SXC-3.31.14-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________
FORM 10-Q
________________________________________
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35243
________________________________________
SUNCOKE ENERGY, INC.
(Exact name of registrant as specified in its charter)
________________________________________
|
| | |
Delaware | | 90-0640593 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1011 Warrenville Road, Suite 600
Lisle, Illinois 60532
(630) 824-1000
(Registrant’s telephone number, including area code)
________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ý Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
| | | | | | |
Large accelerated filer | | ý | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes ý No
As of April 25, 2014, there were 69,775,776 shares of the Registrant’s $0.01 par value Common Stock outstanding.
SUNCOKE ENERGY, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
SunCoke Energy, Inc.
Consolidated Statements of Operations
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars and shares in millions, except per share amounts) |
Revenues | | | | |
Sales and other operating revenue | | $ | 358.0 |
| | $ | 451.5 |
|
Other income | | 1.6 |
| | 2.4 |
|
Total revenues | | 359.6 |
| | 453.9 |
|
Costs and operating expenses | | | | |
Cost of products sold and operating expenses | | 304.0 |
| | 382.4 |
|
Selling, general and administrative expenses | | 21.9 |
| | 20.6 |
|
Depreciation, depletion and amortization | | 29.0 |
| | 23.9 |
|
Total costs and operating expenses | | 354.9 |
| | 426.9 |
|
Operating income | | 4.7 |
| | 27.0 |
|
Interest expense, net | | 12.1 |
| | 15.8 |
|
(Loss) income before income tax (benefit) expense and loss from equity method investment | | (7.4 | ) | | 11.2 |
|
Income tax (benefit) expense | | (4.2 | ) | | 4.8 |
|
Loss from equity method investment | | 0.6 |
| | — |
|
Net (loss) income | | (3.8 | ) | | 6.4 |
|
Less: Net income attributable to noncontrolling interests | | 4.0 |
| | 4.3 |
|
Net (loss) income attributable to SunCoke Energy, Inc. | | $ | (7.8 | ) | | $ | 2.1 |
|
(Loss) earnings attributable to SunCoke Energy, Inc. per common share: | | | | |
Basic | | $ | (0.11 | ) | | $ | 0.03 |
|
Diluted | | $ | (0.11 | ) | | $ | 0.03 |
|
Weighted average number of common shares outstanding: | | | | |
Basic | | 69.7 |
| | 70.0 |
|
Diluted | | 69.7 |
| | 70.3 |
|
(See Accompanying Notes)
SunCoke Energy, Inc.
Consolidated Statements of Comprehensive (Loss)/Income
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Net (loss) income | | $ | (3.8 | ) | | $ | 6.4 |
|
Other comprehensive (loss) income: | | | | |
Reclassifications of prior service benefit and actuarial loss amortization to earnings (net of related tax benefit of $0.4 million and $0.3 million for the three months ended March 31, 2014 and 2013, respectively) | | (0.6 | ) | | (0.5 | ) |
Currency translation adjustment | | 0.8 |
| | 0.1 |
|
Comprehensive (loss) income | | (3.6 | ) | | 6.0 |
|
Less: Comprehensive income attributable to noncontrolling interests | | 4.0 |
| | 4.3 |
|
Comprehensive (loss) income attributable to SunCoke Energy, Inc. | | $ | (7.6 | ) | | $ | 1.7 |
|
(See Accompanying Notes)
SunCoke Energy, Inc.
Consolidated Balance Sheets
|
| | | | | | | | |
| | March 31, 2014 | | December 31, 2013 |
| | (Unaudited) | | |
| | (Dollars in millions, except per share amounts) |
Assets | | | | |
Cash and cash equivalents | | $ | 178.2 |
| | $ | 233.6 |
|
Receivables | | 81.5 |
| | 91.5 |
|
Inventories | | 124.8 |
| | 135.3 |
|
Income tax receivable | | 5.6 |
| | 6.6 |
|
Deferred income taxes | | 12.6 |
| | 12.6 |
|
Other current assets | | 7.5 |
| | 2.3 |
|
Total current assets | | 410.2 |
| | 481.9 |
|
Investment in Brazilian cokemaking operations | | 41.0 |
| | 41.0 |
|
Equity method investment in VISA SunCoke Limited | | 56.8 |
| | 56.8 |
|
Properties, plants and equipment, net | | 1,553.2 |
| | 1,544.1 |
|
Lease and mineral rights, net | | 52.7 |
| | 52.8 |
|
Goodwill and other intangible assets, net | | 25.1 |
| | 25.4 |
|
Deferred charges and other assets | | 44.5 |
| | 41.9 |
|
Total assets | | $ | 2,183.5 |
| | $ | 2,243.9 |
|
Liabilities and Equity | | | | |
Accounts payable | | $ | 136.3 |
| | $ | 154.3 |
|
Accrued liabilities | | 46.8 |
| | 69.5 |
|
Short-term debt, including current portion of long-term debt | | 41.0 |
| | 41.0 |
|
Interest payable | | 7.8 |
| | 18.2 |
|
Total current liabilities | | 231.9 |
| | 283.0 |
|
Long-term debt | | 647.9 |
| | 648.1 |
|
Accrual for black lung benefits | | 32.4 |
| | 32.4 |
|
Retirement benefit liabilities | | 35.0 |
| | 34.8 |
|
Deferred income taxes | | 373.1 |
| | 376.6 |
|
Asset retirement obligations | | 18.2 |
| | 17.9 |
|
Other deferred credits and liabilities | | 20.0 |
| | 18.8 |
|
Total liabilities | | 1,358.5 |
| | 1,411.6 |
|
Equity | | | | |
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued and outstanding shares at March 31, 2014 and December 31, 2013 | | — |
| | — |
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued and outstanding 69,762,824 and 69,636,785 shares at March 31, 2014 and December 31, 2013, respectively | | 0.7 |
| | 0.7 |
|
Treasury stock,1,255,355 shares at March 31, 2014 and at December 31, 2013 | | (19.9 | ) | | (19.9 | ) |
Additional paid-in capital | | 449.6 |
| | 446.9 |
|
Accumulated other comprehensive loss | | (13.9 | ) | | (14.1 | ) |
Retained earnings | | 136.0 |
| | 143.8 |
|
Total SunCoke Energy, Inc. stockholders’ equity | | 552.5 |
| | 557.4 |
|
Noncontrolling interests | | 272.5 |
| | 274.9 |
|
Total equity | | 825.0 |
| | 832.3 |
|
Total liabilities and equity | | $ | 2,183.5 |
| | $ | 2,243.9 |
|
(See Accompanying Notes)
SunCoke Energy, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Cash Flows from Operating Activities: | | | | |
Net (loss) income | | $ | (3.8 | ) | | $ | 6.4 |
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation, depletion and amortization | | 29.0 |
| | 23.9 |
|
Share-based compensation expense | | 2.3 |
| | 1.4 |
|
Deferred income tax (benefit) expense | | (3.1 | ) | | 2.6 |
|
Payments less than (in excess of) expense for retirement plans | | 0.1 |
| | (0.4 | ) |
Excess tax benefit from share-based awards | | (0.2 | ) | | — |
|
Loss from equity method investment | | 0.6 |
| | — |
|
Changes in working capital pertaining to operating activities: | | | | |
Receivables | | 10.0 |
| | (27.0 | ) |
Inventories | | 10.5 |
| | 18.9 |
|
Accounts payable | | (17.6 | ) | | 19.0 |
|
Accrued liabilities | | (22.5 | ) | | (21.4 | ) |
Interest payable | | (10.4 | ) | | (7.7 | ) |
Income taxes receivable | | 1.2 |
| | 1.3 |
|
Other | | (7.4 | ) | | (4.2 | ) |
Net cash (used in) provided by operating activities | | (11.3 | ) | | 12.8 |
|
Cash Flows from Investing Activities: | | | | |
Capital expenditures | | (38.1 | ) | | (30.5 | ) |
Equity method investment in VISA SunCoke Limited | | — |
| | (67.7 | ) |
Net cash used in investing activities | | (38.1 | ) | | (98.2 | ) |
Cash Flows from Financing Activities: | | | | |
Proceeds from issuance of common units of SunCoke Energy Partners, L.P. | | — |
| | 238.0 |
|
Proceeds from issuance of long-term debt | | — |
| | 150.0 |
|
Repayment of long-term debt | | — |
| | (225.0 | ) |
Debt issuance costs | | — |
| | (6.0 | ) |
Proceeds from revolving facility | | 16.0 |
| | — |
|
Repayment of revolving facility | | (16.0 | ) | | — |
|
Cash distribution to noncontrolling interests | | (6.4 | ) | | (2.2 | ) |
Repurchase of common stock | | — |
| | (2.4 | ) |
Proceeds from exercise of stock options | | 0.2 |
| | 0.9 |
|
Excess tax benefit from share-based awards | | 0.2 |
| | — |
|
Net cash (used in) provided by financing activities | | (6.0 | ) | | 153.3 |
|
Net (decrease) increase in cash and cash equivalents | | (55.4 | ) | | 67.9 |
|
Cash and cash equivalents at beginning of period | | 233.6 |
| | 239.2 |
|
Cash and cash equivalents at end of period | | $ | 178.2 |
| | $ | 307.1 |
|
(See Accompanying Notes)
SunCoke Energy, Inc.
Consolidated Statements of Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total SunCoke Energy, Inc. Equity | | Noncontrolling Interests | | Total Equity |
Shares | | Amount | | Shares | | Amount | |
| (Dollars in millions) |
At December 31, 2012 | 69,988,728 |
| | $ | 0.7 |
| | 603,528 |
| | $ | (9.4 | ) | | $ | 436.9 |
| | $ | (7.9 | ) | | $ | 118.8 |
| | $ | 539.1 |
| | $ | 35.8 |
| | $ | 574.9 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2.1 |
| | 2.1 |
| | 4.3 |
| | 6.4 |
|
Reclassifications of prior service benefit and actuarial loss amortization to earnings (net of related tax benefit of $0.3 million) | — |
| | — |
| | — |
| | — |
| | — |
| | (0.5 | ) | | — |
| | (0.5 | ) | | — |
| | (0.5 | ) |
Currency translation adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | 0.1 |
| | — |
| | 0.1 |
| | — |
| | 0.1 |
|
Net proceeds from issuance of SunCoke Energy Partners, L.P. units | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 232.0 |
| | 232.0 |
|
Share-based compensation expense | — |
| | — |
| | — |
| | — |
| | 1.4 |
| | — |
| | — |
| | 1.4 |
| | — |
| | 1.4 |
|
Cash distributions to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2.2 | ) | | (2.2 | ) |
Share issuances, net of shares withheld for taxes | 142,434 |
| | — |
| | — |
| | — |
| | 1.1 |
| | — |
| | — |
| | 1.1 |
| | — |
| | 1.1 |
|
Shares repurchased | (147,984 | ) | | — |
| | 147,984 |
| | (2.4 | ) | | — |
| | — |
| | — |
| | (2.4 | ) | | — |
| | (2.4 | ) |
At March 31, 2013 | 69,983,178 |
| | $ | 0.7 |
| | 751,512 |
| | $ | (11.8 | ) | | $ | 439.4 |
| | $ | (8.3 | ) | | $ | 120.9 |
| | $ | 540.9 |
| | $ | 269.9 |
| | $ | 810.8 |
|
| | | | | | | | | | | | | | | | | | | |
At December 31, 2013 | 69,636,785 |
| | $ | 0.7 |
| | 1,255,355 |
| | $ | (19.9 | ) | | $ | 446.9 |
| | $ | (14.1 | ) | | $ | 143.8 |
| | $ | 557.4 |
| | $ | 274.9 |
| | $ | 832.3 |
|
Net (loss) income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (7.8 | ) | | (7.8 | ) | | 4.0 |
| | (3.8 | ) |
Reclassifications of prior service benefit and actuarial loss amortization to earnings (net of related tax benefit of $0.4 million) | — |
| | — |
| | — |
| | — |
| | — |
| | (0.6 | ) | | — |
| | (0.6 | ) | | — |
| | (0.6 | ) |
Currency translation adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | 0.8 |
| | — |
| | 0.8 |
| | — |
| | 0.8 |
|
Cash distribution to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (6.4 | ) | | (6.4 | ) |
Share-based compensation expense | — |
| | — |
| | — |
| | — |
| | 2.3 |
| | — |
| | — |
| | 2.3 |
| | — |
| | 2.3 |
|
Excess tax benefit from share-based awards | — |
| | — |
| | — |
| | — |
| | 0.2 |
| | — |
| | — |
| | 0.2 |
| | — |
| | 0.2 |
|
Share issuances, net of shares withheld for taxes | 126,039 |
| | — |
| | — |
| | — |
| | 0.2 |
| | — |
| | — |
| | 0.2 |
| | — |
| | 0.2 |
|
At March 31, 2014 | 69,762,824 |
| | $ | 0.7 |
| | 1,255,355 |
| | $ | (19.9 | ) | | $ | 449.6 |
| | $ | (13.9 | ) | | $ | 136.0 |
| | $ | 552.5 |
| | $ | 272.5 |
| | $ | 825.0 |
|
(See Accompanying Notes)
SunCoke Energy, Inc.
Notes to the Consolidated Financial Statements
1. General
Description of Business
SunCoke Energy, Inc. (“SunCoke Energy”, “Company”, "we", "our" and "us") is an independent owner and operator of five cokemaking facilities in the United States ("U.S.") and operator of a cokemaking facility in Brazil, in which we have a preferred stock investment. In March 2013, we formed a cokemaking joint venture in India called Visa SunCoke Limited (“Visa SunCoke”). In the second half of 2013, we acquired Lakeshore Coal Handling Corporation (“Lake Terminals”) and Kanawha River Terminals (“KRT”) and provide coal handling and blending services. Additionally, we own and operate coal mining operations in Virginia and West Virginia. We report our business through five segments: Domestic Coke, Brazil Coke, India Coke, Coal Logistics and Coal Mining.
Our consolidated financial statements include SunCoke Energy Partners, L.P. (the "Partnership"), a publicly-traded partnership. We completed the initial public offering of the Partnership on January 24, 2013. As of March 31, 2014, we own the general partner of the partnership, which consists of a 2 percent ownership interest and incentive distribution rights, and own a 55.9 percent limited partner interest in the Partnership.
We were formed as a wholly-owned subsidiary of Sunoco, Inc. (“Sunoco”) in 2010. On July 18, 2011 (the “Separation Date”), Sunoco contributed the subsidiaries, assets and liabilities that were primarily related to its cokemaking and coal mining operations to us in exchange for shares of our common stock. On January 17, 2012 (the “Distribution Date”), we became an independent, publicly-traded company following our separation (the "Distribution") from Sunoco.
Basis of Presentation
The accompanying unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim reporting. Certain information and disclosures normally included in financial statements have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In management’s opinion, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. The results of operations for the period ended March 31, 2014 are not necessarily indicative of the operating results expected for the entire year. These unaudited interim consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statement and notes included in our Annual Report on Form 10-K for the year ended December 31, 2013.
Reclassifications
Certain amounts in the prior period Consolidated Financial Statements have been reclassified to conform to the current year presentation.
2. Inventories
These components of inventories were as follows:
|
| | | | | | | | |
| | March 31, 2014 | | December 31, 2013 |
| | (Dollars in millions) |
Coal | | $ | 73.5 |
| | $ | 84.0 |
|
Coke | | 8.9 |
| | 11.8 |
|
Materials, supplies and other | | 42.4 |
| | 39.5 |
|
Total inventories | | $ | 124.8 |
| | $ | 135.3 |
|
3. Income Taxes
On the Separation Date, SunCoke Energy and Sunoco entered into a tax sharing agreement that governs the parties’ respective rights, responsibilities and obligations with respect to tax liabilities and benefits, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings and other matters regarding taxes. In general, under the tax sharing agreement:
| |
• | With respect to any periods ending at or prior to the Distribution, SunCoke Energy is responsible for any U.S. federal income taxes and any U.S. state or local income taxes reportable on a consolidated, combined or unitary return, in each case, as would be applicable to SunCoke Energy as if it filed tax returns on a stand-alone basis. With respect to any periods beginning after the Distribution, SunCoke Energy is responsible for any U.S. federal, state or local income taxes of it or any of its subsidiaries. |
| |
• | Sunoco is responsible for any income taxes reportable on returns that include only Sunoco and its subsidiaries (excluding SunCoke Energy and its subsidiaries), and SunCoke Energy is responsible for any income taxes filed on returns that include only it and its subsidiaries. |
| |
• | Sunoco is responsible for any non-income taxes reportable on returns that include only Sunoco and its subsidiaries (excluding SunCoke Energy and its subsidiaries), and SunCoke Energy is responsible for any non-income taxes filed on returns that include only it and its subsidiaries. |
SunCoke Energy is generally not entitled to receive payment from Sunoco in respect of any of SunCoke Energy’s tax attributes or tax benefits or any reduction of taxes of Sunoco. Moreover, Sunoco is generally entitled to refunds of income taxes with respect to periods ending at or prior to the Distribution. If SunCoke Energy realizes any refund, credit or other reduction in otherwise required tax payments in any period beginning after the Distribution Date as a result of an audit adjustment resulting in taxes for which Sunoco would otherwise be responsible, then, subject to certain exceptions, SunCoke Energy must pay Sunoco the amount of any such taxes for which Sunoco would otherwise be responsible. Further, if any taxes result to Sunoco as a result of a reduction in SunCoke Energy’s tax attributes for a period ending at or prior to the Distribution Date pursuant to an audit adjustment (relative to the amount of such tax attribute reflected on Sunoco’s tax return as originally filed), then, subject to certain exceptions, SunCoke Energy is generally responsible to pay Sunoco the amount of any such taxes.
As of December 31, 2013, SunCoke Energy estimated that all tax benefits were settled under the provisions of the tax sharing agreement. SunCoke Energy will continue to monitor the full utilization of all tax attributes when the respective tax returns are filed and will, consistent with the terms of the tax sharing agreement, record additional adjustments through earnings when necessary.
SunCoke Energy also agreed to certain restrictions intended to preserve the tax-free status of the contribution and the Distribution. These covenants included restrictions on SunCoke Energy’s issuance or sale of stock or other securities (including securities convertible into our stock but excluding certain compensatory arrangements), and sales of assets outside the ordinary course of business and entering into any other corporate transaction which would cause SunCoke Energy to undergo a 50 percent or greater change in its stock ownership. These key restrictions expired on January 18, 2014.
SunCoke Energy has generally agreed to indemnify Sunoco and its affiliates against any and all tax-related liabilities incurred by them relating to the contribution or the Distribution to the extent caused by an acquisition of SunCoke Energy’s stock or assets, or other of its actions. This indemnification applies even if Sunoco has permitted SunCoke Energy to take an action that would otherwise have been prohibited under the tax-related covenants as described above.
SunCoke Energy’s tax provision was computed on a theoretical separate-return basis through the Distribution Date. To the extent any tax assets or liabilities computed on that basis differ from amounts actually payable or realizable under the provisions of the tax sharing agreement, adjustments to the tax assets and liabilities will be reflected as an income tax expense or benefit with a corresponding payable due to Sunoco, if necessary, when such amounts have been effectively settled under the terms of the tax sharing agreement. For the three months ended March 31, 2013, SunCoke recorded income tax expense of $1.7 million to settle potential obligations under the provisions of the tax sharing agreement. SunCoke Energy will continue to monitor the utilization of all tax attributes subject to the tax sharing agreement as applicable tax returns are filed or as tax examinations progress and will record additional adjustments when necessary, consistent with the terms of the tax sharing agreement.
At the end of each interim period, we make our best estimate of the effective tax rate expected to be applicable for the full fiscal year and the impact of discrete items, if any, and adjust the rate as necessary.
The Company's effective tax rate for the three months ended March 31, 2014 was 56.8 percent, which was higher than the U.S. federal statutory income tax rate of 35 percent, primarily due to income tax benefits of $2.0 million related to enacted reduction in Indiana statutory tax rate and $1.0 million related to tax credits and partially offset by the impact of earnings attributable to noncontrolling ownership interests in partnership. These benefits increased the effective rate in the three months ended March 31, 2014 due to the Company's net loss position.
The Company's effective tax rate for the three months ended March 31, 2013 was 42.9 percent, which was higher than the U.S. federal statutory income tax rate of 35 percent, primarily due to $0.6 million related to prior period adjustments associated with local income taxes due for the Company's Middletown operations, $1.4 million of additional valuation allowances associated with state and local taxes and $1.7 million to settle potential obligations under the provisions of our tax
sharing agreement with Sunoco partially offset by the impact of earnings that are attributable to noncontrolling ownership interests in partnerships and nonconventional fuel tax credits.
The Company has not recorded income taxes on the undistributed earnings of our India joint venture because such earnings are intended to be reinvested indefinitely to finance foreign activities. These additional foreign earnings could be subject to additional tax if remitted, or deemed remitted, as a dividend. At March 31, 2014, our Visa SunCoke joint venture had a cumulative loss on unconsolidated earnings.
4. Accrued Liabilities
Accrued liabilities consisted of the following:
|
| | | | | | | | |
| | March 31, 2014 | | December 31, 2013 |
| | (Dollars in millions) |
Accrued sales discounts (1) | | $ | — |
| | $ | 13.6 |
|
Accrued benefits | | 12.3 |
| | 23.9 |
|
Other taxes payable | | 12.8 |
| | 11.2 |
|
Other | | 21.7 |
| | 20.8 |
|
Total accrued liabilities | | $ | 46.8 |
| | $ | 69.5 |
|
(1) At December 31, 2013, we had $13.6 million accrued related to sales discounts payable to our customer at our Granite City facility. During the three months ended March 31, 2014, we settled this obligation for $13.1 million, which resulted in a gain of $0.5 million. This gain is recorded in sales and other operating revenue on our Consolidated Statement of Operations.
5. Debt
Total debt, including the current portion of long-term debt, consisted of the following:
|
| | | | | | | | |
| | March 31, 2014 | | December 31, 2013 |
| | (Dollars in millions) |
Term loans, bearing interest at variable rates, due 2018, net of original issue discount of $1.0 million and $1.0 million at March 31, 2014 and December 31, 2013, respectively ("Term Loan") (1) | | $ | 98.9 |
| | $ | 99.1 |
|
Revolving credit facility, due 2018 ("Partnership Revolver") | | 40.0 |
| | 40.0 |
|
7.625% Notes, due 2019 (“Notes”) | | 400.0 |
| | 400.0 |
|
7.375% senior notes, due 2020 (“Partnership Notes”) | | 150.0 |
| | 150.0 |
|
Total debt | | $ | 688.9 |
| | $ | 689.1 |
|
Less: short-term debt, including current portion of long-term debt | | 41.0 |
| | 41.0 |
|
Total long-term debt | | $ | 647.9 |
| | $ | 648.1 |
|
| |
(1) | Borrowed under the Company's credit agreement on July 26, 2011, as amended ("Credit Agreement"). |
Under the Credit Agreement, the Company has up to $75.0 million in uncommitted incremental facility term loans ("Incremental Facilities") as well as a $150.0 million revolving credit facility ("Revolving Facility"). As of March 31, 2014, there was $45.0 million of capacity under the Incremental Facilities, and the Revolving Facility had letters of credit outstanding of $2.1 million, leaving $147.9 million available.
The Partnership Revolver has total aggregate commitments from lenders of $150.0 million and also provides for up to $100.0 million uncommitted incremental revolving capacity, subject to the satisfaction of certain conditions. As of March 31, 2014, in addition to the $40.0 million borrowing, the Partnership Revolver had letters of credit outstanding of $0.7 million, leaving $109.3 million available.
In connection with the closing of the Partnership offering, the Partnership repaid $225.0 million of our Term Loan. In the first quarter of 2013 in conjunction with the repayment, we incurred a charge of approximately $2.9 million, which is included in interest expense, net on the Consolidated Statement of Operations, representing the write-off of unamortized debt issuance costs and original issue discount related to the portion of the term loan extinguished. Additionally, with the closing of the Partnership and the issuance of the Partnership Notes, the Partnership incurred debit issuance costs of $3.7 million, $0.8 million of which were expensed immediately and were included in interest expense, net during the first quarter of 2013.
6. Retirement Benefits Plans
Defined Benefit Pension Plan and Postretirement Health Care and Life Insurance Plans
The Company has a noncontributory defined benefit pension plan (“defined benefit plan”), which provides retirement benefits for certain of its employees. The Company also has plans which provide health care and life insurance benefits for many of its retirees (“postretirement benefit plans”). The postretirement benefit plans are unfunded and the costs are borne by the Company.
Effective January 1, 2011, pension benefits under the Company’s defined benefit plan were frozen for all participants in this plan. The Company also amended its postretirement benefit plans during the first quarter of 2010. Postretirement medical benefits for future retirees were phased out or eliminated, effective January 1, 2011, for non-mining employees with less than ten years of service and employer costs for all those still eligible for such benefits were capped.
Defined benefit plan expense consisted of the following components:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Interest cost on benefit obligations | | 0.4 |
| | 0.3 |
|
Expected return on plan assets | | (0.4 | ) | | (0.6 | ) |
Amortization of actuarial losses | | 0.1 |
| | 0.3 |
|
Total expense | | $ | 0.1 |
| | $ | — |
|
Postretirement benefit plans benefit consisted of the following components:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Service cost | | $ | — |
| | $ | 0.1 |
|
Interest cost on benefit obligations | | 0.4 |
| | 0.3 |
|
Amortization of: | | | | |
Actuarial losses | | 0.3 |
| | 0.3 |
|
Prior service benefit | | (1.4 | ) | | (1.4 | ) |
Total benefit | | $ | (0.7 | ) | | $ | (0.7 | ) |
7. Commitments and Contingent Liabilities
The Company is subject to indemnity agreements with current and former third-party investors of Indiana Harbor and Jewell related to certain tax benefits that they earned as limited partners. Based on the applicable statute of limitations, as well as published filings of the limited partners, the Company believes that tax audits for years 2006 and 2007, relating to tax credits of approximately $51 million, may still be open for the limited partners and subject to examination. As of March 31, 2014, the Company has not been notified by the limited partners that any items subject to the indemnification are under examination and further believes that the potential for any claims under the indemnity agreements is remote.
SunCoke is also party to an omnibus agreement pursuant to which we will provide remarketing efforts to the Partnership upon the occurrence of certain potential adverse events under our coke sales agreements, indemnification of certain environmental costs and preferential rights for growth opportunities.
The United States Environmental Protection Agency (the “EPA”) has issued Notices of Violations (“NOVs”) for our Haverhill and Granite City cokemaking facilities which stem from alleged violations of our air emission operating permits for these facilities. We are working in a cooperative manner with the EPA, the Ohio Environmental Protection Agency and the Illinois Environmental Protection Agency to address the allegations, and have lodged a Consent Decree in federal district court that is undergoing review. Settlement may require payment of a civil penalty for alleged past violations, and we estimate our reasonably probable loss to be approximately $2.2 million. Further, the settlement consists of capital projects to improve reliability of the energy recovery systems and enhance environmental performance at the Haverhill and Granite City facilities. We anticipate spending approximately $125 million related to these projects, and have spent approximately $11 million, $28
million and $5 million in 2014, 2013 and 2012, respectively, related to these projects. We also plan to spend approximately $32 million in the remainder of 2014 and approximately $49 million in the 2015 to 2016 time frame.
The Company has received NOVs from the EPA related to our Indiana Harbor cokemaking facility. The Company is working in a cooperative manner to address the allegations with the EPA, the Indiana Department of Environmental Management ("IDEM") and Cokenergy, Inc., an independent power producer that owns and operates an energy facility, including heat recovery equipment, a flue gas desulfurization system and a power generation plant that processes hot flue gas from our Indiana Harbor cokemaking facility to produce steam and electricity and to reduce the sulfur and particulate content of such flue gas. Settlement may require payment of a penalty for alleged past violations as well as undertaking capital projects to enhance environmental performance. In addition, we conducted an engineering study to identify major maintenance projects necessary to preserve the production capacity of the facility. In accordance with the findings of the study, we originally estimated that we would spend $50 million. As a result of higher than anticipated costs to refurbish ovens as well as the incremental cost of managing the refurbishment to minimize disruptions to ongoing operations, we now estimate we could spend as much as $104 million. We spent $66 million and $14 million related to this project in 2013 and 2012, respectively. In September 2013, we reached agreement with our customer for a ten year extension of our long-term contract. Key provisions of the extension agreement, which took effect October 1, 2013, are substantially similar to the existing agreement, including continuing the pass through of coal costs, reimbursement of operating and maintenance expenses subject to certain metrics and a pricing adjustment per ton of coke produced to recognize the new capital being deployed to refurbish and upgrade this facility. We expect to earn a reasonable return on our investment, along with DTE Energy Company, the third party investor owning a 15 percent interest in the partnership (the “Indiana Harbor Partnership”). In addition, we believe that the scope of the project will address items that may be required in connection with the settlement of the NOVs at our Indiana Harbor cokemaking facility. At this time, the Company cannot yet assess any future injunctive relief or potential monetary penalty and any potential future citations. The Company is unable to estimate a range of probable or reasonably possible loss.
The Company is in discussions with ArcelorMittal to resolve claims by ArcelorMittal that certain shipments of coke did not meet coke quality targets. In the fourth quarter of 2013, the Company recorded an estimated liability of $2.5 million for the possible reimbursement of certain freight and handling costs incurred by ArcelorMittal and for the Company’s potential legal fees and costs in connection with this matter.
In November 2013, in order to facilitate coal purchases at the Company's India joint venture, the Company executed an agreement guaranteeing a letter of trade credit for $8.3 million which expires in May 2014. Subsequent to the execution of the guarantee, VISA SunCoke obtained independent financing through a consortium of local banks which adequately address the joint venture’s working capital requirements. The probability of any losses to the Company is remote and the fair value of the guarantee is insignificant.
Other legal and administrative proceedings are pending or may be brought against the Company arising out of its current and past operations, including matters related to commercial and tax disputes, product liability, antitrust, employment claims, premises-liability claims, allegations of exposures of third parties to toxic substances and general environmental claims. Although the ultimate outcome of these claims cannot be ascertained at this time, it is reasonably possible that some portion of these claims could be resolved unfavorably to the Company. Management of the Company believes that any liability which may arise from such matters would not be material in relation to the financial position, results of operations or cash flows of the Company at March 31, 2014.
8. Restructuring
In the first three months of 2014, we initiated a plan to reduce the workforce in our corporate office. The workforce reduction costs related to this plan were primarily part of an existing benefit arrangement; therefore, the full amount of expected severance benefits was accrued during the first quarter of 2014. We incurred total charges of $1.4 million in Corporate and Other related to this initiative and do not expect to incur any additional charges in the future. There were no payments made in the first quarter of 2014.
9. Share-Based Compensation
During the three months ended March 31, 2014, we granted share-based compensation to eligible participants under the SunCoke Energy, Inc. Long-Term Performance Enhancement Plan (“SunCoke LTPEP”).
Stock Options
We granted stock options to purchase 407,075 shares of common stock during the three months ended March 31, 2014 with an exercise price equal to the closing price of our common stock on the date of grant. The stock options become exercisable in three equal annual installments beginning one year from the date of grant. The stock options expire 10 years
from the date of grant. All awards vest immediately upon a change in control and a qualifying termination of employment as defined by the SunCoke LTPEP.
The Company calculates the value of each employee stock option, estimated on the date of grant, using the Black-Scholes option pricing model. The weighted-average fair value of employee stock options granted during the three months ended March 31, 2014 was $7.86 using the following weighted-average assumptions:
|
| | | | |
| | Three months ended March 31, |
| | 2014 |
Risk free interest rate | | 1.57 | % |
Expected term | | 5 years |
|
Volatility | | 38 | % |
Dividend yield | | — | % |
Weighted-average exercise price | | $ | 22.30 |
|
We based our expected volatility on our historical volatility over our entire available trading history. The risk-free interest rate assumption is based on the U.S. Treasury yield curve at the date of grant for periods which approximate the expected life of the option. The dividend yield assumption is based on the Company’s future expectation of dividend payouts. The expected life of employee options represents the average contractual term adjusted by the average vesting period of each option tranche. The Company estimated a three percent forfeiture rate for these awards. This estimated forfeiture rate may be revised in subsequent periods if the actual forfeiture rate differs.
The Company recognized compensation expense of $1.3 million and $0.9 million for stock options during the three months ended March 31, 2014 and 2013, respectively. As of March 31, 2014, there was $6.7 million of total unrecognized compensation cost related to nonvested stock options. This compensation cost is expected to be recognized over the next 2 years.
Restricted Stock Units
The Company issued 207,473 restricted stock units (“RSU”) for shares of the Company’s common stock during the three months ended March 31, 2014 that vest in three annual installments beginning one year from the grant date. All awards vest immediately upon a change in control and a qualifying termination of employment as defined by the SunCoke LTPEP. The weighted-average fair value of the RSUs granted during the three months ended March 31, 2014 of $22.30 was based on the closing price of our common stock on the date of grant. The Company estimated a three percent forfeiture rate for these awards. This estimated forfeiture rate may be revised in subsequent periods if the actual forfeiture rate differs.
The Company recognized compensation expense of $0.8 million and $0.3 million for RSUs during the three months ended March 31, 2014 and 2013, respectively. As of March 31, 2014, there was $9.3 million of total unrecognized compensation cost related to nonvested RSUs. This compensation cost is expected to be recognized over the next 2.3 years.
Performance Share Units
The Company issued 84,734 performance share units ("PSU") for shares of the Company's common stock during the three months ended March 31, 2014 that vest on December 31, 2016. All awards vest immediately upon a change in control and a qualifying termination of employment as defined by the SunCoke LTPEP. The weighted average fair value of the PSUs granted during the three months ended March 31, 2014 is $26.09 and is based on the closing price of our common stock on the date of grant as well as a Monte Carlo simulation for the portion of the award subject to a market condition. The Company estimated a three percent forfeiture rate for these awards. This estimated forfeiture rate may be revised in subsequent periods if the actual forfeiture rate differs.
The number of PSUs ultimately awarded will be adjusted based upon the following metrics: (1) 50 percent of the award will be determined by the Company's three year total shareholder return ("TSR") as compared to the TSR of the companies making up the S&P 600; and (2) 50 percent of the award will be determined by the Company's three year average pre-tax return on capital for the Company's coke business. Each portion of the award may be adjusted between zero and 200 percent of the original units granted.
The Company recognized compensation expense of $0.2 million and $0.1 million for PSUs during the three months ended March 31, 2014 and 2013, respectively. As of March 31, 2014, there was $3.2 million of total unrecognized compensation cost related to nonvested PSUs. This compensation cost is expected to be recognized over the next 2.4 years.
10. Earnings per Share
Basic earnings per share has been computed by dividing net income (loss) by the weighted average number of shares outstanding during the period. Except where the result would be anti-dilutive, diluted earnings per share has been computed to give effect to share-based compensation awards using the treasury stock method.
The following table sets forth the reconciliation of the weighted-average number of common shares used to compute basic earnings per share (“EPS”) to those used to compute diluted EPS:
|
| | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Shares in millions) |
Weighted-average number of common shares outstanding-basic | | 69.7 |
| | 70.0 |
|
Add: Effect of dilutive share-based compensation awards | | — |
| | 0.3 |
|
Weighted-average number of shares-diluted | | 69.7 |
| | 70.3 |
|
The potential dilutive effect of 2.7 million stock options, 0.5 million restricted stock units and 0.1 million performance share units were excluded from the computation of diluted weighted-average shares outstanding for the three months ended March 31, 2014, as the shares would have been anti-dilutive. The potential dilutive effect of 2.5 million stock options was excluded from the computation of diluted weighted-average shares outstanding for the three months ended March 31, 2013, as the shares would have been anti-dilutive.
11. Supplemental Accumulated Other Comprehensive Loss Information
Changes in accumulated other comprehensive loss, by component, are presented below:
|
| | | | | | | | | | | |
| Defined Benefit Plans | | Currency Translation Adjustments | | Total |
| (Dollars in millions) |
At December 31, 2013 | $ | (2.8 | ) | | $ | (11.3 | ) | | $ | (14.1 | ) |
Other comprehensive income before reclassifications | — |
| | 0.8 |
| | 0.8 |
|
Amounts reclassified from accumulated other comprehensive loss | (0.6 | ) | | — |
| | (0.6 | ) |
Net current period other comprehensive (loss) income | (0.6 | ) | | 0.8 |
| | 0.2 |
|
At March 31, 2014 | $ | (3.4 | ) | | $ | (10.5 | ) | | $ | (13.9 | ) |
|
| | | | | | | | | | | |
| Defined Benefit Plans | | Currency Translation Adjustments | | Total |
| (Dollars in millions) |
At December 31, 2012 | $ | (6.6 | ) | | $ | (1.3 | ) | | $ | (7.9 | ) |
Other comprehensive income before reclassifications | — |
| | 0.1 |
| | 0.1 |
|
Amounts reclassified from accumulated other comprehensive loss | (0.5 | ) | | — |
| | (0.5 | ) |
Net current period other comprehensive (loss) income | (0.5 | ) | | 0.1 |
| | (0.4 | ) |
At March 31, 2013 | $ | (7.1 | ) | | $ | (1.2 | ) | | $ | (8.3 | ) |
Reclassifications out of the accumulated other comprehensive loss were as follows:(1)
|
| | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| (Dollars in millions) |
Amortization of defined benefit plan items to net income: | | | | |
Prior service benefit(2) | | $ | (1.4 | ) | | (1.4 | ) |
Actuarial loss(2) | | 0.4 |
| | 0.6 |
|
Total before taxes | | (1.0 | ) | | (0.8 | ) |
Income tax benefit | | 0.4 |
| | 0.3 |
|
Total, net of tax | | $ | (0.6 | ) | | (0.5 | ) |
| |
(1) | Amounts in parentheses indicate credits to net income. |
| |
(2) | These accumulated other comprehensive (income) loss components are included in the computation of postretirement benefit plan (benefit) and defined benefit plan expense. See Note 6 for details. |
12. Fair Value Measurement
The Company measures certain financial and non-financial assets and liabilities at fair value on a recurring basis. Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Fair value disclosures are reflected in a three-level hierarchy, maximizing the use of observable inputs and minimizing the use of unobservable inputs.
The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as follows:
| |
• | Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market. |
| |
• | Level 2 – inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability. |
| |
• | Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability. |
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Certain assets and liabilities are measured at fair value on a recurring basis.
Foreign Currency Hedge
The Company occasionally utilizes foreign exchange derivatives to manage the risks associated with fluctuations in foreign currency exchange rates and accounts for them under ASC 815-Derivatives and Hedging, which requires all derivatives to be marked to market (fair value). The Company does not purchase or hold any derivatives for trading purposes. On November 26, 2012, the Company entered into agreements to purchase 1.845 billion Indian rupees at a weighted average rate of 56.075 with a settlement date of January 31, 2013. During the first quarter of 2013, the settlement date for these agreements was extended to March 14, 2013. Additionally, on February 21, 2013, the Company entered into agreements to purchase an additional 1.830 billion Indian rupees at a weighted average rate of 54.810 with a settlement date of March 14, 2013, at which point our India joint venture investment was fully hedged. The Company did not elect hedge accounting treatment for these foreign exchange contracts and, therefore, the changes in the fair value of the derivative are recorded in other income, net on the Consolidated Statement of Operations. The contracts were cash settled on March 14, 2013 and the net mark to market impact of the foreign exchange contract was a gain of approximately $0.9 million for the three months ended March 31, 2013 which was recorded in other income, net on the Consolidated Statement of Operations.
Interest Rate Swaps
The Company utilizes interest rate swaps to manage the risk associated with changing interest rates and accounts for them under ASC 815—Derivatives and Hedging, which requires all derivatives to be marked to market (fair value). The Company does not purchase or hold any derivatives for trading purposes. On August 15, 2011, the Company entered into interest rate swap agreements with an aggregate notional amount of $125.0 million. During the first quarter of 2013, we settled one of the interest rate swaps having a notional amount of $25.0 million. The impact of this transaction on the financial
statements was not material. The remaining agreements expire three years from the forward effective date of October 11, 2011. Under the outstanding interest rate swap agreements, the Company will pay a weighted average fixed rate of 1.3175 percent in exchange for receiving floating rate payments based on the greater of 1.0 percent or three-month LIBOR. The Company did not elect hedge accounting treatment for these interest rate swaps and, therefore, the changes in the fair value of the interest rate swap agreements are recorded in interest expense. The counterparties of the interest rate swap agreements are large financial institutions which the Company believes are of high quality creditworthiness. While the Company may be exposed to potential losses due to the credit risk of nonperformance by these counterparties, such losses are not anticipated.
The fair value of the swap agreements at March 31, 2014 and 2013 was a liability of approximately $0.2 million and $0.5 million, respectively. The mark to market impact of the swap arrangements was a reduction in interest expense of $0.1 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively. In estimating the fair market value of interest rate swaps, the Company utilized a present value technique which discounts future cash flows against the underlying floating rate benchmark. Derivative valuations incorporate credit risk adjustments that are necessary to reflect the probability of default by the counterparty. These inputs are not observable in the market and are classified as Level 3 within the valuation hierarchy.
Non-Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Contingent consideration related to the acquisition of Harold Keene Coal Co., Inc. and affiliated companies ("HKCC") is measured at fair value and amounted to $4.5 million at March 31, 2014. The estimated fair value is based on significant inputs that are not observable in the market, or Level 3 within the valuation hierarchy. Key assumptions at March 31, 2014 include (a) a risk-adjusted discount rate range of 0.994 percent to 8.632 percent, which reflects a credit spread adjustment for each period, and (b) production levels of HKCC operations between zero and 318 thousand tons per year. The fair value adjustments to contingent consideration did not have a material impact on cost of products sold in the three months ended March 31, 2014 and increased cost of products sold by $0.2 million for the three months ended March 31, 2013.
Non-Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). At March 31, 2014, no material fair value adjustments or fair value measurements were required for these non-financial assets or liabilities.
Certain Financial Assets and Liabilities not Measured at Fair Value
At March 31, 2014, the estimated fair value of the Company’s debt was estimated to be $688.0 million, compared to a carrying amount of $647.9 million, which was net of original issue discount and mandatory pre-payments made since issuance. The fair value was estimated by management based upon estimates of debt pricing provided by financial institutions and are considered Level 3 inputs.
13. Business Segment Information
The Company is an independent owner and operator of five cokemaking facilities in the eastern and midwestern regions of the U.S. The Company is also the operator of a cokemaking facility for a project company in Brazil in which it has a preferred stock investment and is a 49 percent joint venture partner in a cokemaking operation in India. In addition to its cokemaking operations, the Company has metallurgical coal mining operations in the eastern U.S. as well as coal handling and blending operations in the eastern and midwestern regions of the U.S.
The Domestic Coke segment includes the Jewell, Indiana Harbor, Haverhill, Granite City and Middletown cokemaking facilities. Each of these facilities produces coke and all facilities except Jewell recover waste heat which is converted to steam or electricity through a similar production process. Coke sales at each of the Company's five domestic cokemaking facilities are made pursuant to long-term take-or-pay agreements with ArcelorMittal, AK Steel, and U.S. Steel. Each of the coke sales agreements contains pass-through provisions for costs incurred in the cokemaking process, including coal procurement costs (subject to meeting contractual coal-to-coke yields), operating and maintenance expense, costs related to the transportation of coke to the customers, taxes (other than income taxes) and costs associated with changes in regulation, in addition to containing a fixed fee.
On March 18, 2013, we completed the transaction to form a cokemaking joint venture called VISA SunCoke with VISA Steel. VISA SunCoke is comprised of a 440 thousand ton heat recovery cokemaking facility and the facility's associated steam generation units in Odisha, India. We own a 49 percent interest in VISA SunCoke and account for this investment under the equity method. We recognize our share of earnings in VISA SunCoke on a one-month lag and began recognizing such earnings in the second quarter of 2013. The results of our joint venture are presented below in the India Coke segment.
The Brazil Coke segment operates a cokemaking facility located in Vitória, Brazil for a project company. The Brazil Coke segment earns income from the Brazilian facility through (1) licensing and operating fees payable to us under long-term contracts with the local project company that will run through at least 2022, subject, in the case of the licensing agreement, to approval by the Brazilian Patent Office of the addition of two new patents to the agreement, both of which were issued in Brazil in the past year; and (2) an annual preferred dividend on our preferred stock investment from the project company guaranteed by the Brazil subsidiary of ArcelorMittal.
The Company’s Coal Mining segment conducts coal mining operations near the Company’s Jewell cokemaking facility with mines located in Virginia and West Virginia. Currently, a substantial portion of the coal production is sold to the Jewell cokemaking facility for conversion into coke. Some coal is also sold to other cokemaking facilities within the Domestic Coke segment. Intersegment coal revenues for sales to the Domestic Coke segment are reflective of the contract price that the facilities within the Domestic Coke segment charge their customers, which approximate the market prices for this quality of metallurgical coal.
The Coal Logistics segment includes the Lake Terminal and KRT facilities, which were acquired during the third and fourth quarter of 2013, respectively. These facilities provide coal handling and blending services to certain SunCoke cokemaking facilities as well as third party customers. This business has a collective capacity to blend and transload more than 30 million tons of coal annually. Coal blending and handling results are presented in the Coal Logistics segment below.
Corporate and other expenses that can be identified with a segment have been included in determining segment results. The remainder is included in Corporate and Other. Interest expense, net, which consists principally of interest income, interest expense and interest capitalized, is also excluded from segment results. Segment assets are those assets that are utilized within a specific segment.
The following table includes Adjusted EBITDA, which is the measure of segment profit or loss reported to the chief operating decision maker for purposes of allocating resources to the segments and assessing their performance:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | (Dollars in millions) |
| | Domestic Coke | | Brazil Coke | | India Coke | | Coal Mining | | Coal Logistics | | Corporate and Other | | Consolidated |
Sales and other operating revenue | | $ | 333.5 |
| | $ | 9.3 |
| | $ | — |
| | $ | 6.5 |
| | $ | 8.7 |
| | $ | — |
| | $ | 358.0 |
|
Intersegment sales | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 33.9 |
| | $ | 4.2 |
| | $ | — |
| | $ | — |
|
Adjusted EBITDA | | $ | 46.8 |
| | $ | 1.7 |
| | $ | 0.1 |
| | $ | (8.0 | ) | | $ | 2.1 |
| | $ | (9.1 | ) | | $ | 33.6 |
|
Loss from equity method investment | | $ | — |
| | $ | — |
| | $ | 0.6 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 0.6 |
|
Depreciation, depletion and amortization | | $ | 21.0 |
| | $ | 0.1 |
| | $ | — |
| | $ | 5.3 |
| | $ | 1.8 |
| | $ | 0.8 |
| | $ | 29.0 |
|
Capital expenditures | | $ | 36.3 |
| | $ | — |
| | $ | — |
| | $ | 0.9 |
| | $ | 0.3 |
| | $ | 0.6 |
| | $ | 38.1 |
|
Total segment assets | | $ | 1,536.2 |
| | $ | 60.3 |
| | $ | 57.1 |
| | $ | 177.0 |
| | $ | 118.9 |
| | $ | 234.0 |
| | $ | 2,183.5 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2013 |
| | (Dollars in millions) |
| | Domestic Coke | | Brazil Coke | | Coal Mining | | Corporate and Other | | Consolidated |
Sales and other operating revenue | | $ | 428.2 |
| | $ | 9.7 |
| | $ | 13.6 |
| | $ | — |
| | $ | 451.5 |
|
Intersegment sales | | $ | — |
| | $ | — |
| | $ | 32.2 |
| | $ | — |
| | $ | — |
|
Adjusted EBITDA | | $ | 61.1 |
| | $ | 1.6 |
| | $ | (4.6 | ) | | $ | (5.8 | ) | | $ | 52.3 |
|
Depreciation, depletion and amortization | | $ | 18.2 |
| | $ | 0.1 |
| | $ | 5.0 |
| | $ | 0.6 |
| | $ | 23.9 |
|
Capital expenditures | | $ | 23.3 |
| | $ | 0.5 |
| | $ | 5.8 |
| | $ | 0.9 |
| | $ | 30.5 |
|
Total segment assets | | $ | 1,568.0 |
| | $ | 61.7 |
| | $ | 200.1 |
| | $ | 337.6 |
| | $ | 2,167.4 |
|
The Company evaluates the performance of its segments based on segment Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation, depletion and amortization (“EBITDA”) adjusted for sales discounts and the interest, taxes, depreciation, depletion and amortization attributable to our equity method investment. EBITDA reflects sales discounts included as a reduction in sales and other operating revenue. The sales discounts represent the sharing with customers of a portion of nonconventional fuel tax credits, which reduce our income tax expense. However, we believe our
Adjusted EBITDA would be inappropriately penalized if these discounts were treated as a reduction of EBITDA since they represent sharing of a tax benefit that is not included in EBITDA. Accordingly, in computing Adjusted EBITDA, we have added back these sales discounts. Our Adjusted EBITDA also includes EBITDA attributable to our equity method investment. EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or operating income under GAAP and may not be comparable to other similarly titled measures in other businesses.
Management believes Adjusted EBITDA is an important measure of the operating performance of the Company's net assets and provides useful information to investors because it highlights trends in our business that may not otherwise be apparent when relying solely on GAAP measures and because it eliminates items that have less bearing on our operating performance. Adjusted EBITDA is a measure of operating performance that is not defined by GAAP, does not represent and should not be considered a substitute for net income as determined in accordance with GAAP. Calculations of Adjusted EBITDA may not be comparable to those reported by other companies.
Set forth below is additional detail as to how we use Adjusted EBITDA as a measure of operating performance, as well as a discussion of the limitations of Adjusted EBITDA as an analytical tool.
Operating Performance. Our management uses Adjusted EBITDA in a number of ways to assess our consolidated financial and operating performance, and we believe this measure is helpful to management in identifying trends in our performance. Adjusted EBITDA helps management identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance while neutralizing the impact of capital structure on financial results. Accordingly, we believe this metric measures our financial performance based on operational factors that management can impact in the short-term, namely our cost structure and expenses.
Limitations. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. Adjusted EBITDA also has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA:
| |
• | does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
| |
• | does not reflect changes in, or cash requirement for, working capital needs; |
| |
• | does not reflect our interest expense, or the cash requirements necessary to service interest on or principal payments of our debt; |
| |
• | does not reflect certain other non-cash income and expenses; |
| |
• | excludes income taxes that may represent a reduction in available cash; and includes net income (loss) attributable to noncontrolling interests. |
Below is a reconciliation of Adjusted EBITDA (unaudited) to net income, which is its most directly comparable financial measure calculated and presented in accordance with GAAP:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | |
Adjusted EBITDA attributable to SunCoke Energy, Inc. | | $ | 24.3 |
| | $ | 43.9 |
|
Add: Adjusted EBITDA attributable to noncontrolling interests (1) | | 9.3 |
| | 8.4 |
|
Adjusted EBITDA | | 33.6 |
| | 52.3 |
|
Subtract: | | | | |
Adjustments to unconsolidated affiliate earnings(2) | | 1.0 |
| | — |
|
Depreciation, depletion and amortization | | 29.0 |
| | 23.9 |
|
Interest expense, net | | 12.1 |
| | 15.8 |
|
Income tax (benefit) expense | | (4.2 | ) | | 4.8 |
|
Sales discounts provided to customers due to sharing of nonconventional fuel tax credits (3) | | (0.5 | ) | | 1.4 |
|
Net income | | $ | (3.8 | ) | | $ | 6.4 |
|
| |
(1) | Reflects noncontrolling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders. |
| |
(2) | Reflects share of interest, taxes, depreciation and amortization related to VISA SunCoke. |
| |
(3) | At December 31, 2013, we had $13.6 million accrued related to sales discounts to be paid to our customer at our Granite City facility. During the first quarter of 2014, we settled this obligation for $13.1 million which resulted in a gain of $0.5 million. This gain is recorded in sales and other operating revenue on our Consolidated Statement of Operations. |
The following table sets forth the Company’s total sales and other operating revenue by product or service:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| (Dollars in millions) |
Coke sales | | $ | 315.8 |
| | $ | 412.0 |
|
Steam and electricity sales | | 17.8 |
| | 16.2 |
|
Operating and licensing fees | | 9.3 |
| | 9.8 |
|
Metallurgical coal sales | | 6.6 |
| | 13.5 |
|
Coal logistics | | 8.1 |
| | — |
|
Other | | 0.4 |
| | |
Sales and other operating revenue | | $ | 358.0 |
| | $ | 451.5 |
|
14. Supplemental Condensed Consolidating Financial Information
Certain 100 percent owned subsidiaries of the Company serve as guarantors of the obligations under the Credit Agreement and $400 million Notes (“Guarantor Subsidiaries”). These guarantees are full and unconditional (subject, in the case of the Guarantor Subsidiaries, to customary release provisions as described below) and joint and several. For purposes of the following footnote, SunCoke Energy, Inc. is referred to as “Issuer.” The indenture dated July 26, 2011 among the Company, the guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., governs subsidiaries designated as “Guarantor Subsidiaries.” All other consolidated subsidiaries of the Company are collectively referred to as “Non-Guarantor Subsidiaries.”
The ability of the Partnership and Indiana Harbor to pay dividends and make loans to the Company is restricted under the partnership agreements of the Partnership and Indiana Harbor, respectively. The credit agreement governing the Partnership’s credit facility and the indenture governing the Partnership Notes contain customary provisions which would potentially restrict the Partnership’s ability to make distributions or loans to the Company under certain circumstances. For the year ended December 31, 2013, less than 25 percent of net assets were restricted.
The guarantee of a Guarantor Subsidiary will terminate upon:
| |
• | a sale or other disposition of the Guarantor Subsidiary or of all or substantially all of its assets: |
| |
• | a sale of the majority of the Capital Stock of a Guarantor Subsidiary to a third party, after which the Guarantor Subsidiary is no longer a "Restricted Subsidiary" in accordance with the indenture governing the Notes |
| |
• | the liquidation or dissolution of a Guarantor Subsidiary so long as no "Default" or "Event of Default," as defined under the indenture governing the Notes, has occurred as a result thereof |
| |
• | the designation of a Guarantor Subsidiary as an "unrestricted subsidiary" in accordance with the indenture governing the Notes |
| |
• | the requirements for defeasance or discharge of the indentures governing the Notes having been satisfied. |
| |
• | the release, other than the discharge through payments by a Guarantor Subsidiary, from its guarantee under the Credit Agreement or other indebtedness that resulted in the obligation of the Guarantor Subsidiary under the indenture governing the Notes |
The following supplemental condensed combining and consolidating financial information reflects the Issuer’s separate accounts, the combined accounts of the Guarantor Subsidiaries, the combined accounts of the Non-Guarantor Subsidiaries, the combining and consolidating adjustments and eliminations and the Issuer’s consolidated accounts for the dates and periods indicated. For purposes of the following condensed combining and consolidating information, the Issuer’s investments in its subsidiaries and the Guarantor and Non-Guarantor Subsidiaries’ investments in its subsidiaries are accounted for under the equity method of accounting.
SunCoke Energy, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2014
(Dollars in millions)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
| | |
Revenues | | | | | | | | | | |
Sales and other operating revenue | | $ | — |
| | $ | 112.6 |
| | $ | 245.4 |
| | $ | — |
| | $ | 358.0 |
|
Equity in earnings of subsidiaries | | 6.6 |
| | 9.4 |
| | — |
| | (16.0 | ) | | — |
|
Other income | | — |
| | 1.5 |
| | 0.1 |
| | — |
| | 1.6 |
|
Total revenues | | 6.6 |
| | 123.5 |
| | 245.5 |
| | (16.0 | ) | | 359.6 |
|
Costs and operating expenses | | | | | | | | | | |
Cost of products sold and operating expenses | | — |
| | 96.9 |
| | 207.1 |
| | — |
| | 304.0 |
|
Selling, general and administrative expenses | | 3.2 |
| | 12.2 |
| | 6.5 |
| | — |
| | 21.9 |
|
Depreciation, depletion and amortization | | — |
| | 10.6 |
| | 18.4 |
| | — |
| | 29.0 |
|
Total costs and operating expenses | | 3.2 |
| | 119.7 |
| | 232.0 |
| | — |
| | 354.9 |
|
Operating income | | 3.4 |
| | 3.8 |
| | 13.5 |
| | (16.0 | ) | | 4.7 |
|
Interest (income) expense, net - affiliate | | — |
| | (1.8 | ) | | 1.8 |
| | — |
| | — |
|
Interest cost (income), net | | 9.3 |
| | (0.3 | ) | | 3.1 |
| | — |
| | 12.1 |
|
Total financing expense (income), net | | 9.3 |
| | (2.1 | ) | | 4.9 |
| | — |
| | 12.1 |
|
(Loss) income before income tax (benefit) expense and loss from equity method investment | | (5.9 | ) | | 5.9 |
| | 8.6 |
| | (16.0 | ) | | (7.4 | ) |
Income tax expense (benefit) | | 1.9 |
| | (6.7 | ) | | 0.6 |
| | — |
| | (4.2 | ) |
Loss from equity method investment | | — |
| | — |
| | 0.6 |
| | — |
| | 0.6 |
|
Net (loss) income | | (7.8 | ) | | 12.6 |
| | 7.4 |
| | (16.0 | ) | | (3.8 | ) |
Less: Net income attributable to noncontrolling interests | | — |
| | — |
| | 4.0 |
| | — |
| | 4.0 |
|
Net (loss) income attributable to SunCoke Energy, Inc. | | $ | (7.8 | ) | | $ | 12.6 |
| | $ | 3.4 |
| | $ | (16.0 | ) | | $ | (7.8 | ) |
Comprehensive (loss) income | | $ | (7.6 | ) | | $ | 12.0 |
| | $ | 8.2 |
| | $ | (16.2 | ) | | $ | (3.6 | ) |
Less: Comprehensive income attributable to noncontrolling interests | | — |
| | — |
| | 4.0 |
| | — |
| | 4.0 |
|
Comprehensive (loss) income attributable to SunCoke Energy, Inc. | | $ | (7.6 | ) | | $ | 12.0 |
| | $ | 4.2 |
| | $ | (16.2 | ) | | $ | (7.6 | ) |
SunCoke Energy, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2013
(Dollars in millions)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
| | |
Revenues | | | | | | | | | | |
Sales and other operating revenue | | $ | — |
| | $ | 136.9 |
| | $ | 314.6 |
| | $ | — |
| | $ | 451.5 |
|
Equity in earnings of subsidiaries | | 13.1 |
| | 19.6 |
| | — |
| | (32.7 | ) | | — |
|
Other income, net | | — |
| | 2.4 |
| | — |
| | — |
| | 2.4 |
|
Total revenues | | 13.1 |
| | 158.9 |
| | 314.6 |
| | (32.7 | ) | | 453.9 |
|
Costs and operating expenses | | | | | | | | | | |
Cost of products sold and operating expenses | | — |
| | 115.6 |
| | 266.8 |
| | — |
| | 382.4 |
|
Selling, general and administrative expenses | | 2.5 |
| | 12.5 |
| | 5.6 |
| | — |
| | 20.6 |
|
Depreciation, depletion, and amortization | | — |
| | 10.1 |
| | 13.8 |
| | — |
| | 23.9 |
|
Total costs and operating expenses | | 2.5 |
| | 138.2 |
| | 286.2 |
| | — |
| | 426.9 |
|
Operating income | | 10.6 |
| | 20.7 |
| | 28.4 |
| | (32.7 | ) | | 27.0 |
|
Total financing expense (income), net | | 9.8 |
| | (3.7 | ) | | 9.7 |
| | — |
| | 15.8 |
|
Income before income tax expense | | 0.8 |
| | 24.4 |
| | 18.7 |
| | (32.7 | ) | | 11.2 |
|
Income tax (benefit) expense | | (1.3 | ) | | 5.0 |
| | 1.1 |
| | — |
| | 4.8 |
|
Net income | | 2.1 |
| | 19.4 |
| | 17.6 |
| | (32.7 | ) | | 6.4 |
|
Less: Net income attributable to noncontrolling interests | | — |
| | — |
| | 4.3 |
| | — |
| | 4.3 |
|
Net income attributable to SunCoke Energy, Inc. | | $ | 2.1 |
| | $ | 19.4 |
| | $ | 13.3 |
| | $ | (32.7 | ) | | $ | 2.1 |
|
Comprehensive income | | $ | 1.7 |
| | $ | 18.9 |
| | $ | 17.7 |
| | $ | (32.3 | ) | | $ | 6.0 |
|
Less: Comprehensive income attributable to noncontrolling interests | | — |
| | — |
| | 4.3 |
| | — |
| | 4.3 |
|
Comprehensive income attributable to SunCoke Energy, Inc. | | $ | 1.7 |
| | $ | 18.9 |
| | $ | 13.4 |
| | $ | (32.3 | ) | | $ | 1.7 |
|
SunCoke Energy, Inc.
Condensed Consolidating Balance Sheet
March 31, 2014
(Dollars in millions, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
Assets | | | | | | | | | | |
Cash and cash equivalents | | $ | — |
| | $ | 154.8 |
| | $ | 23.4 |
| | $ | — |
| | $ | 178.2 |
|
Receivables | | 0.1 |
| | 27.5 |
| | 53.9 |
| | — |
| | 81.5 |
|
Inventories | | — |
| | 43.1 |
| | 81.7 |
| | — |
| | 124.8 |
|
Income taxes receivable | | 35.3 |
| | — |
| | 13.8 |
| | (43.5 | ) | | 5.6 |
|
Deferred income taxes | | 9.2 |
| | 11.8 |
| | 0.8 |
| | (9.2 | ) | | 12.6 |
|
Other current assets | | — |
| | 5.1 |
| | 2.4 |
| | — |
| | 7.5 |
|
Advances to affiliate | | 34.1 |
| | 72.1 |
| | — |
| | (106.2 | ) | | — |
|
Interest receivable from affiliate | | — |
| | 1.8 |
| | — |
| | (1.8 | ) | | — |
|
Total current assets | | 78.7 |
| | 316.2 |
| | 176.0 |
| | (160.7 | ) | | 410.2 |
|
Notes receivable from affiliate | | — |
| | 89.0 |
| | 300.0 |
| | (389.0 | ) | | — |
|
Investment in Brazil cokemaking operations | | — |
| | — |
| | 41.0 |
| | — |
| | 41.0 |
|
Equity method investment | | — |
| | — |
| | 56.8 |
| | — |
| | 56.8 |
|
Properties, plants and equipment, net | | — |
| | 495.4 |
| | 1,057.8 |
| | — |
| | 1,553.2 |
|
Lease and mineral rights, net | | — |
| | 52.7 |
| | — |
| | — |
| | 52.7 |
|
Goodwill | | — |
| | 9.4 |
| | 15.7 |
| | — |
| | 25.1 |
|
Deferred charges and other assets | | 11.2 |
| | 22.8 |
| | 10.5 |
| | — |
| | 44.5 |
|
Investment in subsidiaries | | 970.1 |
| | 789.2 |
| | — |
| | (1,759.3 | ) | | — |
|
Total assets | | $ | 1,060.0 |
| | $ | 1,774.7 |
| | $ | 1,657.8 |
| | $ | (2,309.0 | ) | | $ | 2,183.5 |
|
Liabilities and Equity | | | | | | | | | | |
Advances from affiliate | | $ | — |
| | $ | 34.1 |
| | $ | 72.1 |
| | $ | (106.2 | ) | | $ | — |
|
Accounts payable | | — |
| | 44.0 |
| | 92.3 |
| | — |
| | 136.3 |
|
Current portion of long term debt | | 1.0 |
| | — |
| | 40.0 |
| | — |
| | 41.0 |
|
Accrued liabilities | | 0.6 |
| | 30.7 |
| | 15.5 |
| | — |
| | 46.8 |
|
Interest payable | | 6.0 |
| | — |
| | 1.8 |
| | — |
| | 7.8 |
|
Interest payable to affiliate | | — |
| | — |
| | 1.8 |
| | (1.8 | ) | | — |
|
Income taxes payable | | — |
| | 43.5 |
| | — |
| | (43.5 | ) | | — |
|
Total current liabilities | | 7.6 |
| | 152.3 |
| | 223.5 |
| | (151.5 | ) | | 231.9 |
|
Long term debt | | 498.2 |
| | — |
| | 149.7 |
| | — |
| | 647.9 |
|
Payable to affiliate | | — |
| | 300.0 |
| | 89.0 |
| | (389.0 | ) | | — |
|
Accrual for black lung benefits | | — |
| | 32.4 |
| | — |
| | — |
| | 32.4 |
|
Retirement benefit liabilities | | — |
| | 35.0 |
| | — |
| | — |
| | 35.0 |
|
Deferred income taxes | | — |
| | 379.9 |
| | 2.4 |
| | (9.2 | ) | | 373.1 |
|
Asset retirement obligations | | — |
| | 15.7 |
| | 2.5 |
| | — |
| | 18.2 |
|
Other deferred credits and liabilities | | 1.7 |
| | 17.6 |
| | 0.7 |
| | — |
| | 20.0 |
|
Total liabilities | | 507.5 |
| | 932.9 |
| | 467.8 |
| | (549.7 | ) | | 1,358.5 |
|
Equity | | | | | | | | | |
|
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued and outstanding shares at March 31, 2014 and December 31, 2013 | | — |
| | — |
| | — |
| | — |
| | — |
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued and outstanding 69,762,824 and 69,636,785 shares at March 31, 2014 and December 31, 2013, respectively | | 0.7 |
| | — |
| | — |
| | — |
| | 0.7 |
|
Treasury stock,1,255,355 shares at March 31, 2014 and at December 31, 2013 | | (19.9 | ) | | — |
| | — |
| | — |
| | (19.9 | ) |
Additional paid-in capital | | 449.6 |
| | 430.9 |
| | 724.9 |
| | (1,155.8 | ) | | 449.6 |
|
Accumulated other comprehensive (loss) income | | (13.9 | ) | | (3.3 | ) | | (10.6 | ) | | 13.9 |
| | (13.9 | ) |
Retained earnings | | 136.0 |
| | 414.2 |
| | 203.2 |
| | (617.4 | ) | | 136.0 |
|
Total SunCoke Energy, Inc. stockholders’ equity | | 552.5 |
| | 841.8 |
| | 917.5 |
| | (1,759.3 | ) | | 552.5 |
|
Noncontrolling interests | | — |
| | — |
| | 272.5 |
| | — |
| | 272.5 |
|
Total equity | | 552.5 |
| | 841.8 |
| | 1,190.0 |
| | (1,759.3 | ) | | 825.0 |
|
Total liabilities and equity | | $ | 1,060.0 |
| | $ | 1,774.7 |
| | $ | 1,657.8 |
| | $ | (2,309.0 | ) | | $ | 2,183.5 |
|
SunCoke Energy, Inc.
Condensed Consolidating Balance Sheet
December 31, 2013
(Dollars in millions, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
Assets | | | | | | | | | | |
Cash and cash equivalents | | $ | — |
| | $ | 184.7 |
| | $ | 48.9 |
| | $ | — |
| | $ | 233.6 |
|
Receivables | | — |
| | 53.4 |
| | 38.1 |
| | — |
| | 91.5 |
|
Inventories | | — |
| | 44.1 |
| | 91.2 |
| | — |
| | 135.3 |
|
Income tax receivable | | 39.9 |
| | — |
| | 13.4 |
| | (46.7 | ) | | 6.6 |
|
Advances to affiliates | | 48.2 |
| | 33.6 |
| | — |
| | (81.8 | ) | | — |
|
Deferred income taxes | | 9.4 |
| | 11.8 |
| | 0.8 |
| | (9.4 | ) | | 12.6 |
|
Other current assets | | — |
| | 1.3 |
| | 1.0 |
| | — |
| | 2.3 |
|
Interest receivable from affiliate | | — |
| | 7.3 |
| | — |
| | (7.3 | ) | | — |
|
Total current assets | | 97.5 |
| | 336.2 |
| | 193.4 |
| | (145.2 | ) | | 481.9 |
|
Notes receivable from affiliate | | — |
| | 89.0 |
| | 300.0 |
| | (389.0 | ) | | — |
|
Investment in Brazilian cokemaking operations | | — |
| | — |
| | 41.0 |
| | | | 41.0 |
|
Equity method investment in VISA SunCoke Limited | | — |
| | — |
| | 56.8 |
| | — |
| | 56.8 |
|
Properties, plants and equipment, net | | — |
| | 500.9 |
| | 1,043.2 |
| | — |
| | 1,544.1 |
|
Lease and mineral rights, net | | — |
| | 52.8 |
| | — |
| | — |
| | 52.8 |
|
Goodwill and other intangible assets, net | | — |
| | 9.4 |
| | 16.0 |
| | — |
| | 25.4 |
|
Deferred charges and other assets | | 11.7 |
| | 20.5 |
| | 9.7 |
| | — |
| | 41.9 |
|
Investment in Subsidiaries | | $ | 963.3 |
| | $ | 723.8 |
| | $ | — |
| | $ | (1,687.1 | ) | | $ | — |
|
Total assets | | 1,072.5 |
| | 1,732.6 |
| | 1,660.1 |
| | (2,221.3 | ) | | 2,243.9 |
|
Liabilities and Equity | |
|
| |
|
| |
|
| |
|
| | |
Advances from affiliate | | — |
| | 48.2 |
| | 33.6 |
| | (81.8 | ) | | — |
|
Accounts payable | | — |
| | 48.8 |
| | 105.5 |
| | — |
| | 154.3 |
|
Current portion of long-term debt | | 1.0 |
| | — |
| | 40.0 |
| | — |
| | 41.0 |
|
Accrued liabilities | | 0.5 |
| | 52.6 |
| | 16.4 |
| | — |
| | 69.5 |
|
Interest payable | | 13.6 |
| | — |
| | 4.6 |
| | — |
| | 18.2 |
|
Interest payable to affiliate | | — |
| | — |
| | 7.3 |
| | (7.3 | ) | | — |
|
Income taxes payable | | — |
| | 46.7 |
| | — |
| | (46.7 | ) | | — |
|
Total current liabilities | | 15.1 |
| | 196.3 |
| | 207.4 |
| | (135.8 | ) | | 283.0 |
|
Long term-debt | | 498.4 |
| | — |
| | 149.7 |
| | — |
| | 648.1 |
|
Payable to affiliate | | — |
| | 300.0 |
| | 89.0 |
| | (389.0 | ) | | — |
|
Accrual for black lung benefits | | — |
| | 32.4 |
| | — |
| | — |
| | 32.4 |
|
Retirement benefit liabilities | | — |
| | 34.8 |
| | — |
| | — |
| | 34.8 |
|
Deferred income taxes | | — |
| | 383.9 |
| | 2.1 |
| | (9.4 | ) | | 376.6 |
|
Asset retirement obligations | | — |
| | 15.5 |
| | 2.4 |
| | — |
| | 17.9 |
|
Other deferred credits and liabilities | | 1.6 |
| | 16.6 |
| | 0.6 |
| | — |
| | 18.8 |
|
Total liabilities | | 515.1 |
| | 979.5 |
| | 451.2 |
| | (534.2 | ) | | 1,411.6 |
|
Equity | | | | | | | | | | |
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued and outstanding shares at December 31, 2013 and 2012 | | — |
| | — |
| | — |
| | — |
| | — |
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued and outstanding 69,636,785 shares and 69,988,728 shares at December 31, 2013 and 2012, respectively | | 0.7 |
| | — |
| | — |
| | — |
| | 0.7 |
|
Treasury Stock, 1,255,355 shares and 603,528 shares at December 31, 2013 and 2012, respectively | | (19.9 | ) | | — |
| | — |
| | — |
| | (19.9 | ) |
Additional paid-in capital | | 446.9 |
| | 354.2 |
| | 745.6 |
| | (1,099.8 | ) | | 446.9 |
|
Accumulated other comprehensive loss | | (14.1 | ) | | (2.7 | ) | | (11.4 | ) | | 14.1 |
| | (14.1 | ) |
Retained earnings | | 143.8 |
| | 401.6 |
| | 199.8 |
| | (601.4 | ) | | 143.8 |
|
Total SunCoke Energy, Inc. stockholders’ equity | | 557.4 |
| | 753.1 |
| | 934.0 |
| | (1,687.1 | ) | | 557.4 |
|
Noncontrolling interests | | — |
| | — |
| | 274.9 |
| | — |
| | 274.9 |
|
Total equity | | 557.4 |
| | 753.1 |
| | 1,208.9 |
| | (1,687.1 | ) | | 832.3 |
|
Total liabilities and equity | | $ | 1,072.5 |
| | $ | 1,732.6 |
| | $ | 1,660.1 |
| | $ | (2,221.3 | ) | | $ | 2,243.9 |
|
SunCoke Energy, Inc.
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2014
(Dollars in millions)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
| | |
Cash Flows from Operating Activities: | | | | | | | | | | |
Net (loss) income | | $ | (7.8 | ) | | $ | 12.6 |
| | $ | 7.4 |
| | $ | (16.0 | ) | | $ | (3.8 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
Depreciation, depletion and amortization | | — |
| | 10.6 |
| | 18.4 |
| | — |
| | $ | 29.0 |
|
Deferred income tax expense (benefit) | | 0.2 |
| | (3.6 | ) | | 0.3 |
| | — |
| | $ | (3.1 | ) |
Payments less than expense for retirement plans | | — |
| | 0.1 |
| | — |
| | — |
| | $ | 0.1 |
|
Share-based compensation expense | | 2.3 |
| | — |
| | — |
| | — |
| | $ | 2.3 |
|
Excess tax benefit from share-based awards | | (0.2 | ) | | — |
| | — |
| | — |
| | $ | (0.2 | ) |
Loss from equity method investment | | — |
| | — |
| | 0.6 |
| | — |
| | $ | 0.6 |
|
Equity in earnings of subsidiaries | | (6.6 | ) | | (9.4 | ) | | — |
| | 16.0 |
| | $ | — |
|
Changes in working capital pertaining to operating activities, net of acquisition: | | | | | | | | | | |
Receivables | | (0.1 | ) | | 25.9 |
| | (15.8 | ) | | — |
| | $ | 10.0 |
|
Inventories | | — |
| | 1.0 |
| | 9.5 |
| | — |
| | $ | 10.5 |
|
Accounts payable | | 0.1 |
| | (4.9 | ) | | (12.8 | ) | | — |
| | $ | (17.6 | ) |
Accrued liabilities | | — |
| | (21.6 | ) | | (0.9 | ) | | — |
| | $ | (22.5 | ) |
Interest payable | | (7.6 | ) | | 5.5 |
| | (8.3 | ) | | — |
| | $ | (10.4 | ) |
Income taxes receivable | | 4.8 |
| | (3.2 | ) | | (0.4 | ) | | — |
| | $ | 1.2 |
|
Other | | 0.4 |
| | (6.0 | ) | | (1.8 | ) | | — |
| | $ | (7.4 | ) |
Net cash (used in) provided by operating activities | | (14.5 | ) | | 7.0 |
| | (3.8 | ) | | — |
| | (11.3 | ) |
Cash Flows from Investing Activities: | | | | | | | | | |
|
|
Capital expenditures | | — |
| | (5.0 | ) | | (33.1 | ) | | — |
| | $ | (38.1 | ) |
Net cash used in investing activities | | — |
| | (5.0 | ) | | (33.1 | ) | | — |
| | (38.1 | ) |
Cash Flows from Financing Activities: | | | | | | | | | |
|
|
Proceeds from revolving facility | | — |
| | — |
| | 16.0 |
| | — |
| | $ | 16.0 |
|
Repayment of revolving facility | | — |
| | — |
| | (16.0 | ) | | — |
| | $ | (16.0 | ) |
Distribution to unitholders | | — |
| | — |
| | (6.4 | ) | | — |
| | $ | (6.4 | ) |
Proceeds from exercise of stock options, net of shares withheld for taxes | | 0.2 |
| | — |
| | — |
| | — |
| | $ | 0.2 |
|
Excess tax benefit from share-based awards | | 0.2 |
| | — |
| | — |
| | — |
| | $ | 0.2 |
|
Net increase (decrease) in advances from affiliate | | 14.1 |
| | (31.9 | ) | | 17.8 |
| | — |
| | $ | — |
|
Net cash provided by (used in) financing activities | | 14.5 |
| | (31.9 | ) | | 11.4 |
| | — |
| | (6.0 | ) |
Net decrease in cash and cash equivalents | | — |
| | (29.9 | ) | | (25.5 | ) | | — |
| | $ | (55.4 | ) |
Cash and cash equivalents at beginning of period | | — |
| | 184.7 |
| | 48.9 |
| | — |
| | $ | 233.6 |
|
Cash and cash equivalents at end of period | | $ | — |
| | $ | 154.8 |
| | $ | 23.4 |
| | $ | — |
| | $ | 178.2 |
|
SunCoke Energy, Inc.
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2013
(Dollars in millions)
|
| | | | | | | | | | | | | | | | | | | | |
| | Issuer | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Combining and Consolidating Adjustments | | Total |
| | |
Cash Flows from Operating Activities: | | | | | | | | | | |
Net income | | $ | 2.1 |
| | $ | 19.4 |
| | $ | 17.6 |
| | $ | (32.7 | ) | | $ | 6.4 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | | | | | | | |
Depreciation, depletion and amortization | | — |
| | 10.1 |
| | 13.8 |
| | — |
| | 23.9 |
|
Deferred income tax (benefit) expense | | — |
| | 2.6 |
| | — |
| | — |
| | 2.6 |
|
Payments less than expense for retirement plans | | — |
| | (0.4 | ) | | — |
| | — |
| | (0.4 | ) |
Share-based compensation expense | | 1.4 |
| | — |
| | — |
| | — |
| | 1.4 |
|
Equity in earnings of subsidiaries | | (13.1 | ) | | (19.6 | ) | | — |
| | 32.7 |
| | — |
|
Changes in working capital pertaining to operating activities: | | | | | | | | | | |
Receivables | | — |
| | (19.4 | ) | | (7.6 | ) | | — |
| | (27.0 | ) |
Inventories | | — |
| | 10.6 |
| | 8.3 |
| | — |
| | 18.9 |
|
Accounts payable | | (0.5 | ) | | 6.1 |
| | 13.4 |
| | — |
| | 19.0 |
|
Accrued liabilities | | (0.1 | ) | | (6.7 | ) | | (14.6 | ) | | — |
| | (21.4 | ) |
Interest payable | | (9.7 | ) | | (1.8 | ) | | 3.8 |
| | — |
| | (7.7 | ) |
Income taxes payable | | (1.0 | ) | | 10.6 |
| | (8.3 | ) | | — |
| | 1.3 |
|
Other | | 11.1 |
| | 10.5 |
| | (25.8 | ) | | — |
| | (4.2 | ) |
Net cash (used in) provided by operating activities | | (9.8 | ) | | 22.0 |
| | 0.6 |
| | — |
| | 12.8 |
|
Cash Flows from Investing Activities: | | | | | | | | | | |
Capital expenditures | | — |
| | (7.7 | ) | | (22.8 | ) | | — |
| | (30.5 | ) |
Equity method investment | | — |
| | — |
| | (67.7 | ) | | — |
| | (67.7 | ) |
Net cash used in investing activities | | — |
| | (7.7 | ) | | (90.5 | ) | | — |
| | (98.2 | ) |
Cash Flows from Financing Activities: | | | | | | | | | | |
Proceeds from issuance of common units or SunCoke Energy Partners, L.P. | | — |
| | — |
| | 238.0 |
| | — |
| | 238.0 |
|
Proceeds from issuance of long-term debt | | — |
| | — |
| | 150.0 |
| | — |
| | 150.0 |
|
Debt issuance costs | | (0.7 | ) | | — |
| | (5.3 | ) | | — |
| | (6.0 | ) |
Repayment of long-term debt | | — |
| | — |
| | (225.0 | ) | | — |
| | (225.0 | ) |
Proceeds from exercise of stock options | | 0.9 |
| | — |
| | — |
| | — |
| | 0.9 |
|
Repurchase of common stock | | (2.4 | ) | | — |
| | — |
| | — |
| | (2.4 | ) |
Cash distributions to noncontrolling interests in cokemaking operations | | — |
| | — |
| | (2.2 | ) | | — |
| | (2.2 | ) |
Net increase (decrease) in advances from affiliate | | 12.0 |
| | (26.3 | ) | | 14.3 |
| | — |
| | — |
|
Net cash provided by (used in) financing activities | | 9.8 |
| | (26.3 | ) | | 169.8 |
| | — |
| | 153.3 |
|
Net (decrease) increase in cash and cash equivalents | | — |
| | (12.0 | ) | | 79.9 |
| | — |
| | 67.9 |
|
Cash and cash equivalents at beginning of period | | — |
| | 206.9 |
| | 32.3 |
| | — |
| | 239.2 |
|
Cash and cash equivalents at end of period | | $ | — |
| | $ | 194.9 |
| | $ | 112.2 |
| | $ | — |
| | $ | 307.1 |
|
15. Subsequent Events
On April 23, 2014, we executed an agreement to contribute a 33 percent interest in the Haverhill and Middletown facilities to the Partnership. We expect to close on this agreement in May 2014, subject to customary closing conditions for such transactions and the completion of the associated financing transactions at the Partnership described below. We expect to receive total consideration of $365.0 million including approximately $80.0 million of common units and approximately $3.3 million of general partner interests. In addition, the Partnership will assume and repay approximately $271.3 million of our outstanding debt and other liabilities and pay us approximately $3.4 million in cash. Approximately $7.0 million of the consideration will be left at the Partnership to pre-fund our obligation to indemnify the Partnership for the cost of the environmental remediation project at Haverhill. The debt assumption and repayment obligation consists of approximately $99.9 million of our outstanding term loan debt and $171.4 million of our senior unsecured notes, inclusive of an estimated market premium of $11.4 million to tender for the principal amount of these notes.
The Partnership expects to fund the debt assumption and cash portions of the consideration with approximately $88 million of net proceeds from the sale of 3.2 million common units to the public, which was completed on April 30, 2014, and $263 million of gross proceeds from the expected issuance of $250 million aggregate principal amount of 7.375 percent senior notes due 2020 through a private placement in May 2014. Proceeds from the offerings will also be used to repay approximately $40 million outstanding on the Partnership's revolving credit facility, pay transaction fees and for general corporate purposes.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains certain forward-looking statements of expected future developments, as defined in the Private Securities Litigation Reform Act of 1995. This discussion contains forward-looking statements about our business, operations and industry that involve risks and uncertainties, such as statements regarding our plans, objectives, expectations and intentions. Our future results and financial condition may differ materially from those we currently anticipate as a result of the factors we describe under “Cautionary Statement Concerning Forward-Looking Statements.”
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on financial data derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and certain other financial data that is prepared using non-GAAP measures. For a reconciliation of these non-GAAP measures to the most comparable GAAP components, see “Non-GAAP Financial Measures” at the end of this Item.
Overview
SunCoke Energy, Inc. (“SunCoke Energy”, “Company”, “we”, “our” and “us”) is the largest independent producer of high-quality coke in the Americas, as measured by tons of coke produced each year, and has more than 50 years of coke production experience. Coke is a principal raw material in the blast furnace steelmaking process. Coke is generally produced by heating metallurgical coal in a refractory oven, which releases certain volatile components from the coal, thus transforming the coal into coke.
We have designed, developed and built, and own and operate five cokemaking facilities in the United States (“U.S.”). Additionally, we have designed and operate one cokemaking facility in Brazil under licensing and operating agreements on behalf of our customer and have a joint venture interest in the operations of one cokemaking facility in India. The capacity of our five U.S. cokemaking facilities is approximately 4.2 million tons of coke per year. The cokemaking facility that we operate in Brazil has capacity of approximately 1.7 million tons of coke per year. In March 2013, we formed a cokemaking joint venture with VISA Steel Limited ("VISA Steel") in India called VISA SunCoke Limited ("VISA SunCoke"). VISA SunCoke has a cokemaking capacity of 440 thousand tons of coke per year.
All of our U.S. coke sales are made pursuant to long-term take-or-pay agreements. These coke sales agreements have an average remaining term of approximately 10 years and contain pass-through provisions for costs we incur in the cokemaking process, including coal costs, (subject to meeting contractual coal-to-coke yields), operating and maintenance expenses, costs related to the transportation of coke to our customers, taxes (other than income taxes) and costs associated with changes in regulation. The coke sales agreement and energy sales agreement with AK Steel at our Haverhill facility are subject to early termination by AK Steel under limited circumstances and provided that AK Steel has given at least two years prior notice of its intention to terminate the agreements and certain other conditions are met. In addition, AK Steel is required to pay a significant termination payment to us if it exercises its termination right prior to 2018. No other coke sales contract has an early termination clause.
Our consolidated financial statements include SunCoke Energy Partners, L.P. (the "Partnership"), a publicly-traded partnership. We completed the initial public offering of the Partnership on January 24, 2013. As of March 31, 2014, we own the general partner of the partnership, which consists of a 2 percent ownership interest and incentive distribution rights, and own a 55.9 percent limited partner interest in the Partnership.
The following table sets forth information about our cokemaking facilities and our coke and energy sales agreement:
|
| | | | | | | | | | | | | | |
Facility | | Location | | Customer | | Year of Start Up | | Contract Expiration | | Number of Coke Ovens | | Annual Cokemaking Capacity (thousands of tons) | | Use of Waste Heat |
| | | | | | | | | | | | | | |
Owned and Operated: | | | | | | | | | | | | |
Jewell | Vansant, Virginia | | ArcelorMittal | | 1962 | | 2020 | | 142 | | 720 | | Partially used for thermal coal drying |
Indiana Harbor | East Chicago, Indiana | | ArcelorMittal | | 1998 | | 2023 | | 268 | | 1,220 | | Heat for power generation |
Haverhill Phase I | Franklin Furnace, Ohio | | ArcelorMittal | | 2005 | | 2020 | | 100 | | 550 | | Process steam |
Phase II | Franklin Furnace, Ohio | | AK Steel | | 2008 | | 2022 | | 100 | | 550 | | Power generation |
Granite City | Granite City, Illinois | | U.S. Steel | | 2009 | | 2025 | | 120 | | 650 | | Steam for power generation |
Middletown(1) | Middletown, Ohio | | AK Steel | | 2011 | | 2032 | | 100 | | 550 | | Power generation |
| | | | | | | | | 830 | | 4,240 | | |
Operated: | | | | | | | | | | | | | |
Vitória | Vitória, Brazil | | ArcelorMittal | | 2007 | | 2023 | | 320 | | 1,700 | | Steam for power generation |
| | | | | | | | | 1,150 | | 5,940 | | |
Equity Method Investment: | | | | | | | | | | | | |
VISA SunCoke(2) | Odisha, India | | Various | | 2007 | | NA | | 88 | | 440 | | Steam for power generation |
Total | | | | | | | | | 1,238 | | 6,380 | | |
| |
(1) | Cokemaking capacity represents stated capacity for production of blast furnace coke. The Middletown coke sales agreement provides for coke sales on a “run of oven” basis, which include both blast furnace coke and small coke. Middletown capacity on a “run of oven” basis is 578 thousand tons per year. |
| |
(2) | Cokemaking capacity represents 100 percent of VISA SunCoke, our 49 percent joint venture formed in March 2013. |
We own and operate coal mining operations in Virginia and West Virginia that sold approximately 1.5 million tons of metallurgical coal (including internal sales to our cokemaking operations) and 0.1 million tons of thermal coal in 2013.
Our business strategy has evolved to include the expansion of our operations into adjacent business lines within the steel value chain. During 2013, through our master limited partnership ("Partnership"), we expanded our operations into coal handling and blending services through two acquisitions. On August 30, 2013, our master limited partnership completed the acquisition of Lakeshore Coal Handling Corporation ("Lakeshore"), now called SunCoke Lake Terminal LLC ("Lake Terminal"). Located in East Chicago, Indiana, Lake Terminal provides coal handling and blending services to our Indiana Harbor cokemaking operations. On October 1, 2013, the Partnership completed the acquisition of Kanawha River Terminals ("KRT"). KRT is a leading metallurgical and thermal coal blending and handling service provider with collective capacity to blend and transload more than 30 million tons of coal annually through its operations in West Virginia and Kentucky.
Further, we are exploring opportunities for entry into the ferrous segments of the steel value chain, such as iron ore concentration and pelletizing and direct reduced iron production ("DRI"). Concentrating and pelletizing are processes that prepare iron ore for use in a blast furnace as part of the integrated steelmaking process and result in a more efficient blast furnace steelmaking process. The current capacity for both concentrating and pelletizing of iron ore in the U.S. and Canada is in excess of 230 million tons and we believe acquisitions of existing facilities could potentially provide an attractive avenue for growth. DRI, an alternative method of ironmaking is used today in conventional blast furnaces and electric arc furnaces ("EAF"). The capital investment required to build DRI plants is low compared to integrated steel plants and operating costs can be favorable if low cost energy supplies are available. DRI is successfully manufactured in various parts of the world through either natural gas or coal-based technology. Currently, there is only one DRI operation in the U.S., but we believe demand for additional DRI capacity in the U.S. may grow by approximately 5 million tons, driven in part by the available supply of low cost natural gas as a reducing agent.
Incorporated in Delaware in 2010 and headquartered in Lisle, Illinois, we became a publicly-traded company in 2011 and our stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “SXC.” On July 18, 2011 (the
“Separation Date”), Sunoco, Inc. ("Sunoco") contributed the subsidiaries, assets and liabilities that were primarily related to its cokemaking and coal mining operations to us in exchange for shares of our common stock. As of such date, Sunoco owned 100 percent of our common stock. On January 17, 2012 (the “Distribution Date”), we became an independent, publicly-traded company following our separation from Sunoco.
Recent Developments
| |
• | Cokemaking dropdowns to our master limited partnership and related financing transactions. |
On April 23, 2014, we executed an agreement to contribute a 33 percent interest in the Haverhill and Middletown facilities to the Partnership. We expect to close on this agreement in May 2014, subject to customary closing conditions for such transactions and the completion of the associated financing transactions at the Partnership described below. We expect to receive total consideration of $365.0 million including approximately $80.0 million of common units and approximately $3.3 million of general partner interests. In addition, the Partnership will assume and repay approximately $271.3 million of our outstanding debt and other liabilities and pay us approximately $3.4 million in cash. Approximately $7.0 million of the consideration will be left at the Partnership to pre-fund our obligation to indemnify the Partnership for the cost of the environmental remediation project at Haverhill. The debt assumption and repayment obligation consists of approximately $99.9 million of our outstanding term loan debt and approximately $171.4 million of our senior unsecured notes, inclusive of an estimated market premium of $11.4 million to tender for the principal amount of these notes.
The Partnership expects to fund the debt assumption and cash portions of the consideration with approximately $88 million of net proceeds from the sale of 3.2 million common units to the public, which was completed on April 30, 2014, and approximately $263 million of gross proceeds from the expected issuance of $250 million aggregate principal amount of 7.375 percent senior notes due 2020 through a private placement in May 2014. Proceeds from the offerings will also be used to repay approximately $40 million outstanding on the Partnership's revolving credit facility, pay transaction fees and for general corporate purposes.
We expect this transaction will benefit SunCoke shareholders through the attractive multiple paid for these assets, and higher total cash distributions we expect to receive, including payments on our incentive distribution rights. We also anticipate no material immediate tax gain as a result of the transaction structure and forms of consideration.
First Quarter Key Financial Results
| |
• | Revenues decreased 20.8 percent in the three months ended March 31, 2014 to $359.6 million primarily due to the pass-through of lower coal prices in our cokemaking business, lower coke sales volumes and an approximate $22 per ton decline in average coal sales price partly offset by higher coal sales volume. |
| |
• | Net income attributable to stockholders decreased $9.9 million for the three months ended March 31, 2014, to a loss of $7.8 million, or a loss of $0.11 per share, compared with the three months ended March 31, 2013. This decrease is due to the following items: |
| |
◦ | severe winter weather negatively impacting volumes and yields in the Domestic Coke segment as well as the impact of the refurbishment of Indiana Harbor; |
| |
◦ | weakness in our Coal Mining segment; and |
| |
◦ | higher depreciation primarily related to a change in the estimated useful lives of certain assets at the Indiana Harbor facility. |
| |
• | Adjusted EBITDA was $33.6 million in the three months ended March 31, 2014 compared to $52.3 million in the same period prior year, a decrease of $18.7 million. This decrease was driven by the factors discussed above. |
Items Impacting Comparability
| |
• | Coal Logistics. On August 30, and October 1, 2013, the Partnership acquired Lake Terminal and KRT, respectively. The results of these newly acquired operations have been included in the Consolidated Financial Statements since the dates of acquisition and are presented in the Coal Logistics segment. Coal Logistics reported revenues of $12.9 million, of which $4.2 million were intercompany revenues, Adjusted EBITDA of $2.1 million and Adjusted EBITDA per ton handled of $0.48 for the three months ended March 31, 2014. |
| |
• | Indiana Harbor Cokemaking Operations. During 2011, in preparation for negotiation of the extension of the Company's existing coke sales agreement, we conducted an engineering study to identify major refurbishment projects necessary to preserve the production capacity of the facility. We expect to spend approximately $104 |
million in total for this project, an increase from our previous estimate of $100 million, as a result of higher than anticipated costs to refurbish the ovens as well as the incremental cost of managing the refurbishment to minimize disruptions to ongoing operations. We completed this oven refurbishment in the first quarter and expect the installation of new equipment (i.e. pusher-charger machines) will be completed in the second half of 2014. Our original estimated impact of the revised useful lives of certain assets associated with the refurbishment was $13.1 million, of which $9.5 million, or $0.14 per common share, was recorded in 2013 and $0.6 million, or $0.01 per common share was recorded in the first quarter of 2014. In the first quarter of 2014, we determined additional assets would be retired as part of the project. The additional depreciation recorded in the first quarter of 2014 was $0.8 million, or $0.01 per common share. The total full year impact of these changes in estimated useful lives is $8.7 million, or $0.12 per common share in 2014.
In the first quarter of 2014, as a result of the refurbishment project work, we identified that approximately 30 percent of our ovens required a complete replacement of their oven floors and sole flues. We anticipate spending approximately $15 million in ongoing capital expenditures in connection with this refurbishment work, which we anticipate completing in 2014. We revised the estimated useful life of certain assets being replaced as part of this project, which resulted in additional depreciation of $4.2 million, or $0.06 per common share, for the three months ended March 31, 2014. The full year impact is anticipated to be approximately $9.7 million, or $0.14 per common share.
Effective October 1, 2013, the Company entered into a 10-year extension of its existing Indiana Harbor coke sales agreement, which contains an increased fixed fee per ton of coke produced to recognize the additional capital being deployed, which increased Adjusted EBITDA $2.6 million during the three months ended March 31, 2014 compared to the same period in the prior year. Our customer has also notified us of a potential blast furnace outage in the second quarter of 2014, which may result in an increase in coke inventory during the second quarter and/or deferred payment terms with our customer. We expect to begin realizing the full benefits of the refurbishment project in the second half of 2014.
| |
• | Interest expense, net. Interest expense, net was $12.1 million and $15.8 million for the three months ended March 31, 2014 and 2013, respectively. The first quarter of 2013 was impacted by debt restructuring costs of $3.7 million related to the portion of the term loan extinguished in conjunction with the Partnership offering as well as the issuance of $150.0 million of senior notes by the Partnership. |
| |
• | Income taxes. We recorded an income tax benefit of $4.2 million in the three months ended March 31, 2014 compared to income tax expense of $4.8 million for the corresponding period of 2013. The decrease was due primarily to lower overall earnings partially offset by the impact of earnings from noncontrolling interests. Additionally, we recorded an income tax benefit of $2.0 million due to enacted reduction in Indiana statutory tax rate and an income tax benefit of $1.0 million related to tax credits in the three months ended March 31, 2014. The impact of these items was partially offset by lower nonconventional fuel tax credits, which expired in 2013. |
During three months ended March 31, 2013, we recorded $0.6 million related to prior period adjustments associated with local income taxes due for our Middletown facility as well as $1.7 million of income tax expense to settle potential obligations under the provisions of our tax sharing agreement with Sunoco.
| |
• | India Equity Method Investment. On March 18, 2013, we acquired a 49 percent interest in a joint venture, VISA SunCoke, located in Odisha, India, with VISA Steel. We recognize our share of earnings in VISA SunCoke on a one-month lag and began recognizing such earnings in the second quarter of 2013. Our 49 percent share of Adjusted EBITDA in the three months ended March 31, 2014 was $0.1 million. |
Results of Operations
The following table sets forth amounts from the Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013:
|
| | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Revenues | | | | |
Sales and other operating revenue | | $ | 358.0 |
| | $ | 451.5 |
|
Other income | | 1.6 |
| | 2.4 |
|
Total revenues | | 359.6 |
| | 453.9 |
|
Costs and operating expenses | |
| | |
Cost of products sold and operating expenses | | 304.0 |
| | 382.4 |
|
Selling, general and administrative expenses | | 21.9 |
| | 20.6 |
|
Depreciation, depletion and amortization | | 29.0 |
| | 23.9 |
|
Total costs and operating expenses | | 354.9 |
| | 426.9 |
|
Operating income | | 4.7 |
| | 27.0 |
|
Interest expense, net | | 12.1 |
| | 15.8 |
|
(Loss) income before income tax (benefit) expense and loss from equity method investment | | (7.4 | ) | | 11.2 |
|
Income tax (benefit) expense | | (4.2 | ) | | 4.8 |
|
Loss from equity method investment | | 0.6 |
| | — |
|
Net (loss) income | | (3.8 | ) | | 6.4 |
|
Less: Net income attributable to noncontrolling interests | | 4.0 |
| | 4.3 |
|
Net (loss) income attributable to SunCoke Energy, Inc. | | $ | (7.8 | ) | | $ | 2.1 |
|
Revenues. Total revenues, net of sales discounts, were $359.6 million and $453.9 million for the three months ended March 31, 2014 and 2013, respectively. The decreases were due primarily to the pass-through of lower coal prices and lower coke sales volumes in our Domestic Coke segment. The lower coke sales volumes reflect the impacts of severe winter weather on production and yields across our fleet as well as the impact of operational inefficiencies caused by the refurbishment project at the Indiana Harbor facility. In addition, a $22 per ton decrease in coal sales prices in our Coal Mining segment, partly offset by higher coal sales volumes, contributed to the reduction in total revenues. The current year period reflects the contribution of $8.7 million from the Coal Logistics business.
Costs and Operating Expenses. Total operating expenses were $354.9 million and $426.9 million for the three months ended March 31, 2014 and 2013, respectively. The decrease in cost of products sold and operating expenses was driven primarily by reduced coal costs in our Domestic Coke segment partly offset by higher operating expenses associated with the severe winter weather. In addition, costs and operating expenses in the Coal Mining segment decreased in the current year due to the continued benefit of prior year's cost containment initiatives and investments in mine planning, equipment and training. The current year period includes $8.4 million of costs and operating expenses for Coal Logistics.
Interest Expense, Net. Interest expense, net was $12.1 million and $15.8 million for the three months ended March 31, 2014 and 2013, respectively. Comparability between periods was impacted by the financing activities previously discussed.
Income Taxes. We recorded an income tax benefit of $4.2 million in the three months ended March 31, 2014 compared to income tax expense of $4.8 million for the corresponding period of 2013. The decrease was due primarily to lower overall earnings as well as higher earnings attributable to noncontrolling interests resulting from the Partnership offering in January 2013. Comparability between periods is impacted by the income tax items previously discussed.
Loss from Equity Method Investment. We recognize our share of earnings in VISA SunCoke on a one-month lag and began recognizing such earnings in the second quarter of 2013. In the three months ended March 31, 2014, we recognized a loss from equity method investment of $0.6 million. Performance in the period was affected by a weak coke pricing environment due to the impact of Chinese coke imports.
Noncontrolling Interest. Income attributable to noncontrolling interest was $4.0 million and $4.3 million for the three months ended March 31, 2014 and 2013, respectively. The decreases are primarily due to decreased performance at Indiana Harbor, which reduced noncontrolling interest by approximately $1.0 million for the three months ended March 31, 2014 compared to the same period in the prior year. Despite decreased volumes and lower coal-to-coke yield performance at our Haverhill and
Middletown facilities, income attributable to the noncontrolling interest in the Partnership increased $0.7 million due to the timing of the Partnership initial public offering in the prior year period.
Results of Reportable Business Segments
We report our business results through five segments:
| |
• | Domestic Coke consists of our Jewell, Indiana Harbor, Haverhill, Granite City and Middletown cokemaking and heat recovery operations located in Vansant, Virginia, East Chicago, Indiana, Franklin Furnace, Ohio, Granite City, Illinois, and Middletown, Ohio, respectively. |
| |
• | Brazil Coke consists of our operations in Vitória, Brazil, where we operate a cokemaking facility for a Brazilian subsidiary of ArcelorMittal; |
| |
• | India Coke consists of our cokemaking joint venture with Visa Steel in Odisha, India. |
| |
• | Coal Mining consists of our metallurgical coal mining activities conducted in Virginia and West Virginia. |
| |
• | Coal Logistics consists of our coal handling and blending services in East Chicago, Indiana and will include KRT which closed on October 1, 2013. |
Management believes Adjusted EBITDA is an important measure of operating performance and is used as the primary basis for the Chief Operating Decision Maker (CODM) to evaluate the performance of each of our reportable segments. Adjusted EBITDA should not be considered a substitute for the reported results prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). See “Non-GAAP Financial Measures” near the end of this Item.
Segment Financial and Operating Data
The following tables set forth financial and operating data for the three months ended March 31, 2014 and 2013:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Sales and other operating revenues: | | | | |
Domestic Coke | | $ | 333.5 |
| | $ | 428.2 |
|
Brazil Coke | | 9.3 |
| | 9.7 |
|
Coal Mining | | 6.5 |
| | 13.6 |
|
Coal Mining intersegment sales | | 33.9 |
| | 32.2 |
|
Coal Logistics | | 8.7 |
| | — |
|
Coal Logistics intersegment sales | | 4.2 |
| | — |
|
Elimination of intersegment sales | | (38.1 | ) | | (32.2 | ) |
Total | | $ | 358.0 |
| | $ | 451.5 |
|
Adjusted EBITDA (1): | | | | |
Domestic Coke | | $ | 46.8 |
| | $ | 61.1 |
|
Brazil Coke | | 1.7 |
| | 1.6 |
|
India Coke | | 0.1 |
| | — |
|
Coal Mining | | (8.0 | ) | | (4.6 | ) |
Coal Logistics | | 2.1 |
| | — |
|
Corporate and Other | | (9.1 | ) | | (5.8 | ) |
Total | | $ | 33.6 |
| | $ | 52.3 |
|
Coke Operating Data: | | | | |
Domestic Coke capacity utilization (%) | | 90 |
| | 101 |
|
Domestic Coke production volumes (thousands of tons) | | 944 |
| | 1,051 |
|
Domestic Coke sales volumes (thousands of tons)(2) | | 948 |
| | 1,058 |
|
Domestic Coke Adjusted EBITDA per ton(3) | | $ | 49.37 |
| | $ | 57.75 |
|
Brazilian Coke production—operated facility (thousands of tons) | | 252 |
| | 216 |
|
Indian Coke sales (thousands of tons)(4) | | 122 |
| | — |
|
Coal Operating Data(5): | | | | |
Coal sales volumes (thousands of tons): | | | | |
Internal use | | 327 |
| | 277 |
|
Third parties | | 71 |
| | 96 |
|
Total | | 398 |
| | 373 |
|
Coal production (thousands of tons) | | 306 |
| | 349 |
|
Purchased coal (thousands of tons) | | 91 |
| | 18 |
|
Coal sales price per ton (excludes transportation costs)(6) | | $ | 99.03 |
| | $ | 121.19 |
|
Coal cash production cost per ton(7) | | $ | 118.29 |
| | $ | 126.78 |
|
Purchased coal cost per ton(8) | | $ | 105.00 |
| | $ | 97.16 |
|
Total coal production cost per ton(9) | | $ | 129.59 |
| | $ | 140.56 |
|
Coal Logistics Operating Data: | | | | |
Tons handled (thousands of tons) | | 4,359 |
| | $ | — |
|
Coal Logistics Adjusted EBITDA per ton handled(10) | | $ | 0.48 |
| | $ | — |
|
| |
(1) | See definition of Adjusted EBITDA and reconciliation to GAAP at the end of this Item. |
| |
(2) | Excludes 22 thousand tons of consigned coke sales in the three months ended March 31, 2013. |
| |
(3) | Reflects Domestic Coke Adjusted EBITDA divided by Domestic Coke sales volumes. |
| |
(4) | Represents 100% of VISA SunCoke sales volumes. |
| |
(5) | Includes production from Company and contract-operated mines. |
| |
(6) | Includes sales to affiliates. The transfer price per ton to our Jewell cokemaking facility was $102.00 and $114.20 for the three months ended March 31, 2014 and 2013, respectively. |
| |
(7) | Mining and preparation costs, excluding depreciation, depletion and amortization, divided by coal production volume. |
| |
(8) | Costs of purchased raw coal divided by purchased coal volume. |
| |
(9) | Cost of mining and preparation costs, purchased raw coal costs, and depreciation, depletion and amortization divided by coal sales volume. Depreciation, depletion and amortization per ton were $13.32 and $13.39 for the three months ended March 31, 2014 and 2013, respectively. |
| |
(10) | Reflects Coal Logistics Adjusted EBITDA divided by Coal Logistics tons handled. |
Analysis of Segment Results
Three Months Ended March 31, 2014 compared to Three Months Ended March 31, 2013
Domestic Coke
Sales and Other Operating Revenue
Sales and other operating revenue decreased $94.7 million, or 22.1 percent, to $333.5 million for the three months ended March 31, 2014 compared to $428.2 million for the three months ended March 31, 2013.
The decrease was mainly due to the pass-through of lower coal prices, which contributed $62.8 million to the decrease. Lower overall volumes, due primarily to severe winter weather, decreased revenues by $17.6 million at our domestic cokemaking operations, excluding Indiana Harbor. Volumes at our Indiana Harbor facility decreased 66 thousand tons, lowering revenues by $30.0 million due to operational inefficiencies caused by weather and the refurbishment project. These decreases were partly offset by $2.6 million of additional revenues attributable to the increased fixed fee component included in the extension of the Indiana Harbor coke sales agreement effective October 1, 2013. Higher reimbursable operating and maintenance costs of $10.7 million further offset the decrease. The remaining increase of $2.4 million primarily related to higher energy sales due to an increase in price.
Adjusted EBITDA
Domestic Coke Adjusted EBITDA decreased $14.3 million, or 23.4 percent, to $46.8 million for the three months ended March 31, 2014 compared to $61.1 million in the same period of 2013. Severe weather conditions adversely impacted coke volumes and coal-to-coke yields across the entire cokemaking fleet in the first quarter of 2014. Excluding Indiana Harbor, Domestic Coke volumes decreased 45 thousand tons as compared to the prior year period. This decrease in volumes and the impact of lower coal-to-coke yields lowered Adjusted EBITDA by $7.2 million and $4.6 million, respectively. The impact of weather as well as the operational inefficiencies caused by the refurbishment project decreased volumes at Indiana Harbor by 66 thousand tons as compared to the prior year period. This decrease in volumes and the impact of lower coal-to-coke yields lowered Adjusted EBITDA by $5.8 million and $1.2 million, respectively. These decreases were partially offset by the increased contractual fixed fee at Indiana Harbor, resulting in additional Adjusted EBITDA of $2.6 million. The remaining change of $1.9 million primarily related to higher energy sales due to an increase in price.
Depreciation and amortization expense, which was not included in segment profitability, increased $2.8 million to $21.0 million in the three months ended March 31, 2014 compared to $18.2 million in the same period of 2013, primarily due to accelerated depreciation taken in conjunction with the refurbishment of our Indiana Harbor facility. We revised the estimated useful life of certain assets at our Indiana Harbor facility. The change in estimated useful life resulted in additional depreciation of $5.6 million, or $0.08 per common share and $4.2 million, or $0.06 per common share during the three months ended March 31, 2014 and 2013, respectively. The impact on the full year 2014 is estimated to be approximately $18.4 million, or $0.26 per common share.
Brazil Coke
Sales and Other Operating Revenue
Sales and other operating revenue decreased $0.4 million, or 4.1 percent, to $9.3 million for the three months ended March 31, 2014 compared to $9.7 million for the same period of 2013. While volumes increased by 36 thousand tons, revenues stayed fairly consistent due to the minimum guarantee fee arrangement that we have with our customer.
Adjusted EBITDA
Adjusted EBITDA in the Brazil Coke segment remained consistent at $1.7 million for the three months ended March 31, 2014 as compared to $1.6 million for the same period of 2013. The decrease in coke prices was offset by higher volumes of coke. While volumes increased by 36 thousand tons, Adjusted EBITDA stayed fairly consistent due to the minimum guarantee fee arrangement that we have with our customer.
Depreciation expense, which was not included in segment profitability, was insignificant in both periods.
India Coke
We recognize our 49 percent share of earnings in VISA SunCoke on a one-month lag and began recognizing such earnings in the second quarter of 2013. Our share of Adjusted EBITDA during the three months ended March 31, 2014 was $0.1 million and Adjusted EBITDA was $0.87 per ton. Performance in the period continued to be affected by several factors including a weak coke pricing environment due to increase Chinese coke imports. We anticipate these market conditions will continue throughout 2014.
Coal Mining
Sales and Other Operating Revenue
Total sales and other operating revenue, including intersegment sales, decreased by $5.4 million, or 11.8 percent, to $40.4 million for the three months ended March 31, 2014 compared to $45.8 million for the same period of 2013. The decrease in sales and other operating revenue is due to a decrease in average coal sales price per ton of $22.16 to $99.03 for the three months ended March 31, 2014 compared to $121.19 for the same period of 2013. The effect of the decrease in sales price was partially offset by the additional 25 thousand tons sold during the three months ended March 31, 2014 compared to the same period in 2013.
Third party sales decreased $7.1 million, or 52.2 percent to $6.5 million for the three months ended March 31, 2014 compared to $13.6 million for the same period of 2013. The decrease is primarily related to the decreased sales price as well as lower volumes of approximately 25 thousand tons during the three months ended March 31, 2014 compared to the corresponding period of the prior year.
Sales and other operating revenue is historically generated largely from sales of coal to the Jewell cokemaking facility and our other domestic cokemaking facilities. Intersegment sales increased $1.7 million, or 5.3 percent, to $33.9 million for the three months ended March 31, 2014 compared to $32.2 million for the same period of 2013. The increase was primarily due to an increase in volume of 50 thousand tons to 327 thousand tons for the three months ended March 31, 2014 from 277 thousand tons for the same period of 2013. The increase in volume of internal sales were partially offset by a decrease in coal sales price per ton of $12.64 to $103.79 for the three months ended March 31, 2014 compared to $116.43 for the same period of 2013.
Adjusted EBITDA
Adjusted EBITDA decreased $3.4 million, or 73.9 percent, to a loss of $8.0 million for the three months ended March 31, 2014 from a loss of $4.6 million for the same period in 2013 and was unfavorably impacted by the decline in average coal sales price discussed above. This was partly offset by higher volumes discussed above as well as lower cash production costs of approximately $9 per ton due to the continued benefit of the prior year's cost containment initiatives and investments in mine planning, equipment and training. The prior period also included a charge of $0.9 million related to a reduction in force and a $0.2 million unfavorable fair value adjustment on the HKCC contingent consideration.
The combined impact of these factors resulted in coal production costs decreasing to $129.59 per ton for the three months ended March 31, 2014 from $140.56 per ton for the three months ended March 31, 2013 as well as coal cash production costs decreasing to $118.29 for the three months ended March 31, 2014 from $126.78 for the same period of 2013.
Depreciation and depletion expense, which was not included in segment profitability, increased $0.3 million, to $5.3 million for the three months ended March 31, 2014 compared to $5.0 million for the same period of 2013.
Coal Logistics
In the second half of 2013, we acquired two coal logistics businesses. Inclusive of intersegment sales, sales and other operating revenue on 4,359 thousand tons handled were $12.9 million and Adjusted EBITDA was $2.1 million during the three months ended March 31, 2014.
Depreciation and amortization expense, which was not included in segment profitability, was $1.8 million during the three months ended March 31, 2014.
Corporate and Other
Corporate expenses increased $3.3 million to $9.1 million for the three months ended March 31, 2014 compared to $5.8 million in the same period of 2013. The increase in corporate expense was primarily due to a $1.4 million charge related to corporate restructuring and an unfavorable comparison to the prior year period which included a $0.9 million gain on the India hedge.
Depreciation expense, which was not included in segment profitability, was insignificant in both periods.
Liquidity and Capital Resources
As of March 31, 2014, we had $178.2 million of cash and cash equivalents and $257.2 million of borrowing availability under our credit facilities.
As previously discussed, in May 2014, we expect to close the agreement to contribute a 33 percent interest in the Haverhill and Middletown facilities to the Partnership. We expect to receive total consideration of $365.0 million including approximately $80.0 million of limited partner common units and approximately $3.3 million of general partner interests. In addition, the Partnership will assume and repay approximately $271.3 million of our outstanding debt and other liabilities and pay us approximately $3.4 million in cash. Approximately $7.0 million of the consideration will be left at the Partnership to pre-fund our obligation to indemnify the Partnership for the cost of the environmental remediation project at Haverhill. The debt assumption and repayment obligation consists of approximately $99.9 million of our outstanding term loan debt and approximately $171.4 million of our senior unsecured notes, inclusive of an estimated market premium of $11.4 million to tender for the principal amount of these notes.
The Partnership expects to fund the debt assumption and cash portions of the consideration with approximately $88 million of net proceeds from the sale of 3.2 million common units to the public, which was completed on April 30, 2014, and approximately $263 million of gross proceeds from the expected issuance of $250 million aggregate principal amount of 7.375 percent senior notes due 2020 through a private placement in May 2014. Proceeds from the offerings will also be used to repay approximately $40 million outstanding on the Partnership's revolving credit facility, pay transaction fees and for general corporate purposes.
We believe our cash on hand and our debt financing arrangements will be sufficient to fund our planned operations, including capital expenditures and stock repurchases.
The following table sets forth a summary of the net cash provided by (used in) operating, investing and financing activities for the three months ended March 31, 2014 and 2013:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Net cash (used in) provided by operating activities | | $ | (11.3 | ) | | $ | 12.8 |
|
Net cash used in investing activities | | (38.1 | ) | | (98.2 | ) |
Net cash (used in) provided by financing activities | | (6.0 | ) | | 153.3 |
|
Net (decrease) increase in cash and cash equivalents | | $ | (55.4 | ) | | $ | 67.9 |
|
Cash Flows from Operating Activities
For the three months ended March 31, 2014, net cash used in operating activities was $11.3 million compared to net cash provided by operating activities of $12.8 million in the corresponding period of 2013. The decrease in operating cash flow was primarily attributable to weaker operational performance due to severe weather in the first quarter of 2014 and a decrease in working capital largely due to timing of accounts payable. These decreases were partially offset by a favorable comparison to the prior year period which included a $24.5 million impact due to the timing of a customer payment that was received one day subsequent to quarter end.
Cash Flows from Investing Activities
Cash used in investing activities of $38.1 million decreased $60.1 million for the three months ended March 31, 2014, as compared to the corresponding period of 2013. The prior year period included expenditures of $67.7 million for our investment in the Indian joint venture. Capital expenditures were $7.6 million higher in the three months ended March 31, 2014 compared to the same period in 2013 primarily due to environmental remediation capital expenditures. For a more detailed discussion of our capital expenditures see "Capital Requirements and Expenditures" below.
Cash Flows from Financing Activities
For the three months ended March 31, 2014, net cash used in financing activities was $6.0 million compared to net cash provided by financing activities of $153.3 million for the three months ended March 31, 2013. During the three months ended March 31, 2014, the Partnership paid a quarterly cash distribution of $15.2 million, of which $6.4 million was paid to public unitholders of the Partnership partially offset by net proceeds of $0.2 million from the exercise of stock options and $0.2 million of excess tax benefit from share-based awards. On April 23, 2014, the Partnership declared a quarterly cash distribution of $.50 per limited partner unit. The distribution will be paid on May 30, 2014, to unitholders of record on May 15, 2014.
During the three months ended March 31, 2013, we received proceeds of $238.0 million from the issuance of 13,500,000 common units in SunCoke Energy Partners, L.P., $150.0 million from the issuance of the Partnership Notes, and $0.9 million from stock option exercises. These increases were partially offset by the repayment of $225.0 million of our Term Loan, debt issuance costs of $6.0 million, the repurchase of shares for $2.4 million and a cash distribution to noncontrolling interest of $2.2 million.
Capital Requirements and Expenditures
Our cokemaking and coal mining operations are capital intensive, requiring significant investment to upgrade or enhance existing operations and to meet environmental and operational regulations. The level of future capital expenditures will depend on various factors, including market conditions and customer requirements, and may differ from current or anticipated levels. Material changes in capital expenditure levels may impact financial results, including but not limited to the amount of depreciation, interest expense and repair and maintenance expense.
Our capital requirements have consisted, and are expected to consist, primarily of:
| |
• | ongoing capital expenditures required to maintain equipment reliability, the integrity and safety of our coke ovens, steam generators and coal mines and to comply with environmental regulations; |
| |
• | environmental remediation capital expenditures required to implement design changes to ensure that our existing facilities operate in accordance with existing environmental permits; and |
| |
• | expansion capital expenditures to acquire and/or construct complementary assets to grow our business and to expand existing facilities, such as projects that increase coal production from existing mines and increase coke production from existing facilities, as well as capital expenditures made to enable the renewal of a coke sales agreement and on which we expect to earn a reasonable return. |
The following table summarizes ongoing, environmental remediation and expansion capital expenditures:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Ongoing capital | | $ | 12.8 |
| | $ | 9.5 |
|
Environmental remediation capital | | 10.6 |
| | 4.8 |
|
Expansion capital(1): | | | | |
Indiana Harbor | | 14.7 |
| | 16.2 |
|
Total | | $ | 38.1 |
| | $ | 30.5 |
|
| |
(1) | Excludes the investment in VISA SunCoke |
Our capital expenditures for 2014 are expected to be approximately $138 million, which excludes expenditures related to our potential new facility in Kentucky and a potential new coal preparation plant. Included in our capital expenditures for 2014 are approximately $71 million of ongoing capital expenditures, which includes approximately $15 million to replace oven floors and sole flues on approximately 30 percent of our ovens at Indiana Harbor. Ongoing capital expenditures are capital expenditures made to replace partially or fully depreciated assets in order to maintain the existing operating capacity of the assets and/or to extend their useful lives. Ongoing capital expenditures also include new equipment that improves the efficiency, reliability or effectiveness of existing assets. Ongoing capital expenditures do not include normal repairs and maintenance expenses, which are expensed as incurred. We anticipate spending approximately $125 million in environmental remediation projects to enhance the environmental performance at our Haverhill and Granite City cokemaking operations, an increase from our previous estimate of $120 million. We have spent approximately $44 million to date related to these projects and anticipate spending approximately $32 million in remainder of 2014 and approximately $49 million in the 2015 to 2016 timeframe. A portion of the proceeds from the Partnership offering and recent equity issuance is being used to fund $74 million of certain identified environmental remediation projects. In addition, we anticipate spending approximately $24 million in 2014 to complete the refurbishment of the Indiana Harbor facility.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Policies
There have been no significant changes to our accounting policies during the three months ended March 31, 2014. Please refer to SunCoke Energy, Inc.’s Annual Report on Form 10-K dated February 28, 2014 for a summary of these policies.
Recent Accounting Standards
There have been no new accounting standards applicable to SunCoke Energy Inc. that have been adopted during the three months ended March 31, 2014.
Non-GAAP Financial Measures
In addition to the GAAP results provided in the Quarterly Report on Form 10-Q, we have provided a non-GAAP financial measure, Adjusted EBITDA. Reconciliation from GAAP to the non-GAAP measurement is presented below.
Our management, as well as certain investors, use this non-GAAP measure to analyze our current and expected future financial performance. This measure is not in accordance with, or a substitute for, GAAP and may be different from, or inconsistent with, non-GAAP financial measures used by other companies.
Adjusted EBITDA. Adjusted EBITDA represents earnings before interest, taxes, depreciation, depletion and amortization (“EBITDA”) adjusted for sales discounts and the interest, taxes, depreciation, depletion and amortization attributable to our equity method investment. EBITDA reflects sales discounts included as a reduction in sales and other operating revenue. The sales discounts represent the sharing with customers of a portion of nonconventional fuel tax credits, which reduce our income tax expense. However, we believe our Adjusted EBITDA would be inappropriately penalized if these discounts were treated as a reduction of EBITDA since they represent sharing of a tax benefit that is not included in EBITDA. Accordingly, in computing Adjusted EBITDA, we have added back these sales discounts. Our Adjusted EBITDA also includes EBITDA attributable to our equity method investment. EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or operating income under GAAP and may not be comparable to other similarly titled measures in other businesses.
Management believes Adjusted EBITDA is an important measure of the operating performance of the Company's net assets and provides useful information to investors because it highlights trends in our business that may not otherwise be apparent when relying solely on GAAP measures and because it eliminates items that have less bearing on our operating performance. Adjusted EBITDA is a measure of operating performance that is not defined by GAAP, does not represent and should not be considered a substitute for net income as determined in accordance with GAAP. Calculations of Adjusted EBITDA may not be comparable to those reported by other companies.
Set forth below is additional detail as to how we use Adjusted EBITDA as a measure of operating performance, as well as a discussion of the limitations of Adjusted EBITDA as an analytical tool.
Operating Performance. Our management uses Adjusted EBITDA to assess our combined financial and operating performance. Adjusted EBITDA helps management identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance while neutralizing the impact of capital structure on financial results. Accordingly, we believe this metric is helpful to management in identifying trends in our performance, as it measures financial performance based on operational factors that management can impact in the short-term, namely our cost structure and expenses.
Limitations. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. Adjusted EBITDA also has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA:
| |
• | does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
| |
• | does not reflect changes in, or cash requirements for, working capital needs; |
| |
• | does not reflect our interest expense, or the cash requirements necessary to service interest on or principal payments of our debt; |
| |
• | does not reflect certain other non-cash income and expenses; |
| |
• | excludes income taxes that may represent a reduction in available cash; and |
| |
• | includes net income (loss) attributable to noncontrolling interests. |
We explain Adjusted EBITDA and reconcile this non-GAAP financial measure to our net income, which is its most directly comparable financial measure calculated and presented in accordance with GAAP.
Below is a reconciliation of Adjusted EBITDA to its closest GAAP measure:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2014 | | 2013 |
| | (Dollars in millions) |
Adjusted EBITDA attributable to SunCoke Energy, Inc. | | $ | 24.3 |
| | $ | 43.9 |
|
Add: Adjusted EBITDA attributable to noncontrolling interest(1) | | 9.3 |
| | 8.4 |
|
Adjusted EBITDA | | 33.6 |
| | 52.3 |
|
Subtract: | | | | |
Adjustments to unconsolidated affiliate earnings(2) | | 1.0 |
| | — |
|
Depreciation, depletion and amortization | | 29.0 |
| | 23.9 |
|
Interest expense, net | | 12.1 |
| | 15.8 |
|
Income tax (benefit) expense | | (4.2 | ) | | 4.8 |
|
Sales discounts provided to customers due to sharing of nonconventional fuel tax credits (3) | | (0.5 | ) | | 1.4 |
|
Net income | | $ | (3.8 | ) | | $ | 6.4 |
|
Below is a reconciliation of 2014 Estimated Adjusted EBITDA to its closest GAAP measure:
|
| | | | | | | | |
| | 2014 |
| | Low | | High |
Adjusted EBITDA attributable to SunCoke Energy, Inc. | | $ | 173.0 |
| | $ | 188.0 |
|
Add: Adjusted EBITDA attributable to noncontrolling interest(1) | | 47.0 |
| | 52.0 |
|
Adjusted EBITDA | | 220.0 |
| | 240.0 |
|
Subtract: | | | | |
Adjustments to unconsolidated affiliate earnings(2) | | 4.0 |
| | 7.0 |
|
Depreciation, depletion and amortization | | 125.0 |
| | 120.0 |
|
Interest expense, net | | 50.0 |
| | 47.0 |
|
Income tax expense | | 9.0 |
| | 16.0 |
|
Sales discounts provided to customers due to sharing of nonconventional fuel tax credits (3) | | (1.0 | ) | | (1.0 | ) |
Net income | | $ | 33.0 |
| | $ | 51.0 |
|
| |
(1) | Reflects noncontrolling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders. |
| |
(2) | Reflects estimated share of interest, taxes, depreciation and amortization related to VISA SunCoke. |
| |
(3) | At December 31, 2013, we had $13.6 million accrued related to sales discounts to be paid to our customer at our Granite City facility. During the first quarter of 2014, we settled this obligation for $13.1 million which resulted in a gain of $0.5 million. This gain is recorded in sales and other operating revenue on our Consolidated Statement of Operations. At December 31, 2012, we had $12.4 million accrued related to sales discounts to be paid to our customer at our Haverhill facility. During the three months ended March 31, 2013, we settled this obligation for $11.8 million which resulted in a gain of $0.6 million. This gain is recorded in sales and other operating revenue on our consolidated statement of income. |
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
We have made forward-looking statements in this Quarterly Report on Form 10-Q, including, among others, in the sections entitled “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Such forward-looking statements are based on management’s beliefs and assumptions and on information currently available. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, potential growth opportunities, potential operating performance, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and may be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “will,” “should” or the negative of these terms or similar expressions. In particular, statements in this Quarterly Report on Form 10-Q concerning future dividend declarations are subject to approval by our Board of Directors and will be based upon circumstances then existing.
Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in these forward-looking statements. You should not put undue reliance on any forward-looking statements. We do not have any intention or obligation to update any forward-looking statement (or its associated cautionary language), whether as a result of new information or future events, after the date of this Quarterly Report on Form 10-Q, except as required by applicable law.
The risk factors discussed in “Risk Factors” could cause our results to differ materially from those expressed in forward-looking statements. There also may be other risks that we are unable to predict at this time. Such risks and uncertainties include, without limitation:
| |
• | changes in levels of production, production capacity, pricing and/or margins for coal and coke; |
| |
• | variation in availability, quality and supply of metallurgical coal used in the cokemaking process, including as a result of non-performance by our suppliers; |
| |
• | changes in the marketplace that may affect our coal logistics business, including the supply and demand for thermal and metallurgical coal; |
| |
• | changes in the marketplace that may affect our cokemaking business, including the supply and demand for our coke products, as well as increased imports of coke from foreign producers; |
| |
• | competition from alternative steelmaking and other technologies that have the potential to reduce or eliminate the use of coke; |
| |
• | our dependence on, relationships with, and other conditions affecting, our customers; |
| |
• | severe financial hardship or bankruptcy of one or more of our major customers, or the occurrence of a customer default or other event affecting our ability to collect payments from our customers; |
| |
• | volatility and cyclical downturns in the carbon steel industry and other industries in which our customers operate; |
| |
• | volatility, cyclical downturns and other change in the business climate and market for coal, affecting customers or potential customers for the Partnership's coal logistics business; |
| |
• | our significant equity interest in the Partnership; |
| |
• | our ability to enter into new, or renew existing, long-term agreements upon favorable terms for the supply of coke to domestic and/or foreign steel producers; |
| |
• | the Partnership's ability to enter into new, or renew existing, agreements upon favorable terms for coal logistics services; |
| |
• | our ability to identify acquisitions, execute them under favorable terms, and integrate them into our existing business operations; |
| |
• | our ability to consummate investments under favorable terms, including with respect to existing cokemaking facilities, which may utilize by-product technology, and integrate them into our existing businesses and have them perform at anticipated levels; |
| |
• | our ability to develop, design, permit, construct, start up, or operate new cokemaking facilities in the U.S. or in foreign countries; |
| |
• | our ability to successfully implement domestic and/or our international growth strategies; |
| |
• | our ability to realize expected benefits from investments and acquisitions, including our investment in the Indian joint venture; |
| |
• | age of, and changes in the reliability, efficiency and capacity of the various equipment and operating facilities used in our coal mining and/or cokemaking operations, and in the operations of our subsidiaries major customers, business partners and/or suppliers; |
| |
• | changes in the expected operating levels of our assets; |
| |
• | our ability to meet minimum volume requirements, coal-to-coke yield standards and coke quality standards in our coke sales agreements; |
| |
• | changes in the level of capital expenditures or operating expenses, including any changes in the level of environmental capital, operating or remediation expenditures; |
| |
• | our ability to service our outstanding indebtedness; |
| |
• | our ability to comply with the restrictions imposed by our financing arrangements; |
| |
• | nonperformance or force majeure by, or disputes with, or changes in contract terms with, major customers, suppliers, dealers, distributors or other business partners; |
| |
• | availability of skilled employees for our coal mining, cokemaking, and/or coal logistics operating, and other workplace factors; |
| |
• | effects of railroad, barge, truck and other transportation performance and costs, including any transportation disruptions; |
| |
• | effects of adverse events relating to the operation of our facilities and to the transportation and storage of hazardous materials (including equipment malfunction, explosions, fires, spills, and the effects of severe weather conditions); |
| |
• | our ability to enter into joint ventures and other similar arrangements under favorable terms; |
| |
• | changes in the availability and cost of equity and debt financing; |
| |
• | impact on our liquidity and ability to raise capital as a result of changes in the credit ratings assigned to our indebtedness; |
| |
• | changes in credit terms required by our suppliers; |
| |
• | risks related to labor relations and workplace safety; |
| |
• | changes in, or new, statutes, regulations, rules, governmental policies and taxes, or their interpretations, including those relating to environmental matters; |
| |
• | the existence of hazardous substances or other environmental contamination on property owned or used by us; |
| |
• | the availability of future permits authorizing the disposition of certain mining waste; |
| |
• | claims of noncompliance with any statutory and regulatory requirements; |
| |
• | changes in the status of, or initiation of new litigation, arbitration, or other proceedings to which we are a party or liability resulting from such litigation, arbitration, or other proceedings; |
| |
• | historical combined and consolidated financial data may not be reliable indicator of future results; |
| |
• | effects resulting from our separation from Sunoco, Inc.; |
| |
• | our indebtedness and certain covenants in our debt documents; |
| |
• | our ability to secure new coal supply agreements or to renew existing coal supply agreements; |
| |
• | our ability to acquire or develop coal reserves in an economically feasible manner; |
| |
• | defects in title or the loss of one or more mineral leasehold interests; |
| |
• | disruptions in the quantities of coal produced by our contract mine operators; |
| |
• | our ability to obtain and renew mining permits, and the availability and cost of surety bonds needed in our coal mining operations; |
| |
• | receipt of regulatory approvals and compliance with contractual obligations required in connection with our coal mining, cokemaking, and /or coal logistics operations; |
| |
• | changes in product specifications for either the coal or coke that we produce or the coals we blend, store and transport; |
| |
• | changes in insurance markets impacting cost, level and/or types of coverages available, and the financial ability of our insurers to meet their obligations; |
| |
• | changes in accounting rules and/or tax laws or their interpretations, including the method of accounting for inventories, leases and/or pensions; |
| |
• | volatility in foreign currency exchange rates affecting the markets and geographic regions in which we conduct business; |
| |
• | changes in financial markets impacting pension expense and funding requirements; |
| |
• | the accuracy of our estimates of reclamation and other mine closure obligations; and |
| |
• | effects of geologic conditions, weather, natural disasters and other inherent risks beyond our control. |
The factors identified above are believed to be important factors, but not necessarily all of the important factors, that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Other factors not discussed herein also could have material adverse effects on us. All forward-looking statements included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by the foregoing cautionary statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to the Company's exposure to market risk since December 31, 2013.
Item 4. Controls and Procedures
Management’s Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 under the Exchange Act, as of the end of the period covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer.
Disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company's Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective to provide reasonable assurance that financial information was processed, recorded and reported accurately based on criteria established in the 1992 Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information presented in Note 7 entitled “Commitments and Contingent Liabilities” to our Consolidated Financial Statements within this Quarterly Report on Form 10-Q is incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes with respect to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On February 16, 2012, our Board of Directors authorized a program to repurchase an aggregate amount of up to 3,500,000 shares of our common stock through the end of 2015 from time to time in the open market, through privately negotiated transactions, block transactions or otherwise in order to counter the dilutive impact of exercised stock options and the vesting of restricted stock grants. The Company had no repurchases of common stock during the first quarter of 2014. As of March 31, 2014, there were 2,300,383 shares that could be purchased under the repurchase plan discussed above.
Item 4. Mine Safety Disclosures
The information concerning mine safety violations and other regulatory matters that we are required to report in accordance with Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act is included in Exhibit 95.1 to this Annual Report on Form 10-K.
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference into, this Form 10-Q.
|
| | |
31.1* | | Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2* | | Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1* | | Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
32.2* | | Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
95.1* | | Mine Safety Disclosures |
| |
101 | | The following financial statements from SunCoke Energy, Inc.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2014, filed with the Securities and Exchange Commission on May 1, 2014, formatted in XBRL (eXtensible Business Reporting Language is attached to this report): (i) the Condensed and Consolidated Statements of Operations; (ii) the Condensed and Consolidated Balance Sheets; (iii) the Condensed and Consolidated Statements of Cash Flows; and, (iv) the Notes to Condensed and Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
**********
We are pleased to furnish this Form 10-Q to shareholders who request it by writing to:
|
|
SunCoke Energy, Inc. Investor Relations 1011 Warrenville Road Suite 600 Lisle, Illinois 60532 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | | |
| | | | | SunCoke Energy, Inc. |
| | | | |
Dated: | April 30, 2014 | | | | By: | /s/ Mark E. Newman |
| | | | | | Mark E. Newman |
| | | | | | Senior Vice President and Chief Financial Officer (As Principal Financial Officer and Duly Authorized Officer of SunCoke Energy, Inc.) |