knd-10q_20160930.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 001-14057

 

KINDRED HEALTHCARE, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

61-1323993

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

680 South Fourth Street Louisville, KY

 

 

40202

(Address of principal executive offices)

 

(Zip Code)

(502) 596-7300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class of Common Stock

  

Outstanding at October 31, 2016

Common stock, $0.25 par value

  

     85,160,436 shares

 

 

 

1 of 90


 

KINDRED HEALTHCARE, INC.

FORM 10-Q

INDEX

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited):

 

 

Condensed Consolidated Statement of Operations – for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015

3

 

Condensed Consolidated Statement of Comprehensive Income (Loss) – for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015

4

 

Condensed Consolidated Balance Sheet – September 30, 2016 and December 31, 2015

5

 

Condensed Consolidated Statement of Cash Flows – for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015

6

 

Notes to Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

52

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

86

Item 4.

Controls and Procedures

87

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

88

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

88

Item 6.

Exhibits

89

 

 

 

2


 

KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

$

1,793,527

 

 

$

1,764,516

 

 

$

5,473,568

 

 

$

5,273,958

 

Salaries, wages and benefits

 

957,644

 

 

 

922,140

 

 

 

2,812,812

 

 

 

2,704,920

 

Supplies

 

95,500

 

 

 

96,551

 

 

 

294,326

 

 

 

288,059

 

Rent

 

98,415

 

 

 

95,436

 

 

 

296,025

 

 

 

282,955

 

Other operating expenses

 

217,364

 

 

 

207,837

 

 

 

649,915

 

 

 

617,681

 

General and administrative expenses (exclusive of depreciation and

     amortization expense included below)

 

310,407

 

 

 

307,500

 

 

 

998,559

 

 

 

1,043,986

 

Other income

 

(446

)

 

 

(650

)

 

 

(1,909

)

 

 

(1,699

)

Litigation contingency expense

 

-

 

 

 

31,462

 

 

 

2,840

 

 

 

130,387

 

Impairment charges

 

324,289

 

 

 

-

 

 

 

338,208

 

 

 

6,726

 

Restructuring charges

 

81,463

 

 

 

3,349

 

 

 

88,223

 

 

 

8,793

 

Depreciation and amortization

 

40,382

 

 

 

39,329

 

 

 

121,320

 

 

 

116,889

 

Interest expense

 

59,862

 

 

 

56,440

 

 

 

175,417

 

 

 

176,128

 

Investment income

 

(1,810

)

 

 

(432

)

 

 

(2,561

)

 

 

(2,203

)

 

 

2,183,070

 

 

 

1,758,962

 

 

 

5,773,175

 

 

 

5,372,622

 

Income (loss) from continuing operations before income taxes

 

(389,543

)

 

 

5,554

 

 

 

(299,607

)

 

 

(98,664

)

Provision for income taxes

 

281,752

 

 

 

12,523

 

 

 

311,470

 

 

 

9,183

 

Loss from continuing operations

 

(671,295

)

 

 

(6,969

)

 

 

(611,077

)

 

 

(107,847

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(12

)

 

 

2,269

 

 

 

2,422

 

 

 

(1,744

)

Gain on divestiture of operations

 

-

 

 

 

-

 

 

 

179

 

 

 

983

 

Income (loss) from discontinued operations

 

(12

)

 

 

2,269

 

 

 

2,601

 

 

 

(761

)

Net loss

 

(671,307

)

 

 

(4,700

)

 

 

(608,476

)

 

 

(108,608

)

(Earnings) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

(14,305

)

 

 

(9,900

)

 

 

(40,341

)

 

 

(30,482

)

Discontinued operations

 

(1

)

 

 

1

 

 

 

(6

)

 

 

32

 

 

 

(14,306

)

 

 

(9,899

)

 

 

(40,347

)

 

 

(30,450

)

Loss attributable to Kindred

$

(685,613

)

 

$

(14,599

)

 

$

(648,823

)

 

$

(139,058

)

Amounts attributable to Kindred stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(685,600

)

 

$

(16,869

)

 

$

(651,418

)

 

$

(138,329

)

Income (loss) from discontinued operations

 

(13

)

 

 

2,270

 

 

 

2,595

 

 

 

(729

)

Net loss

$

(685,613

)

 

$

(14,599

)

 

$

(648,823

)

 

$

(139,058

)

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(7.89

)

 

$

(0.20

)

 

$

(7.51

)

 

$

(1.65

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.02

)

Gain on divestiture of operations

 

-

 

 

 

-

 

 

 

-

 

 

 

0.01

 

Income (loss) from discontinued operations

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.01

)

Net loss

$

(7.89

)

 

$

(0.17

)

 

$

(7.48

)

 

$

(1.66

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(7.89

)

 

$

(0.20

)

 

$

(7.51

)

 

$

(1.65

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.02

)

Gain on divestiture of operations

 

-

 

 

 

-

 

 

 

-

 

 

 

0.01

 

Income (loss) from discontinued operations

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.01

)

Net loss

$

(7.89

)

 

$

(0.17

)

 

$

(7.48

)

 

$

(1.66

)

Shares used in computing loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

86,869

 

 

 

86,184

 

 

 

86,766

 

 

 

83,960

 

Diluted

 

86,869

 

 

 

86,184

 

 

 

86,766

 

 

 

83,960

 

Cash dividends declared and paid per common share

$

0.12

 

 

$

0.12

 

 

$

0.36

 

 

$

0.36

 

 

See accompanying notes.

3


 

KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In thousands)

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net loss

$

(671,307

)

 

$

(4,700

)

 

$

(608,476

)

 

$

(108,608

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities (Note 12):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized investment gains (losses)

 

278

 

 

 

(978

)

 

 

1,461

 

 

 

(841

)

Reclassification of gains realized in net loss

 

(1,333

)

 

 

-

 

 

 

(1,202

)

 

 

-

 

Net change

 

(1,055

)

 

 

(978

)

 

 

259

 

 

 

(841

)

Interest rate swaps (Note 1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (losses)

 

2,022

 

 

 

(909

)

 

 

(3,761

)

 

 

(2,173

)

Reclassification of ineffectiveness realized in net loss

 

-

 

 

 

59

 

 

 

-

 

 

 

88

 

Reclassification of losses realized in net loss, net of payments

 

18

 

 

 

12

 

 

 

411

 

 

 

-

 

Net change

 

2,040

 

 

 

(838

)

 

 

(3,350

)

 

 

(2,085

)

Income tax expense (benefit) related to items of other

    comprehensive income (loss)

 

(427

)

 

 

699

 

 

 

1,389

 

 

 

1,149

 

Other comprehensive income (loss)

 

558

 

 

 

(1,117

)

 

 

(1,702

)

 

 

(1,777

)

Comprehensive loss

 

(670,749

)

 

 

(5,817

)

 

 

(610,178

)

 

 

(110,385

)

Earnings attributable to noncontrolling interests

 

(14,306

)

 

 

(9,899

)

 

 

(40,347

)

 

 

(30,450

)

Comprehensive loss attributable to Kindred

$

(685,055

)

 

$

(15,716

)

 

$

(650,525

)

 

$

(140,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

4


 

KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)

(In thousands, except per share amounts)

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

139,430

 

 

$

98,758

 

Insurance subsidiary investments

 

105,346

 

 

 

106,638

 

Accounts receivable less allowance for loss of $67,761 ─ September 30, 2016 and $62,896 ─ December 31, 2015

 

1,266,545

 

 

 

1,194,868

 

Inventories

 

25,262

 

 

 

27,791

 

Income taxes

 

12,416

 

 

 

11,790

 

Other

 

94,876

 

 

 

61,054

 

 

 

1,643,875

 

 

 

1,500,899

 

 

 

 

 

 

 

 

 

Property and equipment

 

2,070,421

 

 

 

2,162,398

 

Accumulated depreciation

 

(1,192,870

)

 

 

(1,190,402

)

 

 

877,551

 

 

 

971,996

 

 

 

 

 

 

 

 

 

Goodwill

 

2,422,473

 

 

 

2,669,810

 

Intangible assets less accumulated amortization of $96,854 ─  September 30, 2016 and $94,221 ─ December 31, 2015

 

804,602

 

 

 

755,655

 

Insurance subsidiary investments

 

195,517

 

 

 

204,498

 

Deferred tax assets

 

-

 

 

 

104,130

 

Acquisition deposit

 

-

 

 

 

18,489

 

Other

 

283,322

 

 

 

242,782

 

Total assets (a)

$

6,227,340

 

 

$

6,468,259

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

203,426

 

 

$

187,061

 

Salaries, wages and other compensation

 

390,743

 

 

 

404,925

 

Due to third party payors

 

57,945

 

 

 

36,251

 

Professional liability risks

 

61,036

 

 

 

64,099

 

Other accrued liabilities

 

280,305

 

 

 

394,246

 

Long-term debt due within one year

 

27,889

 

 

 

24,630

 

 

 

1,021,344

 

 

 

1,111,212

 

 

 

 

 

 

 

 

 

Long-term debt

 

3,316,174

 

 

 

3,086,348

 

Professional liability risks

 

283,048

 

 

 

263,273

 

Deferred tax liabilities

 

200,334

 

 

 

-

 

Deferred credits and other liabilities

 

354,246

 

 

 

301,379

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Stockholder's equity:

 

 

 

 

 

 

 

Common stock, $0.25 par value; authorized 175,000 shares; issued 85,187 shares ─ September 30, 2016 and

   83,792 shares December 31, 2015

 

21,297

 

 

 

20,948

 

Capital in excess of par value

 

1,717,165

 

 

 

1,737,747

 

Accumulated other comprehensive loss

 

(4,334

)

 

 

(2,632

)

Accumulated deficit

 

(905,137

)

 

 

(256,209

)

 

 

828,991

 

 

 

1,499,854

 

Noncontrolling interests

 

223,203

 

 

 

206,193

 

Total equity

 

1,052,194

 

 

 

1,706,047

 

Total liabilities (a) and equity

$

6,227,340

 

 

$

6,468,259

 

 

 

(a)

The Company’s consolidated assets as of September 30, 2016 and December 31, 2015 include total assets of variable interest entities of $405.6 million and $389.0 million, respectively, which can only be used to settle the obligations of the variable interest entities. The Company’s consolidated liabilities as of September 30, 2016 and December 31, 2015 include total liabilities of variable interest entities of $48.9 million and $39.7 million, respectively. See note 1 of the notes to unaudited condensed consolidated financial statements.

 

 

See accompanying notes.

5


 

KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(671,307

)

 

$

(4,700

)

 

$

(608,476

)

 

$

(108,608

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

34,914

 

 

 

31,867

 

 

 

103,306

 

 

 

95,325

 

Amortization of intangible assets

 

5,468

 

 

 

7,728

 

 

 

18,251

 

 

 

22,196

 

Amortization of stock-based compensation costs

 

3,015

 

 

 

3,194

 

 

 

13,058

 

 

 

15,764

 

Amortization of deferred financing costs

 

3,987

 

 

 

3,554

 

 

 

11,262

 

 

 

10,155

 

Payment of capitalized lender fees related to debt issuance

 

(42

)

 

 

-

 

 

 

(7,375

)

 

 

(28,012

)

Provision for doubtful accounts

 

10,009

 

 

 

11,014

 

 

 

30,955

 

 

 

29,817

 

Deferred income taxes

 

(84,173

)

 

 

3,556

 

 

 

(54,875

)

 

 

(894

)

Impairment charges

 

324,289

 

 

 

-

 

 

 

338,208

 

 

 

6,726

 

Gain on divestiture of discontinued operations

 

-

 

 

 

-

 

 

 

(179

)

 

 

(983

)

Other

 

6,303

 

 

 

3,485

 

 

 

7,262

 

 

 

10,457

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(42,832

)

 

 

25,990

 

 

 

(143,953

)

 

 

(13,399

)

Inventories and other assets

 

11,871

 

 

 

8,767

 

 

 

(3,522

)

 

 

44,181

 

Accounts payable

 

11,995

 

 

 

(353

)

 

 

24,451

 

 

 

(12,788

)

Income taxes

 

364,925

 

 

 

37,491

 

 

 

365,705

 

 

 

33,646

 

Due to third party payors

 

24,809

 

 

 

15,008

 

 

 

20,317

 

 

 

(3,965

)

Other accrued liabilities

 

32,851

 

 

 

(14,311

)

 

 

(76,347

)

 

 

(6,551

)

Net cash provided by operating activities

 

36,082

 

 

 

132,290

 

 

 

38,048

 

 

 

93,067

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

 

(21,873

)

 

 

(35,422

)

 

 

(68,703

)

 

 

(80,691

)

Development capital expenditures

 

(8,386

)

 

 

(5,760

)

 

 

(27,112

)

 

 

(12,066

)

Acquisitions, net of cash acquired

 

(49,329

)

 

 

(2,002

)

 

 

(77,040

)

 

 

(663,757

)

Acquisition deposits

 

-

 

 

 

-

 

 

 

18,489

 

 

 

195,000

 

Sale of assets

 

3,739

 

 

 

3,884

 

 

 

4,962

 

 

 

7,061

 

Proceeds from senior unsecured notes offering held in escrow

 

-

 

 

 

-

 

 

 

-

 

 

 

1,350,000

 

Interest in escrow for senior unsecured notes

 

-

 

 

 

-

 

 

 

-

 

 

 

23,438

 

Purchase of insurance subsidiary investments

 

(22,427

)

 

 

(16,357

)

 

 

(75,422

)

 

 

(59,186

)

Sale of insurance subsidiary investments

 

31,875

 

 

 

15,987

 

 

 

78,478

 

 

 

50,780

 

Net change in insurance subsidiary cash and cash equivalents

 

(14,680

)

 

 

(2,633

)

 

 

8,479

 

 

 

(8,396

)

Proceeds from note receivable

 

-

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

Net change in other investments

 

51

 

 

 

176

 

 

 

(33,347

)

 

 

375

 

Other

 

(150

)

 

 

1,383

 

 

 

(1,277

)

 

 

590

 

Net cash provided by (used in) investing activities

 

(81,180

)

 

 

(15,744

)

 

 

(172,493

)

 

 

828,148

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

 

489,200

 

 

 

259,700

 

 

 

1,267,200

 

 

 

1,414,850

 

Repayment of borrowings under revolving credit

 

(388,100

)

 

 

(349,700

)

 

 

(1,215,800

)

 

 

(1,319,850

)

Proceeds from issuance of term loan, net of discount

 

-

 

 

 

-

 

 

 

198,100

 

 

 

199,000

 

Proceeds from other long-term debt

 

-

 

 

 

-

 

 

 

750

 

 

 

-

 

Repayment of Gentiva debt

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,177,363

)

Repayment of term loan

 

(3,508

)

 

 

(3,003

)

 

 

(10,019

)

 

 

(9,008

)

Repayment of other long-term debt

 

(276

)

 

 

(500

)

 

 

(826

)

 

 

(1,400

)

Payment of deferred financing costs

 

(50

)

 

 

(301

)

 

 

(342

)

 

 

(3,284

)

Issuance of common stock in connection with employee benefit plans

 

-

 

 

 

329

 

 

 

-

 

 

 

534

 

Payment of costs associated with issuance of common stock and tangible equity units

 

-

 

 

 

-

 

 

 

-

 

 

 

(915

)

Payment of dividend for mandatory redeemable preferred stock

 

(2,904

)

 

 

(2,703

)

 

 

(8,558

)

 

 

(8,135

)

Dividends paid

 

(10,224

)

 

 

(10,065

)

 

 

(30,517

)

 

 

(30,067

)

Contributions made by noncontrolling interests

 

4,993

 

 

 

1,492

 

 

 

11,261

 

 

 

1,492

 

Distributions to noncontrolling interests

 

(4,694

)

 

 

(10,685

)

 

 

(35,240

)

 

 

(31,823

)

Purchase of noncontrolling interests

 

-

 

 

 

-

 

 

 

(1,000

)

 

 

-

 

Other

 

35

 

 

 

245

 

 

 

108

 

 

 

1,457

 

Net cash provided by (used in) financing activities

 

84,472

 

 

 

(115,191

)

 

 

175,117

 

 

 

(964,512

)

Change in cash and cash equivalents

 

39,374

 

 

 

1,355

 

 

 

40,672

 

 

 

(43,297

)

Cash and cash equivalents at beginning of period

 

100,056

 

 

 

119,536

 

 

 

98,758

 

 

 

164,188

 

Cash and cash equivalents at end of period

$

139,430

 

 

$

120,891

 

 

$

139,430

 

 

$

120,891

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments

$

73,755

 

 

$

81,474

 

 

$

181,227

 

 

$

147,924

 

Income tax payments (refunds)

 

1,075

 

 

 

(27,414

)

 

 

2,184

 

 

 

(26,275

)

Issuance of common stock in Gentiva Merger (see Note 2)

 

-

 

 

 

15

 

 

 

-

 

 

 

177,456

 

Non-cash contribution made by noncontrolling interest

 

-

 

 

 

-

 

 

 

2,800

 

 

 

-

 

 

See accompanying notes.

 

6


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION

Business

Kindred Healthcare, Inc. is a healthcare services company that through its subsidiaries operates transitional care (“TC”) hospitals, a home health, hospice and community care business, inpatient rehabilitation hospitals (“IRFs”), a contract rehabilitation services business, nursing centers, and assisted living facilities across the United States (collectively, the “Company” or “Kindred”). At September 30, 2016, the Company’s hospital division operated 94 TC hospitals (certified as long-term acute care (“LTAC”) hospitals under the Medicare program) in 22 states. The Company’s Kindred at Home division primarily provided home health, hospice, and community care services from 647 sites of service in 40 states. The Company’s Kindred Rehabilitation Services division operated 19 IRFs and 104 hospital-based acute rehabilitation units (“ARUs”) (certified as IRFs), and provided rehabilitation services primarily in hospitals and long-term care settings in 46 states. The Company’s nursing center division operated 91 nursing centers and seven assisted living facilities in 19 states.

Gentiva merger

On October 9, 2014, the Company entered into an Agreement and Plan of Merger (the “Gentiva Merger Agreement”) with Gentiva Health Services, Inc. (“Gentiva”), providing for the Company’s acquisition of Gentiva (the “Gentiva Merger”). On February 2, 2015, the Company consummated the Gentiva Merger, with Gentiva continuing as the surviving company and the Company’s wholly owned subsidiary.

Discontinued operations

The Company has completed several transactions related to the divestiture of unprofitable hospitals and nursing centers to improve its future operating results. For accounting purposes, the operating results of these businesses and the gains associated with these transactions were classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented in accordance with the authoritative guidance in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.

Assets held for sale at September 30, 2016 have been measured at the lower of carrying value or estimated fair value less costs of disposal. See Note 5 for a summary of discontinued operations and assets held for sale.

Recently issued accounting requirements

In October 2016, the Financial Accounting Standards Board (the “FASB”) issued authoritative guidance which alters how an entity needs to consider indirect interests in a variable interest entity (“VIE”) held through an entity under common control. The amendment eliminates the distinction between the full attribution and proportionate approach, leaving the entity to only consider the latter when evaluating a VIE held through common control. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations or liquidity.

In August 2016, the FASB issued authoritative guidance to eliminate diversity in practice related to the cash flow statement classification of eight specific cash flow issues, which include debt prepayment or extinguishment costs, maturity of a zero coupon bond, settlement of contingent consideration liabilities after a business combination, proceeds from insurance settlements and distribution from certain equity method investees. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The Company is currently assessing the impact on its consolidated statement of cash flows.

In June 2016, the FASB issued authoritative guidance for accounting for credit losses on financial instruments. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new guidance is effective for annual periods beginning after December 15, 2019 and early adoption is permitted beginning after December 15, 2018. The Company is still evaluating its transition approach and the impact of adoption on its business, financial position, results of operations, and liquidity.

7


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Recently issued accounting requirements (Continued)

In May 2016, the FASB finalized its amendments to the guidance in the new revenue standard on contracts with customers and specifically, collectability, non-cash consideration, presentation of sales taxes, and completed contracts. The amendments are intended to reduce the risk of diversity in practice and the cost and complexity of applying certain aspects of the revenue standard. The amendments have the same effective date and transition requirements as the new revenue standard, which is effective for interim and annual periods beginning on or after December 15, 2017 with early adoption permitted on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.

In March 2016, the FASB issued authoritative guidance that requires the tax effects related to share-based payments to be recorded through the income statement at settlement. Under the new guidance, tax benefits in excess of or less than the tax effect of compensation expenses will no longer be recorded in equity for purpose of simplification, which is expected to reduce administrative complexities but could increase the volatility of income tax expense. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In March 2016, the FASB finalized its amendments to the guidance in the new revenue standard on assessing whether an entity is a principal or an agent in a revenue transaction. Under the new amendments, the FASB confirmed that a principal in an arrangement controls a good or service before it is transferred to a customer but revised the structure of indicators when an entity is the principal. The amendments have the same effective date and transition requirements as the new revenue standard, which is effective for annual and interim periods beginning on or after December 15, 2017, with early adoption permitted on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.

In March 2016, the FASB issued authoritative guidance that eliminates the requirement to apply the equity method of accounting retrospectively when a reporting entity obtains significant influence over a previously held investment. Under the new guidance, the equity method of accounting should be applied prospectively from the date significant influence is obtained. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In March 2016, the FASB issued authoritative guidance clarifying that a change in the counterparty to a derivative contract, in and of itself, does not require the dedesignation of a hedging relationship. Under the new guidance, an entity will still need to evaluate whether it is possible that the counterparty will perform under the contract as part of the assessment for hedge accounting. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In February 2016, the FASB issued amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short-term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition. The adoption of this standard is expected to have a material impact on the Company’s financial position. The Company is still evaluating the impact on its results of operations and expects no material impact on liquidity.

8


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Recently issued accounting requirements (Continued)

In January 2016, the FASB issued amended authoritative guidance which makes targeted improvements for financial instruments. The new provisions impact certain aspects of recognition, measurement, presentation and disclosure requirements of financial instruments. Specifically, the guidance will (1) require equity investments to be measured at fair value with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose the method and assumptions used to estimate fair value for financial instruments measured at amortized cost, and (4) require separate presentation of financial assets and financial liabilities by measurement category. The guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In August 2014, the FASB issued authoritative guidance requiring management to evaluate whether there are conditions and events that raise substantial doubt about the entity’s ability to continue as a going concern and to provide disclosures in certain circumstances. The guidance is effective for annual and interim periods ending after December 15, 2016. The Company does not expect this guidance to have a material impact on its consolidated financial statements.

In May 2014, the FASB issued authoritative guidance which changes the requirements for recognizing revenue when entities enter into contracts with customers. Under the new provisions, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB finalized a one-year deferral of the new revenue standard with an updated effective date for interim and annual periods beginning on or after December 15, 2017. Entities are not permitted to adopt the standard earlier than the original effective date, which was on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.

9


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Equity

The following table sets forth the changes in equity attributable to noncontrolling interests and equity attributable to Kindred stockholders for the nine months ended September 30, 2016 and 2015 (in thousands):

 

For the nine months ended September 30, 2016

Amounts attributable to Kindred stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

Balance at December 31, 2015

$

1,499,854

 

 

$

206,193

 

 

$

1,706,047

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(648,823

)

 

 

40,347

 

 

 

(608,476

)

Other comprehensive loss

 

(1,702

)

 

 

-

 

 

 

(1,702

)

 

 

(650,525

)

 

 

40,347

 

 

 

(610,178

)

Shares tendered by employees for statutory tax withholdings upon issuance of common stock

 

(3,079

)

 

 

-

 

 

 

(3,079

)

Income tax benefit in connection with the issuance of common stock under employee

   benefit plans

 

434

 

 

 

-

 

 

 

434

 

Stock-based compensation amortization

 

13,058

 

 

 

-

 

 

 

13,058

 

Dividends paid

 

(30,517

)

 

 

-

 

 

 

(30,517

)

Contributions made by noncontrolling interests

 

-

 

 

 

14,061

 

 

 

14,061

 

Distributions to noncontrolling interests

 

-

 

 

 

(35,240

)

 

 

(35,240

)

Purchase of noncontrolling interests

 

(234

)

 

 

(2,158

)

 

 

(2,392

)

Balance at September 30, 2016

$

828,991

 

 

$

223,203

 

 

$

1,052,194

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

$

1,441,867

 

 

$

44,105

 

 

$

1,485,972

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(139,058

)

 

 

30,450

 

 

 

(108,608

)

Other comprehensive loss

 

(1,777

)

 

 

-

 

 

 

(1,777

)

 

 

(140,835

)

 

 

30,450

 

 

 

(110,385

)

Issuance of common stock in connection with employee benefit plans

 

534

 

 

 

-

 

 

 

534

 

Shares tendered by employees for statutory tax withholdings upon issuance of common stock

 

(10,055

)

 

 

-

 

 

 

(10,055

)

Income tax benefit in connection with the issuance of common stock under employee

   benefit plans

 

1,806

 

 

 

-

 

 

 

1,806

 

Stock-based compensation amortization

 

15,764

 

 

 

-

 

 

 

15,764

 

Dividends paid

 

(30,067

)

 

 

-

 

 

 

(30,067

)

Acquired noncontrolling interests

 

-

 

 

 

149,817

 

 

 

149,817

 

Contributions made by noncontrolling interests

 

-

 

 

 

1,492

 

 

 

1,492

 

Distributions to noncontrolling interests

 

-

 

 

 

(31,823

)

 

 

(31,823

)

Issuance of common stock in Gentiva Merger

 

177,456

 

 

 

-

 

 

 

177,456

 

Balance at September 30, 2015

$

1,456,470

 

 

$

194,041

 

 

$

1,650,511

 

 

10


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Derivative financial instruments

In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under its Third Amended and Restated Term Loan Facility (as defined below). On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated, or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018, and continues to apply to the Term Loan Facility (as defined below). The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month London Interbank Offered Rate (“LIBOR”), subject to a minimum rate of 1.0%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at September 30, 2016.

In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Fourth Amended and Restated Term Loan Facility (as defined below). The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month LIBOR rate, subject to a minimum rate of 1.0%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at September 30, 2016.

The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders’ equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months and nine months ended September 30, 2016 and 2015, the ineffectiveness related to the interest rate swaps was immaterial.

The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $8.2 million and $4.5 million at September 30, 2016 and December 31, 2015, respectively. See Note 15.

As used herein, (1) the “Term Loan Facility” refers to the Fifth Amended and Restated Term Loan Facility dated as of June 14, 2016, (2) the “Fourth Amended and Restated Term Loan Facility” refers to the Third Amended and Restated Term Loan Facility, as amended and restated as of November 25, 2014, and as further amended as of March 10, 2015, and (3) the “Third Amended and Restated Term Loan Facility” refers to a previous $225 million senior secured term loan facility dated as of June 1, 2011, as amended as of October 4, 2012, and as further amended and restated as of May 30, 2013, August 21, 2013, and April 9, 2014.

Variable interest entities

The Company follows the provisions of the authoritative guidance for determining whether an entity is a VIE. In order to determine if the Company is a primary beneficiary of a VIE for financial reporting purposes, it must consider whether it has the power to direct activities of the VIE that most significantly impact the performance of the VIE and whether the Company has the obligation to absorb losses or the right to receive returns that would be significant to the VIE. The Company consolidates a VIE when it is the primary beneficiary.


11


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Variable interest entities (Continued)

In January 2015, the Company completed the acquisition of Centerre Healthcare Corporation (“Centerre”), which operated 11 IRFs. The Company opened two IRFs during 2015 and one additional IRF during the nine months ended September 30, 2016. Each entity operating an IRF is subject to a partnership and a management services agreement with the Company. Under United States generally accepted accounting principles (“GAAP”), the Company determined that all of the entities acquired or opened qualify as VIEs and that the Company is the primary beneficiary in all but one arrangement. The Company holds an equity interest and acts as manager in each of the entities. Through the management services agreement, the Company is delegated necessary responsibilities to provide management services, administrative services and direction of the day-to-day operations. Based on the Company’s assessment of the most significant activities of the IRFs, the manager has the ability to direct the majority of those activities in 13 of the entities.

The analysis upon which the consolidation determination rests is complex, involves uncertainties, and requires significant judgment on various matters, some of which could be subject to different interpretations.

The carrying amounts and classifications of the assets and liabilities of the consolidated VIEs are as follows (in thousands):

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Assets:

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

50,709

 

 

$

36,798

 

Accounts receivable, net

 

34,521

 

 

 

36,085

 

Inventories

 

1,718

 

 

 

1,576

 

Other

 

3,617

 

 

 

3,001

 

 

 

90,565

 

 

 

77,460

 

Property and equipment, net

 

17,561

 

 

 

17,100

 

Goodwill

 

275,375

 

 

 

271,717

 

Intangible assets, net

 

22,048

 

 

 

22,675

 

Other

 

34

 

 

 

54

 

Total assets

$

405,583

 

 

$

389,006

 

Liabilities:

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

33,657

 

 

$

26,291

 

Salaries, wages and other compensation

 

2,433

 

 

 

3,261

 

Other accrued liabilities

 

3,721

 

 

 

2,784

 

Long-term debt due within one year

 

1,703

 

 

 

1,106

 

 

 

41,514

 

 

 

33,442

 

Long-term debt

 

601

 

 

 

1,274

 

Deferred credits and other liabilities

 

6,830

 

 

 

4,971

 

Total liabilities

$

48,945

 

 

$

39,687

 

 

Other information

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for quarterly reports on Form 10-Q of Regulation S-X and do not include all of the disclosures normally required by GAAP or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2015 filed with the Securities and Exchange Commission (the “SEC”) on Form 10-K. The accompanying condensed consolidated balance sheet at December 31, 2015 was derived from audited consolidated financial statements, but does not include all disclosures required by GAAP.

12


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Other information (Continued)

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the Company’s customary accounting practices. Management believes that financial information included herein reflects all adjustments necessary for a fair statement of interim results and, except as otherwise disclosed, all such adjustments are of a normal and recurring nature.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and include amounts based upon the estimates and judgments of management. Actual amounts may differ from those estimates.

 

Reclassifications

Certain prior period amounts have been reclassified to conform with the current period presentation.

Correction of December 31, 2015 balance sheet

During the second quarter ended June 30, 2016, the Company corrected the balance sheet presentation of capitalized lender fees related to debt issuance. These amounts were previously presented as other long-term assets in the Company’s consolidated balance sheet, and the Company has determined that they should have been presented as a contra account to long-term debt similar to a debt discount.

The Company concluded that the correction was not material to any prior annual or interim period and therefore, amendments of previously filed reports are not required. In accordance with Accounting Standards Codification 250, Presentation of Financial Statements, the Company has corrected all prior periods presented. Periods not presented herein will be corrected, as applicable, in future filings. The correction had no impact on total equity, results of operations, or cash flows.

The impact of this correction on the Company’s consolidated balance sheet as of December 31, 2015 was as follows:

 

 

As previously reported

 

 

Adjustment

 

 

As revised

 

Other long-term assets

$

289,746

 

 

$

(46,964

)

 

$

242,782

 

Total assets

 

6,515,223

 

 

 

(46,964

)

 

 

6,468,259

 

Long-term debt

 

3,133,312

 

 

 

(46,964

)

 

 

3,086,348

 

Total liabilities and equity

 

6,515,223

 

 

 

(46,964

)

 

 

6,468,259

 

 

 

NOTE 2 – GENTIVA MERGER

On October 9, 2014, the Company entered into the Gentiva Merger Agreement, providing for the Company’s acquisition of Gentiva. On February 2, 2015, the Company consummated the Gentiva Merger, with Gentiva continuing as the surviving company and the Company’s wholly owned subsidiary.

At the effective time of the Gentiva Merger, each share of common stock, par value $0.10 per share, of Gentiva (“Gentiva Common Stock”) issued and outstanding immediately prior to the effective time of the Gentiva Merger (other than shares held by Kindred, Gentiva and any wholly owned subsidiaries (which were cancelled) and shares owned by stockholders who properly exercised and perfected a demand for appraisal rights under Delaware law), including each deferred share unit, were converted into the right to receive (1) $14.50 in cash (the “Cash Consideration”), without interest, and (2) 0.257 of a validly issued, fully paid and nonassessable share of Kindred common stock, par value $0.25 per share (the “Stock Consideration”). The purchase price totaled $722.3 million and was comprised of $544.8 million of Cash Consideration and $177.5 million of Stock Consideration. The Company also assumed $1.2 billion of long-term debt, which was paid off upon consummation of the Gentiva Merger.


13


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 2 – GENTIVA MERGER (Continued)

The following transactions (collectively, the “Financing Transactions”) occurred in connection with the Gentiva Merger:

 

the Company issued $1.35 billion aggregate principal amount of senior notes;

 

the Company issued approximately 15 million shares of its common stock through two common stock offerings and issued 9.7 million shares of its common stock as the Stock Consideration;

 

the Company issued 172,500 tangible equity units (the “Units”); and

 

the Company amended its credit facilities.

The Company used the net proceeds from the Financing Transactions to fund the Cash Consideration for the Gentiva Merger, repay Gentiva’s existing debt, and pay related transaction fees and expenses.

Operating results in the third quarter of 2016 included transaction and integration costs totaling $1.2 million and a lease termination charge of $0.3 million related to the Gentiva Merger. Operating results for the nine months ended September 30, 2016 included transaction and integration costs totaling $3.8 million, retention and severance costs totaling $0.7 million, and a lease termination charge of $0.3 million related to the Gentiva Merger. Operating results in the third quarter of 2015 included transaction and integration costs totaling $1.1 million, and retention and severance costs totaling $1.9 million related to the Gentiva Merger. Operating results for the nine months ended September 30, 2015 included transaction and integration costs totaling $35.2 million, retention and severance costs totaling $58.8 million, a lease termination charge of $0.8 million and financing costs totaling $23.4 million related to the Gentiva Merger. Transaction, integration, retention and severance costs were recorded as general and administrative expenses, the lease termination charge was recorded as rent expense and financing costs were recorded as general and administrative expenses ($6.0 million) and as interest expense ($17.4 million).

A note receivable totaling $25 million was acquired in the Gentiva Merger. The note receivable was collected in full during the third quarter of 2015 and the Company received all of the cash proceeds.

Purchase price allocation

The Gentiva Merger purchase price of $722.3 million was allocated based upon the estimated fair value of the tangible and intangible assets, and goodwill.


14


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 2 – GENTIVA MERGER (Continued)

Purchase price allocation (Continued)

The following is the Gentiva Merger purchase price allocation (in thousands):

 

Cash and cash equivalents

$

64,695

 

Accounts receivable

 

265,034

 

Other current assets

 

123,428

 

Property and equipment

 

46,732

 

Identifiable intangible assets:

 

 

 

Certificates of need (indefinite life)

 

256,921

 

Medicare certifications (indefinite life)

 

94,500

 

Trade names (indefinite life)

 

22,200

 

Trade name

 

15,600

 

Non-compete agreements

 

1,820

 

Leasehold interests

 

1,439

 

Total identifiable intangible assets

 

392,480

 

Deferred tax assets

 

37,429

 

Other assets

 

74,407

 

Current portion of long-term debt

 

(53,075

)

Accounts payable and other current liabilities

 

(319,004

)

Long-term debt, less current portion

 

(1,124,288

)

Deferred tax liabilities

 

(47,748

)

Other liabilities

 

(126,088

)

Noncontrolling interests

 

(3,992

)

Total identifiable net assets

 

(669,990

)

Goodwill

 

1,392,271

 

Net assets

$

722,281

 

The fair value allocation was measured primarily using a discounted cash flows methodology, which is considered a Level 3 input (as described in Note 15).

The value of gross contractual accounts receivable before determining uncollectable amounts totaled $278.9 million. Accounts estimated to be uncollectable totaled $13.9 million.

The weighted average life of the definite lived intangible assets consisting primarily of a trade name is three years.

The aggregate goodwill arising from the Gentiva Merger is based upon the expected future cash flows of the Gentiva operations, which reflect both growth expectations and cost savings from combining the operations of the Company and Gentiva. Goodwill is not amortized and is not deductible for income tax purposes. Goodwill was assigned to the Company’s home health reporting unit ($612.2 million), hospice reporting unit ($614.0 million) and community care reporting unit ($166.1 million).


15


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 2 – GENTIVA MERGER (Continued)

Purchase price allocation (Continued)

The unaudited pro forma net effect of the Gentiva Merger assuming the acquisition occurred as of January 1, 2014 is as follows (in thousands, except per share amounts):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2015

 

Revenues

$

1,764,516

 

 

$

5,435,657

 

Loss from continuing operations attributable to Kindred

 

(14,501

)

 

 

(56,221

)

Loss attributable to Kindred

 

(12,231

)

 

 

(56,950

)

Loss per common share:

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

Loss from continuing operations

 

(0.17

)

 

 

(0.66

)

Net loss

 

(0.14

)

 

 

(0.67

)

Diluted:

 

 

 

 

 

 

 

Loss from continuing operations

 

(0.17

)

 

 

(0.66

)

Net loss

 

(0.14

)

 

 

(0.67

)

The unaudited pro forma financial data have been derived by combining the historical financial results of the Company and the operations acquired in the Gentiva Merger for the periods presented. The unaudited pro forma financial data presented excludes transaction, integration, retention and severance costs, a lease termination charge, and financing costs totaling $135.2 million incurred by both the Company and Gentiva in connection with the Gentiva Merger. These costs have been eliminated from the results of operations for 2015 and have been reflected as expenses incurred as of January 1, 2014 for purposes of the pro forma financial presentation. Revenues and earnings before interest, income taxes, transaction, integration, retention, and severance costs associated with Gentiva aggregated $559.7 million and $77.6 million, respectively, in the third quarter of 2016 and $525.0 million and $67.5 million, respectively, in the third quarter of 2015. Revenues and earnings before interest, income taxes, transaction, integration, retention, and severance costs associated with Gentiva aggregated $1.6 billion and $211.8 million, respectively, for the nine months ended September 30, 2016 and $1.4 billion and $168.7 million, respectively, for 2015 since the date of the Gentiva Merger.

 

NOTE 3 – OTHER ACQUISITIONS

The following is a summary of the Company’s other acquisition activities. The operating results of the acquired businesses have been included in the accompanying unaudited condensed consolidated financial statements of the Company from the respective acquisition dates. The purchase price of acquired businesses resulted from negotiations with each of the sellers that were based upon both the historical and expected future cash flows of the respective businesses. Each of these acquisitions was financed through operating cash flows and borrowings under the Company’s ABL Facility (as defined below in Note 13). Unaudited pro forma financial data related to the acquired businesses have not been presented because the acquisitions are not material individually to the Company’s consolidated financial statements.

During the third quarter of 2016, the Company acquired home health operations from the Arkansas Department of Health, which includes licenses to provide home health, hospice and personal care services throughout the state of Arkansas, for approximately $39 million. In addition, the Company also acquired two certificates of need, one for home health and one for hospice, and an IRF Medicare license for $4.3 million, in aggregate, in the third quarter of 2016.

In June 2016, the Company acquired five LTAC hospitals (233 licensed beds) operated by Select Medical Holdings Corporation (“Select”) and sold three of its LTAC hospitals (255 licensed beds) to Select. In the third quarter of 2016, the Company paid Select $6 million in lieu of selling another LTAC hospital to Select. In connection with the facility swap with Select, the Company recorded a gain of $0.9 million ($0.5 million net of income taxes) during the nine months ended September 30, 2016.

 

In addition, during the nine months ended September 30, 2016, the Company acquired four home health and hospice businesses for $26.3 million in cash. The Company also acquired a hospice business in exchange for $9.0 million of outstanding accounts receivable owed to the Company.

16


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 3 – OTHER ACQUISITIONS (Continued)

On January 1, 2015, the Company completed the acquisition of Centerre for a purchase price of approximately $195 million in cash (the “Centerre Acquisition”). Centerre operated 11 IRFs with 614 beds through partnerships.

During the third quarter of 2015, the Company acquired a home health business for $2.0 million.

In addition, during the nine months ended September 30, 2015, the Company acquired two home-based primary care practices for $12.1 million.

 

NOTE 4 – IMPAIRMENT CHARGES

On October 1, 2016, the Company completed the sale of 12 LTAC hospitals (the “Hospitals”) to a group of entities operating under the name “Curahealth”, which are affiliates of a private investment fund sponsored by Nautic Partners, LLC (the “Curahealth Disposal”). In connection with (1) the Curahealth Disposal, (2) the closure of three LTAC hospitals in the third quarter of 2016, (3) a reduction in revenues associated with revenue rate reductions announced by the Center of Medicare and Medicaid Services (“CMS”) on August 2, 2016, (4) continued increases in labor costs during 2016, and (5) a refinement of the impact of LTAC patient criteria that became effective for the majority of the Company’s LTAC hospitals on September 1 (collectively, the “Hospital Division Triggering Event”), the Company was required to assess the recoverability of the hospital division reporting unit goodwill in the third quarter of 2016.

The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit’s fair value to its carrying value. To determine the fair value of the hospital division reporting unit, the Company used a combination of an income approach and a market approach to calculate the fair value of the reporting unit. The discounted cash flow that served as the primary basis for the income approach was based upon the hospital division’s financial forecast of revenue, gross profit margins, operating costs and cash flows. As a result of the Hospital Division Triggering Event, the Company concluded that the carrying value of the hospital division reporting unit exceeded its estimated fair value. The second step of the test was then performed to measure the impairment loss, a process which compares the implied fair value of goodwill to the implied fair value for the reporting unit. The Company determined that a goodwill impairment charge aggregating $261.1 million was necessary for the three months ended September 30, 2016. The Company also assessed the recoverability of the hospital division intangible assets and property and equipment and concluded a property and equipment impairment charge of $3.2 million was necessary. The fair value of the assets was measured using Level 3 inputs such as operating cash flows, market data and replacement cost factoring in depreciation, economic obsolescence and inflation trends. The impairment charges did not impact the Company’s cash flows or liquidity.

During the three months ended September 30, 2016, the Hospitals met assets held for sale criteria and were subsequently sold to Curahealth on October 1, 2016. The Company recorded impairment charges in connection with the sale aggregating $33.0 million, of which $19.7 million was related to property and equipment, and $13.3 million was related to goodwill and other intangible assets. These charges reflect the amounts by which the carrying value of the assets exceeded their estimated fair value. The fair value of the assets was measured using a Level 3 input of the pending offer. In addition, in the first quarter of 2016, the Company also recorded a property and equipment impairment charge of $7.8 million under the held and used accounting model related to the planned Curahealth Disposal. The fair value of property and equipment in the first quarter of 2016 was measured using Level 3 inputs, primarily replacement costs.

During 2016, the nursing center division has experienced a decline in financial performance as compared to projected results and in the third quarter of 2016, the Company determined it was more likely than not that it would dispose of its skilled nursing facility business. As a result, the Company tested the recoverability of its nursing center division intangible assets and property and equipment under the held and used accounting model. No goodwill existed on the nursing centers reporting unit’s balance sheet at September 30, 2016. The Company determined that a property and equipment impairment charge aggregating $21.7 million was necessary for the three months ended September 30, 2016. The fair value of the assets was measured using Level 3 inputs, such as operating cash flows and replacement costs.

 

During the third quarter of 2016, the Company reviewed the long-lived assets related to the planned divestiture and pending offers for a nursing center held for sale and determined its property and equipment was impaired. As a result, the Company recorded an impairment charge of $5.3 million. The fair value of the assets was measured based upon pending offers, a Level 3 input. The impairment charge did not impact the Company’s cash flows or liquidity.

 

17


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 4 – IMPAIRMENT CHARGES (Continued)

During the nine months ended September 30, 2016, the Company also recorded an impairment charge of $3.5 million related to certificates of need for two hospitals as part of the annual indefinite-lived intangible assets impairment review at May 1. This charge reflects the amount by which the carrying value of the certificates of need exceeded its estimated fair value. The fair value of the certificates of need was measured using Level 3 inputs, such as operating cash flows.

During the nine months ended September 30, 2016, the Company recorded an asset impairment charge of $2.6 million related to the sale of a hospital division medical office building. This charge reflects the amount by which the carrying value of the property exceeded its estimated fair value. The fair value of the property was measured using the pending offer, a Level 3 input.

During the nine months ended September 30, 2015, the Company recorded an asset impairment charge of $6.7 million related to previously acquired home health and hospice trade names after the decision in the first quarter of 2015 to rebrand to the Kindred at Home trade name. These charges reflect the amount by which the carrying value exceeded its estimated fair value. The fair value of the trade names was measured using Level 3 unobservable inputs, primarily economic obsolescence.

In assessing the carrying values of long-lived assets, the Company estimates future cash flows at the lowest level for which there are independent, identifiable cash flows. For this purpose, these cash flows are aggregated based upon the contractual agreements underlying the operation of the facility or group of facilities. Generally, an individual hospital or nursing center is considered the lowest level for which there are independent, identifiable cash flows. However, to the extent that groups of facilities are leased under a master lease agreement in which the operations of a facility and compliance with the lease terms are interdependent upon other facilities in the agreement (including the Company’s ability to renew the lease or divest a particular property), the Company defines the group of facilities under a master lease agreement, or a renewal bundle in a master lease, as the lowest level for which there are independent, identifiable cash flows. Accordingly, the estimated cash flows of all facilities within a master lease agreement, or a renewal bundle in a master lease, are aggregated for purposes of evaluating the carrying values of long-lived assets.

All of the previously mentioned charges are included in the impairment charges line on the statement of operations for all periods.

The Company determined that there were no other goodwill or other intangible asset impairments as of September 30, 2016. However, adverse changes in the operating environment and related key assumptions used to determine the fair value of the hospital reporting unit and indefinite-lived intangible assets may result in future impairment charges for a portion or all of these assets. Specifically, if the hospital division experiences adverse deviation from revenue or mitigation assumptions associated with LTAC patient criteria or if recent increases in labor costs materially exceed the Company’s projections in the hospital division or the Company’s other reporting units or business segments, an impairment charge of a portion or all of these assets may be required. An impairment charge could have a material adverse effect on the Company’s business, financial position and results of operations, but would not be expected to have an impact on the Company’s cash flows or liquidity.

 

NOTE 5 – DISCONTINUED OPERATIONS

In accordance with the authoritative guidance for the impairment or disposal of long-lived assets, the divestitures of unprofitable businesses discussed in Note 1 have been accounted for as discontinued operations. Accordingly, the results of operations of these businesses for all periods presented and the gains or losses associated with these transactions have been classified as discontinued operations, net of income taxes, in the accompanying unaudited condensed consolidated statement of operations based upon the authoritative guidance which was in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results. As of September 30, 2016, the Company has sold all facilities held for sale as discontinued operations.

On December 27, 2014, the Company entered into an agreement with Ventas, Inc. (“Ventas”) to transition the operations under the leases for nine non-strategic nursing centers (the “2014 Expiring Facilities”). Each lease terminated when the operation of such nursing center was transferred to a new operator. At September 30, 2016, the Company had transferred the operations for all of the 2014 Expiring Facilities to new operators. For accounting purposes, the 2014 Expiring Facilities qualified as assets held for sale, and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods. Under the terms of the agreement to transition the operations of the 2014 Expiring Facilities, the Company incurred a $40 million termination fee in exchange for the early termination of the leases, which was paid to Ventas in January 2015.

18


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 5 – DISCONTINUED OPERATIONS (Continued)

A summary of discontinued operations follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

$

756

 

 

$

12,935

 

 

$

5,921

 

 

$

36,934

 

Salaries, wages and benefits

 

2

 

 

 

5,306

 

 

 

1,781

 

 

 

17,877

 

Supplies

 

-

 

 

 

595

 

 

 

133

 

 

 

1,995

 

Rent

 

469

 

 

 

1,951

 

 

 

1,690

 

 

 

6,608

 

Other operating expenses

 

29

 

 

 

2,001

 

 

 

567

 

 

 

7,008

 

General and administrative expenses (income)

 

271

 

 

 

(920

)

 

 

(2,496

)

 

 

5,699

 

Depreciation

 

-

 

 

 

266

 

 

 

237

 

 

 

632

 

Interest expense

 

5

 

 

 

2

 

 

 

16

 

 

 

3

 

Investment income

 

-

 

 

 

(7

)

 

 

(1

)

 

 

(12

)

 

 

776

 

 

 

9,194

 

 

 

1,927

 

 

 

39,810

 

Income (loss) from operations before income taxes

 

(20

)

 

 

3,741

 

 

 

3,994

 

 

 

(2,876

)

Provision (benefit) for income taxes

 

(8

)

 

 

1,472

 

 

 

1,572

 

 

 

(1,132

)

Income (loss) from operations

 

(12

)

 

 

2,269

 

 

 

2,422

 

 

 

(1,744

)

Gain (loss) on divestiture of operations

 

-

 

 

 

-

 

 

 

179

 

 

 

983

 

Income (loss) from discontinued operations

 

(12

)

 

 

2,269

 

 

 

2,601

 

 

 

(761

)

(Earnings) loss attributable to noncontrolling interests

 

(1

)

 

 

1

 

 

 

(6

)

 

 

32

 

Income (loss) attributable to Kindred

$

(13

)

 

$

2,270

 

 

$

2,595

 

 

$

(729

)

 

The following table sets forth certain discontinued operating data by business segment (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

511

 

 

$

158

 

 

$

1,393

 

 

$

1,747

 

Nursing center division

 

245

 

 

 

12,777

 

 

 

4,528

 

 

 

35,187

 

 

$

756

 

 

$

12,935

 

 

$

5,921

 

 

$

36,934

 

Segment EBITDAR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

580

 

 

$

(14

)

 

$

1,476

 

 

$

408

 

Nursing center division

 

(126

)

 

 

5,967

 

 

 

4,460

 

 

 

3,947

 

 

$

454

 

 

$

5,953

 

 

$

5,936

 

 

$

4,355

 

Rent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

468

 

 

$

477

 

 

$

1,395

 

 

$

1,514

 

Nursing center division

 

1

 

 

 

1,474

 

 

 

295

 

 

 

5,094

 

 

$

469

 

 

$

1,951

 

 

$

1,690

 

 

$

6,608

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Nursing center division

 

-

 

 

 

266

 

 

 

237

 

 

 

632

 

 

$

-

 

 

$

266

 

 

$

237

 

 

$

632

 

19


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 5 – DISCONTINUED OPERATIONS (Continued)

Assets held for sale at September 30, 2016 relate to 12 hospitals and one nursing center. A summary of the net assets held for sale follows (in thousands):

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Current assets

$

34,207

 

 

$

-

 

Long-term assets:

 

 

 

 

 

 

 

Property and equipment, net

 

4,499

 

 

 

571

 

Other

 

-

 

 

 

42

 

 

 

4,499

 

 

 

613

 

Current liabilities

 

(13,182

)

 

 

-

 

 

$

25,524

 

 

$

613

 

 

 

NOTE 6 – RESTRUCTURING CHARGES

The Company has initiated various restructuring activities whereby it has incurred costs associated with reorganizing its operations, including the divestiture, swap, closure and consolidation of facilities and branches, reduced headcount and realigned operations in order to improve cost efficiencies in response to changes in the healthcare industry and to partially mitigate reductions in reimbursement rates from third party payors. The costs associated with these activities are reported as restructuring charges in the statement of operations and would have been recorded as general and administrative expense or rent expense if not classified as restructuring charges.

 


20


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 6 RESTRUCTURING CHARGES (Continued)

The following table sets forth the restructuring charges incurred by business segment (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Hospital division

$

78,476

 

 

$

332

 

 

$

78,743

 

 

$

897

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

1,240

 

 

 

2,597

 

 

 

1,976

 

 

 

4,853

 

Hospice

 

541

 

 

 

420

 

 

 

1,203

 

 

 

2,691

 

 

 

1,781

 

 

 

3,017

 

 

 

3,179

 

 

 

7,544

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

128

 

 

 

-

 

 

 

128

 

 

 

-

 

RehabCare

 

586

 

 

 

-

 

 

 

586

 

 

 

-

 

 

 

714

 

 

 

-

 

 

 

714

 

 

 

-

 

Nursing center division

 

-

 

 

 

-

 

 

 

4,010

 

 

 

352

 

Support center

 

492

 

 

 

-

 

 

 

1,577

 

 

 

-

 

 

$

81,463

 

 

$

3,349

 

 

$

88,223

 

 

$

8,793

 

 

Restructuring Activities:

LTAC Portfolio Repositioning

During the first quarter of 2016, the Company approved an LTAC portfolio repositioning plan that incorporates the divestiture, swap or closure of certain LTAC hospitals as part of its mitigation strategies to prepare for new patient criteria for LTAC hospitals under the Pathway for SGR Reform Act of 2013 (the “LTAC Legislation”). The activities related to the LTAC portfolio repositioning plan are expected to be substantially complete by the end of 2016.

During the nine months ended September 30, 2016, the Company entered into a facility swap with Select, and signed a definitive agreement regarding the Curahealth Disposal. In addition, the Company closed three LTAC hospitals in the third quarter of 2016. See Notes 3 and 18.

The composition of the restructuring charges that the Company has incurred for these activities is as follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Lease termination cost

$

56,869

 

 

$

207

 

 

$

56,869

 

 

$

207

 

Facility closure, loss on disposal and other costs

 

20,212

 

 

 

-

 

 

 

19,109

 

 

 

167

 

Severance

 

1,395

 

 

 

125

 

 

 

2,765

 

 

 

523

 

Transaction costs

 

492

 

 

 

-

 

 

 

1,577

 

 

 

-

 

 

$

78,968

 

 

$

332

 

 

$

80,320

 

 

$

897

 

 

 

 

The following table (in thousands) summarizes the Company’s LTAC portfolio repositioning liability activity (included in other accrued liabilities) during the nine months ended September 30, 2016, which does not include the non-cash charges of $13.8 million related to facility closure, loss on disposal and other costs, and lease termination costs.

 

 

 

 

Lease termination costs

 

 

Severance and transaction costs

 

 

Total

 

Liability balance at January 1, 2016

 

 

$

-

 

 

$

-

 

 

$

-

 

Expense

 

 

 

62,190

 

 

 

4,342

 

 

 

66,532

 

Payments

 

 

 

(3,500

)

 

 

(3,600

)

 

 

(7,100

)

Liability balance at September 30, 2016

 

 

$

58,690

 

 

$

742

 

 

$

59,432

 

21


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 6 RESTRUCTURING CHARGES (Continued)

Kindred at Home Branch Consolidations

During the first quarter of 2015, the Company approved and initiated branch consolidations in specific markets to improve operations and cost efficiencies in the Kindred at Home division. The branch consolidations included branches that served both the home health and hospice business segment operations. Gentiva initiated similar branch consolidations prior to the Gentiva Merger and these activities and acquired liabilities are included herein. These activities are expected to be substantially complete by the end of 2016.

The composition of the restructuring costs that the Company has incurred for these consolidations is as follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Lease termination cost

$

1,781

 

 

$

601

 

 

$

2,494

 

 

$

1,272

 

Facility closure and other costs

 

-

 

 

 

2,416

 

 

 

685

 

 

 

6,272

 

 

$

1,781

 

 

$

3,017

 

 

$

3,179

 

 

$

7,544

 

The following table summarizes the Company’s Kindred at Home branch consolidation restructuring liability activity (included in other accrued liabilities) during the nine months ended September 30, 2016 (in thousands):

 

 

 

 

 

 

Lease termination costs

 

Liability balance at January 1, 2016

 

 

 

 

 

 

$

1,863

 

Expense

 

 

 

 

 

 

 

2,494

 

Payments

 

 

 

 

 

 

 

(1,771

)

Adjustments

 

 

 

 

 

 

 

(60

)

Liability balance at September 30, 2016

 

 

 

 

 

 

$

2,526

 

2016 Division Reorganizations

During the nine months ended September 30, 2016, the Company initiated a restructuring plan to improve operations and cost efficiencies in the nursing center division. In addition, during the third quarter of 2016, the Company initiated a similar restructuring plan in the Kindred Rehabilitation Services division. Actions related to these plans were completed by the end of the third quarter of 2016.

The composition of the restructuring costs that the Company has incurred for these division reorganizations is as follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Severance

$

714

 

 

$

-

 

 

$

2,284

 

 

$

-

 

Facility closure and other costs

 

-

 

 

 

-

 

 

 

2,440

 

 

 

-

 

Lease termination cost

 

-

 

 

 

-

 

 

 

-

 

 

 

352

 

 

$

714

 

 

$

-

 

 

$

4,724

 

 

$

352

 

 

 

22


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 7 – REVENUES

Revenues are recorded based upon estimated amounts due from patients and third party payors for healthcare services provided, including anticipated settlements under reimbursement agreements with Medicare, Medicaid, Medicare Advantage, Medicaid Managed, and other third party payors. Revenues under third party agreements are subject to examination and retroactive adjustment. Provisions for estimated third party adjustments are provided in the period the related services are rendered. Differences between the amounts accrued and subsequent settlements are recorded in the periods the interim or final settlements are determined.

A summary of revenues by payor type follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Medicare

$

921,911

 

 

$

915,778

 

 

$

2,859,760

 

 

$

2,673,753

 

Medicaid

 

209,640

 

 

 

210,688

 

 

 

610,119

 

 

 

610,911

 

Medicare Advantage

 

140,774

 

 

 

127,905

 

 

 

423,117

 

 

 

401,199

 

Medicaid Managed

 

66,903

 

 

 

52,736

 

 

 

191,837

 

 

 

147,137

 

Other

 

506,385

 

 

 

517,047

 

 

 

1,548,966

 

 

 

1,626,264

 

 

 

1,845,613

 

 

 

1,824,154

 

 

 

5,633,799

 

 

 

5,459,264

 

Eliminations

 

(52,086

)

 

 

(59,638

)

 

 

(160,231

)

 

 

(185,306

)

 

$

1,793,527

 

 

$

1,764,516

 

 

$

5,473,568

 

 

$

5,273,958

 

 

NOTE 8 – LOSS PER SHARE AND DIVIDENDS

Loss per common share is based upon the weighted average number of common shares outstanding during the respective periods. Because the Company reported a loss from continuing operations attributable to the Company for both the three months ended September 30, 2016 and 2015, and for both the nine months ended September 30, 2016 and 2015, the diluted calculation of earnings per common share excludes the dilutive impact of stock options and the Units. The Company follows the provisions of the authoritative guidance for determining whether instruments granted in share-based payment transactions are participating securities, which requires that unvested restricted stock that entitles the holder to receive nonforfeitable dividends before vesting be included as a participating security in the basic and diluted earnings per common share calculation pursuant to the two-class method.

23


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 8 – LOSS PER SHARE AND DIVIDENDS (Continued)

A computation of loss per common share follows (in thousands, except per share amounts):

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Kindred stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

$

(685,600

)

 

$

(685,600

)

 

$

(16,869

)

 

$

(16,869

)

 

$

(651,418

)

 

$

(651,418

)

 

$

(138,329

)

 

$

(138,329

)

Allocation to participating unvested

     restricted stockholders

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Available to common stockholders

$

(685,600

)

 

$

(685,600

)

 

$

(16,869

)

 

$

(16,869

)

 

$

(651,418

)

 

$

(651,418

)

 

$

(138,329

)

 

$

(138,329

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

$

(13

)

 

$

(13

)

 

$

2,270

 

 

$

2,270

 

 

$

2,416

 

 

$

2,416

 

 

$

(1,712

)

 

$

(1,712

)

Allocation to participating unvested

     restricted stockholders

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Available to common stockholders

$

(13

)

 

$

(13

)

 

$

2,270

 

 

$

2,270

 

 

$

2,416

 

 

$

2,416

 

 

$

(1,712

)

 

$

(1,712

)

Gain on divestiture of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

179

 

 

$

179

 

 

$

983

 

 

$

983

 

Allocation to participating unvested

     restricted stockholders

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Available to common stockholders

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

179

 

 

$

179

 

 

$

983

 

 

$

983

 

Income (loss) from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

$

(13

)

 

$

(13

)

 

$

2,270

 

 

$

2,270

 

 

$

2,595

 

 

$

2,595

 

 

$

(729

)

 

$

(729

)

Allocation to participating unvested

     restricted stockholders

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Available to common stockholders

$

(13

)

 

$

(13

)

 

$

2,270

 

 

$

2,270

 

 

$

2,595

 

 

$

2,595

 

 

$

(729

)

 

$

(729

)

Net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

$

(685,613

)

 

$

(685,613

)

 

$

(14,599

)

 

$

(14,599

)

 

$

(648,823

)

 

$

(648,823

)

 

$

(139,058

)

 

$

(139,058

)

Allocation to participating unvested

     restricted stockholders

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Available to common stockholders

$

(685,613

)

 

$

(685,613

)

 

$

(14,599

)

 

$

(14,599

)

 

$

(648,823

)

 

$

(648,823

)

 

$

(139,058

)

 

$

(139,058

)

Shares used in the computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

     computation

 

86,869

 

 

 

86,869

 

 

 

86,184

 

 

 

86,184

 

 

 

86,766

 

 

 

86,766

 

 

 

83,960

 

 

 

83,960

 

Dilutive effect of employee stock options

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

Dilutive effect of tangible equity units

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

Adjusted weighted average shares outstanding -

     diluted computation

 

 

 

 

 

86,869

 

 

 

 

 

 

 

86,184

 

 

 

 

 

 

 

86,766

 

 

 

 

 

 

 

83,960

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(7.89

)

 

$

(7.89

)

 

$

(0.20

)

 

$

(0.20

)

 

$

(7.51

)

 

$

(7.51

)

 

$

(1.65

)

 

$

(1.65

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

-

 

 

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.02

)

 

 

(0.02

)

Gain on divestiture of operations

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.01

 

 

 

0.01

 

Income (loss) from discontinued operations

 

-

 

 

 

-

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

(0.01

)

 

 

(0.01

)

Net loss

$

(7.89

)

 

$

(7.89

)

 

$

(0.17

)

 

$

(0.17

)

 

$

(7.48

)

 

$

(7.48

)

 

$

(1.66

)

 

$

(1.66

)

Number of antidilutive stock options and tangible

     equity units excluded from shares used in the

     diluted loss per common share computation

 

 

 

 

 

1,743

 

 

 

 

 

 

 

1,548

 

 

 

 

 

 

 

1,744

 

 

 

 

 

 

 

2,572

 


24


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 8 – LOSS PER SHARE AND DIVIDENDS (Continued)

During the nine months ended September 30, 2016, the Company paid a cash dividend of $0.12 per common share on September 2, 2016 to shareholders of record as of the close of business on August 18, 2016 and also paid a cash dividend of $0.12 per common share on June 10, 2016 and April 1, 2016 to shareholders.

During the nine months ended September 30, 2015, the Company paid a cash dividend of $0.12 per common share on September 4, 2015 to shareholders of record as of the close of business on August 19, 2015 and also paid a cash dividend of $0.12 per common share on June 10, 2015 and April 1, 2015 to shareholders.

Future declarations of dividends will be subject to the approval of Kindred’s Board of Directors.

The Company made an installment payment on the Company’s Units on September 1, 2016 to holders of record on August 15, 2016, which consisted of a quarterly installment payment of $18.75 per Unit. The Company made an installment payment on the Company’s Units on June 1, 2016, which consisted of a quarterly installment payment of $18.76 per Unit. The Company also made installment payments on the Company’s Units on March 1, 2016, December 1, 2015, September 1, 2015 and June 1, 2015, each of which consisted of a quarterly installment payment of $18.75 per Unit. In addition, the Company also made an installment payment on the Company’s Units on March 2, 2015, which consisted of a quarterly installment payment of $18.75 per Unit, plus a one-time incremental payment of $1.25 per Unit for the period between November 25, 2014 and December 1, 2014, for a total payment of $20.00 per Unit. Each Unit is composed of a prepaid stock purchase contract (a “Purchase Contract”) and one share of 7.25% Mandatory Redeemable Preferred Stock, Series A (the “Mandatory Redeemable Preferred Stock”) having a final preferred stock installment payment date of December 1, 2017 and an initial liquidation preference of $201.58 per share of Mandatory Redeemable Preferred Stock. To the extent that any Unit has been separated into its constituent Purchase Contract and its constituent share of Mandatory Redeemable Preferred Stock, the installment payment is payable only on the constituent share of Mandatory Redeemable Preferred Stock.

 

NOTE 9 – BUSINESS SEGMENT DATA

The Company is organized into four operating divisions: the hospital division, the Kindred at Home division, the Kindred Rehabilitation Services division and the nursing center division. Based upon the authoritative guidance for business segments, the operating divisions represent six reportable operating segments, including (1) hospitals, (2) home health services, (3) hospice services, (4) Kindred Hospital Rehabilitation Services, (5) RehabCare and (6) nursing centers. These reportable operating segments are consistent with information used by the Company’s President and Chief Executive Officer and its Chief Operating Officer to assess performance and allocate resources. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

For segment purposes, the Company defines segment EBITDAR as earnings before interest, income taxes, depreciation, amortization, and rent. Segment EBITDAR reported for each of the Company’s operating segments excludes litigation contingency expense, impairment charges, restructuring charges, transaction costs, and the allocation of support center overhead.

25


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 9 – BUSINESS SEGMENT DATA (Continued)

The following table sets forth certain data by business segment (in thousands):  

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

575,323

 

 

$

579,497

 

 

$

1,852,317

 

 

$

1,847,186

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

449,958

 

 

 

424,054

 

 

 

1,318,549

 

 

 

1,152,741

 

Hospice

 

188,575

 

 

 

181,140

 

 

 

550,642

 

 

 

478,202

 

 

 

638,533

 

 

 

605,194

 

 

 

1,869,191

 

 

 

1,630,943

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

169,018

 

 

 

149,435

 

 

 

504,607

 

 

 

453,543

 

RehabCare

 

192,480

 

 

 

219,518

 

 

 

592,803

 

 

 

708,904

 

 

 

361,498

 

 

 

368,953

 

 

 

1,097,410

 

 

 

1,162,447

 

Nursing center division

 

270,259

 

 

 

270,510

 

 

 

814,881

 

 

 

818,688

 

 

 

1,845,613

 

 

 

1,824,154

 

 

 

5,633,799

 

 

 

5,459,264

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

(22,330

)

 

 

(22,081

)

 

 

(69,515

)

 

 

(69,284

)

RehabCare

 

(28,075

)

 

 

(35,943

)

 

 

(85,708

)

 

 

(111,994

)

Nursing centers

 

(1,681

)

 

 

(1,614

)

 

 

(5,008

)

 

 

(4,028

)

 

 

(52,086

)

 

 

(59,638

)

 

 

(160,231

)

 

 

(185,306

)

 

$

1,793,527

 

 

$

1,764,516

 

 

$

5,473,568

 

 

$

5,273,958

 

Loss from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment EBITDAR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

82,752

 

 

$

96,108

 

 

$

344,179

 

 

$

361,751

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

75,073

 

 

 

67,682

 

 

 

218,044

 

 

 

187,397

 

Hospice

 

31,326

 

 

 

34,025

 

 

 

87,521

 

 

 

78,908

 

 

 

106,399

 

 

 

101,707

 

 

 

305,565

 

 

 

266,305

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

49,470

 

 

 

42,141

 

 

 

147,809

 

 

 

131,236

 

RehabCare

 

9,248

 

 

 

14,544

 

 

 

34,504

 

 

 

44,933

 

 

 

58,718

 

 

 

56,685

 

 

 

182,313

 

 

 

176,169

 

Nursing center division

 

29,922

 

 

 

35,923

 

 

 

93,684

 

 

 

112,763

 

Support center

 

(61,751

)

 

 

(55,439

)

 

 

(199,363

)

 

 

(192,213

)

Litigation contingency expense

 

-

 

 

 

(31,462

)

 

 

(2,840

)

 

 

(130,387

)

Impairment charges

 

(324,289

)

 

 

-

 

 

 

(338,208

)

 

 

(6,726

)

Restructuring charges

 

(22,813

)

 

 

(2,541

)

 

 

(28,860

)

 

 

(6,962

)

Transaction costs

 

(2,982

)

 

 

(3,846

)

 

 

(6,513

)

 

 

(103,764

)

EBITDAR

 

(134,044

)

 

 

197,135

 

 

 

349,957

 

 

 

476,936

 

Rent

 

(98,415

)

 

 

(95,436

)

 

 

(296,025

)

 

 

(282,955

)

Restructuring charges - rent

 

(58,650

)

 

 

(808

)

 

 

(59,363

)

 

 

(1,831

)

Depreciation and amortization

 

(40,382

)

 

 

(39,329

)

 

 

(121,320

)

 

 

(116,889

)

Interest, net

 

(58,052

)

 

 

(56,008

)

 

 

(172,856

)

 

 

(173,925

)

Income (loss) from continuing operations before

     income taxes

 

(389,543

)

 

 

5,554

 

 

 

(299,607

)

 

 

(98,664

)

Provision for income taxes

 

281,752

 

 

 

12,523

 

 

 

311,470

 

 

 

9,183

 

 

$

(671,295

)

 

$

(6,969

)

 

$

(611,077

)

 

$

(107,847

)

26


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 9 – BUSINESS SEGMENT DATA (Continued)

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Rent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

52,555

 

 

$

51,726

 

 

$

158,259

 

 

$

154,584

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

8,472

 

 

 

8,675

 

 

 

25,730

 

 

 

24,149

 

Hospice

 

4,342

 

 

 

4,428

 

 

 

13,047

 

 

 

12,188

 

 

 

12,814

 

 

 

13,103

 

 

 

38,777

 

 

 

36,337

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

8,852

 

 

 

7,591

 

 

 

26,511

 

 

 

22,473

 

RehabCare

 

925

 

 

 

937

 

 

 

2,697

 

 

 

2,946

 

 

 

9,777

 

 

 

8,528

 

 

 

29,208

 

 

 

25,419

 

Nursing center division

 

22,697

 

 

 

21,510

 

 

 

68,151

 

 

 

64,039

 

Support center

 

572

 

 

 

569

 

 

 

1,630

 

 

 

2,576

 

 

$

98,415

 

 

$

95,436

 

 

$

296,025

 

 

$

282,955

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

12,627

 

 

$

12,956

 

 

$

38,896

 

 

$

40,963

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

3,803

 

 

 

4,653

 

 

 

11,916

 

 

 

12,519

 

Hospice

 

1,563

 

 

 

1,821

 

 

 

4,688

 

 

 

4,759

 

 

 

5,366

 

 

 

6,474

 

 

 

16,604

 

 

 

17,278

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

3,573

 

 

 

3,344

 

 

 

10,620

 

 

 

10,076

 

RehabCare

 

2,011

 

 

 

1,955

 

 

 

5,983

 

 

 

5,790

 

 

 

5,584

 

 

 

5,299

 

 

 

16,603

 

 

 

15,866

 

Nursing center division

 

7,552

 

 

 

6,695

 

 

 

22,020

 

 

 

21,151

 

Support center

 

9,253

 

 

 

7,905

 

 

 

27,197

 

 

 

21,631

 

 

$

40,382

 

 

$

39,329

 

 

$

121,320

 

 

$

116,889

 

 


27


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 9 – BUSINESS SEGMENT DATA (Continued)

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Capital expenditures, excluding acquisitions

   (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

$

5,649

 

 

$

5,127

 

 

$

17,499

 

 

$

20,017

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,649

 

 

 

5,127

 

 

 

17,499

 

 

 

20,017

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

1,300

 

 

 

1,225

 

 

 

5,009

 

 

 

2,336

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,300

 

 

 

1,225

 

 

 

5,009

 

 

 

2,336

 

Hospice:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

637

 

 

 

352

 

 

 

1,928

 

 

 

834

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

637

 

 

 

352

 

 

 

1,928

 

 

 

834

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

380

 

 

 

350

 

 

 

1,058

 

 

 

625

 

Development

 

4,973

 

 

 

1,281

 

 

 

15,344

 

 

 

1,342

 

 

 

5,353

 

 

 

1,631

 

 

 

16,402

 

 

 

1,967

 

RehabCare:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

698

 

 

 

532

 

 

 

1,205

 

 

 

1,248

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

698

 

 

 

532

 

 

 

1,205

 

 

 

1,248

 

Nursing center division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

5,486

 

 

 

4,738

 

 

 

13,247

 

 

 

14,146

 

Development

 

585

 

 

 

2,085

 

 

 

5,923

 

 

 

8,330

 

 

 

6,071

 

 

 

6,823

 

 

 

19,170

 

 

 

22,476

 

Support center:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information systems

 

7,031

 

 

 

22,765

 

 

 

24,744

 

 

 

40,335

 

Other

 

692

 

 

 

333

 

 

 

4,013

 

 

 

1,150

 

Development

 

2,828

 

 

 

2,394

 

 

 

5,845

 

 

 

2,394

 

 

 

10,551

 

 

 

25,492

 

 

 

34,602

 

 

 

43,879

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

21,873

 

 

 

35,422

 

 

 

68,703

 

 

 

80,691

 

Development

 

8,386

 

 

 

5,760

 

 

 

27,112

 

 

 

12,066

 

 

$

30,259

 

 

$

41,182

 

 

$

95,815

 

 

$

92,757

 

 


28


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 9 – BUSINESS SEGMENT DATA (Continued)

 

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Assets at end of period:

 

 

 

 

 

 

 

Hospital division

$

1,335,743

 

 

$

1,633,801

 

Kindred at Home:

 

 

 

 

 

 

 

Home health

 

1,527,366

 

 

 

1,435,176

 

Hospice

 

949,726

 

 

 

922,710

 

 

 

2,477,092

 

 

 

2,357,886

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

819,995

 

 

 

802,686

 

RehabCare

 

333,564

 

 

 

347,738

 

 

 

1,153,559

 

 

 

1,150,424

 

Nursing center division

 

485,181

 

 

 

494,066

 

Support center

 

775,765

 

 

 

832,082

 

 

$

6,227,340

 

 

$

6,468,259

 

Goodwill:

 

 

 

 

 

 

 

Hospital division

$

361,310

 

 

$

628,519

 

Kindred at Home:

 

 

 

 

 

 

 

Home health

 

913,703

 

 

 

905,989

 

Hospice

 

647,507

 

 

 

639,006

 

 

 

1,561,210

 

 

 

1,544,995

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

499,953

 

 

 

496,296

 

RehabCare

 

-

 

 

 

-

 

 

 

499,953

 

 

 

496,296

 

 

$

2,422,473

 

 

$

2,669,810

 

 

 

 

NOTE 10 – INCOME TAXES

At each balance sheet date, management assesses all available positive and negative evidence to determine whether a valuation allowance is needed against its deferred tax assets. The authoritative guidance requires evidence related to events that have actually happened to be weighted more significantly than evidence that is projected or expected to happen. A significant piece of negative evidence according to this weighting standard is that there are cumulative losses in the two most recent years and the current year, which is the case for the Company at September 30, 2016. The Company’s outlook of taxable income for 2016 changed in the third quarter of 2016 after the Company recorded $286.0 million of goodwill and property and equipment impairment charges associated with (1) the Hospital Division Triggering Event and (2) the decline in nursing center division financial performance in 2016 combined with the planned disposal of the Company’s skilled nursing facility business. In addition, the divestiture of the skilled nursing facility business may generate additional taxable losses in the future related to the transaction.

In addition, the Company has deferred tax liabilities related to tax amortization of acquired indefinite lived intangible assets because these assets are not amortized for financial reporting purposes. The tax amortization in current and future years created a deferred tax liability which will reverse at the time of ultimate sale or book impairment. Due to the uncertain timing of this reversal, the temporary difference associated with indefinite lived intangible assets cannot be considered a source of future taxable income for purposes of determining the valuation allowance. As such, this deferred tax liability cannot be used to offset the deferred tax asset related to the net deferred tax assets.  

On the basis of this evaluation, as of September 30, 2016, the Company recorded a valuation allowance of $366.5 million against the Company’s deferred tax assets. As of September 30, 2016, the Company has a net deferred tax liability of $200.3 million representing indefinite lived intangible assets. The amount of deferred tax asset considered realizable, however, could be adjusted if the weighting of the positive and negative evidence changes.

 


29


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 11 INSURANCE RISKS

The Company insures a substantial portion of its professional liability risks and workers compensation risks through its wholly owned limited purpose insurance subsidiaries. Provisions for loss for these risks are based upon management’s best available information including actuarially determined estimates. Effective with the Gentiva Merger, the Company cancelled all policies issued by the Gentiva wholly owned limited purpose insurance subsidiary and insures all post-merger risks through its insurance subsidiary.

The allowance for professional liability risks includes an estimate of the expected cost to settle reported claims and an amount, based upon past experiences, for losses incurred but not reported. These risks are necessarily based upon estimates and, while management believes that the provision for loss is adequate, the ultimate liability may be in excess of, or less than, the amounts recorded. To the extent that expected ultimate claims costs vary from historical provisions for loss, future earnings will be charged or credited.

The provision for loss for insurance risks, including the cost of coverage maintained with unaffiliated commercial insurance carriers, follows (in thousands):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Professional liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

19,486

 

 

$

19,778

 

 

$

64,614

 

 

$

51,067

 

Discontinued operations

 

84

 

 

 

(1,741

)

 

 

(2,940

)

 

 

(2,408

)

Workers compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

16,792

 

 

$

11,165

 

 

$

45,797

 

 

$

40,021

 

Discontinued operations

 

163

 

 

 

(2,219

)

 

 

(512

)

 

 

(2,225

)

A summary of the assets and liabilities related to insurance risks included in the accompanying unaudited condensed consolidated balance sheet follows (in thousands):

 

 

September 30, 2016

 

 

December 31, 2015

 

 

Professional liability

 

 

Workers compensation

 

 

Total

 

 

Professional liability

 

 

Workers compensation

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance subsidiary investments

$

59,268

 

 

$

46,078

 

 

$

105,346

 

 

$

61,889

 

 

$

44,749

 

 

$

106,638

 

Reinsurance and other

    recoverables

 

10,184

 

 

 

1,302

 

 

 

11,486

 

 

 

9,282

 

 

 

1,020

 

 

 

10,302

 

Other

 

-

 

 

 

50

 

 

 

50

 

 

 

-

 

 

 

100

 

 

 

100

 

 

 

69,452

 

 

 

47,430

 

 

 

116,882

 

 

 

71,171

 

 

 

45,869

 

 

 

117,040

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance subsidiary investments

 

94,860

 

 

 

100,657

 

 

 

195,517

 

 

 

82,207

 

 

 

122,291

 

 

 

204,498

 

Reinsurance and other

    recoverables

 

98,886

 

 

 

95,272

 

 

 

194,158

 

 

 

90,387

 

 

 

86,943

 

 

 

177,330

 

Deposits

 

4,225

 

 

 

24,061

 

 

 

28,286

 

 

 

3,980

 

 

 

4,337

 

 

 

8,317

 

Other

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38

 

 

 

38

 

 

 

197,971

 

 

 

219,990

 

 

 

417,961

 

 

 

176,574

 

 

 

213,609

 

 

 

390,183

 

 

$

267,423

 

 

$

267,420

 

 

$

534,843

 

 

$

247,745

 

 

$

259,478

 

 

$

507,223

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for insurance risks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

$

61,036

 

 

$

50,297

 

 

$

111,333

 

 

$

64,099

 

 

$

48,770

 

 

$

112,869

 

Non-current

 

283,048

 

 

 

213,639

 

 

 

496,687

 

 

 

263,273

 

 

 

206,079

 

 

 

469,352

 

 

$

344,084

 

 

$

263,936

 

 

$

608,020

 

 

$

327,372

 

 

$

254,849

 

 

$

582,221

 

 

Provisions for loss for professional liability risks retained by the Company’s limited purpose insurance subsidiary have been discounted based upon actuarial estimates of claim payment patterns using a discount rate of 1%. The discount rate is based upon the risk-free interest rate for the respective year. Amounts equal to the discounted loss provision are funded annually. The Company does not fund the portion of professional liability risks related to estimated claims that have been incurred but not reported. Accordingly, these liabilities are not discounted. If the Company did not discount any of the allowances for professional liability risks, these balances would have approximated $346.5 million at September 30, 2016 and $329.9 million at December 31, 2015.

Provisions for loss for workers compensation risks retained by the Company’s limited purpose insurance subsidiary are not discounted and amounts equal to the loss provision are funded annually.

30


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 12 – INSURANCE SUBSIDIARY INVESTMENTS

The Company maintains investments, consisting principally of cash and cash equivalents, debt securities, equities, and certificates of deposit for the payment of claims and expenses related to professional liability and workers compensation risks. These investments have been categorized as available-for-sale and are reported at fair value.

The cost for equities, amortized cost for debt securities and estimated fair value of the Company’s insurance subsidiary investments follows (in thousands):

 

 

September 30, 2016

 

 

December 31, 2015

 

 

Cost

 

 

Unrealized gains

 

 

Unrealized losses

 

 

Fair value

 

 

Cost

 

 

Unrealized gains

 

 

Unrealized losses

 

 

Fair value

 

Cash and cash equivalents (a)

$

177,550

 

 

$

-

 

 

$

-

 

 

$

177,550

 

 

$

186,029

 

 

$

-

 

 

$

-

 

 

$

186,029

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

56,934

 

 

 

108

 

 

 

(10

)

 

 

57,032

 

 

 

46,940

 

 

 

5

 

 

 

(122

)

 

 

46,823

 

U.S. Treasury notes

 

26,447

 

 

 

36

 

 

 

-

 

 

 

26,483

 

 

 

33,386

 

 

 

-

 

 

 

(55

)

 

 

33,331

 

Debt securities issued

    by U.S. government

    agencies

 

17,643

 

 

 

27

 

 

 

(1

)

 

 

17,669

 

 

 

22,497

 

 

 

-

 

 

 

(43

)

 

 

22,454

 

 

 

101,024

 

 

 

171

 

 

 

(11

)

 

 

101,184

 

 

 

102,823

 

 

 

5

 

 

 

(220

)

 

 

102,608

 

Equities by industry:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology

 

1,721

 

 

 

51

 

 

 

(16

)

 

 

1,756

 

 

 

1,533

 

 

 

66

 

 

 

(98

)

 

 

1,501

 

Consumer

 

1,687

 

 

 

11

 

 

 

(73

)

 

 

1,625

 

 

 

2,271

 

 

 

182

 

 

 

(36

)

 

 

2,417

 

Healthcare

 

1,230

 

 

 

16

 

 

 

(56

)

 

 

1,190

 

 

 

1,896

 

 

 

116

 

 

 

(37

)

 

 

1,975

 

Financial services

 

1,262

 

 

 

-

 

 

 

(113

)

 

 

1,149

 

 

 

1,854

 

 

 

55

 

 

 

(81

)

 

 

1,828

 

Industrials

 

998

 

 

 

1

 

 

 

(65

)

 

 

934

 

 

 

1,994

 

 

 

86

 

 

 

(157

)

 

 

1,923

 

Energy

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,015

 

 

 

-

 

 

 

(15

)

 

 

1,000

 

Other

 

3,060

 

 

 

1

 

 

 

(42

)

 

 

3,019

 

 

 

3,849

 

 

 

26

 

 

 

(268

)

 

 

3,607

 

 

 

9,958

 

 

 

80

 

 

 

(365

)

 

 

9,673

 

 

 

14,412

 

 

 

531

 

 

 

(692

)

 

 

14,251

 

Certificates of deposit

 

12,450

 

 

 

6

 

 

 

-

 

 

 

12,456

 

 

 

8,250

 

 

 

-

 

 

 

(2

)

 

 

8,248

 

 

$

300,982

 

 

$

257

 

 

$

(376

)

 

$

300,863

 

 

$

311,514

 

 

$

536

 

 

$

(914

)

 

$

311,136

 

 

 

(a)

Includes $19.9 million and $29.6 million of money market funds at September 30, 2016 and December 31, 2015, respectively.

Since the Company’s insurance subsidiary investments are restricted for a limited purpose, they are classified in the accompanying unaudited condensed consolidated balance sheet based upon the expected current and long-term cash requirements of the Company’s limited purpose insurance subsidiaries.

The Company’s investment policy governing insurance subsidiary investments precludes the investment portfolio managers from selling any security at a loss without prior authorization from the Company. The investment managers also limit the exposure to any one issue, issuer or type of investment. The Company intends, and has the ability, to hold insurance subsidiary investments for a long duration without the necessity of selling securities to fund the underwriting needs of its insurance subsidiary. This ability to hold securities allows sufficient time for recovery of temporary declines in the market value of equity securities and the par value of debt securities as of their stated maturity date.

The Company considered the severity and duration of its unrealized losses at September 30, 2016 and recognized pretax other-than-temporary-impairments of $0.2 million during the nine months ended September 30, 2016 for various investments held in its insurance subsidiary investment portfolio. These investments were determined to be impaired after considering the duration of the declines in values and the likelihood of near term price recovery of each investment. Because the Company considered the remaining unrealized losses at September 30, 2016 to be temporary, the Company did not record any additional impairment losses related to these investments. The Company considered the severity and duration of its unrealized losses at September 30, 2015 for various investments held in its insurance subsidiary investment portfolio and determined that these unrealized losses were temporary and did not record any impairment losses related to these investments.

 

 

31


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 13 – LONG-TERM DEBT

Term Loan Amendment Agreement

On June 14, 2016, the Company entered into a fifth amendment and restatement agreement (the “Term Loan Amendment Agreement”) among the Company, the other credit parties party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the lenders party thereto. The Term Loan Amendment Agreement amends and restates the Fourth Amended and Restated Term Loan Facility to provide for, among other things, (1) additional joint venture flexibility, including an increased ability to enter into and make investments in joint ventures that are non-guarantor restricted subsidiaries and to incur debt and liens of such joint ventures and other non-guarantor restricted subsidiaries, (2) an increase in the size of a basket for asset sales from 15% to 25% of consolidated total assets, (3) maintaining a maximum total leverage ratio of 6.00:1.00 for each quarterly measurement date after the date of such amendment, (4) a prepayment premium of 1.00% in connection with any repricing transaction within six months of the closing date, and (5) an incremental term loan in an aggregate principal amount of $200 million.

The incremental term loan under the Term Loan Amendment Agreement was issued with 95 basis points of original issue discount (“OID”) and has the same terms as, and is fungible with, the $1.18 billion in aggregate principal amount of term loans that were outstanding under the Fourth Amended and Restated Term Loan Facility immediately prior to the effectiveness of the Term Loan Amendment Agreement. The net proceeds from the incremental term loan were used to repay a portion of the Company’s outstanding borrowings under its ABL Facility (as defined below).

ABL Amendment Agreement

Also on June 14, 2016, the Company entered into a fourth amendment and restatement agreement (the “ABL Amendment Agreement”) among the Company, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the lenders party thereto. The ABL Amendment Agreement amends and restates the ABL Credit Agreement dated as of June 1, 2011 (as amended by that certain Amendment No. 1 to the ABL Credit Agreement dated as of October 4, 2012 and as amended and restated by that certain Amendment and Restatement Agreement dated as of August 21, 2013, that certain Second Amendment and Restatement Agreement dated as of April 9, 2014 and that certain Third Amendment and Restatement Agreement dated as of October 31, 2014, and as further amended by that certain Incremental ABL Joinder dated as of December 12, 2014 and that certain Amendment No. 2 dated as of June 3, 2015), among the Company, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the lenders party thereto (the “Prior ABL Facility”).

The ABL Amendment Agreement amends and restates the Prior ABL Facility (as amended and restated, the “ABL Facility”) to provide for, among other things, (1) additional joint venture flexibility, including an increased ability to enter into and make investments in joint ventures that are non-guarantor restricted subsidiaries and to incur debt and liens of such joint ventures and other non-guarantor restricted subsidiaries, and (2) an increase in the size of a basket for asset sales from 15% to 25% of consolidated total assets.

Incremental Term Loan Amendment

On March 10, 2015, the Company entered into an incremental amendment agreement, which provided for an incremental term loan in an aggregate principal amount of $200 million under its Fourth Amended and Restated Term Loan Facility. The Company used the net proceeds of the incremental term loan to repay outstanding borrowings under its Prior ABL Facility. The incremental term loan was issued with 50 basis points of OID and has the same terms as, and is fungible with, all other term loans outstanding under the Company’s Term Loan Facility.

Amendment to Notes due 2022

On April 9, 2014, the Company completed a private placement of $500 million aggregate principal amount of 6.375% senior notes due 2022 (the “Notes due 2022”). The Notes due 2022 were issued pursuant to the indenture dated April 9, 2014 (the “2022 Indenture”) among the Company, the guarantors party thereto (the “2022 Guarantors”), and Wells Fargo Bank, National Association, as trustee.

On January 30, 2015, following the receipt of sufficient consents to approve the proposed amendments (the Amendments), the Company, the 2022 Guarantors, and Wells Fargo Bank, National Association, as trustee, entered into the first supplemental indenture (the 2022 Notes Supplemental Indenture) to the 2022 Indenture. The 2022 Notes Supplemental Indenture conforms certain covenants, definitions, and other terms in the 2022 Indenture to the covenants, definitions, and terms contained in the indentures governing the Notes (as defined in Note 15). The Amendments became operative following the consummation of the Gentiva Merger.

 

32


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONTINGENCIES

Management continually evaluates contingencies based upon the best available information. In addition, allowances for losses are provided currently for disputed items that have continuing significance, such as certain third party reimbursements and deductions that continue to be claimed in current cost reports and tax returns.

Management believes that allowances for losses have been provided to the extent necessary and that its assessment of contingencies is reasonable.

Principal contingencies are described below.

Revenues – Certain third party payments are subject to examination by agencies administering the various reimbursement programs. The Company is contesting certain issues raised in audits of prior year cost reports and the denial of payment by third parties to the Company’s customers.

Professional liability risks – The Company has provided for losses for professional liability risks based upon management’s best available information including actuarially determined estimates. Ultimate claims costs may differ from the provisions for loss. See Note 11.

Legal and regulatory proceedings – The Company is a party to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The U.S. Department of Justice (the “DOJ”), CMS or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity. See Note 17.

Other indemnifications – In the ordinary course of business, the Company enters into contracts containing standard indemnification provisions and indemnifications specific to a transaction, such as a disposal of an operating facility. These indemnifications may cover claims related to employment-related matters, governmental regulations, environmental issues, and tax matters, as well as patient, third party payor, supplier, and contractual relationships. The Company also is subject to indemnity claims under contracts with its Kindred Rehabilitation Services division customers related to the provision of its services. Obligations under these indemnities generally are initiated by a breach of the terms of a contract or by a third party claim or event. These indemnifications could potentially subject the Company to damages and other payments which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, or liquidity.

Income taxes – The Company is subject to various federal and state income tax audits in the ordinary course of business. Such audits could result in increased tax payments, interest, and penalties.

33


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The Company follows the provisions of the authoritative guidance for fair value measurements, which addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under GAAP.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance related to fair value measures establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

 

Level 1

  

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency asset backed debt securities that are highly liquid and are actively traded in over-the-counter markets.

 

Level 2

  

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3

  

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

34


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)

The Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis and any associated losses are summarized below (in thousands): 

 

 

Fair value measurements

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Assets/liabilities at fair value

 

 

Total losses

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

-

 

 

$

57,032

 

 

$

-

 

 

$

57,032

 

 

$

-

 

U.S. Treasury notes

 

26,483

 

 

 

-

 

 

 

-

 

 

 

26,483

 

 

 

-

 

Debt securities issued by U.S. government

   agencies

 

-

 

 

 

17,669

 

 

 

-

 

 

 

17,669

 

 

 

-

 

 

 

26,483

 

 

 

74,701

 

 

 

-

 

 

 

101,184

 

 

 

-

 

Available-for-sale equity securities

 

9,673

 

 

 

-

 

 

 

-

 

 

 

9,673

 

 

 

-

 

Money market funds

 

21,549

 

 

 

-

 

 

 

-

 

 

 

21,549

 

 

 

-

 

Certificates of deposit

 

-

 

 

 

12,456

 

 

 

-

 

 

 

12,456

 

 

 

-

 

Total available-for-sale investments

 

57,705

 

 

 

87,157

 

 

 

-

 

 

 

144,862

 

 

 

-

 

Deposits held in money market funds

 

11,901

 

 

 

4,126

 

 

 

-

 

 

 

16,027

 

 

 

-

 

 

$

69,606

 

 

$

91,283

 

 

$

-

 

 

$

160,889

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

$

-

 

 

$

-

 

 

$

(4,883

)

 

$

(4,883

)

 

$

-

 

Interest rate swaps

 

-

 

 

 

(8,234

)

 

 

-

 

 

 

(8,234

)

 

 

-

 

 

$

-

 

 

$

(8,234

)

 

$

(4,883

)

 

$

(13,117

)

 

$

-

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

$

-

 

 

$

-

 

 

$

645,723

 

 

$

645,723

 

 

$

(24,902

)

Goodwill

 

-

 

 

 

-

 

 

 

361,310

 

 

 

361,310

 

 

 

(261,129

)

Intangible assets - certificates of need

 

-

 

 

 

-

 

 

 

641

 

 

 

641

 

 

 

(3,559

)

Nursing center available for sale

 

-

 

 

 

-

 

 

 

4,499

 

 

 

4,499

 

 

 

(5,310

)

Hospitals available for sale

 

-

 

 

 

-

 

 

 

21,025

 

 

 

21,025

 

 

 

(43,308

)

 

$

-

 

 

$

-

 

 

$

1,033,198

 

 

$

1,033,198

 

 

$

(338,208

)

Liabilities

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

-

 

 

$

46,823

 

 

$

-

 

 

$

46,823

 

 

$

-

 

U.S. Treasury notes

 

33,331

 

 

 

-

 

 

 

-

 

 

 

33,331

 

 

 

-

 

Debt securities issued by U.S. government

   agencies

 

-

 

 

 

22,454

 

 

 

-

 

 

 

22,454

 

 

 

-

 

 

 

33,331

 

 

 

69,277

 

 

 

-

 

 

 

102,608

 

 

 

-

 

Available-for-sale equity securities

 

14,251

 

 

 

-

 

 

 

-

 

 

 

14,251

 

 

 

-

 

Money market funds

 

31,429

 

 

 

-

 

 

 

-

 

 

 

31,429

 

 

 

-

 

Certificates of deposit

 

-

 

 

 

8,248

 

 

 

-

 

 

 

8,248

 

 

 

-

 

Total available-for-sale investments

 

79,011

 

 

 

77,525

 

 

 

-

 

 

 

156,536

 

 

 

-

 

Deposits held in money market funds

 

100

 

 

 

3,880

 

 

 

-

 

 

 

3,980

 

 

 

-

 

 

$

79,111

 

 

$

81,405

 

 

$

-

 

 

$

160,516

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

$

-

 

 

$

-

 

 

$

(6,437

)

 

$

(6,437

)

 

$

-

 

Interest rate swaps

 

-

 

 

 

(4,472

)

 

 

-

 

 

 

(4,472

)

 

 

-

 

 

$

-

 

 

$

(4,472

)

 

$

(6,437

)

 

$

(10,909

)

 

$

-

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets - trade names

$

-

 

 

$

-

 

 

$

98,774

 

 

$

98,774

 

 

$

(24,757

)

Liabilities

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

35


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)

Recurring measurements

The Company’s available-for-sale investments held by its limited purpose insurance subsidiaries consist of debt securities, equities, money market funds, and certificates of deposit. These available-for-sale investments and the insurance subsidiaries’ cash and cash equivalents of $157.7 million as of September 30, 2016 and $156.4 million as of December 31, 2015, classified as insurance subsidiary investments, are maintained for the payment of claims and expenses related to professional liability and workers compensation risks.

The Company also has available-for-sale investments totaling $1.7 million as of September 30, 2016 and $1.8 million as of December 31, 2015 related to a deferred compensation plan that is maintained for certain of the Company’s current and former employees.

The fair value of actively traded debt and equity securities and money market funds is based upon quoted market prices and is generally classified as Level 1. The fair value of inactively traded debt securities and certificates of deposit is based upon either quoted market prices of similar securities or observable inputs such as interest rates using either a market or income valuation approach and is generally classified as Level 2. The Company’s investment advisors obtain and review pricing for each security. The Company is responsible for the determination of fair value and as such the Company reviews the pricing information from its advisors in determining reasonable estimates of fair value. Based upon the Company’s internal review procedures, there were no adjustments to the prices during the three months or nine months ended September 30, 2016 or September 30, 2015.

The Company’s deposits held in money market funds consist primarily of cash and cash equivalents held for the Company’s insurance programs and for general corporate purposes.

The Company acquired a contingent consideration liability in the Gentiva Merger from a prior acquisition by Gentiva with an initial estimated fair value of $7.9 million. The fair value is determined using a discounted cash flow approach utilizing Level 2 and Level 3 inputs which includes observable market discount rates, fixed payment schedules, and assumptions based on achieving certain predefined performance criteria. As of September 30, 2016, the fair value of the Level 2 and 3 contingent consideration liability was $4.9 million. The change in fair value in the third quarter of 2016 consists of $0.1 million in accrued interest included in interest expense in the accompanying unaudited condensed consolidated statement of operations. A one percent change in the discount rate used to calculate the accretion of the present value of the contingent consideration liability would have an impact on the fair value of approximately $0.1 million.

The fair value of the derivative liability associated with the interest rate swaps is estimated using industry-standard valuation models, which are Level 2 measurements. Such models project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments. The carrying value is equal to fair value for financial instruments that are based upon quoted market prices or current market rates. The Company’s long-term debt is based upon Level 2 inputs.

 

 

September 30, 2016

 

 

December 31, 2015

 

(In thousands)

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

$

139,430

 

 

$

139,430

 

 

$

98,758

 

 

$

98,758

 

Insurance subsidiary investments

 

300,863

 

 

 

300,863

 

 

 

311,136

 

 

 

311,136

 

Long-term debt, including amounts due within one year

   (excluding capital lease obligations totaling $0.6 million and

   $0.8 million at September 30, 2016 and December 31, 2015,

    respectively)

 

3,343,416

 

 

 

3,389,569

 

 

 

3,110,130

 

 

 

2,978,890

 

Non-recurring measurements

During the third quarter of 2016, the Company recorded a goodwill impairment charge of $261.1 million and a property and equipment impairment charge of $3.2 million related to the Hospital Division Triggering Event. These charges reflect the amounts by which the carrying value of the assets exceeded their estimated fair value. The fair value of the assets were measured using Level 3 inputs such as operating cash flows, market data and replacement cost factoring in depreciation, economic obsolescence and inflation trends.

36


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)

Non-recurring measurements (Continued)

During the third quarter of 2016, the Company recorded impairment charges aggregating $33.0 million, comprised of $19.7 million related to property and equipment, and $13.3 million related to goodwill and other intangible assets. These charges reflect the amounts by which the carrying value of the assets exceeded their estimated fair value. The fair value of the assets was measured using a Level 3 input of the pending offer from Curahealth. In addition, during the first quarter of 2016, the Company recorded asset impairment charges of $7.8 million under the held and used accounting model related to the planned Curahealth Disposal. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment was measured using Level 3 inputs, primarily replacement costs.

During the third quarter of 2016, the Company reviewed the long-lived assets related to the decline in financial performance of its nursing center division. After determining it was more likely than not that the Company would dispose of its skilled nursing facility business, the Company determined that its property and equipment was impaired. As a result, the Company recorded an impairment charge of $21.7 million. The fair value of the assets was measured using Level 3 inputs, such as operating cash flows and replacement costs.

During the third quarter of 2016, the Company reviewed the long-lived assets related to the planned divestiture and pending offers for a nursing center held for sale and determined its property and equipment was impaired. As a result, the Company recorded an impairment charge of $5.3 million. The fair value of the assets was measured based upon pending offers, a Level 3 input.

During the nine months ended September 30, 2016, the Company recorded an asset impairment charge of $2.6 million related to the sale of a medical office building. This charge reflects the amount by which the carrying value of the property exceeded its estimated fair value. The fair value of the property was measured using a Level 3 input of the pending offer.

During the nine months ended September 30, 2016, the Company also recorded an impairment charge of $3.5 million related to certificates of need for two hospitals as part of the annual indefinite-lived intangible assets impairment review at May 1. This charge reflects the amount by which the carrying value of the certificates of need exceeded its estimated fair value. The fair value of the certificates of need was measured using Level 3 inputs, such as operating cash flows.

 

During the nine months ended September 30, 2015, the Company recorded an asset impairment charge of $6.7 million related to previously acquired home health and hospice trade names after the decision in the first quarter of 2015 to rebrand to the Kindred at Home trade name. These charges reflect the amount by which the carrying value exceeded its estimated fair value. The fair value of the trade names was measured using Level 3 unobservable inputs, primarily economic obsolescence.

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The Company’s $750 million aggregate principal amount of 8.00% Senior Notes due 2020 (the “Notes due 2020”), Notes due 2022 and $600 million aggregate principal amount of 8.75% Senior Notes due 2023 (the “Notes due 2023”) (the Notes due 2020 and the Notes due 2023 are collectively referred to as the “Notes”) are all fully and unconditionally guaranteed by substantially all of the Company’s domestic 100% owned subsidiaries. The equity method has been used with respect to the parent company’s investment in subsidiaries.

The following unaudited condensed consolidating financial data present the financial position of the parent company/issuer, the guarantor subsidiaries and the non-guarantor subsidiaries as of September 30, 2016 and December 31, 2015, and the respective results of operations and cash flows for the three months and nine months ended September 30, 2016 and September 30, 2015.


37


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)  

 

 

Three months ended September 30, 2016

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Revenues

$

-

 

 

$

1,559,255

 

 

$

259,800

 

 

$

(25,528

)

 

$

1,793,527

 

Salaries, wages and benefits

 

-

 

 

 

895,394

 

 

 

62,250

 

 

 

-

 

 

 

957,644

 

Supplies

 

-

 

 

 

82,509

 

 

 

12,991

 

 

 

-

 

 

 

95,500

 

Rent

 

-

 

 

 

77,529

 

 

 

20,886

 

 

 

-

 

 

 

98,415

 

Other operating expenses

 

-

 

 

 

190,299

 

 

 

27,065

 

 

 

-

 

 

 

217,364

 

General and administrative expenses

 

-

 

 

 

230,612

 

 

 

105,323

 

 

 

(25,528

)

 

 

310,407

 

Other (income) expense

 

-

 

 

 

246

 

 

 

(692

)

 

 

-

 

 

 

(446

)

Litigation contingency expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Impairment charges

 

-

 

 

 

202,617

 

 

 

121,672

 

 

 

-

 

 

 

324,289

 

Restructuring charges

 

-

 

 

 

80,268

 

 

 

1,195

 

 

 

-

 

 

 

81,463

 

Depreciation and amortization

 

-

 

 

 

37,883

 

 

 

2,499

 

 

 

-

 

 

 

40,382

 

Management fees

 

-

 

 

 

(2,277

)

 

 

2,277

 

 

 

-

 

 

 

-

 

Intercompany interest (income) expense from

    affiliates

 

(56,169

)

 

 

44,514

 

 

 

11,655

 

 

 

-

 

 

 

-

 

Interest expense (income)

 

59,859

 

 

 

(17

)

 

 

20

 

 

 

-

 

 

 

59,862

 

Investment income

 

-

 

 

 

(90

)

 

 

(1,720

)

 

 

-

 

 

 

(1,810

)

Equity in net loss of consolidating affiliates

 

683,376

 

 

 

-

 

 

 

-

 

 

 

(683,376

)

 

 

-

 

 

 

687,066

 

 

 

1,839,487

 

 

 

365,421

 

 

 

(708,904

)

 

 

2,183,070

 

Loss from continuing operations before income

    taxes

 

(687,066

)

 

 

(280,232

)

 

 

(105,621

)

 

 

683,376

 

 

 

(389,543

)

Provision (benefit) for income taxes

 

(1,453

)

 

 

282,602

 

 

 

603

 

 

 

-

 

 

 

281,752

 

Loss from continuing operations

 

(685,613

)

 

 

(562,834

)

 

 

(106,224

)

 

 

683,376

 

 

 

(671,295

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

-

 

 

 

(73

)

 

 

61

 

 

 

-

 

 

 

(12

)

Loss on divestiture of operations

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income (loss) from discontinued operations

 

-

 

 

 

(73

)

 

 

61

 

 

 

-

 

 

 

(12

)

Net loss

 

(685,613

)

 

 

(562,907

)

 

 

(106,163

)

 

 

683,376

 

 

 

(671,307

)

Earnings attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

-

 

 

 

-

 

 

 

(14,305

)

 

 

-

 

 

 

(14,305

)

Discontinued operations

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(14,306

)

 

 

-

 

 

 

(14,306

)

Loss attributable to Kindred

$

(685,613

)

 

$

(562,907

)

 

$

(120,469

)

 

$

683,376

 

 

$

(685,613

)

Comprehensive loss

$

(685,055

)

 

$

(562,907

)

 

$

(106,849

)

 

$

684,062

 

 

$

(670,749

)

Comprehensive loss attributable to Kindred

$

(685,055

)

 

$

(562,907

)

 

$

(121,155

)

 

$

684,062

 

 

$

(685,055

)

38


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued) 

 

 

Three months ended September 30, 2015

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Revenues

$

-

 

 

$

1,553,814

 

 

$

236,783

 

 

$

(26,081

)

 

$

1,764,516

 

Salaries, wages and benefits

 

-

 

 

 

869,689

 

 

 

52,451

 

 

 

-

 

 

 

922,140

 

Supplies

 

-

 

 

 

83,840

 

 

 

12,711

 

 

 

-

 

 

 

96,551

 

Rent

 

-

 

 

 

76,275

 

 

 

19,161

 

 

 

-

 

 

 

95,436

 

Other operating expenses

 

-

 

 

 

186,036

 

 

 

21,801

 

 

 

-

 

 

 

207,837

 

General and administrative expenses

 

-

 

 

 

226,402

 

 

 

107,179

 

 

 

(26,081

)

 

 

307,500

 

Other (income) expense

 

-

 

 

 

35

 

 

 

(685

)

 

 

-

 

 

 

(650

)

Litigation contingency expense

 

-

 

 

 

31,462

 

 

 

-

 

 

 

-

 

 

 

31,462

 

Restructuring charges

 

-

 

 

 

3,349

 

 

 

-

 

 

 

-

 

 

 

3,349

 

Depreciation and amortization

 

-

 

 

 

36,920

 

 

 

2,409

 

 

 

-

 

 

 

39,329

 

Management fees

 

-

 

 

 

(5,170

)

 

 

5,170

 

 

 

-

 

 

 

-

 

Intercompany interest (income) expense from

    affiliates

 

(51,099

)

 

 

39,769

 

 

 

11,330

 

 

 

-

 

 

 

-

 

Interest expense

 

56,350

 

 

 

27

 

 

 

63

 

 

 

-

 

 

 

56,440

 

Investment income

 

-

 

 

 

(177

)

 

 

(255

)

 

 

-

 

 

 

(432

)

Equity in net loss of consolidating affiliates

 

11,415

 

 

 

-

 

 

 

-

 

 

 

(11,415

)

 

 

-

 

 

 

16,666

 

 

 

1,548,457

 

 

 

231,335

 

 

 

(37,496

)

 

 

1,758,962

 

Income (loss) from continuing operations before

    income taxes

 

(16,666

)

 

 

5,357

 

 

 

5,448

 

 

 

11,415

 

 

 

5,554

 

Provision (benefit) for income taxes

 

(2,067

)

 

 

14,411

 

 

 

179

 

 

 

-

 

 

 

12,523

 

Income (loss) from continuing operations

 

(14,599

)

 

 

(9,054

)

 

 

5,269

 

 

 

11,415

 

 

 

(6,969

)

Income (loss) from discontinued operations, net of

    income taxes

 

-

 

 

 

2,311

 

 

 

(42

)

 

 

-

 

 

 

2,269

 

Net income (loss)

 

(14,599

)

 

 

(6,743

)

 

 

5,227

 

 

 

11,415

 

 

 

(4,700

)

(Earnings) loss attributable to noncontrolling

    interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

-

 

 

 

-

 

 

 

(9,900

)

 

 

-

 

 

 

(9,900

)

Discontinued operations

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

(9,899

)

 

 

-

 

 

 

(9,899

)

Loss attributable to Kindred

$

(14,599

)

 

$

(6,743

)

 

$

(4,672

)

 

$

11,415

 

 

$

(14,599

)

Comprehensive income (loss)

$

(15,716

)

 

$

(6,743

)

 

$

4,591

 

 

$

12,051

 

 

$

(5,817

)

Comprehensive loss attributable to Kindred

$

(15,716

)

 

$

(6,743

)

 

$

(5,308

)

 

$

12,051

 

 

$

(15,716

)

39


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)

 

 

Nine months ended September 30, 2016

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Revenues

$

-

 

 

$

4,769,100

 

 

$

781,053

 

 

$

(76,585

)

 

$

5,473,568

 

Salaries, wages and benefits

 

-

 

 

 

2,627,827

 

 

 

184,985

 

 

 

-

 

 

 

2,812,812

 

Supplies

 

-

 

 

 

254,818

 

 

 

39,508

 

 

 

-

 

 

 

294,326

 

Rent

 

-

 

 

 

233,264

 

 

 

62,761

 

 

 

-

 

 

 

296,025

 

Other operating expenses

 

-

 

 

 

567,203

 

 

 

82,712

 

 

 

-

 

 

 

649,915

 

General and administrative expenses

 

-

 

 

 

762,273

 

 

 

312,871

 

 

 

(76,585

)

 

 

998,559

 

Other (income) expense

 

-

 

 

 

550

 

 

 

(2,459

)

 

 

-

 

 

 

(1,909

)

Litigation contingency expense

 

-

 

 

 

2,840

 

 

 

-

 

 

 

-

 

 

 

2,840

 

Impairment charges

 

-

 

 

 

213,964

 

 

 

124,244

 

 

 

-

 

 

 

338,208

 

Restructuring charges

 

-

 

 

 

87,028

 

 

 

1,195

 

 

 

-

 

 

 

88,223

 

Depreciation and amortization

 

-

 

 

 

113,542

 

 

 

7,778

 

 

 

-

 

 

 

121,320

 

Management fees

 

-

 

 

 

(7,003

)

 

 

7,003

 

 

 

-

 

 

 

-

 

Intercompany interest (income) expense from

    affiliates

 

(166,673

)

 

 

131,499

 

 

 

35,174

 

 

 

-

 

 

 

-

 

Interest expense (income)

 

175,372

 

 

 

(34

)

 

 

79

 

 

 

-

 

 

 

175,417

 

Investment income

 

-

 

 

 

(305

)

 

 

(2,256

)

 

 

-

 

 

 

(2,561

)

Equity in net loss of consolidating affiliates

 

643,548

 

 

 

-

 

 

 

-

 

 

 

(643,548

)

 

 

-

 

 

 

652,247

 

 

 

4,987,466

 

 

 

853,595

 

 

 

(720,133

)

 

 

5,773,175

 

Loss from continuing operations before income taxes

 

(652,247

)

 

 

(218,366

)

 

 

(72,542

)

 

 

643,548

 

 

 

(299,607

)

Provision (benefit) for income taxes

 

(3,424

)

 

 

313,569

 

 

 

1,325

 

 

 

-

 

 

 

311,470

 

Loss from continuing operations

 

(648,823

)

 

 

(531,935

)

 

 

(73,867

)

 

 

643,548

 

 

 

(611,077

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

-

 

 

 

2,336

 

 

 

86

 

 

 

-

 

 

 

2,422

 

Gain on divestiture of operations

 

-

 

 

 

179

 

 

 

-

 

 

 

-

 

 

 

179

 

Income from discontinued operations

 

-

 

 

 

2,515

 

 

 

86

 

 

 

-

 

 

 

2,601

 

Net loss

 

(648,823

)

 

 

(529,420

)

 

 

(73,781

)

 

 

643,548

 

 

 

(608,476

)

Earnings attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

-

 

 

 

-

 

 

 

(40,341

)

 

 

-

 

 

 

(40,341

)

Discontinued operations

 

-

 

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

(40,347

)

 

 

-

 

 

 

(40,347

)

Loss attributable to Kindred

$

(648,823

)

 

$

(529,420

)

 

$

(114,128

)

 

$

643,548

 

 

$

(648,823

)

Comprehensive loss

$

(650,525

)

 

$

(529,420

)

 

$

(73,613

)

 

$

643,380

 

 

$

(610,178

)

Comprehensive loss attributable to Kindred

$

(650,525

)

 

$

(529,420

)

 

$

(113,960

)

 

$

643,380

 

 

$

(650,525

)

 

40


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)

 

 

Nine months ended September 30, 2015

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Revenues

$

-

 

 

$

4,626,164

 

 

$

724,586

 

 

$

(76,792

)

 

$

5,273,958

 

Salaries, wages and benefits

 

-

 

 

 

2,534,133

 

 

 

170,787

 

 

 

-

 

 

 

2,704,920

 

Supplies

 

-

 

 

 

249,995

 

 

 

38,064

 

 

 

-

 

 

 

288,059

 

Rent

 

-

 

 

 

226,417

 

 

 

56,538

 

 

 

-

 

 

 

282,955

 

Other operating expenses

 

-

 

 

 

542,682

 

 

 

74,999

 

 

 

-

 

 

 

617,681

 

General and administrative expenses

 

-

 

 

 

815,833

 

 

 

304,945

 

 

 

(76,792

)

 

 

1,043,986

 

Other (income) expense

 

-

 

 

 

355

 

 

 

(2,054

)

 

 

-

 

 

 

(1,699

)

Litigation contingency expense

 

-

 

 

 

130,387

 

 

 

-

 

 

 

-

 

 

 

130,387

 

Impairment charges

 

-

 

 

 

6,726

 

 

 

-

 

 

 

-

 

 

 

6,726

 

Restructuring charges

 

-

 

 

 

8,793

 

 

 

-

 

 

 

-

 

 

 

8,793

 

Depreciation and amortization

 

-

 

 

 

109,571

 

 

 

7,318

 

 

 

-

 

 

 

116,889

 

Management fees

 

-

 

 

 

(14,766

)

 

 

14,766

 

 

 

-

 

 

 

-

 

Intercompany interest (income) expense from

    affiliates

 

(154,140

)

 

 

120,173

 

 

 

33,967

 

 

 

-

 

 

 

-

 

Interest expense

 

172,534

 

 

 

3,371

 

 

 

223

 

 

 

-

 

 

 

176,128

 

Investment income

 

-

 

 

 

(1,525

)

 

 

(678

)

 

 

-

 

 

 

(2,203

)

Equity in net loss of consolidating affiliates

 

127,902

 

 

 

-

 

 

 

-

 

 

 

(127,902

)

 

 

-

 

 

 

146,296

 

 

 

4,732,145

 

 

 

698,875

 

 

 

(204,694

)

 

 

5,372,622

 

Income (loss) from continuing operations before

    income taxes

 

(146,296

)

 

 

(105,981

)

 

 

25,711

 

 

 

127,902

 

 

 

(98,664

)

Provision (benefit) for income taxes

 

(7,238

)

 

 

15,956

 

 

 

465

 

 

 

-

 

 

 

9,183

 

Income (loss) from continuing operations

 

(139,058

)

 

 

(121,937

)

 

 

25,246

 

 

 

127,902

 

 

 

(107,847

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

-

 

 

 

(793

)

 

 

(951

)

 

 

-

 

 

 

(1,744

)

Gain on divestiture of operations

 

-

 

 

 

983

 

 

 

-

 

 

 

-

 

 

 

983

 

Income (loss) from discontinued operations

 

-

 

 

 

190

 

 

 

(951

)

 

 

-

 

 

 

(761

)

Net income (loss)

 

(139,058

)

 

 

(121,747

)

 

 

24,295

 

 

 

127,902

 

 

 

(108,608

)

(Earnings) loss attributable to noncontrolling

    interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

-

 

 

 

-

 

 

 

(30,482

)

 

 

-

 

 

 

(30,482

)

Discontinued operations

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

(30,450

)

 

 

-

 

 

 

(30,450

)

Loss attributable to Kindred

$

(139,058

)

 

$

(121,747

)

 

$

(6,155

)

 

$

127,902

 

 

$

(139,058

)

Comprehensive income (loss)

$

(140,835

)

 

$

(121,747

)

 

$

23,748

 

 

$

128,449

 

 

$

(110,385

)

Comprehensive loss attributable to Kindred

$

(140,835

)

 

$

(121,747

)

 

$

(6,702

)

 

$

128,449

 

 

$

(140,835

)

41


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Balance Sheet  

 

 

As of September 30, 2016

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

32,623

 

 

$

106,807

 

 

$

-

 

 

$

139,430

 

Insurance subsidiary investments

 

-

 

 

 

-

 

 

 

105,346

 

 

 

-

 

 

 

105,346

 

Accounts receivable, net

 

-

 

 

 

1,101,665

 

 

 

164,880

 

 

 

-

 

 

 

1,266,545

 

Inventories

 

-

 

 

 

20,568

 

 

 

4,694

 

 

 

-

 

 

 

25,262

 

Income taxes

 

-

 

 

 

11,432

 

 

 

984

 

 

 

-

 

 

 

12,416

 

Other

 

-

 

 

 

85,318

 

 

 

9,558

 

 

 

-

 

 

 

94,876

 

 

 

-

 

 

 

1,251,606

 

 

 

392,269

 

 

 

-

 

 

 

1,643,875

 

Property and equipment, net

 

-

 

 

 

807,137

 

 

 

70,414

 

 

 

-

 

 

 

877,551

 

Goodwill

 

-

 

 

 

1,972,402

 

 

 

450,071

 

 

 

-

 

 

 

2,422,473

 

Intangible assets, net

 

-

 

 

 

758,045

 

 

 

46,557

 

 

 

-

 

 

 

804,602

 

Insurance subsidiary investments

 

-

 

 

 

-

 

 

 

195,517

 

 

 

-

 

 

 

195,517

 

Intercompany

 

4,940,207

 

 

 

-

 

 

 

-

 

 

 

(4,940,207

)

 

 

-

 

Deferred tax assets

 

-

 

 

 

-

 

 

 

8,189

 

 

 

(8,189

)

 

 

-

 

Other

 

11,123

 

 

 

113,557

 

 

 

158,642

 

 

 

-

 

 

 

283,322

 

 

$

4,951,330

 

 

$

4,902,747

 

 

$

1,321,659

 

 

$

(4,948,396

)

 

$

6,227,340

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

-

 

 

$

104,206

 

 

$

99,220

 

 

$

-

 

 

$

203,426

 

Salaries, wages and other

    compensation

 

-

 

 

 

331,453

 

 

 

59,290

 

 

 

-

 

 

 

390,743

 

Due to third party payors

 

-

 

 

 

57,945

 

 

 

-

 

 

 

-

 

 

 

57,945

 

Professional liability risks

 

-

 

 

 

5,086

 

 

 

55,950

 

 

 

-

 

 

 

61,036

 

Other accrued liabilities

 

60,217

 

 

 

199,168

 

 

 

20,920

 

 

 

-

 

 

 

280,305

 

Long-term debt due within one

    year

 

26,186

 

 

 

-

 

 

 

1,703

 

 

 

-

 

 

 

27,889

 

 

 

86,403

 

 

 

697,858

 

 

 

237,083

 

 

 

-

 

 

 

1,021,344

 

Long-term debt

 

3,315,573

 

 

 

-

 

 

 

601

 

 

 

-

 

 

 

3,316,174

 

Intercompany/deficiency in earnings of

    consolidated subsidiaries

 

720,363

 

 

 

4,344,909

 

 

 

595,298

 

 

 

(5,660,570

)

 

 

-

 

Professional liability risks

 

-

 

 

 

73,117

 

 

 

209,931

 

 

 

-

 

 

 

283,048

 

Deferred tax liabilities

 

-

 

 

 

208,523

 

 

 

-

 

 

 

(8,189

)

 

 

200,334

 

Deferred credits and other liabilities

 

-

 

 

 

214,438

 

 

 

139,808

 

 

 

-

 

 

 

354,246

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (deficit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder's equity (deficit)

 

828,991

 

 

 

(636,098

)

 

 

(84,265

)

 

 

720,363

 

 

 

828,991

 

Noncontrolling interests

 

-

 

 

 

-

 

 

 

223,203

 

 

 

-

 

 

 

223,203

 

 

 

828,991

 

 

 

(636,098

)

 

 

138,938

 

 

 

720,363

 

 

 

1,052,194

 

 

$

4,951,330

 

 

$

4,902,747

 

 

$

1,321,659

 

 

$

(4,948,396

)

 

$

6,227,340

 

 


42


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Balance Sheet (Continued)

 

 

As of December 31, 2015

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

18,232

 

 

$

80,526

 

 

$

-

 

 

$

98,758

 

Insurance subsidiary investments

 

-

 

 

 

-

 

 

 

106,638

 

 

 

-

 

 

 

106,638

 

Accounts receivable, net

 

-

 

 

 

1,039,761

 

 

 

155,107

 

 

 

-

 

 

 

1,194,868

 

Inventories

 

-

 

 

 

23,125

 

 

 

4,666

 

 

 

-

 

 

 

27,791

 

Income taxes

 

-

 

 

 

10,913

 

 

 

877

 

 

 

-

 

 

 

11,790

 

Other

 

-

 

 

 

53,648

 

 

 

7,406

 

 

 

-

 

 

 

61,054

 

 

 

-

 

 

 

1,145,679

 

 

 

355,220

 

 

 

-

 

 

 

1,500,899

 

Property and equipment, net

 

-

 

 

 

911,611

 

 

 

60,385

 

 

 

-

 

 

 

971,996

 

Goodwill

 

-

 

 

 

2,098,812

 

 

 

570,998

 

 

 

-

 

 

 

2,669,810

 

Intangible assets, net

 

-

 

 

 

707,792

 

 

 

47,863

 

 

 

-

 

 

 

755,655

 

Insurance subsidiary investments

 

-

 

 

 

-

 

 

 

204,498

 

 

 

-

 

 

 

204,498

 

Intercompany

 

4,749,257

 

 

 

-

 

 

 

-

 

 

 

(4,749,257

)

 

 

-

 

Deferred tax assets

 

-

 

 

 

95,721

 

 

 

8,409

 

 

 

-

 

 

 

104,130

 

Acquisition deposit

 

-

 

 

 

18,489

 

 

 

-

 

 

 

-

 

 

 

18,489

 

Other

 

11,312

 

 

 

116,692

 

 

 

114,778

 

 

 

-

 

 

 

242,782

 

 

$

4,760,569

 

 

$

5,094,796

 

 

$

1,362,151

 

 

$

(4,749,257

)

 

$

6,468,259

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

-

 

 

$

106,253

 

 

$

80,808

 

 

$

-

 

 

$

187,061

 

Salaries, wages and other

    compensation

 

-

 

 

 

348,548

 

 

 

56,377

 

 

 

-

 

 

 

404,925

 

Due to third party payors

 

-

 

 

 

36,251

 

 

 

-

 

 

 

-

 

 

 

36,251

 

Professional liability risks

 

-

 

 

 

4,813

 

 

 

59,286

 

 

 

-

 

 

 

64,099

 

Other accrued liabilities

 

75,134

 

 

 

297,608

 

 

 

21,504

 

 

 

-

 

 

 

394,246

 

Long-term debt due within one

    year

 

23,524

 

 

 

-

 

 

 

1,106

 

 

 

-

 

 

 

24,630

 

 

 

98,658

 

 

 

793,473

 

 

 

219,081

 

 

 

-

 

 

 

1,111,212

 

Long-term debt

 

3,085,074

 

 

 

-

 

 

 

1,274

 

 

 

-

 

 

 

3,086,348

 

Intercompany/deficiency in earnings of

    consolidated subsidiaries

 

76,983

 

 

 

4,142,653

 

 

 

606,604

 

 

 

(4,826,240

)

 

 

-

 

Professional liability risks

 

-

 

 

 

61,472

 

 

 

201,801

 

 

 

-

 

 

 

263,273

 

Deferred credits and other liabilities

 

-

 

 

 

175,173

 

 

 

126,206

 

 

 

-

 

 

 

301,379

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (deficit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder's equity (deficit)

 

1,499,854

 

 

 

(77,975

)

 

 

992

 

 

 

76,983

 

 

 

1,499,854

 

Noncontrolling interests

 

-

 

 

 

-

 

 

 

206,193

 

 

 

-

 

 

 

206,193

 

 

 

1,499,854

 

 

 

(77,975

)

 

 

207,185

 

 

 

76,983

 

 

 

1,706,047

 

 

$

4,760,569

 

 

$

5,094,796

 

 

$

1,362,151

 

 

$

(4,749,257

)

 

$

6,468,259

 

43


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows  

 

 

Three months ended September 30, 2016

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Net cash provided by (used in) operating activities

$

(22,220

)

 

$

36,799

 

 

$

21,503

 

 

$

-

 

 

$

36,082

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

 

-

 

 

 

(19,562

)

 

 

(2,311

)

 

 

-

 

 

 

(21,873

)

Development capital expenditures

 

-

 

 

 

(3,413

)

 

 

(4,973

)

 

 

-

 

 

 

(8,386

)

Acquisitions, net of cash acquired

 

-

 

 

 

(49,329

)

 

 

-

 

 

 

-

 

 

 

(49,329

)

Sale of assets

 

-

 

 

 

3,739

 

 

 

-

 

 

 

-

 

 

 

3,739

 

Purchase of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

(22,427

)

 

 

-

 

 

 

(22,427

)

Sale of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

31,875

 

 

 

-

 

 

 

31,875

 

Net change in insurance subsidiary cash and

    cash equivalents

 

-

 

 

 

-

 

 

 

(14,680

)

 

 

-

 

 

 

(14,680

)

Net change in other investments

 

-

 

 

 

(63

)

 

 

114

 

 

 

-

 

 

 

51

 

Other

 

-

 

 

 

(150

)

 

 

-

 

 

 

-

 

 

 

(150

)

Net cash used in investing activities

 

-

 

 

 

(68,778

)

 

 

(12,402

)

 

 

-

 

 

 

(81,180

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

 

489,200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

489,200

 

Repayment of borrowings under revolving credit

 

(388,100

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,100

)

Proceeds from issuance of term loan, net of discount

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of term loan

 

(3,508

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,508

)

Repayment of other long-term debt

 

-

 

 

 

-

 

 

 

(276

)

 

 

-

 

 

 

(276

)

Payment of deferred financing costs

 

(50

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(50

)

Payment of dividend for Mandatory Redeemable

   Preferred Stock

 

(2,904

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,904

)

Dividends paid

 

(10,224

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,224

)

Contributions made by noncontrolling interests

 

-

 

 

 

-

 

 

 

4,993

 

 

 

-

 

 

 

4,993

 

Distributions to noncontrolling interests

 

-

 

 

 

-

 

 

 

(4,694

)

 

 

-

 

 

 

(4,694

)

Other

 

-

 

 

 

35

 

 

 

-

 

 

 

-

 

 

 

35

 

Net change in intercompany accounts

 

(62,194

)

 

 

40,530

 

 

 

21,664

 

 

 

-

 

 

 

-

 

Net cash provided by financing activities

 

22,220

 

 

 

40,565

 

 

 

21,687

 

 

 

-

 

 

 

84,472

 

Change in cash and cash equivalents

 

-

 

 

 

8,586

 

 

 

30,788

 

 

 

-

 

 

 

39,374

 

Cash and cash equivalents at beginning of period

 

-

 

 

 

24,037

 

 

 

76,019

 

 

 

-

 

 

 

100,056

 

Cash and cash equivalents at end of period

$

-

 

 

$

32,623

 

 

$

106,807

 

 

$

-

 

 

$

139,430

 

44


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

Three months ended September 30, 2015

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Net cash provided by (used in) operating activities

$

(28,117

)

 

$

137,155

 

 

$

23,252

 

 

$

-

 

 

$

132,290

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

 

-

 

 

 

(32,663

)

 

 

(2,759

)

 

 

-

 

 

 

(35,422

)

Development capital expenditures

 

-

 

 

 

(5,760

)

 

 

-

 

 

 

-

 

 

 

(5,760

)

Acquisitions, net of cash acquired

 

-

 

 

 

(1,577

)

 

 

(425

)

 

 

-

 

 

 

(2,002

)

Sale of assets

 

-

 

 

 

3,884

 

 

 

-

 

 

 

-

 

 

 

3,884

 

Purchase of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

(16,357

)

 

 

-

 

 

 

(16,357

)

Sale of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

15,987

 

 

 

-

 

 

 

15,987

 

Net change in insurance subsidiary cash and cash

   equivalents

 

-

 

 

 

-

 

 

 

(2,633

)

 

 

-

 

 

 

(2,633

)

Proceeds from note receivable

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Net change in other investments

 

-

 

 

 

176

 

 

 

-

 

 

 

-

 

 

 

176

 

Other

 

-

 

 

 

1,383

 

 

 

-

 

 

 

-

 

 

 

1,383

 

Net cash used in investing activities

 

-

 

 

 

(9,557

)

 

 

(6,187

)

 

 

-

 

 

 

(15,744

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

 

259,700

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

259,700

 

Repayment of borrowings under revolving credit

 

(349,700

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(349,700

)

Repayment of term loan

 

(3,003

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,003

)

Repayment of other long-term debt

 

-

 

 

 

-

 

 

 

(500

)

 

 

-

 

 

 

(500

)

Payment of deferred financing costs

 

(301

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(301

)

Issuance of common stock in connection with

   employee benefit plans

 

329

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

329

 

Payment of dividend for Mandatory Redeemable

   Preferred Stock

 

(2,703

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,703

)

Dividends paid

 

(10,065

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,065

)

Contributions made by noncontrolling interests

 

-

 

 

 

-

 

 

 

1,492

 

 

 

-

 

 

 

1,492

 

Distributions to noncontrolling interests

 

-

 

 

 

-

 

 

 

(10,685

)

 

 

-

 

 

 

(10,685

)

Other

 

-

 

 

 

245

 

 

 

-

 

 

 

-

 

 

 

245

 

Net change in intercompany accounts

 

133,860

 

 

 

(136,275

)

 

 

2,415

 

 

 

-

 

 

 

-

 

Net cash provided by (used in) financing

   activities

 

28,117

 

 

 

(136,030

)

 

 

(7,278

)

 

 

-

 

 

 

(115,191

)

Change in cash and cash equivalents

 

-

 

 

 

(8,432

)

 

 

9,787

 

 

 

-

 

 

 

1,355

 

Cash and cash equivalents at beginning of period

 

-

 

 

 

53,234

 

 

 

66,302

 

 

 

-

 

 

 

119,536

 

Cash and cash equivalent at end of period

$

-

 

 

$

44,802

 

 

$

76,089

 

 

$

-

 

 

$

120,891

 

45


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

Nine months ended September 30, 2016

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Net cash provided by (used in) operating activities

$

(20,910

)

 

$

12,114

 

 

$

46,844

 

 

$

-

 

 

$

38,048

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

 

-

 

 

 

(63,476

)

 

 

(5,227

)

 

 

-

 

 

 

(68,703

)

Development capital expenditures

 

-

 

 

 

(11,768

)

 

 

(15,344

)

 

 

-

 

 

 

(27,112

)

Acquisitions, net of cash acquired

 

-

 

 

 

(77,040

)

 

 

-

 

 

 

-

 

 

 

(77,040

)

Acquisition deposits

 

-

 

 

 

18,489

 

 

 

-

 

 

 

-

 

 

 

18,489

 

Sale of assets

 

-

 

 

 

4,962

 

 

 

-

 

 

 

-

 

 

 

4,962

 

Purchase of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

(75,422

)

 

 

-

 

 

 

(75,422

)

Sale of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

78,478

 

 

 

-

 

 

 

78,478

 

Net change in insurance subsidiary cash and cash

   equivalents

 

-

 

 

 

-

 

 

 

8,479

 

 

 

-

 

 

 

8,479

 

Net change in other investments

 

-

 

 

 

(34,546

)

 

 

1,199

 

 

 

-

 

 

 

(33,347

)

Other

 

-

 

 

 

(1,277

)

 

 

-

 

 

 

-

 

 

 

(1,277

)

Net cash used in investing activities

 

-

 

 

 

(164,656

)

 

 

(7,837

)

 

 

-

 

 

 

(172,493

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

 

1,267,200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,267,200

 

Repayment of borrowings under revolving credit

 

(1,215,800

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,215,800

)

Proceeds from issuance of term loan, net of discount

 

198,100

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

198,100

 

Proceeds from other long-term debt

 

-

 

 

 

-

 

 

 

750

 

 

 

-

 

 

 

750

 

Repayment of term loan

 

(10,019

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,019

)

Repayment of other long-term debt

 

-

 

 

 

-

 

 

 

(826

)

 

 

-

 

 

 

(826

)

Payment of deferred financing costs

 

(342

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(342

)

Payment of dividend for Mandatory Redeemable

   Preferred Stock

 

(8,558

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,558

)

Dividends paid

 

(30,517

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(30,517

)

Contributions made by noncontrolling interests

 

-

 

 

 

-

 

 

 

11,261

 

 

 

-

 

 

 

11,261

 

Distributions to noncontrolling interests

 

-

 

 

 

-

 

 

 

(35,240

)

 

 

-

 

 

 

(35,240

)

Purchase of noncontrolling interests

 

-

 

 

 

-

 

 

 

(1,000

)

 

 

-

 

 

 

(1,000

)

Other

 

-

 

 

 

108

 

 

 

-

 

 

 

-

 

 

 

108

 

Net change in intercompany accounts

 

(179,154

)

 

 

166,825

 

 

 

12,329

 

 

 

-

 

 

 

-

 

Net cash provided by (used in) financing

   activities

 

20,910

 

 

 

166,933

 

 

 

(12,726

)

 

 

-

 

 

 

175,117

 

Change in cash and cash equivalents

 

-

 

 

 

14,391

 

 

 

26,281

 

 

 

-

 

 

 

40,672

 

Cash and cash equivalents at beginning of period

 

-

 

 

 

18,232

 

 

 

80,526

 

 

 

-

 

 

 

98,758

 

Cash and cash equivalents at end of period

$

-

 

 

$

32,623

 

 

$

106,807

 

 

$

-

 

 

$

139,430

 

46


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 16 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

Nine months ended September 30, 2015

 

(In thousands)

Parent company/

issuer

 

 

Guarantor subsidiaries

 

 

Non-guarantor subsidiaries

 

 

Consolidating and eliminating adjustments

 

 

Consolidated

 

Net cash provided by operating activities

$

361

 

 

$

29,691

 

 

$

63,015

 

 

$

-

 

 

$

93,067

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

 

-

 

 

 

(75,033

)

 

 

(5,658

)

 

 

-

 

 

 

(80,691

)

Development capital expenditures

 

-

 

 

 

(12,066

)

 

 

-

 

 

 

-

 

 

 

(12,066

)

Acquisitions, net of cash acquired

 

-

 

 

 

(501,875

)

 

 

(161,882

)

 

 

-

 

 

 

(663,757

)

Acquisition deposits

 

-

 

 

 

195,000

 

 

 

-

 

 

 

-

 

 

 

195,000

 

Sale of assets

 

-

 

 

 

7,061

 

 

 

-

 

 

 

-

 

 

 

7,061

 

Proceeds from senior unsecured notes offering

   held in escrow

 

-

 

 

 

-

 

 

 

1,350,000

 

 

 

-

 

 

 

1,350,000

 

Interest in escrow for senior unsecured notes

 

-

 

 

 

-

 

 

 

23,438

 

 

 

-

 

 

 

23,438

 

Purchase of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

(59,186

)

 

 

-

 

 

 

(59,186

)

Sale of insurance subsidiary investments

 

-

 

 

 

-

 

 

 

50,780

 

 

 

-

 

 

 

50,780

 

Net change in insurance subsidiary cash and cash

   equivalents

 

-

 

 

 

-

 

 

 

(8,396

)

 

 

-

 

 

 

(8,396

)

Proceeds from note receivable

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Net change in other investments

 

-

 

 

 

375

 

 

 

-

 

 

 

-

 

 

 

375

 

Other

 

-

 

 

 

590

 

 

 

-

 

 

 

-

 

 

 

590

 

Net cash provided by (used in) investing

   activities

 

-

 

 

 

(360,948

)

 

 

1,189,096

 

 

 

-

 

 

 

828,148

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

 

1,414,850

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,414,850

 

Repayment of borrowings under revolving credit

 

(1,319,850

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,319,850

)

Proceeds from issuance of term loan, net of discount

 

199,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199,000

 

Proceeds from issuance of senior unsecured notes

   due 2020 and 2023

 

1,350,000

 

 

 

-

 

 

 

(1,350,000

)

 

 

-

 

 

 

-

 

Repayment of Gentiva debt

 

-

 

 

 

(1,177,363

)

 

 

-

 

 

 

-

 

 

 

(1,177,363

)

Repayment of term loan

 

(9,008

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,008

)

Repayment of other long-term debt

 

-

 

 

 

-

 

 

 

(1,400

)

 

 

-

 

 

 

(1,400

)

Payment of deferred financing costs

 

(3,284

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,284

)

Issuance of common stock in connection with

   employee benefit plans

 

534

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

534

 

Payment of costs associated with issuance of

   common stock and tangible equity units

 

(915

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(915

)

Payment of dividend for Mandatory Redeemable

   Preferred Stock

 

(8,135

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,135

)

Dividends paid

 

(30,067

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(30,067

)

Contributions made by noncontrolling interests

 

-

 

 

 

-

 

 

 

1,492

 

 

 

-

 

 

 

1,492

 

Distributions to noncontrolling interests

 

-

 

 

 

-

 

 

 

(31,823

)

 

 

-

 

 

 

(31,823

)

Other

 

-

 

 

 

1,457

 

 

 

-

 

 

 

-

 

 

 

1,457

 

Net change in intercompany accounts

 

(1,593,486

)

 

 

1,422,557

 

 

 

170,929

 

 

 

-

 

 

 

-

 

Net cash provided by (used in) financing

   activities

 

(361

)

 

 

246,651

 

 

 

(1,210,802

)

 

 

-

 

 

 

(964,512

)

Change in cash and cash equivalents

 

-

 

 

 

(84,606

)

 

 

41,309

 

 

 

-

 

 

 

(43,297

)

Cash and cash equivalents at beginning of period

 

-

 

 

 

129,408

 

 

 

34,780

 

 

 

-

 

 

 

164,188

 

Cash and cash equivalents at end of period

$

-

 

 

$

44,802

 

 

$

76,089

 

 

$

-

 

 

$

120,891

 

 

47


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 17 – LEGAL AND REGULATORY PROCEEDINGS

The Company provides services in a highly regulated industry and is subject to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). These matters could (1) require the Company to pay substantial damages, fines, penalties or amounts in judgments or settlements, which individually or in the aggregate could exceed amounts, if any, that may be recovered under the Company’s insurance policies where coverage applies and is available; (2) cause the Company to incur substantial expenses; (3) require significant time and attention from the Company’s management; (4) subject the Company to sanctions, including possible exclusions from the Medicare and Medicaid programs; and (5) cause the Company to close or sell one or more facilities or otherwise modify the way the Company conducts business. The ultimate resolution of these matters, whether as a result of litigation or settlement, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

In accordance with authoritative accounting guidance related to loss contingencies, the Company records an accrued liability for litigation and regulatory matters that are both probable and reasonably estimable. Additional losses in excess of amounts accrued may be reasonably possible. The Company reviews loss contingencies that are reasonably possible and determines whether an estimate of the possible loss or range of loss, individually or in aggregate, can be disclosed in the Company’s consolidated financial statements. These estimates are based upon currently available information for those legal and regulatory proceedings in which the Company is involved, taking into account the Company’s best estimate of losses for those matters for which such estimate can be made. The Company’s estimates involve significant judgment and a variety of assumptions, given that (1) these legal and regulatory proceedings may be in early stages; (2) discovery may not be completed; (3) damages sought in these legal and regulatory proceedings can be unsubstantiated or indeterminate; (4) the matters often involve legal uncertainties or evolving areas of law; (5) there are often significant facts in dispute; and/or (6) there is a wide range of possible outcomes. Accordingly, the Company’s estimated loss or range of loss may change from time to time, and actual losses may be more or less than the current estimate. At this time, except as otherwise specifically noted, no estimate of the possible loss or range of loss, individually or in the aggregate, in excess of the amounts accrued, if any, can be made regarding the matters described below.

Set forth below are descriptions of the Company’s significant legal proceedings.

Medicare and Medicaid payment reviews, audits, and investigations—As a result of the Company’s participation in the Medicare and Medicaid programs, the Company faces and is currently subject to various governmental and internal reviews, audits, and investigations to verify the Company’s compliance with these programs and applicable laws and regulations. The Company is routinely subject to audits under various government programs, such as the CMS Recovery Audit Contractor program, in which third-party firms engaged by CMS conduct extensive reviews of claims data and medical and other records to identify potential improper payments to healthcare providers under the Medicare program. In addition, the Company, like other healthcare providers, is subject to ongoing investigations by the U.S. Department of Health and Human Services Office of Inspector General (the “OIG”), the DOJ and state attorneys general into the billing of services provided to Medicare and Medicaid patients, including whether such services were properly documented and billed, whether services provided were medically necessary, and general compliance with conditions of participation in the Medicare and Medicaid programs. Private pay sources such as third-party insurance and managed care entities also often reserve the right to conduct audits. The Company’s costs to respond to and defend any such reviews, audits, and investigations are significant and are likely to increase in the current enforcement environment. These audits and investigations may require the Company to refund or retroactively adjust amounts that have been paid under the relevant government program or by other payors. Further, an adverse review, audit, or investigation also could result in other adverse consequences, particularly if the underlying conduct is found to be pervasive or systemic. These consequences include (1) state or federal agencies imposing fines, penalties, and other sanctions on the Company; (2) loss of the Company’s right to participate in the Medicare or Medicaid programs or one or more third party payor networks; (3) indemnity claims asserted by customers and others for which the Company provides services; and (4) damage to the Company’s reputation in various markets, which could adversely affect the Company’s ability to attract patients, residents and employees.


48


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 17 – LEGAL AND REGULATORY PROCEEDINGS (Continued)

On January 12, 2016, the Company entered into a settlement agreement (the “Settlement Agreement”) with the United States of America, acting through the DOJ and on behalf of the OIG (the “United States”), to resolve the pending DOJ investigation concerning the operations of RehabCare Group, Inc. and its subsidiaries (“RehabCare”), a therapy services company acquired by the Company on June 1, 2011. Under the Settlement Agreement, the Company paid $125 million, plus accrued interest from August 31, 2015, at the rate of 1.875% per annum (the “Settlement Payment”) to the United States during the first quarter of 2016. In the first quarter of 2015, the Company recorded a $95 million loss reserve for this matter and disclosed an estimated settlement range of $95 million to $125 million. Based on the progress of continuing settlement discussions through October 2015, the Company recorded an additional $30 million loss provision in the third quarter of 2015. The Company recorded an additional loss reserve of approximately $2 million in the fourth quarter of 2015 related to the Settlement Agreement and associated costs and, in connection with establishing the final terms of the Settlement Agreement, also recorded an income tax benefit of $47 million in the fourth quarter of 2015. In connection with the resolution of this matter, and in exchange for the OIG’s agreement not to exclude the Company or its subsidiaries from participating in the federal healthcare programs, on January 11, 2016, the Company entered into a five-year corporate integrity agreement with the OIG.

In connection with the Settlement Agreement, RehabCare has received requests for indemnification from some of its current and former customers related to alleged damages stemming from payments made by these customers to the DOJ and the related legal and other costs. At this time, the Company has recorded an estimated aggregate loss contingency reserve of $4.2 million for these matters. No estimate of the possible loss in excess of the amount accrued can be made regarding these matters at this time. There is no certainty about the timing or likelihood of any definitive resolutions relating to these indemnification claims. The Company disputes the allegations in these indemnification claims and will defend these and any related claims vigorously.

Whistleblower lawsuits—The Company is also subject to qui tam or “whistleblower” lawsuits under the federal False Claims Act and comparable state laws for allegedly submitting fraudulent bills for services to the Medicare and Medicaid programs. These lawsuits can result in monetary damages, fines, attorneys’ fees, and the award of bounties to private qui tam plaintiffs who successfully bring these lawsuits and to the respective government programs. The Company also could be subject to civil penalties (including the loss of the Company’s licenses to operate one or more facilities or healthcare activities), criminal penalties (for violations of certain laws and regulations), and exclusion of one or more facilities or healthcare activities from participation in the Medicare, Medicaid, and other federal and state healthcare programs. The lawsuits are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.

Employment-related lawsuits—The Company’s operations are subject to a variety of federal and state employment-related laws and regulations, including but not limited to the U.S. Fair Labor Standards Act (“FLSA”), Equal Employment Opportunity laws, and enforcement policies of the Equal Employment Opportunity Commission, the Office of Civil Rights and state attorneys general, federal and state wage and hour laws, and a variety of laws enacted by the federal and state governments that govern these and other employment-related matters. Accordingly, the Company is currently subject to employee-related claims, class action and other lawsuits and proceedings in connection with the Company’s operations, including but not limited to those related to alleged wrongful discharge, illegal discrimination, and violations of equal employment and federal and state wage and hour laws. Because labor represents such a large portion of the Company’s operating costs, noncompliance with these evolving federal and state laws and regulations could subject the Company to significant back pay awards, fines, and additional lawsuits and proceedings. These claims, lawsuits, and proceedings are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.

 


49


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 17 – LEGAL AND REGULATORY PROCEEDINGS (Continued)

As a result of the decertification of a wage and hour class action lawsuit (Rindfleisch v. Gentiva), single-plaintiff lawsuits with identical claims have been filed against the Company. Including Rindfleisch, which has four plaintiffs, there are 143 lawsuits pending in federal district court for the Northern District of Georgia. These lawsuits pertain to a compensation plan that paid Gentiva’s home health employees on both a per visit and an hourly basis, thereby allegedly voiding their FLSA exempt status and entitling them to overtime pay. The plaintiffs in these lawsuits are seeking attorneys’ fees and costs, back wages, and liquidated damages as allowed under the FLSA. The Company recorded an estimated loss contingency reserve of $5.5 million related to these matters. At this time, no estimate of the possible loss or range of loss in excess of the amount accrued can be made regarding these lawsuits. The Company disputes the allegations made in these lawsuits and will defend these and any related claims vigorously.

Minimum staffing lawsuits—Various states in which the Company operates hospitals and nursing centers have established minimum staffing requirements or may establish minimum staffing requirements in the future. While the Company seeks to comply with all applicable staffing requirements, the regulations in this area are complex and the Company may experience compliance issues from time to time. Failure to comply with such minimum staffing requirements may result in one or more facilities failing to meet the conditions of participation under relevant federal and state healthcare programs and the imposition of significant fines, damages, or other sanctions.

Shareholder actions—The Company is also subject to lawsuits and other shareholder actions brought from time to time. A shareholder derivative action (the “Complaint”) is currently pending against certain of the Company’s current and former officers and directors in circuit court for Jefferson County, Kentucky. The Complaint also names the Company as a nominal defendant. The Complaint alleges that the named current and former officers and directors of the Company breached their respective duties of good faith, loyalty, and candor, and other general fiduciary duties owed to the Company and its shareholders by, among other things, failing to exercise reasonable and prudent supervision over the management, polices, and controls of the Company in order to detect practices that existed at RehabCare resulting in the Company having to enter into two separate settlement agreements with the DOJ. The Company disputes the allegations made in the Complaint and will defend this action and any related claims vigorously.

Ordinary course matters—In addition to the matters described above, the Company is subject to investigations, claims, and lawsuits in the ordinary course of business, including investigations resulting from the Company’s obligation to self-report suspected violations of law and professional liability claims, particularly in its hospital and nursing center operations. In many of these claims, plaintiffs’ attorneys are seeking significant fines and compensatory and punitive damages in addition to attorneys’ fees. The Company maintains professional and general liability insurance in amounts and coverage that management believes are sufficient for the Company’s operations. However, the Company’s insurance may not cover all claims against the Company or the full extent of the Company’s liability.

 

NOTE 18 – SUBSEQUENT EVENTS

Plan to Exit the Skilled Nursing Facility Business

On November 7, 2016, the Company announced plans to exit its skilled nursing facility business as an owner and operator. This strategic decision will reduce annual rent obligations and annual capital expenditures. In addition, the Company will optimize its overhead structure by eliminating divisional and corporate overhead above the facility level, much of which is associated with supporting the Company’s skilled nursing facilities.

Curahealth Disposal

On October 1, 2016, the Company completed the Curahealth Disposal for $27.5 million. The Hospitals have a total of 783 licensed beds in Arizona, Louisiana, Massachusetts, Oklahoma, Pennsylvania, and Tennessee. As of September 30, 2016, the Hospitals were classified as assets held for sale.

In connection with the sale of the Hospitals, the Company entered into amendments to certain of its master lease agreements with Ventas on April 3, 2016 to transition the operations of seven of the Hospitals formerly leased from Ventas (the “Leased Hospitals”). Six of the Leased Hospitals were leased under master lease agreement No. 5 and one was leased under master lease agreement No. 1. The Leased Hospitals were leased under the applicable master lease agreement until the closing of the Curahealth Disposal. The Company paid a fee to Ventas of $3.5 million upon signing of the amendments and paid an additional $3 million upon the closing of the sale of the Leased Hospitals. Ventas paid the Company 50% of the sales proceeds for the real estate (after deduction of Ventas’s closing costs) attributed to the Leased Hospitals in the sale, which was immaterial.

50


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 18 – SUBSEQUENT EVENTS (Continued)

Curahealth Disposal (Continued)

Under separate lease amendments, the annual rent on the Leased Hospitals, which had annual rent of $7.7 million, was reallocated to the remaining facilities the Company leases from Ventas under the various master lease agreements. As required under GAAP, the reallocated rents were recorded as a lease termination fee by the Company upon the cease use date of the Leased Hospitals. The total annual payments on Ventas’s post-acute care portfolio operated by the Company will remain the same as its prior level.

In connection with these transactions, the Company incurred a pretax lease termination fee of $51.8 million comprised of the $6.5 million of fees paid to Ventas in conjunction with execution of the amendments and $45.3 million of aggregate reallocated rents attributable to the Leased Hospitals, which was recorded upon the cease use date of the Leased Hospitals. The lease termination fee was recorded as a long-term liability discounted at the Company’s credit-adjusted risk-free rate through the end of the original lease term of the Leased Hospitals, or through 2025. The Company does not expect any additional lease termination fees related to the transactions.

The Company recognized a non-cash pretax impairment charge related to property and equipment of $27.5 million during the nine months ended September 30, 2016, of which $19.7 million was recorded during the third quarter of 2016. In addition, the Company recognized a pretax loss on disposal of $21.4 million during the third quarter of 2016, which included a non-cash pretax write-off of both goodwill and other intangible assets of $13.3 million allocable to the Hospitals.

 


51


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

 

Cautionary Statement

This Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements include, but are not limited to, statements regarding the Company’s expected future financial position, results of operations, cash flows, dividends, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management, government investigations, regulatory matters, and statements containing words such as “anticipate,” “approximate,” “believe,” “plan,” “estimate,” “expect,” “project,” “could,” “would,” “should,” “will,” “intend,” “may,” “potential,” “upside,” and other similar expressions. Statements in this report concerning the Company’s business outlook or future economic performance, anticipated profitability, revenues, expenses, dividends, or other financial items, and product or services-line growth, and expected outcome of government investigations and other regulatory matters, together with other statements that are not historical facts, are forward-looking statements that are estimates reflecting the best judgment of the Company based upon currently available information.

Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from the Company’s expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties, and other factors, many of which the Company is unable to predict or control, that may cause the Company’s actual results, performance, or plans to differ materially from any future results, performance, or plans expressed or implied by such forward-looking statements. These statements involve risks, uncertainties, and other factors discussed below and detailed from time to time in the Company’s filings with the SEC.

In addition to the factors set forth above, other factors that may affect the Company’s plans, results, or stock price include, without limitation:  

 

the impact of healthcare reform, which will initiate significant changes to the United States healthcare system, including potential material changes to the delivery of healthcare services and the reimbursement paid for such services by the government or other third party payors, including reforms resulting from the Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act (collectively, the “ACA”) or future deficit reduction measures adopted at the federal or state level. Healthcare reform is impacting each of the Company’s businesses in some manner. Potential future efforts in the U.S. Congress to repeal, amend, modify, or retract funding for various aspects of the ACA create additional uncertainty about the ultimate impact of the ACA on the Company and the healthcare industry. Due to the substantial regulatory changes that will need to be implemented by CMS and others, and the numerous processes required to implement these reforms, the Company cannot predict which healthcare initiatives will be implemented at the federal or state level, the timing of any such reforms, or the effect such reforms or any other future legislation or regulation will have on the Company’s business, financial position, results of operations, and liquidity,

 

the Company’s ability to adjust to the new patient criteria for LTAC hospitals under the LTAC Legislation, which reduces the population of patients eligible for reimbursement under the Medicare prospective payment system for LTAC hospitals (“LTAC PPS”) and changes the basis upon which the Company is paid for other patients,

 

changes in the reimbursement rates or the methods or timing of payment from third party payors, including commercial payors and the Medicare and Medicaid programs, changes arising from and related to the Medicare prospective payment system for LTAC hospitals, including potential changes in the Medicare payment rules, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, and changes in Medicare and Medicaid reimbursement for the Company’s TC hospitals, nursing centers, IRFs, and home health and hospice operations, and the expiration of the Medicare Part B therapy cap exception process,

 

the Company’s ability to meet its substantial debt service requirements,

 

the Company’s ability to comply with the terms of its corporate integrity agreements with the OIG,

 

the impact of the final rules issued by CMS in 2012, which among other things, reduced Medicare reimbursement to the Company’s TC hospitals in 2013 and beyond by imposing a budget neutrality adjustment and modifying the short-stay outlier rules,

 

the impact of the Budget Control Act of 2011 (as amended by the American Taxpayer Relief Act of 2012) which instituted an automatic 2% reduction on each claim submitted to Medicare beginning April 1, 2013,

 

the Company’s ability to exit the skilled nursing facility business, and to realize the anticipated benefits, cost savings and strategic gains from this initiative,

52


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Cautionary Statement (Continued)

 

the potential for diversion of management time and use of the Company’s resources in seeking to exit the skilled nursing facility business,

 

the costs of defending and insuring against alleged professional liability and other claims and investigations (including those related to pending investigations and whistleblower and wage and hour class action lawsuits against the Company) and the Company’s ability to predict the estimated costs and reserves related to such claims and investigations, including the impact of differences in actuarial assumptions and estimates compared to eventual outcomes,

 

the effects of additional legislative changes and government regulations, interpretation of regulations, and changes in the nature and enforcement of regulations governing the healthcare industry,

 

the ability of the Company’s hospitals, nursing centers, and other healthcare services to adjust to medical necessity reviews,

 

the impact of the Company’s significant level of indebtedness on its funding costs, operating flexibility, and ability to fund ongoing operations, development capital expenditures, or other strategic acquisitions with additional borrowings,

 

the Company’s ability to pursue its development activities, including through acquisitions, and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings, and productivity gains associated with such operations, as and when planned, including the potential impact of unanticipated issues, expenses, and liabilities associated with those activities,

 

the Company’s obligations under various laws to self-report suspected violations of law to various government agencies (including any associated obligation to refund overpayments to government payors, fines, and other sanctions),

 

the failure of the Company’s facilities and other operations to meet applicable licensure and certification requirements,

 

the further consolidation and cost containment efforts of managed care organizations, other third party payors, and conveners,

 

the Company’s ability to comply with its rental and debt agreements, including payment of amounts owed thereunder and compliance with the covenants contained therein, including under the Company’s master lease agreements with Ventas,  

 

the Company’s ability to control costs, particularly labor and employee benefit costs,

 

the Company’s ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability and other claims,

 

the condition of the financial markets, including volatility and weakness in the equity, capital, and credit markets, which could limit the availability and terms of debt and equity financing sources to fund the requirements of the Company’s businesses, or which could negatively impact the Company’s investment portfolio,

 

the Company’s ability to pay a dividend as, when, and if declared by the Board of Directors, in compliance with applicable laws and the Company’s debt and other contractual arrangements,

 

national, regional, and industry-specific economic, financial, business, and political conditions, including their effect on the availability and cost of labor, credit, materials, and other services,

 

increased operating costs due to shortages in qualified nurses, therapists, and other healthcare personnel,

 

the Company’s ability to attract and retain key executives and other healthcare personnel,

 

the Company’s ability to successfully dispose of unprofitable facilities,

 

events or circumstances that could result in the impairment of an asset or other charges,

 

changes in GAAP or practices, and changes in tax accounting or tax laws (or authoritative interpretations relating to any of these matters), and

 

the Company’s ability to maintain an effective system of internal control over financial reporting.

Many of these factors are beyond the Company’s control. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance. The Company disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.

 

53


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

General

The accompanying unaudited condensed consolidated financial statements, including the notes thereto, should be read in conjunction with the following discussion and analysis.

The Company is a healthcare services company that through its subsidiaries operates TC hospitals, a home health, hospice and community care business, IRFs, a contract rehabilitation services business, nursing centers, and assisted living facilities across the United States. At September 30, 2016, the Company’s hospital division operated 94 TC hospitals (6,890 licensed beds) in 22 states. The Company’s Kindred at Home division primarily provided home health, hospice, and community care services from 647 sites of service in 40 states. The Company’s Kindred Rehabilitation Services division operated 19 IRFs (969 licensed beds) and 104 hospital-based ARUs, and provided rehabilitation services primarily in hospitals and long-term care settings in 46 states. The Company’s nursing center division operated 91 nursing centers (11,568 licensed beds) and seven assisted living facilities (380 licensed beds) in 19 states.

Gentiva merger

On October 9, 2014, the Company entered into the Gentiva Merger Agreement, providing for the Company’s acquisition of Gentiva. On February 2, 2015, the Company consummated the Gentiva Merger, with Gentiva continuing as the surviving company and the Company’s wholly owned subsidiary.

At the effective time of the Gentiva Merger, each share of Gentiva Common Stock issued and outstanding immediately prior to the effective time of the Gentiva Merger (other than shares held by Kindred, Gentiva and any wholly owned subsidiaries (which were cancelled) and shares owned by stockholders who properly exercised and perfected a demand for appraisal rights under Delaware law), including each deferred share unit, were converted into the right to receive (1) the Cash Consideration, without interest, and (2) the Stock Consideration.

Operating results in the third quarter of 2016 included transaction and integration costs totaling $1 million and a lease termination charge of $0.3 million related to the Gentiva Merger. Operating results for the nine months ended September 30, 2016 included transaction and integration costs totaling $4 million, retention and severance costs totaling $1 million, and a lease termination charge of $0.3 million related to the Gentiva Merger. Operating results in the third quarter of 2015 included transaction and integration costs totaling $1 million, and retention and severance costs totaling $2 million related to the Gentiva Merger. Operating results for the nine months ended September 30, 2015 included transaction and integration costs totaling $35 million, retention and severance costs totaling $59 million, a lease termination charge of $1 million and financing costs totaling $23 million related to the Gentiva Merger. See note 2 of the notes to unaudited condensed consolidated financial statements.

Discontinued operations

The Company has completed several strategic divestitures to improve its future operating results. For accounting purposes, the operating results of these businesses and the gains associated with these transactions were classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented in accordance with the authoritative guidance in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.

Assets held for sale at September 30, 2016 have been measured at the lower of carrying value or estimated fair value less costs of disposal. See note 5 of the notes to unaudited condensed consolidated financial statements.

On December 27, 2014, the Company entered into an agreement with Ventas to transition the operations under the leases for the 2014 Expiring Facilities. Each lease terminated when the operation of such nursing center was transferred to a new operator. At September 30, 2016, the Company had transferred the operations for all of the 2014 Expiring Facilities to new operators. For accounting purposes, the 2014 Expiring Facilities qualified as assets held for sale, and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods. Under the terms of the agreement to transition the operations of the 2014 Expiring Facilities, the Company incurred a $40 million termination fee in exchange for the early termination of the leases, which was paid to Ventas in January 2015.


54


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies

Management’s discussion and analysis of financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires the use of estimates and judgments that affect the reported amounts and related disclosures of commitments and contingencies. The Company relies on historical experience and on various other assumptions that management believes to be reasonable under the circumstances to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.

The Company believes the following critical accounting policies, among others, affect the more significant judgments and estimates used in the preparation of its consolidated financial statements.

Revenue recognition

The Company has agreements with third party payors that provide for payments to each of its operating divisions. These payment arrangements may be based upon prospective rates, reimbursable costs, established charges, discounted charges or per diem payments. Net patient service revenue is recorded at the estimated net realizable amounts from Medicare, Medicaid, Medicare Advantage, Medicaid Managed, other third party payors, and individual patients for services rendered. Retroactive adjustments that are likely to result from future examinations by third party payors are accrued on an estimated basis in the period the related services are rendered and adjusted as necessary in future periods based upon new information or final settlements.

Collectibility of accounts receivable

Accounts receivable consist primarily of amounts due from the Medicare and Medicaid programs, other government programs, managed care health plans, commercial insurance companies, skilled nursing and hospital customers, individual patients, and other customers. Estimated provisions for doubtful accounts are recorded to the extent it is probable that a portion or all of a particular account will not be collected.

In evaluating the collectibility of accounts receivable, the Company considers a number of factors, including the age of the accounts, changes in collection patterns, the composition of patient accounts by payor type, the status of ongoing disputes with third party payors, and general industry conditions. Actual collections of accounts receivable in subsequent periods may require changes in the estimated provision for loss. Changes in these estimates are charged or credited to the results of operations in the period of the change.

The provision for doubtful accounts totaled $10 million and $12 million in the third quarter of 2016 and 2015, respectively, and $31 million and $33 million for the nine months ended September 30, 2016 and 2015, respectively.

Allowances for insurance risks

The Company insures a substantial portion of its professional liability risks and workers compensation risks through its limited purpose insurance subsidiaries. Provisions for loss for these risks are based upon management’s best available information including actuarially determined estimates. Effective with the Gentiva Merger, the Company cancelled all policies issued by the Gentiva limited purpose insurance subsidiary and insures all post-merger risks through its insurance subsidiary.

The allowance for professional liability risks includes an estimate of the expected cost to settle reported claims and an amount, based upon past experiences, for losses incurred but not reported. These risks are necessarily based upon estimates and, while management believes that the provision for loss is adequate, the ultimate liability may be in excess of, or less than, the amounts recorded. To the extent that expected ultimate claims costs vary from historical provisions for loss, future earnings will be charged or credited.

Provisions for loss for professional liability risks retained by the Company’s limited purpose insurance subsidiary have been discounted based upon actuarial estimates of claim payment patterns using a discount rate of 1%. The discount rate is based upon the risk-free interest rate for the respective year. Amounts equal to the discounted loss provision are funded annually. The Company does not fund the portion of professional liability risks related to estimated claims that have been incurred but not reported. Accordingly, these liabilities are not discounted. The allowance for professional liability risks aggregated $344 million at September 30, 2016 and $327 million at December 31, 2015. If the Company did not discount any of the allowances for professional liability risks, these balances would have approximated $347 million at September 30, 2016 and $330 million at December 31, 2015.


55


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Allowances for insurance risks (Continued)

Changes in the number of professional liability claims and the cost to settle these claims significantly impact the allowance for professional liability risks. A relatively small variance between the Company’s estimated and actual number of claims or average cost per claim could have a material impact, either favorable or unfavorable, on the adequacy of the allowance for professional liability risks. For example, a 1% variance in the allowance for professional liability risks at September 30, 2016 would impact the Company’s earnings by approximately $3 million.

The provision for professional liability risks (continuing operations), including the cost of coverage maintained with unaffiliated commercial insurance carriers, aggregated $20 million in the third quarter of both 2016 and 2015, and $65 million and $51 million for the nine months ended September 30, 2016 and 2015, respectively. The increase for the nine months ended September 30, 2016 was primarily attributable to an increase in the frequency and severity of claims in the nursing center division.

Provisions for loss for workers compensation risks retained by the Company’s limited purpose insurance subsidiary are not discounted and amounts equal to the loss provision are funded annually. The allowance for workers compensation risks aggregated $264 million at September 30, 2016 and $255 million at December 31, 2015. The provision for workers compensation risks (continuing operations), including the cost of coverage maintained with unaffiliated commercial insurance carriers, aggregated $17 million and $11 million in the third quarter of 2016 and 2015, respectively, and $46 million and $40 million for the nine months ended September 30, 2016 and 2015, respectively. Workers compensation costs in the third quarter of 2015 and for the nine months ended September 30, 2015 were lower in comparison to the same periods in 2016 primarily as a result of favorable actuarial adjustments of prior year reserves recorded in the third quarter of 2015.

Accounting for income taxes

The provision (benefit) for income taxes is based upon the Company’s estimate of annual taxable income or loss for each respective accounting period. The Company recognizes an asset or liability for the deferred tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements. These temporary differences will result in taxable or deductible amounts in future years when the reported amounts of the assets are recovered or liabilities are settled. The Company also recognizes as deferred tax assets the future tax benefits from net operating losses and capital loss carryforwards.

At each balance sheet date, management assesses all available positive and negative evidence to determine whether a valuation allowance is needed against its deferred tax assets. The authoritative guidance requires evidence related to events that have actually happened to be weighted more significantly than evidence that is projected or expected to happen. A significant piece of negative evidence according to this weighting standard is that there are cumulative losses in the two most recent years and the current year, which is the case for the Company at September 30, 2016. The Company’s outlook of taxable income for 2016 changed in the third quarter of 2016 after the Company recorded $286 million of goodwill and property and equipment impairment charges associated with (1) the Hospital Division Triggering Event and (2) the decline in nursing center financial performance in 2016 combined with the planned disposal of the Company’s skilled nursing facility business. In addition, the activities necessary to dispose of the skilled nursing facility business may generate additional taxable losses in the future.

In addition, the Company has deferred tax liabilities related to tax amortization of acquired indefinite lived intangible assets because these assets are not amortized for financial reporting purposes. The tax amortization in current and future years created a deferred tax liability which will reverse at the time of ultimate sale or book impairment. Due to the uncertain timing of this reversal, the temporary difference associated with indefinite lived intangible assets cannot be considered a source of future taxable income for purposes of determining the valuation allowance. As such, this deferred tax liability cannot be used to offset the deferred tax asset related to the net deferred tax assets.  

On the basis of this evaluation, as of September 30, 2016, the Company recorded a valuation allowance of $366 million against the Company’s deferred tax assets. The valuation allowance was recorded as an increase to the income tax provision in the third quarter of 2016. As of September 30, 2016, the Company has a net deferred tax liability of $200 million representing indefinite lived intangible assets. The amount of deferred tax asset considered realizable, however, could be adjusted if the weighting of the positive and negative evidence changes.

The Company’s effective income tax rate was 72.3% and 225.5% in the third quarter of 2016 and 2015, respectively, and 104.0% and 9.3% for the nine months ended September 30, 2016 and 2015, respectively. The change in the effective income tax rate in both periods of 2016 was attributable to recording a $366 million deferred tax valuation allowance in the third

56


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Accounting for income taxes (Continued)

quarter of 2016, an increase in nontaxable noncontrolling interests in 2016 and a decrease in 2016 litigation contingency loss reserve provisions and transaction costs that were not deductible for income tax purposes. See note 17 of the notes to unaudited condensed consolidated financial statements.

The Company has recognized deferred tax assets to the extent it is more likely than not they will be realized and a valuation allowance is provided for deferred tax assets to the extent that it is uncertain that the deferred tax asset will be realized. The Company recognized net deferred tax assets totaling $104 million at December 31, 2015.

The Company is subject to various federal and state income tax audits in the ordinary course of business. Such audits could result in increased tax payments, interest and penalties. While the Company believes its tax positions are appropriate, there can be no assurance that the various authorities engaged in the examination of its income tax returns will not challenge the Company’s positions.

Valuation of long-lived assets, goodwill, and intangible assets

Long-lived assets and intangible assets with finite lives

The Company reviews the carrying value of certain long-lived assets and finite lived intangible assets with respect to any events or circumstances that indicate an impairment or an adjustment to the amortization period is necessary. If circumstances suggest that the recorded amounts cannot be recovered based upon estimated future undiscounted cash flows, the carrying values of such assets are reduced to fair value.

In assessing the carrying values of long-lived assets, the Company estimates future cash flows at the lowest level for which there are independent, identifiable cash flows. For this purpose, these cash flows are aggregated based upon the contractual agreements underlying the operation of the facility or group of facilities. Generally, an individual facility for hospitals, IRFs, or nursing centers, skilled nursing rehabilitation services reporting unit, hospital rehabilitation services reporting unit, or sites of service within the Kindred at Home division are considered the lowest level for which there are independent, identifiable cash flows. However, to the extent that groups of facilities are leased under a master lease agreement in which the operations of a facility and compliance with the lease terms are interdependent upon other facilities in the agreement (including the Company’s ability to renew the lease or divest a particular property), the Company defines the group of facilities under a master lease agreement, or a renewal bundle in a master lease, as the lowest level for which there are independent, identifiable cash flows. Accordingly, the estimated cash flows of all facilities within a master lease agreement, or a renewal bundle in a master lease, are aggregated for purposes of evaluating the carrying values of long-lived assets.

The Company’s intangible assets with finite lives, such as customer relationship assets, trade names, leasehold interests, and non-compete agreements, are amortized in accordance with the authoritative guidance for goodwill and other intangible assets, primarily using the straight-line method over their estimated useful lives ranging from two to 20 years.

During the third quarter of 2016, the Company recorded an asset impairment charge of $20 million related to the property and equipment of the Hospitals sold to Curahealth and an asset impairment charge of $5 million related to the property and equipment of a nursing center held for sale. These charges reflect the amount by which the carrying values of the properties exceeded their estimated fair value. The fair value of the properties was measured using Level 3 inputs of the pending offers.

During the third quarter of 2016, the Company recorded a property and equipment impairment charge of $3 million related to the Hospital Division Triggering Event. This charge reflects the amount by which the carrying value of the assets exceeded their estimated fair value. The fair value of the assets was measured using Level 3 inputs such as operating cash flows, market data and replacement cost factoring in depreciation, economic obsolescence and inflation trends.

During the third quarter of 2016, the Company reviewed the long-lived assets related to the decline in financial performance of its nursing center division and also determined it was more likely than not that the Company would dispose of its skilled nursing facility business. The Company determined that its property and equipment was impaired and recorded an impairment charge of $22 million. The fair value of the assets was measured using Level 3 inputs, such as operating cash flows and replacement costs.


57


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Valuation of long-lived assets, goodwill, and intangible assets (Continued)

During the nine months ended September 30, 2016, the Company recorded an asset impairment charge of $3 million related to the sale of a hospital division medical office building. This charge reflects the amount by which the carrying value of the property exceeded its estimated fair value. The fair value of the property was measured using the pending offer, a Level 3 input.

During the nine months ended September 30, 2016, the Company also recorded an asset impairment charge of $8 million under the held and used accounting model related to the planned Curahealth Disposal. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment in the first quarter of 2016 was measured using Level 3 inputs, primarily replacement costs.

Goodwill

In accordance with the authoritative guidance for goodwill and other intangible assets, the Company is required to perform an impairment test for goodwill and indefinite-lived intangible assets at least annually or more frequently if adverse events or changes in circumstances indicate that the asset may be impaired. The Company performs its annual goodwill impairment test on October 1 each fiscal year for each of its reporting units.

A reporting unit is either an operating segment or one level below the operating segment, referred to as a component. When the components within the Company’s operating segments have similar economic characteristics, the Company aggregates the components of its operating segments into one reporting unit. Accordingly, the Company has determined that its reporting units are hospitals, home health, hospice, community care, hospital rehabilitation services, inpatient rehabilitation hospitals, RehabCare, and nursing centers. The hospital rehabilitation services and inpatient rehabilitation hospitals reporting units are both included in the Kindred Hospital Rehabilitation Services operating segment of the Kindred Rehabilitation Services division. The community care reporting unit is included in the home health operating segment of the Kindred at Home division. The carrying value of goodwill for each of the Company’s reporting units at September 30, 2016 and December 31, 2015 follows (in thousands):

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Hospitals

$

361,310

 

 

$

628,519

 

Kindred at Home:

 

 

 

 

 

 

 

Home health

 

744,594

 

 

 

739,677

 

Hospice

 

647,507

 

 

 

639,006

 

Community care

 

169,109

 

 

 

166,312

 

 

 

1,561,210

 

 

 

1,544,995

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Service contracts

 

173,618

 

 

 

173,618

 

Inpatient rehabilitation hospitals

 

326,335

 

 

 

322,678

 

RehabCare

 

-

 

 

 

-

 

 

 

499,953

 

 

 

496,296

 

Nursing centers

 

-

 

 

 

-

 

 

$

2,422,473

 

 

$

2,669,810

 

The goodwill impairment test involves a two-step process. The first step is a comparison of each reporting unit’s fair value to its carrying value. If the carrying value of the reporting unit is greater than its fair value, there is an indication that impairment may exist and the second step must be performed to measure the amount of impairment loss, if any. Based upon the results of the step one impairment test for goodwill for each of the Company’s reporting units at October 1, 2015, no goodwill impairment charges were recorded in connection with the Company’s annual impairment test.

Since quoted market prices for the Company’s reporting units are not available, the Company applies judgment in determining the fair value of these reporting units for purposes of performing the goodwill impairment test. The Company relies on widely accepted valuation techniques, including discounted cash flow and market multiple analyses approaches, which capture both the future income potential of the reporting unit and the market behaviors and actions of market participants in the industry that includes the reporting unit. These types of analyses require the Company to make assumptions and estimates regarding future cash flows, industry-specific economic factors and the profitability of future business strategies. The discounted cash flow approach uses a projection of estimated operating results and cash flows that are discounted using a weighted average cost of capital. Under the discounted cash

58


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Valuation of long-lived assets, goodwill, and intangible assets (Continued)

Goodwill (Continued)

flow approach, the projection uses management’s best estimates of economic and market conditions over the projected period for each reporting unit including growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense, and capital expenditures. Other significant estimates and assumptions include terminal value growth rates, changes in working capital requirements and weighted average cost of capital. The market multiple analysis estimates fair value by applying cash flow multiples to the reporting unit’s operating results. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics to the reporting units.

During the third quarter of 2016, the Company recorded a goodwill impairment charge of $13 million related to the Curahealth Disposal. This charge reflects the amount by which the carrying values of the properties exceeded their estimated fair value. The fair value of the properties was measured using a Level 3 input of the pending offer.

During the third quarter of 2016, the Company recorded a goodwill impairment charge of $261 million related to the Hospital Division Triggering Event. This charge reflects the amount by which the carrying value of the hospital reporting unit goodwill exceeded the estimated fair value.

The Company determined that the sale of three LTAC hospitals to Select during the second quarter of 2016 was an impairment triggering event in the hospital reporting unit. The Company tested the recoverability of the hospital reporting unit goodwill and determined that goodwill was not impaired.

The Company determined that there were no other goodwill or other intangible asset impairments as of September 30, 2016. However, adverse changes in the operating environment and related key assumptions used to determine the fair value of the Company’s reporting units and indefinite-lived intangible assets may result in future impairment charges for a portion or all of these assets. Specifically, if the hospital division experiences adverse deviation from revenue or mitigation assumptions associated with LTAC patient criteria or if recent increases in labor costs materially exceed the Company’s projections for the hospital division or the Company’s other reporting units or business segments, an impairment charge of a portion or all of these assets may be required. An impairment charge could have a material adverse effect on the Company’s business, financial position and results of operations, but would not be expected to have an impact on the Company’s cash flows or liquidity.

Indefinite-lived intangible assets

The Company’s indefinite-lived intangible assets consist of trade names, Medicare certifications, and certificates of need. The fair values of the Company’s indefinite-lived intangible assets are derived from current market data, including comparable sales or royalty rates, and projections at a facility, geographical location level or reporting unit which include management’s best estimates of economic and market conditions over the projected period. Significant assumptions include growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense, capital expenditures, terminal value growth rates, changes in working capital requirements, weighted average cost of capital, and opportunity costs.

The annual impairment tests for certain of the Company’s indefinite-lived intangible assets are performed as of May 1 and October 1. As part of the impairment review at May 1, an impairment charge of $3 million was recorded during the nine months ended September 30, 2016 related to certificates of need for two hospitals which had declines in operating cash flows. No impairment charges were recorded in connection with the annual impairment tests performed at each of the dates in 2015. The Medicare certifications in the Company’s home health, hospice and IRFs reporting units totaling approximately $118 million were within 1% of their fair value at October 1, 2015 after the annual impairment test. The majority of the $118 million Medicare certification value related to the Gentiva Merger and the Centerre Acquisition, which were each appraised during 2015.

During the nine months ended September 30, 2015, the Company recorded an asset impairment charge of $7 million related to previously acquired home health and hospice trade names after the decision in the first quarter of 2015 to rebrand to the Kindred at Home trade name. These charges reflect the amount by which the carrying value exceeded its estimated fair value. The fair value of the trade names was measured using Level 3 unobservable inputs, primarily economic obsolescence.

59


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Recently Issued Accounting Requirements

In October 2016, the FASB issued authoritative guidance which alters how an entity needs to consider indirect interests in a VIE held through an entity under common control. The amendment eliminates the distinction between the full attribution and proportionate approach, leaving the entity to only consider the latter when evaluating a VIE held through common control. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations or liquidity.

In August 2016, the FASB issued authoritative guidance to eliminate diversity in practice related to the cash flow statement classification of eight specific cash flow issues, which include debt prepayment or extinguishment costs, maturity of a zero coupon bond, settlement of contingent consideration liabilities after a business combination, proceeds from insurance settlements and distribution from certain equity method investees. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The Company is currently assessing the impact on its consolidated statement of cash flows.

In June 2016, the FASB issued authoritative guidance for accounting for credit losses on financial instruments. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new guidance is effective for annual periods beginning after December 15, 2019 and early adoption is permitted beginning after December 15, 2018. The Company is still evaluating its transition approach and the impact of adoption on its business, financial position, results of operations, and liquidity.

In May 2016, the FASB finalized its amendments to the guidance in the new revenue standard on contracts with customers and specifically, collectability, non-cash consideration, presentation of sales taxes, and completed contracts. The amendments are intended to reduce the risk of diversity in practice and the cost and complexity of applying certain aspects of the revenue standard. The amendments have the same effective date and transition requirements as the new revenue standard, which is effective for interim and annual periods beginning on or after December 15, 2017, with early adoption permitted on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.

In March 2016, the FASB issued authoritative guidance that requires the tax effects related to share-based payments to be recorded through the income statement at settlement. Under the new guidance, tax benefits in excess of or less than the tax effect of compensation expenses will no longer be recorded in equity for purpose of simplification, which is expected to reduce administrative complexities but could increase the volatility of income tax expense. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In March 2016, the FASB finalized its amendments to the guidance in the new revenue standard on assessing whether an entity is a principal or an agent in a revenue transaction. Under the new amendments, the FASB confirmed that a principal in an arrangement controls a good or service before it is transferred to a customer but revised the structure of indicators when an entity is the principal. The amendments have the same effective date and transition requirements as the new revenue standard, which is effective for annual and interim periods beginning on or after December 15, 2017, with early adoption permitted on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.

In March 2016, the FASB issued authoritative guidance that eliminates the requirement to apply the equity method of accounting retrospectively when a reporting entity obtains significant influence over a previously held investment. Under the new guidance, the equity method of accounting should be applied prospectively from the date significant influence is obtained. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In March 2016, the FASB issued authoritative guidance clarifying that a change in the counterparty to a derivative contract, in and of itself, does not require the dedesignation of a hedging relationship. Under the new guidance, an entity will still need to evaluate whether it is possible that the counterparty will perform under the contract as part of the assessment for hedge accounting. The new guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

60


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Recently Issued Accounting Requirements (Continued)

In February 2016, the FASB issued amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short-term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition. The adoption of this standard is expected to have a material impact on the Company’s financial position. The Company is still evaluating the impact on its results of operations and expects no material impact on liquidity.

In January 2016, the FASB issued amended authoritative guidance which makes targeted improvements for financial instruments. The new provisions impact certain aspects of recognition, measurement, presentation and disclosure requirements of financial instruments. Specifically, the guidance will (1) require equity investments to be measured at fair value with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose the method and assumptions used to estimate fair value for financial instruments measured at amortized cost, and (4) require separate presentation of financial assets and financial liabilities by measurement category. The guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.

In August 2014, the FASB issued authoritative guidance requiring management to evaluate whether there are conditions and events that raise substantial doubt about the entity’s ability to continue as a going concern and to provide disclosures in certain circumstances. The guidance is effective for annual and interim periods ending after December 15, 2016. The Company does not expect this guidance to have a material impact on its consolidated financial statements.

In May 2014, the FASB issued authoritative guidance which changes the requirements for recognizing revenue when entities enter into contracts with customers. Under the new provisions, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB finalized a one-year deferral of the new revenue standard with an updated effective date for interim and annual periods beginning on or after December 15, 2017. Entities are not permitted to adopt the standard earlier than the original effective date, which was on or after December 15, 2016. The Company is still assessing whether it will elect the full retrospective or modified adoption approach and the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.


61


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations  

For segment purposes, the Company defines segment EBITDAR as earnings before interest, income taxes, depreciation, amortization, and rent. Segment EBITDAR reported for each of the Company’s operating segments excludes litigation contingency expense, impairment charges, restructuring charges, transaction costs, and the allocation of support center overhead.

A summary of the Company’s operating data follows (unaudited):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

(In thousands)

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

575,323

 

 

$

579,497

 

 

$

1,852,317

 

 

$

1,847,186

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

449,958

 

 

 

424,054

 

 

 

1,318,549

 

 

 

1,152,741

 

Hospice

 

188,575

 

 

 

181,140

 

 

 

550,642

 

 

 

478,202

 

 

 

638,533

 

 

 

605,194

 

 

 

1,869,191

 

 

 

1,630,943

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

169,018

 

 

 

149,435

 

 

 

504,607

 

 

 

453,543

 

RehabCare

 

192,480

 

 

 

219,518

 

 

 

592,803

 

 

 

708,904

 

 

 

361,498

 

 

 

368,953

 

 

 

1,097,410

 

 

 

1,162,447

 

Nursing center division

 

270,259

 

 

 

270,510

 

 

 

814,881

 

 

 

818,688

 

 

 

1,845,613

 

 

 

1,824,154

 

 

 

5,633,799

 

 

 

5,459,264

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

(22,330

)

 

 

(22,081

)

 

 

(69,515

)

 

 

(69,284

)

RehabCare

 

(28,075

)

 

 

(35,943

)

 

 

(85,708

)

 

 

(111,994

)

Nursing centers

 

(1,681

)

 

 

(1,614

)

 

 

(5,008

)

 

 

(4,028

)

 

 

(52,086

)

 

 

(59,638

)

 

 

(160,231

)

 

 

(185,306

)

 

$

1,793,527

 

 

$

1,764,516

 

 

$

5,473,568

 

 

$

5,273,958

 

Loss from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment EBITDAR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

82,752

 

 

$

96,108

 

 

$

344,179

 

 

$

361,751

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

75,073

 

 

 

67,682

 

 

 

218,044

 

 

 

187,397

 

Hospice

 

31,326

 

 

 

34,025

 

 

 

87,521

 

 

 

78,908

 

 

 

106,399

 

 

 

101,707

 

 

 

305,565

 

 

 

266,305

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

49,470

 

 

 

42,141

 

 

 

147,809

 

 

 

131,236

 

RehabCare

 

9,248

 

 

 

14,544

 

 

 

34,504

 

 

 

44,933

 

 

 

58,718

 

 

 

56,685

 

 

 

182,313

 

 

 

176,169

 

Nursing center division

 

29,922

 

 

 

35,923

 

 

 

93,684

 

 

 

112,763

 

Support center

 

(61,751

)

 

 

(55,439

)

 

 

(199,363

)

 

 

(192,213

)

Litigation contingency expense

 

-

 

 

 

(31,462

)

 

 

(2,840

)

 

 

(130,387

)

Impairment charges

 

(324,289

)

 

 

-

 

 

 

(338,208

)

 

 

(6,726

)

Restructuring charges

 

(22,813

)

 

 

(2,541

)

 

 

(28,860

)

 

 

(6,962

)

Transaction costs

 

(2,982

)

 

 

(3,846

)

 

 

(6,513

)

 

 

(103,764

)

EBITDAR

 

(134,044

)

 

 

197,135

 

 

 

349,957

 

 

 

476,936

 

Rent

 

(98,415

)

 

 

(95,436

)

 

 

(296,025

)

 

 

(282,955

)

Restructuring charges - rent

 

(58,650

)

 

 

(808

)

 

 

(59,363

)

 

 

(1,831

)

Depreciation and amortization

 

(40,382

)

 

 

(39,329

)

 

 

(121,320

)

 

 

(116,889

)

Interest, net

 

(58,052

)

 

 

(56,008

)

 

 

(172,856

)

 

 

(173,925

)

Income (loss) from continuing operations before income

    taxes

 

(389,543

)

 

 

5,554

 

 

 

(299,607

)

 

 

(98,664

)

Provision for income taxes

 

281,752

 

 

 

12,523

 

 

 

311,470

 

 

 

9,183

 

 

$

(671,295

)

 

$

(6,969

)

 

$

(611,077

)

 

$

(107,847

)

62


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data:

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Hospital division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

94

 

 

 

95

 

 

 

 

 

 

 

 

 

Number of transitional care hospitals

 

6,890

 

 

 

7,094

 

 

 

 

 

 

 

 

 

Number of licensed beds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

54.6

 

 

 

57.1

 

 

 

56.0

 

 

 

56.4

 

Medicaid

 

4.0

 

 

 

5.3

 

 

 

4.1

 

 

 

5.4

 

Medicare Advantage

 

12.1

 

 

 

10.8

 

 

 

11.9

 

 

 

11.4

 

Medicaid Managed

 

7.3

 

 

 

6.1

 

 

 

6.4

 

 

 

5.4

 

Commercial insurance and other

 

22.0

 

 

 

20.7

 

 

 

21.6

 

 

 

21.4

 

Admissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

7,861

 

 

 

7,976

 

 

 

25,033

 

 

 

25,018

 

Medicaid

 

375

 

 

 

556

 

 

 

1,224

 

 

 

1,776

 

Medicare Advantage

 

1,327

 

 

 

1,212

 

 

 

4,162

 

 

 

4,119

 

Medicaid Managed

 

861

 

 

 

646

 

 

 

2,362

 

 

 

1,964

 

Commercial insurance and other

 

1,727

 

 

 

1,763

 

 

 

5,405

 

 

 

5,446

 

 

 

12,151

 

 

 

12,153

 

 

 

38,186

 

 

 

38,323

 

Patient days:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

202,482

 

 

 

210,870

 

 

 

650,499

 

 

 

657,930

 

Medicaid

 

16,781

 

 

 

23,167

 

 

 

57,324

 

 

 

77,043

 

Medicare Advantage

 

43,241

 

 

 

39,585

 

 

 

136,698

 

 

 

132,773

 

Medicaid Managed

 

28,534

 

 

 

24,412

 

 

 

81,142

 

 

 

71,258

 

Commercial insurance and other

 

59,856

 

 

 

58,631

 

 

 

185,634

 

 

 

183,794

 

 

 

350,894

 

 

 

356,665

 

 

 

1,111,297

 

 

 

1,122,798

 

Average length of stay:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

25.8

 

 

 

26.4

 

 

 

26.0

 

 

 

26.3

 

Medicaid

 

44.7

 

 

 

41.7

 

 

 

46.8

 

 

 

43.4

 

Medicare Advantage

 

32.6

 

 

 

32.7

 

 

 

32.8

 

 

 

32.2

 

Medicaid Managed

 

33.1

 

 

 

37.8

 

 

 

34.4

 

 

 

36.3

 

Commercial insurance and other

 

34.7

 

 

 

33.3

 

 

 

34.3

 

 

 

33.7

 

Weighted average

 

28.9

 

 

 

29.3

 

 

 

29.1

 

 

 

29.3

 

Revenues per admission:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

$

39,945

 

 

$

41,451

 

 

$

41,445

 

 

$

41,608

 

Medicaid

 

61,338

 

 

 

55,415

 

 

 

62,716

 

 

 

55,950

 

Medicare Advantage

 

52,363

 

 

 

51,495

 

 

 

52,826

 

 

 

51,202

 

Medicaid Managed

 

48,631

 

 

 

54,976

 

 

 

49,831

 

 

 

51,240

 

Commercial insurance and other

 

73,515

 

 

 

68,151

 

 

 

74,099

 

 

 

72,592

 

Weighted average

 

47,348

 

 

 

47,683

 

 

 

48,508

 

 

 

48,200

 

Revenues per patient day:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

$

1,551

 

 

$

1,568

 

 

$

1,595

 

 

$

1,582

 

Medicaid

 

1,371

 

 

 

1,330

 

 

 

1,339

 

 

 

1,290

 

Medicare Advantage

 

1,607

 

 

 

1,577

 

 

 

1,608

 

 

 

1,588

 

Medicaid Managed

 

1,467

 

 

 

1,455

 

 

 

1,451

 

 

 

1,412

 

Commercial insurance and other

 

2,121

 

 

 

2,049

 

 

 

2,158

 

 

 

2,151

 

Weighted average

 

1,640

 

 

 

1,625

 

 

 

1,667

 

 

 

1,645

 

Medicare case mix index (discharged patients only)

 

1.172

 

 

 

1.150

 

 

 

1.172

 

 

 

1.162

 

Average daily census

 

3,814

 

 

 

3,877

 

 

 

4,056

 

 

 

4,113

 

Occupancy %

 

61.6

 

 

 

62.2

 

 

 

65.4

 

 

 

65.8

 

Same-hospital data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

7,571

 

 

 

7,659

 

 

 

24,573

 

 

 

24,342

 

Medicaid

 

371

 

 

 

508

 

 

 

1,205

 

 

 

1,667

 

Medicare Advantage

 

1,292

 

 

 

1,166

 

 

 

4,084

 

 

 

4,011

 

Medicaid Managed

 

861

 

 

 

619

 

 

 

2,355

 

 

 

1,899

 

Commercial insurance and other

 

1,658

 

 

 

1,680

 

 

 

5,280

 

 

 

5,266

 

 

 

11,753

 

 

 

11,632

 

 

 

37,497

 

 

 

37,185

 

Patient days:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

194,857

 

 

 

202,690

 

 

 

638,490

 

 

 

640,903

 

Medicaid

 

16,467

 

 

 

21,203

 

 

 

55,941

 

 

 

72,660

 

Medicare Advantage

 

41,955

 

 

 

37,272

 

 

 

134,237

 

 

 

128,411

 

Medicaid Managed

 

28,526

 

 

 

23,329

 

 

 

80,662

 

 

 

68,984

 

Commercial insurance and other

 

57,168

 

 

 

56,377

 

 

 

180,921

 

 

 

178,651

 

 

 

338,973

 

 

 

340,871

 

 

 

1,090,251

 

 

 

1,089,609

 

Total average length of stay

 

28.8

 

 

 

29.3

 

 

 

29.1

 

 

 

29.3

 

Total revenues per patient day

$

1,641

 

 

$

1,629

 

 

$

1,668

 

 

$

1,648

 


63


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data (Continued):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

395

 

 

 

388

 

 

 

 

 

 

 

 

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

78.1

 

 

 

80.0

 

 

 

79.1

 

 

 

80.4

 

Medicaid

 

2.5

 

 

 

2.1

 

 

 

2.2

 

 

 

2.0

 

Commercial and other

 

8.6

 

 

 

8.2

 

 

 

8.4

 

 

 

8.0

 

Commercial paid at episodic rates

 

10.8

 

 

 

9.7

 

 

 

10.3

 

 

 

9.6

 

Episodic revenues ($ 000s)

$

332,562

 

 

$

319,820

 

 

$

990,576

 

 

$

873,838

 

Total episodic admissions

 

69,219

 

 

 

66,753

 

 

 

210,857

 

 

 

183,648

 

Medicare episodic admissions

 

59,823

 

 

 

58,479

 

 

 

182,564

 

 

 

161,046

 

Total episodes

 

113,256

 

 

 

108,519

 

 

 

340,421

 

 

 

298,013

 

Episodes per admission

 

1.64

 

 

 

1.63

 

 

 

1.61

 

 

 

1.62

 

Revenue per episode

$

2,936

 

 

$

2,947

 

 

$

2,910

 

 

$

2,932

 

Hospice:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

185

 

 

 

181

 

 

 

 

 

 

 

 

 

Admissions

 

12,916

 

 

 

12,091

 

 

 

39,299

 

 

 

33,528

 

Average length of stay

 

98

 

 

 

101

 

 

 

93

 

 

 

96

 

Patient days

 

1,277,125

 

 

 

1,211,291

 

 

 

3,699,617

 

 

 

3,187,714

 

Revenue per patient day

$

148

 

 

$

150

 

 

$

149

 

 

$

150

 

Average daily census

 

13,882

 

 

 

13,166

 

 

 

13,502

 

 

 

11,677

 

Community Care and other revenues (included in

   home health business segment) ($ 000s)

$

75,978

 

 

$

67,338

 

 

$

210,512

 

 

$

180,887

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freestanding IRFs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of IRFs

 

19

 

 

 

18

 

 

 

 

 

 

 

 

 

Number of licensed beds

 

969

 

 

 

919

 

 

 

 

 

 

 

 

 

Discharges (a)

 

4,644

 

 

 

3,941

 

 

 

13,738

 

 

 

11,674

 

Same-hospital discharges (a)

 

4,069

 

 

 

3,842

 

 

 

12,174

 

 

 

11,575

 

Occupancy % (a)

 

68.8

 

 

 

68.7

 

 

 

70.0

 

 

 

71.1

 

Average length of stay (a)

 

12.7

 

 

 

13.2

 

 

 

12.9

 

 

 

13.3

 

Revenue per discharge (a)

$

19,599

 

 

$

18,992

 

 

$

19,547

 

 

$

19,275

 

Contract services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient rehabilitation units (ARUs)

 

104

 

 

 

101

 

 

 

 

 

 

 

 

 

LTAC hospitals

 

120

 

 

 

119

 

 

 

 

 

 

 

 

 

Sub-acute units

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

Outpatient units

 

139

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

370

 

 

 

362

 

 

 

 

 

 

 

 

 

Revenue per site

$

210,810

 

 

$

206,041

 

 

$

638,025

 

 

$

626,628

 

RehabCare:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

1,754

 

 

 

1,821

 

 

 

 

 

 

 

 

 

Revenue per site

$

109,738

 

 

$

120,548

 

 

$

336,798

 

 

$

391,013

 

 

 

(a)Excludes non-consolidated IRF.

64


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data (Continued):

 

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Nursing center division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nursing centers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

 

87

 

 

 

86

 

 

 

 

 

 

 

 

 

Managed

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

Assisted living facilities

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

98

 

 

 

97

 

 

 

 

 

 

 

 

 

Number of licensed beds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nursing centers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

 

11,083

 

 

 

11,050

 

 

 

 

 

 

 

 

 

Managed

 

485

 

 

 

485

 

 

 

 

 

 

 

 

 

Assisted living facilities

 

380

 

 

 

375

 

 

 

 

 

 

 

 

 

 

 

11,948

 

 

 

11,910

 

 

 

 

 

 

 

 

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

29.5

 

 

 

30.0

 

 

 

31.0

 

 

 

31.1

 

Medicaid

 

38.1

 

 

 

39.6

 

 

 

37.1

 

 

 

38.8

 

Medicare Advantage

 

7.3

 

 

 

8.1

 

 

 

7.3

 

 

 

8.6

 

Medicaid Managed

 

9.2

 

 

 

5.9

 

 

 

8.8

 

 

 

5.3

 

Private and other

 

15.9

 

 

 

16.4

 

 

 

15.8

 

 

 

16.2

 

Patient days (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

126,800

 

 

 

130,456

 

 

 

401,526

 

 

 

412,843

 

Medicaid

 

425,490

 

 

 

449,982

 

 

 

1,266,794

 

 

 

1,342,627

 

Medicare Advantage

 

43,162

 

 

 

48,539

 

 

 

129,641

 

 

 

155,862

 

Medicaid Managed

 

112,458

 

 

 

82,352

 

 

 

325,409

 

 

 

236,220

 

Private and other

 

137,127

 

 

 

140,003

 

 

 

410,926

 

 

 

417,749

 

 

 

845,037

 

 

 

851,332

 

 

 

2,534,296

 

 

 

2,565,301

 

Patient day mix % (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

15.0

 

 

 

15.3

 

 

 

15.9

 

 

 

16.1

 

Medicaid

 

50.4

 

 

 

52.9

 

 

 

50.0

 

 

 

52.3

 

Medicare Advantage

 

5.1

 

 

 

5.7

 

 

 

5.1

 

 

 

6.1

 

Medicaid Managed

 

13.3

 

 

 

9.7

 

 

 

12.8

 

 

 

9.2

 

Private and other

 

16.2

 

 

 

16.4

 

 

 

16.2

 

 

 

16.3

 

Revenues per patient day (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Part A

$

573

 

 

$

570

 

 

$

576

 

 

$

570

 

Total Medicare (including Part B)

 

629

 

 

 

623

 

 

 

629

 

 

 

617

 

Medicaid

 

242

 

 

 

238

 

 

 

239

 

 

 

236

 

Medicaid (net of provider taxes) (b)

 

217

 

 

 

214

 

 

 

213

 

 

 

209

 

Medicare Advantage

 

459

 

 

 

450

 

 

 

458

 

 

 

450

 

Medicaid Managed

 

221

 

 

 

194

 

 

 

220

 

 

 

185

 

Private and other

 

313

 

 

 

316

 

 

 

313

 

 

 

318

 

Weighted average

 

320

 

 

 

318

 

 

 

322

 

 

 

319

 

Average daily census (a)

 

9,185

 

 

 

9,254

 

 

 

9,249

 

 

 

9,397

 

Admissions (a)

 

9,698

 

 

 

9,558

 

 

 

28,993

 

 

 

29,765

 

Occupancy % (a)

 

77.5

 

 

 

78.6

 

 

 

77.2

 

 

 

79.8

 

Medicare average length of stay (a)

 

27.4

 

 

 

28.5

 

 

 

28.0

 

 

 

28.8

 

 

 

(a)

Excludes managed facilities.

(b)

Provider taxes are recorded in general and administrative expenses for all periods presented.

65


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Hospital division

Revenues declined 1% to $575 million in the third quarter of 2016 compared to $579 million for the same period in 2015, and increased 0.3% to $1.85 billion for the nine months ended September 30, 2016 compared to the same period in 2015. The decline in revenues in the third quarter of 2016 was primarily a result of the hospital division entering into LTAC patient criteria on September 1, 2016 for the majority of its hospitals and a 2% decline in same-hospital average length of stay compared to the same period in 2015. These declines were partially offset by same-hospital admissions, which grew 1% and a 3% growth in same-hospital commercial revenue rates, both in the third quarter of 2016 compared to the same period in 2015. The slight increase in revenues for the nine months ended September 30, 2016 was primarily as a result of a 1% increase in same-hospital revenues per patient day. Same-hospital admissions grew 1% for the nine months ended September 30, 2016 compared to the same period in 2015. Same-hospital average length of stay declined to 29.1 days for the nine months ended September 30, 2016 compared to 29.3 days for the nine months ended September 30, 2015.

Segment EBITDAR margins declined to 14.4% in the third quarter of 2016 compared to 16.6% in the third quarter of 2015 and declined to 18.6% for the nine months ended September 30, 2016 compared to 19.6% for the nine months ended September 30, 2015. The decline in segment EBITDAR margins for both periods was primarily a result of an increase in operating costs per patient day of 3.6% and 2.6% for the third quarter of 2016 and the nine months ended September 30, 2016, respectively. The growth in operating expense per patient day in both periods was primarily attributable to a growth in labor costs and in the third quarter of 2016, operating inefficiencies associated with the closing of three hospitals.

Average hourly wage rates increased 5% and 4% in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively, compared to the same periods in 2015, primarily as a result of an increase in contract labor. Employee benefit costs increased 3% in the third quarter of 2016 compared to the same period in 2015, primarily as a result of an increase in workers compensation expense. Employee benefit costs declined 2% for the nine months ended September 30, 2016 compared to the same period in 2015, primarily as a result of a reduction in compensated absence and health expenses, offset partially by an increase in workers compensation expense.

Professional liability costs were $11 million in the third quarter of both 2016 and 2015, and $35 million and $29 million for the nine months ended September 30, 2016 and 2015, respectively. The increase for the nine months ended September 30, 2016 was primarily attributable to increases in the frequency and severity of claims.

Kindred at Home

Home health

Revenues increased 6% to $450 million in the third quarter of 2016 compared to $424 million in the third quarter of 2015, primarily as a result of a 4% increase in both home health admissions and episodes, a 10% increase in community care revenues, offset by a slight reduction in home health revenue per episode. Revenues increased 14% to $1.3 billion for the nine months ended September 30, 2016 compared to $1.2 billion for the nine months ended September 30, 2015, primarily as a result of the Gentiva Merger, growth in both home health admissions and episodes, and growth in community care revenues, partially offset by a reduction in revenue per episode. The Gentiva Merger, which added 288 sites of service to the Company’s home health operations beginning February 2, 2015, contributed $1.1 billion and $941 million in revenues for the nine months ended September 30, 2016 and for the eight months of operation during the same period in 2015, respectively.

Segment EBITDAR margins increased to 16.7% in the third quarter of 2016 compared to 16.0% in the third quarter of 2015, and increased to 16.5% for the nine months ended September 30, 2016 compared to 16.3% for the nine months ended September 30, 2015. The increase in segment EBITDAR margins for both periods was primarily attributable to volume growth due to acquisitions and organic growth as compared to the prior year period. Labor costs increases for both the third quarter and nine months ended September 30, 2016 as compared to a year ago were offset by lower incentive compensation and health costs in both periods.

Hospice

Revenues increased 4% to $189 million in the third quarter of 2016 compared to $181 million in the third quarter of 2015, primarily as a result of a 5% increase in patient days. Revenues increased 15% to $551 million for the nine months ended September 30, 2016 compared to $478 million for the nine months ended September 30, 2015, primarily as a result of the Gentiva Merger and growth in patient days. The Gentiva Merger, which added 163 sites of service to the Company’s hospice operations beginning February 2, 2015, contributed $513 million and $439 million in revenues for the nine months ended September 30, 2016 and for the eight months of operation during the same period in 2015, respectively.

66


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Kindred at Home (Continued)

Hospice (Continued)

Segment EBITDAR margins declined to 16.6% in the third quarter of 2016 compared to 18.8% in the third quarter of 2015, and declined to 15.9% for the nine months ended September 30, 2016 compared to 16.5% for the nine months ended September 30, 2015. The decline in both periods was primarily attributable to an increase in labor costs in both periods and a 3% decline in average length of stay.

Kindred Rehabilitation Services

Kindred Hospital Rehabilitation Services

Revenues increased 13% to $169 million in the third quarter of 2016 compared to $149 million in the third quarter of 2015, and increased 11% to $505 million for the nine months ended September 30, 2016 compared to $453 million for the nine months ended September 30, 2015. The increase in revenues in both periods was primarily attributable to three freestanding IRFs that opened since the second half of 2015, and 6% and 5% increases in same-hospital discharges for freestanding IRFs in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively, compared to the same prior year periods.

Segment EBITDAR margins increased to 29.3% in the third quarter of 2016 compared to 28.2% in the third quarter of 2015 and increased to 29.3% for the nine months ended September 30, 2016 compared to 28.9% for the nine months ended September 30, 2015. The increase in both periods was primarily a result of cost efficiencies associated with an increase in same-hospital discharges and new hospital development.

Employee benefit costs increased 13% and 6% in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively, compared to the same periods in 2015. The increase in both periods was primarily a result of an increase in employee benefit costs related to the previously mentioned new IRFs.

RehabCare

Revenues declined 12% to $193 million in the third quarter of 2016 compared to $220 million in the third quarter of 2015, and declined 16% to $593 million for the nine months ended September 30, 2016 compared to $709 million for the nine months ended September 30, 2015. The decline in revenues compared to the respective prior year periods was primarily attributable to a net loss of customer contract sites of service that began in the first half of 2015 and reduced customer average daily census. The number of RehabCare sites of service at September 30, 2016 was 1,754 compared to 1,821 at September 30, 2015. The net loss of customer contract sites of service was primarily attributable to skilled nursing center consolidations, competition, and customers moving therapy services in-house throughout 2015 and, more recently, strategic termination of unprofitable contracts during the first nine months of 2016. Revenues derived from non-affiliated customers aggregated $165 million and $184 million in the third quarter of 2016 and 2015, respectively, and $507 million and $597 million for the nine months ended September 30, 2016 and 2015, respectively.

Segment EBITDAR margins declined to 4.8% in the third quarter of 2016 compared to 6.6% in the third quarter of 2015 and declined to 5.8% for the nine months ended September 30, 2016 compared to 6.3% for the nine months ended September 30, 2015. The decline in both periods was primarily attributable to the net loss of customer contract sites of service during 2015 and reduced customer census.

Employee benefit costs decreased 10% and 17% in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively, compared to the same periods in 2015. The decrease in both periods was primarily a result of the net loss of customer contract sites of service during 2015.

Nursing center division

Revenues declined slightly to $270 million in the third quarter of 2016 compared to $271 million in the third quarter of 2015, and declined slightly to $815 million for the nine months ended September 30, 2016 compared to $819 million for the nine months ended September 30, 2015. The decline in revenues was primarily a result of a decline in average daily census of 1% in the third quarter of 2016 and 2% for the nine months ended September 30, 2016 compared to the respective prior year periods and a shift in patient census mix from Medicare, Medicare Advantage, and private and other to Medicaid and Medicaid Managed. Nursing center revenues per patient day increased 1% in both the third quarter of 2016 and for the nine months ended September 30, 2016 compared to the respective prior year periods.

67


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Nursing center division (Continued)

Segment EBITDAR margins declined to 11.1% in the third quarter of 2016 compared to 13.3% in the third quarter of 2015, and declined to 11.5% for the nine months ended September 30, 2016 compared to 13.8% for the nine months ended September 30, 2015. The decline in both periods was primarily a result of a decline in average daily census, a shift in patient census mix, start-up losses at newly opened facilities, higher contract labor costs, and an increase in professional liability costs.

Average hourly wage rates increased 4% in both the third quarter of 2016 and for the nine months ended September 30, 2016 compared to the respective prior year periods, primarily as a result of pay rate increases and higher contract labor costs. Employee benefit costs increased 8% in the third quarter of 2016 and 1% for the nine months ended September 30, 2016 compared to the same periods in 2015, both primarily as a result of an increase in workers compensation expense.

Professional liability costs were $6 million in the third quarter of both 2016 and 2015, and $22 million and $15 million for the nine months ended September 30, 2016 and 2015. The increase for the nine months ended September 30, 2016 was primarily attributable to increases in the frequency and severity of claims.

Support center

Segment EBITDAR for the Company’s operating divisions excludes allocations of support center overhead. These costs aggregated $61 million and $55 million in the third quarter of 2016 and 2015, respectively, and $199 million and $192 million for the nine months ended September 30, 2016 and 2015, respectively. The increase in support center overhead was primarily attributable to research and development costs of $3 million and $7 million in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively, and an increase in incentive compensation costs of $6 million in the third quarter of 2016. As a percentage of consolidated revenues, support center overhead totaled 3.4% and 3.1% in the third quarter of 2016 and 2015, respectively, and 3.6% for both the nine months ended September 30, 2016 and 2015.

Litigation contingency expense

On January 12, 2016, the Company entered into the Settlement Agreement with the United States to resolve the pending DOJ investigation concerning the operations of RehabCare, a therapy services company acquired by the Company on June 1, 2011. Under the Settlement Agreement, the Company paid the Settlement Payment to the United States during the first quarter of 2016. In the first quarter of 2015, the Company recorded a $95 million loss reserve for this matter and disclosed an estimated settlement range of $95 million to $125 million. Based on the progress of continuing settlement discussions through October 2015, the Company recorded an additional $30 million loss provision in the third quarter of 2015. The Company recorded an additional loss reserve of approximately $2 million in the fourth quarter of 2015 related to the Settlement Agreement and associated costs and, in connection with establishing the final terms of the Settlement Agreement, also recorded an income tax benefit of $47 million in the fourth quarter of 2015. In connection with the resolution of this matter, and in exchange for the OIG’s agreement not to exclude the Company or its subsidiaries from participating in the federal healthcare programs, on January 11, 2016, the Company entered into a five-year corporate integrity agreement with the OIG.

In connection with the Settlement Agreement, RehabCare has received requests for indemnification from some of its current and former customers related to alleged damages stemming from payments made by these customers to the DOJ and the related legal and other costs. At this time, the Company has recorded an estimated aggregate loss contingency reserve of $4 million for these matters. No estimate of the possible loss in excess of the amount accrued can be made regarding these matters at this time. There is no certainty about the timing or likelihood of any definitive resolutions relating to these indemnification claims. The Company disputes the allegations in these indemnification claims and will defend these and any related claims vigorously.

Restructuring Costs

The Company has initiated various restructuring activities whereby it has incurred costs associated with reorganizing its operations, including the divestiture, swap, closure and consolidation of facilities and branches, reduced headcount and realigned operations in order to improve cost efficiencies in response to changes in the healthcare industry and to partially mitigate reductions in reimbursement rates from third party payors. The costs associated with these activities are reported as restructuring charges in the statement of operations and would have been recorded as general and administrative expense or rent expense if not classified as restructuring charges.


68


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Restructuring Costs (Continued)

LTAC Portfolio Repositioning

During the first quarter of 2016, the Company approved an LTAC portfolio repositioning plan that incorporates the divestiture, swap or closure of certain LTAC hospitals as part of its mitigation strategies to prepare for new patient criteria for LTAC hospitals under the LTAC Legislation. The activities related to the LTAC portfolio repositioning plan are expected to be substantially complete by the end of 2016. The additional costs cannot be reasonably estimated at this time.

During the nine months ended September 30, 2016, the Company entered into a facility swap with Select, and signed a definitive agreement regarding the Curahealth Disposal. In addition, the Company closed three LTAC hospitals in the third quarter of 2016.

Restructuring charges that the Company incurred related to the LTAC portfolio repositioning strategy consisted of $57 million for lease termination costs, $20 million for facility closure, loss on disposal and other costs, $1 million for severance and $0.5 million for transaction costs for the three months ended September 30, 2016. These charges were $57 million for lease termination costs, $19 million for facility closure, loss on disposal and other costs, $2 million for severance and $2 million for transaction costs for the nine months ended September 30, 2016.

Kindred at Home Branch Consolidations

During the first quarter of 2015, the Company approved and initiated branch consolidations in specific markets to improve operations and cost efficiencies in the Kindred at Home division. The branch consolidations included branches that served both the home health and hospice business segment operations. Gentiva initiated similar branch consolidations prior to the Gentiva Merger and these activities and acquired liabilities are included herein. These activities are expected to be substantially complete by the end of 2016. The additional costs cannot be reasonably estimated at this time.

Restructuring charges related to these consolidations consisted of $2 million for lease termination costs for both the three months and nine months ended September 30, 2016, in addition to $1 million for facility closure and other costs for the nine months ended September 30, 2016. Lease termination costs were $0.6 million and $1 million for the three months and nine months ended September 30, 2015, respectively, and facility closure and other costs were $2 million and $6 million for the three months and nine months ended September 30, 2015, respectively.

2016 Division Reorganizations

During the nine months ended September 30, 2016, the Company initiated a restructuring plan to improve operations and cost efficiencies in the nursing center division. In addition, during the third quarter of 2016, the Company initiated a similar restructuring plan in the Kindred Rehabilitation Services division. Actions related to these plans were completed by the end of the third quarter of 2016.

The Company incurred restructuring costs for these reorganizations of $1 million for severance for the three months ended September 30, 2016. These charges were $3 million for severance and $2 million for facility closure and other costs for the nine months ended September 30, 2016. During the nine months ended September 30, 2015, the Company incurred lease termination costs of $0.4 million.

Transaction costs

Operating results included transaction and integration costs associated with the Gentiva Merger totaling $1 million and $4 million in the third quarter of 2016 and for the nine months ended September 30, 2016, respectively. Operating results included transaction and integration costs associated with the Gentiva Merger totaling $3 million in the third quarter of 2015. Operating results included transaction, integration, and financing costs associated with the Gentiva Merger totaling $100 million for the nine months ended September 30, 2015. Operating results also included transaction costs associated with other acquisition activities of $2 million and $1 million in the third quarter of 2016 and 2015, respectively, and $2 million and $4 million for the nine months ended September 30, 2016 and 2015, respectively. These transaction, integration, and financing costs in all periods were included in general and administrative expenses.

69


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Other expenses

Rent expense increased 3% to $98 million in the third quarter of 2016 compared to $95 million in the third quarter of 2015, primarily attributable to new facility leases. Rent expense increased 5% to $296 million for the nine months ended September 30, 2016 compared to $283 million for the nine months ended September 30, 2015, primarily attributable to new facility leases and the Gentiva Merger, which was completed on February 2, 2015.

Depreciation and amortization expense increased 3% to $40 million in the third quarter of 2016 compared to the third quarter of 2015, primarily attributable to integration capital expenditures associated with the Gentiva Merger. Depreciation and amortization expense increased 4% to $121 million for the nine months ended September 30, 2016 compared to $117 million for the nine months ended September 30, 2015, primarily attributable to assets acquired in conjunction with the Gentiva Merger and integration capital expenditures associated with the Gentiva Merger.

Interest expense increased 6% to $60 million in the third quarter of 2016 compared to $56 million in the third quarter of 2015, and declined slightly to $175 million for the nine months ended September 30, 2016 compared to $176 million for the nine months ended September 30, 2015. Interest expense for the nine months ended September 30, 2015 included $17 million in pre-closing costs related to financing the Gentiva Merger. Excluding these financing costs, interest expense increased in both periods for 2016 primarily as a result of increased long-term borrowings. See note 2 of the notes to unaudited condensed consolidated financial statements.

Consolidated results

Loss from continuing operations before income taxes aggregated $390 million in the third quarter of 2016 compared to income from continuing operations before income taxes of $5 million in the third quarter of 2015. Loss from continuing operations before income taxes aggregated $300 million for the nine months ended September 30, 2016 compared to loss from continuing operations before income taxes of $99 million for the nine months ended September 30, 2015. Loss from continuing operations attributable to the Company aggregated $685 million in the third quarter of 2016 compared to $17 million in the third quarter of 2015. Loss from continuing operations attributable to the Company aggregated $651 million for the nine months ended September 30, 2016 compared to $138 million for the nine months ended September 30, 2015. Transaction and integration costs, retirement and severance costs, facility closing costs, research and development, restructuring charges, and impairment charges negatively impacted the consolidated pretax operating results by $413 million ($324 million net of income taxes) in the third quarter of 2016. In addition, the income tax provision includes a $366 million adjustment to the deferred tax valuation allowance for both the third quarter and for the nine months ended September 30, 2016. Transaction and integration costs, litigation contingency expense, retirement and severance costs, restructuring charges, and facility closing costs negatively impacted the consolidated pretax operating results by $40 million ($37 million net of income taxes) in the third quarter of 2015. Transaction and integration costs, litigation contingency expense, retirement and severance costs, business interruption settlements, facility closing costs, research and development, restructuring charges, debt amendment costs, and impairment charges negatively impacted the consolidated pretax operating results by $444 million ($347 million net of income taxes) for the nine months ended September 30, 2016. Transaction and integration costs, pre-closing financing costs, litigation contingency expense, retirement and severance costs, restructuring charges, facility closing costs, and impairment charges negatively impacted the consolidated pretax operating results by $275 million ($221 million net of income taxes) for the nine months ended September 30, 2015.

Results of Operations – Discontinued Operations

Income from discontinued operations was breakeven in the third quarter of 2016 compared to $2 million in the third quarter of 2015. Income from discontinued operations was $2 million for the nine months ended September 30, 2016 compared to a loss from discontinued operations of $2 million for the nine months ended September 30, 2015. The Company recorded a net gain of $0.2 million for the nine months ended September 30, 2016 compared to $1 million for the nine months ended September 30, 2015 related to the divestiture of discontinued operations.

On December 27, 2014, the Company entered into an agreement with Ventas to transition the operations under the leases for the 2014 Expiring Facilities. Each lease terminated when the operation of such nursing center was transferred to a new operator. At September 30, 2016, the Company had transferred the operations for all of the 2014 Expiring Facilities to new operators. For accounting purposes, the 2014 Expiring Facilities qualified as assets held for sale, and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods. Under the terms of the agreement to transition the operations of the 2014 Expiring Facilities, the Company incurred a $40 million termination fee in exchange for the early termination of the leases, which was paid to Ventas in January 2015.

70


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity

Operating cash flows

Cash flows provided by operations (including discontinued operations) aggregated $38 million for the nine months ended September 30, 2016 compared to $93 million for the nine months ended September 30, 2015. Operating cash flows for the nine months ended September 30, 2016 were negatively impacted by growth in accounts receivable in 2016, primarily from billing delays associated with information systems and acquisition integrations. In addition, operating cash flows for the nine months ended September 30, 2016 were negatively impacted by $165 million for the Settlement Agreement, other litigation, debt refinancing, retirement, severance, retention, transaction and lease termination payments, and business interruption settlements. Operating cash flows for the nine months ended September 30, 2015 were negatively impacted by $227 million for severance, retirement, Gentiva Merger transaction and pre-closing financing costs, litigation, other transaction costs, and lease termination payments.

The Company utilizes its ABL Facility to meet working capital needs and finance its acquisition and development activities. As a result, the Company typically carries minimal amounts of cash on its consolidated balance sheet. Based upon the Company’s expected operating cash flows and the availability of borrowings under the ABL Facility ($590 million at September 30, 2016), management believes that the Company has the necessary financial resources to satisfy its expected short-term and long-term liquidity needs.

Dividends and other payments

During the nine months ended September 30, 2016, the Company paid a cash dividend of $0.12 per common share on September 2, 2016 to shareholders of record as of the close of business on August 18, 2016 and also paid a cash dividend of $0.12 per common share on June 10, 2016 and April 1, 2016 to shareholders.

During the nine months ended September 30, 2015, the Company paid a cash dividend of $0.12 per common share on September 4, 2015 to shareholders of record as of the close of business on August 19, 2015 and also paid a cash dividend of $0.12 per common share on June 10, 2015 and April 1, 2015 to shareholders.

The Company made an installment payment on the Company’s Units on September 1, 2016 to holders of record on August 15, 2016, which consisted of a quarterly installment payment of $18.75 per Unit. The Company made an installment payment on the Company’s Units on June 1, 2016, which consisted of a quarterly installment payment of $18.76 per Unit. The Company also made installment payments on the Company’s Units on March 1, 2016, December 1, 2015, September 1, 2015 and June 1, 2015, each of which consisted of a quarterly installment payment of $18.75 per Unit. In addition, the Company made an installment payment on the Company’s Units on March 2, 2015, which consisted of a quarterly installment payment of $18.75 per Unit, plus a one-time incremental payment of $1.25 per Unit for the period between November 25, 2014 and December 1, 2014, for a total payment of $20.00 per Unit. Each Unit is composed of a Purchase Contract and one share of Mandatory Redeemable Preferred Stock having a final preferred stock installment payment date of December 1, 2017 and an initial liquidation preference of $201.58 per share of Mandatory Redeemable Preferred Stock. To the extent that any Unit has been separated into its constituent Purchase Contract and its constituent share of Mandatory Redeemable Preferred Stock, the installment payment is payable only on the constituent share of Mandatory Redeemable Preferred Stock.

Future declarations of dividends will be subject to the approval of Kindred’s Board of Directors. The current cash dividend funding on the Company’s common stock will require the use of approximately $41 million on an annual basis. The current cash funding of installment payments on the Units will require the use of approximately $13 million on an annual basis through 2017.

Gentiva Merger – Financing Transactions

The following Financing Transactions occurred in connection with the Gentiva Merger:

 

the Company issued $1.35 billion aggregate principal amount of Notes;

 

the Company issued approximately 15 million shares of its common stock through two common stock offerings and issued 9.7 million shares of its common stock as the Stock Consideration (see note 2 of the notes to unaudited condensed consolidated financial statements);

 

the Company issued 172,500 Units; and

 

the Company amended its credit facilities.


71


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

Term Loan Amendment Agreement

On June 14, 2016, the Company entered into the Term Loan Amendment Agreement. The Term Loan Amendment Agreement amends and restates the Fourth Amended and Restated Term Loan Facility to provide for, among other things, (1) additional joint venture flexibility, including an increased ability to enter into and make investments in joint ventures that are non-guarantor restricted subsidiaries and to incur debt and liens of such joint ventures and other non-guarantor restricted subsidiaries, (2) an increase in the size of a basket for asset sales from 15% to 25% of consolidated total assets, (3) maintaining a maximum total leverage ratio of 6.00:1.00 for each quarterly measurement date after the date of such amendment, (4) a prepayment premium of 1.00% in connection with any repricing transaction within six months of the closing date, and (5) an incremental term loan in an aggregate principal amount of $200 million.

The incremental term loan under the Term Loan Amendment Agreement was issued with 95 basis points of OID and has the same terms as, and is fungible with, the $1.18 billion in aggregate principal amount of term loans that were outstanding under the Fourth Amended and Restated Term Loan Facility immediately prior to the effectiveness of the Term Loan Amendment Agreement. The net proceeds from the incremental term loan were used to repay a portion of the Company’s outstanding borrowings under its ABL Facility.

ABL Amendment Agreement

Also on June 14, 2016, the Company entered into the ABL Amendment Agreement. The ABL Amendment Agreement amends and restates the Prior ABL Facility to provide for, among other things, (1) additional joint venture flexibility, including an increased ability to enter into and make investments in joint ventures that are non-guarantor restricted subsidiaries and to incur debt and liens of such joint ventures and other non-guarantor restricted subsidiaries, and (2) an increase in the size of a basket for asset sales from 15% to 25% of consolidated total assets.

Incremental Term Loan Amendment

On March 10, 2015, the Company entered into an incremental amendment agreement, which provided for an incremental term loan in an aggregate principal amount of $200 million under its Fourth Amended and Restated Term Loan Facility. The Company used the net proceeds of the incremental term loan to repay outstanding borrowings under its Prior ABL Facility. The incremental term loan was issued with 50 basis points of OID and has the same terms as, and is fungible with, all other term loans outstanding under the Company’s Term Loan Facility.

Amendment to Notes due 2022

On April 9, 2014, the Company completed a private placement of $500 million aggregate principal amount of the Notes due 2022. The Notes due 2022 were issued pursuant to the 2022 Indenture among the Company, the 2022 Guarantors, and Wells Fargo Bank, National Association, as trustee.

On January 30, 2015, following the receipt of sufficient consents to approve the Amendments, the Company, the 2022 Guarantors, and Wells Fargo Bank, National Association, as trustee, entered into the 2022 Notes Supplemental Indenture. The 2022 Notes Supplemental Indenture conforms certain covenants, definitions, and other terms in the 2022 Indenture to the covenants, definitions, and terms contained in the indentures governing the Notes. The Amendments became operative following the consummation of the Gentiva Merger.

Interest rate swaps

In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under its Third Amended and Restated Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018 and continues to apply to the Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at September 30, 2016.

72


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

Interest rate swaps (Continued)

In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Fourth Amended and Restated Term Loan Facility. The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month LIBOR rate, subject to a minimum rate of 1.0%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at September 30, 2016.

The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders’ equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months and nine months ended September 30, 2016 and 2015, the ineffectiveness related to the interest rate swaps was immaterial.

The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $8 million and $4 million at September 30, 2016 and December 31, 2015, respectively.

Divestitures

On October 1, 2016, the Company completed the Curahealth Disposal for $27.5 million. The Hospitals have a total of 783 licensed beds in Arizona, Louisiana, Massachusetts, Oklahoma, Pennsylvania, and Tennessee. As of September 30, 2016, the Hospitals were classified as assets held for sale.

In connection with the sale of the Hospitals, the Company entered into amendments to certain of its master lease agreements with Ventas on April 3, 2016 to transition the operations of the Leased Hospitals. Six of the Leased Hospitals were leased under master lease agreement No. 5 and one was leased under master lease agreement No. 1. The Leased Hospitals were leased under the applicable master lease agreement until the closing of the sale to Curahealth. The Company paid a fee to Ventas of $3.5 million upon signing of the amendments and paid an additional $3 million upon the closing of the sale of the Leased Hospitals. Ventas paid the Company 50% of the sales proceeds for the real estate (after deduction of Ventas’s closing costs) attributed to the Leased Hospitals in the sale, which was immaterial.

Under separate lease amendments, the annual rent on the Leased Hospitals, which had annual rent of $7.7 million, was reallocated to the remaining facilities the Company leases from Ventas under the various master lease agreements. As required under GAAP, the reallocated rents were recorded as a lease termination fee by the Company upon the cease use date of the Leased Hospitals. The total annual payments on Ventas’s post-acute care portfolio operated by the Company will remain the same as its prior level.

In connection with these transactions, the Company incurred a one-time pretax lease termination fee of $52 million comprised of the $6.5 million of fees paid to Ventas in conjunction with execution of the amendments and $45 million of aggregate reallocated rents attributable to the Leased Hospitals, which was recorded upon the cease use date of the Leased Hospitals. The lease termination fee was recorded as a long-term liability discounted at the Company’s credit-adjusted risk-free rate through the end of the original lease term of the Leased Hospitals, or through 2025. The Company does not expect any additional lease termination fees related to the transactions.

The Company recognized a non-cash pretax impairment charge related to property and equipment of $28 million during the nine months ended September 30, 2016, of which $20 million was recorded during the third quarter of 2016. In addition, the Company recognized a pretax loss on disposal of $21 million during the third quarter of 2016, which included a non-cash pretax write-off of both goodwill and other intangible assets of $13 million allocable to the Hospitals.


73


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Capital Resources

Capital expenditures and acquisitions

Excluding acquisitions, routine capital expenditures (expenditures necessary to maintain existing facilities that generally do not increase capacity or add services) totaled $69 million and $81 million for the nine months ended September 30, 2016 and 2015, respectively. Kindred Hospital Rehabilitation Services development capital expenditures (primarily new IRF development) totaled $15 million for the nine months ended September 30, 2016 and $1 million for the nine months ended September 30, 2015. Nursing center development capital expenditures (primarily the addition of transitional care services for higher acuity patients) totaled $6 million for the nine months ended September 30, 2016 and $8 million for the nine months ended September 30, 2015. Support center development capital expenditures totaled $6 million for the nine months ended September 30, 2016 and $3 million for the nine months ended September 30, 2015. Excluding acquisitions, the Company anticipates that routine capital spending for 2016 should approximate $90 million to $100 million and development capital spending should approximate $30 million to $40 million. Management expects that substantially all of these expenditures will be financed through internal sources or borrowings under the ABL Facility. Management believes that its capital expenditure program is adequate to improve and equip existing facilities. At September 30, 2016, the estimated cost to complete and equip construction in progress approximated $45 million.

Acquisition expenditures totaled $77 million for the nine months ended September 30, 2016, which were financed with operating cash flows, an acquisition deposit of $18 million and the Company’s ABL Facility. Acquisition expenditures totaled $664 million for the nine months ended September 30, 2015, primarily related to the Gentiva Merger and the Centerre Acquisition. See notes 2 and 3 of the notes to unaudited condensed consolidated financial statements.

Other Information

Effects of inflation and changing prices

The Company derives a substantial portion of its revenues from the Medicare and Medicaid programs. The Company has been, and could be in the future, materially adversely affected by the continuing efforts of governmental and private third party payors to contain healthcare costs.

The Company cannot provide assurance that reimbursement payments under governmental and private third party payor programs, including Medicare supplemental insurance policies, will remain at levels comparable to present levels or will be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to these programs. Medicare reimbursement in LTAC hospitals, IRFs, nursing centers, home health, and hospice is subject to fixed payments under the Medicare prospective payment systems. In accordance with Medicare laws, CMS makes annual adjustments to Medicare payment rates in many prospective payment systems under what is commonly known as a “market basket update.” Each year, the Medicare Payment Advisory Commission (“MedPAC”), a commission chartered by Congress to advise it on Medicare payment issues, makes payment policy recommendations to Congress for a variety of Medicare payment systems. Congress is not obligated to adopt MedPAC recommendations, and, based upon outcomes in previous years, there can be no assurance that Congress will adopt MedPAC’s recommendations in a given year. Medicaid reimbursement rates in many states in which the Company operates nursing centers also are based upon fixed payment systems. Generally, these rates are adjusted annually for inflation. However, these adjustments do not reflect the actual increase in the costs of providing healthcare services. In addition, Medicaid reimbursement can be impacted negatively by state budgetary pressures, which may lead to reduced reimbursement or delays in receiving payments. There can be no assurance that the facilities operated by the Company, or the provision of goods and services offered by the Company, will meet the requirements for participation in such programs.

Various healthcare reform provisions became law upon enactment of the ACA. The reforms contained in the ACA have affected each of the Company’s businesses in some manner and are directed in large part at increased quality and cost reductions. Several of the reforms are very significant and could ultimately change the nature of the Company’s services, the methods of payment for the Company’s services, and the underlying regulatory environment. These reforms include the possible modifications to the conditions of qualification for payment, bundling of payments to cover both acute and post-acute care, and the imposition of enrollment limitations on new providers.

74


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

The ACA also provides for: (1) reductions to the annual market basket payment updates for LTAC hospitals, IRFs, home health agencies, and hospice providers that could result in lower reimbursement than in the preceding year; (2) additional annual “productivity adjustment” reductions to the annual market basket payment update as determined by CMS for LTAC hospitals, IRFs, and nursing centers (beginning in federal fiscal year 2012), home health agencies (beginning in federal fiscal year 2015) and hospice providers (beginning in federal fiscal year 2013); (3) new transparency, reporting, and certification requirements for skilled nursing facilities, including disclosures regarding organizational structure, officers, directors, trustees, managing employees, and financial, clinical, and other related data; (4) a quality reporting system for hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014; and (5) reductions in Medicare payments to hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014 for failure to meet certain quality reporting standards or to comply with standards in new value-based purchasing demonstration project programs.

Further, the ACA mandates changes to home health and hospice benefits under Medicare. For home health, the ACA mandates creation of a value-based purchasing program, development of quality measures, a decrease in home health reimbursement beginning with federal fiscal year 2014 that will be phased-in over a four-year period, and a reduction in the outlier cap. In addition, the ACA requires the Secretary of the United States Department of Health and Human Services (“HHS”) to test different models for delivery of care, some of which would involve home health services. It also requires the Secretary of HHS to establish a national pilot program for integrated care for patients with certain conditions, bundling payment for acute hospital care, physician services, outpatient hospital services (including emergency department services), and post-acute care services, which would include home health. The ACA further directed the Secretary of HHS to rebase payments for home health that resulted in a decrease in home health reimbursement, which began in 2014 and will be phased-in over a four-year period. The Secretary of HHS is also required to conduct a study to evaluate costs and quality of care among efficient home health agencies regarding access to care and treating Medicare beneficiaries with varying severity levels of illness and provide a report to Congress.

The healthcare reforms and changes resulting from the ACA, as well as other similar healthcare reforms, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

Congress, MedPAC, and CMS will continue to address reimbursement rates for a variety of healthcare settings. The Company cannot predict the adjustments to Medicare payment rates that Congress or CMS may make in the future. Any downward adjustment to rates for the types of services the Company provides could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

Congress continues to discuss additional deficit reduction measures, leading to a high degree of uncertainty regarding potential reforms to governmental healthcare programs, including Medicare and Medicaid. These discussions, along with other continuing efforts to reform governmental healthcare programs, could result in major changes in healthcare delivery and reimbursement systems on a national and state level, including changes directly impacting the government and private reimbursement systems for each of the Company’s businesses. Healthcare reform, future healthcare legislation, or other changes in the administration or interpretation of governmental healthcare programs, whether resulting from deficit reduction measures or otherwise, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

The Company believes that its operating margins also will continue to be under pressure as the growth in operating expenses, particularly professional liability, labor, and employee benefits costs, exceeds payment increases from third party payors. In addition, as a result of competitive pressures, the Company’s ability to maintain operating margins through price increases to private patients is limited.

LTAC Legislation

The LTAC Legislation creates new Medicare criteria and payment rules for LTAC hospitals. Medicare payments to LTAC hospitals are now based upon one of two formulas: (1) LTAC PPS, or (2) a site-neutral formula based upon what a short-term acute care hospital would be paid. CMS classifies LTAC hospitals as a distinct provider type, separate from short-term acute care hospitals. Only providers certified as LTAC hospitals may be paid under the LTAC PPS system. CMS regulations classify LTAC hospital patients into diagnostic categories called Medicare Severity Diagnosis Related Groups (“MS-LTC-DRGs”). LTAC PPS is based upon discharged-based MS-LTC-DRGs similar to the prospective payment system used to pay general short-term acute care hospitals (“IPPS”).

75


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

LTAC Legislation (Continued)

Under the new criteria set forth in the LTAC Legislation, LTAC hospitals treating patients with at least a three-day prior stay in an acute care hospital intensive care unit and patients on prolonged mechanical ventilation admitted from an acute care hospital will continue to receive payment under LTAC PPS. Other patients will continue to have access to LTAC care, whether they are admitted to LTAC hospitals from acute care hospitals or directly from other settings or the community, and in such cases, LTAC hospitals will be paid at a “site-neutral” rate for these patients, based on the lesser of per diem Medicare rates paid for patients with the same diagnoses under IPPS or an estimate of cost. The Company expects that the majority of these site-neutral payments will be materially less than the payments currently provided under LTAC PPS.

The effective date of the new patient criteria was October 1, 2015, tied to each individual LTAC hospital’s cost reporting period, followed by a two-year phase-in period. During the phase-in period, payment for patients receiving the site-neutral rate is based 50% on the current LTAC PPS and 50% on the new site-neutral rate. CMS estimates an overall net reduction in Medicare revenue of 4.6% for those hospitals receiving this 50/50 blended reimbursement. The majority of the Company’s TC hospitals (which are certified as LTAC hospitals under the Medicare program) have a cost reporting period starting on September 1 of each year, and thus the phase-in of new patient criteria did not begin for a majority of the Company’s TC hospitals until September 1, 2016, and full implementation of the new criteria will not begin until September 1, 2018.

The Company continues to analyze Medicare and internal data to estimate the number of its Medicare cases that would, on a static retrospective basis, be paid a full MS-LTC-DRG payment under LTAC PPS upon the implementation of new patient criteria versus receiving a site neutral rate. At present, prior to the full implementation of new patient criteria, the Company estimates approximately 70% of the Company’s Medicare LTAC cases are expected to be paid a full MS-LTC-DRG payment under LTAC PPS, with the remaining approximately 30% paid under the short-stay or very short-stay outlier payment process. At this time, and based primarily on 2013 data provided in the proposed regulations issued by CMS on April 17, 2015, the Company estimates a 30 percentage point shift in payment category for Medicare LTAC cases once the new patient criteria is fully phased in, resulting in, on a static prospective basis, an estimated 40% of the Company’s Medicare LTAC cases qualifying for the full MS-LTC-DRG payment under LTAC PPS, and the remaining estimated 60% of the Company’s Medicare LTAC cases instead qualifying for either the site-neutral rate or payment under the short-stay outlier payment process. These percentages do not reflect the significant efforts and actions the Company is and will be undertaking to expand its LTAC patient population and adapt its facility operations, business plans, programs, and other initiatives to reduce and otherwise mitigate the financial and other impacts of the LTAC Legislation and new patient criteria.

The additional patient criteria imposed by the LTAC Legislation reduces the population of patients eligible for reimbursement under LTAC PPS and changes the basis upon which the Company is paid for other patients. In addition, the LTAC Legislation is subject to additional governmental regulations and the interpretation and enforcement of those regulations. The LTAC Legislation, the implementation of new patient criteria, changes in referral patterns, and other associated elements could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

In addition, certain third parties, known as conveners, offer patient placement and care transition services to managed care companies, Medicare Advantage plans, bundled payment participants, accountable care organizations, and other healthcare providers as part of an effort to manage post-acute care provider (“PAC”) utilization and associated costs. Thus, conveners influence patient decision on which PAC setting to choose, as well as how long to remain in a particular PAC facility. Given their focus on perceived financial savings, conveners customarily suggest that patients avoid higher cost PAC settings altogether or move as soon as practicable to lower cost PAC settings. However, conveners are not healthcare providers and may suggest a PAC setting or duration of care that may not be appropriate from a clinical perspective. Conveners may suggest that patients select alternate care settings to the Company’s TC hospitals, IRFs, nursing centers or home health and hospice locations or otherwise suggest shorter lengths of stay in such settings. Because LTAC hospitals are the highest cost PAC setting due to the intensity of services provided to patients in these facilities, the Company believes that its TC hospitals are the most likely to be adversely affected by the activities of these third party conveners.

For additional information regarding Medicare and Medicaid reimbursement and other government regulations impacting the Company, see the Company’s Annual Report on Form 10-K for 2015 as filed with the SEC.

76


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Hospital division

Medicare payments to LTAC hospitals are now based upon one of two formulas: (1) LTAC PPS, or (2) a site-neutral formula based upon what a short-term acute care hospital would be paid. CMS classifies LTAC hospitals as a distinct provider type, separate from short-term acute care hospitals. Only providers certified as LTAC hospitals may be paid under the LTAC PPS system. As of September 30, 2016, all of the Company’s TC hospitals were certified as LTAC hospitals.

On August 2, 2016, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for federal fiscal year beginning October 1, 2016. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.8%; (2) offsets to the standard federal payment rate by the ACA of: (a) 0.3% to account for the effect of a productivity adjustment, and (b) 0.75% as required by the statute; (3) a wage level budget neutrality factor of 0.999593 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $21,943. The final rule also implements a new regulation to consolidate existing 25% rule requirements.

On July 31, 2015, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2015. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.4%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) a wage level budget neutrality factor of 1.000513 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $16,423.

On August 4, 2014, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2014. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.9%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) a wage level budget neutrality factor of 1.0016703 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $14,972. In addition, the final regulations also implemented the third year of a three-year phase-in of a 3.75% budget neutrality adjustment which reduced LTAC hospital rates by 1.3% in 2015.

The Company cannot predict the ultimate long-term impact of LTAC PPS. This payment system is subject to significant change. Slight variations in patient acuity or length of stay could significantly change Medicare revenues generated under LTAC PPS. In addition, the Company’s TC hospitals may not be able to appropriately adjust their operating costs to changes in patient acuity and length of stay or to changes in reimbursement rates. In addition, there can be no assurance that LTAC PPS will not have a material adverse effect on revenues from commercial third party payors. Various factors, including a reduction in average length of stay, have negatively impacted revenues from commercial third party payors in recent years.

Kindred at Home

Home health.  On October 31, 2016, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2017. These final regulations implement a net 0.7% reduction, consisting of a market basket update of 2.8%, less (1) a 0.3% productivity reduction, (2) a 2.3% rebasing adjustment mandated under the ACA, and (3) an additional 0.9% reduction adjustment to account for industry wide case mix growth.

On October 29, 2015, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2016. These final regulations implement a net 1.4% reduction consisting of a 2.3% market basket inflation increase, less (1) a 0.4% productivity reduction, (2) a 2.4% rebasing adjustment mandated under the ACA, and (3) a 0.9% reduction to account for industry wide case mix growth. The regulations also implement a value-based purchasing demonstration model to be tested in nine states (Massachusetts, Maryland, North Carolina, Florida, Washington, Arizona, Iowa, Nebraska and Tennessee) through payment year 2022.

On October 30, 2014, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2015. These final regulations implement a net 0.3% reduction consisting of a 2.6% market basket inflation increase, less (1) a 0.5% productivity adjustment, and (2) a 2.4% rebasing adjustment mandated under the ACA.

77


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Kindred at Home (Continued)

Hospice.  On July 29, 2016, CMS issued final regulations for Medicare reimbursement for hospice providers effective October 1, 2016. Included in these final regulations are: (1) a market basket increase of 2.7%; (2) a multifactor productivity reduction of 0.3%; and (3) an additional 0.3% reduction as mandated in the ACA.

On July 31, 2015, CMS issued final regulations for Medicare reimbursement for hospice providers for the federal fiscal year beginning October 1, 2015. These final regulations implement a net market basket increase of 1.6% consisting of: (1) a market basket inflation increase of 2.4%, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, there is a 0.2% increase resulting from the blend of wage index values under the updated core based statistical areas and a 0.7% reduction for the final year of the phase-out of the wage index budget neutrality adjustment. The regulation also implements, effective January 1, 2016: (1) the creation of two different payment rates for routine home care, a higher base payment for the first 60 days and a reduced payment for days 61 and beyond; and (2) a new service intensity add-on which would pay an additional amount during the last seven days of life when a patient has direct care provided by a registered nurse or social worker.

On August 4, 2014, CMS issued final regulations regarding Medicare payment rates for hospice providers effective October 1, 2014. These final regulations implement a net market basket increase of 2.1% consisting of: (1) a 2.9% market basket inflation increase, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, CMS continued the phase-out of the wage index budget neutrality adjustment.

Kindred Rehabilitation Services

Inpatient rehabilitation hospitals.   On July 29, 2016, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2016. Included in these final regulations are: (1) a market basket increase of 2.7%; (2) a productivity reduction of 0.3%; (3) an additional reduction of 0.75% as required by the ACA; and (4) a decrease in the high cost outlier threshold per discharge to $7,984.

On July 31, 2015, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2015. Included in these final regulations are: (1) a market basket increase of 2.4%; (2) a productivity reduction of 0.5%; (3) an additional reduction of 0.2% as required by the ACA; and (4) a decrease in the high cost outlier threshold per discharge to $8,658.

On July 31, 2014, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2014. Included in these final regulations are: (1) a market basket increase to the standard payment conversion factor of 2.9%; (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) adjustments to area wage indexes; and (4) a decrease in the high cost outlier threshold per discharge to $8,848.

Nursing center division

On July 29, 2016, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2016. These final regulations implement a net market basket increase of 2.4% consisting of: (1) a 2.7% market basket increase, less (2) a 0.3% productivity adjustment.

On July 30, 2015, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2015. These final regulations implement a net market basket increase of 1.2% consisting of: (1) a 2.3% market basket increase, less (2) a 0.6% market basket forecast error adjustment, and (3) a 0.5% productivity adjustment.

On July 31, 2014, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2014. These final regulations implement a net market basket increase of 2.0% consisting of: (1) a 2.5% market basket inflation increase, less (2) a 0.5% adjustment to account for the effect of a productivity adjustment.


78


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Revenues

$

1,675,967

 

 

$

1,833,475

 

 

$

1,764,516

 

 

$

1,780,949

 

 

$

1,837,971

 

 

$

1,842,070

 

 

$

1,793,527

 

Salaries, wages and benefits

 

847,093

 

 

 

935,687

 

 

 

922,140

 

 

 

909,171

 

 

 

926,214

 

 

 

928,954

 

 

 

957,644

 

Supplies

 

93,271

 

 

 

98,237

 

 

 

96,551

 

 

 

96,295

 

 

 

99,416

 

 

 

99,410

 

 

 

95,500

 

Rent

 

91,788

 

 

 

95,731

 

 

 

95,436

 

 

 

96,934

 

 

 

97,517

 

 

 

100,093

 

 

 

98,415

 

Other operating expenses

 

197,727

 

 

 

212,117

 

 

 

207,837

 

 

 

208,315

 

 

 

214,701

 

 

 

217,850

 

 

 

217,364

 

General and administrative expenses

 

404,483

 

 

 

332,003

 

 

 

307,500

 

 

 

341,052

 

 

 

353,826

 

 

 

334,326

 

 

 

310,407

 

Other income

 

(480

)

 

 

(569

)

 

 

(650

)

 

 

(1,317

)

 

 

(952

)

 

 

(511

)

 

 

(446

)

Litigation contingency expense

 

95,000

 

 

 

3,925

 

 

 

31,462

 

 

 

8,261

 

 

 

1,910

 

 

 

930

 

 

 

-

 

Impairment charges

 

6,726

 

 

 

-

 

 

 

-

 

 

 

18,031

 

 

 

7,788

 

 

 

6,131

 

 

 

324,289

 

Restructuring charges

 

1,971

 

 

 

3,473

 

 

 

3,349

 

 

 

4,177

 

 

 

1,952

 

 

 

4,808

 

 

 

81,463

 

Depreciation and amortization

 

38,935

 

 

 

38,625

 

 

 

39,329

 

 

 

40,362

 

 

 

40,681

 

 

 

40,257

 

 

 

40,382

 

Interest expense

 

62,518

 

 

 

57,170

 

 

 

56,440

 

 

 

56,267

 

 

 

57,499

 

 

 

58,056

 

 

 

59,862

 

Investment income

 

(741

)

 

 

(1,030

)

 

 

(432

)

 

 

(603

)

 

 

(254

)

 

 

(497

)

 

 

(1,810

)

 

 

1,838,291

 

 

 

1,775,369

 

 

 

1,758,962

 

 

 

1,776,945

 

 

 

1,800,298

 

 

 

1,789,807

 

 

 

2,183,070

 

Income (loss) from continuing operations before

    income taxes

 

(162,324

)

 

 

58,106

 

 

 

5,554

 

 

 

4,004

 

 

 

37,673

 

 

 

52,263

 

 

 

(389,543

)

Provision (benefit) for income taxes

 

(27,736

)

 

 

24,396

 

 

 

12,523

 

 

 

(51,980

)

 

 

11,836

 

 

 

17,882

 

 

 

281,752

 

Income (loss) from continuing operations

 

(134,588

)

 

 

33,710

 

 

 

(6,969

)

 

 

55,984

 

 

 

25,837

 

 

 

34,381

 

 

 

(671,295

)

Discontinued operations, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(3,424

)

 

 

(589

)

 

 

2,269

 

 

 

1,509

 

 

 

(582

)

 

 

3,016

 

 

 

(12

)

Gain (loss) on divestiture of operations

 

-

 

 

 

983

 

 

 

-

 

 

 

261

 

 

 

262

 

 

 

(83

)

 

 

-

 

Income (loss) from discontinued operations

 

(3,424

)

 

 

394

 

 

 

2,269

 

 

 

1,770

 

 

 

(320

)

 

 

2,933

 

 

 

(12

)

Net income (loss)

 

(138,012

)

 

 

34,104

 

 

 

(4,700

)

 

 

57,754

 

 

 

25,517

 

 

 

37,314

 

 

 

(671,307

)

(Earnings) loss attributable to noncontrolling

    interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

(8,847

)

 

 

(11,735

)

 

 

(9,900

)

 

 

(12,082

)

 

 

(12,514

)

 

 

(13,522

)

 

 

(14,305

)

Discontinued operations

 

29

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

(2

)

 

 

(3

)

 

 

(1

)

 

 

(8,818

)

 

 

(11,733

)

 

 

(9,899

)

 

 

(12,080

)

 

 

(12,516

)

 

 

(13,525

)

 

 

(14,306

)

Income (loss) attributable to

   Kindred

$

(146,830

)

 

$

22,371

 

 

$

(14,599

)

 

$

45,674

 

 

$

13,001

 

 

$

23,789

 

 

$

(685,613

)

Amounts attributable to Kindred stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

(143,435

)

 

$

21,975

 

 

$

(16,869

)

 

$

43,902

 

 

$

13,323

 

 

$

20,859

 

 

$

(685,600

)

Income (loss) from discontinued

   operations

 

(3,395

)

 

 

396

 

 

 

2,270

 

 

 

1,772

 

 

 

(322

)

 

 

2,930

 

 

 

(13

)

Net income (loss)

$

(146,830

)

 

$

22,371

 

 

$

(14,599

)

 

$

45,674

 

 

$

13,001

 

 

$

23,789

 

 

$

(685,613

)

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

(1.80

)

 

$

0.25

 

 

$

(0.20

)

 

$

0.50

 

 

$

0.15

 

 

$

0.24

 

 

$

(7.89

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(0.04

)

 

 

(0.01

)

 

 

0.03

 

 

 

0.02

 

 

 

-

 

 

 

0.03

 

 

 

-

 

Gain (loss) on divestiture of operations

 

-

 

 

 

0.01

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income (loss) from discontinued

   operations

 

(0.04

)

 

 

-

 

 

 

0.03

 

 

 

0.02

 

 

 

-

 

 

 

0.03

 

 

 

-

 

Net income (loss)

$

(1.84

)

 

$

0.25

 

 

$

(0.17

)

 

$

0.52

 

 

$

0.15

 

 

$

0.27

 

 

$

(7.89

)

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

(1.80

)

 

$

0.25

 

 

$

(0.20

)

 

$

0.50

 

 

$

0.15

 

 

$

0.23

 

 

$

(7.89

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(0.04

)

 

 

(0.01

)

 

 

0.03

 

 

 

0.02

 

 

 

-

 

 

 

0.03

 

 

 

-

 

Gain (loss) on divestiture of operations

 

-

 

 

 

0.01

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income (loss) from discontinued

   operations

 

(0.04

)

 

 

-

 

 

 

0.03

 

 

 

0.02

 

 

 

-

 

 

 

0.03

 

 

 

-

 

Net income (loss)

$

(1.84

)

 

$

0.25

 

 

$

(0.17

)

 

$

0.52

 

 

$

0.15

 

 

$

0.26

 

 

$

(7.89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing earnings (loss) per

   common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

79,575

 

 

 

86,045

 

 

 

86,184

 

 

 

86,336

 

 

 

86,590

 

 

 

86,836

 

 

 

86,869

 

Diluted

 

79,575

 

 

 

86,402

 

 

 

86,184

 

 

 

87,232

 

 

 

87,249

 

 

 

87,500

 

 

 

86,869

 

79


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data

(Unaudited)

(In thousands)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

640,483

 

 

$

627,206

 

 

$

579,497

 

 

$

593,593

 

 

$

643,299

 

 

$

633,695

 

 

$

575,323

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

300,867

 

 

 

427,820

 

 

 

424,054

 

 

 

425,759

 

 

 

430,035

 

 

 

438,556

 

 

 

449,958

 

Hospice

 

119,057

 

 

 

178,005

 

 

 

181,140

 

 

 

178,325

 

 

 

176,426

 

 

 

185,641

 

 

 

188,575

 

 

 

419,924

 

 

 

605,825

 

 

 

605,194

 

 

 

604,084

 

 

 

606,461

 

 

 

624,197

 

 

 

638,533

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation

   Services

 

151,564

 

 

 

152,544

 

 

 

149,435

 

 

 

155,579

 

 

 

165,774

 

 

 

169,815

 

 

 

169,018

 

RehabCare

 

252,595

 

 

 

236,791

 

 

 

219,518

 

 

 

206,582

 

 

 

204,248

 

 

 

196,075

 

 

 

192,480

 

 

 

404,159

 

 

 

389,335

 

 

 

368,953

 

 

 

362,161

 

 

 

370,022

 

 

 

365,890

 

 

 

361,498

 

Nursing center division

 

274,308

 

 

 

273,870

 

 

 

270,510

 

 

 

273,387

 

 

 

272,227

 

 

 

272,395

 

 

 

270,259

 

 

 

1,738,874

 

 

 

1,896,236

 

 

 

1,824,154

 

 

 

1,833,225

 

 

 

1,892,009

 

 

 

1,896,177

 

 

 

1,845,613

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation

   Services

 

(24,002

)

 

 

(23,201

)

 

 

(22,081

)

 

 

(22,017

)

 

 

(23,713

)

 

 

(23,472

)

 

 

(22,330

)

RehabCare

 

(37,789

)

 

 

(38,262

)

 

 

(35,943

)

 

 

(28,546

)

 

 

(28,822

)

 

 

(28,811

)

 

 

(28,075

)

Nursing centers

 

(1,116

)

 

 

(1,298

)

 

 

(1,614

)

 

 

(1,713

)

 

 

(1,503

)

 

 

(1,824

)

 

 

(1,681

)

 

 

(62,907

)

 

 

(62,761

)

 

 

(59,638

)

 

 

(52,276

)

 

 

(54,038

)

 

 

(54,107

)

 

 

(52,086

)

 

$

1,675,967

 

 

$

1,833,475

 

 

$

1,764,516

 

 

$

1,780,949

 

 

$

1,837,971

 

 

$

1,842,070

 

 

$

1,793,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment EBITDAR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

134,111

 

 

$

131,532

 

 

$

96,108

 

 

$

116,454

 

 

$

135,495

 

 

$

125,932

 

 

$

82,752

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

46,798

 

 

 

72,917

 

 

 

67,682

 

 

 

68,776

 

 

 

66,941

 

 

 

76,030

 

 

 

75,073

 

Hospice

 

16,996

 

 

 

27,887

 

 

 

34,025

 

 

 

30,212

 

 

 

24,866

 

 

 

31,329

 

 

 

31,326

 

 

 

63,794

 

 

 

100,804

 

 

 

101,707

 

 

 

98,988

 

 

 

91,807

 

 

 

107,359

 

 

 

106,399

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation

   Services

 

44,564

 

 

 

44,531

 

 

 

42,141

 

 

 

44,891

 

 

 

47,870

 

 

 

50,469

 

 

 

49,470

 

RehabCare

 

15,708

 

 

 

14,681

 

 

 

14,544

 

 

 

(1,118

)

 

 

11,987

 

 

 

13,269

 

 

 

9,248

 

 

 

60,272

 

 

 

59,212

 

 

 

56,685

 

 

 

43,773

 

 

 

59,857

 

 

 

63,738

 

 

 

58,718

 

Nursing center division

 

36,963

 

 

 

39,877

 

 

 

35,923

 

 

 

36,601

 

 

 

30,100

 

 

 

33,662

 

 

 

29,922

 

Support center

 

(66,565

)

 

 

(70,209

)

 

 

(55,439

)

 

 

(63,016

)

 

 

(70,808

)

 

 

(66,804

)

 

 

(61,751

)

Litigation contingency expense

 

(95,000

)

 

 

(3,925

)

 

 

(31,462

)

 

 

(8,261

)

 

 

(1,910

)

 

 

(930

)

 

 

-

 

Impairment charges

 

(6,726

)

 

 

-

 

 

 

-

 

 

 

(18,031

)

 

 

(7,788

)

 

 

(6,131

)

 

 

(324,289

)

Restructuring charges

 

(1,619

)

 

 

(2,802

)

 

 

(2,541

)

 

 

(3,288

)

 

 

(1,701

)

 

 

(4,346

)

 

 

(22,813

)

Transaction costs

 

(94,702

)

 

 

(5,216

)

 

 

(3,846

)

 

 

(5,367

)

 

 

(1,685

)

 

 

(1,846

)

 

 

(2,982

)

EBITDAR

 

30,528

 

 

 

249,273

 

 

 

197,135

 

 

 

197,853

 

 

 

233,367

 

 

 

250,634

 

 

 

(134,044

)

Rent

 

(91,788

)

 

 

(95,731

)

 

 

(95,436

)

 

 

(96,934

)

 

 

(97,517

)

 

 

(100,093

)

 

 

(98,415

)

Restructuring charges - rent

 

(352

)

 

 

(671

)

 

 

(808

)

 

 

(889

)

 

 

(251

)

 

 

(462

)

 

 

(58,650

)

Depreciation and amortization

 

(38,935

)

 

 

(38,625

)

 

 

(39,329

)

 

 

(40,362

)

 

 

(40,681

)

 

 

(40,257

)

 

 

(40,382

)

Interest, net

 

(61,777

)

 

 

(56,140

)

 

 

(56,008

)

 

 

(55,664

)

 

 

(57,245

)

 

 

(57,559

)

 

 

(58,052

)

Income (loss) from continuing operations

    before income taxes

 

(162,324

)

 

 

58,106

 

 

 

5,554

 

 

 

4,004

 

 

 

37,673

 

 

 

52,263

 

 

 

(389,543

)

Provision (benefit) for income taxes

 

(27,736

)

 

 

24,396

 

 

 

12,523

 

 

 

(51,980

)

 

 

11,836

 

 

 

17,882

 

 

 

281,752

 

 

$

(134,588

)

 

$

33,710

 

 

$

(6,969

)

 

$

55,984

 

 

$

25,837

 

 

$

34,381

 

 

$

(671,295

)

 

80


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

(In thousands)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Rent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

$

51,454

 

 

$

51,404

 

 

$

51,726

 

 

$

51,901

 

 

$

51,945

 

 

$

53,759

 

 

$

52,555

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

6,493

 

 

 

8,981

 

 

 

8,675

 

 

 

8,773

 

 

 

8,524

 

 

 

8,734

 

 

 

8,472

 

Hospice

 

3,139

 

 

 

4,621

 

 

 

4,428

 

 

 

4,451

 

 

 

4,359

 

 

 

4,346

 

 

 

4,342

 

 

 

9,632

 

 

 

13,602

 

 

 

13,103

 

 

 

13,224

 

 

 

12,883

 

 

 

13,080

 

 

 

12,814

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

7,373

 

 

 

7,509

 

 

 

7,591

 

 

 

8,307

 

 

 

8,763

 

 

 

8,896

 

 

 

8,852

 

RehabCare

 

999

 

 

 

1,010

 

 

 

937

 

 

 

879

 

 

 

879

 

 

 

893

 

 

 

925

 

 

 

8,372

 

 

 

8,519

 

 

 

8,528

 

 

 

9,186

 

 

 

9,642

 

 

 

9,789

 

 

 

9,777

 

Nursing center division

 

21,146

 

 

 

21,383

 

 

 

21,510

 

 

 

21,846

 

 

 

22,472

 

 

 

22,982

 

 

 

22,697

 

Support center

 

1,184

 

 

 

823

 

 

 

569

 

 

 

777

 

 

 

575

 

 

 

483

 

 

 

572

 

 

$

91,788

 

 

$

95,731

 

 

$

95,436

 

 

$

96,934

 

 

$

97,517

 

 

$

100,093

 

 

$

98,415

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division:

$

14,476

 

 

$

13,531

 

 

$

12,956

 

 

$

13,012

 

 

$

13,199

 

 

$

13,070

 

 

$

12,627

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health

 

3,593

 

 

 

4,273

 

 

 

4,653

 

 

 

4,760

 

 

 

4,236

 

 

 

3,877

 

 

 

3,803

 

Hospice

 

1,456

 

 

 

1,482

 

 

 

1,821

 

 

 

1,822

 

 

 

1,600

 

 

 

1,525

 

 

 

1,563

 

 

 

5,049

 

 

 

5,755

 

 

 

6,474

 

 

 

6,582

 

 

 

5,836

 

 

 

5,402

 

 

 

5,366

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services

 

3,418

 

 

 

3,314

 

 

 

3,344

 

 

 

3,435

 

 

 

3,521

 

 

 

3,526

 

 

 

3,573

 

RehabCare

 

1,911

 

 

 

1,924

 

 

 

1,955

 

 

 

1,990

 

 

 

1,989

 

 

 

1,983

 

 

 

2,011

 

 

 

5,329

 

 

 

5,238

 

 

 

5,299

 

 

 

5,425

 

 

 

5,510

 

 

 

5,509

 

 

 

5,584

 

Nursing center division

 

7,494

 

 

 

6,962

 

 

 

6,695

 

 

 

6,940

 

 

 

7,253

 

 

 

7,215

 

 

 

7,552

 

Support center

 

6,587

 

 

 

7,139

 

 

 

7,905

 

 

 

8,403

 

 

 

8,883

 

 

 

9,061

 

 

 

9,253

 

 

$

38,935

 

 

$

38,625

 

 

$

39,329

 

 

$

40,362

 

 

$

40,681

 

 

$

40,257

 

 

$

40,382

 

81


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

(In thousands)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

$

8,810

 

 

$

6,080

 

 

$

5,127

 

 

$

8,918

 

 

$

5,440

 

 

$

6,410

 

 

$

5,649

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,810

 

 

 

6,080

 

 

 

5,127

 

 

 

8,918

 

 

 

5,440

 

 

 

6,410

 

 

 

5,649

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

252

 

 

 

859

 

 

 

1,225

 

 

 

1,865

 

 

 

2,391

 

 

 

1,318

 

 

 

1,300

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

252

 

 

 

859

 

 

 

1,225

 

 

 

1,865

 

 

 

2,391

 

 

 

1,318

 

 

 

1,300

 

Hospice:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

37

 

 

 

445

 

 

 

352

 

 

 

381

 

 

 

671

 

 

 

620

 

 

 

637

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

445

 

 

 

352

 

 

 

381

 

 

 

671

 

 

 

620

 

 

 

637

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

247

 

 

 

28

 

 

 

350

 

 

 

323

 

 

 

301

 

 

 

377

 

 

 

380

 

Development

 

21

 

 

 

40

 

 

 

1,281

 

 

 

3,359

 

 

 

4,246

 

 

 

6,125

 

 

 

4,973

 

 

 

268

 

 

 

68

 

 

 

1,631

 

 

 

3,682

 

 

 

4,547

 

 

 

6,502

 

 

 

5,353

 

RehabCare:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

470

 

 

 

246

 

 

 

532

 

 

 

201

 

 

 

175

 

 

 

332

 

 

 

698

 

Development

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

470

 

 

 

246

 

 

 

532

 

 

 

201

 

 

 

175

 

 

 

332

 

 

 

698

 

Nursing center division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

5,066

 

 

 

4,342

 

 

 

4,738

 

 

 

4,635

 

 

 

3,166

 

 

 

4,595

 

 

 

5,486

 

Development

 

5,767

 

 

 

478

 

 

 

2,085

 

 

 

3,416

 

 

 

4,072

 

 

 

1,266

 

 

 

585

 

 

 

10,833

 

 

 

4,820

 

 

 

6,823

 

 

 

8,051

 

 

 

7,238

 

 

 

5,861

 

 

 

6,071

 

Support center:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information systems

 

5,548

 

 

 

12,022

 

 

 

22,765

 

 

 

24,478

 

 

 

5,815

 

 

 

11,898

 

 

 

7,031

 

Other

 

339

 

 

 

478

 

 

 

333

 

 

 

439

 

 

 

147

 

 

 

3,174

 

 

 

692

 

Development

 

-

 

 

 

-

 

 

 

2,394

 

 

 

1,090

 

 

 

1,701

 

 

 

1,316

 

 

 

2,828

 

 

 

5,887

 

 

 

12,500

 

 

 

25,492

 

 

 

26,007

 

 

 

7,663

 

 

 

16,388

 

 

 

10,551

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

20,769

 

 

 

24,500

 

 

 

35,422

 

 

 

41,240

 

 

 

18,106

 

 

 

28,724

 

 

 

21,873

 

Development

 

5,788

 

 

 

518

 

 

 

5,760

 

 

 

7,865

 

 

 

10,019

 

 

 

8,707

 

 

 

8,386

 

 

$

26,557

 

 

$

25,018

 

 

$

41,182

 

 

$

49,105

 

 

$

28,125

 

 

$

37,431

 

 

$

30,259

 

82


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Hospital division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of transitional care hospitals

 

97

 

 

 

96

 

 

 

95

 

 

 

95

 

 

 

95

 

 

 

97

 

 

 

94

 

Number of licensed beds

 

7,147

 

 

 

7,124

 

 

 

7,094

 

 

 

7,094

 

 

 

7,089

 

 

 

7,067

 

 

 

6,890

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

56.8

 

 

 

55.2

 

 

 

57.1

 

 

 

57.3

 

 

 

57.8

 

 

 

55.5

 

 

 

54.6

 

Medicaid

 

5.5

 

 

 

5.3

 

 

 

5.3

 

 

 

5.1

 

 

 

4.2

 

 

 

4.2

 

 

 

4.0

 

Medicare Advantage

 

11.9

 

 

 

11.6

 

 

 

10.8

 

 

 

11.1

 

 

 

11.5

 

 

 

12.0

 

 

 

12.1

 

Medicaid Managed

 

4.7

 

 

 

5.6

 

 

 

6.1

 

 

 

6.2

 

 

 

5.6

 

 

 

6.3

 

 

 

7.3

 

Commercial insurance and other

 

21.1

 

 

 

22.3

 

 

 

20.7

 

 

 

20.3

 

 

 

20.9

 

 

 

22.0

 

 

 

22.0

 

Admissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

8,775

 

 

 

8,267

 

 

 

7,976

 

 

 

8,169

 

 

 

8,919

 

 

 

8,253

 

 

 

7,861

 

Medicaid

 

610

 

 

 

610

 

 

 

556

 

 

 

520

 

 

 

463

 

 

 

386

 

 

 

375

 

Medicare Advantage

 

1,555

 

 

 

1,352

 

 

 

1,212

 

 

 

1,304

 

 

 

1,453

 

 

 

1,382

 

 

 

1,327

 

Medicaid Managed

 

643

 

 

 

675

 

 

 

646

 

 

 

612

 

 

 

733

 

 

 

768

 

 

 

861

 

Commercial insurance and other

 

1,868

 

 

 

1,815

 

 

 

1,763

 

 

 

1,701

 

 

 

1,871

 

 

 

1,807

 

 

 

1,727

 

 

 

13,451

 

 

 

12,719

 

 

 

12,153

 

 

 

12,306

 

 

 

13,439

 

 

 

12,596

 

 

 

12,151

 

Patient days:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

228,483

 

 

 

218,577

 

 

 

210,870

 

 

 

210,409

 

 

 

229,004

 

 

 

219,013

 

 

 

202,482

 

Medicaid

 

28,663

 

 

 

25,213

 

 

 

23,167

 

 

 

21,795

 

 

 

21,134

 

 

 

19,409

 

 

 

16,781

 

Medicare Advantage

 

48,448

 

 

 

44,740

 

 

 

39,585

 

 

 

41,079

 

 

 

45,760

 

 

 

47,697

 

 

 

43,241

 

Medicaid Managed

 

22,013

 

 

 

24,833

 

 

 

24,412

 

 

 

24,802

 

 

 

25,341

 

 

 

27,267

 

 

 

28,534

 

Commercial insurance and other

 

62,241

 

 

 

62,922

 

 

 

58,631

 

 

 

57,321

 

 

 

62,769

 

 

 

63,009

 

 

 

59,856

 

 

 

389,848

 

 

 

376,285

 

 

 

356,665

 

 

 

355,406

 

 

 

384,008

 

 

 

376,395

 

 

 

350,894

 

Average length of stay:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

26.0

 

 

 

26.4

 

 

 

26.4

 

 

 

25.8

 

 

 

25.7

 

 

 

26.5

 

 

 

25.8

 

Medicaid

 

47.0

 

 

 

41.3

 

 

 

41.7

 

 

 

41.9

 

 

 

45.6

 

 

 

50.3

 

 

 

44.7

 

Medicare Advantage

 

31.2

 

 

 

33.1

 

 

 

32.7

 

 

 

31.5

 

 

 

31.5

 

 

 

34.5

 

 

 

32.6

 

Medicaid Managed

 

34.2

 

 

 

36.8

 

 

 

37.8

 

 

 

40.5

 

 

 

34.6

 

 

 

35.5

 

 

 

33.1

 

Commercial insurance and other

 

33.3

 

 

 

34.7

 

 

 

33.3

 

 

 

33.7

 

 

 

33.5

 

 

 

34.9

 

 

 

34.7

 

Weighted average

 

29.0

 

 

 

29.6

 

 

 

29.3

 

 

 

28.9

 

 

 

28.6

 

 

 

29.9

 

 

 

28.9

 

Revenues per admission:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

$

41,483

 

 

$

41,892

 

 

$

41,451

 

 

$

41,656

 

 

$

41,717

 

 

$

42,579

 

 

$

39,945

 

Medicaid

 

57,594

 

 

 

54,795

 

 

 

55,415

 

 

 

57,724

 

 

 

57,928

 

 

 

69,797

 

 

 

61,338

 

Medicare Advantage

 

48,908

 

 

 

53,578

 

 

 

51,495

 

 

 

50,680

 

 

 

51,080

 

 

 

55,105

 

 

 

52,363

 

Medicaid Managed

 

46,740

 

 

 

51,950

 

 

 

54,976

 

 

 

60,263

 

 

 

49,287

 

 

 

51,696

 

 

 

48,631

 

Commercial insurance and other

 

72,395

 

 

 

77,110

 

 

 

68,151

 

 

 

70,735

 

 

 

71,651

 

 

 

77,193

 

 

 

73,515

 

Weighted average

 

47,616

 

 

 

49,312

 

 

 

47,683

 

 

 

48,236

 

 

 

47,868

 

 

 

50,309

 

 

 

47,348

 

Revenues per patient day:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

$

1,593

 

 

$

1,584

 

 

$

1,568

 

 

$

1,617

 

 

$

1,625

 

 

$

1,605

 

 

$

1,551

 

Medicaid

 

1,226

 

 

 

1,326

 

 

 

1,330

 

 

 

1,377

 

 

 

1,269

 

 

 

1,388

 

 

 

1,371

 

Medicare Advantage

 

1,570

 

 

 

1,619

 

 

 

1,577

 

 

 

1,609

 

 

 

1,622

 

 

 

1,597

 

 

 

1,607

 

Medicaid Managed

 

1,365

 

 

 

1,412

 

 

 

1,455

 

 

 

1,487

 

 

 

1,426

 

 

 

1,456

 

 

 

1,467

 

Commercial insurance and other

 

2,173

 

 

 

2,224

 

 

 

2,049

 

 

 

2,099

 

 

 

2,136

 

 

 

2,214

 

 

 

2,121

 

Weighted average

 

1,643

 

 

 

1,667

 

 

 

1,625

 

 

 

1,670

 

 

 

1,675

 

 

 

1,684

 

 

 

1,640

 

Medicare case mix index (discharged patients

   only)

 

1.166

 

 

 

1.163

 

 

 

1.150

 

 

 

1.164

 

 

 

1.163

 

 

 

1.179

 

 

 

1.172

 

Average daily census

 

4,332

 

 

 

4,135

 

 

 

3,877

 

 

 

3,863

 

 

 

4,220

 

 

 

4,136

 

 

 

3,814

 

Occupancy %

 

69.2

 

 

 

66.1

 

 

 

62.2

 

 

 

62.2

 

 

 

68.0

 

 

 

67.5

 

 

 

61.6

 

Same-hospital data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

8,652

 

 

 

8,031

 

 

 

7,659

 

 

 

7,933

 

 

 

8,919

 

 

 

8,083

 

 

 

7,571

 

Medicaid

 

602

 

 

 

557

 

 

 

508

 

 

 

454

 

 

 

463

 

 

 

371

 

 

 

371

 

Medicare Advantage

 

1,546

 

 

 

1,299

 

 

 

1,166

 

 

 

1,238

 

 

 

1,453

 

 

 

1,339

 

 

 

1,292

 

Medicaid Managed

 

640

 

 

 

640

 

 

 

619

 

 

 

590

 

 

 

733

 

 

 

761

 

 

 

861

 

Commercial insurance and other

 

1,840

 

 

 

1,746

 

 

 

1,680

 

 

 

1,624

 

 

 

1,871

 

 

 

1,751

 

 

 

1,658

 

 

 

13,280

 

 

 

12,273

 

 

 

11,632

 

 

 

11,839

 

 

 

13,439

 

 

 

12,305

 

 

 

11,753

 

Patient days:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

225,992

 

 

 

212,221

 

 

 

202,690

 

 

 

204,128

 

 

 

229,004

 

 

 

214,629

 

 

 

194,857

 

Medicaid

 

28,458

 

 

 

22,999

 

 

 

21,203

 

 

 

19,481

 

 

 

21,134

 

 

 

18,340

 

 

 

16,467

 

Medicare Advantage

 

48,276

 

 

 

42,863

 

 

 

37,272

 

 

 

39,122

 

 

 

45,760

 

 

 

46,522

 

 

 

41,955

 

Medicaid Managed

 

21,933

 

 

 

23,722

 

 

 

23,329

 

 

 

24,136

 

 

 

25,341

 

 

 

26,795

 

 

 

28,526

 

Commercial insurance and other

 

61,715

 

 

 

60,559

 

 

 

56,377

 

 

 

54,899

 

 

 

62,769

 

 

 

60,984

 

 

 

57,168

 

 

 

386,374

 

 

 

362,364

 

 

 

340,871

 

 

 

341,766

 

 

 

384,008

 

 

 

367,270

 

 

 

338,973

 

Total average length of stay

 

29.1

 

 

 

29.5

 

 

 

29.3

 

 

 

28.9

 

 

 

28.6

 

 

 

29.8

 

 

 

28.8

 

Total revenues per patient day

$

1,643

 

 

$

1,671

 

 

$

1,629

 

 

$

1,673

 

 

$

1,676

 

 

$

1,687

 

 

$

1,641

 

83


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Kindred at Home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home health:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

415

 

 

 

411

 

 

 

388

 

 

 

373

 

 

 

384

 

 

 

384

 

 

 

395

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

80.8

 

 

 

80.4

 

 

 

80.0

 

 

 

80.0

 

 

 

79.8

 

 

 

79.3

 

 

 

78.1

 

Medicaid

 

2.0

 

 

 

2.1

 

 

 

2.1

 

 

 

2.1

 

 

 

2.1

 

 

 

2.1

 

 

 

2.5

 

Commercial and other

 

7.7

 

 

 

7.9

 

 

 

8.2

 

 

 

8.5

 

 

 

8.4

 

 

 

8.2

 

 

 

8.6

 

Commercial paid at episodic rates

 

9.5

 

 

 

9.6

 

 

 

9.7

 

 

 

9.4

 

 

 

9.7

 

 

 

10.4

 

 

 

10.8

 

Episodic revenues ($ 000s)

$

229,991

 

 

$

324,027

 

 

$

319,820

 

 

$

320,698

 

 

$

325,821

 

 

$

332,193

 

 

$

332,562

 

Total episodic admissions

 

49,087

 

 

 

67,808

 

 

 

66,753

 

 

 

66,157

 

 

 

71,426

 

 

 

70,212

 

 

 

69,219

 

Medicare episodic admissions

 

43,173

 

 

 

59,394

 

 

 

58,479

 

 

 

57,804

 

 

 

62,011

 

 

 

60,730

 

 

 

59,823

 

Total episodes

 

79,895

 

 

 

109,599

 

 

 

108,519

 

 

 

108,300

 

 

 

113,887

 

 

 

113,278

 

 

 

113,256

 

Episodes per admission

 

1.63

 

 

 

1.62

 

 

 

1.63

 

 

 

1.64

 

 

 

1.59

 

 

 

1.61

 

 

 

1.64

 

Revenue per episode

$

2,879

 

 

$

2,956

 

 

$

2,947

 

 

$

2,961

 

 

$

2,861

 

 

$

2,933

 

 

$

2,936

 

Hospice:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

190

 

 

 

185

 

 

 

181

 

 

 

175

 

 

 

177

 

 

 

177

 

 

 

185

 

Admissions

 

8,863

 

 

 

12,574

 

 

 

12,091

 

 

 

12,129

 

 

 

13,234

 

 

 

13,149

 

 

 

12,916

 

Average length of stay

 

93

 

 

 

93

 

 

 

101

 

 

 

100

 

 

 

92

 

 

 

91

 

 

 

98

 

Patient days

 

785,819

 

 

 

1,190,604

 

 

 

1,211,291

 

 

 

1,185,330

 

 

 

1,183,908

 

 

 

1,238,584

 

 

 

1,277,125

 

Revenue per patient day

$

152

 

 

$

150

 

 

$

150

 

 

$

150

 

 

$

149

 

 

$

150

 

 

$

148

 

Average daily census

 

12,830

 

 

 

13,084

 

 

 

13,166

 

 

 

12,884

 

 

 

13,010

 

 

 

13,611

 

 

 

13,882

 

Community Care and other revenues

   (included in home health business segment)

   ($ 000s)

$

45,902

 

 

$

67,647

 

 

$

67,338

 

 

$

67,684

 

 

$

66,305

 

 

$

68,229

 

 

$

75,978

 

Kindred Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kindred Hospital Rehabilitation Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freestanding IRFs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of IRFs

 

16

 

 

 

16

 

 

 

18

 

 

 

18

 

 

 

19

 

 

 

19

 

 

 

19

 

Number of licensed beds

 

829

 

 

 

829

 

 

 

919

 

 

 

919

 

 

 

969

 

 

 

969

 

 

 

969

 

Discharges (a)

 

3,806

 

 

 

3,927

 

 

 

3,941

 

 

 

4,317

 

 

 

4,448

 

 

 

4,646

 

 

 

4,644

 

Same-hospital discharges (a)

 

3,806

 

 

 

3,927

 

 

 

3,842

 

 

 

4,040

 

 

 

4,016

 

 

 

4,089

 

 

 

4,069

 

Occupancy % (a)

 

73.2

 

 

 

71.5

 

 

 

68.7

 

 

 

68.0

 

 

 

70.6

 

 

 

70.6

 

 

 

68.8

 

Average length of stay (a)

 

13.7

 

 

 

13.1

 

 

 

13.2

 

 

 

12.7

 

 

 

13.2

 

 

 

12.9

 

 

 

12.7

 

Revenue per discharge (a)

$

19,517

 

 

$

19,325

 

 

$

18,992

 

 

$

18,640

 

 

$

19,731

 

 

$

19,318

 

 

$

19,599

 

Contract services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient rehabilitation units

   (ARUs)

 

100

 

 

 

99

 

 

 

101

 

 

 

100

 

 

 

104

 

 

 

105

 

 

 

104

 

LTAC hospitals

 

120

 

 

 

120

 

 

 

119

 

 

 

119

 

 

 

119

 

 

 

121

 

 

 

120

 

Sub-acute units

 

8

 

 

 

8

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

Outpatient units

 

138

 

 

 

139

 

 

 

135

 

 

 

130

 

 

 

139

 

 

 

138

 

 

 

139

 

 

 

366

 

 

 

366

 

 

 

362

 

 

 

356

 

 

 

369

 

 

 

371

 

 

 

370

 

Revenue per site

$

211,151

 

 

$

209,436

 

 

$

206,041

 

 

$

210,978

 

 

$

211,417

 

 

$

215,798

 

 

$

210,810

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated

 

31

 

 

 

30

 

 

 

30

 

 

 

29

 

 

 

30

 

 

 

29

 

 

 

29

 

Non-affiliated

 

69

 

 

 

70

 

 

 

70

 

 

 

71

 

 

 

70

 

 

 

71

 

 

 

71

 

RehabCare:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites of service (at end of period)

 

1,829

 

 

 

1,789

 

 

 

1,821

 

 

 

1,798

 

 

 

1,767

 

 

 

1,759

 

 

 

1,754

 

Revenue per site

$

138,106

 

 

$

132,359

 

 

$

120,548

 

 

$

114,896

 

 

$

115,590

 

 

$

111,470

 

 

$

109,738

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated

 

15

 

 

 

16

 

 

 

16

 

 

 

14

 

 

 

14

 

 

 

15

 

 

 

15

 

Non-affiliated

 

85

 

 

 

84

 

 

 

84

 

 

 

86

 

 

 

86

 

 

 

85

 

 

 

85

 

 

 

(a)

Excludes non-consolidating IRF.


84


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

 

 

2015 Quarters

 

 

2016 Quarters

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

Nursing center division:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nursing centers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

 

86

 

 

 

86

 

 

 

86

 

 

 

86

 

 

 

88

 

 

 

88

 

 

 

87

 

Managed

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

Assisted living facilities

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

97

 

 

 

97

 

 

 

97

 

 

 

97

 

 

 

99

 

 

 

99

 

 

 

98

 

Number of licensed beds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nursing centers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

 

11,050

 

 

 

11,050

 

 

 

11,050

 

 

 

11,050

 

 

 

11,330

 

 

 

11,330

 

 

 

11,083

 

Managed

 

485

 

 

 

485

 

 

 

485

 

 

 

485

 

 

 

485

 

 

 

485

 

 

 

485

 

Assisted living facilities

 

375

 

 

 

375

 

 

 

375

 

 

 

375

 

 

 

375

 

 

 

380

 

 

 

380

 

 

 

11,910

 

 

 

11,910

 

 

 

11,910

 

 

 

11,910

 

 

 

12,190

 

 

 

12,195

 

 

 

11,948

 

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

32.8

 

 

 

30.5

 

 

 

30.0

 

 

 

30.1

 

 

 

32.2

 

 

 

31.1

 

 

 

29.5

 

Medicaid

 

37.8

 

 

 

38.9

 

 

 

39.6

 

 

 

38.2

 

 

 

36.4

 

 

 

36.9

 

 

 

38.1

 

Medicare Advantage

 

9.0

 

 

 

8.6

 

 

 

8.1

 

 

 

7.4

 

 

 

7.2

 

 

 

7.3

 

 

 

7.3

 

Medicaid Managed

 

4.7

 

 

 

5.4

 

 

 

5.9

 

 

 

8.4

 

 

 

8.6

 

 

 

8.7

 

 

 

9.2

 

Private and other

 

15.7

 

 

 

16.6

 

 

 

16.4

 

 

 

15.9

 

 

 

15.6

 

 

 

16.0

 

 

 

15.9

 

Patient days (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

148,396

 

 

 

133,991

 

 

 

130,456

 

 

 

129,068

 

 

 

140,027

 

 

 

134,699

 

 

 

126,800

 

Medicaid

 

447,888

 

 

 

444,757

 

 

 

449,982

 

 

 

431,415

 

 

 

418,336

 

 

 

422,968

 

 

 

425,490

 

Medicare Advantage

 

55,376

 

 

 

51,947

 

 

 

48,539

 

 

 

45,136

 

 

 

43,410

 

 

 

43,069

 

 

 

43,162

 

Medicaid Managed

 

71,588

 

 

 

82,280

 

 

 

82,352

 

 

 

99,058

 

 

 

105,663

 

 

 

107,288

 

 

 

112,458

 

Private and other

 

138,030

 

 

 

139,716

 

 

 

140,003

 

 

 

141,247

 

 

 

139,142

 

 

 

134,657

 

 

 

137,127

 

 

 

861,278

 

 

 

852,691

 

 

 

851,332

 

 

 

845,924

 

 

 

846,578

 

 

 

842,681

 

 

 

845,037

 

Patient day mix % (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

17.3

 

 

 

15.7

 

 

 

15.3

 

 

 

15.3

 

 

 

16.6

 

 

 

16.0

 

 

 

15.0

 

Medicaid

 

52.0

 

 

 

52.2

 

 

 

52.9

 

 

 

51.0

 

 

 

49.4

 

 

 

50.2

 

 

 

50.4

 

Medicare Advantage

 

6.4

 

 

 

6.1

 

 

 

5.7

 

 

 

5.3

 

 

 

5.1

 

 

 

5.1

 

 

 

5.1

 

Medicaid Managed

 

8.3

 

 

 

9.6

 

 

 

9.7

 

 

 

11.7

 

 

 

12.5

 

 

 

12.7

 

 

 

13.3

 

Private and other

 

16.0

 

 

 

16.4

 

 

 

16.4

 

 

 

16.7

 

 

 

16.4

 

 

 

16.0

 

 

 

16.2

 

Revenues per patient day (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Part A

$

567

 

 

$

573

 

 

$

570

 

 

$

585

 

 

$

577

 

 

$

577

 

 

$

573

 

Total Medicare (including Part B)

 

606

 

 

 

623

 

 

 

623

 

 

 

638

 

 

 

627

 

 

 

630

 

 

 

629

 

Medicaid

 

232

 

 

 

239

 

 

 

238

 

 

 

242

 

 

 

237

 

 

 

238

 

 

 

242

 

Medicaid (net of provider taxes) (b)

 

199

 

 

 

215

 

 

 

214

 

 

 

217

 

 

 

211

 

 

 

212

 

 

 

217

 

Medicare Advantage

 

446

 

 

 

453

 

 

 

450

 

 

 

450

 

 

 

452

 

 

 

464

 

 

 

459

 

Medicaid Managed

 

179

 

 

 

181

 

 

 

194

 

 

 

231

 

 

 

220

 

 

 

220

 

 

 

221

 

Private and other

 

312

 

 

 

326

 

 

 

316

 

 

 

308

 

 

 

305

 

 

 

323

 

 

 

313

 

Weighted average

 

319

 

 

 

321

 

 

 

318

 

 

 

323

 

 

 

322

 

 

 

323

 

 

 

320

 

Average daily census (a)

 

9,570

 

 

 

9,370

 

 

 

9,254

 

 

 

9,195

 

 

 

9,303

 

 

 

9,260

 

 

 

9,185

 

Admissions (a)

 

10,376

 

 

 

9,831

 

 

 

9,558

 

 

 

9,237

 

 

 

9,815

 

 

 

9,480

 

 

 

9,698

 

Occupancy % (a)

 

81.3

 

 

 

79.6

 

 

 

78.6

 

 

 

78.1

 

 

 

77.3

 

 

 

76.7

 

 

 

77.5

 

Medicare average length of stay (a)

 

28.9

 

 

 

28.9

 

 

 

28.5

 

 

 

28.4

 

 

 

28.2

 

 

 

28.4

 

 

 

27.4

 

 

 

(a)

Excludes managed facilities.

(b)

Provider taxes are recorded in general and administrative expenses for all periods presented.

 

85


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The following discussion of the Company’s exposure to market risk contains “forward-looking statements” that involve risks and uncertainties. Given the unpredictability of interest rates as well as other factors, actual results could differ materially from those projected in such forward-looking information.

The Company’s exposure to market risk relates to changes in the prime rate, federal funds rate and LIBOR, which affect the interest paid on certain borrowings.

The following table provides information as of September 30, 2016 about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity date.

Interest Rate Sensitivity

Principal (Notional) Amount by Expected Maturity

Average Interest Rate

(Dollars in thousands)

 

 

Expected maturities

 

 

 

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

Thereafter

 

 

Total

 

 

Fair value September 30, 2016

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, including

    amounts due within one

    year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due 2020 (a)

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

750,000

 

 

$

-

 

 

$

750,000

 

 

$

767,700

 

 

Notes due 2022 (a)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

500,000

 

 

 

474,700

 

 

Notes due 2023 (a)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

600,000

 

 

 

600,000

 

 

 

605,820

 

 

Mandatory Redeemable

    Preferred Stock (a)

 

2,957

 

 

 

12,372

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,329

 

 

 

8,438

 

 

Other

 

211

 

 

 

553

 

 

 

143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

907

 

 

 

907

 

(b)

 

$

3,168

 

 

$

12,925

 

 

$

143

 

 

$

-

 

 

$

750,000

 

 

$

1,100,000

 

 

$

1,866,236

 

 

$

1,857,565

 

 

Average interest

    rate

 

6.9

%

 

 

7.1

%

 

 

2.7

%

 

 

 

 

 

 

8.0

%

 

 

7.7

%

 

 

 

 

 

 

 

 

 

Variable rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABL Facility (c)

$

-

 

 

$

-

 

 

$

-

 

 

$

160,000

 

 

$

-

 

 

$

-

 

 

$

160,000

 

 

$

160,000

 

 

Term Loan

   Facility (a,d,e)

 

3,508

 

 

 

14,034

 

 

 

14,034

 

 

 

14,034

 

 

 

14,034

 

 

 

1,313,326

 

 

 

1,372,970

 

 

 

1,371,254

 

 

Other (f)

 

750

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

750

 

 

 

750

 

 

 

$

4,258

 

 

$

14,034

 

 

$

14,034

 

 

$

174,034

 

 

$

14,034

 

 

$

1,313,326

 

 

$

1,533,720

 

 

$

1,532,004

 

 

 

 

(a)

The expected maturities exclude total debt issuance costs, net of accumulated amortization, of approximately $49 million, comprised of $8 million for the Notes due 2020, $6 million for the Notes due 2022, $8 million for the Notes due 2023, $0.5 million for the Mandatory Redeemable Preferred Stock, and $26 million for the Term Loan Facility.

(b)

Calculated based upon the net present value of future principal and interest payments using an average interest rate of 2.6%.

(c)

Interest on borrowings under the Company’s ABL Facility is payable at a rate per annum equal to the applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR as described in subclause (1) plus 1.00%. At September 30, 2016, the applicable margin for borrowings under the ABL Facility was 2.00% with respect to LIBOR borrowings and 1.00% with respect to base rate borrowings. The applicable margin is subject to adjustment each fiscal quarter, based upon average historical excess availability during the preceding quarter.

(d)

Interest on borrowings under the Term Loan Facility is payable at a rate per annum equal to an applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR described in subclause (1) plus 1.00%. LIBOR is subject to an interest rate floor of 1.00%. The applicable margin for borrowings under the Term Loan Facility is 3.25% with respect to LIBOR borrowings and 2.25% with respect to base rate borrowings. The expected maturities for the Term Loan Facility exclude the OID of approximately $7 million.

(e)

In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under the Third Amended and Restated Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018 and continues to apply to the Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Fourth Amended and Restated Term Loan Facility. The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month LIBOR rate, subject to a minimum rate of 1.0%.

(f)

Interest based upon prime less 0.5%.

86


ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

The Company has carried out an evaluation under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2016, the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, are effective.

There has been no change in the Company’s internal control over financial reporting during the Company’s quarter ended September 30, 2016, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

87


PART II.  OTHER INFORMATION

 

Item 1. Legal Proceedings

The Company provides services in a highly regulated industry and is a party to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The DOJ, CMS, or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity. See note 17 of the notes to unaudited condensed consolidated financial statements for a description of pending legal proceedings, governmental reviews, audits, and investigations to which the Company is subject.

Shareholder derivative action

On March 16, 2016, a shareholder derivative action (previously defined as the “Complaint”) was filed against certain of the Company’s current and former officers and directors in circuit court for Jefferson County, Kentucky. The Complaint also names the Company as a nominal defendant. The Complaint alleges that the named current and former officers and directors of the Company breached their respective duties of good faith, loyalty, and candor, and other general fiduciary duties owed to the Company and its shareholders by, among other things, failing to exercise reasonable and prudent supervision over the management, polices, and controls of the Company in order to detect practices that existed at RehabCare resulting in the Company having to enter into two separate settlement agreements with the DOJ. No estimate of the possible loss or range of loss resulting from this lawsuit can be made at this time. The Company disputes the allegations made in the Complaint and will defend this action and any related claims vigorously.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

  

Total number of
shares (or units)
purchased (a)

 

  

Average price
paid per share
(or unit) (b)

 

  

Total number of
shares (or units)
purchased as part of
publicly announced
plans or programs

 

  

Maximum number (or
approximate dollar value)
of shares (or units)
that may yet
be purchased under the
plans or programs

 

Month #1 (July 1 – July 31)

 

 

 

 

$

 

 

 

 

 

$

 

Month #2 (August 1 – August 31)

 

 

19,309

 

 

 

12.15

 

 

 

 

 

 

 

Month #3 (September 1 – September 30)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

19,309

 

 

$

12.15

 

 

 

 

 

$

 

 

(a)

These amounts represent shares of the Company’s common stock, par value $0.25 per share, withheld to offset tax withholding obligations that are triggered upon the vesting and release of service-based restricted share awards previously granted under the Company’s stock-based compensation plans for its employees (the “Withheld Shares”). The total tax withholding obligation is calculated by dividing the closing price of the Company’s common stock on the New York Stock Exchange on the applicable vesting date to determine the total number of Withheld Shares required to satisfy such withholding obligation.

(b)

The average price per share for each period was calculated by dividing the sum of the aggregate value of the Withheld Shares by the total number of Withheld Shares.

88


PART II.  OTHER INFORMATION (Continued)

 

Item 6. Exhibits

 

Exhibit
number

 

Description of document

10.1*

 

Employment Agreement dated as of August 15, 2016 by and between Kindred Healthcare Operating, Inc. and Jason P. Zachariah.

 

 

 

10.2*

 

Change-in-Control Severance Agreement dated as of August 15, 2016 by and between Kindred Healthcare Operating, Inc. and Jason P. Zachariah.

 

 

 

31*

 

Rule 13a-14(a)/15d-14(a) Certifications.

 

 

 

32*

 

Section 1350 Certifications.

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

*

Filed herewith.

 

 

89


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  

KINDRED HEALTHCARE, INC.

 

Date: November 9, 2016

  

/S/    Benjamin A. Breier

 

 

  

Benjamin A. Breier

 

  

President and Chief Executive Officer

 

Date: November 9, 2016

  

/S/    Stephen D. Farber

 

 

  

Stephen D. Farber

 

  

Executive Vice President,

Chief Financial Officer

 

 

90