119ce8a10eb44bf

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark one)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

OR

 

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR

15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

 

Commission File Number 001-35914

 

MURPHY USA INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

46-2279221

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

 

 

 

200 Peach Street

 

El Dorado, Arkansas

71730-5836

(Address of principal executive offices)

(Zip Code)

 

(870) 875-7600

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    __YesR  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   R  Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange act.

 

Large accelerated filer   ___Accelerated filer     Non-accelerated filer RSmaller reporting company __

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    YesR  No

Number of shares of Common Stock, $0.01 par value, outstanding at September 30, 2013 was 46,743,316.

 

 

 


 

 

 

 

MURPHY USA INC.

 

TABLE OF CONTENTS

 

 

 

 

 

Page

Part I – Financial Information 

 

 

 

 

Item 1.  Financial Statements (Unaudited) 

 

 

 

 

 

 

 

Consolidated and Combined Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012

2

 

Consolidated and Combined Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2013 and 2012

3

 

Consolidated and Combined Statements of Cash Flows for the nine months ended September 30, 2013 and 2012

4

 

Consolidated and Combined Statements of Changes in Equity for the nine months ended September 30, 2013 and 2012

5

 

Notes to Consolidated and Combined Financial Statements

6

 

 

   Results of Operations and Financial Condition

 

Item 2.  Management’s Discussion and Analysis of Results of Operations and Financial Condition 

23

Item 3.  Quantitative and Qualitative Disclosures About Market Risk 

41

Item 4.  Controls and Procedures 

42

 

 

Part II – Other Information 

 

Item 1.  Legal Proceedings 

43

Item 1A.  Risk Factors 

43

Item 6.  Exhibits 

43

Signature 

44

 

 

1

 


 

ITEM 1.  FINANCIAL STATEMENTS

Murphy USA Inc.

Consolidated and Combined Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of dollars)

 

2013

 

2012

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,347 

 

$

57,373 

Marketable securities

 

 

198,152 

 

 

 -

Accounts receivable—trade, less allowance for doubtful accounts

 

 

 

 

 

 

of $4,548 in 2013 and $4,576 in 2012

 

 

225,736 

 

 

529,023 

Inventories, at lower of cost or market

 

 

114,894 

 

 

217,394 

Prepaid expenses

 

 

12,941 

 

 

18,172 

Total current assets

 

 

616,070 

 

 

821,962 

Property, plant and equipment, at cost less accumulated depreciation and amortization of $656,604 in 2013 and $590,568 in 2012

 

 

1,248,632 

 

 

1,169,960 

Deferred charges and other assets

 

 

7,307 

 

 

543 

Total assets

 

$

1,872,009 

 

$

1,992,465 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity/Net Investment

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

 

$

48 

 

$

46 

Trade accounts payable and accrued liabilities

 

 

459,246 

 

 

705,487 

Income taxes payable

 

 

35,486 

 

 

15,605 

Deferred income taxes

 

 

11,618 

 

 

12,771 

Total current liabilities

 

 

506,398 

 

 

733,909 

Long-term debt

 

 

642,449 

 

 

1,124 

Deferred income taxes

 

 

123,958 

 

 

129,825 

Asset retirement obligations

 

 

16,713 

 

 

15,401 

Deferred credits and other liabilities

 

 

19,023 

 

 

7,755 

Total liabilities

 

 

1,308,541 

 

 

888,014 

 

 

 

 

 

 

 

Stockholders' Equity/Net Investment

 

 

 

 

 

 

  Preferred Stock, par $0.01, (authorized 20,000,000 shares,

 

 

 

 

 

 

none outstanding)

 

 

 -

 

 

 -

  Common Stock, par $0.01, (authorized 200,000,000 shares at

 

 

 

 

 

 

     September 30, 2013, 46,743,316 shares issued and

 

 

 

 

 

 

     outstanding at September 30, 2013)

 

 

467 

 

 

 -

  Additional paid in capital (APIC)

 

 

549,054 

 

 

 -

Net investment by parent

 

 

 -

 

 

1,104,451 

Retained earnings

 

 

13,947 

 

 

 -

Total stockholders' equity/net investment

 

 

563,468 

 

 

1,104,451 

Total liabilities and stockholders' equity/net investment

 

$

1,872,009 

 

$

1,992,465 

 

See notes to consolidated and combined financial statements.

2

 


 

 

Murphy USA Inc.

Consolidated and Combined Statements of Income and Comprehensive Income

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

September 30,

September 30,

(Thousands of dollars except per share amounts)

 

2013

2012

2013

2012

Revenues

 

 

 

 

 

 

 

 

 

Petroleum product sales (a)

 

$

4,032,651 

$

4,234,876 

$

11,971,146 

$

12,572,305 

Merchandise sales

 

 

556,835 

 

547,648 

 

1,625,673 

 

1,607,525 

Ethanol sales and other

 

 

196,254 

 

183,465 

 

588,689 

 

478,115 

Total revenues

 

 

4,785,740 

 

4,965,989 

 

14,185,508 

 

14,657,945 

Costs and operating expenses

 

 

 

 

 

 

 

 

 

Petroleum product cost of goods sold (a)

 

 

3,903,042 

 

4,126,372 

 

11,549,760 

 

12,196,894 

Merchandise cost of goods sold

 

 

483,513 

 

468,736 

 

1,414,772 

 

1,388,818 

Ethanol cost of goods sold

 

 

132,215 

 

169,137 

 

417,660 

 

423,219 

Station and other operating expenses

 

 

135,317 

 

134,609 

 

406,375 

 

391,565 

Depreciation and amortization

 

 

19,387 

 

19,319 

 

58,502 

 

56,800 

Selling, general and administrative

 

 

46,133 

 

27,824 

 

108,790 

 

89,525 

Accretion of asset retirement obligations

 

 

274 

 

245 

 

821 

 

736 

Total costs and operating expenses

 

 

4,719,881 

 

4,946,242 

 

13,956,680 

 

14,547,557 

Income from operations

 

 

65,859 

 

19,747 

 

228,828 

 

110,388 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

 

354 

 

30 

 

1,088 

 

68 

Interest expense

 

 

(4,715)

 

(66)

 

(4,926)

 

(351)

Gain on sale of assets

 

 

5,972 

 

89 

 

5,980 

 

163 

Other nonoperating income

 

 

50 

 

 

74 

 

22 

Total other income (expense)

 

 

1,661 

 

54 

 

2,216 

 

(98)

Income before income taxes

 

 

67,520 

 

19,801 

 

231,044 

 

110,290 

Income tax expense

 

 

25,791 

 

8,800 

 

89,640 

 

45,780 

Net Income and Comprehensive Income

 

$

41,729 

$

11,001 

$

141,404 

$

64,510 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

 

$
0.89 

 

$
0.24 

 

$
3.03 

 

$
1.38 

Diluted

 

 

$
0.89 

 

$
0.24 

 

$
3.02 

 

$
1.38 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

46,743 

 

46,743 

 

46,743 

 

46,743 

Diluted

 

 

46,759 

 

46,743 

 

46,759 

 

46,743 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

(a) Includes excise taxes of:

 

 

$
483,576 

 

$
497,379 

 

$
1,419,073 

 

$
1,431,148 

 

See notes to consolidated and combined financial statements.

3

 


 

Murphy USA Inc.

Consolidated and Combined Statements of Cash Flows

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30,

(Thousands of dollars)

 

2013

 

2012

Operating Activities

 

 

 

 

 

 

Net income

 

$

141,404 

 

$

64,510 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

58,502 

 

 

56,800 

Amortization of deferred major repair costs

 

 

813 

 

 

510 

Deferred and noncurrent income tax charges (credits)

 

 

(12,472)

 

 

(7,166)

Accretion on discounted liabilities

 

 

821 

 

 

736 

Pretax gains from sale of assets

 

 

(5,980)

 

 

(163)

Net decrease in noncash operating working capital

 

 

174,971 

 

 

12,763 

Other operating activities-net

 

 

11,897 

 

 

603 

Net cash provided by operating activities

 

 

369,956 

 

 

128,593 

Investing Activities

 

 

 

 

 

 

Property additions

 

 

(122,071)

 

 

(75,469)

Proceeds from sale of assets

 

 

6,074 

 

 

194 

Expenditures for major repairs

 

 

(1,058)

 

 

(859)

Net (purchases) maturities of marketable securities

 

 

(198,152)

 

 

 -

Other inventory activities-net

 

 

52 

 

 

50 

Net cash required by investing activities

 

 

(315,155)

 

 

(76,084)

Financing Activities

 

 

 

 

 

 

Repayments of long-term debt

 

 

(34)

 

 

(31)

Additions to long-term debt

 

 

641,250 

 

 

 -

Cash dividend to former parent

 

 

(650,000)

 

 

 -

Debt issuance costs

 

 

(6,649)

 

 

 -

Net distributions to parent

 

 

(32,394)

 

 

(25,049)

Net cash required by financing activities

 

 

(47,827)

 

 

(25,080)

Net increase in cash and cash equivalents

 

 

6,974 

 

 

27,429 

Cash and cash equivalents at January 1

 

 

57,373 

 

 

36,887 

Cash and cash equivalents at September 30

 

$

64,347 

 

$

64,316 

 

See notes to consolidated and combined financial statements.

4

 


 

 

Murphy USA Inc.

Consolidated and Combined Statements of Changes in Equity

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

(Thousands of dollars, except share amounts)

 

Shares

 

Par

 

APIC

 

Net Parent Investment

 

Retained Earnings

 

Total

Balance as of December 31, 2012

 

 -

$

 -

$

 -

$

1,104,451 

$

 -

$

1,104,451 

Net income

 

 -

 

 -

 

 -

 

127,457 

 

13,947 

 

141,404 

Dividend paid to former parent

 

 -

 

 -

 

 -

 

(650,000)

 

 -

 

(650,000)

Net transfers to/between former parent

 

 -

 

 -

 

 -

 

(32,847)

 

 -

 

(32,847)

Issuance of stock at the separation and distribution

 

46,743,316 

 

467 

 

(467)

 

 -

 

 -

 

 -

Reclassification of net parent investment to APIC

 

 -

 

 -

 

549,061 

 

(549,061)

 

 -

 

 -

Share-based compensation expense

 

 -

 

 -

 

460 

 

 -

 

 -

 

460 

Balance as of September 30, 2013

 

46,743,316 

$

467 

$

549,054 

$

 -

$

13,947 

$

563,468 

 

 

See notes to consolidated and combined financial statements.

5

 


 

Murphy USA Inc.

NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Note A — Description of Business and Basis of Presentation

 

Description of business — The business of Murphy USA Inc. (“Murphy USA” or the “Company”) and its subsidiaries primarily consists of the U.S. retail marketing business that was separated from its former parent company, Murphy Oil Corporation (“Murphy Oil” or “Parent”), plus certain ethanol production facilities and other assets, liabilities and operating expenses of Murphy Oil that were associated with supporting the activities of the U.S. retail marketing operations.  The separation was approved by the Murphy Oil board of directors on August 7, 2013, and was completed on August 30, 2013 through the distribution of 100% of the outstanding capital stock of Murphy USA to holders of Murphy Oil common stock on the record date of August 21, 2013. Murphy Oil stockholders of record received one share of Murphy USA common stock for every four shares of Murphy Oil common stock. The spin-off was completed in accordance with a separation and distribution agreement entered into between Murphy Oil and Murphy USA. Following the separation, Murphy USA is an independent, publicly traded company, and Murphy Oil retains no ownership interest in Murphy USA.

 

Murphy USA markets refined products through a network of retail gasoline stations and unbranded wholesale customers. Murphy USA’s owned retail stations are almost all located in close proximity to Walmart stores in 23 states and use the brand name Murphy USA®. Murphy USA also markets gasoline and other products at standalone stations under the Murphy Express brand. At September 30, 2013, Murphy USA had a total of 1,185 Company stations. In October 2009, Murphy USA acquired an ethanol production facility located in Hankinson, North Dakota. The facility was originally designed to produce 110 million gallons of corn-based ethanol per year. Expansion of the plant occurred during 2012, bringing the overall ethanol production capacity to 135 million gallons per year. The Company acquired a partially constructed ethanol production facility in Hereford, Texas, in late 2010. The Hereford facility is designed to produce 105 million gallons of corn-based ethanol per year, and it began operations near the end of the first quarter of 2011.

 

The contributed assets of Murphy Oil included in the Company’s financial statements also include buildings, real estate, an airplane and computer equipment and software that are used to support the operating activities of Murphy USA.

 

Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil for $1.00. Murphy USA was formed solely in contemplation of the separation and until the separation was completed on August 30, 2013, it had not commenced operations and had no material assets, liabilities, or commitments.  Accordingly the accompanying consolidated and combined financial statements reflect the combined historical results of operations, financial position and cash flows of the Murphy Oil subsidiaries and certain assets, liabilities and operating expenses of Murphy Oil that comprise Murphy USA, as described above, as if such companies and accounts had been combined for all periods presented prior to August 30, 2013. All significant intercompany transactions and accounts within the combined financial statements have been eliminated.  

 

The assets and liabilities in these consolidated and combined financial statements at December 31, 2012 have been reflected on a historical basis, as all of the assets and liabilities presented were 100 percent owned by Murphy Oil at December 31, 2012 and represented operations of Murphy USA prior to the separation.  For the period prior to separation, the consolidated and combined statements of income also include expense allocations for certain corporate functions historically performed by Murphy Oil, including allocations of general corporate expenses related to executive oversight, accounting, treasury, tax, legal, procurement and information technology. These allocations are based primarily on specific identification, headcount or computer utilization. Murphy USA’s management believes the assumptions underlying the consolidated and combined financial statements, including the assumptions regarding the allocation of general corporate expenses from Murphy Oil, are reasonable. However, these consolidated and combined

6

 


 

financial statements may not include all of the actual expenses that would have been incurred had the Company been a stand-alone company during the period prior to separation and may not reflect the combined results of operations, financial position and cash flows had the Company been a stand-alone company during the entirety of the periods presented.

 

Actual costs that would have been incurred if Murphy USA had been a stand-alone company for the period prior to separation would depend upon multiple factors, including organizational structure and strategic decisions made in various areas, including information technology and infrastructure. As a result, the combined results of operations for the three and nine months ended September 30, 2013 and 2012 are not necessarily indicative of the results that may be experienced in the future.

 

In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates.

 

Interim Financial Information — The interim period financial information presented in these consolidated and combined financial statements is unaudited and includes all known accruals and adjustments, in the opinion of management, necessary for a fair presentation of the consolidated and combined financial position of Murphy USA and its results of operations and cash flows for the periods presented. All such adjustments are of a normal and recurring nature.

 

These interim consolidated and combined financial statements should be read together with our audited financial statements for the years ended December 2010, 2011 and 2012, included in our Registration Statement on Form 10 (File No. 001-35914), as amended (the “Form 10”) filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended.

 

Note B — Related Party Transactions

 

Related-party transactions of the Company include the allocation of certain general and administrative costs from Murphy Oil to the Company and payment of interest expense to Murphy Oil for intercompany payables balances.

 

General and administrative costs were charged by Murphy Oil to the Company based on management’s determination of such costs attributable to the operations of the Company. However, such related-party transactions cannot be presumed to be carried out on an arm’s length basis as the requisite conditions of competitive, free-market dealings may not exist.

 

Prior to the separation Murphy Oil provided cash management services to the Company. As a result, the Company generally remitted funds received to Murphy Oil, and Murphy Oil paid all operating and capital expenditures on behalf of the Company. Such cash transactions were reflected in the change in the Net Investment by Parent.

 

The Consolidated and Combined Statements of Income include expense allocations for certain functions provided to the Company by Murphy Oil prior to the separation. If possible, these allocations were made on a specific identification basis. Otherwise, the expenses related to services provided to the Company by Murphy Oil were allocated to Murphy USA based on relative percentages, as compared to Murphy Oil’s other businesses, of headcount or other appropriate methods depending on the nature of each item of cost to be allocated.

 

Charges for functions historically provided to the Company by Murphy Oil were primarily attributable to Murphy Oil’s performance of many shared services that the Company benefitted from, such as treasury, tax, accounting, risk management, legal, internal audit, procurement, human resources, investor relations and information technology. Murphy USA also participated in certain Murphy Oil insurance, benefit and incentive plans. The Consolidated and Combined Statements of Income reflect charges from Murphy Oil

7

 


 

and its other subsidiaries for these services of $16,421,000 and $17,306,000 for the three months ended September 30, 2013 and 2012, and $53,161,000 and $53,109,000 for the nine months ended September 30, 2013 and 2012, respectively. Included in the charges above are amounts recognized for stock-based compensation expense (Note G), as well as net periodic benefit expense associated with the Parent’s retirement plans (Note H).

 

Included in Interest income in the Consolidated and Combined Statements of Income for the three months ended September 30, 2013 and 2012 was interest income from affiliates of $353,000 and $28,000, respectively. For the nine months ended September 30, 2013 and 2012, interest income from affiliates was $1,080,000 and $52,000, respectively.  These amounts were paid on balances that were previously intercompany prior to the separation from Murphy Oil and were settled in full at the separation date. 

 

Transition Services Agreement

 

In conjunction with the separation and distribution, we entered into a Transition Services Agreement with Murphy Oil on August 30, 2013.  This Transition Services Agreement sets forth the terms on which Murphy Oil provides to us, and we provide to Murphy Oil, on a temporary basis, certain services or functions that the companies have historically shared.  Transition services include administrative, payroll, human resources, information technology and network transition services, tax, treasury and other support and corporate services.  The Transition Services Agreement provides for the provision of specified transition services generally for a period of up to eighteen months, with a possible extension of six months, on a cost basis.  We record the fee Murphy Oil charges us for these services as a component of general and administrative expenses.

 

We believe that the operating expenses and general and administrative expenses allocated to us and included in the accompanying consolidated and combined statements of income were a reasonable approximation of the costs related to Murphy USA’s operations.  However, such related-party transactions cannot be presumed to be carried out on an arm’s-length basis as the terms were negotiated while Murphy USA was still a subsidiary of Murphy Oil.  At September 30, 2013 Murphy USA had a receivable from Murphy Oil of $455,000 and a payable to Murphy Oil of $1,622,000 related to the Transition Services Agreement. 

 

Note C — Inventories

 

Inventories consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of dollars)

 

2013

 

2012

Crude oil and blendstocks

 

$

 -

 

 

1,191 

Refined products and blendstocks

 

 

10,223 

 

 

75,128 

Store merchandise for resale

 

 

88,160 

 

 

96,473 

Corn based products

 

 

9,357 

 

 

38,923 

Materials and supplies

 

 

7,154 

 

 

5,679 

 

 

$

114,894 

 

 

217,394 

 

At September 30, 2013 and December 31, 2012, the replacement cost (market value) of last-in, first-out (LIFO) inventories exceeded the LIFO carrying value by $304,646,000 and $303,344,000, respectively. Corn based products consisted primarily of corn, dried distillers grains with solubles (DDGS) and wet distillers grains with solubles (WDGS), and were all valued on a first-in, first-out (FIFO) basis.

 

 

 

8

 


 

 

 

Note D — Long-Term Debt

 

Long-term debt consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of dollars)

 

2013

 

2012

Loan for electrical facilities at the Hankinson, North Dakota ethanol plant, 6%, due through 2028

 

$

1,136 

 

$

1,170 

6% senior notes due 2023 (net of unamortized discount of $8,639)

 

 

491,361 

 

 

 -

Term loan due 2016 (effective rate of 3.71% at September 30, 2013)

 

 

150,000 

 

 

 -

Less current maturities

 

 

(48)

 

 

(46)

Total long-term debt

 

$

642,449 

 

$

1,124 

 

Senior Notes

 

On August 14, 2013, Murphy Oil USA, Inc., our primary operating subsidiary, issued 6.00% Senior Notes due 2023 (the “Senior Notes”) in an aggregate principal amount of $500 million in a private offering pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended. The Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain subsidiary guarantors that guarantee our credit facilities. The indenture governing the Senior Notes contains restrictive covenants that limit, among other things, the ability of Murphy USA, Murphy Oil USA, Inc. and the restricted subsidiaries to incur additional indebtedness or liens, dispose of assets, make certain restricted payments or investments, enter into transactions with affiliates or merge with or into other entities.

 

The Senior Notes and the guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the credit facilities) to the extent of the value of the assets securing such indebtedness.  The Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes.

 

We used the net proceeds of the Senior Notes, together with borrowings under the credit facilities, to finance, a cash dividend of $650 million to Murphy Oil paid in connection with the separation.

 

In addition, we have entered into a registration rights agreement, which requires us to exchange the Senior Notes for notes eligible for public resale within 360 days of the issuance of the Senior Notes, or alternatively under certain circumstances, to file a shelf registration statement for public resale of the Senior Notes.

 

Credit Facilities


On August 30, 2013, we entered into a credit agreement in connection with the separation from Murphy Oil. The credit agreement provides for a committed $450 million asset-based loan (ABL) facility (with availability subject to the borrowing base described below) and a $150 million term facility. It also provides for a $200 million uncommitted incremental facility. The ABL facility is scheduled to mature on August 30, 2018, subject to the ability to extend for two additional one-year periods with the consent of the extending lenders. The term facility is scheduled to mature on August 30, 2016. On August 30, 2013, Murphy Oil USA, Inc. borrowed $150 million under the term facility, together with the net proceeds of the offering of the Senior Notes, to finance a  $650 million cash dividend from Murphy Oil USA, Inc. to Murphy Oil.

9

 


 

 

 

The borrowing base is expected, at any time of determination, to be an amount (net of reserves) equal to the sum of:

 

      100% of eligible cash at such time, plus

 

      90% of eligible credit card receivables at such time, plus

 

      90% of eligible investment grade accounts, plus

 

      85% of eligible other accounts, plus

 

      80% of eligible product supply/wholesale refined products inventory at such time, plus

 

      75% of eligible retail refined products inventory at such time, plus

 

the lesser of (i) 70% of the average cost of eligible retail merchandise inventory at such time and (ii) 85% of the net orderly liquidation value of eligible retail merchandise inventory at such time.

 

The ABL facility includes a $75 million sublimit on swingline loans and a $200 million sublimit for the issuance of letters of credit. Swingline loans and letters of credit issued under the ABL facility reduce availability under the ABL facility.

 

Interest payable on the credit facilities is based on either:

 

"

the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”); or

 

the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the federal funds effective rate from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum,

 

plus, (A) in the case Adjusted LIBO Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 1.50% to 2.00% per annum depending on the average availability under the ABL facility or (ii) with respect to the term facility, spreads ranging from 2.75% to 3.00% per annum depending on a secured debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 0.50% to 1.00% per annum depending on the average availability under the ABL facility or (ii) with respect to the term facility, spreads ranging from 1.75% to 2.00% per annum depending on a secured debt to EBITDA ratio.

 

The interest rate period with respect to the Adjusted LIBO Rate interest rate option can be set at one-, two-, three-, or six-months as selected by us in accordance with the terms of the credit agreement.

 

We are obligated to make quarterly principal payments on the outstanding principal amount of the term facility beginning on the first anniversary of the effective date of the credit agreement in amounts equal to 10% of the term loans made on such effective date, with the remaining balance payable on the scheduled maturity date of the term facility. Borrowings under the credit facilities are prepayable at our option without premium or penalty. We are also required to prepay the term facility with the net cash proceeds of certain asset sales or casualty events, subject to certain exceptions. The credit agreement also includes certain customary mandatory prepayment provisions with respect to the ABL facility.

 

The credit agreement contains certain covenants that limit, among other things, the ability of us and our subsidiaries to incur additional indebtedness or liens, to make certain investments, to enter into sale-leaseback transactions, to make certain restricted payments, to enter into consolidations, mergers or sales of material assets and other fundamental changes, to transact with affiliates, to enter into

10

 


 

agreements restricting the ability of subsidiaries to incur liens or pay dividends, or to make certain accounting changes. In addition, the credit agreement requires us to maintain a fixed charge coverage ratio of a minimum of 1.0 to 1.0 when availability for at least three consecutive business days is less than the greater of (a) 17.5% of the lesser of the aggregate ABL facility commitments and the borrowing base and (b) $70,000,000 (including as of the most recent fiscal quarter end on the first date when availability is less than such amount), as well as a maximum secured debt to EBITDA ratio of 4.5 to 1.0 at any time when term facility commitments or term loans thereunder are outstanding.  As of September 30, 2013, our secured leverage ratio and the fixed charge coverage ratio were 0.39 and 2.48, respectively.

 

All obligations under the credit agreement are guaranteed by Murphy USA and the subsidiary guarantors party thereto, and all obligations under the credit agreement, including the guarantees of those obligations, are secured by certain assets of Murphy USA, Murphy Oil USA, Inc. and the guarantors party thereto.

 

Note E — Asset Retirement Obligations (ARO)

The majority of the ARO recognized by the Company at September 30, 2013 and December 31, 2012 related to the estimated costs to dismantle and abandon certain of its retail gasoline stations. The Company has not recorded an ARO for certain of its marketing assets because sufficient information is presently not available to estimate a range of potential settlement dates for the obligation. These assets are consistently being upgraded and are expected to be operational into the foreseeable future. In these cases, the obligation will be initially recognized in the period in which sufficient information exists to estimate the obligation.

A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of dollars)

 

2013

 

2012

Balance at beginning of period

 

$

15,401 

 

 

13,190 

Accretion expense

 

 

821 

 

 

980 

Liabilities incurred

 

 

491 

 

 

1,231 

Balance at end of period

 

$

16,713 

 

 

15,401 

 

The estimation of future ARO is based on a number of assumptions requiring professional judgment. The Company cannot predict the type of revisions to these assumptions that may be required in future periods due to the availability of additional information.

 

Note F — Income Taxes

 

The Company’s effective income tax rate generally exceeds the U.S. Federal statutory tax rate of 35%. The effective tax rate is calculated as the amount of income tax expense divided by income before income tax expense. For the three-month and nine-month periods ended September 30, 2013 and 2012,  the Company’s effective tax rates were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

Three months ended September 30

 

38.2% 

 

 

44.4% 

 

Nine months ended September 30

 

38.8% 

 

 

41.5% 

 

 

The effective tax rate for the 2013 and 2012 periods ended September 30 exceeded the U.S. Federal tax rate of 35% primarily due to U.S. state tax expense.

 

11

 


 

Murphy Oil’s tax returns in multiple jurisdictions that include the Company are subject to audit by taxing authorities. These audits often take years to complete and settle. As of September 30, 2013, the earliest year remaining open for audit and/or settlement in the United States is 2010Although the Company believes that recorded liabilities for unsettled issues are adequate, additional gains or losses could occur in future periods from resolution of outstanding unsettled matters.

 

Under U.S. GAAP the financial statement recognition of the benefit for a tax position is dependent upon the benefit being more likely than not to be sustainable upon audit by the applicable taxing authority. If this threshold is met, the tax benefit is then measured and recognized at the largest amount that is greater than 50 percent likely of being realized upon ultimate settlement. The Company has not recorded any effect for unrecognized income tax benefits for the periods reported.

 

Note G — Incentive Plans

Prior to the separation and distribution, our employees participated in the Murphy Oil 2007 Long-Term Incentive Plan (the “2007 Plan”) and the Murphy Oil 2012 Long-Term Incentive Plan (the “2012 Plan”) and received Murphy Oil restricted stock awards and options to purchase shares of Murphy Oil common stock. While participating in these two plans, costs resulting from share-based payment transactions were allocated and recognized as an expense in the financial statements using a fair value-based measurement method over the periods that the awards vested. Certain employees of the Company have received annual grants in the form of Murphy Oil stock options, restricted stock units and other forms of share based payments prior to the separation and distribution. Accordingly, the Company has accounted for expense for these plans in accordance with SAB Topic 1-B for periods prior to the separation and distribution. 

2013 Long-Term Incentive Plan

Effective August 30, 2013, certain of our employees participate in the Murphy USA 2013 Long-Term Incentive Plan (the “MUSA 2013 Plan”). The MUSA 2013 Plan authorizes the Executive Compensation Committee of our Board of Directors (“the Committee”) to grant non-qualified or incentive stock options, stock appreciation rights, stock awards (including restricted stock and restricted stock unit awards), cash awards, and performance awards to our employees. No more than 10 million shares of MUSA common stock may be delivered under the MUSA 2013 Plan and no more than 1 million shares of common stock may be awarded to any one employee, subject to adjustment for changes in capitalization. The maximum cash amount payable pursuant to any “performance-based” award to any participant in any calendar year is $5 million.

In connection with the separation and distribution, stock compensation awards granted under the 2007 Plan and the 2012 Plan by Murphy Oil were adjusted or substituted as follows:

·

Vested stock options were equitably adjusted so that the grantee holds more options to purchase Murphy Oil common stock at a lower strike price.

·

Unvested stock options and stock appreciation rights held by MUSA employees were replaced with substitute awards of options to purchase shares of MUSA common stock.

·

Unvested restricted stock units will be replaced with adjusted, substitute awards for restricted stock units of MUSA common stock. The new awards of restricted stock are intended to generally preserve the intrinsic value of the original award determined as of the separation and distribution date.

·

Vesting periods of awards were unaffected by the adjustment and substitution, except that for vested Murphy Oil stock options the MUSA employees have until the earlier of two years from the date of the separation or the stated expiration date of the option to exercise the award. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 


 

Awards granted in connection with the adjustment and substitution of awards originally issued under the 2007 Plan and the 2012 Plan are a part of the MUSA 2013 Plan and reduce the maximum number of shares of common stock available for delivery under the MUSA 2013 Plan.

The adjustment and substitution of awards did not cause us to recognize incremental compensation expense during the period ended September 30, 2013 for the stock options and stock appreciation rights awards that had been replaced.  The restricted stock units were replaced subsequent to September 30, 2013 and any incremental compensation cost will be recorded in the fourth quarter. 

Outstanding Awards

Awards outstanding under the MUSA 2013 Plan as a result of the adjustment and substitution of the 2007 Plan and the 2012 Plan awards were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

Restricted Stock Units

 

 

Number of Shares

 

Weighted Average Exercise Price

 

Awards

 

Weighted-Average Grant Date Fair Value

Outstanding at September 30, 2013

 

625,101 

 

$                35.12

 

28,413 

 

$                39.60

The adjustment and substitution of the stock compensation awards occurred in conjunction with the distribution of MUSA common stock to Murphy Oil stockholders in the September 30, 2013 after-market distribution. As a result, no grant, exercise, or cancellation activity occurred on MUSA stock compensation awards during the nine months ended September 30, 2012.

 

2013 Stock Plan for Non-employee Directors

 

Effective August 8, 2013, Murphy USA adopted the 2013 Murphy USA Stock Plan for Non-employee Directors (the “Directors Plan”).  The directors for Murphy USA are compensated with a mixture of cash payments and equity-based awards.  Awards under the Directors Plan may be in the form of restricted stock, restricted stock units, stock options, or a combination thereof.  An aggregate of 500,000 shares of common stock shall be available for issuance of grants under the Directors Plan. 

 

For the three months ended September 30, 2013, the Company issued 53,881 restricted stock units to its non-employee directors at a weighted average grant date fair value of $39.60 per share.  These shares vest in three years from the grant date. 

 

For the nine months ended September 30, 2013 and 2012, share based compensation allocated to the Company from Murphy Oil through intercompany charges was $6.5 million and $7.7 million, respectively.  For the nine months ended September 30, 2013 and 2012, share based compensation from the MUSA 2013 Plan and the Directors Plan combined charged against income before income tax benefit was $460,000 and $0, respectively.  The related income tax benefit for this share based compensation cost was $161,000 and $0 for the nine month period ended September 30, 2013 and 2012, respectively. 

As of September 30, 2013, unrecognized compensation cost related to stock option awards was $3.6 million, which is expected to be recognized over a weighted average period of 1.9 years. Unrecognized compensation cost related to restricted stock awards was $12.1 million, which is expected to be recognized over a weighted average period of 2.9 years.

 

Note H — Employee and Retiree Benefit Plans

 

PENSION AND POSTRETIREMENT PLANS — Murphy Oil has defined benefit pension plans that are principally noncontributory and cover most full-time employees. Upon separation from Murphy Oil, all amounts for these plans related to Murphy USA were frozen and retained by Murphy Oil. Therefore, the assets and liabilities related to Murphy USA employees in these plans are not included in these financial statements as Murphy USA is considered to be participating in multiple employer benefit plans due to co-

13

 


 

mingling of various plan assets. However, the periodic benefit expense for each period includes the expense of the U.S. benefit plans. All U.S. tax qualified plans meet the funding requirements of federal laws and regulations. Murphy Oil also sponsors health care and life insurance benefit plans, which are not funded, that cover most retired U.S. employees. The health care benefits are contributory; the life insurance benefits are noncontributory. Murphy USA does not expect to have similar pension or post-retirement plans for its employees.

 

The table that follows provides the components of net periodic benefit expense associated with Company employees for the three and nine months ended September 30, 2013 and 2012.  For the periods in 2013, only dates prior to August 30, 2013 contain any net periodic benefit expense.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

Other Postretirement

 

 

Pension Benefits

 

Benefits

(Thousands of dollars)

 

2013

 

2012

 

2013

 

2012

Service cost

 

$

801 

 

$

1,092 

 

$

369 

 

$

497 

Interest cost

 

 

762 

 

 

1,083 

 

 

249 

 

 

356 

Expected return on plan assets

 

 

(805)

 

 

(981)

 

 

 -

 

 

 -

Amortization of prior service cost (benefits)

 

 

14 

 

 

23 

 

 

(2)

 

 

(2)

Recognized actuarial loss

 

 

592 

 

 

765 

 

 

92 

 

 

122 

Net periodic benefit expense

 

$

1,364 

 

$

1,982 

 

$

708 

 

$

973 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

Other Postretirement

 

 

Pension Benefits

 

Benefits

(Thousands of dollars)

 

2013

 

2012

 

2013

 

2012

Service cost

 

$

3,401 

 

$

3,231 

 

$

1,447 

 

$

1,486 

Interest cost

 

 

2,717 

 

 

3,237 

 

 

983 

 

 

1,097 

Expected return on plan assets

 

 

(2,794)

 

 

(2,936)

 

 

 -

 

 

 -

Amortization of prior service cost (benefits)

 

 

53 

 

 

67 

 

 

(7)

 

 

(8)

Recognized actuarial loss

 

 

2,108 

 

 

2,286 

 

 

363 

 

 

376 

Net periodic benefit expense

 

$

5,485 

 

$

5,885 

 

$

2,786 

 

$

2,951 

 

U.S. Health Care Reform — In March 2010, the United States Congress enacted a health care reform law. Along with other provisions, the law (a) eliminated the tax free status of federal subsidies to companies with qualified retiree prescription drug plans that are actuarially equivalent to Medicare Part D plans beginning in 2013; (b) imposes a 40% excise tax on high-cost health plans as defined in the law beginning in 2018; (c) eliminated lifetime or annual coverage limits and required coverage for preventative health services beginning in September 2010; and (d) imposed a fee of $2 (subsequently adjusted for inflation) for each person covered by a health insurance policy beginning in September 2010. The new law did not significantly affect the Company’s consolidated and combined financial statements as of September 30, 2013 and December 31, 2012 and for the three-month and nine-month periods ended September 30, 2013 and 2012.

 

Note I — Financial Instruments and Risk Management

 

DERIVATIVE INSTRUMENTS — The Company makes limited use of derivative instruments to manage certain risks related to commodity prices. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with creditworthy major financial institutions or over national exchanges such as the New York Mercantile Exchange (“NYMEX”). To qualify for hedge accounting, the changes in the market value of a derivative instrument must historically have been, and would be expected to continue to be, highly effective at offsetting changes in the prices of the hedged item. To the extent that the change in fair value of a derivative instrument has

14

 


 

less than perfect correlation with the change in the fair value of the hedged item, a portion of the change in fair value of the derivative instrument is considered ineffective and would normally be recorded in earnings during the affected period.

 

The Company is subject to commodity price risk related to corn that it will purchase in the future for feedstock and DDGS and WDGS that it will sell in the future at its ethanol production facilities in the United States. At September 30, 2013 and 2012, the Company had open physical delivery commitment contracts for purchase of approximately 10.6 million and 32.3 million bushels of corn, respectively, for processing at its ethanol plants. For the periods ended September 30, 2013 and 2012, the Company had open physical delivery commitment contracts for sale of approximately 5.0 million and 1.5 million equivalent bushels, respectively, of DDGS and WDGS. To manage the price risk associated with certain of these physical delivery commitments which have fixed prices, at September 30, 2013 and 2012, the Company had outstanding derivative contracts with a net long volume of approximately 2.2 million bushels and net short volume of 6.9 million bushels, respectively, that mature at future prices in effect on the expected date of delivery under the physical delivery commitment contracts. Additionally, at September 30, 2013 and 2012, the Company had outstanding derivative contracts with a net short volume of 1.4 and 3.4 million bushels of corn to buy back when certain corn inventories are expected to be processed at the Hankinson, North Dakota, and Hereford, Texas facilities. The impact of marking to market these commodity derivative contracts decreased income before taxes by $4.1 million and increased income before taxes by $6.3 million for the nine months ended September 30, 2013 and 2012, respectively.

 

At September 30, 2013 and December 31, 2012, the fair value of derivative instruments not designated as hedging instruments are presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

Balance

 

 

 

 

Balance

 

 

 

 

Balance

 

 

 

 

Balance

 

 

 

 

 

Sheet

 

Fair

 

Sheet

 

Fair

 

Sheet

 

Fair

 

Sheet

 

Fair

(Thousands of dollars)

 

Location

 

Value

 

Location

 

Value

 

Location

 

Value

 

Location

 

Value

Commodity derivative contracts

 

Accounts

 

 

 

 

Accounts

 

 

 

 

Accounts

 

 

 

 

Accounts

 

 

 

 

 

Receivable

 

$

1,567 

 

Payable

 

$

5,684 

 

Receivable

 

$

3,043 

 

Payable

 

$

102 

 

For the three-month and nine-month periods ended September 30, 2013 and 2012, the gains and losses recognized in the consolidated and combined Statements of Income for derivative instruments not designated as hedging instruments are presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss)

 

 

 

 

Three Months

 

Nine Months

 

 

 

 

Ended

 

Ended

(Thousands of dollars)

 

Statement of Income

 

September 30,

 

September 30,

Type of Derivative Contract

 

Location

 

2013

 

2012

 

2013

 

2012

Commodity

 

Fuel and ethanol costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of goods sold

 

$

4,281 

 

$

(40,241)

 

$

2,905 

 

$

(37,978)

 

The Company offsets certain assets and liabilities related to derivative contracts when the legal right of offset exists. Derivative assets and liabilities which have offsetting positions at September 30, 2013 and December 31, 2012 are presented in the following tables: 

 

 

 

 

 

15

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Net Amounts of

 

 

Gross Amounts

 

Offset in the

 

Assets Presented in

 

 

of Recognized

 

Combined

 

the Combined

(Thousands of dollars)

 

Assets

 

Balance Sheet

 

Balance Sheet

At September 30, 2013

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

2,868 

 

$

(1,301)

 

$

1,567 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

6,727 

 

$

(3,684)

 

$

3,043 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Net Amounts of

 

 

Gross Amounts

 

Offset in the

 

Liabilities Presented

 

 

of Recognized

 

Consolidated

 

in the Consolidated

 

 

Liabilities

 

Balance Sheet

 

Balance Sheet

At September 30, 2013

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

6,985 

 

$

(1,301)

 

$

5,684 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

3,786 

 

$

(3,684)

 

$

102 

 

All commodity derivatives above are corn-based contracts associated with the Company’s two U.S. ethanol plants. Net derivative assets are included in Accounts Receivable presented in the table on the prior page and are included in Accounts Receivable on the Consolidated and Combined Balance Sheets; likewise, net derivative liabilities in the above table are included in Accounts Payable in the table above and are included in Accounts Payable and Accrued Liabilities on the Consolidated and Combined Balance Sheets. Separate derivative agreements exist for each of the ethanol plants and at September 30, 2013 one plant had a net receivable and the other had a net payable for derivative contracts. These contracts permit net settlement on a plant-specific basis and the Company generally avails itself of this right to settle net. At September 30, 2013 cash deposits of $2.7 million related to commodity derivative contracts were reported in Prepaid Expenses in the Consolidated and Combined Balance Sheets. These cash deposits have not been used to reduce the reported net liabilities on the corn-based derivative contracts at September 30, 2013.

 

Note J – Earnings Per Share

 

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average of common shares outstanding during the period.  Diluted earnings per common share adjusts basic earnings per common share for the effects of stock options and restricted stock in the periods where such items are dilutive. 

 

On August 30, 2013, 46,743,316 shares of our common stock were distributed to the shareholders of Murphy Oil in connection with the separation and distribution.  For comparative purposes, we have assumed this amount to be outstanding as of the beginning of each prior period prior to the separation and distribution presented in the calculation of weighted average shares outstanding. 

 

The following table provides a reconciliation of basic and diluted earnings per share computations for the three and nine months ended September 30, 2013 and 2012 (in thousands, except per share amounts):

16

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$
41,729 

 

$
11,001 

 

 

$
141,404 

 

$
64,510 

Weighted average common shares outstanding (in thousands)

 

46,743 

 

46,743 

 

 

46,743 

 

46,743 

Total earnings per share

 

$
0.89 

 

$
0.24 

 

 

$
3.03 

 

$
1.38 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$
41,729 

 

$
11,001 

 

 

$
141,404 

 

$
64,510 

Weighted average common shares outstanding (in thousands)

 

46,743 

 

46,743 

 

 

46,743 

 

46,743 

Common equivalent shares:

 

 

 

 

 

 

 

 

 

Dilutive options

 

16 

 

 -

 

 

16 

 

 -

Weighted average common shares outstanding - assuming dilution (in thousands)

 

46,759 

 

46,743 

 

 

46,759 

 

46,743 

Earnings per share - assuming dilution

 

$
0.89 

 

$
0.24 

 

 

$
3.02 

 

$
1.38 

 

 

 

 

 

 

 

 

 

 

 

Excluded from the calculation of shares used in the diluted earnings per share calculation for the three months and nine months ended September 30, 2013 are 59,250 anti-dilutive options at a weighted average share price of $40.25

 

Note K — Other Financial Information

 

CASH FLOW DISCLOSURES — Cash income taxes paid (collected), net of refunds, were $7,852,000 and $17,757,000 for the nine-month periods ended September 30, 2013 and 2012, respectively. Interest paid was $201,000 and $326,000 for the nine-month periods ended September 30, 2013 and 2012, respectively. Noncash reductions to net parent investment related primarily to settlement of income taxes were $453,000 and $6,702,000 for the nine-month periods ended September 30, 2013 and 2012, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

(Thousands of dollars)

 

2013

 

2012

Accounts receivable

 

$

303,286 

 

$

(180,272)

Inventories

 

 

102,500 

 

 

(5,586)

Prepaid expenses

 

 

5,230 

 

 

(4,780)

Accounts payable and accrued liabilities

 

 

(254,774)

 

 

209,368 

Income taxes payable

 

 

31,500 

 

 

(5,987)

Current deferred income tax liabilities

 

 

(12,771)

 

 

20 

Net decrease in noncash operating working capital

 

$

174,971 

 

$

12,763 

17

 


 

 

 

 

 

Note L — Assets and Liabilities Measured at Fair Value

 

The Company carries certain assets and liabilities at fair value in its Consolidated and Combined Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.

 

The Company carries certain assets and liabilities at fair value in its Consolidated and Combined Balance Sheets. The fair value measurements for these assets and liabilities at September 30, 2013 and December 31, 2012 are presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

at Reporting Date Listing

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

 

 

 

 

Fair

 

Identical

 

Other

 

Significant

 

 

Value

 

Assets

 

Observable

 

Unobservable

 

 

September 30,

 

(Liabilities)

 

Inputs

 

Inputs

(Thousands of dollars)

 

2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

1,567 

 

 

 -

 

$

1,567 

 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(5,684)

 

 

 -

 

$

(5,684)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

at Reporting Date Listing

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

In Active

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

 

 

 

 

 

 

 

Identical

 

Other

 

Significant

 

 

Fair Value

 

Assets

 

Observable

 

Unobservable

 

 

December 31,

 

(Liabilities)

 

Inputs

 

Inputs

(Thousands of dollars)

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,043 

 

 

 -

 

$

3,043 

 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(102)

 

 

 -

 

$

(102)

 

 

 -

 

 

At the balance sheet date the fair value of commodity derivatives contracts for corn was determined based on market quotes for No. 2 yellow corn. The change in fair value of commodity derivatives is recorded in Fuel and ethanol cost of goods sold. The carrying value of the Company’s Cash and cash equivalents, Accounts receivable-trade and Trade accounts payable approximates fair value.

 

18

 


 

The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at September 30, 2013 and December 31, 2012. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

At December 31, 2012

 

 

Carrying

 

 

 

 

Carrying

 

 

 

(Thousands of dollars)

 

Amount

 

Fair Value

 

Amount

 

Fair Value

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current and long-term debt

 

$

(651,136)

 

$

(639,847)

 

$

(1,170)

 

$

(1,519)

 

 

Note M — Contingencies

 

The Company’s operations and earnings have been and may be affected by various forms of governmental action. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; import and export controls; price controls; allocation of supplies of crude oil and petroleum products and other goods; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations, may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.

 

ENVIRONMENTAL MATTERS AND LEGAL MATTERS — Murphy USA is subject to numerous federal, state and local laws and regulations dealing with the environment. Violation of such environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and other sanctions. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury, property damage and other losses that might result.

 

The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company believes it has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where they have been taken for disposal. In addition, many of these properties have been operated by third parties whose management of hazardous substances was not under the Company’s control. Under existing laws the Company could be required to remediate contaminated property (including contaminated groundwater) or to perform remedial actions to prevent future contamination. Certain of these contaminated properties are in various stages of negotiation, investigation, and/or cleanup, and the Company is investigating the extent of any related liability and the availability of applicable defenses. With the sale of the U.S. refineries in 2011, Murphy Oil retained certain liabilities related to environmental matters. Murphy Oil also obtained insurance covering certain levels of environmental exposures. The Company believes costs related to these sites will not have a material adverse effect on Murphy USA’s net income, financial condition or liquidity in a future period.

19