5.2%
|
(1.5)%pts
|
|||||||||||||
Americas
|
3.2%
|
3.3%
|
(0.1)%pts
|
3.4%
|
3.3%
|
0.1%pts
|
|||||||||||||
EMEAA
|
3.0%
|
9.1%
|
(6.1)%pts
|
3.0%
|
7.0%
|
(4.0)%pts
|
|||||||||||||
G.
China
|
10.1%
|
17.2%
|
(7.1)%pts
|
9.3%
|
16.1%
|
(6.8)%pts
|
|||||||||||||
Appendix 3: Half Year System & Pipeline Summary
(rooms)
|
|||||||||||||||||||
|
System
|
Pipeline
|
|||||||||||||||||
Openings
|
Removals
|
Net
|
Total
|
YoY%
|
Signings
|
Total
|
|||||||||||||
Group
|
21,528
|
(9,714)
|
11,814
|
809,889
|
4.1%
|
46,230
|
262,384
|
||||||||||||
Americas
|
9,497
|
(5,681)
|
3,816
|
501,276
|
2.3%
|
20,238
|
115,472
|
||||||||||||
EMEAA
|
5,314
|
(2,571)
|
2,743
|
201,819
|
5.0%
|
9,191
|
67,137
|
||||||||||||
G.
China
|
6,717
|
(1,462)
|
5,255
|
106,794
|
11.9%
|
16,801
|
79,775
|
||||||||||||
Appendix 4: Half Year financial headlines
|
|||||||||||||||||||
|
GROUP
|
REPORTABLE SEGMENTS
|
|||||||||||||||||
|
Total
|
Americas
|
EMEAA
|
G. China
|
Central
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
||||||||||
Revenue
($m)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue from reportable segments
|
900
|
838
|
514
|
491
|
233
|
215
|
69
|
55
|
84
|
77
|
|||||||||
System
Fund Revenue
|
618
|
592
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Hotel
Cost Reimbursements
|
595
|
534
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Group Revenue
|
2,113
|
1,964
|
514
|
491
|
233
|
215
|
69
|
55
|
84
|
77
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Profit
($m)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fee
Business
|
436
|
400
|
310
|
302
|
94
|
74
|
32
|
24
|
-
|
-
|
|||||||||
Owned
& leased & managed lease
|
18
|
20
|
18
|
16
|
-
|
4
|
-
|
-
|
-
|
-
|
|||||||||
Central
overheads
|
(48)
|
(50)
|
-
|
-
|
-
|
-
|
-
|
-
|
(48)
|
(50)
|
|||||||||
Operating profit from reportable segments before
exceptionals
|
406
|
370
|
328
|
318
|
94
|
78
|
32
|
24
|
(48)
|
(50)
|
|||||||||
System
Fund surplus / (deficit)
|
(12)
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Operating profit before exceptionals
|
394
|
395
|
328
|
318
|
94
|
78
|
32
|
24
|
(48)
|
(50)
|
|||||||||
Exceptional
items
|
(53)
|
(4)
|
(15)
|
(4)
|
(5)
|
-
|
-
|
-
|
(33)
|
-
|
|||||||||
Operating Profit after exceptionals
|
341
|
391
|
313
|
314
|
89
|
78
|
32
|
24
|
(81)
|
(50)
|
|
Total***
|
Americas
|
EMEAA
|
G. China
|
||||
Reported
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Growth
/ (decline)
|
10%
|
9%
|
3%
|
4%
|
21%
|
15%
|
33%
|
25%
|
|
Total***
|
Americas
|
EMEAA
|
G. China
|
Growth
/ (decline)
|
8%
|
4%
|
12%
|
13%
|
Exchange rates:
|
GBP:USD
|
EUR:USD
|
* US
dollar actual currency
|
H1 2018
|
0.73
|
0.83
|
**
Translated at constant H1 2017 exchange rates
|
H1 2017
|
0.79
|
0.92
|
***
After central overheads
|
|
|
|
**** At
CER and excluding: owned asset disposals, significant liquidated
damages, System Fund results and hotel cost
reimbursements
|
Appendix 7: Definitions
|
CER: constant exchange rates with H1 2017 exchange rates
applied to H1 2018.
Comparable RevPAR: revenue per available room for hotels
that have traded for all of 2017 and 2018, reported at
CER.
Fee revenue: group revenue excluding owned, leased and
managed lease hotels, and significant liquidated
damages.
Fee margin: adjusted to exclude owned, leased and managed
lease hotels, and significant liquidated damages.
Reportable segments: group results excluding System Fund
results, hotel cost reimbursements and exceptional
items
Significant liquidated damages: $7m in H1 2018 ($3m EMEAA
fee business, $4m Greater China fee business); $nil in H1
2017.
Total gross revenue: total rooms revenue from franchised
hotels and total hotel revenue from managed, owned, leased and
managed lease hotels. Other than owned and leased hotels, it is not
revenue attributable to IHG, as it is derived mainly from hotels
owned by third parties.
Total RevPAR: Revenue per available room including hotels
that have opened or exited in either 2017 or 2018, reported at
CER.
Underlying Interest: excludes interest relating to the
System Fund.
|
Appendix 8: Investor information for 2018 Interim
dividend
|
||||||
Ex-dividend date:
|
30
August 2018
|
Record date:
|
31 August
2018
|
Payment date:
|
5
October 2018
|
|
Dividend payment:
|
ADRs:
36.3 cents per ADR; the corresponding amount in Pence Sterling per
ordinary share will be announced on 18 September 2018, calculated
based on the average of the
market exchange rates for the three working days commencing 13
September. A DRIP is available, allowing shareholders of
ordinary shares to elect to reinvest their cash dividend by
purchasing additional ordinary shares.
|
|||||
For further information, please contact:
|
||||||
Investor
Relations (Catherine Dolton, Matthew Kay):
|
+44 (0)1895 512 176
|
+44
(0)7527 419 431
|
||||
Media
Relations (Yasmin Diamond; Mark Debenham):
|
+44
(0)1895 512 097
|
+44
(0)7527 424 046
|
||||
|
|
|
||||
Presentation for Analysts and Shareholders:
A
conference call and webcast presented by Keith Barr, Chief
Executive Officer and Paul Edgecliffe-Johnson, Chief Financial
Officer will commence at 9:30am London time on 7th August on the
web address www.ihgplc.com/interims18. For those
wishing to ask questions please use the dial in details below which
will have a Q&A facility.
There
will be a live audio webcast of the results presentation on the web
address:
https://www.investis-live.com/ihg/5b3a47fa2e7c290b005d4468/omwa
The
archived webcast of the presentation is expected to be on this
website later on the day of the results and will remain on it for
the foreseeable future.
For those wishing to ask questions please use the dial-in details
below which will have a Q&A facility. However, for the duration
of the presentation a listen only facility will be on; details are
below:
|
||||||
UK:
020 3936 2999
US:
+1 845 709 8568
All other
locations:
+44 203 936 2999
Participant Access
Code:
55 55 05
|
|
|||||
A
replay will be available following the event, details are
below:
UK:
020 3936 3001
US:
+1 845 709 8569
All other
locations:
+44 203 936 3001
Participant
Access
Code:
84 37 25
|
||||||
Website:
The full release and supplementary data will be available on our
website from 7:00am (London time) on 7th August. The web address is
www.ihgplc.com/interims18.
|
||||||
Notes to Editors:
IHG®
(InterContinental
Hotels Group) [LON:IHG,
NYSE:IHG (ADRs)] is a global organisation with a broad portfolio of
hotel brands, including Regent Hotels &
Resorts, InterContinental®
Hotels &
Resorts, Kimpton®
Hotels &
Restaurants,
Hotel
Indigo®,
EVEN®
Hotels, HUALUXE®
Hotels and
Resorts, Crowne Plaza®
Hotels &
Resorts, voco™
Hotels, Holiday Inn®,
Holiday Inn
Express®,
Holiday Inn Club
Vacations®,
Holiday Inn
Resort®,
avid™
hotels, Staybridge
Suites®
and Candlewood
Suites®.
IHG franchises, leases, manages or owns more than 5,400 hotels and
810,000 guest rooms in almost 100 countries, with nearly 1,800
hotels in its development pipeline. IHG also manages
IHG®
Rewards
Club, our global loyalty
programme, which has more than 100 million enrolled
members.
InterContinental Hotels Group PLC is the Group's holding company and is
incorporated in Great Britain and registered in England and Wales.
More than 375,000 people work across IHG's hotels and corporate
offices globally.
Visit www.ihg.com for hotel information and reservations and
www.ihgrewardsclub.com
for more on IHG Rewards Club. For our
latest news, visit: www.ihgplc.com/media
and follow us on social media
at: www.twitter.com/ihg,
www.facebook.com/ihg
and www.youtube.com/ihgplc.
|
||||||
|
|
|
|
|
|
|
Cautionary note regarding forward-looking statements:
This
announcement contains certain forward-looking statements as defined
under United States law (Section 21E of the Securities Exchange Act
of 1934) and otherwise. These forward-looking statements can
be identified by the fact that they do not relate only to
historical or current facts. Forward-looking statements often
use words such as 'anticipate', 'target', 'expect', 'estimate',
'intend', 'plan', 'goal', 'believe' or other words of similar
meaning. These statements are based on assumptions and
assessments made by InterContinental Hotels Group PLC's management
in light of their experience and their perception of historical
trends, current conditions, expected future developments and other
factors they believe to be appropriate. By their nature,
forward-looking statements are inherently predictive, speculative
and involve risk and uncertainty. There are a number of
factors that could cause actual results and developments to differ
materially from those expressed in or implied by, such
forward-looking statements. The main factors that could
affect the business and the financial results are described in the
'Risk Factors' section in the current InterContinental Hotels Group
PLC's Annual report and Form 20-F filed with the United States
Securities and Exchange Commission.
|
|
6 months ended 30 June
|
|||
Group results
|
|
2017
|
|
|
|
2018
|
Restated
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
Americas
|
514
|
491
|
4.7
|
|
EMEAA
|
233
|
215
|
8.4
|
|
Greater
China
|
69
|
55
|
25.5
|
|
Central
|
84
|
77
|
9.1
|
|
|
____
|
____
|
____
|
|
Revenue
from reportable segments
|
900
|
838
|
7.4
|
|
|
|
|
|
|
System
Fund
|
618
|
592
|
4.4
|
|
Reimbursement
of costs
|
595
|
534
|
11.4
|
|
|
____
|
____
|
____
|
|
Total
revenue
|
2,113
|
1,964
|
7.6
|
|
|
____
|
____
|
____
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
Americas
|
328
|
318
|
3.1
|
|
EMEAA
|
94
|
78
|
20.5
|
|
Greater
China
|
32
|
24
|
33.3
|
|
Central
|
(48)
|
(50)
|
4.0
|
|
|
____
|
____
|
____
|
|
Operating
profit before exceptional items from reportable
segments
|
406
|
370
|
9.7
|
|
System
Fund
|
(12)
|
25
|
(148.0)
|
|
|
____
|
____
|
____
|
|
Operating
profit before exceptional items
|
394
|
395
|
(0.3)
|
|
Exceptional
items
|
(53)
|
(4)
|
(1,225.0)
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
341
|
391
|
(12.8)
|
|
Net
financial expenses
|
(38)
|
(34)
|
(11.8)
|
|
|
____
|
____
|
____
|
|
Profit
before tax
|
303
|
357
|
(15.1)
|
|
|
____
|
____
|
____
|
|
|
|
|
|
|
Earnings
per ordinary share
|
|
|
|
|
|
Basic
|
123.2¢
|
126.5¢
|
(2.6)
|
|
Adjusted
|
145.8¢
|
113.8¢
|
28.1
|
|
|
|
|
|
Average US dollar to sterling exchange rate
|
$1 : £0.73
|
$1 :
£0.79
|
(7.6)
|
|
Hotels
|
Rooms
|
|||
Global hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2018
30 June
|
2017
31
December
|
2018
30 June
|
2017
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
196
|
2
|
66,387
|
389
|
|
Kimpton
|
67
|
1
|
12,790
|
274
|
|
HUALUXE
|
7
|
-
|
2,088
|
(1)
|
|
Crowne
Plaza
|
417
|
3
|
116,403
|
1,603
|
|
Hotel
Indigo
|
89
|
4
|
10,934
|
289
|
|
EVEN
Hotels
|
9
|
1
|
1,361
|
123
|
|
Holiday
Inn1
|
1,243
|
1
|
232,818
|
125
|
|
Holiday
Inn Express
|
2,653
|
53
|
269,604
|
7,206
|
|
Staybridge
Suites
|
263
|
8
|
28,536
|
791
|
|
Candlewood
Suites
|
383
|
7
|
36,061
|
637
|
|
Other
|
104
|
3
|
32,907
|
378
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,431
|
83
|
809,889
|
11,814
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
4,500
|
67
|
561,259
|
8,425
|
|
Managed
|
919
|
16
|
244,759
|
3,389
|
|
Owned,
leased and managed leases
|
12
|
-
|
3,871
|
-
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,431
|
83
|
809,889
|
11,814
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
||||||
Global pipeline
|
|
Change
over
|
|
Change
over
|
||||
|
|
2018
30 June
|
2017
31 December
|
2018
30 June
|
2017
31
December
|
|||
Analysed by
brand
|
||||||||
|
InterContinental
|
64
|
1
|
17,710
|
357
|
|||
|
Kimpton
|
21
|
3
|
3,067
|
271
|
|||
|
HUALUXE
|
21
|
-
|
6,277
|
(12)
|
|||
|
Crowne
Plaza
|
89
|
3
|
23,994
|
947
|
|||
|
Hotel
Indigo
|
91
|
9
|
13,039
|
1,738
|
|||
|
EVEN
Hotels
|
14
|
2
|
2,682
|
572
|
|||
|
Holiday
Inn1
|
279
|
2
|
54,302
|
746
|
|||
|
Holiday
Inn Express
|
776
|
10
|
96,772
|
3,412
|
|||
|
avid
hotels
|
126
|
82
|
11,658
|
7,615
|
|||
|
Staybridge
Suites
|
169
|
9
|
19,424
|
1,483
|
|||
|
Candlewood
Suites
|
104
|
(8)
|
9,302
|
(707)
|
|||
|
Other
|
22
|
8
|
4,157
|
1,816
|
|||
|
|
____
|
____
|
______
|
_____
|
|||
Total
|
1,776
|
121
|
262,384
|
18,238
|
||||
|
|
____
|
____
|
______
|
_____
|
|||
Analysed
by ownership type
|
|
|
|
|
||||
|
Franchised
|
1,300
|
77
|
148,711
|
9,363
|
|||
|
Managed
|
475
|
43
|
113,518
|
8,720
|
|||
|
Owned,
leased and managed leases
|
1
|
1
|
155
|
155
|
|||
|
|
____
|
____
|
______
|
_____
|
|||
Total
|
1,776
|
121
|
262,384
|
18,238
|
||||
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
Americas Results
|
|
2017
|
|
||
|
2018
|
Restated
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Fee
Business
|
413
|
396
|
4.3
|
|
|
Owned,
leased and managed leases
|
101
|
95
|
6.3
|
|
|
____
|
____
|
____
|
||
Total
|
|
514
|
491
|
4.7
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Fee
Business
|
310
|
302
|
2.6
|
|
|
Owned,
leased and managed leases
|
18
|
16
|
12.5
|
|
|
____
|
____
|
____
|
||
|
|
328
|
318
|
3.1
|
|
Exceptional
items
|
|
(15)
|
(4)
|
(275.0)
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
313
|
314
|
(0.3)
|
||
|
____
|
____
|
____
|
||
|
|
|
|
Americas Comparable RevPAR movement on previous year
|
6 months ended
30 June 2018
|
|
Fee
business
|
|
|
|
InterContinental
|
4.2%
|
|
Kimpton
|
1.6%
|
|
Crowne
Plaza
|
2.5%
|
|
Hotel
Indigo
|
6.3%
|
|
EVEN
Hotels
|
13.0%
|
|
Holiday
Inn
|
2.7%
|
|
Holiday
Inn Express
|
3.0%
|
|
Staybridge
Suites
|
5.0%
|
|
Candlewood
Suites
|
4.1%
|
|
All
brands
|
3.1%
|
|
|
|
Owned,
leased and managed leases
|
|
|
|
InterContinental
|
5.4%
|
|
EVEN
Hotels
|
7.4%
|
|
Holiday
Inn
|
13.4%
|
|
All
brands
|
8.5%
|
|
Hotels
|
Rooms
|
|||
Americas hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2018
30 June
|
2017
31
December
|
2018
30 June
|
2017
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
49
|
(1)
|
17,048
|
(530)
|
|
Kimpton
|
66
|
1
|
12,516
|
274
|
|
Crowne
Plaza
|
155
|
(1)
|
41,204
|
(74)
|
|
Hotel
Indigo
|
52
|
1
|
6,874
|
46
|
|
EVEN
Hotels
|
9
|
1
|
1,361
|
123
|
|
Holiday
Inn1
|
771
|
(2)
|
134,542
|
(1,062)
|
|
Holiday
Inn Express
|
2,253
|
36
|
203,157
|
3,747
|
|
Staybridge
Suites
|
252
|
8
|
26,947
|
791
|
|
Candlewood
Suites
|
383
|
7
|
36,061
|
637
|
|
Other
|
87
|
(2)
|
21,566
|
(136)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
4,077
|
48
|
501,276
|
3,816
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
3,773
|
46
|
441,087
|
3,795
|
|
Managed
|
297
|
2
|
57,966
|
21
|
|
Owned,
leased and managed leases
|
7
|
-
|
2,223
|
-
|
|
____
|
____
|
______
|
_____
|
|
Total
|
4,077
|
48
|
501,276
|
3,816
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Americas pipeline
|
|
Change
over
|
|
Change
over
|
|
|
2018
30 June
|
2017
31
December
|
2018
30 June
|
2017
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
8
|
1
|
2,168
|
275
|
|
Kimpton
|
15
|
1
|
2,084
|
(154)
|
|
Crowne
Plaza
|
10
|
(4)
|
1,928
|
(791)
|
|
Hotel
Indigo
|
32
|
(1)
|
4,054
|
28
|
|
EVEN
Hotels
|
7
|
(1)
|
1,044
|
(70)
|
|
Holiday
Inn1
|
123
|
(5)
|
15,779
|
(596)
|
|
Holiday
Inn Express
|
501
|
(23)
|
47,616
|
(1,991)
|
|
avid
hotels
|
126
|
82
|
11,658
|
7,615
|
|
Staybridge
Suites
|
153
|
7
|
16,402
|
970
|
|
Candlewood
Suites
|
104
|
(8)
|
9,302
|
(707)
|
|
Other
|
20
|
8
|
3,437
|
1,789
|
|
____
|
____
|
______
|
_____
|
|
Total
|
1,099
|
57
|
115,472
|
6,368
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
1,054
|
52
|
108,013
|
5,169
|
|
Managed
|
45
|
5
|
7,459
|
1,199
|
|
____
|
____
|
______
|
_____
|
|
Total
|
1,099
|
57
|
115,472
|
6,368
|
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
EMEAA results
|
|
2017
|
|
||
|
2018
|
Restated
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Fee
Business
|
153
|
136
|
12.5
|
|
|
Owned,
leased and managed leases
|
80
|
79
|
1.3
|
|
|
____
|
____
|
____
|
||
Total
|
|
233
|
215
|
8.4
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Fee
Business
|
94
|
74
|
27.0
|
|
|
Owned,
leased and managed leases
|
-
|
4
|
(100.0)
|
|
|
____
|
____
|
____
|
||
|
|
94
|
78
|
20.5
|
|
Exceptional
items
|
|
(5)
|
-
|
(100.0)
|
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
89
|
78
|
14.1
|
||
|
____
|
____
|
____
|
||
|
|
|
|
||
|
|
|
|
|
|
EMEAA comparable RevPAR movement on previous year
|
6
months ended
30
June
2018
|
|
|||||
|
|
|
|||||
Fee
business
|
|
|
|||||
|
InterContinental
|
2.2%
|
|||||
|
Crowne
Plaza
|
4.4%
|
|||||
|
Hotel
Indigo
|
4.2%
|
|||||
|
Holiday
Inn
|
3.8%
|
|||||
|
Holiday
Inn Express
|
2.1%
|
|||||
|
Staybridge
Suites
|
1.8%
|
|||||
|
Other
|
3.5%
|
|||||
|
All
brands
|
3.1%
|
|||||
|
|
|
|
||||
Owned,
leased and managed leases
|
|
|
|||||
|
InterContinental
|
(4.0)%
|
|
||||
|
Holiday
Inn
|
8.1%
|
|
||||
|
All
brands
|
(2.7)%
|
|
||||
|
|
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|||
EMEAA hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2018
30 June
|
2017
31
December
|
2018
30 June
|
2017
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
104
|
-
|
31,749
|
(42)
|
|
Kimpton
|
1
|
-
|
274
|
-
|
|
Crowne
Plaza
|
175
|
(1)
|
44,590
|
16
|
|
Hotel
Indigo
|
30
|
3
|
3,037
|
243
|
|
Holiday
Inn1
|
383
|
-
|
70,889
|
459
|
|
Holiday
Inn Express
|
289
|
7
|
41,116
|
1,941
|
|
Staybridge
Suites
|
11
|
-
|
1,589
|
-
|
|
Other
|
10
|
3
|
8,575
|
126
|
|
____
|
____
|
______
|
_____
|
|
Total
|
1,003
|
12
|
201,819
|
2,743
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
705
|
10
|
114,171
|
2,393
|
|
Managed
|
293
|
2
|
86,000
|
350
|
|
Owned,
leased and managed leases
|
5
|
-
|
1,648
|
-
|
|
____
|
____
|
______
|
_____
|
|
Total
|
1,003
|
12
|
201,819
|
2,743
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
EMEAA pipeline
|
|
Change
over
|
|
Change
over
|
|
|
2018
30 June
|
2017
31
December
|
2018
30 June
|
2017
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
27
|
(1)
|
6,498
|
18
|
|
Kimpton
|
3
|
1
|
354
|
155
|
|
Crowne
Plaza
|
37
|
1
|
8,629
|
(26)
|
|
Hotel
Indigo
|
39
|
5
|
5,629
|
889
|
|
EVEN
Hotels
|
1
|
-
|
200
|
-
|
|
Holiday
Inn1
|
99
|
4
|
22,989
|
924
|
|
Holiday
Inn Express
|
118
|
10
|
19,375
|
1,279
|
|
Staybridge
Suites
|
16
|
2
|
3,022
|
513
|
|
Other
|
1
|
-
|
441
|
27
|
|
____
|
____
|
______
|
_____
|
|
Total
|
341
|
22
|
67,137
|
3,779
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
152
|
(1)
|
23,997
|
(831)
|
|
Managed
|
188
|
22
|
42,985
|
4,455
|
|
Owned,
leased and managed leases
|
1
|
1
|
155
|
155
|
|
____
|
____
|
______
|
_____
|
|
Total
|
341
|
22
|
67,137
|
3,779
|
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
Greater China results
|
|
2017
|
|
||
|
2018
|
Restated
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Fee
Business
|
69
|
55
|
25.5
|
|
|
|
____
|
____
|
____
|
|
Total
|
|
69
|
55
|
25.5
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Fee
Business
|
32
|
24
|
33.3
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
|
32
|
24
|
33.3
|
|
|
____
|
____
|
____
|
||
|
|
|
|
|
|
Greater China comparable RevPAR movement on previous
year
|
6 months ended
30 June
2018
|
|
|
|
|
Fee
business
|
|
|
|
InterContinental
|
8.7%
|
|
HUALUXE
|
30.9%
|
|
Crowne
Plaza
|
11.7%
|
|
Hotel
Indigo
|
13.5%
|
|
Holiday
Inn
|
8.6%
|
|
Holiday
Inn Express
|
9.8%
|
|
All
brands
|
10.1%
|
|
Hotels
|
Rooms
|
|
|||
Greater China hotel and room count
|
2018
|
Change
over
2017
|
2018
|
Change
over
2017
|
||
|
30 June
|
31
December
|
30 June
|
31
December
|
||
Analysed
by brand
|
|
|
|
|
||
|
InterContinental
|
43
|
3
|
17,590
|
961
|
|
|
HUALUXE
|
7
|
-
|
2,088
|
(1)
|
|
|
Crowne
Plaza
|
87
|
5
|
30,609
|
1,661
|
|
|
Hotel
Indigo
|
7
|
-
|
1,023
|
-
|
|
|
Holiday
Inn1
|
89
|
3
|
27,387
|
728
|
|
|
Holiday
Inn Express
|
111
|
10
|
25,331
|
1,518
|
|
|
Other
|
7
|
2
|
2,766
|
388
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
351
|
23
|
106,794
|
5,255
|
||
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
||
|
Franchised
|
22
|
11
|
6,001
|
2,237
|
|
|
Managed
|
329
|
12
|
100,793
|
3,018
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
351
|
23
|
106,794
|
5,255
|
||
|
|
____
|
____
|
______
|
_____
|
|
|
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|
|||
Greater China pipeline
|
2018
|
Change
over
2017
|
2018
|
Change
over
2017
|
||
|
30 June
|
31
December
|
30 June
|
31
December
|
||
Analysed
by brand
|
|
|
|
|
||
|
InterContinental
|
29
|
1
|
9,044
|
64
|
|
|
Kimpton
|
3
|
1
|
629
|
270
|
|
|
HUALUXE
|
21
|
-
|
6,277
|
(12)
|
|
|
Crowne
Plaza
|
42
|
6
|
13,437
|
1,764
|
|
|
Hotel
Indigo
|
20
|
5
|
3,356
|
821
|
|
|
EVEN
Hotels
|
6
|
3
|
1,438
|
642
|
|
|
Holiday
Inn1
|
57
|
3
|
15,534
|
418
|
|
|
Holiday
Inn Express
|
157
|
23
|
29,781
|
4,124
|
|
|
Other
|
1
|
-
|
279
|
-
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
336
|
42
|
79,775
|
8,091
|
||
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
||
|
Franchised
|
94
|
26
|
16,701
|
5,025
|
|
|
Managed
|
242
|
16
|
63,074
|
3,066
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
336
|
42
|
79,775
|
8,091
|
||
|
|
____
|
____
|
______
|
_____
|
|
|
|
|
|
|
|
|
|
6 months ended 30 June
|
|||
|
|
2017
|
|
|
|
2018
|
Restated
|
%
|
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue
|
84
|
77
|
9.1
|
|
Gross
costs
|
(132)
|
(127)
|
(3.9)
|
|
|
____
|
____
|
____
|
|
|
|
(48)
|
(50)
|
4.0
|
Exceptional
items
|
|
(33)
|
-
|
(100.0)
|
|
|
____
|
____
|
____
|
Operating
loss
|
(81)
|
(50)
|
(62.0)
|
|
|
____
|
____
|
____
|
|
Revenue
|
Operating profit
|
|||||||||||
|
|
2017
|
|
|
2017
|
|
|||||||
|
2018
|
Restated
|
%
|
2018
|
Restated
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
|
|
|
|
|
|
|
|||||||
Per
Group income statement
|
2,113
|
1,964
|
7.6
|
341
|
391
|
(12.8)
|
|||||||
Significant
liquidated damages
|
(7)
|
-
|
(100.0)
|
(7)
|
-
|
(100.0)
|
|||||||
Exceptional
items
|
-
|
-
|
-
|
53
|
4
|
1,225.0
|
|||||||
System
Fund
|
(618)
|
(592)
|
(4.4)
|
12
|
(25)
|
148.0
|
|||||||
Reimbursement
of costs
|
(595)
|
(534)
|
(11.4)
|
-
|
-
|
-
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying at actual exchange
|
893
|
838
|
6.6
|
399
|
370
|
7.8
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
|
|
|
|
|
|
|||||||
|
At actual exchange rates
|
At constant currency
|
|||||||||||
|
|
|
|
|
|
|
|||||||
|
|
2017
|
|
|
2017
|
|
|||||||
|
2018
|
Restated
|
%
|
2018
|
Restated
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
Underlying revenue
|
|
|
|
|
|
|
|||||||
Americas
|
514
|
491
|
4.7
|
514
|
491
|
4.7
|
|||||||
EMEAA
|
230
|
215
|
7.0
|
217
|
215
|
0.9
|
|||||||
Greater
China
|
65
|
55
|
18.2
|
62
|
55
|
12.7
|
|||||||
Central
|
84
|
77
|
9.1
|
82
|
77
|
6.5
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
Group revenue
|
893
|
838
|
6.6
|
875
|
838
|
4.4
|
|||||||
Owned,
leased and managed leases revenue included above
|
(181)
|
(174)
|
(4.0)
|
(176)
|
(174)
|
(1.1)
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
Group fee revenue
|
712
|
664
|
7.2
|
699
|
664
|
5.3
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
|
|
|
|
|
|
|
At actual exchange rates
|
At constant currency
|
||||
|
|
2017
|
|
|
2017
|
|
|
2018
|
Restated
|
%
|
2018
|
Restated
|
%
|
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
Underlying operating profit
|
|
|
|
|
|
|
Americas
|
328
|
318
|
3.1
|
330
|
318
|
3.8
|
EMEAA
|
91
|
78
|
16.7
|
87
|
78
|
11.5
|
Greater
China
|
28
|
24
|
16.7
|
27
|
24
|
12.5
|
Central
|
(48)
|
(50)
|
4.0
|
(46)
|
(50)
|
8.0
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Underlying
Group operating profit
|
399
|
370
|
7.8
|
398
|
370
|
7.6
|
Owned,
leased and managed leases operating profit included
above
|
(18)
|
(20)
|
(10.0)
|
(18)
|
(20)
|
(10.0)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Underlying
Group fee profit
|
381
|
350
|
8.9
|
380
|
350
|
8.6
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Group
fee margin
|
53.5%
|
52.7%
|
0.8ppts
|
54.4%
|
52.7%
|
1.7ppts
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
6 months ended 30 June
|
|
|
|
2017
|
|
2018
|
Restated
|
|
$m
|
$m
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
|
|
Profit
available for equity holders
|
234
|
248
|
Basic
weighted average number of ordinary shares (millions)
|
190
|
196
|
|
|
|
Basic
earnings per ordinary share (cents)
|
123.2
|
126.5
|
|
_____
|
_____
|
|
|
|
Underlying
earnings per ordinary share
|
|
|
Profit
available for equity holders
|
234
|
248
|
Adjusted
for:
|
|
|
Significant
liquidated damages
|
(7)
|
-
|
Tax on
significant liquidated damages
|
2
|
-
|
System
Fund revenue and expenses
|
12
|
(25)
|
Interest
attributable to the System Fund
|
(9)
|
(6)
|
Tax
attributable to the System Fund
|
-
|
3
|
Exceptional items
before tax
|
53
|
4
|
Tax on
exceptional items
|
(13)
|
(1)
|
Currency
effect
|
(2)
|
-
|
|
_____
|
_____
|
Underlying
profit available for equity holders
|
270
|
223
|
|
_____
|
_____
|
|
|
|
Underlying
earnings per ordinary share (cents)
|
142.1
|
113.8
|
|
_____
|
_____
|
|
6 months ended 30 June
|
|
|
|
2017
|
|
2018
|
Restated
|
|
$m
|
$m
|
|
|
|
Net cash from investing activities
|
(102)
|
(155)
|
Adjusted
for:
|
|
|
Contract
acquisition costs
|
(25)
|
(24)
|
System
Fund depreciation and amortisation
|
16
|
17
|
|
_____
|
_____
|
Net
capital expenditure
|
(111)
|
(162)
|
|
|
|
Add
back:
Disposal
receipts
|
(2)
|
(7)
|
System
Fund depreciation and amortisation
|
(16)
|
(17)
|
|
_____
|
_____
|
Gross
capital expenditure
|
(129)
|
(186)
|
|
_____
|
_____
|
Analysed
as:
|
|
|
Capital expenditure: maintenance and key money
|
(47)
|
(44)
|
Capital expenditure: recyclable investments
|
(32)
|
(80)
|
Capital expenditure: System Fund investments
|
(50)
|
(62)
|
|
_____
|
_____
|
Gross
capital expenditure
|
(129)
|
(186)
|
|
_____
|
_____
|
|
6 months ended 30 June
|
|
|
|
2017
|
|
2018
|
Restated
|
|
$m
|
$m
|
|
|
|
Net cash from operating activities
|
286
|
227
|
|
|
|
Adjusted
for:
|
|
|
Contract acquisition costs
|
25
|
24
|
|
|
|
Less:
|
|
|
Purchase of shares by employee share trusts
|
(3)
|
(3)
|
Capital expenditure: maintenance and key money
|
(47)
|
(44)
|
|
_____
|
_____
|
Free
cash flow
|
261
|
204
|
|
_____
|
_____
|
|
6 months ended 30 June
|
|
|
2017
|
|
|
2018
|
Restated
|
|
$m
|
$m
|
Net financial expenses
|
|
|
|
|
|
Financial
income
|
2
|
2
|
Financial
expenses
|
(40)
|
(36)
|
|
_____
|
_____
|
Net
financial expenses
|
(38)
|
(34)
|
Adjusted
for:
|
|
|
Interest payable on
balances with the System Fund
|
(6)
|
(3)
|
Capitalised
interest relating to System Fund assets
|
(3)
|
(3)
|
|
_____
|
_____
|
Underlying
interest
|
(47)
|
(40)
|
|
_____
|
_____
|
|
2018
6
months ended 30 June
$m
|
2017
6
months ended 30 JuneRestated*$m
|
|||||
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
from fee business
|
|
|
719
|
|
|
664
|
|
Revenue
from owned, leased and managed
lease
hotels
|
|
|
181
|
|
|
174
|
|
System
Fund revenues
|
|
|
618
|
|
|
592
|
|
Reimbursement
of costs
|
|
|
595
|
|
|
534
|
|
|
|
|
____
|
|
|
____
|
|
Total revenue (notes 5 and 6)
|
|
|
2,113
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
(305)
|
|
|
(278)
|
|
System
Fund expenses
|
|
|
(630)
|
|
|
(567)
|
|
Reimbursed
costs
|
|
|
(595)
|
|
|
(534)
|
|
Administrative
expenses
|
|
|
(155)
|
|
|
(161)
|
|
Share
of losses of associates and joint ventures
|
|
|
(3)
|
|
|
-
|
|
Other
operating income
|
|
|
7
|
|
|
7
|
|
Depreciation
and amortisation
|
|
|
(38)
|
|
|
(36)
|
|
|
|
|
____
|
|
|
____
|
|
Operating
profit before exceptional items (note 5)
|
|
|
394
|
|
|
395
|
|
|
|
|
|
|
|
|
|
Exceptional
items (note 7)
|
|
|
(53)
|
|
|
(4)
|
|
|
|
|
_____
|
|
|
_____
|
|
Operating profit (note 5)
|
|
|
341
|
|
|
391
|
|
Financial
income
|
|
|
2
|
|
|
2
|
|
Financial
expenses
|
|
|
(40)
|
|
|
(36)
|
|
|
|
|
_____
|
|
|
_____
|
|
Profit before tax
|
|
|
303
|
|
|
357
|
|
|
|
|
|
|
|
|
|
Tax
(note 8)
|
|
|
(69)
|
|
|
(109)
|
|
|
|
|
_____
|
|
|
_____
|
|
Profit for the period from continuing operations
|
|
|
234
|
|
|
248
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
Equity
holders of the parent
|
|
|
234
|
|
|
248
|
|
Non-controlling
interest
|
|
|
-
|
|
|
-
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
234
|
|
|
248
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
(note 9)
|
|
|
|
|
|
|
|
Continuing
and total operations:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
123.2¢
|
|
|
126.5¢
|
|
Diluted
|
|
|
122.5¢
|
|
|
125.3¢
|
|
Adjusted
|
|
|
145.8¢
|
|
|
113.8¢
|
|
Adjusted
diluted
|
|
|
145.0¢
|
|
|
112.6¢
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
*
Restated for the adoption of IFRS 15 and other presentational
changes (see note 2).
|
|
2018
6 months ended
30 June
$m
|
2017
6 months ended
30 June
Restated*
$m
|
|
|
|
|
|
Profit for the period
|
234
|
248
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
|
|
Losses
on valuation of available-for-sale financial assets, net of related
tax of $nil
|
-
|
(2)
|
|
Exchange
gains/(losses) on retranslation of foreign operations, including
related tax credit of $1m (2017 net of tax credit of
$1m)
|
18
|
(42)
|
|
_____
|
_____
|
|
|
18
|
(44)
|
|
Items
that will not be reclassified to profit or loss:
|
|
|
|
|
Losses
on valuation of assets classified as fair value through other
comprehensive income, net of related tax of $nil
|
(7)
|
-
|
|
Re-measurement
gains on defined benefit plans, net of related tax charge of $2m
(2017 $1m)
|
7
|
-
|
|
_____
|
_____
|
|
Total other comprehensive income/(loss) for the period
|
18
|
(44)
|
|
|
_____
|
_____
|
|
Total comprehensive income for the period
|
252
|
204
|
|
|
_____
|
_____
|
|
Attributable
to:
|
|
|
|
|
Equity
holders of the parent
|
251
|
203
|
|
Non-controlling
interest
|
1
|
1
|
|
_____
|
_____
|
|
|
252
|
204
|
|
|
_____
|
_____
|
*
Restated for the adoption of IFRS 15 (see note 2).
|
|
6 months ended 30 June 2018
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
At
beginning of the period (as previously reported)
|
154
|
(2,417)
|
1,405
|
7
|
(851)
|
Impact
of adopting IFRS 15 (note 2)
|
-
|
4
|
(454)
|
-
|
(450)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At
beginning of the period (restated for IFRS 15)
|
154
|
(2,413)
|
951
|
7
|
(1,301)
|
Impact
of adopting IFRS 9 (note 2)
|
-
|
(18)
|
18
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At
beginning of period
|
154
|
(2,431)
|
969
|
7
|
(1,301)
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
10
|
241
|
1
|
252
|
Transfer
of treasury shares to employee share trusts
|
-
|
(17)
|
17
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(3)
|
-
|
-
|
(3)
|
Release
of own shares by employee share trusts
|
-
|
24
|
(24)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
19
|
-
|
19
|
Tax
related to share schemes
|
-
|
-
|
2
|
-
|
2
|
Equity
dividends paid
|
-
|
-
|
(130)
|
(1)
|
(131)
|
Exchange
adjustments
|
(4)
|
4
|
-
|
-
|
-
|
|
_____
|
______
|
_____
|
_____
|
_____
|
At end of the period
|
150
|
(2,413)
|
1,094
|
7
|
(1,162)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
6 months ended 30 June 2017
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
At
beginning of the period (as previously reported)
|
141
|
(2,300)
|
1,392
|
8
|
(759)
|
Impact
of adopting IFRS 15 (note 2)
|
-
|
15
|
(402)
|
-
|
(387)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At
beginning of period (restated)
|
141
|
(2,285)
|
990
|
8
|
(1,146)
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
(45)
|
248
|
1
|
204
|
Transfer
of treasury shares to employee share trusts
|
-
|
(20)
|
20
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(3)
|
-
|
-
|
(3)
|
Release
of own shares by employee share trusts
|
-
|
29
|
(29)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
12
|
-
|
12
|
Tax
related to share schemes
|
-
|
-
|
5
|
-
|
5
|
Equity
dividends paid
|
-
|
-
|
(531)
|
(3)
|
(534)
|
Exchange
adjustments
|
7
|
(7)
|
-
|
-
|
-
|
|
_____
|
______
|
_____
|
_____
|
_____
|
At end of the period
|
148
|
(2,331)
|
715
|
6
|
(1,462)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
*
|
Other
reserves comprise the capital redemption reserve, shares held by
employee share trusts, other reserves, unrealised gains and losses
reserve and currency translation reserve.
|
All
items above are shown net of tax.
|
|
2018
30 June
|
2017
31 December
Restated*
|
|
$m
|
$m
|
ASSETS
|
|
|
Property,
plant and equipment
|
417
|
425
|
Goodwill
and other intangible assets
|
989
|
967
|
Investment
in associates and joint ventures
|
136
|
141
|
Retirement
benefit assets
|
-
|
3
|
Other
financial assets
|
269
|
228
|
Non-current
tax receivable
|
24
|
16
|
Deferred
tax assets
|
68
|
75
|
Contract
costs
|
54
|
51
|
Contract
assets
|
252
|
241
|
|
______
|
______
|
Total non-current assets
|
2,209
|
2,147
|
|
_____
|
_____
|
Inventories
|
3
|
3
|
Contract
costs
|
4
|
7
|
Contract
assets
|
18
|
17
|
Trade
and other receivables
|
675
|
551
|
Current
tax receivable
|
6
|
101
|
Other
financial assets
|
-
|
16
|
Cash
and cash equivalents
|
233
|
168
|
|
______
|
______
|
Total current assets
|
939
|
863
|
|
_____
|
_____
|
Total assets (note 5)
|
3,148
|
3,010
|
|
_____
|
_____
|
LIABILITIES
|
|
|
Loans
and other borrowings
|
(89)
|
(126)
|
Trade
and other payables
|
(502)
|
(597)
|
Deferred
revenue
|
(549)
|
(490)
|
Provisions
|
(16)
|
(3)
|
Current
tax payable
|
(46)
|
(64)
|
|
_____
|
_____
|
Total current liabilities
|
(1,202)
|
(1,280)
|
|
_____
|
_____
|
|
|
|
Loans
and other borrowings
|
(1,946)
|
(1,893)
|
Retirement
benefit obligations
|
(94)
|
(104)
|
Trade
and other payables
|
(31)
|
(36)
|
Deferred
revenue
|
(907)
|
(867)
|
Provisions
|
(15)
|
(5)
|
Non-current
tax payable
|
-
|
(25)
|
Deferred
tax liabilities
|
(115)
|
(101)
|
|
_______
|
_______
|
Total non-current liabilities
|
(3,108)
|
(3,031)
|
|
_____
|
_____
|
Total liabilities
|
(4,310)
|
(4,311)
|
|
_____
|
_____
|
Net liabilities
|
(1,162)
|
(1,301)
|
|
_____
|
_____
|
|
|
|
EQUITY
|
|
|
Equity
share capital
|
150
|
154
|
Capital
redemption reserve
|
10
|
10
|
Shares
held by employee share trusts
|
(1)
|
(5)
|
Other
reserves
|
(2,869)
|
(2,874)
|
Unrealised
gains and losses reserve
|
53
|
79
|
Currency
translation reserve
|
394
|
377
|
Retained
earnings
|
1,094
|
951
|
|
_______
|
________
|
IHG shareholders' equity
|
(1,169)
|
(1,308)
|
Non-controlling
interest
|
7
|
7
|
|
_______
|
_______
|
Total equity
|
(1,162)
|
(1,301)
|
|
_____
|
_____
|
*
Restated for the adoption of IFRS 15 (see note 2).
|
|
|
|
2018
6 months ended
30 June
|
2017
6 months ended
30 June
Restated*
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit for the period
|
234
|
248
|
|
Adjustments
reconciling profit for the period to cash flow from operations
before contract acquisition costs (note 11)
|
93
|
62
|
|
|
_____
|
_____
|
|
Cash
flow from operations before contract acquisition costs
|
327
|
310
|
|
Contract
acquisition costs
|
(25)
|
(24)
|
|
|
_____
|
_____
|
|
Cash flow from operations
|
302
|
286
|
|
Interest
paid
|
(12)
|
(10)
|
|
Interest
received
|
1
|
1
|
|
Tax
paid on operating activities
|
(5)
|
(50)
|
|
|
_____
|
_____
|
|
Net cash from operating activities
|
286
|
227
|
|
|
_____
|
_____
|
|
Cash flow from investing activities
|
|
|
|
Purchase
of property, plant and equipment
|
(16)
|
(22)
|
|
Purchase
of intangible assets
|
(56)
|
(70)
|
|
Investment
in associates and joint ventures
|
(1)
|
(47)
|
|
Investment
in other financial assets
|
(31)
|
(27)
|
|
Capitalised
interest paid
|
(3)
|
(3)
|
|
Landlord
contributions to property, plant and equipment
|
3
|
7
|
|
Repayments
of other financial assets
|
2
|
7
|
|
|
_____
|
_____
|
|
Net cash from investing activities
|
(102)
|
(155)
|
|
|
_____
|
_____
|
|
Cash flow from financing activities
|
|
|
|
Purchase
of own shares by employee share trusts
|
(3)
|
(3)
|
|
Dividends
paid to shareholders
|
(130)
|
(531)
|
|
Dividends
paid to non-controlling interest
|
(1)
|
(3)
|
|
Increase
in borrowings
|
65
|
395
|
|
|
_____
|
_____
|
|
Net cash from financing activities
|
(69)
|
(142)
|
|
|
_____
|
_____
|
|
Net movement in cash and cash equivalents, net of overdrafts, in
the period
|
115
|
(70)
|
|
|
|
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
period
|
58
|
117
|
|
Exchange
rate effects
|
(13)
|
20
|
|
|
_____
|
_____
|
|
Cash and cash equivalents, net of overdrafts, at end of the
period
|
160
|
67
|
|
|
_____
|
_____
|
|
|
|
||
|
|
|
|
1.
|
Basis of preparation
|
|
These condensed interim financial statements have been prepared in
accordance with the Disclosure Guidance and Transparency Rules of
the United Kingdom's Financial Conduct Authority and IAS 34
'Interim Financial Reporting'. Other than the changes
described in note 2 below, they have been prepared on a consistent
basis using the same accounting policies and methods of computation
set out in the InterContinental Hotels Group PLC (the Group or IHG)
Annual Report and Form 20-F for the year ended 31 December
2017.
The Directors are satisfied that the Group has sufficient resources
to continue in operation for the foreseeable future, being a period
of not less than 12 months from the date of this report.
Accordingly, the condensed interim financial statements have been
prepared on a going concern basis.
These condensed interim financial statements are unaudited and do
not constitute statutory accounts of the Group within the meaning
of Section 435 of the Companies Act 2006. The auditors have carried
out a review of the financial information in accordance with the
guidance contained in ISRE 2410 (UK and Ireland) 'Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity' issued by the Auditing Practices Board.
Other
than line items which have been restated for IFRS 15, financial
information for the year ended 31 December 2017 has been extracted
from the Group's published financial statements for that year which
were prepared in accordance with IFRSs as adopted by the European
Union and which have been filed with the Registrar of Companies.
The auditor's report on those financial statements was unqualified
with no reference to matters to which the auditor drew attention by
way of emphasis and no statement under s498(2) or s498(3) of the
Companies Act 2006.
|
|
As reported
|
IFRS 15 - Core IHG
|
IFRS 15 - System Fund
|
Other changes (note 3)
|
As restated
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
Revenue
from fee business
|
766
|
(11)
|
-
|
(91)
|
664
|
Revenue
from owned, leased and managed lease hotels
|
91
|
3
|
-
|
80
|
174
|
System
Fund revenues
|
-
|
-
|
581
|
11
|
592
|
Reimbursement
of costs
|
-
|
534
|
-
|
-
|
534
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
Total revenue
|
857
|
526
|
581
|
-
|
1,964
|
|
|
|
|
|
|
Cost
of sales
|
(291)
|
2
|
-
|
11
|
(278)
|
System
Fund expenses
|
-
|
-
|
(556)
|
(11)
|
(567)
|
Reimbursed
costs
|
-
|
(534)
|
-
|
-
|
(534)
|
Administrative
expenses
|
(156)
|
(5)
|
-
|
-
|
(161)
|
Other
operating income
|
7
|
-
|
-
|
-
|
7
|
Depreciation
and amortisation
|
(47)
|
11
|
-
|
-
|
(36)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
Operating
profit before exceptional items
|
370
|
-
|
25
|
-
|
395
|
Exceptional
items
|
(4)
|
-
|
-
|
-
|
(4)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
Operating profit
|
366
|
-
|
25
|
-
|
391
|
Financial
income
|
2
|
-
|
-
|
-
|
2
|
Financial
expenses
|
(42)
|
-
|
6
|
-
|
(36)
|
Tax
|
(107)
|
1
|
(3)
|
-
|
(109)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
Profit after tax
|
219
|
1
|
28
|
-
|
248
|
|
____
|
____
|
____
|
____
|
____
|
|
As reported
$m
|
IFRS 15 adoption
$m
|
As restated
$m
|
|
|
|
|
Profit
for the period
|
219
|
29
|
248
|
Exchange
losses on retranslation of foreign operations, net of related tax
credit of $1m
|
(35)
|
(7)
|
(42)
|
Losses
on valuation of available-for-sale financial assets, net of related
tax of $nil
|
(2)
|
-
|
(2)
|
|
____
|
____
|
____
|
Total comprehensive income for the period
|
182
|
22
|
204
|
|
____
|
____
|
____
|
|
As reported
$m
|
IFRS 15 adoption $m
|
As restated
$m
|
|
|
|
|
Goodwill
and other intangible assets
|
1,467
|
(500)
|
967
|
Contract
costs
|
-
|
51
|
51
|
Contract
assets
|
-
|
241
|
241
|
Deferred
tax assets
|
56
|
19
|
75
|
Other
non-current assets
|
813
|
-
|
813
|
|
________
|
_______
|
________
|
Total non-current assets
|
2,336
|
(189)
|
2,147
|
|
________
|
_______
|
________
|
Contract
costs
|
-
|
7
|
7
|
Contract
assets
|
-
|
17
|
17
|
Other
current assets
|
839
|
-
|
839
|
|
________
|
_______
|
_________
|
Total current assets
|
839
|
24
|
863
|
|
________
|
_______
|
________
|
Total assets
|
3,175
|
(165)
|
3,010
|
|
________
|
_______
|
________
|
Loyalty
programme liability
|
(343)
|
343
|
-
|
Trade
and other payables
|
(768)
|
171
|
(597)
|
Deferred
revenue
|
-
|
(490)
|
(490)
|
Other
current liabilities
|
(193)
|
-
|
(193)
|
|
________
|
_______
|
________
|
Total current liabilities
|
(1,304)
|
24
|
(1,280)
|
|
________
|
_______
|
________
|
Loyalty
programme liability
|
(417)
|
417
|
-
|
Trade
and other payables
|
(121)
|
85
|
(36)
|
Deferred
revenue
|
-
|
(867)
|
(867)
|
Deferred
tax liabilities
|
(157)
|
56
|
(101)
|
Other
non-current liabilities
|
(2,027)
|
-
|
(2,027)
|
|
________
|
_______
|
________
|
Total non-current liabilities
|
(2,722)
|
(309)
|
(3,031)
|
|
________
|
_______
|
________
|
Total liabilities
|
(4,026)
|
(285)
|
(4,311)
|
|
________
|
_______
|
________
|
Net liabilities
|
(851)
|
(450)
|
(1,301)
|
|
________
|
________
|
________
|
Equity
share capital
|
154
|
-
|
154
|
Capital
redemption reserve
|
10
|
-
|
10
|
Shares
held by employee share trusts
|
(5)
|
-
|
(5)
|
Other
reserves
|
(2,874)
|
-
|
(2,874)
|
Unrealised
gains and losses reserve
|
79
|
-
|
79
|
Currency
translation reserve
|
373
|
4
|
377
|
Retained
earnings
|
1,405
|
(454)
|
951
|
|
________
|
_______
|
________
|
IHG shareholders' equity
|
(858)
|
(450)
|
(1,308)
|
|
|
|
|
Non-controlling
interest
|
7
|
-
|
7
|
|
________
|
________
|
________
|
Total equity
|
(851)
|
(450)
|
(1,301)
|
|
________
|
________
|
________
|
|
|
|
|
|
As reported $m
|
IFRS 15 adoption
$m
|
As restated $m
|
|
|
|
|
Profit for the period
|
219
|
29
|
248
|
Adjustments
reconciling profit for the period to cash flow from operations
before contract acquisition costs
|
94
|
(32)
|
62
|
|
_____
|
_____
|
_____
|
Cash
flow from operations before contract acquisition costs
|
313
|
(3)
|
310
|
Contract
acquisition costs
|
-
|
(24)
|
(24)
|
|
_____
|
_____
|
_____
|
Cash flow from operations
|
313
|
(27)
|
286
|
Interest
paid
|
(13)
|
3
|
(10)
|
Interest
received
|
1
|
-
|
1
|
Tax
paid on operating activities
|
(50)
|
-
|
(50)
|
|
_____
|
_____
|
_____
|
Net cash from operating activities
|
251
|
(24)
|
227
|
|
_____
|
_____
|
_____
|
|
|
|
|
Purchase
of intangible assets
|
(94)
|
24
|
(70)
|
Other
cash flows from investing activities
|
(85)
|
-
|
(85)
|
|
_____
|
_____
|
_____
|
Net cash from investing activities
|
(179)
|
24
|
(155)
|
|
_____
|
_____
|
_____
|
|
|
|
|
Net cash from financing activities
|
(142)
|
-
|
(142)
|
|
_____
|
_____
|
_____
|
|
|
|
|
Net movement in cash and cash equivalents, net of overdrafts, in
the period
|
(70)
|
-
|
(70)
|
|
|
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
period
|
117
|
-
|
117
|
Exchange
rate effects
|
20
|
-
|
20
|
|
_____
|
_____
|
_____
|
Cash and cash equivalents, net of overdrafts, at end of the
period
|
67
|
-
|
67
|
|
_____
|
_____
|
_____
|
|
As reported cents
|
IFRS 15 adoption
cents
|
As restated cents
|
|
|
|
|
Basic
earnings per ordinary share
|
111.7
|
14.8
|
126.5
|
Diluted
earnings per ordinary share
|
110.6
|
14.7
|
125.3
|
|
Managed leases
$m
|
InterContinental Reservations
$m
|
Total
$m
|
|
|||
|
|
|
|
|
|||
Revenue
from fee business
|
(80)
|
(11)
|
(91)
|
|
|||
Revenue
from owned, leased and managed lease hotels
|
80
|
-
|
80
|
|
|||
System
Fund revenues
|
-
|
11
|
11
|
|
|||
|
_____
|
_____
|
_____
|
|
|||
Total revenue
|
-
|
-
|
-
|
|
|||
|
_____
|
_____
|
_____
|
|
|||
|
|
|
|
|
|||
Cost
of sales
|
-
|
11
|
11
|
|
|||
System
Fund expenses
|
-
|
(11)
|
(11)
|
|
|||
|
_____
|
_____
|
_____
|
|
|||
Operating profit
|
-
|
-
|
-
|
|
|||
|
_____
|
_____
|
_____
|
|
|||
|
|
|
|
||||
|
|
|
|
|
|
|
|
4.
|
Exchange
rates
|
|
The
results of operations have been translated into US dollars at the
average rates of exchange for the period. In the case of sterling,
the translation rate is $1 = £0.73 (2017 $1 = £0.79). In
the case of the euro, the translation rate is $1 = €0.83
(2017 $1 = €0.92).
Assets
and liabilities have been translated into US dollars at the rates
of exchange on the last day of the period. In the case of sterling,
the translation rate is $1 = £0.76 (2017 30 June $1 =
£0.77; 31 December $1 = £0.74). In the case of the euro,
the translation rate is $1 = €0.86 (2017 30 June $1 =
€0.88; 31 December $1 = €0.83).
|
|
Revenue
|
2018
6 months ended
30 June
|
2017
6 months ended
30 June
Restated
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
514
|
491
|
|
EMEAA
|
233
|
215
|
|
Greater
China
|
69
|
55
|
|
Central
|
84
|
77
|
|
|
_____
|
_____
|
|
Revenue
from reportable segments
|
900
|
838
|
|
System
Fund revenues
|
618
|
592
|
|
Reimbursement
of costs
|
595
|
534
|
|
|
_____
|
_____
|
|
Total revenue
|
2,113
|
1,964
|
|
|
_____
|
_____
|
|
All results relate
to continuing operations.
|
|
|
|
Profit
|
2018
6 months ended
30 June
$m
|
2017
6 months ended
30 June
Restated
$m
|
|
|
|
|
|
Americas
|
328
|
318
|
|
EMEAA
|
94
|
78
|
|
Greater
China
|
32
|
24
|
|
Central
|
(48)
|
(50)
|
|
|
_____
|
_____
|
|
Reportable
segments' operating profit
|
406
|
370
|
|
System
Fund
|
(12)
|
25
|
|
|
____
|
____
|
|
Operating
profit before exceptional items
|
394
|
395
|
|
Exceptional
items (note 7)
|
(53)
|
(4)
|
|
|
_____
|
_____
|
|
Operating profit
|
341
|
391
|
|
Net
financial expenses
|
(38)
|
(34)
|
|
|
_____
|
_____
|
|
Profit before tax
|
303
|
357
|
|
|
_____
|
_____
|
|
All
results relate to continuing operations.
|
|
Assets
|
2018
30 June
$m
|
2017
31 December
Restated
$m
|
|
|
|
|
|
Americas
|
1,640
|
1,500
|
|
EMEAA
|
514
|
504
|
|
Greater
China
|
103
|
105
|
|
Central
|
560
|
541
|
|
|
_____
|
_____
|
|
Segment assets
|
2,817
|
2,650
|
|
|
|
|
|
Unallocated
assets:
|
|
|
|
Non-current
tax receivable
|
24
|
16
|
|
Deferred
tax assets
|
68
|
75
|
|
Current
tax receivable
|
6
|
101
|
|
Cash
and cash equivalents
|
233
|
168
|
|
|
_____
|
_____
|
|
Total assets
|
3,148
|
3,010
|
|
|
_____
|
_____
|
6 months ended 30 June 2018
|
|
|
|
|
|
|||
|
Americas
$m
|
EMEAA
$m
|
Greater China
$m
|
Central
$m
|
Total
$m
|
|||
|
|
|
|
|
|
|||
Franchise
and base management fees
|
405
|
110
|
46
|
-
|
561
|
|||
Incentive
management fees
|
8
|
43
|
23
|
-
|
74
|
|||
Central
revenues
|
-
|
-
|
-
|
84
|
84
|
|||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||
Revenue
from fee business
|
413
|
153
|
69
|
84
|
719
|
|||
Revenue
from owned, leased and managed lease hotels
|
101
|
80
|
-
|
-
|
181
|
|||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||
|
514
|
233
|
69
|
84
|
900
|
|||
|
_____
|
_____
|
_____
|
_____
|
|
|||
System
Fund revenues
|
|
|
|
|
618
|
|||
Reimbursement
of costs
|
|
|
|
|
595
|
|||
|
|
|
|
|
_____
|
|||
Total revenue
|
|
|
|
|
2,113
|
|||
|
|
|
|
|
_____
|
|||
|
|
|
|
|
|
|
|
|
6 months ended 30 June 2017
|
|
|
|
|
|
|
|||||
|
Americas
$m
|
EMEAA
$m
|
Greater China
$m
|
Central
$m
|
Total
$m
|
||||||
|
|
|
|
|
|
||||||
Franchise
and base management fees
|
390
|
95
|
35
|
-
|
520
|
||||||
Incentive
management fees
|
6
|
41
|
20
|
-
|
67
|
||||||
Central
revenues
|
-
|
-
|
-
|
77
|
77
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
Revenue
from fee business
|
396
|
136
|
55
|
77
|
664
|
||||||
Revenue
from owned, leased and managed lease hotels
|
95
|
79
|
-
|
-
|
174
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
|
491
|
215
|
55
|
77
|
838
|
||||||
|
_____
|
_____
|
_____
|
_____
|
|
||||||
System
Fund revenues
|
|
|
|
|
592
|
||||||
Reimbursement
of costs
|
|
|
|
|
534
|
||||||
|
|
|
|
|
_____
|
||||||
Total revenue
|
|
|
|
|
1,964
|
||||||
|
|
|
|
|
_____
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Exceptional items
|
||||
|
|
2018
6 months ended
30 June
$m
|
2017
6 months ended
30 June
$m
|
||
|
Exceptional items before tax
|
|
|
||
|
|
Administrative
expenses:
|
|
|
|
|
|
Reorganisation
costs (a)
|
(32)
|
-
|
|
|
|
Acquisition
and integration costs (b)
|
(6)
|
(4)
|
|
|
|
Pension
settlement cost (c)
|
(15)
|
-
|
|
|
|
|
_____
|
_____
|
|
|
|
(53)
|
(4)
|
||
|
|
_____
|
_____
|
||
|
Tax
|
|
|
||
|
|
Tax on
exceptional items (d)
|
13
|
1
|
|
|
|
_____
|
_____
|
|
All
items above relate to continuing operations. These items are
treated as exceptional by reason of their size or
nature.
|
|
|
a)
|
In
September 2017, the Group launched a comprehensive efficiency
programme which will fund a series of new strategic initiatives to
drive an acceleration in IHG's future growth. The programme is
centred around strengthening the Group's organisational structure
to redeploy resources to leverage scale in the highest opportunity
markets and segments. The programme is expected to be completed in
2019. Included in the $32m cost are consultancy fees of $15m and
severance costs of $11m. An additional $30m has been charged to the
System Fund.
|
|
b)
|
In
2018, relates to the acquisitions of Regent and the UK portfolio
(see note 17) and, in 2017, related to the integration of Kimpton
into the operations of the Group. Kimpton was acquired on 16
January 2015 and the integration programme was completed in
2017.
|
|
c)
|
Arises
from the termination of the US funded Inter-Continental Hotels
Pension Plan which involved certain qualifying members receiving
lump-sum cash-out payments with the remaining pension obligations
subject to a buy-out by an insurance provider through the purchase
of a group annuity contract.
|
|
d)
|
Relates
to tax impacts in relation to the above.
|
|
|
|
8.
|
Tax
|
|
The tax
charge on profit for the period from continuing operations,
excluding the impact of exceptional items (see note 7), has been
calculated using an interim effective tax rate of 23% (2017 32%)
analysed as follows:
|
|
|
2018
|
2018
|
2018
|
2017
Restated
|
2017
Restated
|
2017
Restated
|
|
|
6 months ended 30 June
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
|
|
|
|
|
|
|
|
|
|
|
Before
exceptional items and System Fund
|
359
|
(82)
|
23%
|
330
|
(107)
|
32%
|
|
|
System
Fund (including interest)
|
(3)
|
-
|
|
31
|
(3)
|
|
|
|
Exceptional
items (note 7)
|
(53)
|
13
|
|
(4)
|
1
|
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
|
303
|
(69)
|
|
357
|
(109)
|
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
Analysed
as:
|
|
|
|
|
|
|
|
|
|
UK
tax
|
|
(6)
|
|
|
(6)
|
|
|
|
Foreign
tax
|
|
(63)
|
|
|
(103)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
(69)
|
|
|
(109)
|
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
|
9.
|
Earnings per ordinary share
|
|
Basic
earnings per ordinary share is calculated by dividing the profit
for the period available for IHG equity holders by the weighted
average number of ordinary shares, excluding investment in own
shares, in issue during the period.
Diluted
earnings per ordinary share is calculated by adjusting basic
earnings per ordinary share to reflect the notional impact of the
weighted average number of dilutive ordinary share awards
outstanding during the period.
Adjusted
earnings per ordinary share* is disclosed in order to show
performance undistorted by exceptional items, to give a more
meaningful comparison of the Group's performance.
Additionally, following the adoption of IFRS 15, earnings
attributable to the System Fund are excluded from the calculation
of adjusted earnings per ordinary share, as IHG has an agreement
with the IHG Owners Association to spend Fund income for the
benefit of hotels in the IHG System such that the Group does not
make a gain or loss from operating the Fund.
IHG
also records an interest charge on the outstanding cash balance
relating to the IHG Rewards Club programme. These interest payments
are recognised as interest income for the Fund and interest expense
for IHG. The System Fund also benefits from the capitalisation of
interest related to the development of the next-generation Guest
Reservation System. As the Fund is included on the Group income
statement, these amounts are included in the reported net Group
financial expenses. Given that all results related to the
System Fund are excluded from the calculation of adjusted earnings
per ordinary share, these interest amounts are deducted from profit
available for equity holders.
|
|
Continuing and total operations
|
2018
6 months ended
30 June
|
2017
6
months ended
30 June
Restated
|
|
|
|
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
234
|
248
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
190
|
196
|
|
|
Basic
earnings per ordinary share (cents)
|
123.2
|
126.5
|
|
|
|
_____
|
_____
|
|
|
Diluted earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
234
|
248
|
|
|
Diluted
weighted average number of ordinary shares (millions)
|
191
|
198
|
|
|
Diluted
earnings per ordinary share (cents)
|
122.5
|
125.3
|
|
|
|
_____
|
_____
|
|
|
Adjusted earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
234
|
248
|
|
|
Adjusting
items ($m):
|
|
|
|
|
|
System
Fund revenues and expenses
|
12
|
(25)
|
|
|
Interest
attributable to the System Fund
|
(9)
|
(6)
|
|
|
Tax
attributable to the System Fund
|
-
|
3
|
|
|
Exceptional
items before tax (note 7)
|
53
|
4
|
|
|
Tax on
exceptional items (note 7)
|
(13)
|
(1)
|
|
|
_____
|
_____
|
|
|
Adjusted
earnings ($m)
|
277
|
223
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
190
|
196
|
|
|
Adjusted
earnings per ordinary share (cents)
|
145.8
|
113.8
|
|
|
|
_____
|
_____
|
|
|
Diluted
weighted average number of ordinary shares (millions)
|
191
|
198
|
|
|
Adjusted
diluted earnings per ordinary share (cents)
|
145.0
|
112.6
|
|
|
|
_____
|
_____
|
|
The
diluted weighted average number of ordinary shares is calculated
as:
|
|||
|
|
2018
millions
|
2017
millions
|
|
|
Basic
weighted average number of ordinary shares
|
190
|
196
|
|
|
Dilutive
potential ordinary shares
|
1
|
2
|
|
|
|
_____
|
_____
|
|
|
|
191
|
198
|
|
|
|
_____
|
_____
|
|
10.
|
Dividends and shareholder returns
|
|
|
||||||
|
|
2018
cents per share
|
2017
cents per share
|
2018
$m
|
2017
$m
|
|
|
||
|
Paid
during the period:
|
|
|
|
|
|
|
||
|
|
Final
(declared for previous year)
|
71.0
|
64.0
|
130
|
127
|
|
|
|
|
|
Special
|
-
|
202.5
|
-
|
404
|
|
|
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
71.0
|
266.5
|
130
|
531
|
|
|
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
Proposed
for the period:
|
|
|
|
|
|
|||
|
|
Interim
|
36.3
|
33.0
|
69
|
62*
|
|
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
||
|
*
Amount paid.
|
|
|
|
|
|
|
||
|
The
total number of shares held as treasury shares at 30 June 2018 was
6.9m.
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
2018
6 months ended
30 June
|
2017
6 months ended
30 June
Restated
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit
for the period
|
234
|
248
|
|
Adjustments
for:
|
|
|
|
|
Net
financial expenses
|
38
|
34
|
|
Income
tax charge
|
69
|
109
|
|
Depreciation and
amortisation
|
38
|
36
|
|
System
Fund depreciation and amortisation
|
16
|
17
|
|
Exceptional
items
|
83
|
4
|
|
Equity-settled
share-based cost
|
19
|
13
|
|
Other
non-cash items
|
12
|
7
|
|
Dividends from
associates and joint ventures
|
2
|
2
|
|
Increase in
deferred revenue
|
100
|
53
|
|
Increase in
contract costs
|
-
|
(1)
|
|
Retirement benefit
contributions, net of costs
|
(12)
|
-
|
|
Other
changes in net working capital
|
(217)
|
(208)
|
|
Cash
flows relating to exceptional items
|
(55)
|
(4)
|
|
|
_____
|
--
|
Total
adjustments
|
93
|
62
|
|
|
_____
|
_____
|
|
Cash
flow from operations before contract acquisition costs
|
327
|
310
|
|
|
_____
|
_____
|
12.
|
Net debt
|
||||
|
|
2018
30 June
|
2017
31 December
|
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
233
|
168
|
|
|
|
Loans
and other borrowings - current
|
(89)
|
(126)
|
|
|
|
Loans
and other borrowings - non-current
|
(1,946)
|
(1,893)
|
|
|
|
|
_____
|
_____
|
|
|
|
Net debt*
|
(1,802)
|
(1,851)
|
|
|
|
|
_____
|
_____
|
|
|
|
Finance
lease obligation included above
|
(233)
|
(231)
|
|
|
|
|
_____
|
_____
|
|
|
|
* See
the Use of Non-GAAP measures section in the Interim Management
Report.
|
|
|||
|
|
|
|
|
|
13.
|
Movement in net debt
|
||||
|
|
2018
6 months ended
30 June
|
2017
6 months ended
30 June
|
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents, net of
overdrafts
|
115
|
(70)
|
|
|
|
Add
back cash flows in respect of other components of net
debt:
|
|
|
|
|
|
|
Increase
in other borrowings
|
(65)
|
(395)
|
|
|
|
_____
|
_____
|
|
|
|
Decrease/(increase)
in net debt arising from cash flows
|
50
|
(465)
|
|
|
|
|
|
|
|
|
|
Non-cash
movements:
|
|
|
|
|
|
|
Finance
lease obligations
|
(2)
|
(2)
|
|
|
|
Increase
in accrued interest
|
(23)
|
(21)
|
|
|
|
Exchange
and other adjustments
|
24
|
(62)
|
|
|
|
_____
|
_____
|
|
|
|
Decrease/(increase) in net debt
|
49
|
(550)
|
|
|
|
|
|
|
|
|
|
Net
debt at beginning of the period
|
(1,851)
|
(1,506)
|
|
|
|
|
_____
|
_____
|
|
|
|
Net debt at end of the period
|
(1,802)
|
(2,056)
|
|
|
|
|
_____
|
_____
|
|
14.
|
Fair values
|
||||
|
The
table below compares carrying amounts and fair values of the
Group's financial assets and liabilities at 30 June
2018:
|
||||
|
|
2018
30 June
Carrying value
$m
|
2018
30 June
Fair value
$m
|
2017
31 December
Carrying value
$m
|
2017
31 December
Fair value
$m
|
|
Financial assets:
|
|
|
|
|
|
Equity
securities measured at fair value through other comprehensive
income
|
120
|
120
|
-
|
-
|
|
Equity
securities available-for-sale
|
-
|
-
|
127
|
127
|
|
Financial
assets measured at amortised cost
|
149
|
149
|
-
|
-
|
|
Loans
and receivables
|
-
|
-
|
117
|
117
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
269
|
269
|
244
|
244
|
|
|
_____
|
_____
|
_____
|
_____
|
|
Financial liabilities:
|
|
|
|
|
|
£400m
3.875% bonds 2022
|
(534)
|
(568)
|
(538)
|
(593)
|
|
£300m
3.75% bonds 2025
|
(403)
|
(420)
|
(406)
|
(441)
|
|
£350m
2.125% bonds 2026
|
(464)
|
(437)
|
(472)
|
(454)
|
|
Finance
lease obligations
|
(233)
|
(308)
|
(231)
|
(318)
|
|
Unsecured
bank loans
|
(328)
|
(328)
|
(262)
|
(262)
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
(1,962)
|
(2,061)
|
(1,909)
|
(2,068)
|
|
|
_____
|
_____
|
_____
|
_____
|
|
Cash
and cash equivalents, trade and other receivables, bank overdrafts,
trade and other payables and provisions are excluded from the above
tables as their fair value approximates book value. The fair value
of financial assets measured at amortised cost approximates book
value based on prevailing market rates. The fair value of the
£400m, £300m and £350m bonds is based on their
quoted market price. The fair value of finance lease obligations is
calculated by discounting future cash flows at prevailing interest
rates. The fair value of unsecured bank loans approximates book
value as interest rates reset to market rates on a frequent
basis.
Equity
securities measured at fair value through other comprehensive
income are held in the Group statement of financial position at
fair value as set out in the following table.
|
||||
|
|
||||
|
30 June 2018
|
Level 1
$m
|
Level 2
$m
|
Level 3
$m
|
Total
$m
|
|
Assets
|
|
|
|
|
|
Equity
securities measured at fair value through other comprehensive
income:
|
|
|
|
|
|
Quoted
equity shares
|
8
|
-
|
-
|
8
|
|
Unquoted equity
shares
|
-
|
-
|
112
|
112
|
|
31 December 2017
|
Level 1
$m
|
Level 2
$m
|
Level 3
$m
|
Total
$m
|
|
Assets
|
|
|
|
|
|
Equity
securities available-for-sale:
|
|
|
|
|
|
Quoted
equity shares
|
10
|
-
|
-
|
10
|
|
Unquoted equity
shares
|
-
|
-
|
117
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
1: quoted (unadjusted) prices in active markets for identical
assets or liabilities.
Level
2: other techniques for which all inputs which have a significant
effect on the recorded fair value are observable, either directly
or indirectly.
Level
3: techniques which use inputs which have a significant effect on
the recorded fair value that are not based on observable market
data.
|
||||
|
The
Level 3 equity securities relate to investments in unlisted shares
which are valued either by applying an average price-earnings (P/E)
ratio for a competitor group to the earnings generated by the
investment, or by reference to share of net assets if the
investment is currently loss-making or a recent property valuation
is available. The average P/E ratio for the period was 25.0
(31 December 2017 30.7) and a non-marketability factor of 30% (31
December 2017 30%) was applied.
A 10%
increase in the average P/E ratio would result in a $2m increase
(31 December 2017 $2m) in the fair value of the investments and a
10% decrease in the average P/E ratio would result in a $2m
decrease (31 December 2017 $2m) in the fair value of the
investments. A 10% increase in net assets would result in a $8m
increase (31 December 2017 $7m) in the fair value of investments
and a 10% decrease in net assets would result in a $8m decrease (31
December 2017 $7m) in the fair value of the
investments.
There
were no transfers between Level 1 and Level 2 fair value
measurements during the period and no transfers into and out of
Level 3.
The
following table reconciles movements in instruments classified as
Level 3 during the period:
|
||||
|
|
$m
|
|||
|
|
|
|||
|
At 1
January 2018
|
117
|
|||
|
Additions
|
1
|
|||
|
Valuation
losses recognised in other comprehensive income
|
(5)
|
|||
|
Exchange
and other adjustments
|
(1)
|
|||
|
|
____
|
|||
|
At 30 June 2018
|
112
|
|||
|
|
_____
|
15.
|
Commitments and guarantees
|
|
At 30
June 2018, the amount contracted for but not provided for in the
financial statements for expenditure on property, plant and
equipment and intangible assets was $126m (31 December 2017 $104m).
The Group has also committed to invest in a number of its
associates, with an estimated outstanding commitment of $5m at 30
June 2018 based on current forecasts (31 December 2017 $33m); a
$25m funding deposit was made in respect of an associate investment
during the period. A loan facility of $5m (31 December 2017
$5m) has also been made available to a hotel owner which remained
undrawn at 30 June 2018.
In
limited cases, the Group may provide performance guarantees to
third-party hotel owners to secure management contracts. At 30 June
2018, the amount provided in the financial statements was $4m (31
December 2017 $6m) and the maximum unprovided exposure under such
guarantees was $48m (31 December 2017 $31m).
The
Group may guarantee bank loans made to facilitate third-party
ownership of hotels in which the Group has an equity
interest. At 30 June 2018, there were guarantees of $54m in
place (31 December 2017 $54m).
|
16.
|
Contingencies
Security incidents
|
|
In
respect of the Kimpton and Americas Security Incidents (see page
139 of the IHG Annual Report and Form 20-F 2017), $5m remains the
best estimate of the cost of reimbursing the impacted card networks
for counterfeit fraud losses and related expenses, based on
settlements agreed to date and potential new claims. This
estimate involves significant judgement based on currently
available information and remains subject to change as new claims
are made and new information comes to light.
The
Group may be exposed to investigations regarding compliance with
applicable State and Federal data security standards, and legal
action from individuals and organisations impacted by the security
incidents. Due to the general nature of the regulatory
enquires received and class action filings to date, it is not
practicable to make a reliable estimate of the possible financial
effects of any such claims on the Group at this time. To date, four
lawsuits have been filed against IHG entities relating to the
security incidents with one having being withdrawn by the
plaintiff.
In
respect of the $5m provided in the Financial Statements, it is
expected that a proportion will be recoverable under the Group's
insurance programmes although this, together with any potential
recoveries in respect of the contingent liabilities detailed above,
will be subject to specific agreement with the relevant insurance
providers.
Other
From
time to time, the Group is subject to legal proceedings the
ultimate outcome of each being always subject to many uncertainties
inherent in litigation. The Group has also given warranties
in respect of the disposal of certain of its former
subsidiaries. It is the view of the Directors that, other
than to the extent that liabilities have been provided for in these
financial statements, it is not possible to quantify any loss to
which these proceedings or claims under these warranties may give
rise, however, as at the date of reporting, the Group does not
believe that the outcome of these matters will have a material
effect on the Group's financial position.
Tax
related developments during the first half of 2018 have confirmed
that the Group no longer considers itself at risk of exposure to
the outcome of the EU's State Aid investigation into the UK's
Controlled Foreign Company rules.
At 30
June 2018, the Group had no other contingent liabilities (31
December 2017 $nil).
|
17.
|
Events after the reporting period
|
|
On 1
July 2018, the Group completed the acquisition of a 51% controlling
interest in a joint venture with Formosa International Hotels
Corporation to acquire the Regent Hotels and Resorts brand and
associated management contracts ('Regent'). Regent is a
leading luxury hotel brand which adds to IHG's brand portfolio at
the top end of the luxury segment. The consideration
comprises $39m in cash paid in three tranches of $13m; the first
was paid on completion, the second is due in 2021 and the third in
2024. The Group also has the option to acquire the remaining
49% stake in a phased manner from 2026 via a combination of put and
call options. The assets and liabilities acquired largely
comprise intangible assets, being the Regent brand and management
contracts, and goodwill.
On 25
July 2018, the Group completed a deal to operate nine hotels under
long-term leases from Covivio (formerly Foncière des
Régions), which currently operate under the Principal and De
Vere Hotels brands. The deal establishes IHG as the
leading luxury hotel operator in the UK. Over the next one to
two years, the hotels will be rebranded to other brands in IHG's
luxury and upscale portfolio. Consideration of £7m was
paid on completion and a stamp duty liability of £10m will be
settled post-completion. The assets and liabilities acquired
initially identified comprise hotel operating assets, net working
capital liabilities and goodwill. Completion of the
acquisition of a further three leased hotels from Covivio is
expected in the coming weeks.
Due to
the close proximity of the acquisition dates to the date of these
financial statements, the initial accounting for the business
combinations is incomplete and the Group is unable to provide a
quantification of the fair value of the acquired assets and
liabilities. The fair value exercise, which is dependent on
the receipt of third party valuation reports, is ongoing and the
Group will include the acquisition balance sheets in its full-year
results for 2018.
Acquisition
transaction costs of $6m were incurred in the six months ended 30
June 2018 (see note 7), of which $5m was paid in the
period.
|
INDEPENDENT REVIEW REPORT TO INTERCONTINENTAL HOTELS GROUP
PLC
|
Introduction
We have been engaged by the Company to review the condensed set of
financial statements in the half-yearly financial report for the
six months ended 30 June 2018 which comprises the Group income
statement, Group statement of comprehensive income, Group statement
of changes in equity, Group statement of financial position, Group
statement of cash flows and the related notes 1 to 17. We have read
the other information contained in the half-yearly financial report
and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set
of financial statements.
This report is made solely to the Company in accordance with
guidance contained in International Standard on Review Engagements
(UK and Ireland) 2410 'Review of Interim Financial Information
Performed by the Independent Auditor of the Entity' issued by the
Auditing Practices Board. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we
have formed.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has
been approved by, the Directors. The Directors are responsible for
preparing the half-yearly financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the
Group are prepared in accordance with IFRSs as adopted by the
European Union. The condensed set of financial statements included
in this half-yearly financial report has been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European
Union.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the
condensed set of financial statements in the half-yearly financial
report based on our review.
Scope of Review
We conducted our review in accordance with International Standard
on Review Engagements (UK and Ireland) 2410 'Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity' issued by the Auditing Practices Board for use in the
United Kingdom. A review of interim financial information consists
of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK and Ireland) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly we do not express
an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes
us to believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2018
is not prepared, in all material respects, in accordance with
International Accounting Standard 34 as adopted by the European
Union and the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
Ernst & Young LLP
London
6 August 2018
|
|
|
InterContinental Hotels Group PLC
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/
F. Cuttell
|
|
Name:
|
F.
CUTTELL
|
|
Title:
|
ASSISTANT
COMPANY SECRETARY
|
|
|
|
|
Date:
|
07 August 2018
|
|
|
|