6-k
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For
the month of January 2007
Bayer Aktiengesellschaft
Bayer Corporation*
(Translation of registrants name into English)
Bayerwerk, Gebaeude W11
Kaiser-Wilhelm-Allee
51368 Leverkusen
Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101 (b)(1): N/A
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101 (b)(7): N/A
Indicate by check mark whether, by furnishing the information contained in this form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): N/A
|
|
|
* |
|
Bayer Corporation is also the name of a wholly-owned subsidiary of the registrant in the United
States. |
Stockholders Newsletter
Interim Report as of September 30, 2006
Schering acquisition provides additional boost to Bayers business
Gratifying sales and earnings increases
Bayer Group Key Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
|
|
|
|
First Nine |
|
|
|
First Nine |
|
|
|
|
|
|
Full Year |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Change |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
Change |
|
|
2005 |
|
|
|
|
|
|
|
|
Net sales |
|
|
6,177 |
|
|
|
|
7,783 |
|
|
|
+ 26.0 |
% |
|
|
19,249 |
|
|
|
|
21,971 |
|
|
|
+ 14.1 |
% |
|
|
25,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
|
+ 1 |
% |
|
|
|
+ 6 |
% |
|
|
|
|
|
|
+ 1 |
% |
|
|
|
+ 5 |
% |
|
|
|
|
|
|
0 |
% |
Price |
|
|
+ 7 |
% |
|
|
|
0 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
0 |
% |
|
|
|
|
|
|
+ 8 |
% |
Currency |
|
|
+ 2 |
% |
|
|
|
2 |
% |
|
|
|
|
|
|
0 |
% |
|
|
|
+ 1 |
% |
|
|
|
|
|
|
+ 1 |
% |
Portfolio |
|
|
+ 10 |
% |
|
|
|
+ 22 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
+ 8 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA1 |
|
|
1,257 |
|
|
|
|
1,170 |
|
|
|
6.9 |
% |
|
|
3,740 |
|
|
|
|
3,960 |
|
|
|
+ 5.9 |
% |
|
|
4,315 |
|
Special items |
|
|
170 |
|
|
|
|
(335 |
) |
|
|
|
|
|
|
(74 |
) |
|
|
|
(497 |
) |
|
|
|
|
|
|
(472 |
) |
EBITDA before special items |
|
|
1,087 |
|
|
|
|
1,505 |
|
|
|
+ 38.5 |
% |
|
|
3,814 |
|
|
|
|
4,457 |
|
|
|
+ 16.9 |
% |
|
|
4,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
17.6 |
% |
|
|
|
19.3 |
% |
|
|
|
|
|
|
19.8 |
% |
|
|
|
20.3 |
% |
|
|
|
|
|
|
18.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT2 |
|
|
796 |
|
|
|
|
659 |
|
|
|
17.2 |
% |
|
|
2,489 |
|
|
|
|
2,614 |
|
|
|
+ 5.0 |
% |
|
|
2,633 |
|
Special items |
|
|
143 |
|
|
|
|
(139 |
) |
|
|
|
|
|
|
(101 |
) |
|
|
|
(317 |
) |
|
|
|
|
|
|
(525 |
) |
EBIT before special items |
|
|
653 |
|
|
|
|
798 |
|
|
|
+ 22.2 |
% |
|
|
2,590 |
|
|
|
|
2,931 |
|
|
|
+ 13.2 |
% |
|
|
3,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT margin before special items |
|
|
10.6 |
% |
|
|
|
10.3 |
% |
|
|
|
|
|
|
13.5 |
% |
|
|
|
13.3 |
% |
|
|
|
|
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating result |
|
|
(182 |
) |
|
|
|
(272 |
) |
|
|
49.5 |
% |
|
|
(442 |
) |
|
|
|
(719 |
) |
|
|
62.7 |
% |
|
|
(615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
493 |
|
|
|
|
320 |
|
|
|
35.1 |
% |
|
|
1,551 |
|
|
|
|
1,372 |
|
|
|
11.5 |
% |
|
|
1,597 |
|
Earnings per share ()3 |
|
|
0.68 |
|
|
|
|
0.42 |
|
|
|
|
|
|
|
2.12 |
|
|
|
|
1.82 |
|
|
|
|
|
|
|
2.19 |
|
Core earnings per share ()4 |
|
|
0.64 |
|
|
|
|
0.79 |
|
|
|
|
|
|
|
2.46 |
|
|
|
|
2.56 |
|
|
|
|
|
|
|
2.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow5 |
|
|
863 |
|
|
|
|
1,170 |
|
|
|
+ 35.6 |
% |
|
|
2,790 |
|
|
|
|
3,260 |
|
|
|
+ 16.8 |
% |
|
|
3,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow6 |
|
|
1,374 |
|
|
|
|
1,521 |
|
|
|
+ 10.7 |
% |
|
|
2,083 |
|
|
|
|
2,480 |
|
|
|
+ 19.1 |
% |
|
|
3,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (total) |
|
|
346 |
|
|
|
|
325 |
|
|
|
6.1 |
% |
|
|
798 |
|
|
|
|
1,084 |
|
|
|
+ 35.8 |
% |
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
418 |
|
|
|
|
678 |
|
|
|
+ 62.2 |
% |
|
|
1,264 |
|
|
|
|
1,549 |
|
|
|
+ 22.5 |
% |
|
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
461 |
|
|
|
|
511 |
|
|
|
+ 10.8 |
% |
|
|
1,251 |
|
|
|
|
1,346 |
|
|
|
+ 7.6 |
% |
|
|
1,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees at end of period7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,100 |
|
|
|
|
110,800 |
|
|
|
+ 27.2 |
% |
|
|
87,100 |
|
Personnel expenses |
|
|
1,251 |
|
|
|
|
1,883 |
|
|
|
+ 50.5 |
% |
|
|
4,155 |
|
|
|
|
4,984 |
|
|
|
+ 20.0 |
% |
|
|
5,576 |
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
1 |
|
ebitda= ebit
plus amortization of intangible assets and depreciation of property,
plant and equipment. ebitda, ebitda
before special items and ebitda margin are not defined in the International Financial Reporting Standards and should therefore be regarded only as supplementary information. The company considers underlying ebitda to be a more suitable indicator of operating performance since it is not affected by depreciation, amortization, write-downs/write-backs or special items. The company also believes
that this indicator gives readers a clearer picture of the results of operations and ensures greater comparability of data over
time. The underlying ebitda margin is calculated by dividing underlying ebitda by sales. |
|
2 |
|
ebit as shown in the income statement |
|
3 |
|
Earnings per share as defined in IAS 33 = net income divided by the average number of shares. For details see page 40. |
|
4 |
|
To calculate core earnings per share from continuing operations we eliminate from net income as per the income statement the amortization of intangible assets, asset write-downs (including any impairment losses), special items in ebitda and extraordinary factors affecting income from investments in affiliated companies (such as divestment gains or write-downs), including the related tax effects. We also deduct income from discontinued operations. Core earnings per share
is not defined in the International Financial Reporting Standards and should therefore be regarded only as supplementary information. The company believes that this indicator gives readers a clearer picture of the results of operations and ensures greater comparability of data over time. For details see page 31. |
|
5 |
|
Gross cash flow = ebit plus depreciation, amortization and write-downs, minus write-backs, minus income taxes, minus gains/plus losses on retirements of non-current assets, plus/minus changes in pension provisions. The latter item includes the elimination of non-cash components of the operating result. It also contains benefit payments during the period. Non-cash charges resulting from the remeasurement of Schering inventories are added back. For details see pages 19f. |
|
6 |
|
Net cash flow = cash flow from operating activities according to IAS 7 |
|
7 |
|
Number of employees in full-time equivalents |
Contents
|
|
|
|
|
Group Management Report |
|
|
4 |
|
|
|
|
4 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
13 |
|
|
|
|
16 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
24 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
30 |
|
Consolidated Financial Statements |
|
|
32 |
|
|
|
|
32 |
|
|
|
|
33 |
|
|
|
|
34 |
|
|
|
|
35 |
|
|
|
|
36 |
|
|
|
|
38 |
|
|
|
|
40 |
|
|
|
|
44 |
|
Interim Report as of September 30, 2006
Schering acquisition provides additional boost to Bayers business
Gratifying sales and earnings increases
|
|
Third-quarter sales up 26 percent to 7.8 billion |
|
|
|
EBITDA before special items up 39 percent to 1.5 billion |
|
|
|
EBIT before special items up 22 percent to 0.8 billion |
|
|
|
Schering integration well on track |
|
|
|
HealthCare earnings forecast
raised |
Overview of Sales, Earnings and Financial Position
The positive business trend at Bayer continued in the third quarter of 2006. Sales advanced
by 26.0 percent to 7,783 million (Q3 2005: 6,177 million). Group sales included 1,410
million in revenues from the Schering business. Adjusted for currency and portfolio effects, sales
of the Bayer Group rose by 6.4 percent. Sales of the Material-Science and Healthcare subgroups rose
by 12.4 and 7.5 percent, respectively, while currency and portfolio-adjusted sales of CropScience
were down by 5.9 percent from the prior-year quarter.
Including the Schering business, we improved ebitda before special items by 38.5
percent to 1,505 million (Q3 2005: 1,087 million). Earnings of the Bayer HealthCare
subgroup climbed by 113.6 percent to 882 million Q3 2005: 413 million) thanks to
a 392 million contribution from the Schering business and strong performances by both
Pharmaceuticals and Consumer Health. MaterialScience was unable to match the high earnings level of
the prior-year quarter, the subgroups underlying ebitda declining by 14.9 percent to
427 million, chiefly because of higher raw
4
Interim Report as of September 30, 2006
material costs. Earnings of the CropScience subgroup declined by 17.8 percent to 143
million, largely because of difficult market conditions in the United States and South America.
ebit before special items climbed by 22.2 percent in the third quarter, to 798 million
(Q3 2005: 653 million). The acquired Schering business
contributed 80 million to this
figure.
Net special charges in the third quarter amounted to 139 million. This figure included 106
million for Healthcare alone, most of which was related to the integration of Schering.
Restructuring charges totaling 45 million were incurred in the CropScience and MaterialScience
subgroups. The special charges were partially offset by special gains of 41 million from the
sale of some small product lines and active ingredients in CropScience and Healthcare.
ebit of the Bayer Group declined by 17.2 percent in the third quarter of 2006, to 659
million (Q3 2005: 796 million). However, ebit for the corresponding period of
2005 was boosted by a onetime gain of 244 million in connection with changes to our pension
systems.
After a non-operating result of minus 272 million, pre-tax income dropped by 37.0 percent to
387 million. The non-operating result included net
interest expense of 214 million (Q3 2005: 116 million). This figure in turn contains about
160 million in interest expense for the financing of the Schering acquisition. After tax
expense of 118 million, income after taxes from continuing operations came in at 269
million (Q3 2005: 457 million). Group net income including earnings from discontinued
operations and after minority interests amounted to
320 million (Q3 2005: 493
million).
Benefiting from the positive business trend and the inclusion of Schering, gross cash flow improved
by 35.6 percent to 1,170 million (Q3 2005: 863 million), while net cash flow rose
by 10.7 percent to 1,521 million.
Net debt decreased by 0.9 billion in the third quarter, to 19.0 billion. The approximately
1.2 billion proceeds of a capital increase were nearly offset by outflows for the purchase of
further Schering AG shares.
Provisions for pensions and other post-employment benefits rose by 0.8 billion compared with
June 30, 2006, to 7.0 billion. This was mainly attributable to a decrease in capital market
interest.
The Bayer Groups operating performance in the first nine months of 2006 also improved compared to
the same period last year. Sales from continuing operations grew by 14.1 percent to 21,971
million, or by 5.1 percent when adjusted for currency effects and portfolio changes. ebitda before special items for the first three quarters increased by 16.9 percent to 4,457
million, against 3,814 million for the prior-year period. Nine-month ebit before
special items advanced by 13.2 percent, to 2,931 million (9M 2005: 2,590 million), with
5
Interim Report as of September 30, 2006
ebit
after special items increasing by 5.0 percent to 2,614 million.
The integration of Schering is progressing well. Important decisions have already been made with
regard to the future of Bayer Schering Pharma. We have made the appointments to executive positions
through the third management level, defined the structure of the global research and development
organization and, in the fourth
quarter, initiated site consolidation in the United States. In addition, the Bayer AG Board of
Management has approved a consolidation plan involving some 70 sites of Bayer Schering Pharma.
Regarding synergies from the acquisition, we confirm our previously stated target of 700
million in annual savings which we plan to achieve by 2009.
Outlook
The outlook refers to continuing operations, including Schering. It does not reflect the
Diagnostics business, which is to be divested and is reported under discontinued operations.
We expect
Bayer Group sales to amount to about 30 billion for the full year 2006, including
3.0 billion in revenues from the Schering business.
Excluding the Diagnostics business now to be divested, we achieved underlying ebit of
3,158 million and underlying ebitda of 4,787 million in fiscal 2005. We aim to
significantly improve on these numbers in 2006, and expect to achieve underlying ebitda of
approximately 5.7 billion, including about 0.7 billion from the Schering business. As
explained in the previous interim report, this figure is adjusted for non-cash charges arising from
the acquisition-related step-up of Schering inventories, thus ensuring comparability with future
periods. Further details of the calculation of ebit and ebitda before special
items for Schering are given on page 29.
We expect to achieve underlying ebit of approximately 3.5 billion in 2006, with the
Schering business contributing about 0.1 billion to this total. Following the entry of the
domination and profit and loss transfer agreement with Schering in the commercial register on
October 27, 2006, we have embarked on the integration of Schering. We expect to incur net special
charges of 0.6 billion in the fourth quarter, including 0.4 billion related to Schering.
The 0.6 billion figure includes 0.3 billion in non-cash charges comprising writedowns and
effects of the purchase price allocation.
With the integration of Schering proceeding on schedule, we are now planning an underlying
ebitda margin in HealthCare of approximately 22 percent for the full year 2006. This
guidance already reflects expected increases in marketing and
r & d costs in the fourth
quarter.
Bayer CropScience continues to anticipate a negative market environment in the fourth quarter,
particularly in Brazil. We therefore uphold our forecast of a drop in sales and a year-on-year
decline in the underlying ebitda margin for 2006 as a whole.
We maintain a positive view of the market environment for our MaterialScience business. For the
full year 2006, we continue to aim for underlying ebit and ebitda on a par with
the previous year. Some
6
Interim Report as of September 30, 2006
risks are inherent in the effects of raw material cost increases and the production
shortfalls that have occurred.
We are targeting an ebitda margin (before special items) for the Bayer Group of about 19
percent.
Changes in Corporate Structure
Since
June 23, 2006 we have held a majority of the shares of Schering AG and therefore
included Schering in our consolidated financial statements. As of
September 30, 2006, our interest
in Scherings voting capital amounted to 96.1 percent. This exceeds the proportion required to
effect a squeeze-out of the minority stockholders in return for cash compensation pursuant to
Sections 327a through 327f of the German Stock Corporation Act.
In the second quarter we concluded an agreement with Siemens AG concerning the sale of the
Diagnostics Division. Since the second quarter, the Diagnostics business has been reported as a
discontinued operation. The antitrust authorities in Europe and the United States have since
approved this transaction.
To ensure comparability between reporting periods, the following table provides a reconciliation of
Bayers sales and earnings data in the previous corporate structure to those in the new structure.
Bayer Key Data for the Previous and Current Corporate Structures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Bayer excl. |
|
|
Schering |
|
|
Diagnostics |
|
|
Operations incl. |
|
|
|
Schering, incl. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schering, excl. |
|
million |
|
Diagnostics |
|
|
|
|
|
|
|
|
Diagnostics |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
6,531 |
|
|
|
|
6,737 |
|
|
|
0 |
|
|
|
|
1,410 |
|
|
|
354 |
|
|
|
|
364 |
|
|
|
6,177 |
|
|
|
|
7,783 |
|
EBITDA* |
|
|
1,370 |
|
|
|
|
1,159 |
|
|
|
0 |
|
|
|
|
91 |
|
|
|
113 |
|
|
|
|
80 |
|
|
|
1,257 |
|
|
|
|
1,170 |
|
EBITDA before special items |
|
|
1,164 |
|
|
|
|
1,182 |
|
|
|
0 |
|
|
|
|
392 |
|
|
|
77 |
|
|
|
|
69 |
|
|
|
1,087 |
|
|
|
|
1,505 |
|
EBITDA margin before special items |
|
|
17.8 |
% |
|
|
|
17.5 |
% |
|
|
|
|
|
|
|
27.8 |
% |
|
|
21.8 |
% |
|
|
|
19.0 |
% |
|
|
17.6 |
% |
|
|
|
19.3 |
% |
EBIT* |
|
|
870 |
|
|
|
|
730 |
** |
|
|
0 |
|
|
|
|
9 |
|
|
|
74 |
|
|
|
|
80 |
** |
|
|
796 |
|
|
|
|
659 |
|
EBIT before special items |
|
|
691 |
|
|
|
|
787 |
** |
|
|
0 |
|
|
|
|
80 |
|
|
|
38 |
|
|
|
|
69 |
** |
|
|
653 |
|
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
20,288 |
|
|
|
|
21,536 |
|
|
|
0 |
|
|
|
|
1,554 |
|
|
|
1,039 |
|
|
|
|
1,119 |
|
|
|
19,249 |
|
|
|
|
21,971 |
|
EBITDA* |
|
|
3,986 |
|
|
|
|
4,045 |
|
|
|
0 |
|
|
|
|
111 |
|
|
|
246 |
|
|
|
|
196 |
|
|
|
3,740 |
|
|
|
|
3,960 |
|
EBITDA before special items |
|
|
4,024 |
|
|
|
|
4,245 |
|
|
|
0 |
|
|
|
|
422 |
|
|
|
210 |
|
|
|
|
210 |
|
|
|
3,814 |
|
|
|
|
4,457 |
|
EBITDA margin before special items |
|
|
19.8 |
% |
|
|
|
19.7 |
% |
|
|
|
|
|
|
|
27.2 |
% |
|
|
20.2 |
% |
|
|
|
18.8 |
% |
|
|
19.8 |
% |
|
|
|
20.3 |
% |
EBIT* |
|
|
2,620 |
|
|
|
|
2,731 |
** |
|
|
0 |
|
|
|
|
3 |
|
|
|
131 |
|
|
|
|
120 |
** |
|
|
2,489 |
|
|
|
|
2,614 |
|
EBIT before special items |
|
|
2,685 |
|
|
|
|
2,981 |
** |
|
|
0 |
|
|
|
|
84 |
|
|
|
95 |
|
|
|
|
134 |
** |
|
|
2,590 |
|
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
For a year-on-year comparison of
EBIT data, it should be borne in mind that the 2005 figures
also reflect 41 million in depreciation and amortization for the Diagnostics Division.
According to IFRS, depreciation and amortization must cease from the date on which operations are
classified as discontinued. |
7
Interim Report as of September 30, 2006
Performance by Subgroup and Segment
Our business activities are grouped together in the HealthCare, CropScience and
MaterialScience subgroups.
The Diagnostics Division is reported in the financial statements of the
Bayer Group as a discontinued operation. The commentaries in this report relate exclusively to
continuing operations, except where specific reference is made to discontinued operations. The
2005 data are restated accordingly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine |
|
|
Proportion of |
|
|
|
First Nine |
|
|
Proportion of |
|
Sales by Subgroup and Segment |
|
Months |
|
|
Group Sales |
|
|
|
Months |
|
|
Group Sales |
|
million |
|
2005 |
|
|
% |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
Healthcare |
|
|
5,839 |
|
|
|
30 |
|
|
|
|
7,942 |
|
|
|
36 |
|
Pharmaceuticals |
|
|
2,969 |
|
|
|
15 |
|
|
|
|
4,780 |
|
|
|
22 |
|
Consumer Health |
|
|
2,870 |
|
|
|
15 |
|
|
|
|
3,162 |
|
|
|
14 |
|
CropScience |
|
|
4,519 |
|
|
|
23 |
|
|
|
|
4,398 |
|
|
|
20 |
|
Crop Protection |
|
|
3,714 |
|
|
|
19 |
|
|
|
|
3,554 |
|
|
|
16 |
|
Environmental Science, BioScience |
|
|
805 |
|
|
|
4 |
|
|
|
|
844 |
|
|
|
4 |
|
MaterialScience |
|
|
7,917 |
|
|
|
42 |
|
|
|
|
8,614 |
|
|
|
39 |
|
Materials |
|
|
2,998 |
|
|
|
16 |
|
|
|
|
3,161 |
|
|
|
14 |
|
Systems |
|
|
4,919 |
|
|
|
26 |
|
|
|
|
5,453 |
|
|
|
25 |
|
Reconciliation |
|
|
974 |
|
|
|
5 |
|
|
|
|
1,017 |
|
|
|
5 |
|
Bayer Group (continuing operations) |
|
|
19,249 |
|
|
|
100 |
|
|
|
|
21,971 |
|
|
|
100 |
|
|
|
|
|
8
Interim Report as of September 30, 2006
Bayer HealthCare
Sales of the Bayer HealthCare subgroup rose by 72.5 percent, or 1,463 million, in the
third quarter of 2006, to 3,482 million. Schering contributed 1,410 million to this
figure. Currency- and portfolio-adjusted sales increased by 7.5 percent, due largely to the
positive business trend in the Consumer Health segment. In the Pharmaceuticals segment, the
effects of terminating the plasma marketing agreement with Talecris and of lower Trasylol® sales
were offset by growth in other businesses, particularly Oncology.
ebitda before special items of the Bayer HealthCare subgroup advanced by 113.6 percent, or
469 million, to 882 million. Before the 392 million contribution from Schering, the
increase was 18.6 percent. ebit before special items moved ahead by 57.1 percent to
498 million, of which Schering accounted for 80 million. The special charges of 106
million in the third quarter of 2006 resulted mainly from the integration of Schering (67
million) and a write-down relating to our cancer drug Viadur® (25 million). ebit after
special items rose by 11.0 percent to 392 million.
Pharmaceuticals
Sales of our Pharmaceuticals segment climbed
by 137.5 percent in the third quarter to 2,444 million, mainly because of the inclusion of the
Schering business. Currency- and portfolio-adjusted sales grew by 7.4 percent.
The Primary Care business unit saw sales expand by 3.7 percent to 709 million. Strong growth in
our top products Avelox® and Levitra®, particularly in the United States, more than offset the drop
in sales of Cipro® and Adalat®.
Sales in the Hematology/Cardiology business unit shrank as expected, declining by 19.1 percent to
271 million. This was due mainly to the termination of the plasma marketing agreement with
Talecris and to lower sales of Trasylol®, while Kogenate® posted sales gains of 6.4 percent. We are
currently working closely with drug regulators to resolve the issues relating to the safe and
effective use of Trasylol®.
Bayer HealthCare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine Months |
|
|
|
First Nine Months |
|
|
Change |
|
|
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
2,019 |
|
|
|
|
3,482 |
|
|
|
+ 72.5 |
|
|
|
5,839 |
|
|
|
|
7,942 |
|
|
|
+ 36.0 |
|
EBITDA* |
|
|
476 |
|
|
|
|
565 |
|
|
|
+ 18.7 |
|
|
|
1,011 |
|
|
|
|
1,478 |
|
|
|
+ 46.2 |
|
Special items |
|
|
63 |
|
|
|
|
(317 |
) |
|
|
|
|
|
|
(137 |
) |
|
|
|
(339 |
) |
|
|
|
|
EBITDA
before special items** |
|
|
413 |
|
|
|
|
882 |
|
|
|
+ 113.6 |
|
|
|
1,148 |
|
|
|
|
1,817 |
|
|
|
+ 58.3 |
|
EBITDA margin before special items |
|
|
20.5 |
% |
|
|
|
25.3 |
% |
|
|
|
|
|
|
19.7 |
% |
|
|
|
22.9 |
% |
|
|
|
|
EBIT* |
|
|
353 |
|
|
|
|
392 |
|
|
|
+ 11.0 |
|
|
|
737 |
|
|
|
|
1,126 |
|
|
|
+ 52.8 |
|
Special items |
|
|
36 |
|
|
|
|
(106 |
) |
|
|
|
|
|
|
(164 |
) |
|
|
|
(128 |
) |
|
|
|
|
EBIT
before special items** |
|
|
317 |
|
|
|
|
498 |
|
|
|
+ 57.1 |
|
|
|
901 |
|
|
|
|
1,254 |
|
|
|
+ 39.2 |
|
Gross cash flow* |
|
|
313 |
|
|
|
|
606 |
|
|
|
+ 93.6 |
|
|
|
691 |
|
|
|
|
1,234 |
|
|
|
+ 78.6 |
|
Net cash flow* |
|
|
474 |
|
|
|
|
570 |
|
|
|
+ 20.3 |
|
|
|
682 |
|
|
|
|
980 |
|
|
|
+ 43.7 |
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
for definition see also page 29 |
9
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
1,029 |
|
|
|
|
2,444 |
|
|
|
+ 137.5 |
|
|
|
2,969 |
|
|
|
|
4,780 |
|
|
|
+ 61.0 |
|
Primary Care |
|
|
684 |
|
|
|
|
709 |
|
|
|
+ 3.7 |
|
|
|
2,084 |
|
|
|
|
2,247 |
|
|
|
+ 7.8 |
|
Hematology/Cardiology |
|
|
335 |
|
|
|
|
271 |
|
|
|
19.1 |
|
|
|
864 |
|
|
|
|
850 |
|
|
|
1.6 |
|
Oncology |
|
|
10 |
|
|
|
|
54 |
|
|
|
|
|
|
|
21 |
|
|
|
|
129 |
|
|
|
|
|
Schering |
|
|
|
|
|
|
|
1,410 |
|
|
|
|
|
|
|
|
|
|
|
|
1,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
256 |
|
|
|
|
337 |
|
|
|
+ 31.6 |
|
|
|
528 |
|
|
|
|
801 |
|
|
|
+ 51.7 |
|
Special items |
|
|
42 |
|
|
|
|
(303 |
) |
|
|
|
|
|
|
(76 |
) |
|
|
|
(322 |
) |
|
|
|
|
EBITDA before special items** |
|
|
214 |
|
|
|
|
640 |
|
|
|
+ 199.1 |
|
|
|
604 |
|
|
|
|
1,123 |
|
|
|
+ 85.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
20.8 |
% |
|
|
|
26.2 |
% |
|
|
|
|
|
|
20.3 |
% |
|
|
|
23.5 |
% |
|
|
|
|
|
EBIT* |
|
|
188 |
|
|
|
|
199 |
|
|
|
+ 5.9 |
|
|
|
383 |
|
|
|
|
560 |
|
|
|
+ 46.2 |
|
Special items |
|
|
30 |
|
|
|
|
(92 |
) |
|
|
|
|
|
|
(88 |
) |
|
|
|
(111 |
) |
|
|
|
|
EBIT before special items** |
|
|
158 |
|
|
|
|
291 |
|
|
|
+ 84.2 |
|
|
|
471 |
|
|
|
|
671 |
|
|
|
+ 42.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
155 |
|
|
|
|
456 |
|
|
|
+ 194.2 |
|
|
|
335 |
|
|
|
|
775 |
|
|
|
+ 131.3 |
|
Net cash flow* |
|
|
253 |
|
|
|
|
444 |
|
|
|
+ 75.5 |
|
|
|
304 |
|
|
|
|
717 |
|
|
|
+ 135.9 |
|
|
|
|
|
|
|
|
2005 figures restated
* for
definition see Bayer Group Key Data on page 2
** for
definition see also page 29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Pharmaceutical Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Betaferon®/Betaseron®* |
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
271 |
|
|
|
|
|
Yasmin®* |
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
|
|
Kogenate® |
|
|
187 |
|
|
|
|
199 |
|
|
|
+ 6.4 |
|
|
|
486 |
|
|
|
|
582 |
|
|
|
+ 19.8 |
|
Adalat® |
|
|
165 |
|
|
|
|
155 |
|
|
|
6.1 |
|
|
|
485 |
|
|
|
|
483 |
|
|
|
0.4 |
|
Ciprobay®/Cipro® |
|
|
135 |
|
|
|
|
117 |
|
|
|
13.3 |
|
|
|
407 |
|
|
|
|
376 |
|
|
|
7.6 |
|
Avalox®/Avelox® |
|
|
64 |
|
|
|
|
79 |
|
|
|
+ 23.4 |
|
|
|
245 |
|
|
|
|
297 |
|
|
|
+ 21.2 |
|
Magnevist®* |
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
Levitra® |
|
|
67 |
|
|
|
|
77 |
|
|
|
+ 14.9 |
|
|
|
190 |
|
|
|
|
228 |
|
|
|
+ 20.0 |
|
Glucobay® |
|
|
76 |
|
|
|
|
75 |
|
|
|
1.3 |
|
|
|
222 |
|
|
|
|
228 |
|
|
|
+ 2.7 |
|
Mirena®* |
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
Total |
|
|
694 |
|
|
|
|
1,307 |
|
|
|
+ 88.3 |
|
|
|
2,035 |
|
|
|
|
2,858 |
|
|
|
+ 40.4 |
|
Proportion of Pharmaceuticals sales |
|
|
67 |
% |
|
|
|
53 |
% |
|
|
|
|
|
|
69 |
% |
|
|
|
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
Products are ranked by third-quarter sales.
* acquired Schering product (sales included for the period June 23 September 30, 2006)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Schering Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(pro forma) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Betaferon®/Betaseron® |
|
|
223 |
|
|
|
|
246 |
|
|
|
+ 10.3 |
|
|
|
627 |
|
|
|
|
727 |
|
|
|
+ 15.9 |
|
Yasmin® |
|
|
165 |
|
|
|
|
206 |
|
|
|
+ 24.8 |
|
|
|
421 |
|
|
|
|
566 |
|
|
|
+ 34.4 |
|
Magnevist® |
|
|
80 |
|
|
|
|
79 |
|
|
|
1.3 |
|
|
|
241 |
|
|
|
|
240 |
|
|
|
0.4 |
|
Mirena® |
|
|
59 |
|
|
|
|
74 |
|
|
|
+ 25.4 |
|
|
|
170 |
|
|
|
|
217 |
|
|
|
+ 27.6 |
|
|
|
|
|
|
|
|
10
Interim Report as of September 30, 2006
Following
the introduction of our new cancer drug Nexavar® in additional markets,
third-quarter sales of the Oncology business unit rose by 44 million to 54 million, of
which Nexavar® accounted for 37 million.
Sales of the acquired Schering business in the third quarter came to 1,410 million. The
percentage changes in sales of the acquired products given in the table on page 10 and in the
commentary below are pro-forma data based on the figures reported by Schering for the prior-year
period.
Sales in the Gynecology/Andrology business unit rose by 13.0 percent in the third quarter, to
583 million. The strongest growth driver was Yasmin®, the worlds most successful
oral contraceptive, sales of which (including yaz® and Yasminelle®)
climbed by 24.8 percent. The fda has expanded the registration for yaz®,
making it the first and only birth control pill that is also approved to treat the emotional
and physical symptoms of premenstrual dysphoria.
In the Diagnostic Imaging unit, business shrank by 11.4 percent in the third quarter to 310
million. This was chiefly attributable to the voluntary recall in July 2006 of the
Ultravist® 370 mgl/ml formulation due to the potential that particulate matter in
conjunction with crystallization may be present in the product. We are taking all the necessary
steps to get this formulation back onto the market as soon as possible.
Sales of Specialized Therapeutics advanced by 3.7 percent to 311 million. The key growth driver
here was the multiple sclerosis (ms)treatment Betaferon®, which posted a 10.3
percent sales gain. The fda has expanded marketing authorization for Betaseron®
(Interferon beta-1b, trade name of Betaferon® in the United States), which means the
product can now also be used to treat patients who have experienced a first clinical episode and
have diagnostic features consistent with ms.
In the Oncology business of Schering, third-quarter sales dipped by 1.8 percent to 110 million.
Sales of Bonefos® for the treatment of tumor-induced hypercalcemia and osteolysis
advanced by 16.6 percent, while sales of Campath® to treat chronic lymphocytic leukemia
slipped by 2.3 percent.
ebitda before special items of the Pharmaceuticals segment improved in the third quarter
by 426 million, or 199.1 percent, to 640 million, due primarily to the portfolio
enlargement. Before the 392 million contribution from Schering, underlying ebitda rose
by is 15.9 percent, mainly as a result of lower costs. ebit before special items climbed by
84.2 percent to 291 million, of which Schering accounted for 80 million. ebit
after special items increased by 5.9 percent to 199 million.
Consumer Health
Third-quarter sales of the Consumer Health segment moved ahead by 4.8 percent, or 48
million, to 1,038 million. Adjusted for currency effects, the increase amounted to 7.7 percent.
The Consumer Care and Animal Health divisions contributed to the growth in business, while sales of
the Diabetes Care Division were at the previous years level.
Consumer Care expanded sales by 6.6 percent to 629 million, recording good growth in its top
products in the principal regions. Notably, sales of our Aleve® analgesic advanced by
21.6 percent from the same period of last year.
Animal Health posted third-quarter sales growth of 11 million, or 5.2 percent, to 223
million, with particularly strong gains by Profender®, the de-wormer launched in Europe
at the end of 2005, and the Advantage® product line in North America.
11
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Health |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
990 |
|
|
|
|
1,038 |
|
|
|
+ 4.8 |
|
|
|
2,870 |
|
|
|
|
3,162 |
|
|
|
+ 10.2 |
|
Consumer Care |
|
|
590 |
|
|
|
|
629 |
|
|
|
+ 6.6 |
|
|
|
1,705 |
|
|
|
|
1,875 |
|
|
|
+ 10.0 |
|
Diabetes Care |
|
|
188 |
|
|
|
|
186 |
|
|
|
1.1 |
|
|
|
525 |
|
|
|
|
592 |
|
|
|
+ 12.8 |
|
Animal Health |
|
|
212 |
|
|
|
|
223 |
|
|
|
+ 5.2 |
|
|
|
640 |
|
|
|
|
695 |
|
|
|
+ 8.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
220 |
|
|
|
|
228 |
|
|
|
+ 3.6 |
|
|
|
483 |
|
|
|
|
677 |
|
|
|
+ 40.2 |
|
Special items |
|
|
21 |
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(61 |
) |
|
|
|
(17 |
) |
|
|
|
|
EBITDA before special items |
|
|
199 |
|
|
|
|
242 |
|
|
|
+ 21.6 |
|
|
|
544 |
|
|
|
|
694 |
|
|
|
+ 27.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
20.1 |
% |
|
|
|
23.3 |
% |
|
|
|
|
|
|
19.0 |
% |
|
|
|
21.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
165 |
|
|
|
|
193 |
|
|
|
+ 17.0 |
|
|
|
354 |
|
|
|
|
566 |
|
|
|
+ 59.9 |
|
Special items |
|
|
6 |
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(76 |
) |
|
|
|
(17 |
) |
|
|
|
|
EBIT before special items |
|
|
159 |
|
|
|
|
207 |
|
|
|
+ 30.2 |
|
|
|
430 |
|
|
|
|
583 |
|
|
|
+ 35.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
158 |
|
|
|
|
150 |
|
|
|
5.1 |
|
|
|
356 |
|
|
|
|
459 |
|
|
|
+ 28.9 |
|
Net cash flow* |
|
|
221 |
|
|
|
|
126 |
|
|
|
43.0 |
|
|
|
378 |
|
|
|
|
263 |
|
|
|
30.4 |
|
|
|
|
|
|
|
|
2005 figures restated
* for
definition see Bayer Key data on page 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Consumer Health Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ascensia® product line (Diabetes Care) |
|
|
177 |
|
|
|
|
178 |
|
|
|
+ 0.6 |
|
|
|
508 |
|
|
|
|
576 |
|
|
|
+ 13.4 |
|
Aspirin® (Consumer Care) |
|
|
113 |
|
|
|
|
116 |
|
|
|
+ 2.7 |
|
|
|
324 |
|
|
|
|
347 |
|
|
|
+ 7.1 |
|
Advantage®/Advantix® (Animal Health) |
|
|
64 |
|
|
|
|
70 |
|
|
|
+ 9.4 |
|
|
|
195 |
|
|
|
|
220 |
|
|
|
+ 12.8 |
|
Aleve®/naproxen (Consumer Care) |
|
|
51 |
|
|
|
|
62 |
|
|
|
+ 21.6 |
|
|
|
124 |
|
|
|
|
171 |
|
|
|
+ 37.9 |
|
Canesten® (Consumer Care) |
|
|
40 |
|
|
|
|
41 |
|
|
|
+ 2.5 |
|
|
|
110 |
|
|
|
|
122 |
|
|
|
+ 10.9 |
|
Baytril® (Animal Health) |
|
|
40 |
|
|
|
|
41 |
|
|
|
+ 2.5 |
|
|
|
113 |
|
|
|
|
116 |
|
|
|
+ 2.7 |
|
Bepanthen®/Bepanthol® (Consumer Care) |
|
|
26 |
|
|
|
|
32 |
|
|
|
+ 23.1 |
|
|
|
86 |
|
|
|
|
101 |
|
|
|
+ 17.4 |
|
Supradyn® (Consumer Care) |
|
|
28 |
|
|
|
|
33 |
|
|
|
+ 17.9 |
|
|
|
92 |
|
|
|
|
99 |
|
|
|
+ 7.6 |
|
One-A-Day® (Consumer Care) |
|
|
33 |
|
|
|
|
29 |
|
|
|
12.1 |
|
|
|
87 |
|
|
|
|
89 |
|
|
|
+ 2.3 |
|
Alka-Seltzer® (Consumer Care) |
|
|
25 |
|
|
|
|
25 |
|
|
|
0.0 |
|
|
|
69 |
|
|
|
|
75 |
|
|
|
+ 8.7 |
|
Total |
|
|
597 |
|
|
|
|
627 |
|
|
|
+ 5.0 |
|
|
|
1,708 |
|
|
|
|
1,916 |
|
|
|
+ 12.2 |
|
Proportion of Consumer Health sales |
|
|
60 |
% |
|
|
|
60 |
% |
|
|
|
|
|
|
60 |
% |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
Buoyed by the positive sales trend, EBITDA before special items of the Consumer Health segment
advanced by 21.6 percent 242 million, thanks to strong sales of our high-margin products and a
decrease in production costs. EBIT before special items climbed by 30.2 percent 207 million.
EBIT after special items rose by 17.0 percent year on year, 193 million.
12
Interim Report as of September 30, 2006
Bayer CropScience
Sales of our Bayer CropScience subgroup declined in the third quarter, coming in 10.4 percent
below the prior-year Period at 1,049 million. Adjusted for currency and portfolio effects, the decrease
amounted to 5.9 percent.
EBITDA
before special items, at
143 million, was down by 31 million, or 17.8 percent, from the third
quarter of 2005. Cost savings partially compensated for the squeeze on margins caused by a
combination of lower volumes and price erosion, particularly in North and Latin America. EBIT
before special
items was down by 14 million,
from
17 million
in the prior-year period to
3 million in the
third quarter of 2006. Third-quarter earnings were held back by special charges in connection with
the restructuring project NEW. However, these charges were partially offset by a one-time gain on
the divestment of a product line. EBIT in the third quarter of 2006 came in at minus 12
million, down from plus
70 million in the same period of last year.
Crop Protection
Sales
of Crop Protection dropped by 10.9 percent in the third quarter, to 872 million.
Currency- and portfolio-adjusted sales fell by 6.6 percent.
In addition to unfavorable currency parities, price and volume effects depressed sales in a
continuing difficult market environment. The crop protection market suffered particularly in the
third quarter from adverse weather conditions in North America, Australia and southern Europe. In
Brazil, the weakness of the farming economy was exacerbated by an unfavorable exchange rate for the
U.S. dollar, leading to a significant decline in acreages.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayer CropScience |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
1,171 |
|
|
|
|
1,049 |
|
|
|
10.4 |
|
|
|
4,519 |
|
|
|
|
4,398 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
227 |
|
|
|
|
140 |
|
|
|
38.3 |
|
|
|
1,090 |
|
|
|
|
1,059 |
|
|
|
2.8 |
|
Special items |
|
|
53 |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
19 |
|
|
|
|
(3 |
) |
|
|
|
|
EBITDA before special items |
|
|
174 |
|
|
|
|
143 |
|
|
|
17.8 |
|
|
|
1,071 |
|
|
|
|
1,062 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
14.9 |
% |
|
|
|
13.6 |
% |
|
|
|
|
|
|
23.7 |
% |
|
|
|
24.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
70 |
|
|
|
|
(12 |
) |
|
|
|
|
|
|
646 |
|
|
|
|
626 |
|
|
|
3.1 |
|
Special items |
|
|
53 |
|
|
|
|
(15 |
) |
|
|
|
|
|
|
19 |
|
|
|
|
(15 |
) |
|
|
|
|
EBIT before special items |
|
|
17 |
|
|
|
|
3 |
|
|
|
82.4 |
|
|
|
627 |
|
|
|
|
641 |
|
|
|
+ 2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
155 |
|
|
|
|
101 |
|
|
|
34.8 |
|
|
|
773 |
|
|
|
|
777 |
|
|
|
+ 0.5 |
|
Net cash flow* |
|
|
301 |
|
|
|
|
306 |
|
|
|
+ 1.7 |
|
|
|
535 |
|
|
|
|
490 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
* for definition see Bayer Group Key Data on Page 2
13
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Bayer CropScience |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products* |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Confidor®/Gaucho®/Admire®/Merit®
(Insecticides/Seed Treatment/
Environmental Science) |
|
|
140 |
|
|
|
|
136 |
|
|
|
-2.9 |
|
|
|
465 |
|
|
|
|
448 |
|
|
|
-3.7 |
|
Folicur®/Raxil®
(Fungicides/Seed Treatment) |
|
|
82 |
|
|
|
|
50 |
|
|
|
-39.0 |
|
|
|
265 |
|
|
|
|
216 |
|
|
|
-18.5 |
|
Basta®/Liberty® (Herbicides) |
|
|
32 |
|
|
|
|
30 |
|
|
|
-6.3 |
|
|
|
170 |
|
|
|
|
183 |
|
|
|
+ 7.6 |
|
Puma® (Herbicides) |
|
|
25 |
|
|
|
|
21 |
|
|
|
-16.0 |
|
|
|
165 |
|
|
|
|
164 |
|
|
|
-0.6 |
|
Decis®/K-Othrine® (Insecticides/
Environmental Science) |
|
|
39 |
|
|
|
|
40 |
|
|
|
+ 2.6 |
|
|
|
124 |
|
|
|
|
140 |
|
|
|
+ 12.9 |
|
Proline® (Fungicides) |
|
|
3 |
|
|
|
|
3 |
|
|
|
0.0 |
|
|
|
89 |
|
|
|
|
116 |
|
|
|
+ 30.3 |
|
Flint®/Stratego®/Sphere® (Fungicides) |
|
|
42 |
|
|
|
|
25 |
|
|
|
-40.5 |
|
|
|
129 |
|
|
|
|
113 |
|
|
|
-12.4 |
|
Betanal® (Herbicides) |
|
|
10 |
|
|
|
|
7 |
|
|
|
-30.0 |
|
|
|
114 |
|
|
|
|
109 |
|
|
|
-4.4 |
|
Atlantis® (Herbicides) |
|
|
19 |
|
|
|
|
26 |
|
|
|
+ 36.8 |
|
|
|
78 |
|
|
|
|
96 |
|
|
|
+ 23.1 |
|
Fenikan® (Herbicides) |
|
|
53 |
|
|
|
|
51 |
|
|
|
-3.8 |
|
|
|
94 |
|
|
|
|
82 |
|
|
|
-12.8 |
|
Total |
|
|
445 |
|
|
|
|
389 |
|
|
|
-12.6 |
|
|
|
1,693 |
|
|
|
|
1,667 |
|
|
|
-1.5 |
|
Proportion of Bayer CropScience sales |
|
|
38 |
% |
|
|
|
37 |
% |
|
|
|
|
|
|
37 |
% |
|
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
* Figures are based on active ingredient
class. For the sake of clarity, only the
principal brands and business units are
listed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crop Protection
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
979 |
|
|
|
|
872 |
|
|
|
-10.9 |
|
|
|
3,714 |
|
|
|
|
3,554 |
|
|
|
-4.3 |
|
Insecticides |
|
|
289 |
|
|
|
|
267 |
|
|
|
-7.6 |
|
|
|
997 |
|
|
|
|
932 |
|
|
|
-6.5 |
|
Fungicides |
|
|
222 |
|
|
|
|
152 |
|
|
|
-31.5 |
|
|
|
938 |
|
|
|
|
882 |
|
|
|
-6.0 |
|
Herbicides |
|
|
335 |
|
|
|
|
310 |
|
|
|
-7.5 |
|
|
|
1,414 |
|
|
|
|
1,379 |
|
|
|
-2.5 |
|
Seed Treatment |
|
|
133 |
|
|
|
|
143 |
|
|
|
+ 7.5 |
|
|
|
365 |
|
|
|
|
361 |
|
|
|
-1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
175 |
|
|
|
|
130 |
|
|
|
-25.7 |
|
|
|
853 |
|
|
|
|
813 |
|
|
|
-4.7 |
|
Special items |
|
|
44 |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
14 |
|
|
|
|
(3 |
) |
|
|
|
|
EBITDA before special items |
|
|
131 |
|
|
|
|
133 |
|
|
|
+ 1.5 |
|
|
|
839 |
|
|
|
|
816 |
|
|
|
-2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
13.4 |
% |
|
|
|
15.3 |
% |
|
|
|
|
|
|
22.6 |
% |
|
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
53 |
|
|
|
|
(7 |
) |
|
|
|
|
|
|
485 |
|
|
|
|
437 |
|
|
|
-9.9 |
|
Special items |
|
|
44 |
|
|
|
|
(15 |
) |
|
|
|
|
|
|
14 |
|
|
|
|
(15 |
) |
|
|
|
|
EBIT before special items |
|
|
9 |
|
|
|
|
8 |
|
|
|
-11.1 |
|
|
|
471 |
|
|
|
|
452 |
|
|
|
-4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
114 |
|
|
|
|
86 |
|
|
|
-24.6 |
|
|
|
603 |
|
|
|
|
598 |
|
|
|
-0.8 |
|
Net cash flow* |
|
|
118 |
|
|
|
|
206 |
|
|
|
+ 74.6 |
|
|
|
288 |
|
|
|
|
351 |
|
|
|
+ 21.9 |
|
|
|
|
|
|
|
|
* for definition see Bayer Group Key Data on page 2
Our market environment as a whole is characterized by increasing pressure on prices from generic
products and the trend toward genetically modified crops. However, these effects were mitigated by
the successful performance of innovative products introduced over the past few years.
Sales of the Insecticides business unit shrank in the third quarter by 22 million, or 7.6
percent, to 267 million. This was chiefly attributable to adverse shifts in exchange rates, the
absence of sales of some older active ingredients that have since been divested to streamline the
portfolio, and the
14
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental Science, BioScience |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
192 |
|
|
|
|
177 |
|
|
|
7.8 |
|
|
|
805 |
|
|
|
|
844 |
|
|
|
+ 4.8 |
|
Environmental Science |
|
|
145 |
|
|
|
|
137 |
|
|
|
5.5 |
|
|
|
535 |
|
|
|
|
555 |
|
|
|
+ 3.7 |
|
BioScience |
|
|
47 |
|
|
|
|
40 |
|
|
|
14.9 |
|
|
|
270 |
|
|
|
|
289 |
|
|
|
+ 7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
52 |
|
|
|
|
10 |
|
|
|
80.8 |
|
|
|
237 |
|
|
|
|
246 |
|
|
|
+ 3.8 |
|
Special items |
|
|
9 |
|
|
|
|
0 |
|
|
|
|
|
|
|
5 |
|
|
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
43 |
|
|
|
|
10 |
|
|
|
76.7 |
|
|
|
232 |
|
|
|
|
246 |
|
|
|
+ 6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
22.4 |
% |
|
|
|
5.6 |
% |
|
|
|
|
|
|
28.8 |
% |
|
|
|
29.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
17 |
|
|
|
|
(5 |
) |
|
|
|
|
|
|
161 |
|
|
|
|
189 |
|
|
|
+ 17.4 |
|
Special items |
|
|
9 |
|
|
|
|
0 |
|
|
|
|
|
|
|
5 |
|
|
|
|
0 |
|
|
|
|
|
EBIT before special items |
|
|
8 |
|
|
|
|
(5 |
) |
|
|
|
|
|
|
156 |
|
|
|
|
189 |
|
|
|
+ 21.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
41 |
|
|
|
|
15 |
|
|
|
63.4 |
|
|
|
170 |
|
|
|
|
179 |
|
|
|
+ 5.3 |
|
Net cash flow* |
|
|
183 |
|
|
|
|
100 |
|
|
|
45.4 |
|
|
|
247 |
|
|
|
|
139 |
|
|
|
43.7 |
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on Page 2 |
drought in the United States. By contrast, global
sales of the innovative insecticides Oberon® and
Envidor® expanded. Insecticide sales in China
also increased. Our Fungicides business unit saw
a substantial sales decline, with revenues down by
31.5 percent to 152 million (Q3 2005: 222 million).
This was mainly the result of unfavorable
weather conditions in North America, parts of
Europe and Australia, and the difficult market environment
in Brazil, particularly for soybeans.
Despite a good start to the fall cereal season in
Europe, sales of our herbicides were down by 7.5
percent year on year to 310 million. On the other
hand, sales of the Seed Treatment business unit
rose by 7.5 percent to 143 million, due especially
to the gratifying performance by Poncho®
and our new cereal seed treatment brands Bariton®,
Scenic® and EfA®.
Underlying EBITDA of the Crop Protection segment
remained virtually steady year on year, edging up
1.5 percent in the third quarter to 133 million.
Declining margins caused by the drop in sales
were offset by savings achieved through our coststructure
and efficiency-enhancement programs.
Third-quarter
EBIT before special items came in
at
8 million.
EBIT after special items was minus
7 million (Q3 2005: plus 53 million).
Environmental Science, BioScience
Third-quarter sales of the Environmental Science,
BioScience segment fell by 7.8 percent to 177
million. When adjusted for currency effects, sales
dipped by 2.0 percent from the prior-year quarter.
EBITDA before special items of the Environmental
Science, BioScience segment fell by 33 million
to 10 million. Contributing to the decline were
lower sales, the absence of the one-time gains from
minor divestitures recorded in the third quarter of
2005, and higher marketing expenses in the
U.S.
consumer brands business of Environmental Science.
Underlying EBIT for the third quarter was
down from 8 million to minus 5 million.
We do not regard the low third-quarter earnings
as indicative of the way this business will develop
going forward.
15
Interim Report as of September 30, 2006
Bayer MaterialScience
The positive business trend in the Bayer
MaterialScience subgroup continued in the
third quarter of 2006, with sales advancing
by 10.6 percent to
2,920 million. Adjusted for currency and
portfolio effects, sales rose by 12.4
percent. Business growth was driven mainly by
volume increases, particularly in the
Polyurethanes; Coatings, Adhesives, Sealants;
and Polycarbonates business units.
EBITDA before special items came in at 427 million,
down from the high level of 502 million
achieved in the same period of 2005. The decline
was mainly due to the substantial rise in petrochemical
feedstock costs, which was only partly
offset by volume and selling-price increases. Underlying
EBIT fell by 73 million, or 19.9 percent,
to 293 million. Earnings were diminished by
special charges of
32 million,
whereas the prior-year
quarter saw a net special gain of 40 million.
EBIT after special items in the third quarter of 2006
fell by 145 million, or 35.7 percent, to 261 million.
Materials
Sales of the Materials segment advanced by 3.6
percent in the third quarter to 1,067 million,
buoyed by growth in the Polycarbonates and H.C.
Starck business units. After adjusting for currency
translations, the increase came to 5.8 percent.
EBITDA before special items declined by 97 million,
or 44.1 percent, to 123 million. This was
attributable to selling price erosion coupled with
higher raw material costs. EBIT before special items
was down 59.4 percent to 67 million. EBIT after
special items dropped by 125 million to 67 million.
Systems
Third-quarter sales of our Systems segment
climbed by 15.2 percent year on year, to 1,853
million. After adjusting for currency and portfolio
changes, the increase was 16.7 percent. This pleasing
sales performance was largely attributable to
price and volume increases in our Polyurethanes
business unit and the Coatings, Adhesives, Sealants
unit.
The damage
caused to our TDI plant in Baytown,
Texas, by an explosion on September 26, 2006,
did not significantly affect third-quarter earnings.
Rapid progress is being made toward recommissioning
this facility, and we currently expect production
to resume in January 2007.
EBITDA before special items of the Systems segment
moved ahead in the third quarter by 22
million, or 7.8 percent, to 304 million. We more
than offset the rise in raw material costs through
price and volume increases. EBIT before special
items advanced by 25 million, or 12.4 percent,
to 226 million. Special charges were taken primarily
in connection with pending antitrust proceedings
and the closure of our MDI facility in New
Martinsville, West Virginia, United States. EBIT
after special items was down by 20 million, or
9.3 percent, to 194 million.
16
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayer MaterialScience |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
Change |
|
|
First Nine |
|
|
|
First Nine |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
2,639 |
|
|
|
|
2,920 |
|
|
|
+ 10.6 |
|
|
|
7,917 |
|
|
|
|
8,614 |
|
|
|
+ 8.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
542 |
|
|
|
|
398 |
|
|
|
26.6 |
|
|
|
1,539 |
|
|
|
|
1,342 |
|
|
|
12.8 |
|
Special items |
|
|
40 |
|
|
|
|
(29 |
) |
|
|
|
|
|
|
30 |
|
|
|
|
(159 |
) |
|
|
|
|
EBITDA before special items |
|
|
502 |
|
|
|
|
427 |
|
|
|
14.9 |
|
|
|
1,509 |
|
|
|
|
1,501 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
19.0 |
% |
|
|
|
14.6 |
% |
|
|
|
|
|
|
19.1 |
% |
|
|
|
17.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
406 |
|
|
|
|
261 |
|
|
|
35.7 |
|
|
|
1,139 |
|
|
|
|
919 |
|
|
|
19.3 |
|
Special items |
|
|
40 |
|
|
|
|
(32 |
) |
|
|
|
|
|
|
30 |
|
|
|
|
(178 |
) |
|
|
|
|
EBIT before special items |
|
|
366 |
|
|
|
|
293 |
|
|
|
19.9 |
|
|
|
1,109 |
|
|
|
|
1,097 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
408 |
|
|
|
|
274 |
|
|
|
32.8 |
|
|
|
1,097 |
|
|
|
|
991 |
|
|
|
9.7 |
|
Net cash flow* |
|
|
494 |
|
|
|
|
262 |
|
|
|
47.0 |
|
|
|
763 |
|
|
|
|
825 |
|
|
|
+ 8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,030 |
|
|
|
|
1,067 |
|
|
|
+ 3.6 |
|
|
|
2,998 |
|
|
|
|
3,161 |
|
|
|
+ 5.4 |
|
Polycarbonates |
|
|
668 |
|
|
|
|
695 |
|
|
|
+ 4.0 |
|
|
|
1,935 |
|
|
|
|
2,021 |
|
|
|
+ 4.4 |
|
Thermoplastic Polyurethanes |
|
|
49 |
|
|
|
|
48 |
|
|
|
2.0 |
|
|
|
144 |
|
|
|
|
155 |
|
|
|
+ 7.6 |
|
Wolff Walsrode |
|
|
86 |
|
|
|
|
85 |
|
|
|
1.2 |
|
|
|
246 |
|
|
|
|
252 |
|
|
|
+ 2.4 |
|
H.C. Starck |
|
|
227 |
|
|
|
|
239 |
|
|
|
+ 5.3 |
|
|
|
673 |
|
|
|
|
733 |
|
|
|
+ 8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
247 |
|
|
|
|
123 |
|
|
|
50.2 |
|
|
|
674 |
|
|
|
|
517 |
|
|
|
23.3 |
|
Special items |
|
|
27 |
|
|
|
|
0 |
|
|
|
|
|
|
|
27 |
|
|
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
220 |
|
|
|
|
123 |
|
|
|
44.1 |
|
|
|
647 |
|
|
|
|
517 |
|
|
|
20.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
21.4 |
% |
|
|
|
11.5 |
% |
|
|
|
|
|
|
21.6 |
% |
|
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
192 |
|
|
|
|
67 |
|
|
|
65.1 |
|
|
|
513 |
|
|
|
|
329 |
|
|
|
35.9 |
|
Special items |
|
|
27 |
|
|
|
|
0 |
|
|
|
|
|
|
|
27 |
|
|
|
|
(16 |
) |
|
|
|
|
EBIT before special items |
|
|
165 |
|
|
|
|
67 |
|
|
|
59.4 |
|
|
|
486 |
|
|
|
|
345 |
|
|
|
29.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
194 |
|
|
|
|
97 |
|
|
|
50.0 |
|
|
|
486 |
|
|
|
|
401 |
|
|
|
17.5 |
|
Net cash flow* |
|
|
149 |
|
|
|
|
51 |
|
|
|
65.8 |
|
|
|
293 |
|
|
|
|
213 |
|
|
|
27.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,609 |
|
|
|
|
1,853 |
|
|
|
+ 15.2 |
|
|
|
4,919 |
|
|
|
|
5,453 |
|
|
|
+ 10.9 |
|
Polyurethanes |
|
|
1,153 |
|
|
|
|
1,328 |
|
|
|
+ 15.2 |
|
|
|
3,564 |
|
|
|
|
3,898 |
|
|
|
+ 9.4 |
|
Coatings, Adhesives, Sealants |
|
|
332 |
|
|
|
|
385 |
|
|
|
+ 16.0 |
|
|
|
994 |
|
|
|
|
1,134 |
|
|
|
+ 14.1 |
|
Inorganic Basic Chemicals |
|
|
96 |
|
|
|
|
101 |
|
|
|
+ 5.2 |
|
|
|
285 |
|
|
|
|
307 |
|
|
|
+ 7.7 |
|
Others |
|
|
28 |
|
|
|
|
39 |
|
|
|
+ 39.3 |
|
|
|
76 |
|
|
|
|
114 |
|
|
|
+ 50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
295 |
|
|
|
|
275 |
|
|
|
6.8 |
|
|
|
865 |
|
|
|
|
825 |
|
|
|
4.6 |
|
Special items |
|
|
13 |
|
|
|
|
(29 |
) |
|
|
|
|
|
|
3 |
|
|
|
|
(159 |
) |
|
|
|
|
EBITDA before special items |
|
|
282 |
|
|
|
|
304 |
|
|
|
+ 7.8 |
|
|
|
862 |
|
|
|
|
984 |
|
|
|
+ 14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
17.5 |
% |
|
|
|
16.4 |
% |
|
|
|
|
|
|
17.5 |
% |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
214 |
|
|
|
|
194 |
|
|
|
9.3 |
|
|
|
626 |
|
|
|
|
590 |
|
|
|
5.8 |
|
Special items |
|
|
13 |
|
|
|
|
(32 |
) |
|
|
|
|
|
|
3 |
|
|
|
|
(162 |
) |
|
|
|
|
EBIT before special items |
|
|
201 |
|
|
|
|
226 |
|
|
|
+ 12.4 |
|
|
|
623 |
|
|
|
|
752 |
|
|
|
+ 20.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
214 |
|
|
|
|
177 |
|
|
|
17.3 |
|
|
|
611 |
|
|
|
|
590 |
|
|
|
3.4 |
|
Net cash flow* |
|
|
345 |
|
|
|
|
211 |
|
|
|
38.8 |
|
|
|
470 |
|
|
|
|
612 |
|
|
|
+ 30.2 |
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on Page 2 |
17
Interim Report as of September 30, 2006
Performance by Region
The sales gains in the regions in the third
quarter of 2006 were primarily attributable to
the inclusion of Schering. Sales of the Bayer
Group worldwide including the Schering business
rose by 26.0 percent, or 1,606 or million, 7,783 million. On a currency-adjusted
basis, sales advanced by 28.6 percent. The
largest increases were in Europe, where
business expanded by 29.5 percent, or 764 million,
of which the acquired Schering business
accounted for 584 million. Without Schering, the
increase in Europe would have been 6.9
percent. Sales in Germany climbed by 22.1
percent to 1,254 million, or by 7.6 percent if the
Schering business is disregarded. In the North
America region, we improved third-quarter sales
by 25.3 percent to
2,039 million. Here, business excluding Schering
declined by 2.4 percent, Pharmaceuticals sales being
held back by the discussion surrounding
Trasylol®. Currency-adjusted sales of our
Crop Protection business dropped by 21.2 percent as a
result of the ongoing drought and the increasing
cultivation of genetically modified corps. In the Asia/Pacific and Latin
America/Africa/Middle East regions, sales rose by 20.2
and 24.2 percent, respectively, or by 3.7 and 1.7
percent without Schering. Sales of the Bayer CropScience
subgroup receded, mainly due to the difficult market conditions in Brazil.
In both regions, the MaterialScience subgroup posted
significant growth due to strong sales of Polyurethanes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Europe |
|
|
North America |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
380 |
|
|
|
|
1,009 |
|
|
|
+ 165.5 |
|
|
|
+ 165.7 |
|
|
|
303 |
|
|
|
|
723 |
|
|
|
+ 138.6 |
|
|
|
+ 139.1 |
|
Consumer Health |
|
|
379 |
|
|
|
|
401 |
|
|
|
+ 5.8 |
|
|
|
+ 6.4 |
|
|
|
361 |
|
|
|
|
368 |
|
|
|
+ 1.9 |
|
|
|
+ 5.3 |
|
Crop Protection |
|
|
323 |
|
|
|
|
331 |
|
|
|
+ 2.5 |
|
|
|
+ 2.8 |
|
|
|
182 |
|
|
|
|
125 |
|
|
|
31.3 |
|
|
|
21.2 |
|
Environmental Science, BioScience |
|
|
46 |
|
|
|
|
44 |
|
|
|
4.3 |
|
|
|
2.7 |
|
|
|
94 |
|
|
|
|
83 |
|
|
|
11.7 |
|
|
|
4.4 |
|
Materials |
|
|
421 |
|
|
|
|
425 |
|
|
|
+ 1.0 |
|
|
|
+ 0.6 |
|
|
|
224 |
|
|
|
|
226 |
|
|
|
+ 0.9 |
|
|
|
+ 5.5 |
|
Systems |
|
|
724 |
|
|
|
|
836 |
|
|
|
+ 15.5 |
|
|
|
+ 15.5 |
|
|
|
461 |
|
|
|
|
515 |
|
|
|
+ 11.7 |
|
|
|
+ 16.1 |
|
Continuing operations (incl. reconciliation) |
|
|
2,591 |
|
|
|
|
3,355 |
|
|
|
+ 29.5 |
|
|
|
+ 29.7 |
|
|
|
1,627 |
|
|
|
|
2,039 |
|
|
|
+ 25.3 |
|
|
|
+ 29.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Asia/Pacific |
|
|
Latin America/Africa/Middle East |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
234 |
|
|
|
|
401 |
|
|
|
+ 71.4 |
|
|
|
+ 78.4 |
|
|
|
112 |
|
|
|
|
311 |
|
|
|
+ 177.7 |
|
|
|
+ 180.1 |
|
Consumer Health |
|
|
75 |
|
|
|
|
87 |
|
|
|
+ 16.0 |
|
|
|
+ 17.2 |
|
|
|
175 |
|
|
|
|
182 |
|
|
|
+ 4.0 |
|
|
|
+ 11.5 |
|
Crop Protection |
|
|
202 |
|
|
|
|
186 |
|
|
|
7.9 |
|
|
|
3.0 |
|
|
|
272 |
|
|
|
|
230 |
|
|
|
15.4 |
|
|
|
15.2 |
|
Environmental Science, BioScience |
|
|
25 |
|
|
|
|
25 |
|
|
|
0.0 |
|
|
|
+ 7.8 |
|
|
|
27 |
|
|
|
|
25 |
|
|
|
7.4 |
|
|
|
1.5 |
|
Materials |
|
|
302 |
|
|
|
|
328 |
|
|
|
+ 8.6 |
|
|
|
+ 12.6 |
|
|
|
83 |
|
|
|
|
88 |
|
|
|
+ 6.0 |
|
|
|
+ 8.7 |
|
Systems |
|
|
245 |
|
|
|
|
282 |
|
|
|
+ 15.1 |
|
|
|
+ 18.5 |
|
|
|
179 |
|
|
|
|
220 |
|
|
|
+ 22.9 |
|
|
|
+ 25.6 |
|
Continuing operations (incl. reconciliation) |
|
|
1,098 |
|
|
|
|
1,320 |
|
|
|
+ 20.2 |
|
|
|
+ 24.9 |
|
|
|
861 |
|
|
|
|
1,069 |
|
|
|
+ 24.2 |
|
|
|
+ 26.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
|
Continuing Operations |
|
(by Market) |
|
|
2005 |
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
|
1,029 |
|
|
|
2,444 |
|
|
|
+ 137.5 |
|
|
|
+ 140.6 |
|
Consumer Health |
|
|
|
990 |
|
|
|
1,038 |
|
|
|
+ 4.8 |
|
|
|
+ 7.7 |
|
Crop Protection |
|
|
|
979 |
|
|
|
872 |
|
|
|
10.9 |
|
|
|
7.8 |
|
Environmental Science, BioScience |
|
|
|
192 |
|
|
|
177 |
|
|
|
7.8 |
|
|
|
2.0 |
|
Materials |
|
|
|
1,030 |
|
|
|
1,067 |
|
|
|
+ 3.6 |
|
|
|
+ 5.8 |
|
Systems |
|
|
|
1,609 |
|
|
|
1,853 |
|
|
|
+ 15.2 |
|
|
|
+ 17.3 |
|
Continuing operations (incl. reconciliation) |
|
|
|
6,177 |
|
|
|
7,783 |
|
|
|
+ 26.0 |
|
|
|
+ 28.6 |
|
18
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Europe |
|
|
North America |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
1,189 |
|
|
|
|
1,937 |
|
|
|
+ 62.9 |
|
|
|
+ 62.8 |
|
|
|
802 |
|
|
|
|
1,392 |
|
|
|
+ 73.6 |
|
|
|
+ 69.0 |
|
Consumer Health |
|
|
1,176 |
|
|
|
|
1,258 |
|
|
|
+ 7.0 |
|
|
|
+ 7.3 |
|
|
|
957 |
|
|
|
|
1,083 |
|
|
|
+ 13.2 |
|
|
|
+ 10.7 |
|
Crop Protection |
|
|
1,524 |
|
|
|
|
1,519 |
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
891 |
|
|
|
|
842 |
|
|
|
5.5 |
|
|
|
8.7 |
|
Environmental Science, BioScience |
|
|
291 |
|
|
|
|
292 |
|
|
|
+ 0.3 |
|
|
|
+ 0.3 |
|
|
|
353 |
|
|
|
|
365 |
|
|
|
+ 3.4 |
|
|
|
+ 1.0 |
|
Materials |
|
|
1,260 |
|
|
|
|
1,294 |
|
|
|
+ 2.7 |
|
|
|
+ 2.6 |
|
|
|
657 |
|
|
|
|
699 |
|
|
|
+ 6.4 |
|
|
|
+ 4.6 |
|
Systems |
|
|
2,296 |
|
|
|
|
2,461 |
|
|
|
+ 7.2 |
|
|
|
+ 7.2 |
|
|
|
1,389 |
|
|
|
|
1,581 |
|
|
|
+ 13.8 |
|
|
|
+ 11.6 |
|
Continuing operations (incl. reconciliation) |
|
|
8,621 |
|
|
|
|
9,697 |
|
|
|
+ 12.5 |
|
|
|
+ 12.4 |
|
|
|
5,060 |
|
|
|
|
5,969 |
|
|
|
+ 18.0 |
|
|
|
+ 15.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Asia/Pacific |
|
|
Latin America/Africa/Middle East |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
665 |
|
|
|
|
880 |
|
|
|
+ 32.3 |
|
|
|
+ 34.7 |
|
|
|
313 |
|
|
|
|
571 |
|
|
|
+ 82.4 |
|
|
|
+ 79.6 |
|
Consumer Health |
|
|
216 |
|
|
|
|
251 |
|
|
|
+ 16.2 |
|
|
|
+ 14.4 |
|
|
|
521 |
|
|
|
|
570 |
|
|
|
+ 9.4 |
|
|
|
+ 8.0 |
|
Crop Protection |
|
|
600 |
|
|
|
|
578 |
|
|
|
3.7 |
|
|
|
3.5 |
|
|
|
699 |
|
|
|
|
615 |
|
|
|
12.0 |
|
|
|
16.1 |
|
Environmental Science, BioScience |
|
|
91 |
|
|
|
|
106 |
|
|
|
+ 16.5 |
|
|
|
+ 18.1 |
|
|
|
70 |
|
|
|
|
81 |
|
|
|
+ 15.7 |
|
|
|
+ 13.4 |
|
Materials |
|
|
846 |
|
|
|
|
905 |
|
|
|
+ 7.0 |
|
|
|
+ 6.6 |
|
|
|
235 |
|
|
|
|
263 |
|
|
|
+ 11.9 |
|
|
|
+ 10.9 |
|
Systems |
|
|
717 |
|
|
|
|
772 |
|
|
|
+ 7.7 |
|
|
|
+ 7.1 |
|
|
|
517 |
|
|
|
|
639 |
|
|
|
+ 23.6 |
|
|
|
+ 19.8 |
|
Continuing operations (incl. reconciliation) |
|
|
3,175 |
|
|
|
|
3,528 |
|
|
|
+ 11.1 |
|
|
|
+ 11.4 |
|
|
|
2,393 |
|
|
|
|
2,777 |
|
|
|
+ 16.0 |
|
|
|
+ 13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
|
Continuing Operations |
|
(by Market) |
|
|
2005 |
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
|
2,969 |
|
|
|
4,780 |
|
|
|
+ 61.0 |
|
|
|
+ 60.4 |
|
Consumer Health |
|
|
|
2,870 |
|
|
|
3,162 |
|
|
|
+ 10.2 |
|
|
|
+ 9.1 |
|
Crop Protection |
|
|
|
3,714 |
|
|
|
3,554 |
|
|
|
4.3 |
|
|
|
6.0 |
|
Environmental Science, BioScience |
|
|
|
805 |
|
|
|
844 |
|
|
|
+ 4.8 |
|
|
|
+ 3.7 |
|
Materials |
|
|
|
2,998 |
|
|
|
3,161 |
|
|
|
+ 5.4 |
|
|
|
+ 4.8 |
|
Systems |
|
|
|
4,919 |
|
|
|
5,453 |
|
|
|
+ 10.9 |
|
|
|
+ 9.7 |
|
Continuing operations (incl. reconciliation) |
|
|
|
19,249 |
|
|
|
21,971 |
|
|
|
+ 14.1 |
|
|
|
+ 13.1 |
|
|
|
|
|
|
|
|
2005 figures restated; adj. = currency- adjusted |
|
|
Liquidity and Capital Resources
Operating cash flow
Gross cash
flow advanced in the third quarter of 2006 by 35.6 percent to 1,170 million (Q3 2005:
863 million), largely as a result of the
positive business trend and the inclusion of
Schering. This increase was achieved in spite
of higher income tax payments, which arose from
the fact that income for the prior-year quarter included a 244
million tax-free gain from changes to our
pension systems, whereas the charges to
earnings in the third quarter of 2006 related
to the purchase price allocation were not
tax-deductible.
Net cash
flow third from continuing operations rose by 10.7 percent to 1,521 million (Q3 2005:
1,374 million). This figure contains and outflow of aproximately 100
million for the existing stock option plans
of Schering employees. A corresponding inflow
from the sale of hedging options was recorded in the second quarter, so
the effects on the two quarters cash flows were more or less
mutually offsetting.
19
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Key Data |
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
863 |
|
|
|
|
1.170 |
|
|
|
2.790 |
|
|
|
|
3.260 |
|
Changes in working capital |
|
|
511 |
|
|
|
|
351 |
|
|
|
(707 |
) |
|
|
|
(780 |
) |
Net cash provided by (used in) operating activities
(net cash flow), continuing operations |
|
|
1.374 |
|
|
|
|
1.521 |
|
|
|
2.083 |
|
|
|
|
2.480 |
|
Net cash provided by (used in) operating activities
(net cash flow), discontinued operations |
|
|
52 |
|
|
|
|
(26 |
) |
|
|
110 |
|
|
|
|
145 |
|
Net cash provided by (used in) operating activities
(net cash flow), total |
|
|
1.426 |
|
|
|
|
1.495 |
|
|
|
2.193 |
|
|
|
|
2.625 |
|
Net cash provided by (used in) investing activities (total) |
|
|
(392 |
) |
|
|
|
(1.313 |
) |
|
|
(1.092 |
) |
|
|
|
(15.341 |
) |
Net cash provided by (used in) financing activities (total) |
|
|
154 |
|
|
|
|
235 |
|
|
|
(1.623 |
) |
|
|
|
12.368 |
|
Change in cash and cash equivalents due
to business activities (total) |
|
|
1.188 |
|
|
|
|
417 |
|
|
|
(522 |
) |
|
|
|
(348 |
) |
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
Investing cash flow
There was a net cash outflow of 1,313 million for investing activities (Q3 2005: 392
million). Disbursements for acquisitions amounted to 1,164 million, including 1.1 billion
to purchase additional shares of Schering AG. We also acquired the u.s. company Metrika, which
manufactures and markets the A1CNow+® device for monitoring the long-term blood glucose value
HbA1c, thus expanding the product range of our Diabetes Care Division.
Cash outflows for additions to property, plant and equipment (282 million) and intangible
assets (43 million) declined by a total of 21 million to 325 million. Depreciation of
property, plant and equipment came to 317 million. The outflows included the capital
expenditures for our Caojing site near Shanghai, China. In September 2006 we inaugurated at that
site a worldscale polycarbonate production facility with an initial capacity of 100,000
tons per year, a plant for the manufacture of the polyurethane raw materials monomeric and
polymeric mdi (diphenylmethane diisocyanate) with an annual capacity of 80,000 tons, and
a production unit for hexamethylene diisocyanate with a planned initial capacity of 30,000 tons.
We received 56 million from the sale of marketable securities, against disbursements of 34
million in the prior-year quarter.
Financing cash flow
Financing activities resulted in a net cash inflow of 235 million (Q3 2005: 154
million). The proceeds from the placement of 34 million new shares amounted to 1,177 million.
Net loan repayments resulted in an outflow of 671 million, while interest payments rose to
265 million (Q3 2005: 190 million) primarily as a result of borrowings made to finance the
Schering acquisition.
20
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt |
|
|
|
|
|
|
|
|
|
|
|
million |
|
Dec. 31, 2005 |
|
|
|
June 30, 2006 |
|
|
|
Sept. 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent financial liabilities as per balance sheets
(including derivatives) |
|
|
|
7,185 |
|
|
|
|
10,373 |
|
|
|
|
14,447 |
|
of which mandatory convertible bond |
|
|
|
|
|
|
|
|
2,271 |
|
|
|
|
2,273 |
|
of which hybrid bond |
|
|
|
1,268 |
|
|
|
|
1,242 |
|
|
|
|
1,255 |
|
Current financial liabilities as per balance sheets
(including derivatives) |
|
|
|
1,767 |
|
|
|
|
12,053 |
|
|
|
|
7,361 |
|
Derivative receivables |
|
|
|
188 |
|
|
|
|
212 |
|
|
|
|
161 |
|
Financial liabilities |
|
|
|
8,764 |
|
|
|
|
22,214 |
|
|
|
|
21,647 |
|
Liquid assets as per balance sheets less amount not freely available * |
|
|
|
3,270 |
|
|
|
|
2,269 |
|
|
|
|
2,626 |
|
Net debt |
|
|
|
5,494 |
|
|
|
|
19,945 |
|
|
|
|
19,021 |
|
|
|
|
* |
|
In view of the restriction on its use, the 310 million liquidity in the
escrow accounts was not deducted when calculating net debt. September 30, 2006:
2,626 million
= 2,936 million 310 million. |
Liquid assets and net debt
Including marketable securities and other instruments, the Bayer Group had liquid assets of
2,936 million
as of September 30, 2006. Of this amount, 310 million was held in escrow
accounts to be used exclusively for payments relating to civil law settlements in antitrust
proceedings.
Net debt, which increased in the second quarter due to the Schering acquisition, was already down
by 0.9 billion to 19.0 billion at the end of the third quarter. The net debt should be
viewed in light of the fact that the noncurrent financial liabilities include in their entirety
both the 100-year hybrid bond issued in 2005 and the mandatory convertible bond. In computing debt
indicators, rating agencies assign hybrid bonds partly, and mandatory convertible bonds wholly, to
stockholders equity. These bonds thus support the Groups rating-specific debt indicators.
In July 2006, Standard & Poors altered Bayer AGs long-term issuer rating from A with stable
outlook to BBB+ with positive outlook, citing the debt increase associated with the Schering
acquisition. Also in July 2006, Moodys confirmed its
current A3 rating for Bayer AG, changing the
outlook from stable to negative.
21
Interim Report as of September 30, 2006
Asset and Capital Structure
Except where explicitly stated otherwise, the following commentary compares the Bayer Groups
balance sheets as of September 30, 2006 and December 31, 2005. Explanations concerning the
consolidation of Schering are provided on page 4lf. in the notes to the financial statements. The
data relating to the Schering purchase price allocation are preliminary.
As of the second quarter of 2006, the Diagnostics business is recognized under Assets held for
sale and discontinued operations and the corresponding liability item. In September 2006 we
announced the sale of our interest in GE Bayer Silicones to General Electric, the majority partner
in that joint venture. As of the third quarter, therefore, this interest is also recognized under
Assets held for sale and discontinued operations.
Total assets increased by 20.1 billion to 56.8 billion, mainly as a result of the Schering
acquisition. The growth in noncurrent assets to 36.2 billion was primarily the result of
recognizing the intangible assets of Schering primarily production-related rights and know-how
at their fair value of 10.7 billion. In addition, goodwill of 6.2 billion was capitalized.
The higher goodwill compared to June 30, 2006 results mainly from the increase in our interest in
Schering by 6.4 percentage points to 96.1 percent as of September 30,
2006.
Current assets of continuing operations rose by 2.3 billion to 18.9 billion, largely
because of the trade accounts receivable, inventories and liquid assets acquired from Schering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change vs. |
|
|
|
Dec. 31, |
|
|
|
June 30, |
|
|
Sept. 30, |
|
|
Dec. 31, 2005 |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2006 |
|
|
% |
|
|
|
|
|
Noncurrent assets |
|
|
20,130 |
|
|
|
|
36,406 |
|
|
|
|
36,167 |
|
|
|
+ 79.7 |
|
Current assets |
|
|
16,592 |
|
|
|
|
18,388 |
|
|
|
|
18,937 |
|
|
|
+ 14.1 |
|
Assets held for sale and discontinued operations |
|
|
|
|
|
|
|
1,396 |
|
|
|
|
1,654 |
|
|
|
|
|
Total current assets |
|
|
16,592 |
|
|
|
|
19,784 |
|
|
|
|
20,591 |
|
|
|
+ 24.1 |
|
Assets |
|
|
36,722 |
|
|
|
|
56,190 |
|
|
|
|
56,758 |
|
|
|
+ 54.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
11,157 |
|
|
|
|
12,827 |
|
|
|
|
13,164 |
|
|
|
+ 18.0 |
|
Noncurrent liabilities |
|
|
16,495 |
|
|
|
|
23,138 |
|
|
|
|
27,550 |
|
|
|
+ 67.0 |
|
Current liabilities |
|
|
9,070 |
|
|
|
|
19,789 |
|
|
|
|
15,675 |
|
|
|
+ 72.8 |
|
Liabilities directly related to assets held for sale
and discontinued operations |
|
|
|
|
|
|
|
436 |
|
|
|
|
369 |
|
|
|
|
|
Total current liabilities |
|
|
9,070 |
|
|
|
|
20,225 |
|
|
|
|
16,044 |
|
|
|
+ 76.9 |
|
Liabilities |
|
|
25,565 |
|
|
|
|
43,363 |
|
|
|
|
43,594 |
|
|
|
+ 70.5 |
|
Stockholders equity and liabilities |
|
|
36,722 |
|
|
|
|
56,190 |
|
|
|
|
56,758 |
|
|
|
+ 54.6 |
|
22
Interim Report as of September 30, 2006
Stockholders equity expanded by 2.0 billion to 13.2 billion. While Group net income
amounted to 1.4 billion and other comprehensive income increased by 0.2 billion,
stockholders equity was diminished by the dividend payment (0.7 billion) and negative currency
effects (0.4 billion). In addition, minority interest in equity rose by 0.4 billion because
of the remaining minority stockholders of Schering AG. The proceeds of the capital increase
effected in the third quarter of 2006 amounted to 1.2 billion. The capital stock of Bayer AG
thus grew to 2.0 billion. Equity coverage of total assets as of September 30, 2006 was 23.2
percent (December 31, 2005: 30.4 percent). We expect the equity ratio to be at about the 2005 level
once the planned portfolio measures have been implemented.
Liabilities grew by 18.0 billion to 43.6 billion. Current and noncurrent financial
liabilities rose by 12.9 billion, mainly due to the financing of the Schering acquisition.
Despite the inclusion of Scherings pension commitments, provisions for pensions were down by
131 million in light of actuarial changes not recognized in income.
Employees
Since the second quarter of 2006, the number of employees has been converted to full-time
equivalents, which means part-time employees are included in proportion to their contractual
working hours. We believe this presentation improves the comparability of personnel expenses and
employee numbers. The previous years data have been restated accordingly.
On September 30, 2006 the Bayer Group had 110,800 employees, 0.5 percent more than on June 30,
2006. Headcount thus remained nearly steady compared to the previous quarter. Personnel expenses
in the third quarter amounted to 1,883 million, up 50.5 percent compared to the same period of
2005. This significant year-on-year increase is primarily attributable to the first-time inclusion
of Scherings personnel expenses. The increase is also partly due to the fact that personnel
expenses in the third quarter of the previous year showed a one-time decline as a result of
changes to our pension systems in the United States.
On a regional basis, too, headcount remained nearly level with the previous quarter. There was a
significant rise year on year, however, largely through the addition of Schering employees. In
North America we currently employ 18,100 people, while we have 17,500 employees in the
Asia/Pacific region and 13,800 in Latin America/Africa/ Middle East. The change in the
Asia/Pacific and Latin America/Africa/Middle East regions compared to prior periods is chiefly due
to the regional reassignment of Pakistan. The Bayer Group employs 61,400 people in Europe,
including 44,200 in Germany. Our employees in Germany make up 39.9 percent of the Group total.
23
Interim Report as of September 30, 2006
Legal Risks
As a global company with a diverse business portfolio, the Bayer Group is exposed to various
legal risks.
Legal proceedings currently considered to involve material risks are outlined below. The
litigation referred to does not necessarily represent an exhaustive list.
Lipobay/Baycol: As of November 17, 2006, the number of Lipobay/Baycol cases pending against Bayer
worldwide was approximately 2,340 (approximately 2,270 of them in the United States, including
several class actions). At the same date, Bayer had settled 3,142 Lipobay/Baycol cases worldwide
without acknowledging any liability and resulting in settlement
payments of approximately
us$
1,157 million. In the United States five cases have been tried to date, all of which were found in
Bayers favor.
After more than five years of litigation we are currently aware of fewer than 30 pending cases in
the United States that in our opinion hold a potential for settlement, although we cannot rule out
the possibility that additional cases involving serious side effects from Lipobay/Baycol may come
to our attention. In addition, there could be further settlements of cases outside of the United
States.
In addition to accounting measures taken in previous years, Bayer recorded charges of 4.7
million to the operating result in the first quarter of 2006 in respect of settlements expected to
be concluded. In the third quarter of 2006 Bayer additionally recognized a provision in the amount
of 13 million in respect of settlements expected to be concluded and anticipated defense costs.
Bayer will defend itself vigorously in all Lipobay/Baycol cases in which in our view no potential
for settlement exists or where an appropriate settlement cannot be achieved.
However, since the existing insurance coverage with respect to the Lipobay/Baycol cases is
exhausted, it is possible depending on the future progress of the litigation that Bayer could
face further payments that are not covered by the accounting measures already taken. We will
regularly review the possibility of further accounting measures depending on the progress of the
litigation.
ppa: Given the number and nature of the remaining outstanding cases, management believes
the ppa product liability cases no longer involve a material risk to Bayer and, absent a
signifcant adverse development, will not continue to report on the status of these cases.
Ciprofloxacin: 39 putative class action lawsuits and one individual lawsuit against Bayer involving
the medication Cipro® have been pending since July 2000 in the United States. The plaintiffs are
suing Bayer and other companies also named as defendants, alleging that a settlement reached in
1997 to end litigation between Bayer and Barr Laboratories, Inc. concerning the validity of a
Cipro® patent violated antitrust regulations. The plaintiffs claim the alleged violation prevented
the marketing of generic ciprofloxacin. Plaintiffs also are seeking
triple damages under u.s. law.
After the settlement with Barr, the Cipro® patent was the subject of a successful re-examination by
the u.s. Patent and
Trademark Office and of successful defenses in u.s. federal courts. The patent
has since expired.
24
Interim Report as of September 30, 2006
In March 2005, a federal district court in New York granted summary judgment in favor
of Bayer in all actions pending in federal court. The plaintiffs are appealing this decision.
Further cases are pending before various state courts. Bayer believes that it has meritorious
defenses and intends to defend these cases vigorously.
Medrad:
In November 1998, Medrad, Inc., a
u.s. subsidiary of Schering AG, was sued by
Liebel-Flarsheim Company, which alleged patent infringement, antitrust violations and tortuous
interference with contractual relations. In October 2001 and February 2002, the u.s. District Court
for the Southern District of Ohio, on summary judgment motions, decided in favor of Medrad
regarding Liebel-Flarsheims patent infringement claims. Liebel-Flarsheim appealed the decision of
the u.s. District Court, and the Federal Circuit Court of Appeals reversed the District Courts
decision and remanded it back to the u.s. District Court in February 2004. In October 2005, the
u.s. District Court once again decided in favor of Medrad on a summary judgment motion, ruling that
the patents of Liebel-Flarsheim are invalid. At the same time the court ruled that Medrad had
infringed those patents. These rulings are being appealed by both Liebel-Flarsheim and Medrad. All
claims other than the patent claims were withdrawn by Liebel-Flarsheim in connection with a
settlement reached in October 2002.
In September 2004, Liebel-Flarsheim Company and its parent, Mallinckrodt, Inc., filed a new patent
infringement action in the same court against Medrad in relation to an additional injector
product. This action relates to the same family of patents as did the first lawsuit.
Bayer believes it has meritorious defenses and intends to defend these cases vigorously.
LLRICE601: Since August 2006 several lawsuits, including putative class actions, have been filed by
American rice farmers against Bayer Crop-Science LP in the United States. The plaintiffs are suing
the company, alleging that they have suffered economic losses after traces of the genetically
modified rice event LLRICE601 were identified in samples of conventional long-grain rice grown in
the u.s. This is alleged to have led to a decline in the commodity price for long-grain rice due to
import restrictions imposed by the European Commission and certain other countries. After
development, LLRICE601 was further tested in cooperation with third parties, including a breeding
institute in the u.s. However, it was never selected for commercialization. The usda and
the fda have stated that LLRICE601 does not constitute a health risk and is safe for use
in food and feed and for the environment. Bayer CropScience filed an application with the usda
for deregulation of LLRICE601 in August 2006.
Bayer believes it has meritorious defenses and intends to defend these cases vigorously.
25
Interim Report as of September 30, 2006
Rubber, polyester polyols, urethane: Proceedings involving the former rubber-related
lines of business
Investigations and proceedings by the respective authorities in the e.u. and Canada
for alleged anticompetitive conduct involving certain products in the rubber field are pending. As
previously reported, in the United States the investigations of the u.s. Department of Justice into
Bayers conduct have been concluded.
Numerous civil claims for damages including class actions are pending in the United States and
Canada against Bayer AG and certain of its subsidiaries as well as other companies. The lawsuits
involve rubber chemicals, epdm, nbr and polychloroprene rubber (cr). As
previously reported, Bayer has settled the actions which management believes to be material.
Proceedings involving polyester polyols, urethanes and urethane chemicals
As previously reported, Bayer has resolved the u.s. Department of Justice investigation
previously pending in the United States. In Canada an investigation is pending against Bayer for
alleged anticompetitive conduct relating to adipic-based polyester polyols.
A number of civil claims for damages, including class actions, have been filed against Bayer in
the United States involving allegations of unlawful collusion on prices for certain polyester
polyols, urethanes and urethane chemicals product lines. Similar actions are pending in Canada
with respect to polyester polyols. Bayer has settled several actions pending in the United States.
These settlements do not resolve all of the pending civil litigation nor do they preclude the
bringing of additional claims.
Proceedings involving polyether polyols and other precursors for urethane end-use products
Bayer has been named as a defendant in multiple putative class action lawsuits in the United
States and Canada involving allegations of price fixing for, inter alia, polyether polyols and
certain other precursors for urethane end-use products. In the United States, Bayer has settled
with a class of direct purchasers of polyether polyols, mdi and tdi (and related
systems) representing approximately 75 percent of the purchases, which settlement has been approved
by the court. The remaining direct purchasers opted out of the settlement and have the right to
bring their own actions. To date no such actions have been brought. In Canada, the class action
lawsuit on behalf of direct and indirect purchasers of polyether polyols, mdi and tdi
(and related systems) continues. In February 2006 Bayer was served with a subpoena from the
u.s. Department of Justice seeking information relating to the manufacture and sale of these
products.
26
Interim Report as of September 30, 2006
Impact of antitrust proceedings on Bayer
Excluding the portion allocated to Lanxess, expenses in the amount of 336 million were
accrued in the course of 2005 which led to the establishment of a provision for the previously
described civil proceedings in the amount of 285 million as of December 31, 2005. In the
meantime this provision has been adjusted and stood at 236 million as of September 30, 2006.
The provisions established for the remaining rubber proceedings pending with the e.u.
Commission amounts to 10 million, although a reliable estimate as to the actual amount of
any future fines can currently not be made.
These provisions may not be sufficient to cover the ultimate outcome of the above-described
matters. The amount of provisions established for civil proceedings is based on the expected
payments under the settlement agreements described above. To the extent provisions have been
established, they do not take into account actions that are still pending and have not been
settled.
Bayer will continue to pursue settlements that in its view are warranted. In cases where
settlement is not achievable, Bayer will continue to defend itself vigorously.
The financial risk associated with the proceedings described above beyond the amounts already paid
and the financial provisions already established is currently not quantifiable due to the
considerable uncertainty associated with these proceedings. Consequently, no provisions other than
those described above have been established. The Company expects that, in the course of the
regulatory proceedings and civil damages suits, additional charges will become necessary.
Arbitration proceeding concerning propylene oxide
As previously reported, an arbitration panel in May 2006 issued a final award in favor of
Lyondell Chemical Co. in respect of a dispute with Bayer over interpretation of their joint venture
agreements for the manufacture of propylene oxide. Bayer is seeking to vacate the final award,
while Lyondell is seeking to confirm the award as well as obtain pre-award interest. Bayer has
established appropriate provisions in this regard.
27
Interim Report as of September 30, 2006
Subsequent Events
Pending the approval of the antitrust authorities, Bayer HealthCare will acquire the
over-the-counter (OTC) cough and cold portfolio of the Chinese-based Topsun group and integrate
these activities into the Consumer Care Division. The purchase price is equivalent to 103
million plus contingent payments equivalent to a total of 19 million subject to fulfillment of
certain performance criteria. This acquisition strengthens Bayer
HealthCares presence in China,
one of the fastest growing otc markets. The agreement, which was signed in October 2006, includes
the transfer of the Gaitianli manufacturing facility in Qidong City and a national sales force and
distribution network. The portfolio to be acquired from Topsun delivered 32 million in sales in
2005 and notably includes the White & Black brand.
In
October 2006 Bayer HealthCare signed an agreement with Regeneron Pharmaceuticals, a
biophar-maceutical company based in Tarrytown, New York, concerning the development and
commercialization of a new therapy for serious eye diseases. Known as the vegf Trap-Eye,
the development candidate is currently in Phase I and II clinical trials.
In October
the European and u.s. antitrust authorities approved the acquisition of Bayer
Diagnostics by Siemens.
On October 27, 2006, the domination and profit and loss transfer agreement between Bayer Schering
GmbH (formerly Dritte BV GmbH) and Schering AG was entered in the commercial register.
Also in October 2006, Bayer MaterialScience agreed to acquire Taiwans Ure-Tech Group, the largest
thermoplastic polyurethane (tpu) producer in the Asia-Pacific region. With this
acquisition, we are expanding our position as a supplier and solutions provider for tpu
resins. The deal is subject to approval by the antitrust authorities and is expected to be
closed in the first quarter of 2007.
On November 23, 2006 we announced the sale of H.C. Starck to a consortium formed by financial
investors Advent International and The Carlyle Group for approximately 1.2 billion. Closing is
planned to take place at the beginning of 2007, subject to the approval of the antitrust
authorities. The transaction value comprises a cash component of more than 700 million and the
assumption of financial liabilities and personnel-related commitments totaling some 450
million. The divestment reduces Bayers net debt by about 1 billion.
On October 11, 2006, Reiner Hoffmann was named to the Supervisory Board of Bayer AG as an employee
representative. He succeeds Dieter Schulte, who retired from the Bayer AG Supervisory Board on
September 18, 2006.
28
Interim Report as of September 30, 2006
Calculation of
ebit(da) Before Special Items for the Schering Business
The first-time consolidation of the Schering business involves allocating the
purchase price among the acquired assets and assumed liabilities in accordance with the
International Financial Reporting Standards (ifrs) (see also page 41f.).
One of the effects of the purchase price allocation, which has not yet been completed, is an upward
revaluation or step-up of the acquired inventories and noncurrent assets. The greater part of the
noncurrent asset step-up relates to assets used for production. Depreciation of the step-up amount
results in a long-term increase in the cost of production of goods manufactured after the
acquisition
date. The work-down of the inventory step-up as the acquired inventories are sold off results in
charges to earnings in the short term.
To ensure comparability with future earnings data, the expected long-term effects of the step-up
are reflected in ebit and ebitda before special items, whereas temporary,
non-cash effects of the purchase price allocation are eliminated.
In the third quarter of 2006, special items in ebit and ebitda include 37
million and 267 million, respectively, in charges resulting from the purchase price allocation.
29
Interim Report as of September 30, 2006
Bayer Stock
Bayer stock performed very well in the
third quarter of 2006. The price of the
companys shares rose by 13.9 percent between
the beginning of the year and the end of
September. The closing price of
40.20 on September 30, 2006 not only
represented the high for the year, it was also
the highest level Bayer stock had reached in the
past five years.
Including
the dividend of 0.95 per share for 2005,
Bayer stock achieved a performance of 16.9 percent
in the first nine 2006. Over the same
period, the dax rose by 11.0 percent to 6,004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
Bayer Stock Key Data |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
High for the period () |
|
|
30.84 |
|
|
|
|
40.20 |
|
|
|
30.84 |
|
|
|
|
40.20 |
|
Low for the period () |
|
|
26.78 |
|
|
|
|
35.32 |
|
|
|
22.02 |
|
|
|
|
30.56 |
|
Average daily share turnover
on German stock exchanges (million) |
|
|
3.9 |
|
|
|
|
5.1 |
|
|
|
4.3 |
|
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2006/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2005 |
|
|
|
Sept. 30, 2005 |
|
|
|
Sept. 30, 2006 |
|
|
Dec. 31, 2005 |
|
|
|
% |
|
Share price () |
|
|
30.49 |
|
|
|
|
40.20 |
|
|
|
35.29 |
|
|
|
|
13.9 |
|
Market capitalization ( million) |
|
|
22,268 |
|
|
|
|
30,727 |
|
|
|
25,774 |
|
|
|
|
19.2 |
|
Stockholders equity ( million) |
|
|
11,088 |
|
|
|
|
13,164 |
|
|
|
11,157 |
|
|
|
|
18.0 |
|
Number of shares entitled to the dividend (million) |
|
|
730.34 |
|
|
|
|
764.34 |
|
|
|
730.34 |
|
|
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAX |
|
|
5,044 |
|
|
|
|
6,004 |
|
|
|
5,408 |
|
|
|
|
11.0 |
|
|
|
|
2005 figures restated |
XETRA closing prices; source: Bloomberg |
|
|
|
|
XETRA closing prices; source: Bloomberg |
30
Interim Report as of September 30, 2006
The Capital Group Companies, Inc., U.S.A., has
notified us pursuant to Section 21, Paragraph 1 of the German
Securities Trading Act (WpHG) that the
proportion of voting rights it holds in our
company exceeded the 10 percent threshold on
September 19, 2006, that since that date it
has held
10.0179 percent of the voting rights and that
all of these voting rights are attributable
to it pursuant to Section 22, Paragraph 1,
Sentence 1, No. 6 in conjunction with Section
22, Paragraph 1, Sentence
2 and Sentence 3 of the German Securities
Trading Act. The Capital Research and
Management Company, U.S.A., which according
to our information is a subsidiary of The
Capital Group Companies,
Inc., also has notified us that the proportion of voting rights it holds
in our company exceeded the 10 percent
threshold on November 8, 2006, that since that
date it has held 10.0852 percent of the voting
rights and that all of these voting rights
are attributable to it pursuant to
Section 22, Paragraph 1, Sentence
1, No. 6 of the German Securities
Trading Act.
Earnings per share according to IFRS are
affected by the purchase price allocation (see page
41f.) and other special factors. To enhance
comparability over time, we also determine core
earnings per share (from continuing operations),
from which these factors are excluded. We do this
by eliminating from net income as per the income
statement the amortization of intangible assets,
asset write-downs (including any impairment
losses), special items in
ebitda and extraordinary
factors affecting income from investments in affiliated companies
(such as divestment gains or write-downs),
including the related tax effects. We also
deduct income from discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
Calculation of Core Earnings per Share* |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
493 |
|
|
|
|
320 |
|
|
|
1,551 |
|
|
|
|
1,372 |
|
+
Amortization and write-downs of intangible assets |
|
|
153 |
|
|
|
|
190 |
|
|
|
418 |
|
|
|
|
470 |
|
+ Write-downs of property, plant and equipment |
|
|
41 |
|
|
|
|
23 |
|
|
|
50 |
|
|
|
|
48 |
|
+/
Special items (other than write-downs) |
|
|
(170 |
) |
|
|
|
335 |
|
|
|
74 |
|
|
|
|
497 |
|
+/ Extraordinary income/loss from investments in
affiliated companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+/ Tax adjustment |
|
|
(9 |
) |
|
|
|
(193 |
) |
|
|
(190 |
) |
|
|
|
(355 |
) |
+/ Income/loss from discontinued operations |
|
|
(39 |
) |
|
|
|
(51 |
) |
|
|
(105 |
) |
|
|
|
(78 |
) |
Core net income from continuing operations |
|
|
469 |
|
|
|
|
624 |
|
|
|
1,798 |
|
|
|
|
1,954 |
|
+ Financing expenses for the mandatory convertible bond,
net of tax effects |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
48 |
|
Adjusted core net income |
|
|
469 |
|
|
|
|
649 |
|
|
|
1,798 |
|
|
|
|
2,002 |
|
Million shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of issued ordinary shares** |
|
|
730.34 |
|
|
|
|
760.28 |
|
|
|
730.34 |
|
|
|
|
740.43 |
|
Potential shares to be issued upon conversion of the
mandatory convertible bond |
|
|
|
|
|
|
|
60.12 |
|
|
|
|
|
|
|
|
41.30 |
|
Adjusted weighted average total number of issued
and potential ordinary shares |
|
|
730.34 |
|
|
|
|
820.40 |
|
|
|
730.34 |
|
|
|
|
781.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
earnings per share from continuing operations () |
|
|
0.64 |
|
|
|
|
0.79 |
|
|
|
2.46 |
|
|
|
|
2.56 |
|
|
|
|
* |
|
Adjusted core net income and core earnings per share are not
defined in the International Financial Reporting Standards. |
|
|
|
These indicators are therefore to be regarded only as supplementary information. The company believes that they give readers a clearer
picture of the results of operations and ensure greater comparability of data over time. |
|
** |
|
including newly issued shares from the capital increase pro rata temporis |
31
Interim Report as of September 30, 2006
Bayer Group
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
Net sales |
|
|
6,177 |
|
|
|
|
7,783 |
|
|
|
19,249 |
|
|
|
|
21,971 |
|
Cost of goods sold |
|
|
(3,481 |
) |
|
|
|
(4,226 |
) |
|
|
(10,531 |
) |
|
|
|
(11,757 |
) |
Gross profit |
|
|
2,696 |
|
|
|
|
3,557 |
|
|
|
8,718 |
|
|
|
|
10,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(1,311 |
) |
|
|
|
(1,739 |
) |
|
|
(3,856 |
) |
|
|
|
(4,594 |
) |
Research and development expenses |
|
|
(418 |
) |
|
|
|
(678 |
) |
|
|
(1,264 |
) |
|
|
|
(1,549 |
) |
General administration expenses |
|
|
(331 |
) |
|
|
|
(420 |
) |
|
|
(992 |
) |
|
|
|
(1,173 |
) |
Other operating income |
|
|
633 |
|
|
|
|
65 |
|
|
|
1,422 |
|
|
|
|
440 |
|
Other operating expenses |
|
|
(473 |
) |
|
|
|
(126 |
) |
|
|
(1,539 |
) |
|
|
|
(724 |
) |
EBIT |
|
|
796 |
|
|
|
|
659 |
|
|
|
2,489 |
|
|
|
|
2,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-method income (loss) |
|
|
(6 |
) |
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
(14 |
) |
Non-operating income |
|
|
412 |
|
|
|
|
196 |
|
|
|
698 |
|
|
|
|
500 |
|
Non-operating expenses |
|
|
(588 |
) |
|
|
|
(465 |
) |
|
|
(1,138 |
) |
|
|
|
(1,205 |
) |
Non-operating result |
|
|
(182 |
) |
|
|
|
(272 |
) |
|
|
(442 |
) |
|
|
|
(719 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
614 |
|
|
|
|
387 |
|
|
|
2,047 |
|
|
|
|
1,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
(157 |
) |
|
|
|
(118 |
) |
|
|
(599 |
) |
|
|
|
(601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations after taxes |
|
|
457 |
|
|
|
|
269 |
|
|
|
1,448 |
|
|
|
|
1,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations after taxes |
|
|
39 |
|
|
|
|
51 |
|
|
|
105 |
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after taxes |
|
|
496 |
|
|
|
|
320 |
|
|
|
1,553 |
|
|
|
|
1,372 |
|
of which attributable to minority interest |
|
|
3 |
|
|
|
|
0 |
|
|
|
2 |
|
|
|
|
0 |
|
of which attributable to Bayer AG stockholders (net income) |
|
|
493 |
|
|
|
|
320 |
|
|
|
1,551 |
|
|
|
|
1,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share () |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
|
0.62 |
|
|
|
|
0.36 |
|
|
|
1.98 |
|
|
|
|
1.72 |
|
Diluted* |
|
|
0.62 |
|
|
|
|
0.36 |
|
|
|
1.98 |
|
|
|
|
1.72 |
|
From continuing and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
|
0.68 |
|
|
|
|
0.42 |
|
|
|
2.12 |
|
|
|
|
1.82 |
|
Diluted* |
|
|
0.68 |
|
|
|
|
0.42 |
|
|
|
2.12 |
|
|
|
|
1.82 |
|
|
|
|
|
|
2005 figures restated |
|
* |
|
The ordinary shares to be issued upon conversion of the
mandatory convertible bond are treated as already issued shares. |
32
Interim Report as of September 30, 2006
Bayer Group
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
Sept. 30, 2005 |
|
|
|
Sept. 30, 2006 |
|
|
Dec. 31, 2005 |
|
|
|
|
|
Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,597 |
|
|
|
|
8,796 |
|
|
|
2,623 |
|
Other intangible assets |
|
|
5,143 |
|
|
|
|
14,801 |
|
|
|
5,065 |
|
Property, plant and equipment |
|
|
8,018 |
|
|
|
|
9,357 |
|
|
|
8,321 |
|
Investments in associates |
|
|
786 |
|
|
|
|
655 |
|
|
|
795 |
|
Other financial assets |
|
|
1,169 |
|
|
|
|
1,084 |
|
|
|
1,429 |
|
Other receivables |
|
|
206 |
|
|
|
|
191 |
|
|
|
199 |
|
Deferred taxes |
|
|
1,952 |
|
|
|
|
1,283 |
|
|
|
1,698 |
|
|
|
|
19,871 |
|
|
|
|
36,167 |
|
|
|
20,130 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
5,668 |
|
|
|
|
7,123 |
|
|
|
5,504 |
|
Trade accounts receivable |
|
|
5,414 |
|
|
|
|
6,512 |
|
|
|
5,204 |
|
Other financial assets |
|
|
612 |
|
|
|
|
648 |
|
|
|
214 |
|
Other receivables |
|
|
996 |
|
|
|
|
1,171 |
|
|
|
1,421 |
|
Claims for tax refunds |
|
|
803 |
|
|
|
|
547 |
|
|
|
726 |
|
Liquid assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities and other instruments |
|
|
153 |
|
|
|
|
29 |
|
|
|
233 |
|
Cash and cash equivalents |
|
|
2,887 |
|
|
|
|
2,907 |
|
|
|
3,290 |
|
|
|
|
16,533 |
|
|
|
|
18,937 |
|
|
|
16,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations |
|
|
|
|
|
|
|
1,654 |
|
|
|
|
|
Total current assets |
|
|
16,533 |
|
|
|
|
20,591 |
|
|
|
16,592 |
|
Assets |
|
|
36,404 |
|
|
|
|
56,758 |
|
|
|
36,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Bayer AG stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock of Bayer AG |
|
|
1,870 |
|
|
|
|
1,957 |
|
|
|
1,870 |
|
Capital reserves of Bayer AG |
|
|
2,942 |
|
|
|
|
4,028 |
|
|
|
2,942 |
|
Other reserves |
|
|
6,194 |
|
|
|
|
6,697 |
|
|
|
6,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,006 |
|
|
|
|
12,682 |
|
|
|
11,077 |
|
Equity attributable to minority interest |
|
|
82 |
|
|
|
|
482 |
|
|
|
80 |
|
Stockholders equity |
|
|
11,088 |
|
|
|
|
13,164 |
|
|
|
11,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for pensions and other post-employment benefits |
|
|
7,063 |
|
|
|
|
7,043 |
|
|
|
7,174 |
|
Other provisions |
|
|
1,621 |
|
|
|
|
1,514 |
|
|
|
1,340 |
|
Financial liabilities |
|
|
7,086 |
|
|
|
|
14,447 |
|
|
|
7,185 |
|
Miscellaneous liabilities |
|
|
453 |
|
|
|
|
558 |
|
|
|
516 |
|
Deferred taxes |
|
|
587 |
|
|
|
|
3,988 |
|
|
|
280 |
|
|
|
|
16,810 |
|
|
|
|
27,550 |
|
|
|
16,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other provisions |
|
|
2,742 |
|
|
|
|
4,280 |
|
|
|
3,009 |
|
Financial liabilities |
|
|
2,199 |
|
|
|
|
7,361 |
|
|
|
1,767 |
|
Trade accounts payable |
|
|
1,571 |
|
|
|
|
1,992 |
|
|
|
1,974 |
|
Tax liabilities |
|
|
327 |
|
|
|
|
442 |
|
|
|
304 |
|
Miscellaneous liabilities |
|
|
1,667 |
|
|
|
|
1,600 |
|
|
|
2,016 |
|
|
|
|
8,506 |
|
|
|
|
15,675 |
|
|
|
9,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly related to assets held for sale and
discontinued operations |
|
|
|
|
|
|
|
369 |
|
|
|
|
|
Total current liabilities |
|
|
8,506 |
|
|
|
|
16,044 |
|
|
|
9,070 |
|
Liabilities |
|
|
25,316 |
|
|
|
|
43,594 |
|
|
|
25,565 |
|
Stockholders equity and liabilities |
|
|
36,404 |
|
|
|
|
56,758 |
|
|
|
36,722 |
|
33
Interim Report as of September 30, 2006
Bayer Group
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
EBIT* |
|
|
796 |
|
|
|
|
659 |
|
|
|
2,489 |
|
|
|
|
2,614 |
|
Income taxes |
|
|
(59 |
) |
|
|
|
(243 |
) |
|
|
(460 |
) |
|
|
|
(753 |
) |
Depreciation and amortization |
|
|
461 |
|
|
|
|
511 |
|
|
|
1,251 |
|
|
|
|
1,346 |
|
Change in pension provisions |
|
|
(325 |
) |
|
|
|
(4 |
) |
|
|
(460 |
) |
|
|
|
(186 |
) |
(Gains) losses on retirements of noncurrent assets |
|
|
(10 |
) |
|
|
|
(28 |
) |
|
|
(30 |
) |
|
|
|
(36 |
) |
Non-cash effects of the remeasurement
of acquired inventories (work-down) |
|
|
|
|
|
|
|
275 |
|
|
|
|
|
|
|
|
275 |
|
Gross cash flow |
|
|
863 |
|
|
|
|
1,170 |
|
|
|
2,790 |
|
|
|
|
3,260 |
|
Decrease (increase) in inventories |
|
|
(38 |
) |
|
|
|
(216 |
) |
|
|
(369 |
) |
|
|
|
(348 |
) |
Decrease (increase) in trade accounts receivable |
|
|
440 |
|
|
|
|
167 |
|
|
|
(96 |
) |
|
|
|
(706 |
) |
Increase (decrease) in trade accounts payable |
|
|
(124 |
) |
|
|
|
(16 |
) |
|
|
(469 |
) |
|
|
|
(286 |
) |
Changes in other working capital, other non-cash items |
|
|
233 |
|
|
|
|
416 |
|
|
|
227 |
|
|
|
|
560 |
|
Net cash provided by (used in) operating activities
(net cash flow), continuing operations |
|
|
1,374 |
|
|
|
|
1,521 |
|
|
|
2,083 |
|
|
|
|
2,480 |
|
Net cash provided by (used in) operating activities
(net cash flow), discontinued operations |
|
|
52 |
|
|
|
|
(26 |
) |
|
|
110 |
|
|
|
|
145 |
|
Net cash flow provided by (used in) operating activities
(net cash flow), total |
|
|
1,426 |
|
|
|
|
1,495 |
|
|
|
2,193 |
|
|
|
|
2,625 |
|
Cash outflows for additions to property, plant, equipment
and intangible assets |
|
|
(346 |
) |
|
|
|
(325 |
) |
|
|
(798 |
) |
|
|
|
(1,084 |
) |
Cash inflows from sales of property, plant, equipment
and other assets |
|
|
48 |
|
|
|
|
46 |
|
|
|
320 |
|
|
|
|
129 |
|
Cash inflows from sales of investments |
|
|
(1 |
) |
|
|
|
(6 |
) |
|
|
1,266 |
|
|
|
|
63 |
|
Cash outflows for acquisitions less acquired cash |
|
|
(121 |
) |
|
|
|
(1,164 |
) |
|
|
(2,179 |
) |
|
|
|
(15,294 |
) |
Interest and dividends received |
|
|
62 |
|
|
|
|
80 |
|
|
|
424 |
|
|
|
|
562 |
|
Cash inflows/outflows from marketable securities |
|
|
(34 |
) |
|
|
|
56 |
|
|
|
(125 |
) |
|
|
|
283 |
|
Net cash provided by (used in) investing activities (total) |
|
|
(392 |
) |
|
|
|
(1,313 |
) |
|
|
(1,092 |
) |
|
|
|
(15,341 |
) |
Capital contributions |
|
|
0 |
|
|
|
|
1,177 |
|
|
|
0 |
|
|
|
|
1,177 |
|
Bayer AG dividend, dividend payments
to minority stockholders, reimbursements of
advance capital gains tax payments |
|
|
(16 |
) |
|
|
|
(6 |
) |
|
|
(478 |
) |
|
|
|
(533 |
) |
Issuances of debt |
|
|
1,412 |
|
|
|
|
69 |
|
|
|
1,853 |
|
|
|
|
13,831 |
|
Retirements of debt |
|
|
(1,052 |
) |
|
|
|
(740 |
) |
|
|
(2,262 |
) |
|
|
|
(1,153 |
) |
Interest paid |
|
|
(190 |
) |
|
|
|
(265 |
) |
|
|
(736 |
) |
|
|
|
(954 |
) |
Net cash provided by (used in) financing activities (total) |
|
|
154 |
|
|
|
|
235 |
|
|
|
(1,623 |
) |
|
|
|
12,368 |
|
Change in cash and cash equivalents due to business
activities (total) |
|
|
1,188 |
|
|
|
|
417 |
|
|
|
(522 |
) |
|
|
|
(348 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,698 |
|
|
|
|
2,491 |
|
|
|
3,570 |
|
|
|
|
3,290 |
|
Change in cash and cash equivalents due to changes in scope
of consolidation |
|
|
0 |
|
|
|
|
0 |
|
|
|
(196 |
) |
|
|
|
(2 |
) |
Changes in cash and cash equivalents due to exchange rate
movements |
|
|
1 |
|
|
|
|
(1 |
) |
|
|
35 |
|
|
|
|
(33 |
) |
Cash and cash equivalents at end of period |
|
|
2,887 |
|
|
|
|
2,907 |
|
|
|
2,887 |
|
|
|
|
2,907 |
|
Marketable securities and other instruments |
|
|
153 |
|
|
|
|
29 |
|
|
|
153 |
|
|
|
|
29 |
|
Liquid assets as per balance sheets |
|
|
3,040 |
|
|
|
|
2,936 |
|
|
|
3,040 |
|
|
|
|
2,936 |
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
34
Interim Report as of September 30, 2006
Bayer Group Consolidated Statements of Recognized Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
Changes in fair values of hedging instruments and available-for-sale securities, recognized in stockholders equity |
|
|
40 |
|
|
|
|
(39 |
) |
|
|
32 |
|
|
|
|
(51 |
) |
Actuarial gains/losses on defined benefit obligations for
pensions and other post-employment benefits |
|
|
34 |
|
|
|
|
(852 |
) |
|
|
(1,100 |
) |
|
|
|
335 |
|
Exchange differences on translation of operations outside the
euro zone |
|
|
7 |
|
|
|
|
47 |
|
|
|
686 |
|
|
|
|
(428 |
) |
Deferred taxes on valuation adjustments, recognized directly
in stockholders equity |
|
|
(17 |
) |
|
|
|
353 |
|
|
|
430 |
|
|
|
|
(108 |
) |
Valuation adjustments recognized directly in stockholders
equity |
|
|
64 |
|
|
|
|
(491 |
) |
|
|
48 |
|
|
|
|
(252 |
) |
Income after taxes |
|
|
496 |
|
|
|
|
320 |
|
|
|
1,553 |
|
|
|
|
1,372 |
|
Total income and expense recognized in the financial
statements |
|
|
560 |
|
|
|
|
(171 |
) |
|
|
1,601 |
|
|
|
|
1,120 |
|
of which attributable to minority interest |
|
|
2 |
|
|
|
|
(3 |
) |
|
|
(6 |
) |
|
|
|
(6 |
) |
of which attributable to Bayer AG stockholders |
|
|
558 |
|
|
|
|
(168 |
) |
|
|
1,607 |
|
|
|
|
1,126 |
|
35
Interim Report as of September 30, 2006
Key Data by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
HealthCare |
|
|
|
Pharmaceuticals |
|
|
Consumer Health |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
1,029 |
|
|
|
|
2,444 |
|
|
|
990 |
|
|
|
|
1,038 |
|
Change |
|
|
+12.3 |
% |
|
|
|
+137.5 |
% |
|
|
+36.9 |
% |
|
|
|
+4.8 |
% |
Change in local currencies |
|
|
+10.9 |
% |
|
|
|
+140.6 |
% |
|
|
+35.6 |
% |
|
|
|
+7.7 |
% |
Intersegment sales |
|
|
19 |
|
|
|
|
9 |
|
|
|
4 |
|
|
|
|
2 |
|
EBITDA** |
|
|
256 |
|
|
|
|
337 |
|
|
|
220 |
|
|
|
|
228 |
|
Special items |
|
|
42 |
|
|
|
|
(303 |
) |
|
|
21 |
|
|
|
|
(14 |
) |
EBITDA before special items |
|
|
214 |
|
|
|
|
640 |
|
|
|
199 |
|
|
|
|
242 |
|
EBITDA margin before special items |
|
|
20.8 |
% |
|
|
|
26.2 |
% |
|
|
20.1 |
% |
|
|
|
23.3 |
% |
EBIT* |
|
|
188 |
|
|
|
|
199 |
|
|
|
165 |
|
|
|
|
193 |
|
Special items |
|
|
30 |
|
|
|
|
(92 |
) |
|
|
6 |
|
|
|
|
(14 |
) |
EBIT before special items |
|
|
158 |
|
|
|
|
291 |
|
|
|
159 |
|
|
|
|
207 |
|
EBIT margin before special items |
|
|
15.4 |
% |
|
|
|
11.9 |
% |
|
|
16.1 |
% |
|
|
|
19.9 |
% |
Gross cash flow* |
|
|
155 |
|
|
|
|
456 |
|
|
|
158 |
|
|
|
|
150 |
|
Net cash flow* |
|
|
253 |
|
|
|
|
444 |
|
|
|
221 |
|
|
|
|
126 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
68 |
|
|
|
|
138 |
|
|
|
55 |
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
First Nine Months |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
2,969 |
|
|
|
|
4,780 |
|
|
|
2,870 |
|
|
|
|
3,162 |
|
Change |
|
|
+1.0 |
% |
|
|
|
+61.0 |
% |
|
|
+37.1 |
% |
|
|
|
+10.2 |
% |
Change in local currencies |
|
|
+1.2 |
% |
|
|
|
+60.4 |
% |
|
|
+37.5 |
% |
|
|
|
+9.1 |
% |
Intersegment sales |
|
|
38 |
|
|
|
|
34 |
|
|
|
16 |
|
|
|
|
5 |
|
EBITDA** |
|
|
528 |
|
|
|
|
801 |
|
|
|
483 |
|
|
|
|
677 |
|
Special items |
|
|
(76 |
) |
|
|
|
(322 |
) |
|
|
(61 |
) |
|
|
|
(17 |
) |
EBITDA before special items |
|
|
604 |
|
|
|
|
1,123 |
|
|
|
544 |
|
|
|
|
694 |
|
EBITDA margin before special items |
|
|
20.3 |
% |
|
|
|
23.5 |
% |
|
|
19.0 |
% |
|
|
|
21.9 |
% |
EBIT* |
|
|
383 |
|
|
|
|
560 |
|
|
|
354 |
|
|
|
|
566 |
|
Special items |
|
|
(88 |
) |
|
|
|
(111 |
) |
|
|
(76 |
) |
|
|
|
(17 |
) |
EBIT before special items |
|
|
471 |
|
|
|
|
671 |
|
|
|
430 |
|
|
|
|
583 |
|
EBIT margin before special items |
|
|
15.9 |
% |
|
|
|
14.0 |
% |
|
|
15.0 |
% |
|
|
|
18.4 |
% |
Gross cash flow* |
|
|
335 |
|
|
|
|
775 |
|
|
|
356 |
|
|
|
|
459 |
|
Net cash flow* |
|
|
304 |
|
|
|
|
717 |
|
|
|
378 |
|
|
|
|
263 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
145 |
|
|
|
|
241 |
|
|
|
129 |
|
|
|
|
111 |
|
Number of employees at end of period* |
|
|
16,700 |
|
|
|
|
39,800 |
|
|
|
11,400 |
|
|
|
|
11,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
ebitda = ebit plus amortization of intangible assets and depreciation
of property, plant and equipment. ebitda, ebitda before special
items and ebitda margin are
not defined in the International Financial
Reporting Standards and should therefore be regarded only as
supplementary information. The company considers
underlying ebitda to
be a more suitable indicator of operating performance since it
is not affected by depreciation, amortization, write-downs/write-backs
or special items. The company also believes that this indicator gives
readers
a clearer picture of the results of operations and ensures
greater comparability of data over time. The underlying
ebitda margin
is
calculated dividing underlying
ebitda by
sales. |
36
Interim Report as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CropScience |
|
|
MaterialScience |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Crop Protection |
|
|
Science, BioScience |
|
|
Materials |
|
|
Systems |
|
|
Reconciliation |
|
|
Operations |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
979 |
|
|
|
|
872 |
|
|
|
192 |
|
|
|
|
177 |
|
|
|
1,030 |
|
|
|
|
1,067 |
|
|
|
1,609 |
|
|
|
|
1,853 |
|
|
|
348 |
|
|
|
|
332 |
|
|
|
6,177 |
|
|
|
|
7,783 |
|
Change |
|
|
+2.4 |
% |
|
|
|
10.9 |
% |
|
|
+14.3 |
% |
|
|
|
7.8 |
% |
|
|
+22.8 |
% |
|
|
|
+3.6 |
% |
|
|
+15.8 |
% |
|
|
|
+15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.6 |
% |
|
|
|
+26.0 |
% |
Change in local currencies |
|
|
1.7 |
% |
|
|
|
7.8 |
% |
|
|
+11.7 |
% |
|
|
|
2.0 |
% |
|
|
+22.3 |
% |
|
|
|
+5.8 |
% |
|
|
+14.6 |
% |
|
|
|
+17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.0 |
% |
|
|
|
+28.6 |
% |
Intersegment sales |
|
|
15 |
|
|
|
|
10 |
|
|
|
3 |
|
|
|
|
1 |
|
|
|
3 |
|
|
|
|
6 |
|
|
|
35 |
|
|
|
|
43 |
|
|
|
(79 |
) |
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
EBITDA** |
|
|
175 |
|
|
|
|
130 |
|
|
|
52 |
|
|
|
|
10 |
|
|
|
247 |
|
|
|
|
123 |
|
|
|
295 |
|
|
|
|
275 |
|
|
|
12 |
|
|
|
|
67 |
|
|
|
1,257 |
|
|
|
|
1,170 |
|
Special items |
|
|
44 |
|
|
|
|
(3 |
) |
|
|
9 |
|
|
|
|
0 |
|
|
|
27 |
|
|
|
|
0 |
|
|
|
13 |
|
|
|
|
(29 |
) |
|
|
14 |
|
|
|
|
14 |
|
|
|
170 |
|
|
|
|
(335 |
) |
EBITDA before special items |
|
|
131 |
|
|
|
|
133 |
|
|
|
43 |
|
|
|
|
10 |
|
|
|
220 |
|
|
|
|
123 |
|
|
|
282 |
|
|
|
|
304 |
|
|
|
(2 |
) |
|
|
|
53 |
|
|
|
1,087 |
|
|
|
|
1,505 |
|
EBITDA margin before special items |
|
|
13.4 |
% |
|
|
|
15.3 |
% |
|
|
22.4 |
% |
|
|
|
5.6 |
% |
|
|
21.4 |
% |
|
|
|
11.5 |
% |
|
|
17.5 |
% |
|
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
17.6 |
% |
|
|
|
19.3 |
% |
EBIT* |
|
|
53 |
|
|
|
|
(7 |
) |
|
|
17 |
|
|
|
|
(5 |
) |
|
|
192 |
|
|
|
|
67 |
|
|
|
214 |
|
|
|
|
194 |
|
|
|
(33 |
) |
|
|
|
18 |
|
|
|
796 |
|
|
|
|
659 |
|
Special items |
|
|
44 |
|
|
|
|
(15 |
) |
|
|
9 |
|
|
|
|
0 |
|
|
|
27 |
|
|
|
|
0 |
|
|
|
13 |
|
|
|
|
(32 |
) |
|
|
14 |
|
|
|
|
14 |
|
|
|
143 |
|
|
|
|
(139 |
) |
EBIT before special items |
|
|
9 |
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
(5 |
) |
|
|
165 |
|
|
|
|
67 |
|
|
|
201 |
|
|
|
|
226 |
|
|
|
(47 |
) |
|
|
|
4 |
|
|
|
653 |
|
|
|
|
798 |
|
EBIT margin before special items |
|
|
0.9 |
% |
|
|
|
0.9 |
% |
|
|
4.2 |
% |
|
|
|
(2.8 |
)% |
|
|
16.0 |
% |
|
|
|
6.3 |
% |
|
|
12.5 |
% |
|
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
10.6 |
% |
|
|
|
10.3 |
% |
Gross cash flow* |
|
|
114 |
|
|
|
|
86 |
|
|
|
41 |
|
|
|
|
15 |
|
|
|
194 |
|
|
|
|
97 |
|
|
|
214 |
|
|
|
|
177 |
|
|
|
(13 |
) |
|
|
|
189 |
|
|
|
863 |
|
|
|
|
1,170 |
|
Net cash flow* |
|
|
118 |
|
|
|
|
206 |
|
|
|
183 |
|
|
|
|
100 |
|
|
|
149 |
|
|
|
|
51 |
|
|
|
345 |
|
|
|
|
211 |
|
|
|
105 |
|
|
|
|
383 |
|
|
|
1,374 |
|
|
|
|
1,521 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
122 |
|
|
|
|
137 |
|
|
|
35 |
|
|
|
|
15 |
|
|
|
55 |
|
|
|
|
56 |
|
|
|
81 |
|
|
|
|
81 |
|
|
|
45 |
|
|
|
|
49 |
|
|
|
461 |
|
|
|
|
511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
3,714 |
|
|
|
|
3,554 |
|
|
|
805 |
|
|
|
|
844 |
|
|
|
2,998 |
|
|
|
|
3,161 |
|
|
|
4,919 |
|
|
|
|
5,453 |
|
|
|
974 |
|
|
|
|
1,017 |
|
|
|
19,249 |
|
|
|
|
21,971 |
|
Change |
|
|
0.3 |
% |
|
|
|
4.3 |
% |
|
|
+4.0 |
% |
|
|
|
+4.8 |
% |
|
|
+28.2 |
% |
|
|
|
+5.4 |
% |
|
|
+27.5 |
% |
|
|
|
+10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.8 |
% |
|
|
|
+14.1 |
% |
Change in local currencies |
|
|
1.4 |
% |
|
|
|
6.0 |
% |
|
|
+4.5 |
% |
|
|
|
+3.7 |
% |
|
|
+29.6 |
% |
|
|
|
+4.8 |
% |
|
|
+28.3 |
% |
|
|
|
+9.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.1 |
% |
|
|
|
+13.1 |
% |
Intersegment sales |
|
|
43 |
|
|
|
|
45 |
|
|
|
11 |
|
|
|
|
4 |
|
|
|
10 |
|
|
|
|
19 |
|
|
|
109 |
|
|
|
|
125 |
|
|
|
(227 |
) |
|
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
EBITDA** |
|
|
853 |
|
|
|
|
813 |
|
|
|
237 |
|
|
|
|
246 |
|
|
|
674 |
|
|
|
|
517 |
|
|
|
865 |
|
|
|
|
825 |
|
|
|
100 |
|
|
|
|
81 |
|
|
|
3,740 |
|
|
|
|
3,960 |
|
Special items |
|
|
14 |
|
|
|
|
(3 |
) |
|
|
5 |
|
|
|
|
0 |
|
|
|
27 |
|
|
|
|
0 |
|
|
|
3 |
|
|
|
|
(159 |
) |
|
|
14 |
|
|
|
|
4 |
|
|
|
(74 |
) |
|
|
|
(497 |
) |
EBITDA before special items |
|
|
839 |
|
|
|
|
816 |
|
|
|
232 |
|
|
|
|
246 |
|
|
|
647 |
|
|
|
|
517 |
|
|
|
862 |
|
|
|
|
984 |
|
|
|
86 |
|
|
|
|
77 |
|
|
|
3,814 |
|
|
|
|
4,457 |
|
EBITDA margin before special items |
|
|
22.6 |
% |
|
|
|
23.0 |
% |
|
|
28.8 |
% |
|
|
|
29.1 |
% |
|
|
21.6 |
% |
|
|
|
16.4 |
% |
|
|
17.5 |
% |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.8 |
% |
|
|
|
20.3 |
% |
EBIT* |
|
|
485 |
|
|
|
|
437 |
|
|
|
161 |
|
|
|
|
189 |
|
|
|
513 |
|
|
|
|
329 |
|
|
|
626 |
|
|
|
|
590 |
|
|
|
(33 |
) |
|
|
|
(57 |
) |
|
|
2,489 |
|
|
|
|
2,614 |
|
Special items |
|
|
14 |
|
|
|
|
(15 |
) |
|
|
5 |
|
|
|
|
0 |
|
|
|
27 |
|
|
|
|
(16 |
) |
|
|
3 |
|
|
|
|
(162 |
) |
|
|
14 |
|
|
|
|
4 |
|
|
|
(101 |
) |
|
|
|
(317 |
) |
EBIT before special items |
|
|
471 |
|
|
|
|
452 |
|
|
|
156 |
|
|
|
|
189 |
|
|
|
486 |
|
|
|
|
345 |
|
|
|
623 |
|
|
|
|
752 |
|
|
|
(47 |
) |
|
|
|
(61 |
) |
|
|
2,590 |
|
|
|
|
2,931 |
|
EBIT margin before special items |
|
|
12.7 |
% |
|
|
|
12.7 |
% |
|
|
19.4 |
% |
|
|
|
22.4 |
% |
|
|
16.2 |
% |
|
|
|
10.9 |
% |
|
|
12.7 |
% |
|
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
13.5 |
% |
|
|
|
13.3 |
% |
Gross cash flow* |
|
|
603 |
|
|
|
|
598 |
|
|
|
170 |
|
|
|
|
179 |
|
|
|
486 |
|
|
|
|
401 |
|
|
|
611 |
|
|
|
|
590 |
|
|
|
229 |
|
|
|
|
258 |
|
|
|
2,790 |
|
|
|
|
3,260 |
|
Net cash flow* |
|
|
288 |
|
|
|
|
351 |
|
|
|
247 |
|
|
|
|
139 |
|
|
|
293 |
|
|
|
|
213 |
|
|
|
470 |
|
|
|
|
612 |
|
|
|
103 |
|
|
|
|
185 |
|
|
|
2,083 |
|
|
|
|
2,480 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
368 |
|
|
|
|
376 |
|
|
|
76 |
|
|
|
|
57 |
|
|
|
161 |
|
|
|
|
188 |
|
|
|
239 |
|
|
|
|
235 |
|
|
|
133 |
|
|
|
|
138 |
|
|
|
1,251 |
|
|
|
|
1,346 |
|
Number of employees at end of period* |
|
|
16,000 |
|
|
|
|
15,200 |
|
|
|
2,700 |
|
|
|
|
2,800 |
|
|
|
9,300 |
|
|
|
|
9,900 |
|
|
|
9,200 |
|
|
|
|
9,500 |
|
|
|
21,800 |
|
|
|
|
21,800 |
|
|
|
87,100 |
|
|
|
|
110,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
ebitda = ebit plus amortization of intangible assets and depreciation
of property, plant and equipment. ebitda, ebitda before special
items and ebitda margin are
not defined in the International Financial
Reporting Standards and should therefore be regarded only as
supplementary information. The company considers
underlying ebitda to
be a more suitable indicator of operating performance since it
is not affected by depreciation, amortization, write-downs/write-backs
or special items. The company also believes that this indicator gives
readers
a clearer picture of the results of operations and ensures
greater comparability of data over time. The underlying
ebitda margin
is
calculated dividing underlying
ebitda by
sales. |
37
Interim Report as of September 30, 2006
Key Data by Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mio |
|
|
|
|
|
|
|
|
Europe |
|
|
North America |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales
(external) by market |
|
|
2,591 |
|
|
|
|
3,355 |
|
|
|
1,627 |
|
|
|
|
2,039 |
|
Change |
|
|
+22.9 |
% |
|
|
|
+29.5 |
% |
|
|
+21.0 |
% |
|
|
|
+25.3 |
% |
Change in local currencies |
|
|
+23.0 |
% |
|
|
|
+29.7 |
% |
|
|
+19.6 |
% |
|
|
|
+29.6 |
% |
Net sales
(external) by point of origin |
|
|
2,831 |
|
|
|
|
3,640 |
|
|
|
1,644 |
|
|
|
|
2,053 |
|
Change |
|
|
+22.9 |
% |
|
|
|
+28.6 |
% |
|
|
+20.4 |
% |
|
|
|
+24.9 |
% |
Change in local currencies |
|
|
+22.9 |
% |
|
|
|
+28.6 |
% |
|
|
+19.2 |
% |
|
|
|
+29.2 |
% |
Interregional sales |
|
|
912 |
|
|
|
|
1,294 |
|
|
|
214 |
|
|
|
|
492 |
|
EBIT* |
|
|
290 |
|
|
|
|
428 |
|
|
|
350 |
|
|
|
|
157 |
|
Gross cash flow* |
|
|
461 |
|
|
|
|
924 |
|
|
|
244 |
|
|
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales
(external) by market |
|
|
8,621 |
|
|
|
|
9,697 |
|
|
|
5,060 |
|
|
|
|
5,969 |
|
Change |
|
|
+26.8 |
% |
|
|
|
+12.5 |
% |
|
|
+9.4 |
% |
|
|
|
+18.0 |
% |
Change in local currencies |
|
|
+26.7 |
% |
|
|
|
+12.4 |
% |
|
|
+11.5 |
% |
|
|
|
+15.1 |
% |
Net sales
(external) by point of origin |
|
|
9,300 |
|
|
|
|
10,478 |
|
|
|
5,104 |
|
|
|
|
6,017 |
|
Change |
|
|
+25.9 |
% |
|
|
|
+12.7 |
% |
|
|
+9.2 |
% |
|
|
|
+17.9 |
% |
Change in local currencies |
|
|
+25.8 |
% |
|
|
|
+12.6 |
% |
|
|
+11.5 |
% |
|
|
|
+15.0 |
% |
Interregional sales |
|
|
2,850 |
|
|
|
|
3,389 |
|
|
|
1,185 |
|
|
|
|
1,444 |
|
EBIT* |
|
|
1,289 |
|
|
|
|
1,640 |
|
|
|
717 |
|
|
|
|
663 |
|
Gross cash flow* |
|
|
1,598 |
|
|
|
|
2,228 |
|
|
|
714 |
|
|
|
|
708 |
|
Number of employees at end of period* |
|
|
49,300 |
|
|
|
|
61,400 |
|
|
|
13,900 |
|
|
|
|
18,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on Page 2 |
38
Interim Report as of September 30, 2006
Mio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia/ |
|
|
Latin America/ |
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Pacific |
|
|
Africa/Middle East |
|
|
Reconciliation |
|
|
Operations |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
1,098 |
|
|
|
|
1,320 |
|
|
|
861 |
|
|
|
|
1,069 |
|
|
|
|
|
|
|
|
|
|
|
|
6,177 |
|
|
|
|
7,783 |
|
Change |
|
|
+14.9 |
% |
|
|
|
+20.2 |
% |
|
|
+14.2 |
% |
|
|
|
+24.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.6 |
% |
|
|
|
+26.0 |
% |
Change in local currencies |
|
|
+13.2 |
% |
|
|
|
+24.9 |
% |
|
|
+6.4 |
% |
|
|
|
+26.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.0 |
% |
|
|
|
+28.6 |
% |
Net sales (external) by point of origin |
|
|
1,035 |
|
|
|
|
1,259 |
|
|
|
667 |
|
|
|
|
831 |
|
|
|
|
|
|
|
|
|
|
|
|
6,177 |
|
|
|
|
7,783 |
|
Change |
|
|
+15.8 |
% |
|
|
|
+21.6 |
% |
|
|
+11.0 |
% |
|
|
|
+24.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.6 |
% |
|
|
|
+26.0 |
% |
Change in local currencies |
|
|
+14.0 |
% |
|
|
|
+26.6 |
% |
|
|
+1.2 |
% |
|
|
|
+28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.0 |
% |
|
|
|
+28.6 |
% |
Interregional sales |
|
|
51 |
|
|
|
|
58 |
|
|
|
50 |
|
|
|
|
70 |
|
|
|
(1,227 |
) |
|
|
|
(1,914 |
) |
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
101 |
|
|
|
|
47 |
|
|
|
88 |
|
|
|
|
56 |
|
|
|
(33 |
) |
|
|
|
(29 |
) |
|
|
796 |
|
|
|
|
659 |
|
Gross cash flow* |
|
|
97 |
|
|
|
|
54 |
|
|
|
90 |
|
|
|
|
37 |
|
|
|
(29 |
) |
|
|
|
(33 |
) |
|
|
863 |
|
|
|
|
1,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
3,175 |
|
|
|
|
3,528 |
|
|
|
2,393 |
|
|
|
|
2,777 |
|
|
|
|
|
|
|
|
|
|
|
|
19,249 |
|
|
|
|
21,971 |
|
Change |
|
|
+16.4 |
% |
|
|
|
+11.1 |
% |
|
|
+16.8 |
% |
|
|
|
+16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.8 |
% |
|
|
|
+14.1 |
% |
Change in local currencies |
|
|
+17.3 |
% |
|
|
|
+11.4 |
% |
|
|
+13.5 |
% |
|
|
|
+13.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.1 |
% |
|
|
|
+13.1 |
% |
Net sales (external) by point of origin |
|
|
3,027 |
|
|
|
|
3,363 |
|
|
|
1,818 |
|
|
|
|
2,113 |
|
|
|
|
|
|
|
|
|
|
|
|
19,249 |
|
|
|
|
21,971 |
|
Change |
|
|
+18.8 |
% |
|
|
|
+11.1 |
% |
|
|
+14.0 |
% |
|
|
|
+16.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
+18.8 |
% |
|
|
|
+14.1 |
% |
Change in local currencies |
|
|
+19.7 |
% |
|
|
|
+11.4 |
% |
|
|
+9.6 |
% |
|
|
|
+12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
+19.1 |
% |
|
|
|
+13.1 |
% |
Interregional sales |
|
|
147 |
|
|
|
|
177 |
|
|
|
127 |
|
|
|
|
152 |
|
|
|
(4,309 |
) |
|
|
|
(5,162 |
) |
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
380 |
|
|
|
|
263 |
|
|
|
221 |
|
|
|
|
161 |
|
|
|
(118 |
) |
|
|
|
(113 |
) |
|
|
2,489 |
|
|
|
|
2,614 |
|
Gross cash flow* |
|
|
373 |
|
|
|
|
288 |
|
|
|
187 |
|
|
|
|
130 |
|
|
|
(82 |
) |
|
|
|
(94 |
) |
|
|
2,790 |
|
|
|
|
3,260 |
|
Number of employees at end of period* |
|
|
13,300 |
|
|
|
|
17,500 |
|
|
|
10,600 |
|
|
|
|
13,800 |
|
|
|
|
|
|
|
|
|
|
|
|
87,100 |
|
|
|
|
110,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on Page 2 |
39
Interim Report as of September 30, 2006/Notes
Notes to the Interim Report as of September 30, 2006
Accounting policies
The
unaudited, consolidated interim financial statements as of September 30, 2006 have been prepared according to
the rules of IAS 34. The statements comply with the International Financial Reporting
Standards (IFRS) approved and published by the International Accounting Standards Board (IASB)
and in effect at the closing date, and with their interpretations issued by the International
Financial Reporting Interpretations Committee (IFRIC). Reference should be made as
appropriate to the notes to the 2005 financial statements,
particularly with regard to recognition
and valuation principles.
Information on earnings per share
The ordinary shares to be issued upon conversion of the mandatory convertible bond are treated as
already issued shares. Diluted earnings per share are therefore equal to basic earnings per share.
Calculation of Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter |
|
|
|
3rd Quarter |
|
|
First Nine |
|
|
|
First Nine |
|
|
|
2005 |
|
|
|
2006 |
|
|
Months 2005 |
|
|
|
Months 2006 |
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations after taxes ( million)* |
|
|
454 |
|
|
|
|
269 |
|
|
|
1,446 |
|
|
|
|
1,294 |
|
+ financing expenses for the mandatory convertible bond,
net of tax effects ( million) |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
48 |
|
Adjusted income from continuing operations after taxes( million) |
|
|
454 |
|
|
|
|
294 |
|
|
|
1,446 |
|
|
|
|
1,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of issued ordinary shares
(million)** |
|
|
730.34 |
|
|
|
|
760.28 |
|
|
|
730.34 |
|
|
|
|
740.43 |
|
Potential shares to be issued upon conversion of the
mandatory convertible bond (million) |
|
|
|
|
|
|
|
60.12 |
|
|
|
|
|
|
|
|
41.30 |
|
Adjusted weighted average total number of issued
and potential ordinary shares (million) |
|
|
730.34 |
|
|
|
|
820.40 |
|
|
|
730.34 |
|
|
|
|
781.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations () |
|
|
0.62 |
|
|
|
|
0.36 |
|
|
|
1.98 |
|
|
|
|
1.72 |
|
Diluted earnings per share from continuing operations () |
|
|
0.62 |
|
|
|
|
0.36 |
|
|
|
1.98 |
|
|
|
|
1.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income ( million) |
|
|
493 |
|
|
|
|
320 |
|
|
|
1,551 |
|
|
|
|
1,372 |
|
+ financing expenses for the mandatory convertible bond,
net of tax effects ( million) |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
48 |
|
Adjusted net income ( million) |
|
|
493 |
|
|
|
|
345 |
|
|
|
1,551 |
|
|
|
|
1,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of issued ordinary shares
(million)** |
|
|
730.34 |
|
|
|
|
760.28 |
|
|
|
730.34 |
|
|
|
|
740.43 |
|
Potential shares to be issued upon conversion of the
mandatory convertible bond (million) |
|
|
|
|
|
|
|
60.12 |
|
|
|
|
|
|
|
|
41.30 |
|
Adjusted weighted average total number of issued
and potential ordinary shares (million) |
|
|
730.34 |
|
|
|
|
820.40 |
|
|
|
730.34 |
|
|
|
|
781.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing and
discontinued operations () |
|
|
0.68 |
|
|
|
|
0.42 |
|
|
|
2.12 |
|
|
|
|
1.82 |
|
Diluted earnings per share from continuing and
discontinued operations () |
|
|
0.68 |
|
|
|
|
0.42 |
|
|
|
2.12 |
|
|
|
|
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
excluding minority interest |
|
** |
|
including newly issued shares from the
capital increase pro rata temporis |
40
Interim Report as of September 30, 2006/Notes
Changes in the Bayer Group
Scope of consolidation
As of September 30, 2006, the Bayer Group comprised 430 fully or proportionately consolidated
companies, compared with 283 companies as of December 31, 2005. The increase of 147 is largely
due to the first-time inclusion of the Schering group companies in the second quarter of 2006.
Consolidation of Schering
With effect from June 23, 2006, Bayer acquired a majority of the shares of Schering AG, which
is fully consolidated in the Bayer Group financial statements as of that date. As of September 30, 2006, Bayer held
96.1 percent of the outstanding shares of Schering AG. In addition to the purchase price of 16,237
million for these shares, ancillary acquisition costs of
61 million were incurred up to that date.
The acquisition was paid for in cash.
The assets, liabilities and contingent liabilities
acquired from Schering were reflected in the balance sheet at the following
fair values:
Schering Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
Net carrying |
|
|
Adjustment |
|
|
|
Net carrying |
|
|
|
amount prior to the |
|
|
for the first-time |
|
|
|
amount after the |
|
|
|
acquisition |
|
|
consolidation* |
|
|
|
acquisition |
|
|
|
|
|
Goodwill |
|
|
364 |
|
|
|
5,861 |
|
|
|
|
6,225 |
|
Other intangible assets |
|
|
297 |
|
|
|
10,411 |
|
|
|
|
10,708 |
|
Property, plant and equipment |
|
|
1,124 |
|
|
|
498 |
|
|
|
|
1,622 |
|
Inventories |
|
|
840 |
|
|
|
945 |
|
|
|
|
1,785 |
|
Financial liabilities |
|
|
(241 |
) |
|
|
|
|
|
|
|
(241 |
) |
Liquid assets |
|
|
1,025 |
|
|
|
|
|
|
|
|
1,025 |
|
Other assets and liabilities |
|
|
(292 |
) |
|
|
(100 |
) |
|
|
|
(392 |
) |
Deferred taxes |
|
|
292 |
|
|
|
(4,381 |
) |
|
|
|
(4,089 |
) |
Net assets |
|
|
3,409 |
|
|
|
13,234 |
|
|
|
|
16,643 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
(406 |
) |
Acquisition price |
|
|
|
|
|
|
|
|
|
|
|
16,237 |
|
of which ancillary acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
* |
|
The adjustment for the first-time consolidation reflects the differences between the pervious net carrying amounts in the
balance sheet of
Schering and the
respective fair values in the acquirers balance sheet at the date of acquisition. |
The average expected useful life of the acquired intangible assets is approximately
13 years.
The purchase price allocation has not yet been completed, therefore changes may yet be made in
the allocation of the purchase price to the individual assets.
The goodwill remaining after the purchase price allocation is attributable to a number of
factors. Apart from general synergies in administration
processes and infrastructures, such factors also include significant cost savings in the areas of marketing, sales,
procurement and production, most of which can now be initiated following the entry into force of
the domination and profit and loss transfer agreement with Schering AG on October 27, 2006. In addition, the acquisition
strengthens the Bayer Groups global market position in the pharmaceuticals business. Details of
the legal form of the merger are still in the planning stage.
41
Interim Report as of September 30, 2006/Notes
The income and expenses for the Schering business, including pro-rata effects from the
purchase price
allocation, were recognized as follows from
the date of the first-time consolidation (June 23, 2006):
|
|
|
|
|
|
Schering Key Data |
|
|
|
|
million |
|
|
June 23 September 30, 2006 |
|
|
|
|
|
Sales |
|
|
|
1,554 |
|
EBITDA* |
|
|
|
111 |
|
EBITDA before special items |
|
|
|
422 |
|
EBIT* |
|
|
|
3 |
|
EBIT before special items |
|
|
|
84 |
|
Income after taxes |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Date on page 2 |
Discontinued operations
Bayer has entered into an agreement with Siemens AG concerning the divestiture of the Diagnostics
Division. The Diagnostics business is thus reported as a discontinued operation. The prior-year
data in the income and cash flow statements have been restated accordingly.
In the prior year, the spin-off of Lanxess from Bayer AG was entered into the commercial register
on January 28, 2005 and thus became legally effective. The Plasma business of the Bayer
HealthCare subgroup in the United States was divested in March
2005. Both these businesses are reported for 2005 as discontinued operations.
This information, which is provided from the stand point of the Bayer Group, is to be
regarded as part of the reporting for the entire Bayer Group by analogy with
our segment reporting and is not intended to portray either the discontinued operations or the
remaining operations of Bayer as separate entities.
The presentation is thus in line with the principles for reporting discontinued operations.
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
Diagnostics |
|
|
Lanxess |
|
|
Plasma |
|
|
Total |
|
Third Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
354 |
|
|
|
|
364 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
354 |
|
|
|
|
364 |
|
EBIT* |
|
|
74 |
|
|
|
|
80 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(14 |
) |
|
|
|
0 |
|
|
|
60 |
|
|
|
|
80 |
|
Income after taxes |
|
|
48 |
|
|
|
|
51 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(9 |
) |
|
|
|
0 |
|
|
|
39 |
|
|
|
|
51 |
|
Gross cash flow* |
|
|
57 |
|
|
|
|
29 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
57 |
|
|
|
|
29 |
|
Net cash flow* |
|
|
64 |
|
|
|
|
(26 |
) |
|
|
0 |
|
|
|
|
0 |
|
|
|
(12 |
) |
|
|
|
0 |
|
|
|
52 |
|
|
|
|
(26 |
) |
Net investing cash flow |
|
|
(21 |
) |
|
|
|
(26 |
) |
|
|
0 |
|
|
|
|
0 |
|
|
|
(46 |
) |
|
|
|
0 |
|
|
|
(67 |
) |
|
|
|
(26 |
) |
Net financing cash flow |
|
|
(43 |
) |
|
|
|
52 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
58 |
|
|
|
|
0 |
|
|
|
15 |
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
** |
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,039 |
|
|
|
|
1,119 |
|
|
|
503 |
|
|
|
|
0 |
|
|
|
124 |
|
|
|
|
0 |
|
|
|
1,666 |
|
|
|
|
1,119 |
|
EBIT* |
|
|
131 |
|
|
|
|
120 |
|
|
|
62 |
|
|
|
|
0 |
|
|
|
(28 |
) |
|
|
|
0 |
|
|
|
165 |
|
|
|
|
120 |
|
Income after taxes |
|
|
85 |
|
|
|
|
78 |
|
|
|
38 |
|
|
|
|
0 |
|
|
|
(18 |
) |
|
|
|
0 |
|
|
|
105 |
|
|
|
|
78 |
|
Gross cash flow* |
|
|
139 |
|
|
|
|
143 |
|
|
|
51 |
|
|
|
|
0 |
|
|
|
4 |
|
|
|
|
0 |
|
|
|
194 |
|
|
|
|
143 |
|
Net cash flow* |
|
|
144 |
|
|
|
|
145 |
|
|
|
(80 |
) |
|
|
|
0 |
|
|
|
46 |
|
|
|
|
0 |
|
|
|
110 |
|
|
|
|
145 |
|
Net investing cash flow |
|
|
(69 |
) |
|
|
|
(72 |
) |
|
|
(19 |
) |
|
|
|
0 |
|
|
|
180 |
|
|
|
|
0 |
|
|
|
92 |
|
|
|
|
(72 |
) |
Net financing cash flow |
|
|
(75 |
) |
|
|
|
(73 |
) |
|
|
99 |
|
|
|
|
0 |
|
|
|
(226 |
) |
|
|
|
0 |
|
|
|
(202 |
) |
|
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
figures for January only |
42
Interim Report as of September 30, 2006/Notes
Notes
to the statements of cash flows
A new line
Non-cash effects of the remeasurement of acquired inventories
(work-down) has been inserted in the cash flow statement in order
to eliminate
these effects of the Schering purchase price allocation from the gross cash flow. For the third quarter of 2006, an amount 275 million
is transferred from Decrease/increase in inventories to
this new line. These non-cash effects do not impact net cash
flow.
Segment reporting
Our segment reporting is unchanged compared to the second quarter of 2006, when we adapted it to
reflect the changes in our Corporate structure that occurred during that reporting period. The acquired Schering business is
included in the Pharmaceuticals segment together with that of the existing Pharmaceuticals
Division.
The businesses of the Diabetes Care and Diagnostics divisions were previously
combined for reporting purposes, while the Consumer Care and Animal Health
divisions were reported as separate segments. Due to the agreed
divestiture of the Bayer HealthCare subgroups Diagnostics Division, the segment
reporting has been adjusted. As a discontinued operation, the Diagnostics Division
is no longer part of the segment reporting. The remaining Diabetes Care
Division is combined with. the Consumer Care and Animal Health divisions to form the new Consumer
Health segment in light of the similarities in their long-term financial performance and their focus on products that can be
promoted directly to consumers. The previous years figures are restated accordingly.
Leverkusen,
November 21, 2006
Bayer Aktiengesellschaft
The Board of Management
43
Forward-Looking Statements
This Stockholders Newsletter contains forward-looking statements. These statements use words
like believes, assumes, expects or similar formulations. Various known and unknown risks,
uncertainties and other factors could lead to material differences between the actual future
results, financial situation, development or performance of our company and those either expressed
or implied by these statements.
These factors include, among other things:
|
|
Downturns in the business cycle of the industries in which we compete; |
|
|
|
new regulations, or changes to existing regulations, that increase our operating costs or otherwise reduce our profitability; |
|
|
|
increases in the price of our raw materials, especially if we are unable to pass these costs along to customers; |
|
|
|
loss or reduction of patent protection for our products; |
|
|
|
liabilities, especially
those incurred as a result of environmental laws or product liability litigation; |
|
|
|
fluctuation in international currency exchange rates as well as changes in the general economic climate; and |
|
|
|
other factors identified in this Stockholders Newsletter . |
These factors include those discussed in our public reports filed with the Frankfurt Stock Exchange
and with the U.S. Securities and Exchange Commission (including Form 20-F). In view of these
uncertainties, we caution readers not to place undue reliance on these forward-looking statements.
We assume no liability whatsoever to update these forward-looking statements or to conform them to
future events or developments.
44
MASTHEAD
Publisher
Bayer AG
51368 Leverkusen, Germany
Editor
Ute Bode, Phone ++49 214 30 58992
Email: ute.bode.ub@bayer-ag.de
English Edition
Bayer Industry Services GmbH & Co. OHG
Central Language Service
Investor Relations
Peter Dahlhoff, Phone ++49 214 30 33022
Email: peter.dahlhoff@bayer-ag.de
Date of Publication
Monday, November 27, 2006
Bayer on the Internet
WWW.BAYER.COM
Science For A Better Life
45
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
BAYER AKTIENGESELLSCHAFT
(Registrant)
|
|
|
By: |
/s/ DR. ROLAND HARTWIG
|
|
|
|
Name: |
Dr. Roland Hartwig |
|
|
|
Title: |
General Counsel |
|
|
|
|
|
|
By: |
/s/ DR. ALEXANDER ROSAR
|
|
|
|
Name: |
Dr. Alexander Rosar |
|
|
|
Title: |
Head of Investor Relations |
|
|
Date:
January 19, 2007