Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
(A free translation from the original in Portuguese)
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES COMMISSION (CVM) | |
ITR - QUARTERLY INFORMATION - As of - 03/31/2007 | Corporate Law |
COMMERCIAL, INDUSTRIAL & OTHER TYPES OF COMPANY |
THE REGISTRATION WITH THE CVM DOES NOT IMPLY THAT ANY OPINION IS EXPRESSED ON THE COMPANY. THE INFORMATION PROVIDED IS THE RESPONSIBILITY OF THE COMPANY'S MANAGEMENT |
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
01.01 - IDENTIFICATION
1 - CVM CODE 00951-2 |
2 - NAME OF THE COMPANY PETRÓLEO BRASILEIRO S.A. - PETROBRAS |
3 - CNPJ (Taxpayers Record Number) 33.000.167/0001-01 |
4 - NIRE 33300032061 |
01.02 - HEAD OFFICE
1 - ADDRESS AV. REPÚBLICA DO CHILE, 65 24th floor |
2 - QUARTER OR DISTRICT CENTRO |
|||
3 - CEP (ZIP CODE) 20031-912 |
4 - CITY RIO DE JANEIRO |
5 - STATE RJ |
||
6 - AREA CODE 021 |
7 - PHONE 3224-2040 |
8 - PHONE 3224-2041 |
9 - PHONE - |
10 - TELEX |
11 - AREA CODE 021 |
12 - FAX 3224-9999 |
13 - FAX 3224-6055 |
14 - FAX 3224-7784 |
|
15 - E-MAIL petroinvest@petrobras.com.br |
01.03 - DIRECTOR OF INVESTOR RELATIONS (BUSINESS ADDRESS)
1 - NAME ALMIR GUILHERME BARBASSA |
||||
2 ADDRESS AV. REPÚBLICA DO CHILE, 65 23rd floor |
3 - QUARTER OR DISTRICT CENTRO |
|||
4 - CEP (ZIP CODE) 20031-912 |
5 - CITY RIO DE JANEIRO |
6 - STATE RJ |
||
7 - AREA CODE 021 |
8 - PHONE NUMBER 3224-2040 |
9 - PHONE NO. 3224-2041 |
10 PHONE NO. - |
11 - TELEX |
12 - AREA CODE 021 |
13 - FAX No. 3224-9999 |
14 - FAX No. 3224-6055 |
15 - FAX No. 3224-7784 |
|
16 - E-MAIL barbassa@petrobras.com.br |
01.04 GENERAL INFORMATION/INDEPENDENT ACCOUNTANTS
CURRENT FISCAL YEAR | CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - BEGINNING | 2 ENDING | 3 - QUARTER | 4 - BEGINNING | 5 - END | 6 - QUARTER | 7 - BEGINNING | 8 - END |
01/01/2007 | 12/31/2007 | 1 | 01/01/2007 | 03/31/2007 | 4 | 10/01/2006 | 12/31/2006 |
9- NAME OF INDEPENDENT ACCOUNTING FIRM KPMG AUDITORES INDEPENDENTES |
10- CVM CODE 00418-9 |
||||||
11- NAME OF THE ENGAGEMENT PARTNER MANUEL FERNANDES RODRIGUES DE SOUSA |
12- CPF (Taxpayers registration) 783.840.017-15 |
Pag: 1
01.05 - CURRENT BREAKDOWN OF PAID-IN CAPITAL
No. OF SHARES (THOUSANDS) |
1- CURRENT QUARTER 03/31/2007 |
2 - PREVIOUS QUARTER 12/31/2006 |
3 - SAME QUARTER IN
THE YEAR 03/31/2006 |
Capital Paid-in | |||
1 - Common | 2.536.674 | 2.536.674 | 2.536.674 |
2 - Preferred | 1.850.364 | 1.850.364 | 1.849.478 |
3 - Total | 4.387.038 | 4.387.038 | 4.386.152 |
Treasury Stock | |||
4 - Common | 0 | 0 | 0 |
5 - Preferred | 0 | 0 | 0 |
6 - Total | 0 | 0 | 0 |
01.06 - CHARACTERISTICS OF THE COMPANY
1 - TYPE OF COMPANY Commercial, Industrial and Other |
2 SITUATION Operational |
3 - TYPE OF SHARE CONTROL State Holding Company |
4 - ACTIVITY CODE 1010 Oil and Gas |
5 - MAIN ACTIVITY PROSPECTING OIL/GAS, REFINING AND ENERGY ACTIVITIES |
6 - TYPE OF CONSOLIDATION Total |
7 - TYPE OF SPECIAL REVIEW REPORT Unqualified |
01.07 - CORPORATIONS/PARTNERSHIPS EXCLUDED FROM THE CONSOLIDATED STATEMENTS
1 ITEM | 2 CNPJ (TAXPAYERS RECORD NUMBER) | 3 NAME |
01.08 - DIVIDENDS/INTEREST ON CAPITAL APPROVED AND/OR PAID DURING AND AFTER THE CURRENT QUARTER
1 - ITEM | 2 - EVENT | 3 - APPROVAL DATE | 4 - TYPE | 5 - PET BEGINS ON | 6 - TYPE OF SHARE | 7 - DIVIDENDS PER SHARE |
Pag: 2
01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR
1 ITEM | 2 - DATE OF CHANGE | 3 - CAPITAL |
4 - AMOUNT OF CHANGE (R$ Thousand) |
5 REASON FOR CHANGE |
7 - NUMBER OF SHARES ISSUED (Thousands) |
8 - SHARE ISSUE PRICE (R$) |
1.10 - INVESTOR RELATIONS DIRECTOR
1 DATE 05/11/2007 |
2 SIGNATURE |
Pag: 3
02.01 UNCONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 Code | 2 DESCRIPTION | 3 - 03/31/2007 | 4 - 12/31/2006 |
1 | Total Assets | 180.677.171 | 179.614.554 |
1.01 | Current Assets | 43.379.085 | 49.443.798 |
1.01.01 | Cash and Cash Equivalents | 13.138.974 | 20.098.892 |
1.01.01.01 | Cash and Banks | 1.115.043 | 2.219.519 |
1.01.01.02 | Short Term Investments | 12.023.931 | 17.879.373 |
1.01.02 | Accounts Receivable, net | 11.174.557 | 10.376.356 |
1.01.02.01 | Customers | 11.174.557 | 10.376.356 |
1.01.02.01.01 | Customers | 4.386.762 | 4.248.112 |
1.01.02.01.02 | Subsidiary and Affiliated Companies | 5.917.158 | 5.105.482 |
1.01.02.01.03 | Other Accounts Receivable | 1.051.728 | 1.210.244 |
1.01.02.01.04 | Allowance for Doubtful Accounts | (181.091) | (187.482) |
1.01.02.02 | Miscellaneous Credits | 0 | 0 |
1.01.03 | Inventories | 12.281.642 | 12.968.740 |
1.01.04 | Other | 6.783.912 | 5.999.810 |
1.01.04.01 | Dividends Receivable | 579.431 | 777.593 |
1.01.04.02 | Recoverable Taxes | 4.942.301 | 4.381.752 |
1.01.04.03 | Prepaid Expenses | 836.998 | 669.892 |
1.01.04.04 | Other Current Assets | 425.182 | 170.573 |
1.02 | Non-current Assets | 137.298.086 | 130.170.756 |
1.02.01 | Long-Term Assets | 49.216.348 | 45.184.676 |
1.02.01.01 | Credits | 798.770 | 795.219 |
1.02.01.01.01 | Petroleum and Alcohol Accounts | 789.278 | 785.791 |
1.02.01.01.02 | Marketable Securities | 8.126 | 8.062 |
1.02.01.01.03 | Investments in Privatization Process | 1.366 | 1.366 |
1.02.01.02 | Accounts Receivable, net | 37.737.696 | 34.510.261 |
1.02.01.02.01 | With Affiliates | 1.488 | 1.488 |
1.02.01.02.02 | With Subsidiaries | 37.513.865 | 34.281.241 |
1.02.01.02.03 | Other Companies | 222.343 | 227.532 |
1.02.01.03 | Other | 10.679.882 | 9.879.196 |
1.02.01.03.01 | Projects Financings | 1.005.765 | 927.830 |
1.02.01.03.02 | Deferred Income Tax and Social Contribution | 1.479.333 | 1.363.928 |
1.02.01.03.03 | Deferred Value-Added Tax (ICMS) | 852.549 | 693.776 |
1.02.01.03.04 | Deferred Pasep/Cofins | 2.003.063 | 1.704.753 |
1.02.01.03.05 | Compulsory Loans - ELETROBRAS | 115.976 | 115.923 |
1.02.01.03.06 | Judicial Deposits | 1.358.348 | 1.438.384 |
1.02.01.03.07 | Advance for Migration - Pension Plan | 1.277.361 | 1.242.268 |
1.02.01.03.08 | Advances to Suppliers | 513.826 | 564.266 |
1.02.01.03.09 | Prepaid Expenses | 966.431 | 818.953 |
1.02.01.03.10 | Inventories | 453.120 | 464.783 |
1.02.01.03.11 | Other Non-current Assets | 654.110 | 544.332 |
1.02.02 | Permanent Assets | 88.081.738 | 84.986.080 |
1.02.02.01 | Investments | 23.166.510 | 22.776.506 |
1.02.02.02.01 | In Affiliates | 126.521 | 98.470 |
1.02.02.01.02 | Goodwill in Affiliates | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 22.986.516 | 22.626.598 |
1.02.02.01.04 | Goodwill in Subsidiaries | (179.398) | (181.762) |
1.02.02.01.05 | Other Investments | 232.871 | 233.200 |
1.02.02.02 | Property, Plant and Equipment | 61.516.762 | 58.682.236 |
1.02.02.03 | Intangible | 2.825.275 | 2.778.773 |
1.02.02.04 | Deferred Charges | 573.191 | 748.565 |
Pag: 4
02.02 UNCONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - CODE | 2 DESCRIPTION | 3 - 03/31/2007 | 4 - 12/31/2006 |
2 | Liabilities and Stockholders' Equity | 180.677.171 | 179.614.554 |
2.01 | Current Liabilities | 47.020.859 | 50.797.029 |
2.01.01 | Loans and Financing | 1.280.683 | 1.279.445 |
2.01.01.01 | Financing | 1.096.159 | 1.141.352 |
2.01.01.02 | Interest on Financing | 184.524 | 138.093 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 4.765.194 | 5.427.331 |
2.01.04 | Taxes, Contribution and Participation | 8.086.815 | 6.854.934 |
2.01.05 | Dividends | 1.581.966 | 7.896.669 |
2.01.06 | Accruals | 1.486.114 | 1.583.615 |
2.01.06.01 | Payroll and Related Charges | 1.138.568 | 1.137.832 |
2.01.06.02 | Contingency Accrual | 54.000 | 54.000 |
2.01.06.03 | Provision for Pension plan | 293.546 | 391.783 |
2.01.07 | Debts with Subsidiaries and Affiliated Companies | 24.512.657 | 23.473.128 |
2.01.07.01 | Suppliers | 24.512.657 | 23.473.128 |
2.01.08 | Other | 5.307.430 | 4.281.907 |
2.01.08.01 | Advances from Customers | 1.750.722 | 1.119.891 |
2.01.08.02 | Projects Financings | 1.551.181 | 1.565.296 |
2.01.08.03 | Other | 2.005.527 | 1.596.720 |
2.02 | Non-Current Liabilities | 29.937.658 | 29.435.191 |
2.02.01 | Non-Current Liabilities | 29.937.658 | 29.435.191 |
2.02.01.01 | Loans and Financing | 4.820.180 | 5.094.223 |
2.02.01.01.01 | Financing | 4.820.180 | 5.094.223 |
2.02.01.01.02 | Debentures | 0 | 0 |
2.02.01.03 | Accruals | 18.953.535 | 18.259.480 |
2.02.01.03.01 | Provision for Health Care Benefits | 8.085.131 | 7.769.189 |
2.02.01.03.02 | Contingency Accrual | 182.519 | 190.671 |
2.02.01.03.03 | Provision for Pension Plan | 3.051.315 | 2.777.184 |
2.02.01.03.04 | Deferred Income Tax and Social Contribution | 7.634.570 | 7.522.436 |
2.02.01.04 | Subsidiaries and Affiliated Companies | 2.599.776 | 2.506.957 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 3.564.167 | 3.574.531 |
2.02.01.06.01 | Provision for Dismantling of Areas | 3.009.738 | 2.979.031 |
2.02.01.06.02 | Provision for Programmed Maintenance | 0 | 0 |
2.02.01.06.03 | Other Payables | 554.429 | 595.500 |
2.02.02 | Deferred Income | 0 | 0 |
2.04 | Shareholders Equity | 103.718.654 | 99.382.334 |
2.04.01 | Capital | 48.263.983 | 48.263.983 |
2.04.01.01 | Subscribed and Paid-Up Capital | 48.263.983 | 48.263.983 |
2.04.01.02 | Monetary Restatement | 0 | 0 |
2.04.02 | Capital Reserves | 372.064 | 372.064 |
2.04.02.01 | AFRMM and Others | 372.064 | 372.064 |
2.04.03 | Revaluation Reserve | 64.614 | 66.423 |
2.04.03.01 | Private Assets | 0 | 0 |
2.04.03.02 | Subsidiaries and Affiliated Companies | 64.614 | 66.423 |
2.04.04 | Revenue Reserves | 50.681.673 | 50.679.864 |
2.04.04.01 | Legal | 6.511.073 | 6.511.073 |
2.04.04.02 | Statutory Reserves | 1.249.441 | 1.249.441 |
Pag: 5
02.02 UNCONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3 - 03/31/2007 | 4 12/31/2006 |
2.04.04.03 | Contingencies Reserves | 0 | 0 |
2.04.04.04 | Unrealized Earnings | 0 | 0 |
2.04.04.05 | Retention of Earnings | 42.919.351 | 42.919.350 |
2.04.04.06 | Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other | 1.808 | 0 |
2.04.05 | Retained Earnings (Accumulated losses) | 4.336.320 | 0 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
Pag: 6
03.01 UNCONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3- 01/01/2007 to 03/31/2007 | 4- 01/01/2007 to 03/31/2007 | 5- 01/01/2006 to 03/31/2006 | 6- 01/01/2006 to 03/31/2006 |
3.01 | Gross Operating Revenues | 37.985.933 | 37.985.933 | 37.920.324 | 37.920.324 |
3.02 | Sales Deductions | (10.117.850) | (10.117.850) | (9.808.864) | (9.808.864) |
3.03 | Net Operating Revenues | 27.868.083 | 27.868.083 | 28.111.460 | 28.111.460 |
3.04 | Cost of Products and Services Sold | (15.232.736) | (15.232.736) | (14.024.580) | (14.024.580) |
3.05 | Gross Profit | 12.635.347 | 12.635.347 | 14.086.880 | 14.086.880 |
3.06 | Operating Expenses | (5.843.552) | (5.843.552) | (3.733.423) | (3.733.423) |
3.06.01 | Selling | (1.256.698) | (1.256.698) | (1.163.097) | (1.163.097) |
3.06.02 | General and Administrative | (1.135.584) | (1.135.584) | (832.817) | (832.817) |
3.06.02.01 | Management and Board of Directors Remuneration | (1.008) | (1.008) | (952) | (952) |
3.06.02.02 | Administrative | (1.134.576) | (1.134.576) | (831.865) | (831.865) |
3.06.03 | Financial | 382.113 | 382.113 | (186.420) | (186.420) |
3.06.03.01 | Income | 970.815 | 970.815 | 302.079 | 302.079 |
3.06.03.02 | Expenses | (588.702) | (588.702) | (488.499) | (488.499) |
3.06.04 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (3.885.533) | (3.885.533) | (1.894.468) | (1.894.468) |
3.06.05.01 | Taxes | (155.289) | (155.289) | (116.267) | (116.267) |
3.06.05.02 | Cost of Research and Technological Development | (373.555) | (373.555) | (239.496) | (239.496) |
3.06.05.03 | Impairment | 0 | 0 | 0 | 0 |
3.06.05.04 | Exploratory Costs for the Extraction of Crude Oil and Gas | (215.828) | (215.828) | (105.703) | (105.703) |
3.06.05.05 | Benefits Expenses | (423.987) | (423.987) | (455.848) | (455.848) |
3.06.05.06 | Net Monetary and Exchanges Adjustments | (972.097) | (972.097) | (492.859) | (492.859) |
3.06.05.07 | Other Operating Expenses, Net | (1.744.777) | (1.744.777) | (484.295) | (484.295) |
3.06.06 | Participation in Subsidiaries and Affiliated Companies | 52.150 | 52.150 | 343.379 | 343.379 |
3.07 | Operating Income | 6.791.795 | 6.791.795 | 10.353.457 | 10.353.457 |
3.08 | Non-Operating Expenses | (724) | (724) | (85.479) | (85.479) |
Pag: 7
03.01 UNCONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3- 01/01/2007 to 03/31/2007 | 4- 01/01/2007 to 03/31/2007 | 5- 01/01/2006 to 03/31/2006 | 6- 01/01/2006 to 03/31/2006 |
3.08.01 | Income | 0 | 0 | 0 | 0 |
3.08.02 | Expenses | (724) | (724) | (85.479) | (85.479) |
3.09 | Income Before Taxes/Participations | 6.791.071 | 6.791.071 | 10.267.978 | 10.267.978 |
3.10 | Income Tax and Social Contribution | (2.419.110) | (2.419.110) | (2.627.694) | (2.627.694) |
3.11 | Deferred Income Tax | (35.641) | (35.641) | (726.519) | (726.519) |
3.12 | Statutory Participation/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Participations | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders' Equity | 0 | 0 | 0 | 0 |
3.15 | Net Income for the Period | 4.336.320 | 4.336.320 | 6.913.765 | 6.913.765 |
Number of Shares. Ex-Treasury (Thousands) | 4.387.038 | 4.387.038 | 4.386.152 | 4.386.152 | |
Net Income per Share | 0,98844 | 0,98844 | 1,57627 | 1,57627 | |
Loss per Share | 0 | 0 | 0 | 0 |
Pag: 8
00951-2 PETRÓLEO BRASILEIRO S.A. - PETROBRAS 33.000.167/0001-01 |
04.01 - NOTES TO QUARTELY INFORMATION |
1. PRESENTATION OF THE QUARTERLY FINANCIAL INFORMATION
Main accounting guidelines
The quarterly information has been produced in accordance with the accounting practices adopted in Brazil, the provisions deriving from Brazilian corporation law and the standards and procedures laid by the Brazilian Securities Commission - CVM.
No changes were made to the main accounting guidelines followed by the Company in relation to those stated in the 2006 annual report.
Certain balances relating to prior periods were reclassified in order to properly compare the interim financial information between the periods.
2. CASH AND CASH EQUIVALENTS
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Cash and banks | 2.413.976 | 3.686.866 | 1.115.043 | 2.219.519 | ||||
Short Term Investments | ||||||||
Local: | ||||||||
Exclusive investment funds | ||||||||
Currency | 1.596.808 | 3.455.769 | 1.476.300 | 3.455.769 | ||||
DI | 3.924.556 | 3.802.726 | 2.613.174 | 3.802.726 | ||||
Government Bonds | 907.362 | 1.039.289 | ||||||
Financial investment funds Currency | 148.344 | 187.910 | ||||||
Financial investment funds DI | 1.449.652 | 2.172.381 | ||||||
Other | 687.568 | 984.829 | ||||||
8.714.289 | 11.642.904 | 4.089.474 | 7.258.495 | |||||
Foreign: | ||||||||
Time deposit | 2.356.132 | 5.757.161 | 2.798.421 | 4.962.098 | ||||
Fixed-income securities | 6.978.297 | 6.742.174 | 5.136.036 | 5.658.780 | ||||
9.334.430 | 12.499.335 | 7.934.457 | 10.620.878 | |||||
Total Short Term Investments | 18.048.719 | 24.142.239 | 12.023.931 | 17.879.373 | ||||
Total cash and cash equivalents | 20.462.695 | 27.829.105 | 13.138.974 | 20.098.892 | ||||
Pag: 9
Local short term investments provide immediate liquidity and are mainly comprised of quotas in exclusive funds, which funds are invested in federal public bonds and financial derivative operations, executed by fund managers and tied to the north-american dollar quotation. Exclusive funds do not have any significant financial obligations and are limited to daily obligations of adjustments to the positions of the BM&F (Stock and Futures Exchange), auditing services, services fees regarding custody of assets and execution of financial operations and other administrative expenses. Short-term investments balances are recorded at cost plus accrued income, which is recognized proportionately up to the balance sheet date at amounts not exceeding their respective market values.
At March 31, 2007 and December 31, 2006, the Company and its subsidiary PifCo had amounts invested abroad in an exclusive investment fund that held, among others, debt securities of some of the Petrobras Group companies and certain of the Special Purpose Entities established in connection with the Companys projects, mainly Clep project, in the amount of R$ 4.341.816 thousand and R$ 3.895.446 thousand, respectively. This amount refers to consolidated companies and was offset against the balance of financing classified under current and non-current liabilities.
3. ACCOUNTS RECEIVABLE, NET
Accounts receivable are broken down as follows:
R$ thousand | |||||||||
Consolidated | Parent Company | ||||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | ||||||
Customers | |||||||||
Third parties | 14.481.225 | 14.267.464 | 4.386.762 | 4.248.112 | |||||
Related parties (Note 6a) | 668.977 | 788.268 | 43.432.511 | (*) | 39.388.211 | (*) | |||
Other | 3.445.806 | 3.570.493 | 1.274.071 | 1.437.776 | |||||
18.596.008 | 18.626.225 | 49.093.344 | 45.074.099 | ||||||
Less: Uncollectible accounts | (2.393.619) | (2.437.636) | (181.091) | (187.482) | |||||
16.202.389 | 16.188.589 | 48.912.253 | 44.886.617 | ||||||
Less: long-term accounts receivable, net | (1.829.510) | (1.776.430) | (37.737.696) | (34.510.261) | |||||
Short-term accounts receivable, net | 14.372.879 | 14.412.159 | 11.174.557 | 10.376.356 | |||||
(*) Does not include dividends receivable of R$ 579.431 thousand on March 31, 2007 (R$ 777.593 thousand on December 31, 2006) and reimbursements receivable of R$ 950.794 thousand on March 31, 2007 (R$ 878.168 thousand on December 31, 2006).
Pag: 10
R$ thousand | ||||||||
Change in provision for uncollectible | ||||||||
accounts | Consolidated | Parent Company | ||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Balance at January 1 | 2.437.636 | 2.542.475 | 187.482 | 215.675 | ||||
Additions | 30.214 | 150.561 | 3.186 | 87.241 | ||||
Write offs (*) | (74.231) | (255.400) | (9.577) | (115.434) | ||||
Balance at March 31 | 2.393.619 | 2.437.636 | 181.091 | 187.482 | ||||
Short-term | 1.251.668 | 1.251.413 | 181.091 | 187.482 | ||||
Long-term | 1.141.951 | 1.186.223 | ||||||
(*) Includes exchange variation of provision for uncollectible accounts constituted at foreign companies.
4. RELATED PARTIES
Petrobras carries out commercial transactions with its subsidiary, affiliated companies and special purpose entities on normal market terms. The transactions for purchase of oil and oil products from the subsidiary PifCo carried out by Petrobras feature longer term for settlement, since PifCo is a subsidiary created for this purpose, considering the levy of the related changes in the period. The amounted related to prepayment export and international market funding are made at the same rate obtained by the subsidiaries. The value, income and charges in connection with other transactions, especially intercompany loans, are established at arm`s length and/or in accordance with applicable legislation.
Pag: 11
a) Assets
PARENT COMPANY | ||||||||||||||||
CURRENT ASSETS | NON-CURRENT ASSETS | |||||||||||||||
> | ||||||||||||||||
Accounts receivables, mainly from sales |
Dividends Receivable |
Advance for capital increase |
Amounts related to the construction of platforms and gas pipeline |
Loan Operations |
Other operations |
Reimbursement Receivable |
TOTAL ASSETS |
|||||||||
Petroquisa and its subsidiaries | 85.371 | 4 | 85.375 | |||||||||||||
Petrobras Distribuidora S.A. and its subsidiaries | 814.387 | 290.146 | 318.624 | 1.423.157 | ||||||||||||
Gaspetro and its subsidiaries | 328.632 | 111.987 | 116.868 | 1.139.830 | 15.973 | 1.713.290 | ||||||||||
PifCo and its subsidiaries | 2.538.200 | 30.821.326 | 6.523 | 33.366.049 | ||||||||||||
PNBV and its subsidiaries | 4.158 | 10.083 | 3 | 0 | 1.836 | 16.080 | ||||||||||
Downstream and its subsidiary | 368.860 | 674.915 | 90 | 1.043.865 | ||||||||||||
Transpetro and its subsidiary | 283.329 | 148.374 | 431.703 | |||||||||||||
PIB and its subsidiaries | 146.497 | 0 | 76.928 | 223.425 | ||||||||||||
Brasoil and its subsidiaries | 2.573 | 6 | 3.241.868 | 3.244.447 | ||||||||||||
BOC and its subsidiary | 236 | 0 | 524.955 | 525.191 | ||||||||||||
Pcel | 88.278 | 24.926 | 113.204 | |||||||||||||
Other subsidiaries and associated companies | 1.256.637 | 3.998 | 150.854 | 0 | 414.656 | 11 | 0 | 1.826.156 | ||||||||
Termo-electric power stations | 108.685 | 3.998 | 77.984 | 414.656 | 605.323 | |||||||||||
Affiliated companies | 268.982 | 1.488 | 270.470 | |||||||||||||
Others | 878.970 | 71.382 | 0 | 11 | 950.363 | |||||||||||
Specific Purpose Entities | 950.794 | 950.794 | ||||||||||||||
> | ||||||||||||||||
3/31/2007 | 5.917.158 | 579.431 | 277.805 | 1.139.839 | 36.012.321 | 85.388 | 950.794 | 44.962.736 | ||||||||
> | ||||||||||||||||
12/31/2006 | 5.105.482 | 777.593 | 228.947 | 1.185.468 | 32.779.635 | 88.679 | 878.168 | 41.043.972 | ||||||||
> |
R$ Thousand | ||||
Intercompany loans | ||||
Index | March/2007 | December/2006 | ||
TJLP + 5% p.a. | 315.547 | 399.473 | ||
LIBOR + 1 to 3% p.a. | 34.644.492 | 31.333.007 | ||
101% of CDI | 576.243 | 561.679 | ||
IGPM + 6% p.a. | 75.202 | 75.176 | ||
Other rates | 400.837 | 410.300 | ||
36.012.321 | 32.779.635 | |||
Pag: 12
Bolivia-Brazil Gas pipeline
The Bolivian section of the gas pipeline is the property of Gás Transboliviano S.A. - GTB, in which Petrobras Gás S.A. - Gaspetro holds a minorities interest (11%).
A turnkey contract in the amount of US$ 350 million was signed between Petrobras and Yacimientos Petrolíferos Fiscales Bolivianos - YPFB, which assigned its rights under such contract to GTB, for the construction of the Bolivian section, with payments to be rendered in the subsequent 12 years from January of 2000 in the form of transportation services.
On March 31, 2007, the balance of the rights to future transportation services, on accountant of costs already incurred in the construction up to that date, including interest of 10,07% p.a., is R$ 632.369 thousand (R$ 688.439 thousand on December 31, 2006), being R$ 513.826 thousand (R$ 564.266 thousand on December 31, 2006) classified under non-current assets as advances to suppliers. This amount also includes R$ 131.431 thousand (R$ 138.491 thousand on December 31, 2006) relating to the anticipated acquisition of the right to transport 6 million cubic meters of gas over a 40-year period (TCO - Transportation Capacity Option).
The Brazilian section of the gas pipeline is the property of Transportadora Brasileira Gasoduto Bolívia-Brasil S.A. - TBG, a Gaspetro subsidiary. On March 31, 2007, the total receivables of Petrobras from TBG for management, recharge of costs and financing relating to the construction of the gas pipeline and anticipated acquisition of the right to transport 6 million cubic meters of gas over a 40-year period (TCO) amounted to R$ 1.139.830 thousand (R$ 1.185.462 thousand on December 31, 2006) classified under non-current assets as accounts receivable, net.
Pag: 13
b) Liabilities
PARENT COMPANY | ||||||||||||||||||
CURRENT LIABILITIES | NON-CURRENT LIABILITIES | |||||||||||||||||
Suppliers of mainly oil and oil products | Advance from customers | Oil rigs freight | Operations with Projec tFinancing |
Other Operations |
Intercompany Loans |
Export prepayments |
Other Operations |
TOTAL LIABILITIES | ||||||||||
Petroquisa and its subsidiaries | (26.467) | (27) | (26.494) | |||||||||||||||
Petrobras Distribuidora S.A. and its subsidiaries | (218.006) | (21.035) | (1.641.538) | (1.880.579) | ||||||||||||||
Gaspetro and its subsidiaries | (75.965) | (104.181) | (180.146) | |||||||||||||||
PifCo and its subsidiaries | (21.439.020) | (214.187) | (918.528) | (22.571.735) | ||||||||||||||
PNBV and its subsidiaries | (45.982) | (849.737) | (895.719) | |||||||||||||||
Downstream and its subsidiary | (18.902) | (160.573) | (179.475) | |||||||||||||||
Transpetro and its subsidiary | (410.427) | (50) | (410.477) | |||||||||||||||
PIB and its subsidiaries | (214.613) | (69.027) | (5.292) | (288.932) | ||||||||||||||
Brasoil and its subsidiaries | (32.743) | (1.068) | (49.548) | (83.359) | ||||||||||||||
BOC and its subsidiary | 0 | |||||||||||||||||
Pcel | (83.665) | (83.665) | ||||||||||||||||
Other subsidiaries and associated companies | (472.142) | (39.710) | (511.852) | |||||||||||||||
E-Petro and its subsidiary | (6.797) | (6.797) | ||||||||||||||||
Termo-electric power stations | (147.094) | (147.094) | ||||||||||||||||
Afiliates companies | (53.741) | (39.710) | (93.451) | |||||||||||||||
Others | (264.510) | (264.510) | ||||||||||||||||
Specific Purpose Entities | (1.489.547) | (1.489.547) | ||||||||||||||||
3/31/2007 | (23.037.932) | (570.071) | (899.285) | (1.489.547) | (5.369) | (39.710) | (918.528) | (1.641.538) | (28.601.980) | |||||||||
12/31/2006 | (22.323.360) | (363.468) | (781.489) | (1.531.133) | (4.811) | (38.897) | (992.844) | (1.475.216) | (27.511.218) | |||||||||
Pag: 14
c) Income Statement
PARENT COMPANY | ||||||||
INCOME STATEMENT |
||||||||
Operational | Financial | Monetary | ||||||
income mainly | income | Exchange | ||||||
from sales | (Expenses), net | Variations, net | TOTAL | |||||
Petroquisa and Subsidiaries | 244.105 | 6.401 | 250.506 | |||||
Petrobras Distribuidora S.A. and Subsidiaries | 8.943.038 | (42.322) | 6.854 | 8.907.570 | ||||
Gaspetro and Subsidiaries | 442.694 | 15.240 | (41.208) | 416.726 | ||||
PifCo and Subsidiaries | 2.980.765 | 200.273 | (437.099) | 2.743.939 | ||||
PNBV and Subsidiaries | (263) | 33.116 | 32.853 | |||||
Downstream and Subsidiary | 912.013 | 11.302 | (12.363) | 910.952 | ||||
Transpetro and Subsidiariary | 94.010 | 4.376 | 98.386 | |||||
PIB and Subsidiaries | 37.023 | 10.807 | 47.830 | |||||
Brasoil and Subsidiaries | 67.272 | (134.071) | (66.799) | |||||
BOC and Subsidiary | 10.821 | (22.228) | (11.407) | |||||
Pcel | 30.434 | 735 | 31.169 | |||||
Other subsidiaries and associated companies | 2.292.620 | 8.287 | (7.254) | 2.293.653 | ||||
E-Petro and subsidiary | 455 | 455 | ||||||
Termo-eletric power stations | 173 | 9.125 | (8.268) | 1.030 | ||||
Affiliated companies | 2.291.992 | (813) | 1.014 | 2.292.193 | ||||
Others | (25) | (25) | ||||||
Specific Purpose Entities | 70.356 | 70.356 | ||||||
1º quarter of 2007 | 16.047.058 | 270.610 | (591.934) | 15.725.734 | ||||
1º quarter of 2006 | 16.044.760 | 100.905 | (518.507) | 15.627.158 | ||||
d) Transactions with government entities and Pension Fund
The company is controlled by the Federal Government and carries out several transactions with government entities as part of its operations.
Pag: 15
Significant transactions with government entities and the pension funds are presented as follows:
Consolidated | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Petros (Pension Fund) | 1.277.361 | 254.031 | 1.242.276 | 105.761 | ||||
Banco do Brasil S.A. | 7.474.043 | 868.769 | 10.765.669 | 1.117.179 | ||||
BNDES | 7.382.916 | 7.654.482 | ||||||
Federal Government Dividends Proposed | 509.621 | 2.543.865 | ||||||
Judicial Deposits (CEF and BB) | 1.385.016 | 8.596 | 1.490.459 | |||||
Petroleum and alcohol account Federal | ||||||||
Government Credits | 789.278 | 785.791 | ||||||
Others | 1.905.604 | 370.544 | 1.859.669 | 336.887 | ||||
12.831.302 | 9.394.477 | 16.143.864 | 11.758.174 | |||||
Current | 8.274.701 | 4.145.938 | 11.594.872 | 6.477.051 | ||||
Non-current | 4.556.601 | 5.248.539 | 4.548.992 | 5.281.123 | ||||
Balances are classified in Balance Sheet as follows:
Consolidated | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Assets | ||||||||
Current | 8.274.701 | 11.594.872 | ||||||
Cash and cash equivalents | 7.416.587 | 10.706.877 | ||||||
Accounts receivable, net | 325.422 | 381.301 | ||||||
Other current assets | 532.692 | 506.694 | ||||||
Non-current | 4.556.601 | 4.548.992 | ||||||
Petroleum and alcohol account - STN | 789.278 | 785.791 | ||||||
Judicial deposits | 1.385.016 | 1.486.784 | ||||||
Advances to pension plan | 1.277.361 | 1.242.268 | ||||||
Other assets | 1.104.946 | 1.034.149 | ||||||
Liabilities | ||||||||
Current | 4.145.938 | 6.477.051 | ||||||
Financing loans | 2.544.131 | 2.608.166 | ||||||
Proposed dividends | 509.621 | 2.543.865 | ||||||
Other current liabilities | 1.092.186 | 1.325.020 | ||||||
Non-current | 5.248.539 | 5.281.123 | ||||||
Financing loans | 4.918.185 | 5.076.421 | ||||||
Other liabilities | 330.354 | 204.702 | ||||||
12.831.302 | 9.394.477 | 16.143.864 | 11.758.174 | |||||
Pag: 16
5. INVENTORIES
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Products: | ||||||||
Oil products (*) | 4.020.164 | 4.349.106 | 3.403.285 | 3.353.495 | ||||
Fuel alcohol | 390.978 | 342.179 | 209.474 | 211.847 | ||||
4.411.142 | 4.691.285 | 3.612.759 | 3.565.342 | |||||
Raw materials, mainly crude oil (*) | 5.081.212 | 5.968.128 | 4.487.053 | 5.388.594 | ||||
Maintenance materials and supplies (*) | 3.413.484 | 3.200.565 | 2.599.828 | 2.478.468 | ||||
Advances to suppliers | 2.109.048 | 2.026.906 | 2.014.469 | 1.960.366 | ||||
Others | 503.645 | 518.932 | 20.654 | 40.753 | ||||
Total | 15.518.531 | 16.405.816 | 12.734.762 | 13.433.523 | ||||
Short-term | 15.065.411 | 15.941.033 | 12.281.642 | 12.968.740 | ||||
Long-term | 453.120 | 464.783 | 453.120 | 464.783 |
(*) includes imports in transit.
6. PETROLEUM AND ALCOHOL ACCOUNT - STN
Settlement of accounts with the Federal Government
Petrobras after having provided all needed information requeried by National Treasury Secretariat - STN is in articulation with this Secretariat aiming to solve the remaining outstanding differences existing between the parts, in order to conclude the settlement process as established by Provisional Measure No. 2.181, of August 24, 2001.
The remaining balance to the amount of R$ 789.278 thousand (R$ 785.791 thousand as of December 31, 2006) may be paid by the Federal Government with National Treasury Bonds issued at the same amount of the final balance of the settlement of accounts or other amounts that might be owed by Petrobras to the Federal Government, including those related to taxes, or a combination of the foregoing options.
Pag: 17
7. MARKETABLE SECURITIES
Marketable securities negotiated in Brazil classified as non-current assets are comprised as follows:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
3.31.2007 | 12.31.2006 | 3.31.2007 | 12.31.2006 | |||||
Tax incentives - FINOR | 9.797 | 9.797 | 4.815 | 4.815 | ||||
B Certificates | 216.625 | 225.880 | ||||||
Bank securities | 152.009 | 10.882 | ||||||
NTN P | 7.836 | 7.699 | 3.311 | 3.247 | ||||
Others | 151.254 | 155.273 | ||||||
537.521 | 409.531 | 8.126 | 8.062 | |||||
B certificates, which were received by Brasoil on account of the sale of platforms in 2000 and 2001, have semi-annual maturity dates until 2011, which bear interest equivalent to the Libor rate plus 2,5% p.a. to 4,25% p.a..
The National Treasury Bonds - P Series were received from the sale of parts of the minority interests held by the Parent Company in companies embraced by the National Privatization Programme - PND. These bonds mature up to 2021 and bear monetary correction at the Referential Rate - TR plus interest of 6% p.a.
Bank security applications have a maturity date of 2014 and a yield of 8,50% p.a.
8. PROJECTS FINANCINGS
Petrobras develops projects with local and international finance agencies and companies in the oil and energy sector to establish operational partnerships for the purpose of making viable investments necessary in the business areas where the Company operates.
Considering that the projects financings are implemented by Specific Purpose Entities, whose activities are, essentially, controlled by Petrobras, the expenses incurred by the Company on projects being negotiated or which have been negotiated with the parties are classified in the non-current assets property, plant and equipment of the consolidated financial statements.
Pag: 18
a) Reimbursements receivable and ventures under negotiation
The receivable balance, net of the received advances, referring to the costs incurred by Petrobras on projects already negotiated with third parties, has been classified in the non-current assets, as Projects Financings, and is broken down as follows:
Parent Company | ||||
Projects/companies | 03.31.2007 | 12.31.2006 | ||
Cayman Cabiunas Investment Co. Ltda. | 816.698 | 815.849 | ||
PDET Offshore S.A. | 744.363 | 700.164 | ||
Nova Transportadora do Nordeste S.A. (NTN) | 96.410 | 93.680 | ||
Nova Transportadora do Sudeste S.A. (NTS) | 71.250 | 71.250 | ||
EVM Leasing Corporation | 890 | 1.178 | ||
Fundação Petrobras de Seguridade Social (Petros) | 80 | 80 | ||
Companhia de Recuperação Secundária S/A (CRSec) | 48 | 48 | ||
Total | 1.729.739 | 1.682.249 | ||
Advances | (778.945) | (804.081) | ||
Total net of reimbursements receivable | 950.794 | 878.168 | ||
Ventures under negotiation | 54.971 | (1) | 49.662 | |
Total projects financings | 1.005.765 | 927.830 | ||
(1) Includes expenses already incurred by Petrobras on projects for which partners have not yet been specified.
b) Projects financings obligations
R$ thousand | ||||||
Project | 03.31.2007 | 12.31.2006 | ||||
NovaMarlim Petróleo S.A. | NovaMarlim | 291.190 | 332.776 | |||
PDET Offshore S.A. | PDET | 1.198.357 | 1.198.357 | |||
Total | 1.489.547 | 1.531.133 | ||||
Marlim Project
NovaMarlim Petróleo S.A. provided funding for the project, the balance of which, net of operating costs already incurred by Petrobras to the amount of R$ 1.823.345 thousand (R$ 1.781.759 thousand up to December 31, 2006) and transferred assets of R$ 49.465 thousand, reached R$ 291.190 thousand (R$ 332.776 thousand up to December 31, 2006) classified in the current liabilities as Projects Financings.
Pag: 19
PDET Project
PDET Offshore S.A passed to Petrobras R$ 1.198.357 thousand as an advance for the future sale of assets and reimbursement of expenses incurred by Petrobras, classified in the current liabilities as Projects Financings.
c) Accounts payable related to consortiums
R$ thousand | ||||
03.31.2007 | 12.31.2006 | |||
Fundação Petrobras de Seguridade Social - Petros | 61.634 | 34.163 | ||
Total | 61.634 | 34.163 | ||
Petrobras maintains consortium contracts for the purpose of supplementing the development of oil field production, which related accounts payable to consortium partners amounted to, as of March 31, 2007, R$ 61.634 thousand (R$ 34.163 thousand to December 31, 2006), were classified as structured projects financings - Current Liabilities.
Pag: 20
d) Special purpose entities
i) Projects financings in progress
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Barracuda and Caratinga | To allow development ofproduction in the fields of Barracuda and Caratinga in the Campos Basin. The SPE Barracuda and Caratinga Leasing Company B.V. (BCLC), is in charge of building all of the assets (wells, submarine equipment and production units) required by the project, and is also the owner of them. | Guarantee provided byBrasoil to cover BCLCs financial requirements. | US$ 3,1 billion. | In operation, with constitution of assets of final stages. | ||||
Marlim | Consortium between Companhia Petrolífera Marlim (CPM), which furnishes to Petrobras submarine equipment for oil production of the Marlim field. | 70% of the field production limited to 720 days. | US$ 1,5 billion. | In operation. | ||||
NovaMarlim | Consortium with NovaMarlim Petróleo S.A. (NovaMarlim) which furnishes submarine oil production equipment and refunds by way of advancement already made to Petrobras operating costs arising from operating and maintaining the field assets. | 30% of the field production limited to 720 days. | US$ 834 million. | In operation. | ||||
CLEP | Companhia Locadora de Equipamentos Petrolíferos CLEP, furnishes Petrobras assets related to oil production located in the Campos Basin through a lease agreement for the period of 10 years, and at the end of which period Petrobras will have the right to buy shares of the SPE or project assets. | Lease prepayments in case revenue is not sufficient to cover payables to the lenders. | US$ 1,25 billion. | In operation. | ||||
Pag: 21
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
EVM | To allow the setting up of submarine oil production equipment in the fields Espadarte, Voador, Marimbá and other 7 (seven) smaller fields in the Campos Basin. EVM Leasing Co. (EVMLC), furnishes assets to Petrobras under an international lease agreement. | Pledge of certain oil volumes. | US$ 1,07 billion. | In operation. | ||||
PDET | PDET Offshore S.A. is the future owner of the Project assets whose objective is that of improving the infrastructure to transfer oil produced in the Campos Basin to the oil refineries in the Southeast Region and export. The assets will be later leased to Petrobras for 12 years. | All of theprojects assets will be pledged as collateral. | US$ 1,27 billion. | In stage ofconstitution ofassets. | ||||
Malhas | Consortium between Transpetro, Transportadora Nordeste Sudeste (TNS), Nova Transportadora do Sudeste (NTS) and NovaTransportadora do Nordeste (NTN). NTS and NTN contribute through assets related to natural gas transportation. TNS (a 100% Gaspetro subsidiary) furnishes assets that have already been previously set up. Transpetro is the gas pipes operator. | Prepayments based ontransportation capacity to cover any consortium cash insufficiencies. | US$ 1 billion. | The consortium became operational on January 1, 2006. However, some assets are still under construction. | ||||
Modernization of Revap | This project has the objective of raising the Henrique Lage (Revap)refinerys national heavy oil processing capacity, bringing the diesel it produces into line with the new national specifications and reducing pollution levels. To achieve this the SPE Cia. de Desenvolvimento e Modernização de Plantas Industriais - CDMPI was founded, which shallconstruct and lease to Petrobras a Retarded Coking plant, a Coke Naphtha Hydrotreatment plant and related plants to be installed at this refinery. | Prepaid rental to cover any cash deficiencies of CDMPI. | US$ 900 million. | The financial structuring has been concluded. The contracts were executed on May 23,2006. Theassets arecurrently under construction. | ||||
Pag: 22
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Cabiúnas | Project with the objective of increasing gas production transportation from the Campos Basin. Cayman Cabiunas Investment Co. Ltd. (CCIC), furnishes assets to Petrobras under an international lease agreement. | Pledge of 10,4billion m3 of gas. | US$ 850 million consolidated in the lease agreement. | In operation. | ||||
Albacora/ Petros | Consortium between Petrobras and Fundação Petros de Seguridade Social, which furnishes to Petrobras oil production assets of the Albacora field in the Campos Basin. | Ownership of assets. | US$ 240 million. | In operation. | ||||
Albacora | Consortium between Petrobras and Albacora Japão Petróleo Ltda. (AJPL), which furnishes to Petrobras oil production assets of the Albacora field in the Campos Basin. | Ownership of asset. | US$ 170 million. | In operation. | ||||
PCGC | Companhia de Recuperação Secundária (CRSec) furnishes assets to be used by Petrobras in the fields Pargo, Carapeba, Garoupa, Cherne and others through a lease agreement with monthly payments. | Additional lease payment ifrevenue is notsufficient to cover payables tolenders. | U$$ 85,5 million. | In operation. | ||||
Pag: 23
ii) Projects financings
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Gasene | Transportadora Gasene S.A. is responsible for the construction and future ownership of pipelines to transport natural gas with a total length of 1,4 thousand km and transportation capacity of 20 million cubic meters per day, connecting the Cabiúnas Terminal in Rio de Janeiro to the city of Catu, in Bahia state. | To be defined. | US$ 2billion. | Attainment of bridge loanstogether with: (i) BNDES to the value ofR$ 1,36 billion, being R$ 1,05 billion for the construction of the Gascacgas pipeline and R$ 312millions for the construction of the Gascavpipeline and (ii) BB Fund SPC to the value of R$ 800 millions for the construction of the Gascav gas pipeline, with the issue of US$ 210 millions inPromissory Notes, in October of2006. | ||||
P-55 and P- 57 | To develop production at Module 3 in the Roncador field (P-55) and Phase 2 of Jubart field (P-57). A Deepwater charter LLC and a Deepblue Charter LLC are responsible for jointly companies providing labor to construct the Production Units (UEP): one for the P-55 hull, another for the P- 57 hull, as well as two other for Generation and Compression Modules for both UEPs. At the end, PNBV shall charter the P- 55 from Deepwater and the P- 57from Deepblue and will sub- charter them to Petrobras . | Future chartering commitment of Petrobras with PNBV andPNBV with the owners of UEP (Deepwater and Deepblue). | US$ 1,96 billion. | Undergoing selection process for the companies to construct the UEPs. | ||||
Pag: 24
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Amazônia | Development of a project in the Gas and Energy area that includes the construction of a gas pipe with length of 385 km , between Coari and Manaus, and a GLP pipe with length of 285 Km between Urucu and Coari under the responsibility of Transportadora Urucu - Manaus S.A. and the construction of a thermoelectric plant, in Manaus, with capacity of 488 MW through Companhia de Geração Termelétrica Manauara S.A. |
Being negotiated. | US$ 1,3 billion. | A bridge loan in the amount of R$ 800 million was obtained from BNDES in December 2005, to begin construction of the gas pipeline. | ||||
Marlim Leste (P-53) | To develop production in the Marlim Leste field, Petrobras will use the Stationery Production Units (UEP), P-53, to be chartered from Charter Development LLC. The Bare Boat Charter agreement will be effective for a 15-year period counted from the date of signature. | Completion : the flow of charter payments to be made by Petrobras will begin at a certain date. Cost Overrun : Any increase in P-53 construction costs will represent an increase in charter amounts payable by Petrobras. |
US$ 1,18 billion. | Increase to the bridge loan amount from ABN AMRO, in August 2006 to US$ 350 million. In September 2006, the syndicated loan was refinanced. The financing amount was increased to US$ 750 million. | ||||
Mexilhão | Construction of a platform (PMXL-1) to produce natural gas at Mexilhão and Cedros' fields, in the Santos Basin, in São Paulo State through Companhia Mexilhão do Brasil (CMB), responsible for obtaining the funds necessary to build such platform. After building the PMXL-1 shall be leased to Petrobras, holder of the exploration and production concession in the aforementioned fields. |
To be defined | US$ 595 million. | Obtainment of short-term funds up to the amount of US$ 86 million, through the issuance of Promissory Notes acquired by the BB Fund. Constitution of the assets at the initial stage. | ||||
Pag: 25
9. JUDICIAL DEPOSITS
The judicial deposits are presented in accordance to the nature of the claims, are as follows:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Labor | 554.007 | 566.642 | 514.567 | 522.634 | ||||
Tax | 813.774 | 893.463 | 628.555 | 715.886 | ||||
Civil (*) | 284.371 | 271.143 | 212.955 | 199.582 | ||||
Other | 11.206 | 18.871 | 2.271 | 282 | ||||
Total | 1.663.358 | 1.750.119 | 1.358.348 | 1.438.384 | ||||
(*) Net of the judicial deposit related to the judicial proceeding provisioned for - in accordance with CVM Resolution 489/05.
Other informations
Search and apprehension of ICMS/ taxpayer substitution payments considered to be not duePetrobras was sued in court by certain small oil distribution companies under the allegation that it does not pass on to state governments the State Value-Added Tax (ICMS) collected according to the legislation upon fuel sales. These suits were filed in the states of Goiás, Tocantins, Bahia, Pará, Maranhão and in the Federal District.
Of the total amount related to legal actions of approximately R$ 895.795 thousand, up to March 31, 2007, R$ 205.744 thousand had been withdrawn from the Companys accounts as a result of judicial rulings of advance relief, which were annulled as a result of an appeal filed by the Company.
Petrobras, with the support of the state and federal authorities, has succeeded in stopping the execution of other withdrawals, and is making all possible efforts to obtain reimbursement of the amounts that had been unduly withdrawn from its accounts.
Pag: 26
Other restricted deposits
Authorities have blocked other amounts due to labor claims in a total R$ 48.649 thousand as of March 31, 2007 (R$ 57.561 thousand on December 31, 2006).
On October 02, 2006, the Rio de Janeiro State Finance Department converted into State income the amounts of R$ 43.661 thousand and R$ 81.992 thousand relating to the appeal deposit and bank guarantee, respectively, referring to the administrative ICMS collection proceedings regarding the sinking of the P-36 platform, as described in note 19b.
10. INVESTMENTS
a) Information about subsidiaries, jointly-owned subsidiaries and affiliated companies
R$ thousand | ||||
03.31.2007 | 12.31.2006 | |||
Subsidiaries | ||||
Petrobras Química S.A. - Petroquisa | 1.798.658 | 1.556.759 | ||
Petrobras Distribuidora S.A. - BR | 6.481.617 | 6.281.188 | ||
Petrobras Gás S.A. - Gaspetro | 2.302.894 | 2.196.019 | ||
Petrobras Transpetro S.A. - Transpetro | 1.569.662 | 1.529.368 | ||
Termoceará Ltda. | 141.337 | 148.528 | ||
Downstream Participações Ltda. | 1.168.428 | 1.112.886 | ||
Braspetro Oil Services Company - Brasoil | 796.461 | 826.606 | ||
Termomacaé Ltda. | 677.623 | 705.710 | ||
FAFEN Energia S.A. | 220.998 | 209.534 | ||
5283 Participações Ltda. | 616.934 | 721.042 | ||
Petrobras Negócios Eletrônicos - E-Petro | 21.968 | 21.583 | ||
Petrobras Comercializadora de Energia Ltda | 341.361 | 269.324 | ||
Petrobras Internacional Braspetro Holanda B.V.- PIB BV | 2.448.405 | 2.861.278 | ||
Petrobras Netherlands B.V. - PNBV | 1.010.210 | 922.349 | ||
Termorio S.A. | 2.539.721 | 2.542.515 | ||
Baixada Santista Energia Ltda. | 217.836 | 217.836 | ||
SFE - Sociedade Fluminense de Energia Ltda. | 107.584 | 59.851 | ||
Fundo de Investimento Imobiliário RB Logística - FII | 35.129 | 32.152 | ||
Petrobras Colômbia | 8.037 | |||
Goodwill/Negative Goodwill in parent companies | (179.398) | (181.762) | ||
22.317.428 | 22.040.804 | |||
Jointly-owned Subsidiaries | ||||
UTE Norte Fluminense S.A. | 54.829 | 52.555 | ||
Termogaúcha Usinas Termoelétricas S.A. | 30.191 | 5.151 | ||
GNL do Nordeste Ltda | 290 | 290 | ||
Termoaçu S.A. | 374.810 | 322.711 | ||
Termobahia S.A. | 20.699 | 18.960 | ||
Ibiritermo S.A. | 8.871 | 4.365 | ||
489.690 | 404.032 | |||
Pag: 27
R$ thousand | ||||
03.31.2007 | 12.31.2006 | |||
Affiliated companies | ||||
UEG Araucária Ltda | 124.368 | 96.317 | ||
Companhia Petroquímica Paulista | 2.153 | 2.153 | ||
126.521 | 98.470 | |||
Other Investiments | 232.871 | 233.200 | ||
23.166.510 | 22.776.506 | |||
b) Investments in companies with shares traded on Stock Exchanges
As of March 31, 2007, Petrobras relevants investments in Companies with shares traded on Stock Exchanges are shown below:
COMPANY | LOT OF THOUSAND | TYPE | PRICE ON STOCK | MARKET | ||||
SHARES | EXCHANGE | VALUE | ||||||
Subsidiaries | R$ / SHARES | R$ thousand | ||||||
Pepsa | 1.249.717 | ON | 2,09 | 2.611.909 | ||||
Pesa (*) | 229.729 | ON | 4,76 | 1.093.510 | ||||
3.705.419 | ||||||||
Associated | ||||||||
companies | ||||||||
Copesul | 23.482 | ON | 36,25 | 851.223 | ||||
PQU | 8.738 | ON | 11,20 | 97.866 | ||||
PQU | 8.738 | PN | 10,60 | 92.623 | ||||
1.041.712 | ||||||||
Other investments | ||||||||
Braskem | 12.111 | ON | 13,60 | 164.710 | ||||
Braskem | 18.522 | PNA | 15,21 | 281.720 | ||||
446.430 | ||||||||
(*) These shares do not include Pepsas interest.
The market value of these shares does not necessarily reflect the realization value of a representative lot of shares.
c) Goodwill/Negative goodwill
Goodwill and negative goodwill recorded derive from expected future income, market value of assets or other fundamentals and are being amortized where applicable to the extent of the projections which determined it or the useful life of the assets.
Pag: 28
Changes to the goodwill/negative goodwill
R$ thousand | ||||
Consolidated | Parent Company | |||
Balance of goodwill (negative goodwill) as of December 31, 2006 | 833.738 | (181.762) | ||
Amortization: | ||||
Goodwill | (45.894) | |||
Negative Goodwill | 3.207 | 2.364 | ||
Other (*) | (63.368) | |||
Balance of goodwill (negative goodwill) as of March 31, 2007 | 727.683 | (179.398) | ||
(*) Includes exchange variation on balances of overseas companies.
At the parent company, the balance of negative goodwill in the amount of R$ 283.208 thousand has been recorded as an investment and in the consolidated statement the amount of R$ 291.655 thousand has been presented as deferred income.
d) Other Informations
(i) Investments in Ecuador
On January 11, 2007, the Ecuadorian Ministry of Mines approved the agreement executed in January 2005 for the sale by Petrobras Energia S.A. Pesa to Teikoku of 40% of the rights and obligations of the participation contracts in blocks 18 and 31, in Ecuador.
In April 2006, the Law which amended the Hydrocarbons Law (Ley de Hidrocarburos) was enacted in Ecuador, which establishes the Government shall hold a minimum interest of 50% in the extraordinary revenues generated by increases to the sale price of Ecuadorian oil (average monthly effective FOB sale price) as compared to the monthly average oil sale price established at the date the respective oil sale contracts were executed, stated in the currency of the month of settlement. The regulations of this law were published in July 2006, which Ecuadortlc S.A., a subsidiary of Pesa, and Petroecuador interpreted differently. On March 31, 2007 Equadortlc resolved to make the payments corresponding to the differences stipulated in this law and in accordance with the interpretation of Petroecuador.
Pag: 29
(ii) Investiments in Bolívia
In Bolivia the New Hydrocarbons Law N° 3.058 has been in force since May 19, 2005. This law revokes the Hydrocarbons Law 1.689, dated April 30, 1996.
The new law establishes, among other matters, a higher tax burden for companies of the sector, through royalties of 18% and a direct tax on hydrocarbons (IDH) of 32%, to be applied directly on 100% of the production, on top of taxes in force by operation of Law N° 843. In addition, the new legislation determines substitution of shared risk contracts for new contracts observing the models established in the Law, and introduces changes in the oil products distribution activity.
On June 30, 2006, the term expired of the contracts through which the major distribution companies distributed hydrocarbons in Bolivia. Yacimentos Petrolíferos Fiscales Bolivianos - YPFB (Bolivian state-owned company) takes over national distribution as from this date. The company Petrobras Bolívia Distribuición, which maintained adjudicated a major part of this business, is still operating in the sector through the service stations it owns and the sale of lubricants.
Supreme Decree 28.701 came into force in Bolivia on May 01, 2006, which nationalized all natural hydrocarbon resources, obliging companies currently producing gas and oil to transfer ownership of the entire hydrocarbon production to YPFB.
This Decree establishes, starting from its promulgation, that during the transition period an additional share shall be paid to YPFB of 32% of the production value for those fields which in 2005 had an average certified natural gas production in excess of 100 million cubic feet per day, as is the case of the San Alberto and San Antonio fields where the Company operates. This takes the Bolivian governments total share to 82%. In the period between January and March of 2007, the Company had recorded charges referring to the additional 32% share payable to YPFB on the hydrocarbons production, amounting to an amount equal to R$ 70.594 thousand.
Pag: 30
Additionally, by way of this decree the State is also nationalizing the shares required for YPFB to control, with a minimum of 50% plus one share, Petrobras Bolívia Refinación S.A. PBR, in which Petrobras has an indirect interest of 100% (Petrobras International Braspetro B.V. -51% and Petrobras Energia S.A. -49%). The equity interest will be transferred to YPFB when the parties reach an agreement about the amount of economic compensation to be paid by YPFB to Petrobras, in addition to the prior performance of a number of corporate and legal premises.
On October 28, 2006, Petrobras Bolívia and its partners executed operating contracts with YPFB for the San Alberto and San Antonio blocks. These contracts establish that the revenues, royalties, profit shares, IDH, shipment and compression will be absorbed by YPFB, and the cost of production and investments made by the companies should be reimbursed as remuneration to the owner. Any difference which may exist will be distributed between the Bolivian state company and the companies, at percentages varying according to production and the investment recovery factor.
In a document attached to the contract entitled Inversiones realizadas, Petrobras and its partners state the investment amounts net of amortisation, which will be confirmed taking into account the results of the audits commissioned by the Hydrocarbons Ministry and Energy, which communicated Petrobras about the auditing conclusions. Currently the Company finds itself waiting for the final results, since once obtained and analyzed, will allow the Company to determine the effects of possible future investments.
Supreme Decree 28.900 -A issued on October 28, 2006, established that the companies will continue operating in Bolivia in accordance with Supreme Decree 28.701, including article 3, paragraph 1 which establishes the additional payment of 32% for the San Alberto and San Antonio mega fields until the aforementioned contracts have been registered.
Pag: 31
On November 28, 2006, the Bolivian Congress approved the 44 operating contracts (exploration and production), which include the contract that Petrobras participates in/or operates, which mainly involves the San Alberto and San Antonio blocks. On January 11, 2007, the Laws were published by which the Bolivian Legislative Branch approved these contracts, including those referring to the San Alberto and San Antonio blocks. On May 02, 2007, the contracts were registered and Petrobras oil and gas exploration and production operations in the aforementioned blocks are now conducted pursuant to the terms stated in the contract.
On February 27, 2007, the Hydrocarbons Ministry and Energy of Bolivia issued Resolution 021/2007 which determines the payment including the months November through March 2007, of YPFB's additional 32% share of production. Petrobras Bolivia filed an administrative appeal requesting the effects of this resolution be overturned, given that the new contracts were executed on October 28, 2006 and that their register did not depend of the Companys shares.
On May 7, 2007, the Bolivian Government published the Supreme Decree 29.122 in which the YPFB assumes the commercial operations of reconstituted petroleum and white gas, produced by the refineries of Petrobras Bolívia Refinación S.A. - PBR, determined a regulated price of US$ 30,35 and US$ 31,29, respectively per barrel and reserved rights on any gains from their sale on the international market (export).
On May 10, 2007, through a letter from the Bolivian Ministry of Hydrocarbons and Energy sent to Petrobras, the Bolivian government and YPFB agreed with the general terms presented by Petrobras to sell the Companys entire equity interest in the refineries in Bolivia amounting to US$ 112 million. The procedures to transfer the control of the refineries and the terms of payment will be formalized in a few days.
The amount proposed by Petrobras was calculated based on the future cash flow, prepared by an independent international financial institution, in accordance with usual business practices. During the time they were under the management of Petrobras, the refineries generated a positive cash flow, also paying out dividends. This appraisal of the refineries did not take into consideration the implications of the Supreme Decree which affects the export of reconstituted petroleum and white gasoline.
Pag: 32
(iii) Investments in Argentina
Commitment to sell an equity pickup in an Argentinean energy transmission Company
On August 04, 2006, the Board of Directors of Petrobras Energia S.A. - Pesa approved the execution of a contract to sell the 50% equity pickup held by Pesa in Citelec to Eton Park Capital Management. Citelec has an equity pickup of 52,67% in Compañia de Transporte em Energia Eléctrica en Alta Tensión-Transener S.A.
The share purchase and sale contract stipulates payment of US$ 54 million (equal to R$ 110.722 thousand) plus an additional amount relating to the income from the integral tariff review determined for Transener and its subsidiary Empresa de Transporte de Energia Elétrica por Distribución Troncal de la Provincia de Buenos Aires S.A. (Transba).
Additionally, the contract with Eton Park Capital Management also establishes the transfer of the 22,22% equity interest held by Pesa in Yacylec for US$ 6 million (equal to R$ 12.302 thousand).
On February 09, 2007, the Comesión Nacional de Defensa de la Competência the sale of Citelec shares to the fund Eton Park Capital Management. In March 2007, Pesa received an offer for the company Energia Argentina S.A. Enarsa and Electroingenieria S.A. which offered legal, economic and financial terms identical to those offered by Eton Park. Enarsas proposal can only be accepted if the contract with Eton Park is terminated through administrative or judicial proceedings because it was not approved by the respective government authorities.
An indirect subsidiary of Petrobras, Petrobras Energia S.A. Pesa acquired from Conoco Phillips for US$ 77,6 million, its interests of 25,67% and 52,37% of the assets in Sierra Chata and Parva Negra, respectively. Following this acquisition, Pesa held an interest of 45,55% in Sierra Chata and 100% in Parva Negra. Sierra Chata is an active natural gas producer in Bacia Neuquina, with total proven reserves as of December 31, 2006 of 56 million barrels of oil and major proven and potential reserves. Parva Negra is a lot adjacent to and north of the Sierra Chata block, which has two drilled wells with signs of natural gas. The areas potential will be evaluated in the course of 2007.
Pag: 33
(iv) Investments in Venezuela
Review of the operating partnerships
In April 2005, the Ministério de Energia y Petróleo de Venezuela (MEP) instructed the company Petróleos de Venezuela S.A. (PDVSA) to review the thirty-two operating partnerships executed by PDVSAs affiliates with oil companies between 1992 and 1997, including the contracts executed by Petrobras Energia, through its subsidiaries and associated companies in Venezuela, which regulate the exploration of the Oritupano Leona, La Concepción, Acema and Mata areas.
On September 29, 2005, and as a preliminary procedure for tailoring the operating partnerships to the new business framework, by way of its subsidiaries and associated companies in Venezuela, Petrobras Energia executed the Transitory Agreements with PDVSA, by which it undertook to negotiate the terms and conditions for converting the operating partnerships covering the areas Oritupano Leona, La Concepción, Acema and Mata into mixed capital companies.
On December 31, 2005, Pesa recorded a loss equal to R$ 327.698 thousand incurred by adjusting the carrying amount of the assets in Venezuela to their recoverable value.
By way of its subsidiaries and associated companies in Venezuela, in March 2006 Pesa executed with PDVSA and Corporación Venezolana del Petróleo S.A. (CVP) Memoranda of Understanding (MDE) for the purpose of completing the migration of the operating partnerships covering the areas Oritupano Leona, La Concepción, Acema and Mata to the form of mixed capital companies. The MDE establish that the interest held by the private partners in the mixed capital companies is 40%, with the Venezuelan government holding an interest of 60%. According to the terms of the MDE, CVP shall recognize divisible credits transferable to the private companies with an interest in the mixed capital companies, which shall not be charged interest and may be used as payment of the acquisition bonus for any new mixed capital company project, to develop oil exploration and production activities or to license the development of gas exploration and production operations in Venezuela. The credits assigned to Pesa correspond to US$ 88,5 million.
Migration from the contracts produced economic effects as from April 01, 2006. In August 2006, the conversion contracts for Oritupano Leona, La Concepción, Acema and Mata had been executed and the companies Petroritupano S.A., Petrowayú S.A., Petrovenbras S.A. and
Pag: 34
Petrokariña S.A., which will respectively operate in the areas, had been incorporated and registered in the Public Trade Registry of Venezuela. Up to December 31, 2006, the Venezuelan Executive Branch issued rights transfer decrees for the first three companies and the shareholders made the required capital contributions.
According to the corporate and governance structure specified for the mixed capital companies, from April 01, 2006 Pesa no longer recorded the assets, liabilities and results referring to the aforesaid operations in consolidated statements, presenting them as corporate investments in associated companies appraised according to the equity method.
During the transition period and until the mixed companies have commenced operations, the consortia are being conducted and financed by Petrobras Energia Venezuela and the other partners, under the supervision of the transitory executive committee mainly comprised of PDVSA representatives. Because of the constraints resulting from the situation above, the operating income up to December 31, 2006 has been estimated from the best information available. On March 31, 2007 the mixed capital companies accounting information referring to the period January to March 2007 was not available, which is why the income (loss) in this period deriving from the equity pickups in these companies was not recognized.
(v) Operations of Thermoelectric Power Stations
In order to raise its energy generation capacity and eliminate contingency payments, gas supply commitments, energy purchases and reimbursement of operating expenses, Petrobras concluded the acquisition of the thermoelectric power stations embraced by the Priority Thermoelectricity Program, which were generated these contractual commitments. The final negotiations are summarized below:
Acquisition
Termoaçu S.A.
On March 07, 2007 the shareholders approved the capital increase of Termoaçu S.A. to the total amount of R$ 53.569 thousand, resulting in Petrobras equity pickup rising from 62,43% to 65,70%.
Pag: 35
Write-off
Usina Termelétrica Nova Piratininga Ltda
On February 28, 2007, Petróleo Brasileiro S.A. Petrobras and Petrobrás Gás S.A.- Gaspetro produced the articles of dissolution of Usina Termelétrica Nova Piratininga Ltda., in consequence of extinguishment of the Piratininga Consortium São Paulo.
The share capital was held by Petrobras, 2.826.889 shares, and Gaspetro, 100 shares, with a nominal value of R$ 1,00 (one real) each.
11. PROPERTY, PLANT AND EQUIPMENT
a) By operating segment
Consolidated
R$ thousand | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Accumulated | ||||||||
Cost | Depreciation | Net | Net | |||||
Exploration and Production | 107.977.124 | (42.638.834) | 65.338.290 | 63.172.812 | ||||
Supply | 36.891.336 | (16.235.821) | 20.655.515 | 19.924.124 | ||||
Distribution | 4.396.482 | (1.766.860) | 2.629.622 | 2.598.907 | ||||
Gas and Energy | 19.682.572 | (3.460.008) | 16.222.564 | 15.720.102 | ||||
International | 19.506.266 | (7.629.226) | 11.877.040 | 12.533.184 | ||||
Corporate | 2.373.883 | (801.607) | 1.572.276 | 1.391.669 | ||||
190.827.663 | (72.532.356) | 118.295.307 | 115.340.798 | |||||
Parent Company
R$ thousand | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Accumulated | ||||||||
Cost | Depreciation | Net | Net | |||||
Exploration and Production | 78.257.270 | (35.961.878) | 42.295.392 | 40.068.703 | ||||
Supply | 30.277.333 | (14.794.121) | 15.483.212 | 15.078.402 | ||||
Gas and Energy | 2.672.675 | (514.883) | 2.157.792 | 2.140.372 | ||||
International | 16.042 | (8.909) | 7.133 | 5.691 | ||||
Corporate | 2.356.120 | (782.887) | 1.573.233 | 1.389.068 | ||||
113.579.439 | (52.062.678) | 61.516.762 | 58.682.236 | |||||
Pag: 36
b) By type of asset
Consolidated
R$ Thousand | ||||||||||
03.31.2007 | 12.31.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Buildings and improvements | 25 to 40 | 6.941.046 | (2.621.333) | 4.319.713 | 4.218.946 | |||||
Equipment and other assets | 3 to 30 | 85.697.655 | (42.053.848) | 43.643.807 | 44.223.971 | |||||
Land | 727.495 | 727.495 | 728.136 | |||||||
Materials | 3.310.151 | 3.310.151 | 2.983.301 | |||||||
Advances to suppliers | 1.554.111 | 1.554.111 | 1.361.164 | |||||||
Expansion projects | 32.155.314 | 32.155.314 | 28.776.915 | |||||||
Oil and gas exploration and | ||||||||||
production development | ||||||||||
costs (E&P) | 60.441.891 | (27.857.175) | 32.584.716 | 33.048.365 | ||||||
190.827.663 | (72.532.356) | 118.295.307 | 115.340.798 | |||||||
Parent Company
R$ Thousand | ||||||||||
03.31.2007 | 12.31.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Buildings and improvements | 25 to 40 | 3.233.262 | (1.416.311) | 1.816.951 | 1.460.897 | |||||
Equipment and other assets | 4 to 20 | 39.780.501 | (26.659.438) | 13.121.063 | 13.536.120 | |||||
Land | 282.197 | 282.197 | 281.181 | |||||||
Materials | 2.720.004 | 2.720.004 | 2.420.139 | |||||||
Advances to suppliers | 403.080 | 403.080 | 346.002 | |||||||
Expansion projects | 17.060.301 | 17.060.301 | 14.876.604 | |||||||
Oil and gas exploration and | ||||||||||
production development | ||||||||||
costs (E&P) | 50.100.095 | (23.986.929) | 26.113.166 | 25.761.293 | ||||||
113.579.440 | (52.062.678) | 61.516.762 | 58.682.236 | |||||||
The equipment and fixtures related to oil and gas production captive to the respective wells developed are depreciated according to the monthly production volume in relation to each production fields proven and developed reserves. The straight-line method is used for assets with a useful life shorted than the life of the field. Other equipament and assets not related to oil and gas production are depreciated according to their estimated and useful life.
The material expenses incurred on scheduled stoppages to maintain the industrial plants and ships, which include spare parts, and assembly and disassembly services, among others are registred in the fixed assets.
Pag: 37
These stoppages occurred in scheduled periods occurring once every 4 years on average and the respective expenses are depreciated as production cost until the following stoppage.
c) Oil and gas exploration and development costs
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Capitalized costs | 60.441.891 | 59.983.671 | 50.100.095 | 49.147.901 | ||||
Accumulated depreciation | (27.335.233) | (26.482.014)4 | (23.516.880) | (22.983.342) | ||||
Amortization of provision for | ||||||||
abandonment costs | (521.942) | (453.292) | (470.049) | (403.266) | ||||
Net investment | 32.584.716 | 33.048.365 | 26.113.166 | 25.761.293 | ||||
The expenditure on exploration and development of oil and gas production are recorded according to the successful efforts method. This method determines the development costs for all the production wells and the successful exploration wells linked to economically viable reserves should be capitalized, while the costs of geological and geophysical work are to be considered as expenses for the period in which they were incurred and the costs of dry exploration wells and those related to un-commercial reserves are to be recorded in the income statement when they are identified as such.
The capitalized costs and the related assets are reviewed annually, on a field-by-field basis, to identify potential losses under the recovery, based on the estimated future cash flow.
The capitalized costs are depreciated using the units produced method in relation to proven and developed reserves. These reserves are estimated by company geologists and petroleum engineers according to international standards and reviewed annually or when there are signs of significant alterations.
In accordance with the accounting practice adopted, supported by statement SFAS 143 - Accounting for Asset Retirement Obligations issued by the Financial Accounting Standards Boards - FASB, the future liability for abandoning wells and dismantling the production area is accounted for at its present value, discounted at a risk-free rate, and is fully recorded at initiation of production as part of the cost of the related assets (property, plant and equipment) as a balancing item to the provision, recorded in the liabilities, which shall support these expenses.
Pag: 38
The interest expense on the provision for the liability to the amount of R$ 44.827 thousand in the first quarter of 2007 has been classified as operating expenditure expenses on prospecting and drilling to extract oil (item 3.06.05.04 of the Statement of Income Quarterly Financial Information Parent Company).
d) Depreciation
The depreciation expenses in the first quarter of 2007 and 2006 are as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Jan- | Jan- | Jan- | Jan- | |||||
Mar/2007 | Mar/2006 | Mar/2007 | Mar/2006 | |||||
Portion absorbed in costing: | ||||||||
Of assets | 1.007.969 | 1.156.389 | 332.594 | 378.636 | ||||
Of exploration and production costs | 683.716 | 568.569 | 579.275 | 360.927 | ||||
Of capitalization of/provision for | ||||||||
well abandonment | 80.015 | 38.578 | 75.952 | 36.634 | ||||
1.771.700 | 1.763.536 | 987.821 | 776.197 | |||||
Portion recorded directly |
||||||||
in income statement | 365.779 | 277.309 | 178.509 | 147.462 | ||||
2.137.479 | 2.040.845 | 1.166.330 | 923.659 | |||||
e) Leasing of platforms and ships
As of March 31, 2007 and of December 31, 2006, direct and indirect subsidiaries had leasing contracts for offshore platforms and ships chartered to Petrobras, and the commitment assumed by the Parent Company is equivalent to the amount of the contracts. The Parent Company also had leasing contracts with third parties for other offshore platforms.
Pag: 39
The balances of property, plant and equipment, net of depreciation, and liabilities relating to offshore platforms which, if recorded as assets purchased under capital leases, are as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Property, plant and equipment, | ||||||||
net of depreciation | 1.468.592 | 1.538.211 | 212.234 | 227.983 | ||||
Financing | ||||||||
Short-term (current) | 512.551 | 552.063 | 68.323 | 73.751 | ||||
Long-term (non-current) | 1.746.012 | 1.987.662 | 316.815 | 323.200 | ||||
2.258.563 | 2.539.725 | 385.138 | 396.951 | |||||
Expenditures on platform charters incurred prior to the operacional start-up are recorded by Petrobras as prepaid expenses and amount to R$ 1.156.196 thousand as of March 31, 2007 (R$ 1.000.264 thousand as of December 31, 2006), with R$ 898.362 thousand recorded in the non-current assets as of March 31, 2007 (R$ 744.140 thousand as of December 31, 2006).
f) Lawsuits
In the United States P-19 and P-31
On July 25, 2002, Brasoil and Petrobras won a lawsuit filed with an American Court by the insurance companies United States Fidelity & Guaranty Company and American Home Assurance Company, which had attempted to obtain since 1997, a legal judgment in the United States to exempt them from the obligation to indemnify Brasoil for the construction (performance bond) of platforms P-19 and P-31, and from Petrobras, the refund of any amounts that they might be ordered to pay in the performance bond proceeding. A court decision by the first level of the Federal Court of the District of New York recognized the right of Brasoil and Petrobras to receive indemnity for losses and damages in the amount of US$ 237 million, plus interest and reimbursement of legal expenses on the date of effective payment, relating to the performance bond in a total US$ 370 million.
Pag: 40
The insurance companies have filed appeals against the decision with the United States Court of Appeals for the Second Circuit. A decision was handed down on May 20, 2004, when the Court partly maintained the verdict, confirming the insurance companies liability to pay the performance bonds and exempting the insurance companies from the obligation to pay liquidated damages, attorneys fees and expenses, reducing the indemnity to US$ 245 million.
The insurance companies appealed against this decision to the full court, which rejected the appeal, thus confirming the unfavorable verdict as mentioned. In April 2005 the parties (Insurance companies and Brasoil) began discussions seeking to settle the credit of Brasoil, resulting in the execution of a Memorandum of Understanding, the effects of which, however, led to further queries and issues to be settled by the Court. On July 21, 2006, the U.S. Court delivered an executive decision specifying the points of divergence, and the interest due. However, it made payment of the amounts owed to Brasoil subject to the permanent discontinuance of the legal proceedings involving identical claims in progress before the Brazilian courts, which the parties proceeded to do.
In London P-36
Brasoil and Petrobras participate in several contracts relating to the conversion and acquisition of P-36 Platform, which suffered a total loss in an accident (sinking) during 2001. Under these contracts, Brasoil and Petrobras has committed to depositing any insurance reimbursement, in case of an accident, in favor of a Security Agent for the payment of creditors, in accordance with contractual terms. A legal action brought by companies that claim part of these payments is currently in progress in a London Court, since Brasoil and Petrobras understand that they are entitled to such amounts in accordance with the distribution mechanism already mentioned.
In April 2003, Brasoil provided the Court with a bank guarantee obtained from a financial institution for the payment of insurance indemnity to the Security Agent. In order to facilitate the issue of the bank guarantee, Brasoil provided the financial institution with counter-guarantees in the amount of US$ 175 million. Pursuant to the verdict handed down by the foreign Court on December 15, 2005, the following payment was made for the bank guarantee on April 30, 2004 amounting to US$ 171 million. On January 4, 2006, the guarantee provider confirmed that the guarantee was cancelled.
Pag: 41
The trial has been divided into two stages. The first stage was initiated in October 2003 with a decision being handed down on February 2, 2004. The terms of the decision are complex and subject to appeal. In summary: (a) neither Petrobras nor Brasoil have been considered to have defaulted on their obligations; (b) Petromec and Maritima are subject to reimbursing Brasoil for approximately US$ 58 million plus interest; and (c) Petromec and Maritima are not liable for delays or unfinished work.
On July 15, 2005 a verdict was handed down determining that the insurance indemnification belongs to Brasoil, except the amount of US$ 629 thousand plus interest that should be paid to the other parties in the litigation, as well as an additional amount of US$ 1,5 million that should be held on deposit until the result of certain pending matters.
Following the trial in February 2004, Petromec amended the legal suit claiming the amount of US$ 131 million in additional costs for upgrading procedures and, alternatively, for damages for perjury, with no claimed amount being determined. The trial of the false statement took place between January 16 and February 09, 2006 and the verdict delivered on June 16, 2006 ruled Petromecs claims to be misplaced. Petromec did not submit an appeal and this decision is final.
Judgment of the claim for additional costs will probably be made at the end of 2007 or in 2008.
General Context
Pursuant to the construction and conversion of vessels into FPSO - Floating Production, Storage and Offloading and FSO - Floating, Storage and Offloading, considering the contractual default of the constructors, by March 31, 2007, Brasoil contributed with financial resources in the amount of US$ 610 million, equivalent to R$ $ 1.251.151 thousand(R$ 1.299.703 thousand on December 31, 2006) on behalf of the constructors directly to the suppliers and subcontractors in order to avoid further delays in the construction/conversion activities and consequent losses to Brasoil.
Pag: 42
Based on the opinion of Brasoils legal advisers, these expenses can be reimbursed, since they represent a right of Brasoil with respect to the constructors, for which reason judicial action was filed with international courts to obtain financial reimbursement. However, as a result of the litigious nature of the assets and the uncertainties as regards to the probability of receiving all the amounts disbursed, the company conservatively recorded a provision for uncollectible accounts for all credits that are not backed by collateral, in the amount of US$ 538 million, equivalent to R$ 1.103.437 thousand on March 31, 2007 (R$ 1.145.679 thousand on December 31, 2006).
12. INTANGIBLE ASSETS
a) Segment reporting
Consolidated
R$ thousand | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Accumulated | ||||||||
Cost | Depreciation | Net | Net | |||||
Exploration and Production | 1.748.499 | (224.046) | 1.524.453 | 1.517.726 | ||||
Supply | 269.111 | (83.010) | 186.101 | 181.620 | ||||
Distribution | 188.802 | (81.917) | 106.885 | 106.844 | ||||
Gas and Energy | 96.460 | (25.803) | 70.657 | 60.375 | ||||
International | 3.835.103 | (1.202.952) | 2.632.151 | 1.464.382 | ||||
Corporate | 1.524.868 | (416.816) | 1.108.052 | 1.082.992 | ||||
7.662.843 | (2.034.544) | 5.628.299 | 4.413.939 | |||||
Parent Company
R$ thousand | ||||||||
03.31.2007 | 12.31.2006 | |||||||
Accumulated | ||||||||
Cost | Depreciation | Net | Net | |||||
Exploration and Production | 1.748.019 | (223.970) | 1.524.049 | 1.517.311 | ||||
Supply | 180.210 | (52.628) | 127.582 | 122.346 | ||||
Gas and Energy | 62.011 | (4.411) | 57.600 | 49.801 | ||||
International | 26.022 | (7.240) | 18.782 | 18.481 | ||||
Corporate | 1.498.592 | (401.330) | 1.097.262 | 1.070.834 | ||||
3.514.854 | (689.579) | 2.825.275 | 2.778.773 | |||||
Pag: 43
b) By asset type
Consolidated
R$ Thousand | ||||||||||
03.31.2007 | 12.31.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Rights and concessions | 25 | 5.261.370 | (1.239.645) | 4.021.725 | 2.870.926 | |||||
Software | 4 | 2.401.473 | (794.899) | 1.606.574 | 1.543.013 | |||||
7.662.843 | (2.034.544) | 5.628.299 | 4.413.939 | |||||||
Parent Company
R$ Thousand | ||||||||||
03.31.2007 | 12.31.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Rights and concessions | 25 | 1.463.641 | (13.579) | 1.450.062 | 1.438.634 | |||||
Software | 4 | 2.051.213 | (676.000) | 1.375.213 | 1.340.139 | |||||
3.514.854 | (689.579) | 2.825.275 | 2.778.773 | |||||||
The expenses on rights and concessions, includes the subscription bonus relating to offers to obtain the concession of areas for exploring the natural gas or oil recorded at acquisition cost value and amortized according to the units produced in relation to the proven and developed reserves. Softwares and trademarks and patents are also recorded as intangible.
Pag: 44
13. LOANS AND FINANCING
Consolidated
R$ thousand | ||||||||
Current | Non-current | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Foreign | ||||||||
Financial institutions | 5.849.547 | 5.508.659 | 13.279.544 | 13.605.601 | ||||
Bearer obligations - "Notes", Global Notes and | ||||||||
Global step-up Notes | 670.029 | 2.316.859 | 7.628.123 | 8.598.248 | ||||
Suppliers | 12.548 | 26.167 | 36.028 | |||||
Trust Certificates Senior/Junior | 140.541 | 146.226 | 918.528 | 992.845 | ||||
Other | 741.895 | 949.654 | 1.113.753 | 450.381 | ||||
Subtotal | 7.414.560 | 8.947.565 | 22.975.976 | 23.647.075 | ||||
Local | ||||||||
BNDES | 2.491.732 | 2.428.991 | 4.055.058 | 4.020.636 | ||||
Debentures | 395.357 | 305.347 | 3.016.260 | 2.996.415 | ||||
FINAME related to the construction of the | ||||||||
Bolivia Brazil gas pipeline | 97.684 | 119.153 | 389.290 | 433.911 | ||||
Other | 966.311 | 721.220 | 356.049 | 444.812 | ||||
Subtotal | 3.951.084 | 3.574.711 | 7.816.657 | 7.895.774 | ||||
Total | 11.365.644 | 12.522.276 | 30.792.633 | 31.542.849 | ||||
Interest on financing loans | (748.102) | (589.975) | ||||||
Principal | 10.617.542 | 11.932.301 | ||||||
Current portion of the financing loans in the non- | ||||||||
current liabilities |
(4.099.864) | (5.601.407) | ||||||
Total short-term financing loans | 6.517.678 | 6.330.894 | ||||||
Pag: 45
Parent Company
R$ thousand | ||||||||
Current | Non-current | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Foreign | ||||||||
Financial institutions | 558.523 | 610.678 | 1.612.448 | 1.853.809 | ||||
Bearer obligations - "Notes" | 377.683 | 382.691 | ||||||
Subtotal | 936.206 | 993.369 | 1.612.448 | 1.853.809 | ||||
Local | ||||||||
Debentures | 210.225 | 161.987 | 2.763.507 | 2.770.884 | ||||
FINAME related to the construction of the | ||||||||
Bolivia Brazil gas pipeline | 95.644 | 89.623 | 379.024 | 395.218 | ||||
Other | 38.608 | 34.466 | 65.201 | 74.312 | ||||
Subtotal | 344.477 | 286.076 | 3.207.732 | 3.240.414 | ||||
Total | 1.280.683 | 1.279.445 | 4.820.180 | 5.094.223 | ||||
Interest on financing loans | (184.524) | (138.093) | ||||||
Principal | 1.096.159 | 1.141.352 | ||||||
Current portion of the financing loans in the | ||||||||
non-current liabilities | (1.096.159) | (1.141.352) | ||||||
Total short-term financing loans | ||||||||
Pag: 46
a) Long-term debt maturity dates
R$ thousand | ||||
03.31.2007 | ||||
Consolidated | Parent Company | |||
2008 | 3.600.135 | 476.172 | ||
2009 | 5.747.434 | 506.230 | ||
2010 | 4.671.315 | 1.557.539 | ||
2011 | 2.677.322 | 385.435 | ||
2012 onwards | 14.096.427 | 1.894.804 | ||
30.792.633 | 4.820.180 | |||
b) Long-term debt interest rates
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
2007 | 2006 | 2007 | 2006 | |||||
Foreign | ||||||||
Up to 6% | 7.495.521 | 5.539.285 | 791.577 | 943.422 | ||||
From 6 to 8% | 9.574.323 | 10.818.490 | 820.871 | 889.296 | ||||
From 8 to 10% | 4.693.143 | 5.338.304 | 21.091 | |||||
From 10 to 12% | 727.743 | 798.065 | ||||||
Up to 12% | 485.246 | 1.152.931 | ||||||
22.975.976 | 23.647.075 | 1.612.448 | 1.853.809 | |||||
Local | ||||||||
Up to 6% | 2.382.460 | 2.462.402 | 65.201 | 74.312 | ||||
From 6 to 8% | 381.375 | 356.135 | ||||||
From 8 to 10% | 1.693.463 | 1.735.412 | 845.080 | 893.963 | ||||
From 10 to 12% | 2.297.488 | 2.434.627 | 2.297.451 | 2.272.139 | ||||
Up to 12% | 1.061.871 | 907.198 | ||||||
7.816.657 | 7.895.774 | 3.207.732 | 3.240.414 | |||||
30.792.633 | 31.542.849 | 4.820.180 | 5.094.223 | |||||
Pag: 47
c) Long-term balances per currency
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
U.S. dollar | 23.716.943 | 23.813.387 | 1.464.241 | 1.668.425 | ||||
Japanese yen | 1.129.597 | 1.201.510 | 520.894 | 573.238 | ||||
Euro | 148.714 | 158.244 | 6.337 | 7.364 | ||||
Real | 4.707.819 | 5.086.442 | 2.828.708 | 2.845.196 | ||||
Other | 1.089.560 | 1.283.266 | ||||||
30.792.633 | 31.542.849 | 4.820.180 | 5.094.223 | |||||
The estimated fair value for the of the Parent Company and Consolidateds long term loans on March 31, 2007 were, respectively,
R$ 5.069.456 thousand, and R$ 31.017.023 thousand, calculated at the market rates in force, taking into considetarion the nature, deadline and risks, similar to those in the registered contracts and may be compared to their carrying amounts of R$ 4.820.180 thousand and R$ 30.792.633 thousand.
The hedge contracts in connection with Notes issued abroad in foreign currency are disclosed in Note 23.
d) Export prepayments
Petrobras and Petrobras Finance Ltd. PFL have contracts (Master Export Contract and Prepayment Agreement) between themselves and a special purpose entity not related with Petrobras, named PF Export Receivables Master Trust (PF Export), relating to the prepayment of export receivables to be generated by Petrobras Finance Ltd. by means of sales on the international market of fuel oil acquired from Petrobras.
On March 31, 2007 the balance of export prepayments amounted to
R$ 918.528 thousand in the non-current liabilities (R$ 992.844 thousand as of December 31, 2006) and R$ 139.290 thousand in the current liabilities
(R$ 144.924 thousand as of December 31, 2006).
e) Financing for P-51 Platform
On December 05, 2005, Petrobras Netherlands B.V. - PNBV, a wholly-owned subsidiary of Petrobras, entered into a financing agreement with BNDES, in the amount of US$ 402 million (equivalent to R$ 824.261 thousand as of March 31, 2007, for the national share of the P-51 semi-submersible platform that is being built in Brazil.
Pag: 48
Financing will be amortized over 10 years once construction of the platform has been concluded, which is expected to occur in the last quarter of 2007.
The platform will be built through contracts executed totaling some US$ 810 million (R$ 1.660.824 thousand as of March 31, 2007). The P-51 will be one of Petrobras' oil extraction platforms with the largest capacity in the Marlim Sul field in Bacia de Campos. Operations are forecast to commence in this field in 2008.
f) Other information
The loans and financing are mainly intended to acquire raw materials, develop oil and gas production projects, construct ships and pipelines in addition to expanding industrial plants.
Debentures
The debentures issued through BNDES, for the anticipated-acquisition of the right to use the Bolivia-Brazil pipeline, over a 40-year period, to transport 6 million cubic meters of gas per day (TCO - Transportation Capacity Option), totaled R$ 430.000 thousand (43.000 thousand of notes with par value of R$ 10) maturing February 15, 2015. Gaspetro, as the intermediary in the transaction, provided a guarantee to the BNDES, secured on common shares issued by Transportadora Brasileira Gasoduto Bolívia-Brasil S.A. - TBG and held by Gaspetro, in respect of these debentures.
Petrobras is not required to provide guarantees to foreign financial institutions. Financing obtained from the BNDES - is secured by the assets being financed (carbon steel tubes for the Bolívia-Brasil pipeline and vessels).
Respective to the guarantee contract issued by the Federal Government in favor of the Multilateral Credit Agencies, as a result of the loans raised by TBG, counter-guarantee contracts have been signed by the Federal Government, TBG, Petrobras, Petroquisa and Banco do Brasil S.A., whereby TBG undertakes to tie National Treasury order to its revenues until the extinguishing of the obligations guaranteed by the Federal Government.
On August 02, 2006, the Extraordinary General Meeting held by Alberto Pasqualini Refap S.A. approved the value of the private issue of simple, nominative, book entry debentures to the amount of R$ 852.600 thousand. The debentures are being issued in order to expand and modernize the companys industrial facilities and to raise its oil processing capacity from 20.000 m³/day to 30.000 m³/day.
Pag: 49
The issue was made on the following terms: issue on September 08, 2006 and amortization over 96 months plus a 6-month grace period; 90% of the debentures were subscribed by the BNDES with interest at the Long-term Interest Rate (TJLP) + 3,8% p.a.; 10% of the debentures were subscribed by BNDESPAR at the interest rate of the BNDES basket of currencies + 2,3% p.a.
Indebtedness of Ciesa and TGS
In order to clean up the finances of Compañia de Inversiones de Energia S.A. - Ciesa, a company jointly controlled by Pesa and Enron, Pesa transferred its interest of 7,35% in the capital of Transportadora de Gás Del Sur S.A. - TGS (a subsidiary of Ciesa) to Enron, and Enron simultaneously transferred 40% of its interest in the capital of Ciesa to a trustee. Once the approvals required from Ente Nacional Regulador Del Gas - Enargas (National Gas Regulator) and Comisión Nacional de Defensa de la Competencia (National Competence Defense Commission) have been obtained, Enron shall transfer the remaining 10% interest in Ciesa to the financial creditors in exchange for 4,3% of the class B common shares in TGS held by Ciesa, in part payment of the debt. The remaining balance of the financial debt shall be capitalized by the creditors.
The Ente Nacional Regulator del Gás sent the order to the Unidade de Renegociación de Contratos de Serviços Públicos (Uniren) in order to issue it, as it is a matter of its competence. This was concluded in January 2007 and is currently awaiting Enargas action.
As it is operating under long-term constraints which significantly hinder its capacity to transfer capital to investors, Ciesa is being excluded from the consolidation process of Pesa and consequently from the consolidation process of Petrobras, pursuant to CVM N° 247/96.
The Extraordinary General Meeting of the TGS Shareholders held on December 21, 2006 approved the creation of a global program for issuing marketable obligations to the amount of US$ 650 million, as authorized by the CNV on January 18, 2007.
Pag: 50
Global Notes
The subsidiary Petrobras International Finance Company - PifCo made a note exchange offer, with the transaction being settled on February 07, 2007. PifCo consequently received and accepted offers to the amount of US$ 399 million (face value). The old securities received under the exchange were cancelled on the same date and as a result PifCo issued new securities on the transaction settlement date maturing in 2016 with a coupon of 6,125% p.a. to the amount of US$ 399 million. The securities constitute a single, fungible issuance with the US$ 500 million issued on October 06, 2006, amounting to US$ 899 million in securities issued with maturity in 2016. PifCo also paid investors the amount equal to US$ 56 million as a result of the offering to exchange the securities. The table below summarizes the result of the transaction.
US$ thousand | ||||||||
Principal after | Accepted for | |||||||
Old notes | Interest rate | Maturity | Settlement | Exchange | ||||
Global Step-Up Notes | 12,375% | 2008 | 126.868 | 7.754 | ||||
Senior Notes | 9,875% | 2008 | 224.212 | 14.034 | ||||
Senior Notes | 9,750% | 2011 | 235.350 | 51.006 | ||||
Global Notes | 9,125% | 2013 | 374.211 | 124.124 | ||||
Global Notes | 7,750% | 2014 | 397.865 | 202.135 | ||||
1.358.506 | 399.053 | |||||||
US$ thousand | ||||||||
Principal after | ||||||||
New notes | Interest rate | Maturity | Exchange | Total Reopened | ||||
Global Notes | 6,125% | 2016 | 899.053 | 399.053 | ||||
899.053 | 399.053 | |||||||
Pag: 51
14. FINANCIAL INCOME (EXPENSES), NET
Financial charges and net monetary and exchange variation, allocated to income statement for the first quarter of 2007 and 2006, are shown as follows:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
JAN-MAR/2007 | JAN-MAR/2006 | JAN-MAR/2007 | JAN-MAR/2006 | |||||
Financial expenses | ||||||||
Loans and financing | (806.328) | (843.097) | (130.280) | (150.726) | ||||
Suppliers | (9.879) | (10.347) | (443.592) | (301.475) | ||||
Capitalized interest | 156.745 | 44.053 | ||||||
Other | (223.731) | (274.894) | (14.830) | (36.298) | ||||
(883.193) | (1.084.285) | (588.702) | (488.499) | |||||
Financial revenue | ||||||||
Interest-earning bank deposits | 258.497 | (10.668) | 137.572 | (243.834) | ||||
Subsidiaries, joint subsidiaries | ||||||||
and associated companies | 727.130 | 396.269 | ||||||
Advances to suppliers | 13.389 | 15.419 | 13.389 | 15.419 | ||||
Advances for pension plan | 18.361 | 21.682 | 18.361 | 21.682 | ||||
Other | 378.991 | 344.147 | 74.363 | 112.543 | ||||
669.238 | 370.580 | 970.815 | 302.079 | |||||
Monetary and exchange | ||||||||
variation, | ||||||||
Net | (736.143) | 269.835 | (972.097) | (492.859) | ||||
(950.098) | (443.870) | (589.984) | (679.279) | |||||
15. OTHER OPERATING INCOME (EXPENSES), NET
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
JAN-MAR/2007 | JAN-MAR/2006 | JAN-MAR/2007 | JAN-MAR/2006 | |||||
Incentive to renegotiate the pension plan (*) | (1.039.910) | (962.193) | ||||||
Institutional relations and cultural projects | (288.819) | (204.755) | (256.807) | (190.673) | ||||
Operating expenses on thermoelectric power | (204.851) | (195.512) | (163.662) | (104.067) | ||||
stations | ||||||||
Contractual charges on shipment services - | ||||||||
ship or pay | (15.476) | (30.118) | (37.959) | (101.396) | ||||
Unscheduled stoppages on production | ||||||||
facilities and equipment | (60.005) | (33.928) | (58.668) | (34.092) | ||||
Judicial losses and contingencies | (10.608) | (30.765) | (4.642) | (27.753) | ||||
Income from hedge transactions | 14.819 | 26.920 | 14.819 | 26.920 | ||||
Other | (239.101) | 39.009 | (275.665) | (53.234) | ||||
(1.843.951) | (429.149) | (1.744.777) | (484.295) | |||||
(*) Refers to the financial incentive paid to the participants and other related expenses, in order to enable the Plan to be renegotiated
Pag: 52
16. TAXES, CONTRIBUTIONS AND PARTICIPATIONS
a)Recoverable taxes
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
Current assets | 03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | ||||
Local: | ||||||||
ICMS Value added tax on sales on services | 3.543.722 | 3.272.690 | 3.106.072 | 2.656.709 | ||||
Pasep/Cofins recoverable | 985.480 | 699.160 | 691.220 | 438.236 | ||||
Cide Contribution on intervention in | ||||||||
economic domains | 40.118 | 48.245 | 40.118 | 39.722 | ||||
Income tax | 454.295 | 651.076 | 165.153 | 277.529 | ||||
Social contribution | 111.388 | 137.530 | 11.244 | 15.901 | ||||
Deferred income tax and social contribution | 1.000.248 | 1.108.787 | 745.056 | 770.460 | ||||
Other recoverable taxes | 329.713 | 246.160 | 183.438 | 183.195 | ||||
6.464.964 | 6.163.648 | 4.942.301 | 4.381.752 | |||||
Foreign: | ||||||||
Value Added Tax - VAT | 243.592 | 230.453 | ||||||
Deferred income tax and social contribution | 60.906 | 81.608 | ||||||
Other recoverable taxes | 390.812 | 350.048 | ||||||
695.310 | 662.109 | |||||||
7.160.274 | 6.825.757 | 4.942.301 | 4.381.752 | |||||
b) Taxes, contributions and participations payable
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
Current liabilities | 03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | ||||
ICMS | 2.630.364 | 1.979.333 | 2.418.430 | 1.788.843 | ||||
Cofins Tax for social security financing | 865.168 | 573.807 | 718.770 | 451.542 | ||||
Cide | 629.244 | 620.534 | 578.886 | 571.148 | ||||
Pasep Public service employee savings | 170.395 | 129.872 | 143.589 | 103.286 | ||||
Special participation program/royalties | 2.168.741 | 2.617.094 | 2.055.485 | 2.506.745 | ||||
Income tax and social contribution retentions | 451.880 | 264.387 | 404.843 | 257.128 | ||||
Income tax and social contribution current | 1.053.375 | 638.260 | 570.061 | |||||
Deferred income tax and social contribution | 1.256.820 | 1.289.971 | 1.096.242 | 1.082.734 | ||||
Other taxes | 306.517 | 299.782 | 100.509 | 93.508 | ||||
9.532.504 | 8.413.040 | 8.086.815 | 6.854.934 | |||||
Pag: 53
c) Deferred taxes and social contribution deferred non-current
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Assets non-current | ||||||||
Deferred income tax and social contribution | 3.579.285 | 3.496.368 | 1.479.333 | 1.363.928 | ||||
ICMS deferred | 1.133.692 | 959.602 | 852.549 | 693.776 | ||||
Pasep/Cofins deferred | 2.025.364 | 1.704.753 | 2.003.063 | 1.704.753 | ||||
Other | 213.211 | 237.809 | ||||||
6.951.552 | 6.398.532 | 4.334.945 | 3.762.457 | |||||
Liabilites non-current | ||||||||
Deferred income tax and social contribution | 9.294.356 | 9.116.271 | 7.634.570 | 7.522.436 | ||||
d) Deferred income tax and social contribution
The grounds and expectations for the realization of the deferred tax assets and liabilities are presented as follows:
Deferred income tax and social contribution assets
R$ Thousand | ||||||
03.31.2007 | ||||||
Nature | Consolidate | Parent Company |
Basis for realization | |||
Provisions for contingencies and allowance for doubtful accounts | 349.058 | 201.398 | By realization of losses in view of the outcome of legal suits and overdue credits. | |||
Provision for profit sharing | 333.427 | 302.242 | By payment. | |||
Pension Plan | 1.283.786 | 1.255.486 | By payment of the contributions of the sponsors | |||
Tax losses | 468.663 | Future taxable profits. | ||||
Unrealized profits | 1.068.774 | Effective profit accomplishment | ||||
Temporary difference between the accounting and tax depreciation criteria. | 133.030 | 57.738 | Realization over depreciation of assets under the straight line method | |||
Provision for ANP research and development investment | 127.531 | 127.531 | By realization of the Expenditures | |||
Other | 876.170 | 279.994 | ||||
Total | 4.640.439 | 2.224.389 | ||||
Non-current | 3.579.285 | 1.479.333 | ||||
Current | 1.061.154 | 745.056 | ||||
Pag: 54
Deferred income tax and social contribution liabilities
R$ Thousand | ||||||
03.31.2007 | ||||||
Nature | Consolidate | Parent Company |
Basis for realization | |||
Cost of prospecting and drilling activities for oil extraction | 8.469.070 | 8.469.070 | Depreciation based on the unit-of production method in relation to the proven/developed reserves on the oil fields. | |||
Temporary difference between the accounting and tax depreciation criteria | 600.351 | The difference in depreciation / amortization used for tax and accounting purposes. | ||||
Accelerated and special depreciation | 34.458 | 34.458 | Through depreciation over the useful life of the asset or write-off | |||
Income tax and social contribution foreign operations | 271.760 | 219.483 | Through occurrence of triggering events that generate income. | |||
Investments in subsidiaries and affiliated companies | 147.403 | Through occurrence of triggering events that generate income. | ||||
Other | 1.028.134 | 7.801 | ||||
Total | 10.551.176 | 8.730.812 | ||||
Non-current | 9.294.356 | 7.634.570 | ||||
Current | 1.256.820 | 1.096.242 | ||||
Pag: 55
Realization of deferred income tax and social contribution
At the Parent Company level, realization of deferred tax credits amounting to R$ 2.224.389 thousand does not depend on future income since these credits will be absorbed annually by realizing the deferred tax liability.
For the portion exceeding the Parent Companys balance, when applicable, in the consolidated statements the Management of the subsidiaries expects to carry forward these credits up to ten years, based on the projections made.
R$ thousand | ||||||||
Realization expectation | ||||||||
Consolidated | Parent Company | |||||||
Deferred income tax and social contribution assets | Deferred income tax and social contribution liabilities | Deferred income tax and social contribution assets | Deferred income tax and social contribution liabilities | |||||
2007 | 981.238 | 1.599.863 | 745.056 | 1.096.243 | ||||
2008 | 506.259 | 1.695.564 | 189.212 | 1.102.451 | ||||
2009 | 319.106 | 1.680.430 | 135.040 | 1.102.451 | ||||
2010 | 483.057 | 1.657.700 | 128.920 | 1.110.248 | ||||
2011 | 512.457 | 1.654.274 | 388.773 | 1.106.319 | ||||
2012 | 261.004 | 1.944.435 | 128.920 | 1.102.451 | ||||
2013 and thereafter | 1.577.318 | 318.910 | 508.468 | 2.110.649 | ||||
Amount accounted for | 4.640.439 | 10.551.176 | 2.224.389 | 8.730.812 | ||||
Amount not accounted for | 816.627 | 277.323 | ||||||
Total | 5.457.066 | 10.551.176 | 2.501.712 | 8.730.812 | ||||
The subsidiary Petrobras Energia S.A. - Pesa has tax credits arising from accumulated tax losses amounting to approximately R$ 539.304 thousand, which were not recorded in asset accounts. In accordance with specific legislation in Argentina and other countries where Pesa has investments that define the expiration date for such credits, these credits may be offset against future taxes payable limited to R$ 513.596 thousand until 2007 and to R$ 25.708 thousand as from 2008.
At the parent company, the unrecorded portion of R$ 277.323 thousand refers to the estimated expenses to dismantle the area, to be performed in over 10 years, as per CVM Instruction 371/2002.
Pag: 56
e) Reconciliation of income tax and social contribution
The reconciliation of income tax and social contribution determined in accordance with nominal rates and the related amounts recorded in the first quarter of 2007 and 2006 is presented as follows:
Consolidated
R$ thousand | ||||
JAN-MAR/2007 | JAN-MAR/2006 | |||
Income before tax and after profit sharing for employees | 7.574.776 | 11.046.951 | ||
Income tax and social contribution at nominal rates (34%) | (2.575.424) | (3.755.962) | ||
Adjustments to determine effective rate: | ||||
Permanent additions, net | (185.875) | (204.608) | ||
Equity pickup | 7.988 | (127.475) | ||
Goodwill/Discount Amortization | 5.147 | 5.371 | ||
Tax incentives | 14.414 | 5.395 | ||
Prior year income tax and social contribution adjustment | 2.662 | 247.462 | ||
Other items | (236.847) | (38.070) | ||
Expense for income tax and social contribution | (2.967.935) | (3.867.887) | ||
Deferred income tax and social contribution | (105.886) | (774.629) | ||
Current income tax and social contribution | (2.862.049) | (3.093.258) | ||
(2.967.935) | (3.867.887) | |||
Pag: 57
Parent Company
R$ thousand | ||||
JAN-MAR/2007 | JAN-MAR/2006 | |||
Income before tax and after profit sharing employees | 6.791.071 | 10.267.978 | ||
Income tax and social contribution at nominal rates (34%) | (2.308.964) | (3.491.113) | ||
Adjustments to determine effective rate: | ||||
Permanent additions, net | (178.864) | (218.237) | ||
Equity pickup | 16.927 | 115.266 | ||
Goodwill/Discount amortization | 804 | 1.483 | ||
Tax incentives | 12.677 | 5.385 | ||
Prior year income tax and social contribution adjustment | 2.669 | 247.462 | ||
Overseas earnings | (14.459) | |||
Expense for income tax and social contribution | (2.454.751) | (3.354.213) | ||
Deferred income tax and social contribution | (35.641) | (726.519) | ||
Current income tax and social contribution | (2.419.110) | (2.627.694) | ||
(2.454.751) | (3.354.213) | |||
17. EMPLOYEE BENEFITS
a) Pension Plan - Fundação Petrobras de Seguridade Social - Petros
Fundação Petrobras de Seguridade Social - Petros and the current benefits plan (Petros Plan)
Fundação Petrobras de Seguridade Social - Petros, was established by Petrobras, is an entinty of private, administrative and financially autonomous, which, as a closed entity of supplementary security, has as its main objectives:
(i) Institute, manage and execute benefit plans for the companies or entities with wich it has signed agreements;
(ii) Provide administration and execution services for benefit plans focused on post-retirement payments; and
Pag: 58
(iii) Promote the social well-being of its members, especially with respect to post-retirement payments.
The Petros Plan is a defined-benefit pension plan and was introduced by Petrobras in July of 1970 to ensure members a supplement to the benefits provided by Social Security. In 2001, subsequent to a process of separating participant groups, the Petros Plan was transformed into several distinct defined benefit plans.
As of March 31, 2007, the following sponsor companies formed part of the Petrobras System Petros plan: Petróleo Brasileiro S.A. - Petrobras, the subsidiaries Petrobras Distribuidora S.A. - BR, Petrobras Química S.A. - Petroquisa, and Alberto Pasqualini - Refap S.A., a subsidiary of Downstream Participações Ltda.
Currently, Petros receives monthly contributions from the sponsoring companies of the Petros Plan amounting to 12,93% of the salaries of employees participants in the plan and contributions from employees and retirees, as well as the income from the investment of these contributions.
Evaluation of the Petros costing plan is performed by independent actuaries based on a capitalization system on a general basis.
The assets guaranteeing the pension plan are shown as reducers of the net actuarial liability. The actuarial commitments with respect to the pension and retirement plan benefits, and those related to the post-employment lifetime health coverage plan are provided for in the Companys balance sheet based on calculations prepared by independent actuaries. Their calculations are based on the projected unit of credit method, net of the assets guaranteeing the plan, with the obligation increasing from year to year, in a manner that is proportional to the length of service of the employees during their working period.
Additionally, other actuarial premises are used, such as estimate of costs related to medical expenses, biometric and economic hypothesis and, also, historical data on expenses incurred and on employees contributions.
Pag: 59
The actuarial gains and losses generated by the differences between the values of the obligation and assets determined based on projections and the actual figures, are respectively included or excluded from the calculation of the net actuarial liability. These gains and losses are amortized over the average remaining time of service of the active employees.
If a deficit is determined in the defined benefit plan in accordance with the actuarial costing plan used by Petros, constitutional amendment No 20 of 1998 governing supplementary pension plans of mixed capital companies establishes that this deficit shall be settled by an adjustment to the normal contributions, to be equally shouldered by the sponsors and the participants.
The Petros Plan is closed to new employees of the Petrobras system joining from September 2002 and the Company has taken out collective life insurance covering all employees subsequently joining the Company. This insurance policy will be in force until a new private pension plan has not been introduced.
As of March 31, 2007, Petrobras had an advance balance for the pension plan to the amount of R$ 1.277.361 thousand (R$ 1.242.268 thousand as of December 31, 2006).
In April 2006, Petrobras presented to employee participants and retired members, a proposal which sought to afford equilibrium to the current Petros plan.
Execution of the proposal presented by the Companys Executive Board was subject to a number of conditions, including the renegotiation of the Petros Plan Regulations, in relation to the means of readjusting the benefits and pensions, considering the considerable individual accession of employees and dependants.
Initially, the target for renegotiating the Petros Plan, established previously by the Company, was not reached. On January 08, 2007, the Petrobras Board of Directors approved the reopening of the Petros Plan renegotiation process, in order to meet the claims of the trade unions.
The new target for the minimum number of participants agreeing to the renegotiation was achieved on February 28, 2007.
Pag: 60
In return for accepting the renegotiation, in March 2007, the participants, retired members and pensioners received the financial incentive of R$ 958.543 thousand at the Parent Company and R$ 1.036.317 thousand in the consolidated statement.
The real impacts referring to the items to be dismissed from the judicial settlement, the review of the Petros Plan costing plan, the lowering of the age limit for participants who joined the Plano Petros in 78/79 and the readjusting of the benefits dating back to September 2006 for retired members and pensioners shall be evaluated and accounted for.
New benefits plan
In October 2006, the Petrobras Board of Directors approved the introduction of a new pension plan called Petros Plan 2 for employees currently with no plan.
A New Supplementary pension plan was formulated according to the Variable Contribution model - CV. or mixed with the resources capitalized through particular accounts, retirement established according to the account balances, besides the assurance for pension plan risks (handicapped and death during the contribution life) and the benefit payment options in case of perpetual assistance system, with estimated pension reversal for dependents after the death of the holder, or the quotas regime.
On January 19, 2007, the Petros Decision-making Board approved the Petros 2 Plan, which was referred for assessment and statement by the Supplementary Pensions Office - SPC, for the proper final approval, whereupon it may be offered to the employees who are not presently covered by a supplementary pension plan sponsored by the Company. Until the moment, the regulatory agency have not approved the mentioned plan yet.
The real impacts generated by implementing the Petros 2 Plan to serve employees with no supplementary pension coverage will be assessed by independent actuaries and accounted for by Petrobras and the other Plans sponsors, upon conclusion of the accession process.
Pag: 61
Petrobras and the other sponsors will fully assume the contributions corresponding to the period in which the new participants had no plan. This past service shall consider the period since August 2002 or the date of admission, that is most recent, to the date enrolment commenced in the Petros 2 Plan. The disbursements will be conducted over the first months for contributions up to the total months the participant had no plan, and shall cover the portion relating to the participants and sponsor. At the Parent Company the maximum estimated value of this actuarial commitment as of December 31, 2006 was R$ 222.069 thousand and R$ 232.030 thousand in the consolidated statement.
This New Plan also allows the Company to maintain the pension coverage it offers and considerably reduces the possibility of future deficits.
For the Company, the proposal to adapt the Supplementary Pension Model is fundamental for its management in order to maintain it attractive, financially self sustainable and strengthened as a powerful personnel management instrument.
Transpetro
Transpetro maintains a defined-contribution private pension scheme with Petros called Plano Transpetro, which receives monthly contributions equivalent to 5,32% of the payroll of the members and is equal to the contributions made by the participants.
Petrobras Energia S.A.
Defined contribution pension plan
In November 2005 the executive board of Petrobras Energia S.A. - Pesa, an indirect subsidiary of Petrobras, approved implementation of a defined contribution plan which all Company employees could voluntarily accede to. Through this plan Pesa makes contributions to a trustee. The contributions are made at amounts equal to the contributions of the employees participating in mutual investment funds or Pension Retirement Fund Administrator (AFJP). The contributions are made according to the defined contribution plan for each wage level. Participating employees may make voluntary contributions in excess of those established in the contribution plan, although the Company is not required to match them.
The plans costs are recognized periodically and correspond to the contributions the Company makes to trust. By March 31, 2007 Pesa had recognized the amount equal to R$ 1,323 thousand.
Pag: 62
Defined benefit pension plan
Indemnity" Plan
This is a benefit plan through which employees meeting certain conditions are elected to receive at retirement one months wages for each year they worked for the Company, on a decreasing scale, according to the number of years the plan has existed, at the moment of the retirement.
Compensating Fund
This benefit is available to all Pesa employees who participated in the defined contribution plans in force in the past and who joined the company prior to May 31, 1995 and have accumulated the required service time. The benefit is calculated based on the last wage of the workers participating in the plan and the number of years of service. The plan is supplementary. This means that the benefit received by the employee consists of the amount determined according to the plans provisions, after deducting the benefits awarded under the aforementioned defined contribution plan and the retirement system, so that the total benefits received by each employee is equal to the amount defined in the plan.
The plan requires the Company contribute to a fund, to which the employees do not make any contribution. The employees are simply required to contribute to the official public or private retirement system, based on their total wages. The funds assets have been attributed to a trustee, whose investment premises include obligation to maintain the capital in US dollars, maintain liquidity and obtain the maximum market yield for 30-day investments. As a result of this, the funds are mainly invested in bonuses, tradable obligations, common investment funds and fixed term deposits. The trustee is the Bank of New York, where Watson Wyatt is the administrator agent.
In accordance with the Pesa Bylaws, the company contributes to the fund based on a proposal made to the Meeting by the Executive Board up to the maximum amount equal to 1,5% of the net income in each year.
If a surplus is recorded and duly certified by an independent actuary in the funds allocated to trusts for payment of the defined benefits awarded by the plan, Pesa may use these funds by simply notifying the trustee of this fact.
Pag: 63
b) Health care benefits - Assistência Multidisciplinar de Saúde (AMS)
Petrobras and its subsidiaries Petrobras Distribuidora S.A. - BR, Petrobras Química S.A. - Petroquisa, and Alberto Pasqualine - Refap S.A., controlled by Downstream Participações Ltda., maintain a health care benefit plan (AMS), which offers defined benefits and covers all employees of the companies in Brazil (active and inactive) together with their dependents. The plan is managed by the Company, with the employees contributing a fixed amount to cover the principal risks and a portion of the costs relating to other types of coverage in accordance with participation tables defined by certain parameters including salary levels.
The commitment of the Company relating to future benefits due to the employees participating in the plan is annually calculated by an independent actuary, based on the method of Projected Credit Unit, in a manner similar to the calculations made for the commitments with pensions and retirements, described above.
The medical assistance plan is not covered by the guaranteeing assets. The benefit payment made by the Company is based on the costs incurred by the participants.
The actuarial gains and losses arising from the difference between the total of liabilities based in actuarial premises and those effectively occurred, are respectively included or excluded when defining the net actuarial liability. These gains and losses are amortized over the average remaining time of service of the active employees.
On December 15, 2006, Petrobras implemented the Drugstore Benefit, which provides special terms on the acquisition of certain medicines by members of the AMS from participating drugstores, located throughout Brazil.
Following the introduction of this benefit, the cost of the past service estimated by independent actuaries as of December 31, 2006 at the Parent Company was R$ 174.711 thousand and the Consolidated Statement was R$ 187.802 thousand, amortized over the average remaining time of service of active employees.
As of March 31, 2007, the cost already incurred on this benefit by the Parent Company was approximately R$ 120 thousand.
Pag: 64
Liquigás Distribuidora S.A.
The commitment of Liquigás Distribuidora S.A. relating to medical assistance for the active and retired employees managed by the company itself, is annually calculated by an independent actuary. The method adopted to calculate the expenses and the items of actuary nature is the Projected Unit Credit. This method defines the cost of the benefit that will be allocated during the active career of the employee, in the period between the date of admission to the company and the first date of total eligibility for the benefit, which is established by the Collective Bargains resulting from the union negotiations with the employees of the GLP category.
Pursuant to procedures established by CVM Pronouncement N° 371/00, on March 31, 2007, Liquigás Distribuidora S.A. has a provision for Health Care Benefits (AMS), in the amount of R$ 40.123 thousand (R$ 39.154 thousand as of December 31, 2006).
c) Changes to provisions made
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
Supp. | Supp. | |||||||
Retirement | Medical | Retirement | Medical | |||||
and Pensions | Assistance | and Pensions | Assistance | |||||
Balance at December 31, 2006 | 3.462.610 | 8.419.171 | 3.168.967 | 7.769.189 | ||||
(+)Costs incurred during the period | 309.773 | 433.784 | 274.136 | 404.466 | ||||
(-)Payment of contributions | (106.856) | (95.125) | (98.242) | (88.524) | ||||
(+)Others | 6.744 | |||||||
Balance at March 31, 2007 | 3.672.271 | 8.757.830 | 3.344.861 | 8.085.131 | ||||
Current liabilities | 314.419 | 293.546 | ||||||
Non-current liabilities | 3.357.852 | 8.757.830 | 3.051.315 | 8.085.131 | ||||
Pag: 65
According to actuarial calculations performed by an independent actuary, the net expense on the pension and retirement benefits plan awarded and to be awarded to employees, retired employees and pensioners for the period January through March 2007 includes the following components:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
Supp. | Supp. | |||||||
Retirement and | Medical | Retirement and | Medical | |||||
Pensions | Assistance | Pensions | Assistance | |||||
Current service cost | 107.515 | 49.472 | 94.353 | 45.031 | ||||
Interest cost | 965.363 | 307.117 | 908.595 | 285.937 | ||||
Estimated return on the plans assets | (747.958) | (706.335) | ||||||
Amortization of unrecognized losses | 55.566 | 42.449 | 52.073 | 38.752 | ||||
Contributions from participants | (79.850) | (75.224) | ||||||
Other | 9.137 | 34.746 | 674 | 34.746 | ||||
Net cost up to March 31, 2007 | 309.773 | 433.784 | 274.136 | 404.466 | ||||
The restated provisions were recorded in the income statement for the year, as shown:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
Supp. | Supp. | |||||||
Retirement and | Medical | Retirement and | Medical | |||||
Pensions | Assistance | Pensions | Assistance | |||||
Relating to active employees: | ||||||||
Absorbed in the cost of operating | ||||||||
activities | 84.285 | 79.034 | 79.836 | 76.613 | ||||
Directly to income | 68.199 | 60.169 | 48.080 | 50.086 | ||||
Relating to inactive members: | ||||||||
(recorded in other operating expenses | ||||||||
and revenue) | 157.289 | 294.581 | 146.220 | 277.767 | ||||
309.773 | 433.784 | 274.136 | 404.466 | |||||
18. SHAREHOLDERS EQUITY
a) Share Capital
On March 31, 2007, paid up capital amounts to R$ 48.263.983 thousand is divided into 2.536.673.672 common shares and 1.850.364.698 preferred shares all of which are book-entry shares with no nominal value.
Pag: 66
b) Share buyback
Pursuant to article 29, section II of the Company Bylaws, on December 15, 2006, the Board of Directors authorized the buyback of part of the preferred shares in circulation for future cancellation, using funds from the profit reserves subject to the following terms:
a) Objective: reduce the excess cash and enhance the capital structure, helping reduce the cost of Petrobras capital.
b) Amount: up to 91.500.000 preferred shares, corresponding to 4,9% of the total of this class of share in circulation, which is 1.850.364.698 shares;
c) Price: the acquisition will occur on the Stock Exchange, at market values on the acquisition dates throughout the buyback term;
d) Term: up to 365 (three hundred and sixty-five) days as from December 15, 2006.
c) Dividends
On April 02, 2007, the Ordinary General Meeting approved dividends referring to the year end 2006, amouting to R$ 7.896.669 thousand corresponding to R$ 1,80 (one real and eighty cents) per common and preferred share, including interest on shareholders equity, for which R$ 4.387.038 thousand were made available to the shareholders on January 04, 2007, corresponding to R$ 1,00 per share, based on the share position as of October 31, 2006, R$ 1.974.167 thousand was provided on March 30, 2007, based on the share position as of December 28, 2006, corresponding to R$ 0.45 per share and the remaining balance of R$ 1.535.464 thousand, corresponding to R$ 0,35 per share, will be provided within the legal term, based on the share position as of April 02, 2007.
The dividends are restated according to the Selic interest rate from December 31, 2006 to the date payment of each portion commences.
Pag: 67
19. JUDICIAL ACTIONS AND CONTINGENCIES
a) Judicial actions and contingencies
Petrobras and its subsidiaries are a defendant in numerous legal actions involving civil, tax, labor and environmental issues arising in the normal course of business. Based on the advice of its internal legal counsel and management`s best judgment, the Company has recorded accruals in amounts sufficient to provide for losses that are considered probable. As of March 31, 2007 these provisions are presented as follows, according to the nature of the corresponding causes:
Consolidated | Parent Company | |||||||
03.31.2007 | 12.31.2006 | 03.31.2007 | 12.31.2006 | |||||
Other pension liabilities | 54.000 | 54.000 | 54.000 | 54.000 | ||||
Total current liabilities | 54.000 | 54.000 | 54.000 | 54.000 | ||||
Labor claims | 84.743 | 85.813 | 10.771 | 10.409 | ||||
Tax proceedings | 109.100 | 100.918 | 8.907 | 13.048 | ||||
Civil proceedings ( * ) | 202.551 | 204.405 | 162.841 | 167.214 | ||||
Other contingencies | 78.974 | 122.744 | ||||||
Total non-current liabilities | 475.368 | 513.880 | 182.519 | 190.671 | ||||
Total | 529.368 | 567.880 | 236.519 | 244.671 | ||||
(*) Net of the judicial deposit related to the provisioned for judicial proceeding according to CVM Pronouncement nº 489/05
Fishermen Federation of Rio de Janeiro - Feperj
On behalf of its members, Feperj is making several claims for indemnification as a result of the oil spill in Guanabara bay which occurred on January 18, 2000. At that time, Petrobras paid out extrajudicial indemnification to everyone who proved to be fishermen when the accident occurred. According to the records of the national fishermens register, only 3.339 could claim indemnification. On February 02, 2007 a decision, partly accepting the expert report, was published. That expert report was prepared to establish the parameters for calculating the award, which present value is R$ 1.102.207 thousand up to now. Petrobras appealed against this decision before the Rio de Janeiro Court of Appeal, as the parameters set in the decision are different to those already specified by the Rio de Janeiro Court of Appeal itself. The appeal has been accepted. We are waiting expert accounting audits to redefine the amounts. In accordance with the Companys expert assistants calculation, the recorded amount of R$ 26.507 thousand was maintained for representing the award that will be set by the court at the end of the process.
Pag: 68
b) Legal suits not provided for
The chart on the following page shows the situation of the main lawsuits not considered as probable losses:
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: Porto Seguro Imóveis Ltda. Porto Seguro, a minority shareholder of Petroquisa, filed a lawsuit against Petrobras, relating to alleged losses deriving from the sale of the equity interest held by Petroquisa in several petrochemical companies in the National Privatization Programme. The Plaintiff filed the aforesaid lawsuit to obtain an order obliging Petrobras, as the major shareholder of Petroquisa, to compensate the loss inflicted on the assets of Petroquisa by the acts which approved the minimum sale price for its equity interest in the capital of the privatized companies. |
Civil | Possible | On March 30, 2004 , the Rio de Janeiro Court of Appeal unanimously granted the new appeal brought by Porto Seguro, ordering Petrobras to indemnify Petroquisa to an amount equal to US$2.370 million plus 5% as a premium and 20% attorneys' fees. Petrobras filed a Special and Extraordinary Appeal before the High Court of Justice (STJ) and the Federal Supreme Court (STF), which were rejected. It then filed an Interlocutory Appeal against this decision before the STJ and STF. In performance of the decision published on June 05, 2006 , we are now awaiting assignment of the agenda to re-examine the matter relating to the blocking of Petrobras' Special Appeal before the High Court of Justice and the Federal Supreme Court. Based on the opinion of its attorneys, the Company does not expect an unfavorable final decision in this proceeding. If the award is not reversed, the indemnity estimated to Petroquisa, including monetary correction and interest, would be R$ 10.155.622 thousand. As Petrobras owns 100% of Petroquisa's share capital, a portion of the indemnity estimated at R$ 6.702.711 thousand, will not represent a disbursement from Petrobras's Group. |
Pag: 69
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: Kallium Mineração S.A Indemnification lawsuit before the Rio de Janeiro state courts claiming losses, damages and lost earnings due to contractual termination. |
Civil | Possible | Claim accepted by the lower court. The two parties filed appeals which were rejected. Petrobras is awaiting judgment of the extraordinary appeal filed before the STF and the special appeal at the High Court of Justice on December 18, 2003 , both of which have been entertained. A special appeal brought by Kallium is also pending judgment. Petrobras' maximum exposure including monetary restatement as of March 31, 2007 is R$ 104,636 thousand. | |||
Plaintiff: EMA - Empresa Marambai Agro-Industrial S.A. Contractual civil liability. |
Civil | Possible | EMA's appeal accepted on December 11, 2000 , determining processing of the Special Appeal with STJ, with judgement is pending on STJ. |
|||
Plaintiff: Mathias Engenharia Ltda. Contractual civil liability for imbalance of financial equation |
Civil | Possible | Petrobras was sentenced to pay R$14.040 thousand (as of May of 2003) plus interest of 0,5% p.m., court costs and 15% of fees. Awaiting trial at the STF to judge the Interlocutory Appeal against the decision which denied the Company's Extraordinary Appeal. The plaintiff simultaneously initiated the provisional execution. Petrobras pledged assets, Appeal accepted by the STJ. We are awaiting the decision which accepted the pledged asset to be rendered final and unappealable. |
|||
Pag: 70
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: Walter do Amaral Class action claiming nullity of Paulipetro/Petrobras contract |
Civil | Possible | The provisional execution of the award requested by the plaintiff was ruled to be null by the judge. The plaintiff filed a special appeal before the Federal Regional Court (TRF) which was rejected on April 10, 2006 . The plaintiff filed an interlocutory appeal against this decision which is awaiting judgment. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 651 thousand. | |||
Plaintiff: Federal Revenue Department in Rio de Janeiro |
Tax | Possible | Petrobras submitted new Administrative Appeals to the Higher Chamber of Tax Appeals, the highest administrative level, which are pending judgment. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 for the period 1998 is R$ 121.010 thousand and for the period 1999 to 2002 is R$ 4.031.821 thousand. |
|||
Plaintiff: Rio de Janeiro state finance authorities ICMS. Sinking of P-36 Platform |
Tax | Possible | On October 02, 2006 the appeal deposit and bank guarantee of R$ 43.661 thousand and R$ 81.922 thousand respectively were converted into income for the State. The matter was then submitted to judicial proceedings and the administrative proceeding was closed. The remaining amount claimed corresponding to R$ 540.975 thousand has been subject to judicial Tax Enforcement proceedings brought by Rio de Janeiro state. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 666.558 thousand. |
|||
Pag: 71
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: Federal Revenue Inspectorate in Macaé II and IPI - Sinking of P-36 Platform |
Tax | Possible | Lower court decision against Petrobras. |
|||
Plaintiff: Federal Inland Revenue Department |
Tax | Possible | Internal Revenue Services Appeal denied in 2nd instance and voluntary appeal of Petrobras were partially accepted. Pending special appeal filed by the Internal Revenue Services. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 27.714 thousand. |
|||
Plaintiff: Alagoas State Finance Authorities Reversal of ICMS Credit |
Tax | Possible | Petrobras is awaiting judgment of the appeal by the second administrative level. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 71.335 thousand. | |||
Plaintiff: SRP - Federal Pensions Office Tax assessments relating to pension charges deriving from administrative proceedings brought by the INSS which attribute joint liability to the Company for the engagement of civil construction and other services addressed by article 219, paragraph 5 and 6 and article 220, paragraph 2 and 3, of Decree 3.048/99. |
Tax | Possible | Of the amounts the Company disbursed to guarantee the filing of appeals and/or obtainment of the Debt Clearance Certificate from the INSS, R$ 116.447 thousand recorded as judicial deposits which could be recovered in the proceedings in progress, relating to 327 tax assessments amounting to R$ 374.041 thousand. Petrobras' legal department expects a possible defeat regarding these assessments, as it considers the risk of future disbursement to be minimal. | |||
Plaintiff: IRS of Rio de Janeiro Assessment notice referring to Import Tax and Excise Tax (II and IPI), contesting the tax classification as Other Electricity Generation Groups for the import of the equipment belonging to the thermoelectric power station Termorio S.A. |
Tax | Possible | On August 15, 2006, Termorio submitted a contestation of the tax assessment to the Federal Revenue Department. On September 15, 2006, the case was referred to the Federal Revenue Service in Florianópolis, where it is still being examined under administrative proceedings. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 532.762 thousand. | |||
Pag: 72
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff : Oil Workers Union ( Rio de Janeiro , Labor suits claiming full incorporation into employee salaries of the official inflation indices in the years 1987, 1989 (Bresser, Verão and Collor). |
Labor | Possible/ Remote | Sindipetro/RJ: Petrobras understands there is no debt, since corresponding amounts were paid by the clause of the collecive bargain in 1993. The probability of loss is remote . The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 182.972 thousand. Sindipetro/SP : Case ruled to have grounds, with final and unappealable decision delivered . Petrobras filed Termination Action - denied. Appeal by Petrobras was accepted and decision granted suspending agreement and issuing new decision to deny plaintiff's request on Labor Claim. Extraordinary Appeal filed by Sindipetro which was denied entertainment, and is now pending judgment on the Interlocutory Appeal subsequently filed Chance of defeat: remote . The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 98.693 thousand. Sindipetro/SE: Request accepted. Process on enforcement phase. The judge granted decision determining Sindipetro/SE to present new termination Granted in 1st instance. Petrobras is waiting for fiscal enforcement to contest the debt by opposition by Petrobras. This is awaited. The probability of loss: Possible. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 104.207 thousand calculations, which is pending. Chance of defeat: possible . |
|||
Plaintiff: Adailton de Oliveira Bittencourt and others Labor claims for payment of break and lunch hour, after introduction of 6 working hours per day by 1988 Brazilian Constitution. Period claimed: 09/28/1989 to 11/31/1992 due to the introduction of a six-hour working day by the 1988 Federal Constitution. |
Labor | Possible | The claim was rejected by the lower court. The plaintiffs' ordinary appeal was accepted by the Regional Labor Court (TRT). Decision now final and unappealable, published on February 17, 2006 . The proceeding is currently at the stage of award settlement. Petrobras' maximum exposure including monetary restatement as of March 31, 2007 is R$ 5.542 thousand. Petrobras' prospects identified in the analysis is that the amounts payable are much lower than those identified by the plaintiffs. | |||
b.1) Environmental issues
The Company is subject to various environmental laws and regulations. These laws regulate activities involving the discharge of oil, gas and other materials, and establish that the effects caused to the environment by Company operations should be remedied or mitigated by the Company.
Pag: 73
As a result of the July 16, 2000 oil spill at the São Francisco do Sul Terminal of Presidente Vargas refinery - Repar, located about 24 kilometers from Curitiba, capital of Paraná state, recorded roughly 1,06 million liters of crude oil were spilled in Barigui and Iguaçu rivers. Approximately R$ 74.000 thousand were expensed in the clean up of the affected area and to cover the fines applied by the environmental bodies. The following suits and proceedings refer to this spill:
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: AMAR - Association for Environmental Defense of Araucária Indemnification for pain and suffering and damages to environment.
|
Civil | Possible | No lower court decision pronounced. Awaiting initiation of the expert investigation to quantify the amount. The maximum exposure including monetary restatement for Petrobras as of March 31, 2007 is R$ 87.736 thousand. The court determined that the suits brought by AMAR and the Federal and State Prosecutors be tried as one. |
On February 16, 2001, the companys pipeline Araucária - Paranaguá, ruptured due to a seismic movement and caused the spill of approximately 15.059 gallons of fuel oil in several rivers in the State of Paraná. On February 20, 2001 the clean up services of the river were concluded, recovering approximately, 13.738 gallons of oil. As a result of the accident, the following suits were filed against the Company:
Description | Nature | Probability of Loss | Current Situation | |||
Plaintiff: Paraná Environmental Institute - IAP Fine levied on alleged environmental damages. |
Fine | Possible | Defense partly accepted by the lower court, fine reduced. Appeal by Petrobras pending judgment at the court of appeal. Petrobras' maximum exposure including monetary restatement as of March 31, 2007 is R$ 152.639 thousand. The court determined an association with the proceedings brought by AMAR and the Federal and State Prosecutor's Offices and joined the case. |
Pag: 74
b.2) Recovery of PIS and COFINS
Petrobras and its subsidiary Gaspetro filed an ordinary lawsuit against the government before the Rio de Janeiro judiciary branch in order to recover via offsetting the amounts paid as Pis on financial revenue and exchange variance gains in the period February 1999 and November 2002 and Cofins between February 1999 and January 2004, in light of the ruling that Law 9718/98, article 3, paragraph 1 is unconstitutional.
On November 09, 2005, the Supreme Federal Court considered unconstitutional the mentioned of paragraph 1 of article 3 of Law N° 9.718/98.
On January 09, 2006, in view of a final decision by the STF, Petrobras filed a new suit aiming to recover COFINS amounts relating to the period January 2003 to January 2004.
The amount of R$ 1.968.850 thousand, related to the aforesaid cases, is not reflected in these financial statements.
20. COMMITMENTS UNDERTAKEN BY THE ENERGY DIVISION
(a) Commitments to acquire natural gas
Petrobras and YPFB executed contracts in force until 2019 entailing the acquisition of natural gas, undertaking to acquire minimum volumes at a price calculated according to a formula linked to the price of fuel oil.
Between 2002 and 2005, Petrobras did not acquire the minimum volume established in the contract with YPFB and paid US$ 81 million (equal to R$ 166.082 thousand as of March 31, 2007) referring to unshipped volumes, whose credits will be realized through withdrawals of future volumes.
Gas acquisition commitments | 2007 | 2008 | 2009 | 2010 | 2011 - 2019 | |||||
Mandatory Volume (million m³/day) | 24 | 24 | 24 | 24 | 24/per year |
(b) Electricity Purchase Contracts in a Regulated Environment - CCEAR
On December 16, 2005, the National Eletric Power Agency - ANEEL held an auction in order to procure energy for the National Interconnected System - SIN, in the Regulated Procurement Environment - ACR.
Pag: 75
By way of its ventures (Baixada Santista Energia Ltda. - BSE, Sociedade Fluminense de Energia Ltda. - SFE, Termoceará Ltda., Termorio S.A. and Unidade de Negócios Três Lagoas), Petrobras sold energy capacity of 1.391 MW. at this first new energy auction. In return for selling the capacity of its power stations, the final result of the auction will provide the Company with fixed revenue for 15 years at present values of R$ 199.843/year as from 2008 through the sale of 352 MW, an additional R$ 210.878/year as from 2009 through the sale of a further 469 MW and an increase of R$ 277.928/year as from 2010 through the sale of 570 MW. The contracts were executed on March 13, 2006.
By way of its ventures Termomacaé Ltda and Usina Termelétrica Bahia I, a subsidiary of Fafen Energia S.A., Petrobras sold energy capacity of 205 MW at the third auction for new energy. By selling the capacity of its power stations, the final result of the auction will provide the Company with fixed revenue for the term of 15 years in present day values of R$ 113.133 thousand/year as from 2011.
By way of its affiliated company TEP Potiguar and its stake in the consortia Goiana II and Camaçari Pólo de Apoio I (interest of 30%), Camaçari Muricy I and II (interest of 50%) and Pecem II (interest of 45%), the subsidiary Petrobras Distribuidora sold energy capacity of 211,4 MW. The final result of the auction will provide the company with fixed revenue for the term of 15 years in present day values of R$ 142.197 thousand/year as from 2009.
Additionally, Petrobras will be remunerated for the effective output of its power stations for its variable operating costs.
(c) The Gasene Project
On December 14, 2006, Petrobras announced the obtainment of two financing loans amounting to R$ 1.360.000 thousand, to be extended by the BNDES to the special purpose entity Transportadora Gasene S.A., responsible for implementing the Gasene southeast-northeast interconnection gas pipeline project.
The Gasene Project consists of constructing pipelines to transport natural gas with a total length of 1,4 thousand km and transportation capacity of 20 million cubic meters per day, connecting the Cabiúnas Terminal in Rio de Janeiro to the city of Catu, in Bahia state. The project is comprised of the following sections: Cabiúnas (RJ) - Vitória (ES) gas pipeline; Vitória (ES) - Cacimbas (ES) gas pipeline - (already under construction with completion projected for the second half of 2007); and the Cacimbas (ES) - Catu (BA) gas pipeline.
Pag: 76
One of the loans, to the amount of R$ 1.050.000 thousand, will be used to acquire pipes for the Cacimbas (ES) - Catu (BA) Gascac pipeline which is some 940 km in length and requires an estimated investment of R$ 3.500.000 thousand. The other loan, to the amount of R$ 312.000 thousand, will be used to build the Cabiúnas (RJ) - Vitória (ES) - GASCAV pipeline, which is some 300 km in length and requires overall investment of R$ 1.500.000 thousand.
Beside the BNDES joint funding, Gasene Transportation signed, on 17th October 2006, a contract in order to liberate credit with the BB Fund SPC, via issuing of foreign bonds to the value of and to the equivalent of R$ 800 millions of north American dollors. On 23rd October 2006, negotiations were carried out for bonds that totalled US$ 210 millions.
On April 17, 2006 Petrobras executed with the Chinese state company Sinopec Group, an engineering project, supply, construction and procurement EPC, regarding the Cabiúnas-Vitória (Gascav) gas pipeline, which is the first part of the Gasene project.
The maximum flow of the trunk line will be 20 million m3/day of gas, with the implementation of two compression stations. The Cabiúnas-Vitória section already has a preliminary license, installation licence and construction permit. The construction work is underway and completion is projected for the second half of 2007.
The investments related to this project are embraced by the Petrobras business plan approved for the period 2007-2011 and all the initiatives comply with the Companys strategy of developing and leading the Brazilian natural gas market by creating a basic network for the shipment thereof, integrating the existing gas pipelines and gas pipelines expanding in the southeast and northeast of Brazil.
(d) The Urucu-Coari-Manaus gas pipeline
Of strategic importance, the Urucu-Coari-Manaus gas pipeline will carry roughly 5,5 million m3/day of natural gas in order to serve the capital of Amazonas state.
Pag: 77
The Urucu-Coari pipeline is being built to enable the transportation of GLP produced at the natural gas processing plants UPGN) in Urucu to Petrobras river terminal (TESOL), in Coari.
(e) Leasing of the Araucária Gas Thermoelectric Power Station
Petrobras announced on January 03, 2007 that it had executed two service provision and leasing contracts with UEG Araucária and COPEL. The first contract refers to the leasing of the Araucária Gas Thermoelectric Power Station executed by Petrobras and UEG, in force until December 31, 2007 which may be extended for a period of up to 12 months. The second contract involves the provision of maintenance and operating services regarding the UEG Araucária, executed by Petrobras and COPEL Geração, in force until December 31, 2008 or the end of the leasing agreement, whichever occurs first.
Under the two contracts, a fixed monthly payment will be due of R$ 19,00 per MWh multiplied by the reference voltage (428.35 MW) plus a variable monthly payment of R$ 33,23 per MWh, on the effective energy generated. These proceeds are used to cover all costs and taxes incurred by the UEG.
Executing these contracts will enable better allocation of the gas produced to meet the fundamental commitments referring to the energy sold by the company.
The rental contract is effectively in a suspended state due to the contract completion not being fulfilled to all satisfactory subordinate conditions.
(f) Usina Termelétrica Bahia I
On December 28, 2006 a leasing contract was executed by UTE Bahia I and Petrobras. This contract is effective until December 31, 2008 and involves monthly rental of R$ 320 thousand.
The rent includes all taxes, fees, charges and tax and social contributions deriving from the contract, which is restated annually, based on the variation posted by the Amplified Consumer Price Index (IPCA), established by the Brazilian Institute of Geography and Statistics (IBGE). If this index cannot be applied, the parties shall specify a similar index to be used.
The lease agreement has been suspended due to failure to comply with all the suspensive conditions.
Pag: 78
21. GUARANTEES ON CONCESSION CONTRACTS FOR OIL EXPLORATION
Petrobras granted R$ 5.116.536 thousand to the National Petroleum Agency (ANP) in guarantee of the minimum exploration and/or expansion programs defined in the concession contracts for exploration areas, with R$ 3.150.270 thousand, remaining in force, net of commitments already undertaken. Of the total amount, R$ 2.422.711 thousand refer to a pledge on the oil from previously identified fields already in production, and R$ 727.559 thousand refer to bank guarantees.
22. SEGMENT INFORMATION
Petrobras is an operationally integrated company, and the greater part of the production of crude oil and gas of the Exploration and Production Segment is transferred to other segments of Petrobras.
In the segmentation information, the Companys operations are presented according to the Organization Structure approved on October 23, 2000 by the Board of Directors of Petrobras, comprising the following business units:
(a) Exploration and production: covers, by means of Petrobras, Brasoil, PNBV, PifCo, PIB-B.v. and Specific Purpose Entities, exploration, production development and production activities of oil, liquefied natural gas (LNG) and natural gas in Brazil, for the purpose of supplying the refineries in Brazil as a priority, and also commercializing the surplus of crude oil as well as oil products produced at their natural gas processing plants;
(b) Supply: contemplates, by means of Petrobras, Downstream (Refap), Transpetro, Petroquisa, PifCo, PIB-B.v. and PNBV, refining, logistics, transport and sale activities of oil products, crude oil and alcohol, in addition to interests in petrochemical companies in Brazil and two fertilizer plants;
(c) Gas and Energy: includes, by means of Petrobras, Gaspetro, Petrobras Comercializadora de Energia, BR Distribuidora, Specific Purpose Entities and Thermoelectric, the transport and sale of natural gas produced in Brazil or imported, the production and sale of power, equity interests in natural gas transport and distribution companies and in thermoelectric plants;
(d) Distribution: responsible for the distribution of oil products, alcohol and vehicular natural gas (VNG) in Brazil, represented by the operations of BR Distribuidora;
Pag: 79
(e) International: covers, by means of PIB Netherlands, PifCo, Company Mega, 5283 Participações, BOC and Petrobras, the exploration and production of oil and gas, the supply, gas and energy and distribution occurring overseas, in several countries in the Americas, Africa, Europe and Asia.
The items that cannot be attributed to the other areas are allocated to the group of corporate entities, especially those linked with corporate financial management, overhead related with central administration and other expenses, including actuarial expenses related with the pension and health care plans intended for retirees and beneficiaries.
The accounting information by business area was prepared based on the assumption of controllability, for the purpose of attributing to the business areas only items over which these areas have effective control.
We set forth below the main criteria used in determining net income by business segments:
(a) Net operating revenues: these were considered to be the revenues from sales to third parties, plus revenues between the business segments, based on the internal transfer prices established by the areas, the calculation methods for which are focused on market parameters.
(b) Operating income includes net operating revenue, the costs of products and services sold, calculated per business segment, based on the internal transfer price and the other operating costs of each segment, as well as operating expenses, based on the expenses actually incurred in each segment.
(c) The finance expenses are allocated to the corporate group.
(d) Assets: covers the assets referring to each segment. The financial equity accounts are allocated to the corporate group.
Pag: 80
23. DERIVATIVE INSTRUMENTS, HEDGING AND RISK MANAGEMENT ACTIVITIES
In 2004, Petrobras Executive Board organized a Risk Management Committee comprising executive managers of all business areas and of several corporate areas for the purpose of ensuring an integrated management of risk exposures and formalizing the main guidelines adopted by the Company to handle uncertainties regarding its activities.
The Risk Management Committee has been created with a view to concentrating risk management information and discussions, facilitating communications with the Board of Directors and the Executive Board concerning corporate governance best practices.
Several commissions created by the Risk Management Committee are developing specific targets for management of credit, company assets and responsibility risks, commodities, foreign exchange and interest rate prices, in order to bring the operational and commercial activities closer to the corporate policies of the company for risk management.
Characteristics of the markets where Petrobras operates
The Company is exposed to a number of market risks arising from the normal course of business. Such market risks mainly involve the possibility that changes in interest rates, currency exchange rates or commodity prices will adversely affect the value of the Companys financial assets and liabilities or future cash flows and earnings. Petrobras maintains an overall risk management policy that is evolving under the direction of the Companys executive officers.
Most of Petrobras revenues are obtained in the Brazilian market through the sale of oil products, in reais. Other revenues flow from product exports and sales of products through international activities where, in both cases, prices keep close similarity to those in the international markets.
Considering the oil price deregulation implemented as of January 2002, most prices charged locally also keep close ties with those in the international market. Since then, exchange rate and international market reference price variations are compensated in the local market prices, even where certain differences occur.
Pag: 81
As a consequence of the characteristics of the markets where Petrobras operates, the following aspects apply:
A considerable amount of Petrobras total debt is expressed in dollars, or in currencies closely tied to it. Future operating cash flow is expressed in dollars;
A devaluation of the real against the dollar has a relevant short-term impact in the financial statements. In the medium term, the Companys operating cash flow contributes to mitigating foreign currency risks, considering that the Companys revenues in U.S. dollars are significantly higher than costs and expenses denominated in that currency.
Financial risk management policy
The risk management policy adopted by Petrobras aims at seeking an adequate balance between the Companys growth and return perspectives and the related risk level exposure, whether these risks underlie the Companys own activities or arise from the context in which it operates, in such a way that the Company can attain its strategic goals by effectively allocating its physical, financial and human resources.
In addition to ensuring adequate cover for the Companys fixed assets, facilities, operations and management and to managing exposure to financial, tax, regulatory, market and credit risks, among others, the objective of the risk management policy adopted by Petrobras is to supplement structural actions that will create solid financial and economic foundations in order to ensure that growth opportunities will be used, regardless of adverse external conditions.
This policys objective is to guide decisions on risk transfer, and is supported by structured actions that are grounded on capital discipline processes and on debt management, including:
Low cost production - capital discipline guarantees competitive costs to all products traded;
Definition of future investment levels in a realistic manner, considering the balance among profitability, growth and strategic adherence to the project portfolio, and maintenance of the strength of the Companys balance sheet, thus creating the conditions necessary to ensure sustainable growth;
Pag: 82
Wise debt management, seeking to link operating cash flow to debts, including volumes, currencies, maturity, indices, and consequently reducing insolvency risks.
Other important risk management characteristics of Petrobras:
Integrated management of market risks, qualifying total exposures, observing the existence of natural hedges and acting on the Companys liquid exposure, avoiding isolated actions of the Business Units that do not contribute to corporate risk enhancement;
Respecting the concepts of efficient market and diversification. Petrobras believes that it operates in some of the most liquid global markets, where the possibility of systematic forecast of future prices is very restricted. As a result, its risk management concentrates on eliminating extremely undesirable events instead of mitigating the change in income, cash flow etc.
High transparency standards in disclosing the Companys potential exposures.
Risk assessment
Assessment of the financial risks related to the Companys strategic plan is conducted by means of a probabilistic analysis of its cash flow forecast for a 2-year period.
Should there be future cash balances at amounts less than the minimum adequate level, actions to reduce this risk to acceptable grounds are proposed, thereby minimizing the possibility of postponing or interrupting the Companys investment plan.
The benchmark for risk management (Cash Flow at Risk or CFaR) considers the changes in the most significant aspects for cash generation: price, quantities (production and markets), current exchange and interest.
Cash balances are projected for numerous scenarios considering the main risk factors through the Monte Carlo Simulation process. Thus, the estimated cash balance is defined for the intended level of reliability, and the periods during which cash may be below minimum adequate levels are identified.
Among the various alternative options to preserve the minimum pre-defined cash balance, derivative transactions, additional funding and optimized distribution of disbursement periods are to be noted.
Pag: 83
Economic and financial estimates are restated annually during the strategic planning review process.
Operations involving derivative instruments are not exclusively associated to the above-described processes. As previously mentioned, the Companys risk philosophy relies on the strength of some corporate foundations, which consider that derivatives are important tools used in the protection of transactions and in the consistency of assets and liabilities.
Exposures relating specifically to treasury investments are assessed by a traditional value at risk (VaR) system and the economic proceeds from investment projects are, in some specific cases, assessed by risk assessment models that are adequate to each business segment based on the Monte Carlo Simulation.
a) Management of market risks for petroleum and derivates
Like all of its peers, Petrobras is subject to the volatility of the international energy prices (mainly oil), which may materially affect the Companys cash flow.
Petrobras policy for the risk management of the price of oil and oil products consists basically in protecting the import and export margins in some specific short-term positions (up to 6 months). Future contracts, swaps, and options are the instruments used in these hedges. These operations are always tied to actual physical transactions, that is, they are economic hedge transactions (not speculative), in which all positive or negative results are offset by the reverse results of the actual physical market transaction.
In the first quarter of 2007 hedge transactions were conducted for 24,06% of the total volume sold (imports and exports). On March 31, 2007 the open positions on the futures market, as compared to market value, would have presented a loss of approximately R$ 45.250 thousand if it had been settled on this date.
In compliance with specific business conditions, an exceptional long-term economic hedge operation, still outstanding, was effected by the sale of put options for 52 million barrels of WTI oil over the period from 2004 to 2007, to obtain price protection for this quantity of oil to provide the funding institutions of the Barracuda/Caratinga project with a minimum guaranteed margin to cover the debt servicing.
As of March 31, 2007, this transaction, if settled at market values, would represent a cost of approximately R$ 59.708 thousand deriving from the premiums.
Pag: 84
b) Foreign currency risk management
In 2000, Petrobras contracted economic hedge operations to cover Notes issued abroad in Italian lira, in order to reduce its exposure to the appreciation of these currencies in relation to the U.S. dollar.
The economic hedge operation is known as Zero Cost Collar purchase and sale of options, with no initial cost, and establish a minimum and a ceiling for the variation of one currency against another, limiting the loss on the devaluation of the U.S. dollar, while making it possible to take advantage of some part of the appreciation of the future curve of the American currency.
The hedge of the loan in Italian lira was based on the Euro, because that currency only circulated until February 28, 2002.
The hedge transaction of the Italian lira-denominated debt had a positive market value of R$ 46.970 thousand on March 31, 2007.
In September 2006, the subsidiary PifCo contracted a hedge operation called cross currency swap to cover the yen bonds issued in order to fix the Companys costs in this operation in U.S. dollars.
Interest rates in different currencies are swapped under the cross currency swap. The exchange rate between the yen and the U.S. dollar is set at the start of the transaction and remains fixed throughout its term.
On March 31, 2007 this transaction had a fair value, which if it were recorded would result in a loss of R$ 5.854 thousand. The Company does not intend to settle these contracts before they expire.
In the 1st quarter of 2007, the subsidiary Petrobras Distribuidora contracted hedge currency transactions with a positive fair value of R$ 2.280 thousand as of March 31, 2007. These transactions consist of the sale of forward short-term PTAX dollar contracts, which allow a fixed exchange rate and hedging against a possible devaluation in the period.
The fair value of derivatives is based on usual market conditions, at values prevailing at the closing of the period considered for relevant underlying quotations.
Pag: 85
Petrobras Energia S.A. - Pesa, an indirect subsidiary of Petrobras, carries out forward and sale operations of US dollars in exchange for Argentinean pesos. As of March 31, 2007, the nominal value of the standing contracts amounted to US$ 10 million (equivalent to R$ 20.504 thousand). Pesa recognized a gain equal to R$ 846 thousand in the1st quarter of 2007.
c) Interest rate risk management
The Companys interest rate risk is a function of its long-term debt and, to a lesser extent, of its short-term debt. The Companys foreign currency floating rate debt is mainly subject to fluctuations in Libor and the Companys floating rate debt denominated in Reais is mainly subject to fluctuations in the Brazilian long-term interest rate (TJLP), as fixed by the Banco Central do Brasil. The Company currently does not use any derivative financial instruments to manage its exposure to fluctuations in interest rates.
d) Derivative instruments
The Company may use derivative and non-derivative instruments to implement its overall risk management strategy. However, by using derivative instruments, the Company exposes itself to credit and market risk. Credit risk is the failure of counterparty to perform under the terms of the derivative contract. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates, currency exchange rates, or commodity prices. The Company addresses credit risk by restricting the counterparties to such derivative financial instruments to major financial institutions. Market risk is managed by the Companys executive officers. The Company does not hold or issue financial instruments for trading purposes.
24. ENVIRONMENTAL, HEALTH AND SAFETIES
Petrobras continuous improvement in its environmental policy, as defined in the Strategic Plan, is associated with the implementation of two major programs: the Process Security Program (PSP) and the Program for Excellency in Environmental Management and Operational Safety (Pegaso).
In the first quarter of 2007, excluding the costs with employees medical assistance and external environmental project support, the security, environmental and health (SMS) investments of the company totaled R$ 845 millions. Of this value, R$ 194 millions refers to investments in the Program for Excellency in Environmental Management and Operational Safety (Pegaso), which also received about R$ 79 millions in resources from the subsidiary Transpetro.
Pag: 86
25 . SUBSEQUENT EVENTS
a) Capital increase
The Extraordinary General Meeting held in conjunction with the Annual General Meeting on April 02, 2007 approved the increase to the Companys capital from R$ 48.263.983 thousand to R$ 52.644.460 thousand, by capitalizing part of the profit reserves made in prior years to the amount of R$ 4.380.477 thousand, consisting of R$ 1.008.119 thousand from the statutory reserve and R$ 3.372.358 thousand from the retention of earnings. This capital increase does not entail the issuance of new shares, pursuant to article 169, paragraph 1 of Law 6.404/76.
b) Leasing of the Piratininga Thermoelectric Power Station
On April 27, 2007 Petrobras executed with Empresa Metropolitana de Águas e Energia S.A (EMAE), which is owned by the São Paulo state government, the contract to lease the assets of the Piratininga thermoelectric power station localized in the city of São Paulo. The contract stipulates the power station shall be rented for 17 years for the cost of R$ 45 million/year.
Petrobras was already partially operating the power station by way of a consortium put together in 2001. The consortium was closed in 2006 when the companies resumed the negotiations. The contract executed also provides a purchase option on the power stations assets. On this occasion a five-year Operating and Maintenance contract for the power station was also executed worth an annual R$ 15 million.
c) Pesa Issues Notes Issue of Negotiable Scale Obligations
On May 07, 2007 Petrobras Energia S.A. (Pesa), a company indirectly controlled by Petrobras, issued notes amounting to US$ 300 million with a term of 10 years and 5,875% interest p.a. Interest will be paid semiannually and the principal will be paid in a single installment at maturity.
The notes are guaranteed by Petrobras through a Standby Purchase Agreement. Under the agreement, in the event of failure to pay the principal, interest or any other commitments undertaken by Pesa, Petrobras will be required to buy the rights to receive such payments from the noteholders.
The issuance was made both in the Argentinean market and in the International market.
Pag: 87
d) Ipiranga Negotiations
On April 18, 2007, Ultrapar (on behalf of itself), having Braskem S.A. (through a commission agreement) and Petróleo Brasileiro SA Petrobras (through a commission agreement) as intervening parties, acquired 61,6% of the commons shares and 13,8% of the preferred shares in Refinaria de Petróleo Ipiranga SA (RPI), 65,5% of the common shares and 12,6% of the preferred shares in Distribuidora de Produtos de Petróleo Ipiranga SA (DPPI), and 3,6% of the common shares and 0,4% of the preferred shares in Companhia Brasileira de Petróleo Ipiranga (CBPI) held by the controlling shareholders of the Ipiranga Group, for the amount of R$ 5.486 million.
Under the agreement signed by Ultrapar, Braskem and Petrobras, Ultrapar is to be given control over the fuel and lubricant distribution businesses in the South and South-East regions (Southern Distribution Assets), Petrobras is to be given control over the fuel and lubricant distribution businesses in the North, North-East and Central-West regions (Northern Distribution Assets), and Braskem is to be given control over the petrochemical assets of Ipiranga Química SA, Ipiranga Petroquímica SA (IPQ) and over this companys interests in Companhia Petroquímica do Sul (Copesul). The oil refinery assets held by RPI are to be equally shared by Petrobras, Ultrapar and Braskem.
The agreement establishes that Ultrapar is to be responsible for the corporate reorganization of the companies acquired in order to segregate the Assets set aside for each company. This reorganization consists of the following stages:
a) A Mandatory Tender Offer (Tag-Along) will be issued for the common shares in RPI, DPPI and CBPI (notice published on May 2, 2007);
b) Ultrapar will take over the shares of RPI, DPPI and CBPI;
c) The assets will be segregated as follows: (i) the capital of RPI and CBPI will be reduced to transfer the Petrochemical Assets directly to Ultrapar, which will be later delivered to Braskem and Petrobras under the terms of the commission agreement, and (ii) CBPI will be split to transfer the Northern Distribution Assets to a company controlled by Petrobras.
The transaction was completed on April 18, 2007 as established in the purchase and sale agreement signed on March 18, 2007, after full financial settlement of R$ 2.071 million relative to portion to be paid to the controlling shareholders of the Ipiranga Group, R$ 743 million of which was paid by Petrobras.
Pag: 88
The transaction was submitted to Brazilian antitrust authorities (the Council for Economic Defense (CADE), the Office of Economic Law (SDE), the Economic Monitoring Agency (SEAE), as required by applicable laws and regulations.
The CADE council unanimously accepted the Companys arguments and changed a few of the items of injunction 087000.001707/2007 -80 regarding acts of concentration, acknowledging that Petrobras still has a minority interest in Central Petroquímica do Sul (Copesul), and revoked the prohibition impeding Petrobras from participating in discussions and decisions regarding the strategy and policy of Copesul . In lieu of this prohibition, the provisions of the Shareholders Agreement signed between Petrobras and Braskem will be applied.
With respect to the fuel distribution market, CADE clarified that the terms of the injunction do not impede Petrobras and Ultrapar the companies that acquired the distribution businesses of the Ipiranga Group to come to an agreement concerning the corporate governance policies to be established to prevent any risk to competitors. CADE allowed Petrobras e Ultrapar to hold meetings to discuss propositions to this end.
Pag: 89
05.01 COMMENTS ON THE PERFORMANCE IN THE QUARTER | ||||||||
Net Income
Petrobras obtained a net income of R$ 4.336 million in the 1Q-2007, with an operational profit corresponding to 26% of the net operating revenue (24% in the 4Q-2006).
R$ million | ||||||||
Jan to Mar | ||||||||
4T 2006 | 2007 | 2006 | D % | |||||
41.709 | Gross operating revenue | 37.986 | 37.920 | 0 | ||||
30.591 | Net operating revenue | 27.868 | 28.111 | (1) | ||||
7.368 | Operacional profit (1) | 7.330 | 10.689 | (31) | ||||
150 | Financial result | (589) | (679) | (13) | ||||
(155) | Equit pick-up | 52 | 343 | (85) | ||||
5.237 | Net income | 4.336 | 6.914 | (37) | ||||
1,19 | Net income per share | 0,99 | 1,58 | (37) | ||||
230.372 | Market value | 215.666 | 197.995 | 9 |
(1) Before financial income and expenses and participation in subsidiaries and affiliated companies.
The main factors that contributed to the generation of net income in relation to the 1Q-2006, were as follows:
A 1% decrease in net operating revenue:
A decrease of 2% in the Average Realization Price (ARP) of basic oil products on the local market in the 1Q-2007 (emphasized by fuel oil and aviational kerosene) and a reduction of 13% (ARP) in exports, reflecting the behaviour of Petroleum rates on the international market (Brent 16%) and of fuel oil (13%), contributing to the decrease in the net operating revenue in relation to the 1Q-2006.
An increase of 3% total sales volume, with an emphasis in the local market on fuel oil (7%), in LPG (4%) and in naphtha (2%), that were compensated partially by a reduction of 1% in diesel oil sales. International market sales increased by 12%, with petroleum contribution of 37% of that, influenced by an increase in production and by the necessity of import substitution, partially compensated by the reduction of gasoline exports (-38%) and of fuel oil (-7%).
Pag: 90
An increase of 5% in the average unit costs of sale products. The main factors that most influenced the increase in the cost of products sold were:
An increase in the share of imported petroleum in the processed load (2007 23%; 2006 19%), that increased the price of oil products production.
Higher spending on platform chartering, with emphasis on units P-34, P-47, P-50, FPSO Capixaba, FPSO-Seillean and FPSO RJ.
Higher spending on depreciation and depletion, this being emphasized by the incorporation of new activities in the fields of Golfinho, Roncador and East Albacora.
Increase in the following expeses:
General and administrative (R$ 303 million), in salaries, bonuses and personal benefits (R$ 92 million); further spending on third party services (R$ 102 million), with emphasis on IT and technical support consultants; expenses on staff training and improvement courses (R$ 42 million); IT equipment rental and other expenses (R$ 25 million);
Exploratory costs (R$ 110 million), affected by geological and geophysical expenses;
Research and development costs (R$ 134 million) mainly in order to answer to ANP regulations (R$ 116 million);
Other operating expenses (R$ 1.908 million), emphasized by the incentive to renegociate the pension plan (R$ 962 million), expenses of publicity and advertising (R$ 66 million), extraordinary income from the rendering of engineering services - unfinished activity - in 2006 (R$ 62 million), receipt of third party bonuses in 2006 (R$ 57 million) and expenses on the idleness of the Ibiritermo, Termobahia and Três Lagoas Thermoelectric facilities (R$ 60 million).
Pag: 91
Positive effect of R$ 90 million on the financial result, due to:
Better performance from financial applications (R$ 381 million), resulting from the reduction of the applied balance of the country in relation to the Dollar, plus the lower appreciation of the Real in this quarter, also from higher revenue resulting from subsidiary operations (R$ 170 million).
Part of this effect is compensated by:
An increase of R$ 479 million in the expenses on monetary and and exchange variations, considering the increase in net assets exposed to exchange rates, combined with the effect of the lower appreciation of the Real in 2007.
A decrease of R$ 291 million from the result of subsidiary participations, mainly due to the lower result of equivalent net worth (R$ 458 million) that was compensated for by lower exchange losses over the conversion of net income from foreign subsidiaries, due to the lower appreciation of the Real in relation to Dollar currency in 1Q 2007, comparative to the 1Q 2006 (R$ 167 million).
Economic Indicators
Business conducted by Petrobras totalled, in 1Q-2007, R$ 8,6 billions of income before financial income and expenses, the results from participations, taxes, depreciations and amortizations (EBITDA), with a reduction of 26% in relation to 1Q-2006.
Jan to Mar | ||||||
4T 2006 | 2007 | 2006 | ||||
40 | Gross margin (%) | 45 | 50 | |||
24 | Operational margin (%) | 26 | 38 | |||
17 | Net margin (%) | 16 | 25 | |||
8.729 | EBITDA R$ million | 8.590 | 11.632 |
The gross margin was reduced by 5 percentual points when compared with 1Q-2006, reflecting a reduction in the Average Realization Price - ARP of basic oil products on the local market and exports, as well as an increase in average unitary costs, partially compensated by the increase in total volume of sales.
Pag: 92
06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 - Code | 2 Description | 3 - 03/31/2007 | 4 - 12/31/2006 |
1 | Total Assets | 207.571.277 | 210.538.129 |
1.01 | Current Assets | 59.664.880 | 67.219.423 |
1.01.01 | Cash and Cash Equivalents | 20.462.695 | 27.829.105 |
1.01.01.01 | Cash and Banks | 2.413.976 | 3.686.866 |
1.01.01.02 | Short Term Investments | 18.048.719 | 24.142.239 |
1.01.02 | Credits | 14.372.879 | 14.412.159 |
1.01.02.01 | Customers | 14.372.879 | 14.412.159 |
1.01.02.01.01 | Customers | 11.747.867 | 11.735.593 |
1.01.02.01.02 | Credits with Affiliated Companies | 430.875 | 573.293 |
1.01.02.01.03 | Other Accounts Receivable | 2.394.215 | 2.375.051 |
1.01.02.01.04 | Allowance for Doubtful Accounts | (1.251.668) | (1.251.413) |
1.01.02.01.05 | Marketable Securities | 1.051.590 | 979.635 |
1.01.02.02 | Miscellaneous Credits | 0 | 0 |
1.01.03 | Inventories | 14.065.411 | 15.941.033 |
1.01.04 | Other | 9.763.895 | 9.037.126 |
1.01.04.01 | Dividends Receivable | 30.388 | 47.462 |
1.01.04.02 | Recoverable Taxes | 7.160.274 | 6.825.757 |
1.01.04.03 | Prepaid Expenses | 1.194.164 | 998.477 |
1.01.04.04 | Other Current Assets | 1.379.069 | 1.165.430 |
1.02 | Non-current Assets | 147.906.397 | 143.318.706 |
1.02.01 | Long-Term Assets | 17.254.858 | 16.360.511 |
1.02.01.01 | Miscellaneous Credits | 2.921.436 | 2.800.551 |
1.02.01.01.01 | Petroleum and Alcohol Accounts | 789.278 | 785.791 |
1.02.01.01.02 | Marketable Securities | 537.521 | 409.531 |
1.02.01.01.03 | Investments in Privatization Process | 3.228 | 3.228 |
1.02.01.01.04 | Accounts Receivable | 1.591.409 | 1.602.001 |
1.02.01.02 | Credits with Affiliated Companies | 238.101 | 174.429 |
1.02.01.02.01 | With Affiliates | 238.101 | 174.429 |
1.02.01.02.02 | With Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other Companies | 0 | 0 |
1.02.01.03 | Others | 14.095.321 | 13.385.531 |
1.02.01.03.01 | Structured Projects Financings Arrengements | 0 | 0 |
1.02.01.03.02 | Deferred Tax and Social Contribution | 3.579.285 | 3.496.368 |
1.02.01.03.03 | Deferred ICMS | 1.133.692 | 959.602 |
1.02.01.03.04 | Deferred Pasep/Cofins | 2.025.364 | 1.704.753 |
1.02.01.03.05 | Other Deferred Taxes | 213.211 | 237.809 |
1.02.01.03.06 | Judicial Deposits | 1.663.358 | 1.750.119 |
1.02.01.03.07 | Advance - Pension Plan | 1.277.361 | 1.242.268 |
1.02.01.03.08 | Advance to Suppliers | 650.538 | 706.746 |
1.02.01.03.09 | Prepaid Expenses | 1.949.723 | 1.838.778 |
1.02.01.03.10 | Compulsory Loans Eletrobras | 191.542 | 203.728 |
1.02.01.03.11 | Inventories | 453.120 | 464.783 |
1.02.01.03.12 | Other Non-current Assets | 958.127 | 780.577 |
1.02.02 | Permanent Assets | 130.651.539 | 126.958.195 |
1.02.02.01 | Investments | 4.470.911 | 4.755.148 |
1.02.02.01.01 | In Affiliates | 2.774.123 | 3.335.235 |
1.02.02.01.02 | Goodwill in Affiliates | 0 | 0 |
Pag: 93
06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 - Code | 2 Description | 3 - 03/31/2007 | 4 - 12/31/2006 |
1.02.02.01.03 | In Subsidiaries | 30.190 | 13.188 |
1.02.02.01.04 | Goodwill in Subsidiaries | 1.019.338 | 1.127.758 |
1.02.02.01.05 | Other Investments | 647.260 | 278.967 |
1.02.02.02 | Property, Plant and Equipment | 118.295.307 | 115.340.798 |
1.02.02.03 | Intangible | 5.628.299 | 4.413.939 |
1.02.02.04 | Deferred Charges | 2.257.022 | 2.448.310 |
Pag: 94
06.02 - CONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - Code | 2 - DESCRIPTION | 3 - 03/31/2007 | 4 - 12/31/2006 |
2 | Liabilities and Stockholders' Equity | 207.571.277 | 210.538.129 |
2.01 | Current Liabilities | 40.540.572 | 48.157.423 |
2.01.01 | Loans and Financing | 11.365.644 | 12.522.276 |
2.01.01.01 | Financing | 10.617.542 | 11.932.301 |
2.01.01.02 | Interest on Financing | 748.102 | 589.975 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 9.545.733 | 11.510.166 |
2.01.04 | Taxes and Contribution Payable | 9.532.504 | 8.413.040 |
2.01.05 | Dividends Payable | 1.581.966 | 7.896.669 |
2.01.06 | Accruals | 1.811.474 | 1.920.481 |
2.01.06.01 | Payroll and Related Charges | 1.443.055 | 1.451.660 |
2.01.06.02 | Contingency Accrual | 54.000 | 54.000 |
2.01.06.03 | Pension Plan | 314.419 | 414.821 |
2.01.06.04 | Other Accruals | 0 | 0 |
2.01.07 | Debts with Subsidiaries and Affiliated Companies | 0 | 0 |
2.01.08 | Other | 6.703.251 | 5.894.791 |
2.01.08.01 | Advances from Customers | 2.518.297 | 1.991.177 |
2.01.08.02 | Projects Financings | 61.634 | 34.163 |
2.01.08.03 | Others | 4.123.320 | 3.869.451 |
2.02 | Non-current Lliabilities | 57.626.916 | 57.374.659 |
2.02.01 | Non-current Lliabilities | 57.233.898 | 56.961.281 |
2.02.01.01 | Loans and Financing | 30.792.633 | 31.542.849 |
2.02.01.02 | Debentures | 0 | 0 |
2.02.01.03 | Accruals | 21.885.406 | 21.097.111 |
2.02.01.03.01 | Health Care Benefits | 8.757.830 | 8.419.171 |
2.02.01.03.02 | Contingency Accrual | 475.368 | 513.880 |
2.02.01.03.03 | Pension plan | 3.357.852 | 3.047.789 |
2.02.01.03.04 | Deferred Tax and Social Contribution | 9.294.356 | 9.116.271 |
2.02.01.04 | Subsidiaries and Affiliated Companies | 107.889 | 46.555 |
2.02.01.05 | Advance for Capital Increase | 0 | 0 |
2.02.01.06 | Other | 4.447.970 | 4.274.766 |
2.02.01.06.01 | Accrual for Dismantling of Areas | 3.170.912 | 3.148.398 |
2.02.01.06.02 | Aaccrual for Programmed Maintenance | 0 | 0 |
2.02.01.06.03 | Other Payables | 1.277.058 | 1.126.368 |
2.02.02 | Deferred Income | 393.018 | 413.378 |
2.03 | Minority Interest | 7.656.332 | 7.475.399 |
2.04 | Shareholders Equity | 101.747.457 | 97.530.648 |
2.04.01 | Capital | 48.263.983 | 48.263.983 |
2.04.01.01 | Subscribed and paid-upCapital | 48.263.983 | 48.263.983 |
2.04.01.02 | Monetary Restatement | 0 | 0 |
2.04.02 | Capital Reserves | 372.064 | 372.064 |
2.04.02.01 | AFRMM and Others | 372.064 | 372.064 |
2.04.03 | Revaluation Reserve | 64.614 | 66.422 |
2.04.03.01 | Private Assets | 0 | 0 |
2.04.03.02 | Subsidiaries and Affiliated Companies | 64.614 | 66.422 |
2.04.04 | Revenue Reserves | 48.916.077 | 48.828.179 |
2.04.04.01 | Legal | 6.511.073 | 6.511.073 |
2.04.04.02 | Statutory Reserves | 1.249.441 | 1.249.441 |
2.04.04.03 | Contingencies Reserves | 0 | 0 |
2.04.04.04 | Unrealized Earnings | 0 | 0 |
2.04.04.05 | Retention of Earnings | 41.155.563 | 41.067.665 |
2.04.04.06 | Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other | 0 | 0 |
2.04.05 | Retained Earnings (Accumulated losses) | 4.130.719 | 0 |
2.04.06 | Advance for Capital Increase | 0 | 0 |
Pag: 95
07.01 CONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 - DESCRIPTION | 3 - 01/01/2007 to 03/31/2007 |
4 - 01/01/2007 to 03/31/2007 |
5 - 01/01/2006 to 03/31/2006 |
6 - 01/01/2006 to 03/31/2006 |
3.01 | Gross Sales and Services Revenue | 50.127.197 | 50.127.197 | 46.767.997 | 46.767.997 |
3.02 | Deductions from Gross Revenue | (11.232.750) | (11.232.750) | (10.882.072) | (10.882.072) |
3.03 | Sales and Services Revenue | 38.894.447 | 38.894.447 | 35.885.925 | 35.885.925 |
3.04 | Cost of Products and Services Sold | (23.628.834) | (23.628.834) | (19.643.548) | (19.643.548) |
3.05 | Gross profit | 15.265.613 | 15.265.613 | 16.242.377 | 16.242.377 |
3.06 | Operating Expenses | (7.717.656) | (7.717.656) | (5.102.925) | (5.102.925) |
3.06.01 | Selling | (1.414.921) | (1.414.921) | (1.341.997) | (1.341.997) |
3.06.02 | General and Administrative | (1.641.468) | (1.641.468) | (1.185.892) | (1.185.892) |
3.06.02.01 | Directors fees | (8.247) | (8.247) | (7.207) | (7.207) |
3.06.02.02 | Administrative | (1.633.221) | (1.633.221) | (1.178.685) | (1.178.685) |
3.06.03 | Financial | (213.955) | (213.955) | (713.705) | (713.705) |
3.06.03.01 | Income | 669.238 | 669.238 | 370.580 | 370.580 |
3.06.03.02 | Expenses | (883.193) | (883.193) | (1.084.285) | (1.084.285) |
3.06.04 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (4.363.182) | (4.363.182) | (1.435.028) | (1.435.028) |
3.06.05.01 | Taxes | (298.764) | (298.764) | (239.571) | (239.571) |
3.06.05.02 | Cost of Research and Technological Development | (376.401) | (376.401) | (241.916) | (241.916) |
3.06.05.03 | Impairment | 0 | 0 | 0 | 0 |
3.06.05.04 | Exploratory Costs for The Extraction of Crude Oil and Gas | (655.278) | (655.278) | (309.736) | (309.736) |
3.06.05.05 | Benefits Expenses | (452.645) | (452.645) | (484.491) | (484.491) |
3.06.05.06 | Net Monetary and Exchanges Adjustments | (736.143) | (736.143) | 269.835 | 269.835 |
3.06.05.07 | Other Operating Expenses, Net | (1.843.951) | (1.843.951) | (429.149) | (429.149) |
3.06.06 | Participation in Subsidiaries and Affiliated Companies | (84.130) | (84.130) | (426.303) | (426.303) |
Pag: 96
07.01 CONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3 - 01/01/2007 to 03/31/2007 |
4 - 01/01/2007 to 03/31/2007 |
5 - 01/01/2006 to 03/31/2006 |
6 - 01/01/2006 to 03/31/2006 |
3.07 | Operating Income | 7.547.957 | 7.547.957 | 11.139.452 | 11.139.452 |
3.08 | Non-operating Expenses | 26.819 | 26.819 | (92.501) | (92.501) |
3.08.01 | Income | 16.200 | 16.200 | (2.850) | (2.850) |
3.08.02 | Expenses | 10.619 | 10.619 | (89.651) | (89.651) |
3.09 | Income beforeTaxes/Employees and adm. participation | 7.574.776 | 7.574.776 | 11.046.951 | 11.046.951 |
3.10 | Income Tax and Social Contribution | (2.862.049) | (2.862.049) | (3.093.258) | (3.093.258) |
3.11 | Deffered Income Tax | (105.886) | (105.886) | (774.629) | (774.629) |
3.12 | Profit Sharing/ Statutory Contribution | 0 | 0 | 0 | 0 |
3.12.01 | Participations | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on/ Shareholders Equity | 0 | 0 | 0 | 0 |
3.14 | Minority Interest | (476.122) | (476.122) | (504.073) | (504.073) |
3.15 | Net Income for the year | 4.130.719 | 4.130.719 | 6.674.991 | 6.674.991 |
Number of Shares. Ex-Treasury (THOUSANDS) | 4.387.038 | 4.387.038 | 4.386.152 | 4.386.152 | |
Net income per Share (Reais) | 0,94157 | 0,94157 | 1,52183 | 1,52183 | |
Loss per Share (Reais) |
Pag: 97
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Petrobras posted a consolidated net income of R$ 4.131 million in the first quarter of 2007. Consolidated net operating revenues totaled R$ 38.894 million, 8% higher than in the 1Q-2006 (R$ 35.886 million). At the close of the quarter, the Companys market capitalization stood at R$ 215.666 million.
On a consolidated basis, Petrobras invested a total of R$ 8.300 million during the first quarter, up 40% from the same period a year ago. In line with the 2007-2011 Business Plan, most of the spending was used to expand future oil and natural gas production in Brazil (R$ 3.986 million) and abroad (R$1.737 million). Operating cash flow as measured by EBITDA amounted to R$ 10.993 million, ensuring sufficient resources to cover the Companys investments.
This document is divided into 5 topics: | ||||||
PETROBRAS SYSTEM | Page | PETROBRAS | Page | |||
Financial Performance | 04 | Financial Statements | 36 | |||
Operating Performance | 09 | |||||
Financial Statements | 22 | |||||
Appendices | 31 |
Pag: 98
PETROBRAS SYSTEM | ||
Statement by the CEO, José Sergio Gabrielli de Azevedo
Dear shareholders,
The first quarter of 2007 was one period of consolidation and challenges, during which we faced, and continue to face, headwinds and adversity. Despite these problems, the Company has demonstrated its ability to adapt and to overcome challenges, as witnessed by our excellent quarterly operating result.
The first quarter is normally marked by a strong seasonal downturn in fuel consumption due to the lower number of calendar and business days in our main market, Brazil.
Additionally our technical team has been confronted with challenges in its upstream operations, as well as in the commercial and corporate areas. In our upstream activities, we are doing everything possible to minimize delays in the delivery of new production units, which unfortunately have slowed output growth in the short term. We are also facing difficulties related to the geology of the Golfinho reserve in Espírito Santo and high acidity levels in the output from the Albacora Leste field.
In the commercial area, we are concentrating our efforts on overcoming the problems in Bolivia and maintaining a secure supply of natural gas from that country.
Our corporate results during the quarter were affected by the appreciation of the Real and its impact on the net financial results. In addition we recognized some one time costs that should prove beneficial to the Company over the long term, such as the premium paid to investors as an incentive to exchange short term high coupon bonds for longer bonds with a lower coupon, and the increase in operating expenses generated by the financial incentive paid to Petros Plan participants (in exchange for amending the Plan).
Thus we began the year 2007 with great challenges, but also with a list of accomplishments, as we solidified our position in the markets where we operated, and completed strategic operations transactions designed to sustain the level of growth and accomplishments of recent years.
In this context, I draw particular attention to our joint acquisition of Grupo Ipirangas shares, which, in line with our strategic plan, will increase the value of our petrochemical holdings by contributing to the consolidation of the Southern Petrochemical Complex. It will also consolidate our position in the distribution sector, strengthening our hold in the North/Northeast and Midwest, as well as give us a share in the refining operations of Refinaria de Petróleo Ipiranga.
In exploration and production, despite the production difficulties mentioned above, the year began on a high note with the discovery of saturated light oil reserves with excellent productivity, located under a thick salt layer along the Espírito Santo coastline. This discovery has extended the productive horizon of the Caxaréu Basin, whose commercial potential was reported to the ANP in December 2006.
FPSO Cidade do Rio de Janeiro was installed and began producing during the quarter. Located offshore in the Espadarte Field in the Campos Basin, the platform has a daily production capacity of up to 100 thousand barrels of oil and 2.5 million cubic meters of natural gas. This new platform will help us to fulfill our key strategy of continuing to expand our production.
On the international front, we initiated production from two wells in the Cottonwood field, in the Gulf of Mexico. As a result, Cottonwood has become our biggest productive field in the United States, with daily output of 25 thousand BOE.
Pag: 99
In the corporate area, we achieved our goal of 2/3s adherence to the amended regulations of the PETROS Pension Plan. The implementation of these amendments will increase the transparency of the Companys obligations to PETROS and their approval will also lead to the conclusion of agreements with union representatives aimed at settling and terminating all pending legal disputes related to the Petrobras Systems supplementary pension plan.
In the first quarter, we posted a consolidated net income of R$ 4.131 million. Net operating income amounted to R$ 38.894 million, 8% up year-on-year and the Companys market capitalization stood at R$ 215.666 million at the end of the period.
In conclusion, I would like to re-emphasize our willingness, desire, and technical capacities, to overcome the challenges of today. We will do so in a sustainable manner, focusing on profitability and social and environmental responsibility. As a company, we will continue striving to make these concepts an integral part of our daily activities. We are fully confident in our ability to succeed during a period that is undoubtedly challenging, but which is also marked by unquestionable progress and new opportunities.
Pag: 100
PETROBRAS SYSTEM | Financial Performance | |
Net Income and Consolidated Economic Indicators
Petrobras posted a consolidated net income of R$ 4.131 million, 38% lower than the 1Q-2006.
R$ million | ||||||||
First Quarter |
||||||||
4Q - 2006 | 2007 | 2006 | D % | |||||
53.156 | Gross Operating Revenues | 50.127 | 46.768 | 7 | ||||
41.041 | Net Operating Revenues | 38.894 | 35.886 | 8 | ||||
7.460 | Operating Profit (1) | 8.582 | 12.010 | (29) | ||||
(72) | Financial Result | (950) | (444) | 114 | ||||
5.200 | Net Income | 4.131 | 6.675 | (38) | ||||
1,19 | Net Income per Share | 0,94 | 1,52 | (38) | ||||
230.372 | Market Value (Parent Company) | 215.666 | 197.995 | 9 | ||||
35 | Gross Margin (%) | 39 | 45 | (6) | ||||
18 | Operating Margin (%) | 22 | 33 | (11) | ||||
13 | Net Margin (%) | 11 | 19 | (8) | ||||
10.225 | EBITDA R$ million(2) | 10.993 | 14.113 | (22) | ||||
Financial and Economic Indicators | ||||||||
59,68 | Brent (US$/bbl) | 57,75 | 61,75 | (6) | ||||
2,1517 | US Dollar Average Price - Sale (R$) | 2,1082 | 2,1944 | (4) | ||||
2,1380 | US Dollar Last Price - Sale (R$) | 2,0504 | 2,1724 | (6) |
R$ million | ||||||||
First Quarter |
||||||||
4Q - 2006 | 2007 | 2006 | D % | |||||
7.408 | Operating Income as per Brazilian Corporate Law | 7.548 | 11.140 | (32) | ||||
72 | (-) Financial Result | 950 | 444 | 114 | ||||
(20) | (-) Equity Income Result | 84 | 426 | (80) | ||||
7.460 | Operating Profit | 8.582 | 12.010 | (29) | ||||
2.765 | Depreciation / Amortization | 2.411 | 2.103 | 15 | ||||
10.225 | EBITDA | 10.993 | 14.113 | (22) | ||||
25 | EBITDA Margin (%) | 28 | 39 | (28) | ||||
Pag: 101
The reduction in net income for 1Q-2007 as compared to 1Q-2006 was primarily due to the decline in average prices for crude oil and petroleum products in Brazil and abroad, influenced by the fall in international oil prices. Below is a breakdown of the factors leading to the reduction in net income:
A R$ 977 million reduction in gross profit:
Changes | ||||||
2007 X 2006 | ||||||
Main Items | Net Revenues |
Cost of Goods Sold |
Gross Profit |
|||
. Domestic Market: - Effect of Volumes Sold | 53 | (78) | (25) | |||
- Effect of Prices | (182) | - | (182) | |||
. Intl. Market: - Effect of Export Volumes | 697 | (310) | 387 | |||
- Effect of Export Price | (839) | - | (839) | |||
. Decrease in expenses: (*) | - | (243) | (243) | |||
. Increase in Profitability of Distribution Segment | 560 | (503) | 57 | |||
. Increase (Decrease) in operations of commercialization abroad | 584 | (608) | (24) | |||
. Increase (Decrease) in international sales | 2.049 | (2.264) | (215) | |||
. FX effect on controlled companies abroad | (223) | 162 | (61) | |||
. Other | 309 | (141) | 168 | |||
3.008 | (3.985) | (977) | ||||
(*) Expenses Composition: | Value | |
- Domestic Government Take | 484 | |
- Materials, Services and Depreciation | (338) | |
- Import of gas, crude oil and oil products | (237) | |
- Salaries, Perquisites and Benefits | (148) | |
- Transportation: Maritime and Pipelines | (39) | |
- Third-Party Services | 35 | |
(243) | ||
** CIF Values.
*** Expenditures with cables, terminals and pipelines.
Pag: 102
An increase in the following expenses:
General and administrative expenses (R$ 455 million) expenses from salaries, bonuses and benefits in Brazil (R$ 109 million) and abroad (R$ 29 million) and greater expenditure on third-party services (R$ 115 million), especially IT and consulting support services; personnel training and development programs (R$ 42 million); new companies abroad (R$ 16 million); and leasing, rent and travel (R$ 25 million);
Exploratory costs (R$ 345 million), particularly those incurred abroad (R$ 235 million);
Costs with technological research and development (R$ 134 million), primarily to comply with ANP regulations (R$ 116 million);
Other operating expenses (R$ 1.416 million), largely as a result of amendments to the Petros Plan regulations (R$ 1.040 million), advertising and marketing (R$ 85 million) and the Ibiritermo, Termobahia and Três Lagoas thermoelectric plants being idled(R$ 86 million).
A negative impact of R$ 506 million on the net financial result, due to:
Losses from monetary and exchange variations (R$ 1.006 million), given the higher credit balances denominated in U.S. dollars, partially offset by the lower appreciation of the Real in 2007 (R$ 570 million), and the non-recurring adjustment of the exchange variation in the 1Q-2006, totaling R$ 321 million;
The premium paid to investors in the bond exchange, which occurred in February/2007 (R$ 112 million).
These negative impacts were partially offset by the following:
Higher returns from domestic financial investments (R$ 269 million), resulting from the reduction in the dollar-denominated portion and the lower appreciation of the Real (4.10% in the 1Q-2007, versus 7.19% in the 1Q-2006);
The reduction in financial expenses (R$ 149 million), due to lower debt and reduced margins;
The above effects were offset by the following factors:
An increase in equity income (R$ 342 million), primarily due to reduced foreign exchange losses on the conversion of foreign subsidiaries shareholders equity, in turn due to the lower appreciation of the Real against the dollar in 1Q-2007 in comparison to 1Q-2006.
An improved non-operating result (R$ 120 million) due to the sale of investments abroad and gains from changes in shareholding positions (R$ 35 million), plus the losses in 2006 from the write-off of receivables related to the loss of the P-36 platform (R$ 60 million);
Pag: 103
Net income for 1Q-2007 (R$ 4.131 million) was 21% below the R$ 5.200 million reported in 4Q-2006. The gross margin increased from the prior quarter, primarily due to the reduction in the government take, and import costs. The increased gross margin, however, was more than offset by the non-recurring expense from the financial incentive paid to the pension plan participants, the impact of the exchange variation on the financial result, and the increase in the marginal tax rate relative to the fiscal benefit from interest on own capital declared in the 4Q-2006. Below is a breakdown of the differences between 1Q-2007 and 4Q-2006:
R$ 920 million increase in gross profit:
Changes 1Q-2007 X 4Q-2006 MAIN INFLUENCES |
||||||
R$ million | ||||||
Main Items | Net Revenues |
Cost of Goods Sold |
Gross Profit |
|||
. Domestic Market: - Effect of Volumes Sold | (1.901) | 1.196 | (705) | |||
- Effect of Prices | (156) | - | (156) | |||
. Intl. Market: - Effect of Export Volumes | (750) | 382 | (368) | |||
- Effect of Export Price | 117 | - | 117 | |||
. Increase / Decrease in expenses: (*) | - | 1.607 | 1.607 | |||
. Increase / Decrease in Profitability of Distribution Segment | 169 | (145) | 24 | |||
. Increase / Decrease in operations of commercialization abroad | (431) | 452 | 21 | |||
. Increase / Decrease in international sales | (81) | 135 | 54 | |||
. FX effect on controlled companies abroad | 90 | (68) | 22 | |||
. Other | 796 | (492) | 304 | |||
(2.147) | 3.067 | 920 | ||||
(*) Expenses Composition: | Value | |
- Import of gas, crude oil and oil products** | 1.316 | |
- Domestic Government Take | 660 | |
- Materials, Services and Depreciation | (149) | |
- Salaries, Perquisites and Benefits | (99) | |
- Third-Party Services | (86) | |
- Transportation: Maritime and Pipelines *** | (35) | |
1.607 | ||
** CIF Value.
*** Expenditures with cables, terminals, and pipelines.
Pag: 104
A reduction in operating expenses (R$ 201 million) versus 4Q 2006 due to:
Lower exploratory costs (R$ 163 million) when compared to the write-off from dry holes in the 4Q-2006 (R$ 125 million);
Reduced selling expenses (R$ 135 million), most notably in the distribution and international segments;
A decline in R&D expenses (R$ 97 million), especially from the adjustment to provisions for research and development expenses in compliance with ANP regulations (R$ 112 million) undertaken by CENPES (Petrobras Research Center);
These decreases were offset by the increase in other operating expenses (R$ 416 million), largely as a result of the financial incentive paid to Petros Plan affiliates in exchange for accepting the amendments to the regulations (R$ 1.040 million), offset by reduced expenses on institutional relations and cultural projects (R$ 219 million).
An increase of R$ 878 million versus 4Q 2006 for the net financial result, due to:
Losses from monetary and exchange variations (R$ 581 million), given the higher appreciation of the Real (4.10% in the 1Q-2007, versus 1.66% in the 4Q-2006) and the monetary restatement of 2006 dividend payable;
The premium paid to investors in the bond exchange that occurred in February/07 (R$ 112 million);
Lower returns from financial investments (R$ 47 million), in Reais, due to the reduction in exchange gains and yields from Brazilian government bonds.
Increase in income tax and social contribution (R$ 1.402 million), in contrast to the fiscal benefit from the interest on own capital payment declared in the 4Q-2006 (R$ 671 million).
Pag: 105
PETROBRAS SYSTEM | Operational Performance | |
Physical Indicators
First Quarter |
||||||||
4Q - 2006 | 2007 | 2006 | D % | |||||
Exploration & Production - Thousand bpd/day | ||||||||
Domestic Production | ||||||||
1.823 | Oil and LNG | 1.800 | 1.751 | 3 | ||||
277 | Natural Gas (1) | 274 | 270 | 1 | ||||
2.100 | Total | 2.074 | 2.021 | 3 | ||||
Consolidated - International Production | ||||||||
115 | Oil and LNG | 111 | 158 | (30) | ||||
97 | Natural Gas (1) | 103 | 99 | 4 | ||||
212 | Total | 214 | 257 | (17) | ||||
22 | Non Consolidated - Internacional Production (2) | 17 | - | |||||
234 | Total International Production | 231 | 257 | (10) | ||||
2.334 | Total production | 2.305 | 2.278 | 1 | ||||
(1)Does not include liquified gas and includes re-injected gas | ||||||||
(2)Non consolidated companies in Venezuela. | ||||||||
Refining, Transport and Supply - Thousand bpd | ||||||||
408 | Crude oil imports | 340 | 344 | (1) | ||||
132 | Oil products imports | 97 | 115 | (16) | ||||
540 | Import of crude oil and oil products | 437 | 459 | (5) | ||||
454 | Crude oil exports | 377 | 262 | 44 | ||||
215 | Oil products exports | 247 | 270 | (9) | ||||
669 | Export of crude oil and oil products (3) | 624 | 532 | 17 | ||||
129 | Net exports (imports) crude oil and oil products | 187 | 73 | 156 | ||||
162 | Import of gas and others | 146 | 148 | (1) | ||||
4 | Others Exports | (3) 1 | 2 | (58) | ||||
1.900 | Output of oil products | 2.041 | 1.916 | 7 | ||||
1.696 | Brazil | 1.781 | 1.812 | (2) | ||||
204 | International | 260 | 104 | 150 | ||||
2.227 | Primary Processed Installed Capacity | 2.227 | 2.115 | 5 | ||||
1.986 | Brazil(4) | 1.986 | 1.986 | - | ||||
241 | International | 241 | 129 | 87 | ||||
Use of Installed Capacity (%) | ||||||||
85 | Brazil | 90 | 91 | (1) | ||||
84 | International | 85 | 80 | 5 | ||||
78 | Domestic crude as % of total feedstock processed | 77 | 81 | (4) | ||||
(3) Volumes of oil and oil products exports include ongoing exports | ||||||||
(4) As per ownership recognized by the ANP | ||||||||
Sales Volume - Thousand bpd | ||||||||
1.711 | Total Oil Products | 1.652 | 1.623 | 2 | ||||
42 | Alcohol, Nitrogens and others | 47 | 42 | 12 | ||||
252 | Natural Gas | 226 | 232 | (3) | ||||
2.005 | Total domestic market | 1.925 | 1.897 | 1 | ||||
672 | Exports | 625 | 534 | 17 | ||||
603 | International Sales | 670 | 438 | 53 | ||||
1.275 | Total international market | 1.295 | 972 | 33 | ||||
3.280 | Total | 3.220 | 2.869 | 12 | ||||
Pag: 106
Prices and Costs Indicators
First Quarter |
||||||||
4Q - 2006 | 2007 | 2006 | D % | |||||
Average Oil Products Realization Prices | ||||||||
152,10 | Domestic Market (R$/bbl) | 150,97 | 153,79 | (2) | ||||
Average sales price - US$ per bbl |
||||||||
Brazil | ||||||||
48,70 | Crude Oil (US$/bbl)(5) | 47,79 | 53,69 | (11) | ||||
15,85 | Natural Gas (US$/bbl) (6) | 32,71 | 15,53 | 111 | ||||
International | ||||||||
43,22 | Crude Oil (US$/bbl) | 42,41 | 38,47 | 10 | ||||
14,30 | Natural Gas (US$/bbl) | 14,48 | 11,50 | 26 |
(5) Average of the exports and the internal transfer prices from E&P to Supply
(6) Internal transfer prices from E&P to Gas & Energy. The increase in the 1Q07 due to new methodology that takes in consideration the international natural gas prices as one of the variables.
Costs - US$/barrel |
||||||||
Lifting cost: | ||||||||
Brazil | ||||||||
7,24 | without government participation | 7,20 | 6,32 | 14 | ||||
17,59 | with government participation(8) | 16,24 | 17,34 | (6) | ||||
4,36 | International | 3,89 | 2,96 | 31 | ||||
Refining cost | ||||||||
2,71 | Brazil (7) | 2,54 | 1,90 | 34 | ||||
2,08 | International | 2,42 | 1,57 | 54 | ||||
630 | Corporate Overhead (US$ million) Holding Company (7) | 549 | 427 | 29 |
(7) The company, in order to promote a better indexes adherence to its operating and
management models, has reviewed their concepts, recalculating the values of previous periods,
as already mentioned on 4Q06 Report.
(8) Lifting cost with government take had its historical series adjusted,
retroactive to 2002, due to ANP's (National Petroleum Agency) new
interpretation of the deductibility of the expenses with Project Finance
in the Marlim field over the accounting of special participation.
Costs - R$/barrel | ||||||||
Lifting cost | ||||||||
Brazil | ||||||||
15,46 | without government participation | 15,20 | 13,84 | 10 | ||||
37,75 | with government participation(8) | 34,12 | 37,02 | (8) | ||||
Refining cost | ||||||||
5,84 | Brazil (7) | 5,36 | 4,19 | 28 |
Pag: 117
Exploration and Production thousand barrels/day
Domestic oil and NGL production increased by 3% versus 1Q-2006 due to the operational start-up of the platforms P-50 (Albacora Leste), in April 2006, FPSO-Capixaba (Golfinho), in May 2006, P-34 (Jubarte), in December 2006, and FPSO-Cidade do Rio de Janeiro (Espadarte), in January 2007.
Domestic oil and NGL production dipped by 1% in 1Q-2007 versus 4Q-2006, due to the scheduled maintenance stoppage in the P-37 platform (Marlim field) in January.
Consolidated international oil production dropped 30% when compared to 1Q-2006 due to loss participation in Venezuelas operations as a result of the contractual shift from an operating agreement to a joint venture agreement, in which the Venezuelan government assumed a controlling interest through PDVSA. Consolidated gas production declined by 4% year-on-year, due to the resumption of normal production in the United States, which was adversely affected in 2006 by hurricanes Rita and Katrina.
Consolidated international oil production fell by 3% as compared to the 4Q-2006 due to the interruption of operations in Ecuador caused by popular unrest. Consolidated gas production increase 6% quarter-over-quarter as a result of increased demand for Bolivian gas in Argentina and the operational start-up of the Cottonwood field in the United States.
Refining, Transportation and Supply thousand barrels/day
The volume of processed crude in domestic refineries during the quarter (primary processing) dipped 1% versus the same period one year earlier, due to scheduled maintenance stoppages in the Replan and Reman refineries and the cleaning of furnaces.
In comparison with 4Q-2006, which had a higher number of maintenance stoppages, domestic processed crude increased by 4%.
Processed crude in the overseas refineries (primary processing) jumped by 100% versus 1Q-2006, due to the inclusion of the Pasadena Refinery (USA) as of October/06 and the increase in Argentine refining capacity.
Pag: 108
In relation to the previous quarter, total processed throughput in the overseas refineries dropped by 1%, due to the scheduled maintenance stoppages in Bolivia and the United States, offset by the return to regular operations in the Argentina refinery, as a result of stoppage to increase the implementation of the installed capacity during 4Q-2006.
Costs
Lifting Cost (US$/barrel)
The unit lifting cost in Brazil, excluding government take, increased by 14% in relation to 1Q-2006. Excluding the impact of the 4% appreciation of the Real on lifting costs denominated in Reais, unit lifting costs climbed 11%. The upturn was due to increased expenditure on interventions in wells, preventive and corrective maintenance and the chartering costs of drilling and associated support ships; higher personnel expenses due to wage hikes and the increase in the workforce; and the higher unitary costs of new platforms FPSO-Capixaba (Golfinho), P-34 (Jubarte) and FPSO-Cidade do Rio de Janeiro (Espadarte), which are expected to trend down as they utilize their full capacity.
In comparison with 4Q-2006, the unit domestic lifting cost, excluding government take, decreased by 1% because of less use of repair materials for well intervention and equipment replacement, partially offset by decrease in production due to programmed stoppages in the period.
Pag: 109
Including government take, the domestic unit lifting cost dropped by 8% over 4Q-2006, once again due to the decline in the domestic oil reference price (in line with international prices), as well as reduced output from the Marlim field, as a result of the scheduled maintenance stoppage in the P-37 platform, which reduced the tax rate used to assess Special Participation.
The international unit lifting cost increased by 31% in comparison with 1Q-2006, due to increased expenditure in the United States following the return to normal operations which had been affected by hurricanes Rita e Katrina in 2006; the operational start-up of the Cottonwood field in February/07; and higher expenditure in Angola on restructuring, maintenance of the facilities and recovery of mature wells.
The international unit lifting cost decreased by 11% in 1Q-2007 versus the prior three months, due to reduced expenditure on well repairs in Argentina, as well as on restructuring, maintenance of the facilities and the recovery wells.
Refining Cost (US$/Barrel)
Domestic unit refining costs moved up 34% as compared to the prior years first quarter, due to increased operating expenses reflecting the investments to adapt the refineries for heavy oil processing as well as improve the fuel quality to meet more stringent environmental requirements. Additionally, cost increased as a result of the larger number of scheduled maintenance stoppages. Excluding the impact of the 4% appreciation of the Real on Real-denominated refining costs, these costs climbed by 29%.
In relation to 4Q-2006, the unit refining cost fell by 6%, due to reduced personnel expenses (salaries, bonuses and benefits) caused by the recognition of retroactive wage increase granted by the collective bargaining agreement in the prior quarter.
Average unit international refining costs climbed 54% over the first quarter of 2006, due to the inclusion of the Pasadena Refinery (USA). Excluding this impact, refining costs would have fallen by 8%, due to the 9% increase in production.
Average unit international refining costs increased by 16% quarter-over-quarter, due to the maintenance stoppage and the higher cost of materials in the United States.
Pag: 110
Corporate Overhead Parent Company (US$ million)
In comparison with 1Q-2006, corporate overhead climbed by 29% in 1Q-2007, reflecting the growth and increased complexity of the Companys operations. Excluding the impact of the 4% appreciation of the Real (given that all such costs are denominated in Reais), the corporate overhead increased 25% year-on-year due to higher expenses from specialized technical services, sponsorships, marketing and advertising, and increases in salaries, bonuses and benefits as a result of the collective bargaining agreements and larger workforce.
Corporate overhead fell by 13% over the previous quarter, primarily due to higher expenses from cultural sponsorships in 4Q-2006, including those benefiting from the Rouanet Law, and donations to the FIA (Childhood and Adolescence Fund).
Sales Volume Thousand Barrels/day
Domestic sales volume in 1Q-2007 was up 1,5% versus 1Q-2006, led by fuel oil, LPG and aviation fuel, reflecting higher demand from the manufacturing industry and thermoelectric power plants, population growth, increased earnings among the less
favored income groups, the expansion of tourism and GDP growth.
Gasoline volume recorded an increase, triggered by the reduction in the anhydrous alcohol ratio in type C gasoline and the increase in consumer income. Diesel sales declined, due to the start-up of thermoelectric plants powered by fuel oil, as well as exceptionally heavy rainfall which reduced transport levels, in turn reducing the level of operations in agricultural, mining and construction machinery.
Export volumes rose by 17%, as a result of increased production and the reduced share of domestic oil production in total processed throughput.
International sales volume climbed by 53% due to the inclusion of the Pasadena Refinerys operations in October/06, the increase in US output and commercial operations abroad, partially offset by the deconsolidation of operations in Venezuela.
Decrease in the oil products sales when compared with 4Q06, mainly diesel, LPG and gasoline due to the seasonality effect and the distribution companies high level inventories.
Especially about diesel the usual decrease because of seasonality was exceptionally caused by reduced activity level in industry and agriculture operations given the remarkably heavy rainfall period and substitution from diesel to fuel oil in the Manaus thermo-plants operations.
The natural gas sales volumes decline because of lower sales for thermoelectric power stations and, in lower level, of gas for other utilities, due to the seasonality.
Pag: 111
Result by Business Area R$ million (1) | ||||||||
First Quarter | ||||||||
4Q-2006 | 2007 | 2006 | D% | |||||
4.640 | EXPLORATION & PRODUCTION | 5.096 | 6.774 | (25) | ||||
1.462 | SUPPLY | 2.144 | 2.000 | 7 | ||||
(307) | GAS AND ENERGY | (314) | (78) | 303 | ||||
130 | DISTRIBUTION | 189 | 163 | 16 | ||||
(247) | INTERNATIONAL (2) | (259) | 236 | (210) | ||||
(798) | CORPORATE | (2.616) | (1.862) | 40 | ||||
320 | ELIMINATIONS AND ADJUSTMENT | (109) | (568) | (80) | ||||
5.200 | CONSOLIDATED NET INCOME | 4.131 | 6.675 | (38) | ||||
(1) Comments on the results by business area begin on page 16 and their respective financial statements on page 26.
(2) In the international business segment, given that all operations are executed abroad, comparisons between the periods is influenced by foreign exchange variations in dollars or in the currency of those countries in which the companies in question are headquartered. As a result, there may be substantial variations in Reais, primarily arising from and reflecting changes in the exchange rate.
Pag: 112
RESULTS BY BUSINESS AREA
Petrobras is a company that operates in an integrated manner, with the greater part of oil and gas production in the Exploration and Production area being sold or transferred to other Company areas.
The main criteria used to report results per business area are as follows:
a) Net operating revenues: revenues from sales to external clients, plus intra-Company sales and transfers, using internal transfer prices established between the various areas as a benchmark, with assessment methodologies based on market parameters;
b) Operating income: net operating revenues, plus the cost of goods and services sold, which are reported by business area, taking into account the internal transfer price and other operating costs for each area, plus the operating expenses effectively incurred by each area;
c) The entire financial result is allocated to the corporate group;
d) Assets: refers to the assets as identified by each area. Equity accounts of a financial nature are allocated to the corporate group.
E&P: Net income from Exploration and Production totaled R$ 5,096 million in 1Q-2007, down 25% from the first three months of 2006 (R$ 6,774 million), due to the following factors:
A R$ 1,904 million reduction in gross profit, due to the decline in average domestic oil prices, partially offset by the 3% upturn in oil and NGL output, lower production costs and higher average transfer prices for natural gas;
Expenses of R$ 220 million, comprised of financial incentives to pension plan participants in exchange for accepting amendments to the plans regulations.
The spread between the average domestic oil price and the average Brent price widened from US$ 8.07/bbl in 1Q-2006 to US$ 9.96/bbl in 1Q-2007.
In comparison with the previous quarter, net income increased 10% during 1Q-2007 due to lower production costs and higher average transfer prices for natural gas, partially offset by the reduction in oil and NGL output triggered by the scheduled maintenance stoppage in P-37 and the lower average sale/transfer prices for domestic oil.
The spread between the average domestic oil sale/transfer price and the average Brent price narrowed from US$ 10.98/bbl in 4Q-2006 to US$ 9.96/bbl in 1Q-2007.
SUPPLY: The Supply segment recorded a net income of R$ 2,144 million in 1Q-2007, up 7% from the R$ 2,000 million registered during the same period of 2006, reflecting the reduction in the average price of oil acquired, lower prices for oil product imports associated with the 4% appreciation of the Real, and the lower cost of heavy oils, partially offset by:
A 2% decline in the average domestic sale price of basic oil products;
A 9% reduction in oil product export volumes;
The sale of inventories in 1Q-2006 that had been acquired at a lower cost at the end of 2005.
The increase in other operating expenses was primarily due to expenses of R$ 129 million from the financial incentive to pension plan participants in exchange for their acceptance of the amendments to the regulations.
Pag: 113
In comparison with 4Q-2006, net income increased by 47% during the quarter due to the reduction in the oil acquisition/transfer cost, and the sale, in 4Q-2006, of inventories acquired at a higher cost, partially offset by the 3% decline in domestic oil product sales volume and the narrower spread between heavy and light oils.
GAS AND ENERGY: Gas and Energy recorded a loss of R$ 314 million (versus a loss of R$ 78 million in 1Q-2006), generated by the increase in the average domestic transfer cost for natural gas, partially offset by the improvement in the energy sales margin due to the lower energy acquisition cost, in turn caused by the rise in the reservoir levels of Brazils hydro plants.
The comparison with the previous quarter was less marked (net loss of R$ 314 million versus a loss of R$ 307 million in 4Q-2006). The difference was the result of:
The increase in the average transfer cost of domestic natural gas;
The 10% reduction in natural gas sales volume.
These effects were partially offset by the increase in energy sales volume and the wider sales margin, resulting from lower acquisition costs of electricity.
Net income increased by 45% over 4Q-2006 due to the wider sales margin. This effect was partially offset by a 4% drop in sales volume, reflecting the smaller number of days in comparison with the final three months of 2006, and the decline in the segments share of the fuel distribution market from 35.1%, in the 4Q-2006, to 33.9% .
The reduction in selling expenses also contributed to the 1Q-2007 improvement.
INTERNATIONAL: The International segment generated a net loss during the first-quarter 2007 of R$ 259 million, versus net income of R$ 236 million in 1Q-2006.
This reversal was primarily due to:
A R$ 273 million decrease in gross profit caused by:
i) The reduced income from Venezuelan operations;
ii) the increase in government take in Bolivia;
iii) the decline in international oil prices;
iv) the impact of the 6%
appreciation of the Real against the US dollar on the financial statement currency conversion process.
A R$ 235 million increase in exploration and drilling expenses from the acquisition of seismic data in Turkey, Angola and United States.
The first-quarter loss of R$ 259 million was very close to the R$ 247 million loss reported in the 4Q-2006.
Pag: 114
CORPORATE: Corporate activities generated a loss of R$ 2,616 million in 1Q-2007, versus a loss of R$ 1,862 million in 1Q-2006, as a result of:
Expenses of R$ 632 million as financial incentive to pension plan participants in exchange for their acceptance of the amended plan;
The R$ 506 million increase in net financial expenses, as detailed on page 6;
The R$ 190 million increase in G&A expenses resulting from higher third-party services and personnel expenses, the latter due to the expansion of the workforce in 2006 and the collective bargaining agreement.
These effects were partially offset by the reduction in foreign exchange losses from the conversion of equity investments abroad due to the lower appreciation of the Real in relation to 1Q-2006;
The variation between 1Q2007 and 4Q-2006 quarter was even larger (loss of R$ 2,616 million, versus a loss of R$ 798 million in 4Q-2006) mainly due to:
The R$ 878 million increase in net financial expenses (see page 8);
Expenses of R$ 632 million from the financial incentive to pension plan participants in exchange for their acceptance of the amended plan;
The higher tax burden caused by the non-recurrence of the fiscal benefit from provisioning of interest on equity, which totaled R$ 671 million in 4Q-2006.
These effects were partially offset by reduced expenses from institutional relations and cultural projects (R$ 161 million).
Pag: 115
Consolidated Debt
R$ million | ||||||
03.31.2007 | 12.31.2006 | D % | ||||
Short-term Debt (1) | 11.879 | 13.074 | (9) | |||
Long-term Debt (1) | 32.539 | 33.531 | (3) | |||
Total | 44.418 | 46.605 | (5) | |||
Net Debt (2) | 23.955 | 18.776 | 28 | |||
Net Debt/(Net Debt + Shareholder's Equity) (1) | 19% | 16% | 3 | |||
Total Net Liabilities (1) (3) | 189.368 | 185.249 | 2 | |||
Capital Structure | ||||||
(Third Parties Net / Total Liabilities Net) | 46% | 47% | (1) |
(1) Includes debt from leasing contracts (R$ 2.259 million 3.31.2007 and R$ 2.540 million on 12.31.2006) .
(2) Total debts cash and cash equivalents
(3) Total liabilities net of cash/financial investments.
The net debt of the Petrobras System totaled R$ 23.955 million on March 31, 2007, up 28% from December 31, 2006, due to the reduction in cash and cash equivalents caused by the payment of dividends and interest on equity in 1Q-2007.
The level of indebtedness, measured by the net debt/EBITDA ratio, increased from 0,37 on December 31, 2006 to 0,54 on March 31, 2007. The portion of the capital structure represented by third parties was 46%, down 1 percentage point from the close of 2006.
Pag: 116
Consolidated Investments
In compliance with the goals outlined in its strategic plan, Petrobras continues to prioritize investments in the expansion of its oil and natural gas production capacity by investing its own funds or by structuring ventures with strategic partners. On March 31, 2007, total investments amounted to R$ 8.300 million, an increase of 40% from the same period of 2006.
R$ million | ||||||||||
First Quarter | ||||||||||
2007 | % | 2006 | % | D % | ||||||
Own Investments | 7.385 | 88 | 5.386 | 91 | 37 | |||||
Exploration & Production | 3.986 | 48 | 3.359 | 57 | 19 | |||||
Supply | 1.040 | 12 | 799 | 13 | 30 | |||||
Gas and Energy | 197 | 2 | 149 | 3 | 32 | |||||
International | 1.922 | 23 | 703 | 12 | 173 | |||||
Distribution | 107 | 1 | 138 | 2 | (22) | |||||
Corporate | 133 | 2 | 238 | 4 | (44) | |||||
Special Purpose Companies (SPCs) | 861 | 11 | 494 | 8 | 74 | |||||
Ventures under Negotiation | 54 | 1 | 33 | 1 | 64 | |||||
Structured Projects | - | - | 1 | - | - | |||||
Exploration & Production | - | - | 1 | - | (100) | |||||
Total Investments | 8.300 | 100 | 5.914 | 100 | 40 | |||||
R$ million | ||||||||||
First Quarter | ||||||||||
2007 | % | 2006 | % | D % | ||||||
International | ||||||||||
Exploration & Production | 1.737 | 90 | 578 | 82 | 201 | |||||
Supply | 88 | 5 | 57 | 8 | 54 | |||||
Gas and Energy | 49 | 2 | 15 | 2 | 227 | |||||
Distribution | 15 | 1 | 6 | 1 | 150 | |||||
Other | 33 | 2 | 47 | 7 | (30) | |||||
Total Investments | 1.922 | 100 | 703 | 100 | 173 | |||||
R$ million | ||||||||||
First Quarter | ||||||||||
2007 | % | 2006 | % | D % | ||||||
Projects Developed by SPCs | ||||||||||
Marlim Leste | 285 | 33 | 219 | 44 | 30 | |||||
PDET Off Shore | 77 | 9 | 13 | 3 | 492 | |||||
Barracuda and Caratinga | - | - | 8 | 2 | (100) | |||||
Malhas | 199 | 23 | 129 | 26 | 54 | |||||
Gasene | 69 | 8 | 68 | 14 | - | |||||
EVM | - | - | 30 | 6 | - | |||||
CDMPI | 37 | 4 | - | - | - | |||||
Mexilhão | 90 | 11 | - | - | - | |||||
Amazônia | 104 | 12 | 27 | 5 | 285 | |||||
Total Investments | 861 | 100 | 494 | 100 | 74 | |||||
In line with its strategic objectives, Petrobras acts in consortiums with other companies as a concessionaire of oil and natural gas exploration, development and production rights. Currently the Company is a member of 82 consortiums. These ventures will require total investments of around US 8,764 million by the end of the present year.
Pag: 117
PETROBRAS SYSTEM | Financial Statements | |
Income Statement Consolidated
R$ million | ||||||
First Quarter | ||||||
4Q-2006 | 2007 | 2006 | ||||
53.156 | Gross Operating Revenues | 50.127 | 46.768 | |||
(12.115) | Sales Deductions | (11.233) | (10.882) | |||
41.041 | Net Operating Revenues | 38.894 | 35.886 | |||
(26.696) | Cost of Goods Sold | (23.629) | (19.644) | |||
14.345 | Gross profit | 15.265 | 16.242 | |||
Operating Expenses | ||||||
(1.550) | Sales | (1.415) | (1.342) | |||
(1.728) | General and Administratives | (1.641) | (1.186) | |||
(818) | Cost of Prospecting, Drilling & Lifting | (655) | (310) | |||
(45) | Losses on recovery of assets | - | - | |||
(473) | Research & Development | (376) | (242) | |||
(356) | Taxes | (299) | (240) | |||
(487) | Pension and Health Plan | (453) | (484) | |||
(1.428) | Other | (1.844) | (428) | |||
(6.885) | (6.683) | (4.232) | ||||
Net Financial Expenses | ||||||
688 | Income | 669 | 370 | |||
(604) | Expenses | (883) | (1.084) | |||
(677) | Monetary & FX Correction - Assets | (1.870) | (228) | |||
521 | Monetary & FX Correction - Liabilities | 1.134 | 498 | |||
(72) | (950) | (444) | ||||
(6.957) | (7.633) | (4.676) | ||||
20 | Gains from Investments in Subsidiaries | (84) | (426) | |||
7.408 | Operating Profit | 7.548 | 11.140 | |||
35 | Non-operating Income (Expenses) | 27 | (93) | |||
(1.901) | Income Tax & Social Contribution | (2.968) | (3.868) | |||
(342) | Minority Interest | (476) | (504) | |||
5.200 | Net Income | 4.131 | 6.675 | |||
Pag: 118
Balance Sheet Consolidated
Assets | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Assets | 59.665 | 67.219 | ||
Cash and Cash Equivalents | 20.463 | 27.829 | ||
Accounts Receivable | 14.373 | 14.412 | ||
Inventories | 15.065 | 15.941 | ||
Recoverable Taxes | 7.160 | 6.826 | ||
Other | 2.604 | 2.211 | ||
Non-current Assets | 147.906 | 143.319 | ||
Long-term Assets | 17.255 | 16.361 | ||
Petroleum & Alcohol Account | 789 | 786 | ||
Advances to Suppliers | 651 | 707 | ||
Marketable Securities | 538 | 410 | ||
Deferred Taxes and Social Contribution | 6.952 | 6.399 | ||
Advance for Pension Plan Migration | 1.277 | 1.242 | ||
Prepaid Expenses | 1.950 | 1.839 | ||
Accounts Receivable | 1.830 | 1.776 | ||
Judicial Deposits - Legal Matters | 1.663 | 1.750 | ||
Other | 1.605 | 1.452 | ||
Investments | 4.471 | 4.755 | ||
Fixed Assets | 118.295 | 115.341 | ||
Intangible | 5.628 | 4.414 | ||
Deferred | 2.257 | 2.448 | ||
Total Assets | 207.571 | 210.538 | ||
Liabilities | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Liabilities | 40.541 | 48.157 | ||
Short-term Debt | 11.366 | 12.522 | ||
Suppliers | 9.546 | 11.510 | ||
Taxes and Social Contribution Payable | 9.533 | 8.413 | ||
Project Finance and Joint Ventures | 62 | 34 | ||
Pension Fund Obligations | 314 | 415 | ||
Dividends | 1.582 | 7.897 | ||
Salaries, Benefits and Charges | 1.443 | 1.452 | ||
Other | 6.695 | 5.914 | ||
Non Current Liabilities | 57.234 | 56.962 | ||
Long-term Debt | 30.793 | 31.543 | ||
Pension Fund Obligations | 3.358 | 3.048 | ||
Health Care Benefits | 8.758 | 8.419 | ||
Deferred Taxes and Social Contribution | 9.294 | 9.116 | ||
Other | 5.031 | 4.836 | ||
Deferred Income | 393 | 413 | ||
Minority interest | 7.656 | 7.475 | ||
Shareholders Equity | 101.747 | 97.531 | ||
Capital Stock | 48.264 | 48.264 | ||
Reserves | 49.352 | 49.267 | ||
Net Income | 4.131 | - | ||
Total Liabilities | 207.571 | 210.538 | ||
In line with international accounting practices, CVM Resolution No. 488 approved Proclamation NPC 27 of the Institute of Independent Auditors of Brazil (IBRACON), which establishes new standards for the presentation and publication of financial statements. According to this proclamation, assets must be classified as Current and Non-current, the latter further divided into long-term, investments, fixed assets, intangible assets and deferred assets. Liabilities must be classified as Current and Non-current.
Pag: 119
Statement of Cash Flow - Consolidated
R$ million | ||||||
First Quarter | ||||||
4Q-2006 | 2007 | 2006 | ||||
5.200 | Net Income | 4.131 | 6.675 | |||
8.044 | (+) Adjustments | 3.362 | 3.487 | |||
2.765 | Depreciation & Amortization | 2.411 | 2.103 | |||
532 | Charges on Financing and Connected Companies | (676) | (1.078) | |||
342 | Minority interest | 476 | 504 | |||
(20) | Result of Participation in Material Investments | 84 | 426 | |||
486 | Foreign Exchange on Fixed Assets | 1.749 | 2.575 | |||
1.307 | Deferred Income Tax and Social Contribution | 106 | 775 | |||
651 | Inventory Variation | 876 | (1.707) | |||
534 | Suppliers Variation | (1.895) | 1.290 | |||
601 | Pension and Health Plan Variation | 548 | 604 | |||
846 | Other | (317) | (2.005) | |||
13.244 | (=) Net Cash Generated by Operating Activities | 7.493 | 10.162 | |||
(12.061) | (-) Cash used for Cap.Expend. | (7.951) | (6.020) | |||
(5.558) | Investment in E&P | (4.364) | (3.884) | |||
(1.687) | Investment in Refining & Transport | (1.102) | (728) | |||
(1.351) | Investment in Gas and Energy | (704) | (283) | |||
(232) | Project Finance | (104) | (138) | |||
(2.990) | Investment in International Segment | (1.526) | (656) | |||
24 | Dividends | 86 | 21 | |||
(267) | Other investments | (237) | (352) | |||
1.183 | (=) Free cash flow | (458) | 4.142 | |||
2.127 | (-) Cash used in Financing Activities | (6.908) | (4.576) | |||
2.128 | Financing | (1.035) | (499) | |||
(1) | Dividends | (5.873) | (4.077) | |||
3.310 | (=) Net cash generated in the period | (7.366) | (434) | |||
24.519 | Cash at the Beginning of Period | 27.829 | 23.417 | |||
27.829 | Cash at the End of Period | 20.463 | 22.983 |
Certain figures relating to previous periods have been reclassified to bring them into line with the current financial statements, thereby facilitating comparisons.
Pag: 120
Statement of Value Added Consolidated
R$ million | ||||
First Quarter | ||||
2007 | 2006 | |||
Description | ||||
Sales of Products and Services and Non-Operating Revenues* | 50.687 | 46.915 | ||
Raw Materials Used | (5.576) | (4.988) | ||
Products for Resale | (7.949) | (5.395) | ||
Materials, Energy, Services & Other | (7.124) | (3.167) | ||
Added Value Generated | 30.038 | 33.365 | ||
Depreciation & Amortization | (2.411) | (2.103) | ||
Participation in Related Companies, Goodwill & Negative Goodwill | (84) | (426) | ||
Financial Result | 669 | 143 | ||
Rent and Royalties | 126 | 149 | ||
Total Distributable Added Value | 28.338 | 31.128 | ||
Distribution of Added Value | ||||
Personnel | ||||
Salaries, Benefits and Charges | 3.569 | 2.538 | ||
3.569 | 2.538 | |||
Government Entities | ||||
Taxes, Fees and Contributions | 13.170 | 13.758 | ||
Government Take | 3.468 | 3.998 | ||
16.638 | 17.756 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Changes | 1.620 | 858 | ||
Rent and Freight Expenses | 1.904 | 2.797 | ||
3.524 | 3.655 | |||
Shareholders | ||||
Minority Interest | 476 | 504 | ||
Retained Earnings | 4.131 | 6.675 | ||
4.607 | 7.179 | |||
Distributed Added Value | 28.338 | 31.128 | ||
* Net of Provisions for Doubtful Debts. |
Pag: 121
Consolidated Result by Business Area - 1Q-2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
INCOME STATEMENTS | ||||||||||||||||
Net Operating Revenues | 16.967 | 29.690 | 2.145 | 10.223 | 4.671 | - | (24.802) | 38.894 | ||||||||
Intersegments | 15.376 | 8.024 | 552 | 182 | 668 | - | (24.802) | - | ||||||||
Third Parties | 1.591 | 21.666 | 1.593 | 10.041 | 4.003 | - | - | 38.894 | ||||||||
Cost of Goods Sold | (7.922) | (25.241) | (1.885) | (9.253) | (3.926) | - | 24.598 | (23.629) | ||||||||
Gross Profit | 9.045 | 4.449 | 260 | 970 | 745 | - | (204) | 15.265 | ||||||||
Operating Expenses | (970) | (1.239) | (563) | (678) | (899) | (2.373) | 39 | (6.683) | ||||||||
Sales, General & Administrative | (173) | (892) | (259) | (593) | (384) | (794) | 39 | (3.056) | ||||||||
Taxes | (12) | (42) | (26) | (49) | (28) | (142) | - | (299) | ||||||||
Exploratory Costs | (216) | - | - | - | (439) | - | - | (655) | ||||||||
Research & Development | (187) | (71) | (40) | (3) | (1) | (74) | - | (376) | ||||||||
Health and Pension Plans | - | - | - | - | - | (453) | - | (453) | ||||||||
Other | (382) | (234) | (238) | (33) | (47) | (910) | - | (1.844) | ||||||||
Operating Profit (Loss) | 8.075 | 3.210 | (303) | 292 | (154) | (2.373) | (165) | 8.582 | ||||||||
Interest Income (Expenses) | - | - | - | - | - | (950) | - | (950) | ||||||||
Equity Income | - | 42 | 6 | (4) | 9 | (137) | - | (84) | ||||||||
Non-operating Income (Expenses) | (3) | 7 | 3 | - | 23 | (3) | - | 27 | ||||||||
Income (Loss) Before Taxes and Minority | ||||||||||||||||
Interests | 8.072 | 3.259 | (294) | 288 | (122) | (3.463) | (165) | 7.575 | ||||||||
Income Tax & Social Contribution | (2.744) | (1.094) | 102 | (99) | (66) | 877 | 56 | (2.968) | ||||||||
Minority Interests | (232) | (21) | (122) | - | (71) | (30) | - | (476) | ||||||||
Net Income (Loss) | 5.096 | 2.144 | (314) | 189 | (259) | (2.616) | (109) | 4.131 |
Consolidated Result by Business Area - 1Q-2006
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
INCOME STATEMENTS | ||||||||||||||||
Net Operating Revenues | 18.902 | 29.144 | 2.165 | 9.510 | 2.779 | - | (26.614) | 35.886 | ||||||||
Intersegments | 17.405 | 7.672 | 693 | 144 | 700 | - | (26.614) | - | ||||||||
Third Parties | 1.497 | 21.472 | 1.472 | 9.366 | 2.079 | - | - | 35.886 | ||||||||
Cost of Goods Sold | (7.953) | (25.318) | (1.709) | (8.596) | (1.761) | - | 25.693 | (19.644) | ||||||||
Gross Profit | 10.949 | 3.826 | 456 | 914 | 1.018 | - | (921) | 16.242 | ||||||||
Operating Expenses | (426) | (813) | (406) | (669) | (521) | (1.472) | 75 | (4.232) | ||||||||
Sales, General & Administrative | (219) | (692) | (208) | (582) | (268) | (604) | 45 | (2.528) | ||||||||
Taxes | (17) | (34) | (15) | (42) | (29) | (103) | - | (240) | ||||||||
Exploratory Costs | (106) | - | - | - | (204) | - | - | (310) | ||||||||
Research & Development | (91) | (46) | (15) | (2) | (2) | (86) | - | (242) | ||||||||
Health and Pension Plan | - | - | - | - | - | (484) | - | (484) | ||||||||
Other | 7 | (41) | (168) | (43) | (18) | (195) | 30 | (428) | ||||||||
Operating Profit (Loss) | 10.523 | 3.013 | 50 | 245 | 497 | (1.472) | (846) | 12.010 | ||||||||
Interest Income (Expenses) | - | - | - | - | - | (444) | - | (444) | ||||||||
Equity Income | - | 37 | (22) | - | 16 | (457) | - | (426) | ||||||||
Non-operating Income (Expense) | (87) | (4) | (1) | 2 | (3) | - | - | (93) | ||||||||
Income (Loss) Before Taxes and Minority | ||||||||||||||||
Interests | 10.436 | 3.046 | 27 | 247 | 510 | (2.373) | (846) | 11.047 | ||||||||
Income Tax & Social Contribution | (3.549) | (1.023) | (17) | (84) | (163) | 680 | 288 | (3.868) | ||||||||
Minority Interests | (113) | (23) | (88) | - | (111) | (169) | - | (504) | ||||||||
Net Income (Loss) | 6.774 | 2.000 | (78) | 163 | 236 | (1.862) | (558) | 6.675 |
Pag: 122
EBITDA(1) Consolidated Statement by Business Area - 1Q-2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Operating Profit (Loss) | 8.075 | 3.210 | (303) | 292 | (154) | (2.373) | (165) | 8.582 | ||||||||
Depreciation & Amortization | 1.367 | 391 | 199 | 72 | 287 | 95 | - | 2.411 | ||||||||
EBITDA (1) | 9.442 | 3.601 | (104) | 364 | 133 | (2.278) | (165) | 10.993 | ||||||||
(1) Operating income before the financial results and equity income + depreciation /amortization.
Statement of Other Operating Revenues (Expenses) - 1Q-2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Expenses with Renegotiation of Petros Fund Plan | (220) | (129) | (11) | (40) | (8) | (632) | - | (1.040) | ||||||||
Institutional relations and cultural projects | (21) | (15) | - | (7) | - | (247) | - | (290) | ||||||||
Operating expenses with thermoelectric | - | - | (205) | - | - | - | - | (205) | ||||||||
Unscheduled stoppages at installations and production equipment | (19) | (41) | - | - | - | - | - | (60) | ||||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (15) | - | - | (15) | ||||||||
Losses and Contingencies related to Legal Proceedings | (6) | (12) | - | 1 | (2) | 9 | - | (10) | ||||||||
Result from hedge operations | - | 15 | - | - | - | - | - | 15 | ||||||||
Other | (116) | (52) | (22) | 13 | (22) | (40) | - | (239) | ||||||||
(382) | (234) | (238) | (33) | (47) | (910) | - | (1.844) | |||||||||
Statement of Other Operating Revenues (Expenses) - 1Q-2006
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Institutional relations and cultural projects | - | (9) | - | (14) | - | (182) | - | (205) | ||||||||
Operating expenses with thermoelectric | - | - | (196) | - | - | - | - | (196) | ||||||||
Unscheduled stoppages at installations and production equipment | (5) | (29) | - | - | - | - | - | (34) | ||||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (30) | - | - | (30) | ||||||||
Losses and Contingencies related to Legal Proceedings | (8) | (11) | - | (2) | (1) | (9) | - | (31) | ||||||||
Result from hedge operations | - | (12) | 39 | - | - | - | - | 27 | ||||||||
Other | 20 | 20 | (11) | (27) | 13 | (4) | 30 | 41 | ||||||||
7 | (41) | (168) | (43) | (18) | (195) | 30 | (428) | |||||||||
Pag: 123
Consolidated Assets by Business Area - 03.31.2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 79.698 | 43.897 | 22.230 | 8.048 | 24.434 | 37.570 | (8.306) | 207.571 | ||||||||
CURRENT ASSETS | 6.918 | 20.910 | 2.922 | 4.307 | 5.692 | 26.659 | (7.743) | 59.665 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 20.463 | - | 20.463 | ||||||||
OTHER | 6.918 | 20.910 | 2.922 | 4.307 | 5.692 | 6.196 | (7.743) | 39.202 | ||||||||
NON-CURRENT ASSETS | 72.780 | 22.987 | 19.308 | 3.741 | 18.742 | 10.911 | (563) | 147.906 | ||||||||
LONG-TERM ASSETS | 4.567 | 1.102 | 2.057 | 685 | 1.323 | 8.080 | (559) | 17.255 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 65.338 | 20.655 | 16.223 | 2.630 | 11.877 | 1.576 | (4) | 118.295 | ||||||||
OTHER | 2.875 | 1.230 | 1.028 | 426 | 5.542 | 1.255 | - | 12.356 |
Consolidated Assets by Business Area - 12.31.2006
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 77.642 | 42.917 | 21.951 | 7.814 | 23.713 | 43.926 | (7.425) | 210.538 | ||||||||
CURRENT ASSETS | 6.892 | 20.852 | 2.965 | 4.176 | 5.429 | 33.812 | (6.907) | 67.219 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 27.829 | - | 27.829 | ||||||||
OTHER | 6.892 | 20.852 | 2.965 | 4.176 | 5.429 | 5.983 | (6.907) | 39.390 | ||||||||
NON-CURRENT ASSETS | 70.750 | 22.065 | 18.986 | 3.638 | 18.284 | 10.114 | (518) | 143.319 | ||||||||
LONG-TERM ASSETS | 4.464 | 1.102 | 2.201 | 596 | 1.023 | 7.493 | (518) | 16.361 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 63.173 | 19.924 | 15.720 | 2.599 | 12.533 | 1.392 | - | 115.341 | ||||||||
OTHER | 3.113 | 1.039 | 1.065 | 443 | 4.728 | 1.229 | - | 11.617 |
Pag: 124
Consolidated Results International Business Area - 1Q-2007
R$ MILLION INTERNATIONAL |
||||||||||||||
E&P | SUPPLY | GAS |
DISTRIBUTION | CORPOR. | ELIMIN. | TOTAL | ||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS (03.31.2007) | 17.221 | 5.034 | 4.565 | 749 | 2.155 | (5.290) | 24.434 | |||||||
Income Statement | ||||||||||||||
Net Operating Revenues | 1.211 | 2.974 | 634 | 889 | 16 | (1.053) | 4.671 | |||||||
Intersegments | 914 | 706 | 99 | 2 | - | (1.053) | 668 | |||||||
Third Parties | 297 | 2.268 | 535 | 887 | 16 | - | 4.003 | |||||||
Operating Profit (Loss) | (153) | (74) | 195 | 21 | (168) | 25 | (154) | |||||||
Net Income (Loss) | (239) | (38) | 144 | 17 | (168) | 25 | (259) |
Consolidated Results International Business Area
R$ MILLION INTERNATIONAL |
||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIBUTION | CORPOR. | ELIMIN. | TOTAL | ||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS (12.31.2006) | 16.351 | 4.967 | 4.483 | 749 | 2.072 | (4.909) | 23.713 | |||||||
Income Statement (03.31.2006) | ||||||||||||||
Net Operating Revenues | 1.345 | 1.309 | 622 | 582 | 1 | (1.080) | 2.779 | |||||||
Intersegments | 869 | 798 | 109 | 4 | - | (1.080) | 700 | |||||||
Third Parties | 476 | 511 | 513 | 578 | 1 | - | 2.079 | |||||||
Operating Profit (Loss) | 414 | 45 | 140 | (37) | (124) | 59 | 497 | |||||||
Net Income (Loss) | 198 | 22 | 79 | (15) | (86) | 38 | 236 |
Pag: 125
PETROBRAS SYSTEM | Appendices | |
1. Petroleum and Alcohol Accounts STN
In order to settle the accounts with the federal government, in accordance with Provisional Measure No. 2181 of August 24, 2001, Petrobras has already submitted all the information required by the National Treasury (STN) and is in discussion with the latter institution in order to reconcile the differences between the parties.
The account balance of R$ 789 million (R$ 786 million on December 31, 2006) may be paid by the federal government through the issuance of National Treasury bonds, in an amount equal to the final settlement amount or with other amounts that Petrobras may owe to the federal government, including those related to taxes or a combination of these options.
2. Consolidated Taxes and Contributions
The economic contribution of Petrobras to the country, measured through the generation of current taxes, duties and social contributions, totaled R$ 12,282 million on March 31, 2007.
R$ million | ||||||||
First Quarter | ||||||||
4Q-2006 | 2007 | 2006 | D% | |||||
Economic Contribution - Country | ||||||||
4.447 | Value Added Tax (ICMS) | 4.132 | 4.085 | 1 | ||||
2.033 | CIDE (1) | 1.853 | 1.847 | - | ||||
2.914 | PASEP/COFINS | 2.749 | 3.420 | (20) | ||||
1.880 | Income Tax & Social Contribution | 2.892 | 2.973 | (3) | ||||
644 | Other | 656 | 590 | 11 | ||||
11.918 | Subtotal Country | 12.282 | 12.915 | (5) | ||||
923 | Economic Contribution - Foreign | 888 | 843 | 5 | ||||
12.841 | Total | 13.170 | 13.758 | (4) | ||||
(1) CIDE CONTRIBUTION FOR INTERVENTION IN THE ECONOMIC DOMAIN.
3. Government Participations
R$ million | ||||||||
First Quarter | ||||||||
4Q - 2006 | 2007 | 2006 | D% | |||||
Country | ||||||||
1.842 | Royalties | 1.627 | 1.758 | (7) | ||||
2.008 | Special Participation | 1.509 | 2.000 | (25) | ||||
26 | Surface Rental Fees | 32 | 24 | 38 | ||||
3.876 | Subtotal Country | 3.169 | 3.782 | (16) | ||||
312 | Foreign | 299 | 216 | 38 | ||||
4.188 | Total | 3.468 | 3.998 | (13) |
Government participation in Brazil declined by 16% in relation to 1Q-2006, due to the 12% decrease in the reference price for local oil, which averaged R$ 98.40 (US$ 46.72), versus R$ 111.80 (US$ 50.93) in 1Q-2006, reflecting the lower average Brent price on the international market, as well as the lower tax rate bracket use to calculate Special Participation, especially in relation to the Marlim and Marlim Sul fields due to the natural decline in production, as well as the scheduled maintenance stoppage in the P-37 (Marlim) platform in January 2007.
Pag: 126
4. Reconciliation of Consolidated Shareholders Equity and Net Income
R$ million | ||||
Shareholders' Equity | Result | |||
. According to PETROBRAS information as of March 31, 2007 | 103.718 | 4.336 | ||
. Profit in the sales of products in affiliated inventories | (321) | (321) | ||
. Reversal of profits on inventory in previous years | - | 438 | ||
. Capitalized interest | (780) | (47) | ||
. Absorption of negative net worth in affiliated companies * | (267) | (187) | ||
. Other eliminations | (603) | (88) | ||
. According to consolidated information as of March 31, 2007 | 101.747 | 4.131 | ||
* Pursuant to CVM Instruction 247/96, losses considered temporary on investments evaluated by the equity method, where the investee shows no signs of stoppage or the need for financial support from the investor, must be limited to the amount of the controlling companys investment. Thus losses generated by unfunded liabilities (negative shareholders equity) of the controlled companies did not affect the results or shareholders equity of Petrobras on March 31, 2007, generating a reconciling item between the Financial Statements of Petrobras and the Consolidated Financial Statements.
5. Performance of Petrobras Shares and ADRs
Nominal Change | ||||||
First Quarter | ||||||
4Q-2006 | 2007 | 2006 | ||||
20,15% | Petrobras ON | -5,05% | 12,83% | |||
22,69% | Petrobras PN | -7,35% | 15,94% | |||
22,86% | ADR- Nível III - ON | -3,38% | 21,61% | |||
23,94% | ADR- Nível III - PN | -3,68% | 24,05% | |||
22,01% | IBOVESPA | 2,99% | 13,44% | |||
6,71% | DOW JONES | -0,87% | 3,66% | |||
6,95% | NASDAQ | 0,26% | 6,10% |
Petrobras shares had a book value of R$ 23, 64 per share on March 31, 2007.
6. Dividends and Interest on Equity
The allowance for dividends in the financial statements on December 31, 2006, in the amount of R$ 7,897 million, corresponding to R$ 1.80 (one Real and eighty cents of a Real) per common share and preferred share, includes the installments of interest on capital, the first of which having been approved by the Board of Directors on October 20, 2006 and paid to shareholders on January 4, 2007, in the amount of R$ 4,387 million, corresponding to R$ 1.00 per common and preferred share, based on shareholders positions on October 31, 2006, monetarily restated as of December 31, 2006 according to the Selic interest rate. The second installment, approved by the Board of Directors on December 15, 2006, was paid on March 30, 2007, based on shareholders positions on December 28, 2006, in the amount of R$ 1,974 million, corresponding to R$ 0.45 per common and preferred share, with monetary restatement of R$ 0.0137 by the Selic interest rate for the period between December 31, 2006 and March 30, 2007. Interest on capital is subject to withholding income tax of 15%, except for shareholders who are exempt from said tax pursuant to Law 9.249/95. A total of R$ 1,535 million will be paid as dividends, equivalent to R$ 0.35 per common and preferred share, as approved by the Board of Directors on February 12, 2007 and ratified by the General Shareholders Meeting of February 12, 2007, based on shareholders positions on April 2, 2007.
Pag: 127
7. Foreign Exchange Exposure
The Petrobras Systems foreign exchange exposure is measured according to the following table:
Assets | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Assets | 21.796 | 25.537 | ||
Cash and Cash Equivalents | 9.732 | 13.494 | ||
Other Current Assets | 12.064 | 12.043 | ||
Non-current Assets | 31.701 | 38.008 | ||
Long-term Assets | 4.018 | 5.264 | ||
Investments | 1.254 | 941 | ||
Property, plant and equipment | 23.186 | 29.338 | ||
Intangible | 2.613 | 1.446 | ||
Deferred | 630 | 1.019 | ||
Total Assets | 53.497 | 63.545 | ||
Liabilities | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Liabilities | 15.656 | 18.286 | ||
Short-term Debt | 7.415 | 8.948 | ||
Suppliers | 4.920 | 5.732 | ||
Other Current Liabilities | 3.321 | 3.606 | ||
Long-term Liabilities | 23.904 | 26.367 | ||
Long-term Debt | 22.976 | 23.647 | ||
Other Long-term Liabilities | 928 | 2.720 | ||
Total Liabilities | 39.560 | 44.653 | ||
Net Assets (Liabilities) in Reais | 13.937 | 18.892 | ||
(+) Investment Funds - Exchange | 1.745 | 3.644 | ||
(-) FINAME Loans - dollar-indexed reais | 487 | 553 | ||
Net Assets (Liabilities) in Reais | 15.195 | 21.983 | ||
Net Assets (Liabilities) in Dollar | 7.411 | 10.282 | ||
Exchange rate (*) | 2,0504 | 2,1380 |
(*) US dollars are converted into Reais at the dollar sell price at the close of the period.
Pag: 128
PETROBRAS SYSTEM | Demonstrações Contábeis | |
Income Statement Parent Company
R$ million | ||||||
First Quarter | ||||||
4Q-2006 | 2007 | 2006 | ||||
41.709 | Gross Operating Revenues | 37.986 | 37.920 | |||
(11.118) | Sales Deductions | (10.118) | (9.809) | |||
30.591 | Net Operating Revenues | 27.868 | 28.111 | |||
(18.270) | Cost of Products Sold | (15.233) | (14.025) | |||
12.321 | Gross Profit | 12.635 | 14.086 | |||
Operating Expenses | ||||||
(1.318) | Sales | (1.257) | (1.163) | |||
(1.135) | General & Administrative | (1.136) | (832) | |||
(412) | Exploratory Costs | (216) | (106) | |||
(40) | Impairment | - | - | |||
(470) | Research & Development | (373) | (240) | |||
(199) | Taxes | (155) | (116) | |||
(456) | Benefit expenses | (424) | (456) | |||
(1.198) | Other | (1.745) | (484) | |||
(5.228) | (5.306) | (3.397) | ||||
Net Financial Expense | ||||||
970 | Income | 971 | 302 | |||
(567) | Expense | (588) | (489) | |||
(628) | Monetary & Foreign Exchange Variation - Assets | (2.112) | (2.463) | |||
375 | Monetary & Foreign Exchange Variation - Liabilities | 1.140 | 1.971 | |||
150 | (589) | (679) | ||||
(5.078) | (5.895) | (4.076) | ||||
(155) | Equity Results | 52 | 343 | |||
7.088 | Operating Income | 6.792 | 10.353 | |||
(27) | Non-operating Income (Expense) | (1) | (85) | |||
(1.824) | Income Tax & Social Contribution | (2.455) | (3.354) | |||
5.237 | Net Income (Loss) | 4.336 | 6.914 | |||
Pag: 129
PETROBRAS SYSTEM | Financial Statements | |
Balance Sheet Parent Company
Assets | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Assets | 43.379 | 49.443 | ||
Cash and Cash Equivalents | 13.139 | 20.099 | ||
Accounts Receivable | 11.175 | 10.376 | ||
Inventories | 12.282 | 12.969 | ||
Dividends Receivable | 579 | 777 | ||
Deferred Taxes & Social Contribution | 4.942 | 4.382 | ||
Other | 1.262 | 840 | ||
Non-current assets | 137.298 | 130.171 | ||
Long-term Assets | 49.216 | 45.185 | ||
Petroleum & Alcohol Account | 789 | 786 | ||
Subsidiaries and affiliated companies | 37.515 | 34.283 | ||
Ventures under Negotiation | 1.007 | 928 | ||
Advances to Suppliers | 514 | 564 | ||
Advance for Pension Plan Migration | 1.277 | 1.242 | ||
Deferred Taxes and Social Contribution | 4.335 | 3.763 | ||
Judicial Deposits | 1.358 | 1.438 | ||
Antecipated Expenses | 966 | 819 | ||
Others | 1.455 | 1.362 | ||
Investments | 23.167 | 22.777 | ||
Property, plant and equipment | 61.517 | 58.682 | ||
Intangible | 2.825 | 2.779 | ||
Deferred | 573 | 748 | ||
Total Assets | 180.667 | 179.614 | ||
Liabilities | R$ million | |||
03.31.2007 | 12.31.2006 | |||
Current Liabilities | 47.022 | 50.797 | ||
Short-term Debt | 1.281 | 1.279 | ||
Suppliers | 29.278 | 28.900 | ||
Taxes & Social Contribution Payable | 8.087 | 6.855 | ||
Dividends / Interest on Own Capital | 1.582 | 7.897 | ||
Project Finance and Joint Ventures | 1.551 | 1.565 | ||
Pension fund obligations | 294 | 392 | ||
Clients Anticipation | 1.751 | 1.120 | ||
Other | 3.198 | 2.789 | ||
Long-term Liabilities | 29.937 | 29.435 | ||
Long-term Debt | 4.820 | 5.094 | ||
Subsidiaries and affiliated companies | 2.599 | 2.507 | ||
Pension plan | 3.051 | 2.777 | ||
Health Care Benefits | 8.085 | 7.769 | ||
Deferred Taxes & Social Contribution | 7.635 | 7.522 | ||
Other | 3.747 | 3.766 | ||
Shareholders' Equity | 103.718 | 99.382 | ||
Capital | 48.264 | 48.264 | ||
Capital Reserves | 51.118 | 25.055 | ||
Net Income | 4.336 | 26.063 | ||
Total liabilities | 180.667 | 179.614 | ||
In line with international accounting practices, CVM Resolution No. 488 approved Proclamation NPC 27 of the Institute of Independent Auditors of Brazil (IBRACON), which establishes new standards for the presentation and publication of financial statements. According to this proclamation, assets must be classified as Current and Non-current, the latter further divided into long-term, investments, fixed assets, intangible assets and deferred assets. Liabilities must be classified as Current and Non-current.
Pag: 130
Statement of Cash Flow Parent Company
R$ million | ||||||
First Quarter | ||||||
4Q-2006 | 2007 | 2006 | ||||
5.237 | Net Income (Loss) | 4.336 | 6.914 | |||
2.715 | (+) Adjustments | 3.384 | 1.919 | |||
1.361 | Depreciation & Amortization | 1.260 | 943 | |||
(4) | Oil and Alcohol Accounts | (3) | (4) | |||
596 | Oil and Oil Products Supply - Foreign | 159 | 1.207 | |||
79 | Charges on Financing and Affiliated Companies | 784 | 1.055 | |||
683 | Other Adjustments | 1.184 | (1.282) | |||
7.952 | (=) Net Cash Generated by Operating Activities | 7.720 | 8.833 | |||
(5.201) | (-) Cash used for Cap.Expend. | (4.634) | (3.841) | |||
(2.848) | Investment in E&P | (3.112) | (2.947) | |||
(1.874) | Investment in Refining & Transport | (1.015) | (545) | |||
(230) | Investment in Gas and Energy | (298) | (136) | |||
(100) | Structured Projects Net of Advance | (94) | (153) | |||
6 | Dividends | 36 | 171 | |||
(155) | Other Investments | (151) | (231) | |||
(2.751) | (=) Free Cash Flow | 3.086 | 4.992 | |||
(203) | (-) Cash used in Financing Activities | (10.046) | (4.576) | |||
(2.548) | (=) Cash Generated in the Period | (6.960) | 416 | |||
17.551 | Cash at the Beginning of Period | 20.099 | 17.482 | |||
20.099 | Cash at the End of Period | 13.139 | 17.898 |
Pag: 131
Statement of Value Added - Parent Company
R$ million | ||||
First Quarter | ||||
2007 | 2006 | |||
Description | ||||
Sale of products and services and non operating income* | 38.320 | 38.104 | ||
Raw Materials Used | (2.824) | (3.622) | ||
Products for Resale | (1.889) | (2.217) | ||
Materials, Energy, Services & Others | (6.043) | (2.577) | ||
Added Value Generated | 27.564 | 29.688 | ||
Depreciation & Amortization | (1.260) | (943) | ||
Participation in subsidiaries, goodwill / discount amortization | 52 | 343 | ||
Financial Income | 491 | (167) | ||
Rent and royalties | 98 | 97 | ||
Total Distributable Added Value | 26.945 | 29.018 | ||
Distribution of Added Value | ||||
Personnel | ||||
Salaries, Benefits and Charges | 2.974 | 2.020 | ||
2.974 | 2.020 | |||
Government Entities | ||||
Taxes, Fees and Contributions | 13.093 | 12.954 | ||
Government Participation | 3.169 | 3.782 | ||
Deferred Income Tax & Social Contribution | 36 | 726 | ||
16.298 | 17.462 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Variations | 1.081 | 511 | ||
Rent and Freight Expenses | 2.256 | 2.111 | ||
3.337 | 2.622 | |||
Shareholders | ||||
Net Income | 4.336 | 6.914 | ||
4.336 | 6.914 | |||
Value Added distributed | 26.945 | 29.018 | ||
* Net of Provisions for Doubtful Debts.
Pag: 132
10.01 - CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUE OF DEBENTURES
01 ITEM | 01 |
02 - ISSUANCE ORDER NUMBER | 1 |
03 - CVM REGISTRATION NUMBER | |
04 - DATE OF REGISTRATION WITH CVM | |
05 - DEBENTURE SERIES ISSUED | 1 |
06 TYPE | SIMPLE |
07 NATURE | PRIVATE |
08 - ISSUE DATE | 02/15/1998 |
09 - DUE DATE | 02/15/2015 |
10 - TYPE OF DEBENTURE | VARIABLE |
11 - CURRENT REMUNERATION TERMS | 2,5% above TJLP |
12 - PREMIUM/DISCOUNT | |
13 - FACE VALUE (REAIS) | 10.000,00 |
14 - AMOUNT ISSUED (IN THOUSANDS OF REAIS) | 430.000 |
15 - NUMBER OF DEBENTURES ISSUED (UNITS) | 43.000 |
16 - DEBENTURES IN CIRCULATION (UNITS) | 43.000 |
17 - DEBENTURES IN TREASURY (UNITS) | 0 |
18 - DEBENTURES REDEEMED (UNITS) | 0 |
19 - DEBENTURES CONVERTED (UNITS) | 0 |
20 - DEBENTURES FOR PLACEMENT (UNITS) | 0 |
21 - DATE OF THE LAST REPRICING | |
22 - DATE OF THE NEXT EVENT | 08/15/2007 |
Pag: 133
10.01 - CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUE OF DEBENTURES
01 - ITEM | 02 |
02 - ISSUANCE ORDER NUMBER | 2 |
03 - CVM REGISTRATION NUMBER | CVM/SRE/DEB/2002/035 |
04 - DATE OF REGISTRATION WITH CVM | 08/30/2002 |
05 - DEBENTURE SERIES ISSUED | 1 |
06 - TYPE | SIMPLE |
07 - NATURE | PUBLIC |
08 - ISSUE DATE | 08/01/2002 |
09 - DUE DATE | 08/01/2012 |
10 - TYPE OF DEBENTURE | VARIABLE |
11 - CURRENT REMUNERATION TERMS | IGPM plus 11% per year |
12 - PREMIUM/DISCOUNT | |
13 - FACE VALUE (REAIS) | 1.000,00 |
14 - AMOUNT ISSUED (IN THOUSANDS OF REAIS) | 750.000 |
15 - NUMBER OF DEBENTURES ISSUED (UNITS) | 750.000 |
16 - DEBENTURES IN CIRCULATION (UNITS) | 750.000 |
17 - DEBENTURES IN TREASURY (UNITS) | 0 |
18 - DEBENTURES REDEEMED (UNITS) | 0 |
19 - DEBENTURES CONVERTED (UNITS) | 0 |
20 - DEBENTURES FOR PLACEMENT (UNITS) | 0 |
21 - DATE OF THE LAST REPRICING | |
22 - DATE OF THE NEXT EVENT | 07/31/2007 |
Pag: 134
10.01 - CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUE OF DEBENTURES
01 - ITEM | 03 |
02 - ISSUANCE ORDER NUMBER | 3 |
03 - CVM REGISTRATION NUMBER | CVM/SRE/DEB/2002/037 |
04 - DATE OF REGISTRATION WITH CVM | 10/31/2002 |
05 - DEBENTURE SERIES ISSUED | 1 |
06 - TYPE | SIMPLE |
07 - NATURE | PUBLIC |
08 - ISSUE DATE | 10/04/2002 |
09 - DUE DATE | 10/01/2010 |
10 - TYPE OF DEBENTURE | VARIABLE |
11 - CURRENT REMUNERATION TERMS | IGPM plus 10,3% per year |
12 - PREMIUM/DISCOUNT | |
13 - FACE VALUE (REAIS) | 1.000,00 |
14 - AMOUNT ISSUED (IN THOUSANDS OF REAIS) | 775.000 |
15 - NUMBER OF DEBENTURES ISSUED (UNITS) | 775.000 |
16 - DEBENTURES IN CIRCULATION (UNITS) | 775.000 |
17 - DEBENTURES IN TREASURY (UNITS) | 0 |
18 - DEBENTURES REDEEMED (UNITS) | 0 |
19 - DEBENTURES CONVERTED (UNITS) | 0 |
20 - DEBENTURES FOR PLACEMENT (UNITS) | 0 |
21 - DATE OF THE LAST REPRICING | |
22 - DATE OF THE NEXT EVENT | 10/01/2007 |
Pag: 135
16.01 - OTHER INFORMATION THE COMPANY CONSIDERED SIGNIFICANT
STATEMENT OF VALUE ADDED
R$ thousand | ||||||||||||||||
Consolidated | Parent Company | |||||||||||||||
03.31.2007 | 03.31.2006 | 03.31.2007 | 03.31.2006 | |||||||||||||
Sales of products and services and | ||||||||||||||||
nonoperating income (*) | 50.686.717 | 46.914.987 | 38.319.637 | 38.104.448 | ||||||||||||
Consumed raw material | (5.576.423) | (4.988.078) | (2.823.693) | (3.622.302) | ||||||||||||
Cost of products and services sold | (7.948.620) | (5.395.134) | (1.889.159) | (2.217.492) | ||||||||||||
Energy, third party services and other | ||||||||||||||||
operating expenses | (7.123.668) | (3.167.091) | (6.042.770) | (2.576.771) | ||||||||||||
GROSS VALUE ADDED | 30.038.006 | 33.364.684 | 27.564.015 | 29.687.884 | ||||||||||||
Depreciation and amortization | (2.411.399) | (2.102.633) | (1.260.089) | (942.823) | ||||||||||||
Equity pickup | (74.829) | (399.620) | 49.786 | 339.018 | ||||||||||||
Financial income/monetary and foreign | ||||||||||||||||
exchange variations | 669.238 | 142.708 | 491.050 | (167.727) | ||||||||||||
Goodwill/discount - amortization | (9.301) | (26.683) | 2.364 | 4.361 | ||||||||||||
Rental and royalties | 126.154 | 149.999 | 97.836 | 97.362 | ||||||||||||
TOTAL VALUE ADDED AVAILABLE | ||||||||||||||||
FOR DISTRIBUTION | 28.337.869 | 31.128.455 | 26.944.962 | 29.018.074 | ||||||||||||
DISTRIBUTION OF VALUE ADDED | 28.337.869 | 100% | 31.128.455 | 100% | 26.944.962 | 100% | 29.018.074 | 100% | ||||||||
Personnel | 3.569.215 | 13% | 2.537.842 | 8% | 2.973.903 | 11% | 2.020.262 | 7% | ||||||||
Salaries, benefits and charges | 3.569.215 | 13% | 2.537.842 | 8% | 2.973.903 | 11% | 2.020.262 | 7% | ||||||||
Government entities | 16.638.108 | 58% | 17.755.854 | 57% | 16.297.338 | 61% | 17.461.164 | 60% | ||||||||
Taxes, charges and contributions | 13.063.843 | 46% | 12.982.930 | 42% | 13.092.977 | 49% | 12.952.948 | 44% | ||||||||
Deferred income/social contribution taxes | 105.886 | 1% | 774.629 | 2% | 35.641 | 0% | 726.519 | 3% | ||||||||
Government participations | 3.468.379 | 11% | 3.998.295 | 13% | 3.168.720 | 12% | 3.781.697 | 13% | ||||||||
Financial institutions and suppliers | 3.523.705 | 13% | 3.655.693 | 12% | 3.337.401 | 12% | 2.622.882 | 9% | ||||||||
Interest, monetary and exchange | ||||||||||||||||
variations | 1.619.336 | 6% | 858.275 | 3% | 1.081.034 | 4% | 511.551 | 2% | ||||||||
Leasing and charter expenses | 1.904.369 | 7% | 2.797.418 | 9% | 2.256.367 | 8% | 2.111.331 | 7% | ||||||||
Shareholders: | 4.606.841 | 16% | 7.179.066 | 23% | 4.336.320 | 16% | 6.913.766 | 24% | ||||||||
Minority interest | 476.122 | 2% | 504.074 | 2% | ||||||||||||
Retained earnings | 4.130.719 | 14% | 6.674.992 | 21% | 4.336.320 | 16% | 6.913.766 | 24% | ||||||||
(*) Includes allowance for doubtful debts. |
Pag: 136
STATEMENT OF CASH FLOW
R$ thousand |
||||||||
Consolidated |
Parent Company |
|||||||
03.31.2007 |
03.31.2006 |
03.31.2007 |
03.31.2006 |
|||||
Net Income for the Period | 4.130.719 | 6.674.991 | 4.336.320 | 6.913.765 | ||||
(+) Adjustments | 3.368.698 | 3.486.801 | 3.384.269 | 1.919.159 | ||||
Goodwill/Discount - amortization | 2.411.399 | 2.102.633 | 1.260.089 | 942.823 | ||||
Petroleum and alcohol accounts | (3.487) | (4.095) | (3.487) | (4.095) | ||||
Operation with supply of petroleum and oil products - | ||||||||
foreign | 159.448 | 1.206.383 | ||||||
Financial charges, related parties and projects financings | (676.198) | (1.078.422) | 784.326 | 1.055.239 | ||||
Minority interest | 476.122 | 504.073 | ||||||
Equity pickup | 84.130 | 426.303 | (52.150) | (343.378) | ||||
Exchange variation on fixed assets | 1.749.457 | 2.574.697 | ||||||
Net book value of permanent assets written off | 30.178 | 386.183 | 11.731 | 2.884 | ||||
Deferred income tax and social contribution, net | 105.886 | 774.629 | 35.641 | 869.821 | ||||
Change in inventories | 875.622 | (1.706.595) | 698.761 | (2.122.933) | ||||
Change in accounts receivable from third and related | ||||||||
parties | 79.366 | (1.235.019) | (785.191) | 106.049 | ||||
Change in suppliers to third and related parties | (1.895.367) | 1.289.912 | 187.803 | (764.871) | ||||
Change in taxes and contributions | 1.291.967 | (12.859) | 405.416 | 1.156.599 | ||||
Change in projects financings | 27.471 | (1.349.831) | ||||||
Change in pension and health care plans | 548.319 | 603.543 | 491.836 | 558.738 | ||||
Change in other assets and liabilities | (1.714.696) | (1.138.182) | 162.575 | 605.731 | ||||
(=) Cash Generated by Operating Activities | 7.493.417 | 10.161.792 | 7.720.589 | 8.832.924 | ||||
(-) Cash Used in Investment Activities | (7.951.432) | (6.019.692) | (4.634.628) | (3.840.747) | ||||
Investment in exploration and production | (4.364.259) | (3.883.795) | (3.111.983) | (2.946.778) | ||||
Investment in refining and transportation | (1.101.743) | (727.788) | (1.015.816) | (545.377) | ||||
Investment in gas and energy | (704.376) | (282.516) | (298.021) | (135.681) | ||||
Investment in distribution | (104.396) | (137.988) | ||||||
Investment in international segment | (1.525.699) | (655.700) | (4.076) | (2.001) | ||||
Other investments | (236.793) | (353.017) | (146.768) | (228.939) | ||||
Dividends received | 85.834 | 21.112 | 36.420 | 171.185 | ||||
Ventures under negociation | (94.384) | (153.156) | ||||||
(=) Net Cash Flow | (458.015) | 4.142.100 | 3.085.961 | 4.992.177 | ||||
(-) Cash Used in Financing Activities | (6.908.395) | (4.575.823) | (10.045.879) | (4.575.638) | ||||
(=) Cash Generated (Used) in the Period | (7.366.410) | (433.723) | (6.959.918) | 416.539 | ||||
At Beginning of the Period | 27.829.105 | 23.417.040 | 20.098.892 | 17.481.555 | ||||
At End of the Period | 20.462.695 | 22.983.317 | 13.138.974 | 17.898.094 |
Pag: 137
CONSOLIDATED SEGMENT INFORMATION AS OF MARCH 31, 2007
Consolidated Assets by Operating Segment - 03.31.2007
R$ THOUSANDS | ||||||||||||||||
GAS |
||||||||||||||||
& |
||||||||||||||||
E&P |
SUPPLY |
ENERGY |
DISTRIB. |
INTERN. |
CORP. |
ELIMIN. |
TOTAL | |||||||||
ASSETS | 79.698.890 | 43.896.691 | 22.229.737 | 8.048.324 | 24.433.632 | 37.570.429 | (8.306.426) | 207.571.277 | ||||||||
CURRENT ASSETS | 6.918.259 | 20.909.558 | 2.922.325 | 4.306.981 | 5.692.051 | 26.658.971 | (7.743.265) | 59.664.880 | ||||||||
Cash and cash equivalents | 20.462.695 | 20.462.695 | ||||||||||||||
Other | 6.918.259 | 20.909.558 | 2.922.325 | 4.306.981 | 5.692.051 | 6.196.276 | (7.743.265) | 39.202.185 | ||||||||
NON-CURRENT ASSETS | 72.780.631 | 22.987.133 | 19.307.412 | 3.741.343 | 18.741.581 | 10.911.458 | (563.161) | 147.906.397 | ||||||||
Long-term assets | 4.567.105 | 1.101.571 | 2.056.870 | 685.390 | 1.323.250 | 8.080.385 | (559.713) | 17.254.858 | ||||||||
Property, plant and equipment | 65.338.290 | 20.655.515 | 16.222.564 | 2.629.622 | 11.877.040 | 1.575.724 | (3.448) | 118.295.307 | ||||||||
Other | 2.875.236 | 1.230.047 | 1.027.978 | 426.331 | 5.541.291 | 1.255.349 | 12.356.232 |
Consolidated Statement of Income by Operating Segment - 1T- 2007
R$ THOUSANDS | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | |||||||||
STATEMENT OF INCOME | ||||||||||||||||
Net Operating Revenues | 16.967.222 | 29.690.299 | 2.145.266 | 10.222.901 | 4.670.989 | (24.802.230) | 38.894.447 | |||||||||
Intersegment | 15.375.956 | 8.022.969 | 552.575 | 182.487 | 668.243 | (24.802.230) | ||||||||||
Third parties | 1.591.266 | 21.667.330 | 1.592.691 | 10.040.414 | 4.002.746 | 38.894.447 | ||||||||||
Cost of Goods Sold | (7.921.854) | (25.240.741) | (1.885.623) | (9.252.471) | (3.925.945) | 24.597.800 | (23.628.834) | |||||||||
Gross Profit | 9.045.368 | 4.449.558 | 259.643 | 970.430 | 745.044 | (204.430) | 15.265.613 | |||||||||
Operating Expenses | (970.414) | (1.239.678) | (562.065) | (678.119) | (899.479) | (2.373.322) | 39.649 | (6.683.428) | ||||||||
Sulling, General & Administrative | (173.206) | (891.994) | (258.775) | (593.423) | (384.628) | (794.012) | 39.649 | (3.056.389) | ||||||||
Taxes | (11.939) | (42.085) | (25.840) | (49.200) | (27.591) | (142.109) | (298.764) | |||||||||
Prospecting & Drilling | (215.828) | (439.450) | (655.278) | |||||||||||||
Research & Development | (187.341) | (71.376) | (39.877) | (2.846) | (737) | (74.224) | (376.401) | |||||||||
Benefit Expenses | (452.645) | (452.645) | ||||||||||||||
Other Operating Expenses | (382.100) | (234.223) | (237.573) | (32.650) | (47.073) | (910.332) | (1.843.951) | |||||||||
Operating Income (Loss) | 8.074.954 | 3.209.880 | (302.422) | 292.311 | (154.435) | (2.373.322) | (164.781) | 8.582.185 | ||||||||
Financial Expenses. net | (950.098) | (950.098) | ||||||||||||||
Participation in subsidiaries and | ||||||||||||||||
Affiliated Companies | 42.249 | 5.609 | (3.895) | 8.990 | (137.083) | (84.130) | ||||||||||
Non-operating income (expenses) | (2.926) | 6.706 | 2.957 | 445 | 23.037 | (3.400) | 26.819 | |||||||||
Income before taxes and minority interests | ||||||||||||||||
income tax and social contribution | 8.072.028 | 3.258.835 | (293.856) | 288.861 | (122.408) | (3.463.903) | (164.781) | 7.574.776 | ||||||||
Income tax and social contribution | (2.744.489) | (1.093.640) | 101.818 | (99.537) | (65.741) | 877.625 | 56.029 | (2.967.935) | ||||||||
Minority Interests | (231.747) | (21.156) | (122.240) | (70.986) | (29.993) | (476.122) | ||||||||||
Net Income (Loss) | 5.095.792 | 2.144.039 | (314.278) | 189.324 | (259.135) | (2.616.271) | (108.752) | 4.130.719 | ||||||||
Pag: 138
Consolidated Statement by International Operating Segment - 1T - 2007
R$ THOUSANDS | ||||||||||||||
INTERNATIONAL | ||||||||||||||
GAS | ||||||||||||||
E&P | SUPPLY | & | DISTRIB. | CORP. | ELIMIN. | TOTAL | ||||||||
ENERGIA | ||||||||||||||
INTERNATIONAL | ||||||||||||||
ASSETS | 17.220.522 | 5.034.534 | 4.564.863 | 748.903 | 2.154.560 | (5.289.750) | 24.433.632 | |||||||
INCOME STATEMENT | ||||||||||||||
Net Operating Revenues | 1.211.108 | 2.974.387 | 633.572 | 889.400 | 15.586 | (1.053.064) | 4.670.989 | |||||||
Inter segment | 914.050 | 705.825 | 98.668 | 2.764 | (1.053.064) | 668.243 | ||||||||
Third parties | 297.058 | 2.268.562 | 534.904 | 886.636 | 15.586 | 4.002.746 | ||||||||
Operating Profit (Loss) | (153.270) | (74.294) | 195.043 | 21.220 | (168.562) | 25.428 | (154.435) | |||||||
Net Income (Loss) | (238.532) | (37.870) | 143.957 | 16.746 | (168.864) | 25.428 | (259.135) |
Statement of Other Operating Income (Expenses) - 1T - 2007
R$ THOUSANDS | ||||||||||||||||
GAS | ||||||||||||||||
E&P | SUPPLY | & | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | |||||||||
ENERGY | ||||||||||||||||
Petros Plan Repactuation Costs | (219.741) | (128.741) | (11.437) | (40.034) | (7.832) | (632.125) | (1.039.910) | |||||||||
Cultural projects and institutional relations | (20.598) | (15.027) | (6.587) | (246.607) | (288.819) | |||||||||||
Operational expenses with thermoelectric | (204.851) | (204.851) | ||||||||||||||
Unscheduled stoppages plant and | ||||||||||||||||
equipment | (18.996) | (41.009) | (60.005) | |||||||||||||
Contractual losses on transportation | ||||||||||||||||
services (Ship or Pay) | (15.476) | (15.476) | ||||||||||||||
Losses and contingencies on judicial | ||||||||||||||||
process | (6.470) | (12.330) | (1) | 887 | (2.154) | 9.460 | (10.608) | |||||||||
Hedge gains (losses) | 14.819 | 14.819 | ||||||||||||||
Other | (116.295) | (51.935) | (21.284) | 13.084 | (21.611) | (41.060) | (239.101) | |||||||||
(382.100) | (234.223) | (237.573) | (32.650) | (47.073) | (910.332) | (1.843.951) | ||||||||||
Pag: 139
Composition of Stock | ||||||||
Composition of Stock | Capital | |||||||
Capital (12/31/2006) | (03/31/2007) | |||||||
Stockholders | Shares | % | Shares | % | ||||
Common Shares | 2.536.673.672 | 100 | 2.536.673.672 | 100 | ||||
Federal Union | 1.413.258.228 | 55,7 | 1.413.258.228 | 55,7 | ||||
BNDESPar | 47.246.164 | 1,9 | 47.246.164 | 1,9 | ||||
ADR Level 3 | 684.488.756 | 27,0 | 688.173.320 | 27,1 | ||||
FMP - FGTS PETROBRAS | 111.122.616 | 4,4 | 111.222.023 | 4,4 | ||||
Offshore (Resolution no 2.689 C.M.N.) | 73.044.091 | 2,9 | 67.013.333 | 2,6 | ||||
Other transfer agents (1) | 207.513.817 | 8,2 | 209.760.604 | 8,3 | ||||
Preferred Shares | 1.850.364.698 | 100 | 1.850.364.698 | 100 | ||||
BNDESPar | 287.023.667 | 15,5 | 287.023.667 | 15,5 | ||||
ADR Level 3 e Rule 144-A | 676.900.544 | 36,6 | 680.428.836 | 36,8 | ||||
Offshore (Resolution no 2689 C.M.N.) | 291.682.789 | 15,8 | 264.071.855 | 14,3 | ||||
Other transfer agents (1) | 594.757.698 | 32,1 | 618.840.340 | 33,4 | ||||
Capital | 4.387.038.370 | 100 | 4.387.038.370 | 100 | ||||
Federal Union | 1.413.258.228 | 32,2 | 1.413.258.228 | 32,2 | ||||
BNDESPar | 334.269.831 | 7,6 | 334.269.831 | 7,6 | ||||
ADR (Common Shares) | 684.488.756 | 15,6 | 688.173.320 | 15,7 | ||||
ADR (Preferred Shares) | 676.900.544 | 15,4 | 680.428.836 | 15,5 | ||||
FMP - FGTS PETROBRAS | 111.122.616 | 2,5 | 111.222.023 | 2,5 | ||||
Offshore (Resolution no 2689 C.M.N.) | 364.726.880 | 8,3 | 331.085.188 | 7,5 | ||||
Other transfer agents (1) | 802.271.515 | 18,3 | 828.600.944 | 18,9 |
Pag: 140
17.01 SPECIAL REVIEW REPORT - QUALIFIED
Petróleo Brasileiro S.A. - Petrobras
Independent accountants report on the
special review of the quarter ended
March 31, 2007
(A translation of the original report in Portuguese, as filed with
the Brazilian Securities Commission (CVM) prepared in
accordance with accounting principles derived from the
Brazilian Corporation Law and rules of the CVM)
Pag: 141
Independent accountants special review report
(A translation of the original report in Portuguese, as filed with the Brazilian Securities Commission (CVM) prepared in accordance with accounting principles derived from the Brazilian Corporation Law and rules of the CVM)
To
The Board of Directors and Shareholders
Petróleo Brasileiro S.A. - Petrobras
Rio de Janeiro - RJ
We have reviewed the quarterly information of Petróleo Brasileiro S.A. - Petrobras for the quarter ended March 31, 2007, comprising the balance sheet of Petróleo Brasileiro S.A. - Petrobras and the consolidated balance sheet of Petróleo Brasileiro S.A. - Petrobras and its subsidiaries, the related statements of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.
Our review was performed in accordance with the review standards established by the IBRACON - Brazilian Institute of Independent Auditors and the Federal Council of Accountancy, which comprised, mainly: (a) inquiry and discussion with management responsible for the accounting, financial and operational areas of the Company and its subsidiaries, regarding the main criteria adopted in the preparation of the quarterly information; and (b) review of the information and subsequent events, which have, or may have, a material effect on the financial position and operations of the Company and its subsidiaries.
Based on our special review, we are not aware of any material change which should be made to the quarterly information above for it to be in accordance with accounting practices adopted in Brazil and regulations issued by the Brazilian Securities Exchange Commission (CVM), specifically applicable to the preparation of the quarterly information.
Pag: 142
Our special review was performed with the objective of issuing a special review report on the quarterly information referred to in the first paragraph, taken as a whole. The statements of cash flows, added value and the segment information for the quarter ended March 31, 2007, represent supplementary information to the quarterly information, are not required by the accounting practices adopted in Brazil, and are being presented to facilitate additional analysis. These supplementary information were subject to the same review procedures as applied to the quarterly information and, based on our special review, we are not aware of any material change which should be made for them to be in accordance with the quarterly financial information referred to in the first paragraph, taken as a whole.
May 11, 2007
KPMG Auditores Independentes
CRC SP-14.428/O -6-F-RJ
Manuel Fernandes Rodrigues de Sousa Accountant
CRC RJ-052-428/O-2
Pag: 143
PETRÓLEO BRASILEIRO S.A--PETROBRAS |
||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.