================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

(Mark One)

|X|   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 For the quarterly period ended March 31, 2005.

|_|   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 For the transition period from _____ to _____

                        Commission file number: 000-30997

                                  ASTRALIS LTD.
        (Exact name of small business issuer as specified in its charter)

            Delaware                                      84-1508866
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)

                                75 Passaic Avenue
                           Fairfield, New Jersey 07004
                    (Address of principal executive offices)

                                 (973) 227-7168
                           (Issuer's telephone number)

      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

      Yes |X| No |_|

      State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 73,273,055 shares of Common
Stock outstanding as of May 13, 2005.

      Transitional Small Business Disclosure Format (check one):

      Yes |_| No |X|

================================================================================



                                  ASTRALIS LTD.

                                      INDEX

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

Part I          Financial Information........................................  3
        Item 1  Condensed Balance Sheets.....................................  3
                Condensed Statements of Operations (Unaudited)...............  4
                Condensed Statements of Cash Flows (Unaudited)...............  5
                Notes to Condensed Financial Statements......................  6
        Item 2  Management's Discussion and Analysis or Plan of Operation.... 10
        Item 3  Controls and Procedures...................................... 13
                Risk Factors................................................. 13
Part II         Other Information............................................ 19
        Item 2  Unregistered Sales of Equity Securities and Use of Proceeds.. 19
        Item 6  Exhibits.....................................................


                                       2


                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                            Condensed Balance Sheets



                                     ASSETS

                                                                          March 31,      December 31,
                                                                            2005             2004
                                                                        ------------     ------------
                                                                        (Unaudited)        (Audited)
                                                                                   
Current Assets
   Cash and cash equivalents                                            $  1,014,876     $  2,312,401
   Accrued interest receivable                                                 1,032               --
   Prepaid expenses                                                           79,464           70,895
   Supplies                                                                   48,924           55,851
                                                                        ------------     ------------

                    Total Current Assets                                   1,144,296        2,439,147

Other Intangible Assets, Net                                                 120,402          117,923
Property and Equipment, Net                                                  178,175          214,140
Deposits                                                                      26,763           26,763
                                                                        ------------     ------------

                                                                        $  1,469,636     $  2,797,973
                                                                        ============     ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
   Accounts payable and accrued expenses                                $    684,622     $    397,762
                                                                        ------------     ------------

                    Total Current Liabilities                                684,622          397,762
                                                                        ------------     ------------

Commitments and Contingencies

Stockholders' Equity
   Common stock; $.0001 par value; 150,000,000 shares authorized
     at 2005 and 2004; 73,173,055 issued and outstanding at 2005
     and 2004, 100,000 and 0 issuable at 2005 and 2004, respectively           7,327            7,317
   Additional paid-in capital                                             52,160,241       52,095,251
   Deficit accumulated in the development stage                          (51,382,554)     (49,702,357)
                                                                        ------------     ------------

                    Total Stockholders' Equity                               785,014        2,400,211
                                                                        ------------     ------------

                                                                        $  1,469,636     $  2,797,973
                                                                        ============     ============


          See the accompanying notes to condensed financial statements.


                                       3


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                       Condensed Statements of Operations
                                   (Unaudited)



                                                                                March 12, 2001
                                                Three Months Ended March 31,    (Inception) to
                                               -----------------------------       March 31,
                                                   2005             2004             2005
                                               ------------     ------------    --------------
                                                                        
Revenues                                       $         --     $         --     $         --
                                               ------------     ------------     ------------

Operating Expenses
   Research and development - related party              --          430,447       16,278,822
   Research and development                       1,086,664          900,694        7,535,892
   Depreciation and amortization                      7,922            7,510           80,946
   General and administrative                       596,509          421,898        5,973,963
                                               ------------     ------------     ------------

                   Total Operating Expenses       1,691,095        1,760,549       29,869,623
                                               ------------     ------------     ------------

Loss From Operations                             (1,691,095)      (1,760,549)     (29,869,623)

Investment income                                    10,898           12,576          190,722
                                               ------------     ------------     ------------

Loss before income tax benefit                   (1,680,197)      (1,747,973)     (29,678,901)

Income tax benefit                                       --               --          515,097
                                               ------------     ------------     ------------

Net Loss                                         (1,680,197)      (1,747,973)     (29,163,804)

Preferred Stock Dividends                                --      (10,750,000)     (22,218,750)
                                               ------------     ------------     ------------

Net Loss to Common Stockholders                $ (1,680,197)    $(12,497,973)    $(51,382,554)
                                               ============     ============     ============

Basic and Diluted Loss per Common Share        $      (0.02)    $      (0.19)    $      (1.11)
                                               ============     ============     ============

Basic and Diluted Weighted Average
 Common Shares Outstanding                       73,224,166       64,861,411       46,234,871
                                               ============     ============     ============


          See the accompanying notes to condensed financial statements.


                                       4


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                       Condensed Statements of Cash Flows
                                   (Unaudited)



                                                                          Three Months Ended March 31,    March 12, 2001
                                                                         -----------------------------    (Inception) to
                                                                             2005             2004        March 31, 2005
                                                                         ------------     ------------    --------------
                                                                                                  
Cash Flows from Operating Activities
   Net loss                                                              $ (1,680,197)    $ (1,747,973)    $(29,163,804)
   Adjustments to reconcile net loss to net cash used in operating
   activities
      Depreciation and amortization                                            40,052          214,792        2,602,803
      Impairment of intangible asset                                               --               --        2,797,612
      Amortization of net premium paid on investments                              --               --           54,551
      Dividend income reinvested                                                   --          (25,489)        (199,323)
      Members' contributed salaries                                                --               --           12,986
      Research and development service fee netted against proceeds
       received from preferred stock issuance                                      --               --        5,015,000
      Operating expenses paid by related parties on behalf of company              --               --           17,587
      Amortization of deferred compensation                                        --               --          197,489
      Investor relation fees netted against subscription receivable                --            1,369           60,000
      Compensatory common stock                                                65,000           12,000          275,000
      Assignment of call option                                                    --               --          376,508
      Loss on sale of available-for-sale securities and fixed asset                --           14,336          160,736
      retirement
   Changes in assets and liabilities
      Prepaid expenses                                                         (8,569)         276,135          (41,133)
      Interest receivable                                                      (1,032)              --           (1,032)
      Supplies                                                                  6,927          (37,115)         (48,924)
      Deposits                                                                     --               --          (26,763)
      Accounts payable and accrued expenses                                   286,860          339,377          626,164
                                                                         ------------     ------------     ------------

Net Cash Used in Operating Activities                                      (1,290,959)        (952,568)     (17,284,543)
                                                                         ------------     ------------     ------------

Cash Flows from Investing Activities
   Purchases of available-for-sale securities                                      --       (3,800,010)     (13,858,181)
   Proceeds from sale of available-for-sale securities                             --          500,200       13,843,916
   Expenditures related to patent                                              (4,113)          (1,868)         (98,496)
   Insurance proceeds from claim                                                   --               --            4,113
   Purchases of property and equipment                                         (2,453)          (3,647)        (570,584)
                                                                         ------------     ------------     ------------

Net Cash Used in Investing Activities                                          (6,566)      (3,305,325)        (679,232)
                                                                         ------------     ------------     ------------

Cash Flows from Financing Activities
   Repurchase of common stock                                                      --               --          (80,000)
   Collection of subscription receivable                                           --               --        1,290,000
   Proceeds from exercise of stock options                                         --               --           11,250
   Issuance of common stock, net of offering and transaction costs                 --        4,955,456        7,842,508
   Issuance of preferred stock                                                     --               --        9,932,496
   Private placement offering costs                                                --               --          (17,603)
                                                                         ------------     ------------     ------------

Net Cash Provided by Financing Activities                                          --        4,955,456       18,978,651
                                                                         ------------     ------------     ------------

Net Increase (Decrease) in Cash and Cash Equivalents                       (1,297,525)         697,563        1,014,876

Cash and Cash Equivalents, Beginning of Period                              2,312,401           10,660               --
                                                                         ------------     ------------     ------------

Cash and Cash Equivalents, End of Period                                 $  1,014,876     $    708,223     $  1,014,876
                                                                         ============     ============     ============


          See the accompanying notes to condensed financial statements.


                                       5


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
              Notes to Condensed Financial Statements - (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The unaudited condensed financial statements included herein have been prepared
by Astralis, Ltd. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
reflect all adjustments that are, in the opinion of management, necessary to
fairly present such information. All such adjustments are of a normal recurring
nature. Although the Company believes that the disclosures are adequate to make
the information presented not misleading, certain information and footnote
disclosures, including a description of significant accounting policies normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America, have been
condensed or omitted pursuant to such rules and regulations.

These financial statements should be read in conjunction with the financial
statements and the notes thereto included in the Company's 2004 Annual Report on
Form 10-KSB filed with the Securities and Exchange Commission. The results of
operations for interim periods are not necessarily indicative of the results for
any subsequent quarter or the entire fiscal year ending December 31, 2005.

Stock Based Compensation

On April 4, 2003, the Company granted stock-based director compensation options
to one member of the Board of Directors. The Company accounts for those options
under the recognition and measurement principles of Accounting Principles Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and related
interpretations. No stock-based director compensation cost is included in net
loss, as all the options granted had an exercise price equal to the market value
of the stock on the date of grant. The following table illustrates the effect on
net loss and earnings per share if the Company had applied the fair value
recognition provisions of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation," to stock-based compensation.



                                                                          Three Months Ended
                                                                              March 31,
                                                                    -----------------------------
                                                                       2005              2004
                                                                    ------------     ------------
                                                                     (Unaudited)      (Unaudited)
                                                                               
Net loss to common stockholders, as reported                        $ (1,680,197)    $(12,497,973)

Add: Stock-based employee/ director compensation included in
  reported net loss                                                           --               --
Deduct: Total stock-based employee/director compensation expense
  under the fair value based method for all awards, net of tax          (168,930)          (3,914)
                                                                    ------------     ------------

Pro forma net loss                                                  $ (1,849,127)    $(12,501,887)
                                                                    ============     ============

  Loss per share basic and diluted - as reported                    $      (0.02)    $      (0.19)
  Loss per share basic and diluted - pro forma                      $      (0.03)    $      (0.19)

Shares used in basic and diluted loss per share amounts               73,224,166       64,861,411
                                                                    ============     ============



                                       6


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
              Notes to Condensed Financial Statements - (Unaudited)

NOTE 2 - DESCRIPTION OF BUSINESS

Nature of Operations

Astralis, Ltd. (the "Company") is an emerging stage biotechnology company, based
in New Jersey and incorporated under the laws of the State of Delaware, which
primarily engages in research and development of treatments for immune system
disorders and skin diseases. The Company is currently developing two products.
Its primary product, Psoraxine(R), administered by intramuscular injection, is
an innovative immunotherapuetic product under development for the treatment of
psoriasis. The Company's second product is for the treatment of arthritis. The
Company is also engaged in research on the possible development of the
technology underlying Psoraxine(R) for the treatment of other indications, such
as eczema and leishmaniasis.

NOTE 3 - GOING CONCERN

The Company incurred net losses to common stockholders of $1,680,197 and
$51,382,554 for the three-month period ended March 31, 2005 and for the period
March 12, 2001(date of inception) to March 31, 2005, respectively. Included in
the cumulative net losses was non-cash preferred stock dividend generated from
beneficial conversion features of preferred stock in the amount of $22,218,750.

The Company estimates it has sufficient funds to meet operating expenses and
capital requirements through the end of July 2005.

Pharmaceutical products must undergo an extensive process, including testing in
compliance with U.S. Food and Drug Administration ("FDA") regulations, before
they can be commercially sold and distributed in the United States. FDA testing
occurs in various phases over a multiple number of years. The Company expects to
continue clinical testing of Psoraxine in 2005 and beyond. The Company will need
significant additional funds to complete all of the testing required by the FDA.
Currently, the Company has no products approved for commercial sale and
therefore no means to generate revenue.

On March 14, 2005, the Company issued a press release to disclose the results of
its Phase II study for Psoraxine. The Phase II study of its novel
immuno-stimulatory product for the treatment of Psoriasis indicated no
statistical difference between the Company's product and a placebo. In the
study, Psoraxine was found to be safe and well tolerated.

The Company is currently analyzing the data from its Phase II study to
understand why the results differ from the long-term improvement of the more
than 2,700 patients who were treated with Psoraxine in pre-clinical studies and
whether a different approach, including evaluating a longer course of therapy
and/or modifications to the formulation, may yield an outcome that is more
consistent with results from pre-clinical studies.

Consequently, the aforementioned items raise substantial doubt about the
Company's ability to continue as a going concern.

Management plans to raise additional capital through private placement equity
offerings in 2005. These funds, in addition to its cash held at March 31, 2005,
will be needed in order to finance the Company's currently anticipated needs for
operating and capital expenditures for 2005, including the cost to evaluate the
results of the Phase II study, continue clinical trials of Psoraxine(R) and
initiate development of pipeline products to treat arthritis and leishmaniasis.
The Company will also need to raise significant additional funds from outside
sources in future years in order to complete existing and future phases of FDA
required testing.


                                       7


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
              Notes to Condensed Financial Statements - (Unaudited)

NOTE 3 - GOING CONCERN (Continued)

The Company's ability to continue as a going concern is dependent upon raising
capital through debt and equity financing. There can be no assurance that the
Company will successfully raise the required future financing on terms desirable
to the Company or that the FDA will approve Psoraxine for use in the United
States. If the Company does not obtain the needed funds, it will likely be
required to delay development of its products, alter its business plan, or in
the extreme situation, cease operations.

The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. The financial statements do not include any
adjustments to reflect the possible future effects on the recoverability and
classification of assets and amounts and classifications of liabilities that
might result from the outcome of this uncertainty.

NOTE 4 - CAPITAL STOCK ACTIVITY

In the first quarter of 2005 SkyePharma purchased the outstanding stock,
11,160,000 shares, and related rights from Mike Ajnsztajn and Gaston Liebhaber.
Consequently, as of March 3, 2005 SkyePharma owns approximately 49.7% of the
Company's outstanding common stock. Among the shares owned by SkyePharma, up to
12,500,000 shares issued upon conversion of the Series A preferred stock will be
subject to a call option at the discretion of the Company upon completion of an
agreed upon milestone, prior to January 2007, at a premium in excess of the
conversion price.

In January 2005, the Company issued 100,000 shares of the Company's common stock
along with 728,000 options to a newly hired officer of the Company. The options
were issued with an exercise price of $0.70 per share and with a term of ten
years. The first 182,000 shares vested immediately at grant date and then an
additional 182,000 shares per year on a cumulative basis until all options have
vested.

NOTE 5 - NET LOSS PER SHARE

Basic and diluted net loss per common share are presented in accordance with
Statement of Financial Accounting Standards No. 128, Earnings Per Share ("FAS
128"), for all periods presented. In accordance with FAS 128, basic and diluted
net loss per common share have been computed using the weighted-average number
of shares of common stock outstanding during the period. Shares associated with
stock options, stock warrants, and convertible preferred stock are not included
because the inclusion would be anti-dilutive (i.e., reduce the net loss per
share). The total numbers of such shares excluded from diluted net loss per
common share 16,847,891 and 18,441,891 at March 31, 2005 and 2004, respectively.

NOTE 6 - SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION

In January 2005, the Company financed $33,516 of its directors and officers
liability insurance premiums by entering into a short-term note payable. The
note matures on November 10, 2005 and bears interest at a rate of 5.75% per
annum. As of March 31, 2005, this note had an outstanding balance of $26,941.

In December 2004, the Company financed $28,280 of its directors and officers
liability insurance premiums by entering into a short-term note payable. The
note matures on October 10, 2005 and bears interest at a rate of 6.65% per
annum. As of March 31, 2005 and December 31, 2004, this note had an outstanding
balance of $19,009 and $28,280, respectively.


                                       8


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
              Notes to Condensed Financial Statements - (Unaudited)

NOTE 7 - RECLASSIFICATION

For comparability purposes, certain figures for the prior periods have been
reclassified where appropriate to conform with the financial statement
presentation used in 2004. These reclassifications had no effect on the reported
net loss.

NOTE 8 - SUBSEQUENT EVENTS

On April 11, 2005, the Company issued 50,000 options to a newly elected
director. The options were issued with an exercise price of $0.26 and with a
term of 10 years. The options shall vest over four years, with the first
twenty-five percent vesting on the date of grant.


                                       9


          SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      This filing contains many forward-looking statements that involve
substantial risks and uncertainties. You can identify these statements by
forward-looking words such as "may," "will," "expect," "anticipate," "believe,"
"estimate" and "continue" or similar words. You should read statements that
contain these words carefully because they discuss our future expectations,
contain projections of our future operating results or of our financial
condition or state other "forward-looking" information.

      We believe that it is important to communicate our future expectations to
our investors. However, we may be unable to accurately predict or control events
in the future. The factors listed in the section captioned "Risk Factors," as
well as any other cautionary language in this filing, provide examples of risks,
uncertainties and events that may cause our actual results to differ materially
from the expectations we describe in our forward-looking statements. Before you
invest in our common stock, you should be aware that the occurrence of certain
of the events described in the Risk Factors section could seriously harm our
business.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

      The following discussion of our financial condition and plan of operation
should be read in conjunction with our financial statements and the related
notes included elsewhere in this quarterly report on Form 10-QSB. This quarterly
report contains certain statements of a forward-looking nature relating to
future events or our future financial performance. We caution prospective
investors that such statements involve risks and uncertainties, and that actual
events or results may differ materially. In evaluating such statements,
prospective investors should specifically consider the various factors
identified in this quarterly report, including the matters set forth under the
caption "Risk Factors" which could cause actual results to differ materially
from those indicated by such forward-looking statements. We disclaim any
obligation to update information contained in any forward-looking statement.

                                    Overview

General

      We are a development stage biotechnology company engaged primarily in the
research and development of treatments for immune system disorders and skin
diseases, such as psoriasis and psoriatic and rheumatoid arthritis. Our initial
product candidate, Psoraxine(R), is a protein extract used for the treatment of
the skin disease psoriasis.

      Currently, we are engaged in the following activities to further our
development efforts of our initial product candidate:

      o     Ongoing research and development of Psoraxine(R);

      o     Conducting clinical trials to obtain the approval of the United
            States Food and Drug Administration for the marketing of
            Psoraxine(R); and

      o     Development of the technology underlying Psoraxine(R) for the
            treatment of indications other than psoriasis, such as eczema,
            seborrheic dermatitis and leishmaniasis.

Recent Developments

      Deferral of 10% of Salary by Executive Officers.

      Based on our current plans, we believe that we have sufficient funds to
meet our operating expenses and capital requirements through approximately July
2005. We will need to raise additional funds to continue our operations
following that period. Substantial additional funds will also be needed in order
to fund our continued efforts to obtain approval from the Food and Drug
Administration for the marketing of Psoraxine(R), especially given the failure
of our Phase II clinical study for Psoraxine(R) to meet its primary endpoint. In


                                       10


response to our limited working capital and our substantial need for funds to
continue testing Psoraxine(R) to obtain FDA approval, our executive officers
have agreed to defer 10% of their salaries until such time as appropriate
funding can be raised. As a result, the annual salary of Dr. Jose Antonio
O'Daly, our Chairman of the Board and Chief Scientific Officer, will be reduced
from $231,000 to $207,900, the annual salary of James Sharpe, our President and
Chief Executive Officer, will be reduced from $231,000 to $207,900 and the
minimum monthly salary of Michael Garone, our Chief Financial Officer, will be
reduced from $15,600 to $14,040.

      Astralis Phase II Study of Psoraxine(R) for Psoriasis Did Not Meet Primary
Study Endpoint.

      On March 14, 2005, we issued a press release to disclose the results of
our Phase II study for Psoraxine(R). The Phase II study of our novel
immuno-stimulatory product for the treatment of Psoriasis did not meet the
primary study endpoint upon completion of the treatment phase of the study. In
the study, Psoraxine(R) was found to be safe and well-tolerated. The Phase II
randomized, double-blind, placebo-controlled study involved 120 patients with
moderate to severe psoriasis who received intramuscular injections of
Psoraxine(R). The primary endpoint of the study was a specified level of
improvement of symptoms as measured in accordance with the Psoriasis Area and
Severity Index (PASI), a measurement scale that ranks the severity of symptoms
of patients suffering from psoriasis. Initial analysis of the preliminary data
showed no statistically significant clinical improvement compared to placebo
following six injections over twelve weeks of treatment.

      We entered into an Employment Agreement with our new Chief Executive
Officer.

      In January 2005, pursuant to the terms of the Employment Agreement we
entered into with James Sharpe, our President and Chief Executive Officer, and a
member of Board of Directors, we granted Mr. Sharpe options to purchase 728,000
shares of our common stock, which vested to the extent of 182,000 immediately
and thereafter an additional 182,000 shares will vest each year on a cumulative
basis until all options have vested. The options have an initial exercise price
of $0.70 per share and have a term of ten years. In addition, Mr. Sharpe was
issued 100,000 shares of our common stock, which were fully vested and
considered fully paid when issued.

                                Plan of Operation

Three months ended March 31, 2005 compared to three months ended March 31, 2004

For three months ended March 31, 2005:

      For the three months ended March 31, 2005, we had no revenue from
operations and incurred operating expenses of $1,691,095 which consisted
primarily of:

      o     Research and development costs of $1,086,664, including $861,526 of
            costs relating to the Phase II study for Psoraxine(R). Research and
            development costs did not include any allocation of costs under our
            Services Agreement with SkyePharma, which expired in December 2004.

      o     General and administrative costs of approximately $596,509,
            including professional fees, rents, salaries for management and our
            general corporate expenditures.

      As a result, during the three months ended March 31, 2005, we incurred a
net loss of $1,680,197.

For the three months ended March 31, 2004:

      On January 20, 2004 we completed the first closing of a private placement
of our securities from which we received gross proceeds of approximately $4.08
million. The transaction consisted of the sale to accredited investors of units
consisting of 8,159,964 shares of common stock and warrants to purchase
8,159,964 shares of common stock. Concurrently with this transaction, SkyePharma
PLC ("SkyePharma") converted all of its outstanding shares of our Series A
Preferred Stock into 25,000,000 shares of common stock at a reduced conversion
price of $0.80 per share. SkyePharma has agreed that 12,500,000 shares of the
common stock issued upon conversion of the Series A Preferred Stock will be
subject to a right of repurchase by us under certain circumstances at a premium
to the conversion price. In connection with this transaction and in accordance
with Statement of Financial Auditing Standard 84, "Induced Conversions of
Convertible Debt, an Amendment of APB Opinion No. 26" we have recorded a
non-cash preferred stock dividend in January 2004 amounting to $10,750,000.


                                       11


      On February 19, 2004, we held a second closing for the private placement
from which we received gross proceeds of approximately $1.15 million. The
transaction consisted of the sale to accredited investors of units consisting of
2,299,902 shares of common stock and warrants to purchase 2,299,902 shares of
common stock.

      For the three months ended March 31, 2004, we had no revenue from
operations and incurred operating expenses of $1,760,549 which consisted
primarily of:

      o     Research and development costs of $1,331,141, including $430,447
            that we incurred in connection with services provided by SkyePharma
            under our Service Agreement with them and amortization of
            approximately $178,572 under our technology option license which is
            being amortized over a seven year period.

      o     General and administrative costs of approximately $421,898,
            including professional fees and our general corporate expenditures.

      As a result, during the three months ended March 31, 2004, we incurred a
net loss of $12,497,973.

Comparison

      Although our research and development expenses declined from $1,331,141
during the three months ended March 31, 2004 to $1,086,664 during the three
months ended March 31, 2005, the 2004 period included $251,875 of costs related
to our Services Agreement with SkyePharma and $178,572 of costs related to our
Technology Access Option Agreement with SkyePharma. In fact, because of the
increased costs relating to the Phase II trials for Psoraxine(R) during the
period, the Company's expenses without giving effect to the SkyePharma Services
Agreement and/or Technology Access Option Agreement increased during the period
ended March 31, 2005 by $185,970.

      General and administrative costs increased by $174,611, reflecting
increased professional fees and increased management salaries as a result of our
need to retain a new Chief Executive Officer and Chief Financial Officer.

      Net loss for the three months ended March 31, 2004 was $12,497,973, which
included $10,750,000 of costs relating to a non-cash preferred stock dividend
resulting from our preferred stock conversion to common stock completed during
such three-month period. Without giving effect to such transactions, we would
have had losses of $1,747,973 during the three months ended March 31, 2004,
which included $430,447 of costs associated with our Services Agreement and
Technology Access Option Agreement with SkyePharma. As a result, due to the
costs relating to our Phase II trials for Psoraxine(R), during the period ended
March 31, 2005, although we had losses of $1,680,197 for such period, our
losses, excluding the non-cash preferred stock dividend, Services Agreement and
Technology Access Option expenses, actually increased by $362,670 for the period
ended March 31, 2005 compared to the same period ended March 31, 2004.

The Next Twelve Months

      At March 31, 2005 we had cash balances of $1,014,876, which we estimate
will last us through approximately July 2005, and no marketable securities.

      Based on our current operating plan and subject to raising more capital as
discussed below, we anticipate conducting the following activities and using our
cash over the course of the next twelve months as follows:

      o     Our primary focus is to further our development efforts of our
            initial product candidate, Psoraxine(R). In March 2005, the Company
            announced that the Phase II study of its novel immuno-stimulatory
            product for the treatment of Psoriasis did not meet the primary
            study endpoint upon completion of the treatment phase of the study.
            In the study, Psoraxine(R) was found to be safe and well-tolerated.
            In this regard, we are implementing cost containment measures and
            realigning development activities to focus on such things as
            formulation, manufacturing, analytical protocols and potency. We
            remain committed to Psoraxine(R) and its future development, and
            expect to redesign and recommence Phase II clinical trials in 2006.
            We also remain committed to exploring applications of our technology
            platform in other dermatological diseases, as well as in other
            therapeutic areas including arthritis. We expect that we would be
            required to incur expenses of no less than $1,930,000 to third
            parties in connection with continuing development of Psoraxine(R)
            and exploration of other applications of the technology.


                                       12


      o     We intend to implement our business plan and facilitate the
            continuing operations of our company. We will spend approximately
            $1,690,000 to pay management salaries and salaries of employees, a
            portion of which is treated as research and development expense.

      o     We also expect to expend approximately $1,280,000 for our general
            administrative and working capital requirements.

      We will need to raise additional funds immediately to continue our
operations for the period following July 2005 and to fund any of the activities
described above. If we are able to identify additional capital to fund its
operating and capital expenditures for 2005, such funds will be required to
cover the cost to evaluate the results from our Phase II clinical studies for
Psoraxine(R), to continue clinical trials for Psoraxine(R) and to initiate
development of products for arthritis and leishmaniasis. Substantial additional
funds will be needed in future years in order to fund our efforts to obtain FDA
approval to market these products. No assurance can be given that we will be
able to obtain financing on terms that we find acceptable, or that they will
enable us to satisfy our cash requirements. In addition, raising additional
funds by selling additional shares of our capital stock will dilute the
ownership interest of our stockholders. If we do not obtain additional funds, we
will likely be required to eliminate programs, delay development of our
products, or in the extreme situation, cease operations.

ITEM 3. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

      Based on their evaluation as of the end of the period covered by this
Quarterly Report on Form 10-QSB, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the
"Exchange Act")) are effective to ensure that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms.

(b) Changes in internal controls.

      There were no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.

                                  RISK FACTORS

      We will need to obtain additional funds immediately to support our future
operation expenses. Our auditors have expressed uncertainty regarding our
ability to continue as a going concern.

      Based on our current plans, we believe that we have sufficient funds to
meet our operating expenses and capital requirements through approximately July
2005. We will need to raise additional funds to continue our operations
following that period. Furthermore, substantial additional funds will be needed
in order to fund our continued efforts to obtain FDA approval of Psoraxine(R),
especially given the failure of our Phase II study to meet its primary endpoint.
No assurance can be given that we will be able to obtain financing, or
successfully sell assets or stock, or, even if such transactions are possible,
that they will be on terms reasonable to us or that they will enable us to
satisfy our cash requirements. In addition, raising additional funds by selling
additional shares of our capital stock will dilute the ownership interest of our
stockholders. If we do not obtain additional funds, we will likely be required
to eliminate programs, delay development of our products, alter our business
plans, or in the extreme situation, cease operations.


                                       13


      As a result of our losses and the matters described in the preceding
paragraph, the Independent Auditors' Report on our financial statements includes
a paragraph indicating doubt about our ability to continue as a going concern.
The financial statements that accompany this report do not include any
adjustments that might be necessary if we are unable to continue as a going
concern.

      We have no sales; we will not have sales in the foreseeable future; we are
in an early stage of development and we may never sell products or become
profitable.

      We commenced our current operations in 2001 and such operations remain in
an early stage of development. We have no products approved for sale and
therefore, no means to generate revenue. We have not commercialized any
products, had no revenues and had incurred a cumulative net loss of $51,382,554
as of March 31, 2005 which has increased to date. The cumulative net loss
through March 31, 2005 includes non-cash preferred stock dividends of
$22,218,750. We expect that substantial losses will continue for the foreseeable
future. In order to obtain revenue from the sales of our product candidate,
Psoraxine(R), we must successfully develop, test, obtain regulatory approval
for, manufacture, market and eventually sell such product candidate. Our
expenses have consisted principally of costs incurred in research and
development and from general and administrative costs associated with our
operations. We expect our expenses to increase and to continue to incur
operating losses for the next several years as we continue our research and
development efforts for Psoraxine(R) and any subsequent product candidates.
Commercialization of any of our products will take a significant amount of time
and successful commercialization may not occur at all. As a result, we may never
become profitable.

      Psoraxine(R) may never be approved by the FDA because the results of our
Phase II study failed to meet its primary study endpoint.

      We have focused our development efforts to date on conducting clinical
trials for an immuno-stimulatory drug, Psoraxine(R), for the treatment of
psoriasis. We recently conducted a randomized, double-blinded,
placebo-controlled clinical study involving 120 patients with moderate to severe
psoriasis who received six (6) intramuscular injections of Psoraxine(R). The
primary endpoint of the study was a specified level of improvement of symptoms
measured in accordance with the Psoriasis Area and Severity Index, or PASI,
which is a measurement scale that ranks the severity of symptoms of patients
suffering from psoriasis. Our initial analysis of the preliminary data showed no
statistically significant improvement of those Phase II study patients who
received six injections of Psoraxine(R) for a twelve weeks treatment period
compared to patients taking a placebo.

      The failure of our Phase II study to meet its primary endpoint makes FDA
approval of Psoraxine(R) substantially more uncertain. To continue
Psoraxine(R)'s development and to obtain FDA approval to market Psoraxine(R), we
must analyze the data from the Phase II study to identify why the Phase II study
failed to meet its primary endpoint. We must then undertake additional Phase I
or Phase II clinical trials that are adjusted to account for the cause or causes
of the initial Phase II study's failure. Although we have already identified a
number of possible reasons for the failure to demonstrate efficacy in the recent
Phase II trial, and we have also developed a preliminary plan for new clinical
studies, there can be no guarantee that we will be able to identify with
certainty why our Phase II study failed to meet its primary endpoint and that we
will be able to make the needed adjustments for further Phase II studies to be
successful. There is also no guarantee that the FDA would approve Psoraxine(R)
even if we deem additional clinical trials to be successful.

      We have devoted most of our resources to the development of Psoraxine(R)
and our business is dependent on its success. In the United States, the
marketing of Psoraxine(R) depends on FDA approval of the product. Analyzing the
Phase II study data and conducting additional Phase II clinical trials will
delay FDA approval. We may also decide to discontinue further clinical trials of
Psoraxine(R), which would prevent us from obtaining FDA approval. If we are not
able to obtain FDA approval for Psoraxine(R), we would be unable to sell the
product and we would have to identify new potential products to develop.

      Recent and future changes in senior management may affect our ability to
implement our business plan.

      On July 28, 2004, we accepted the resignations of Mike Ajnsztajn and Gina
Tedesco, effective immediately with respect to their positions as members of our
Board of Directors and effective as of August 26, 2004 with respect to their


                                       14


positions as our Chief Executive Officer and Chief Financial Officer,
respectively. On October 13, 2004, we retained Peter Golikov as interim Chief
Executive Officer and Michael Garone as interim Chief Financial Officer. On
November 24, 2004, Mr. Golikov ceased being our interim Chief Executive Officer.
On January 27, 2005, we retained James Sharpe as our Chief Executive Officer. On
February 21, 2005, we retained Michael Garone as our Chief Financial Officer.
Our ability to implement our business strategy may be adversely affected if we
continue to experience unplanned senior management changes in the future or if
we are unable to successfully integrate our current and future senior management
personnel into our organization.

      One of our existing stockholders can exert control over us and may not
make decisions that further the best interests of all stockholders.

      SkyePharma acquired 11,160,000 additional shares of our common stock on
March 3, 2005, in a privately negotiated transaction, increasing its ownership
of our common stock from 34.5% to 49.7%. As a result, SkyePharma may exert a
significant degree of influence over our management and affairs and over matters
requiring stockholder approval, including the election of directors and approval
of significant corporate transactions. Furthermore, the interests of SkyePharma
may not always coincide with our interests or the interests of other
stockholders and accordingly, they could cause us to enter into transactions or
agreements which we would not otherwise consider. In addition, this
concentration of ownership may delay or prevent a merger or acquisition
resulting in a change in control of us and might affect the market price of our
common stock, even when such a change in control may be in the best interest of
all stockholders.

      We may not be successful in the development and commercialization of
products.

      We may not develop products that prove to be safe and effective, that meet
applicable regulatory standards or that we can manufacture at reasonable costs
or market successfully. Successful products will require significant development
and investment, including testing, to demonstrate their safety and efficacy
prior to their commercialization. We have not proven our ability to develop and
commercialize products. We must conduct a substantial amount of additional
research and development before any regulatory authority will approve our
initial product candidate, Psoraxine(R). Our research and development and
clinical trials may not confirm the safety and efficacy of our products, in
which case regulatory authorities may not approve them. In addition, even if we
successfully complete our research and development efforts, Psoraxine(R) may not
perform in the manner we anticipate, and may not be accepted for use by the
public.

      Substantial additional funds and effort will be necessary for further
development and commercialization of Psoraxine(R).

      Our initial product candidate, Psoraxine(R), will require the commitment
of substantial resources to move it towards commercialization. Before obtaining
regulatory approvals for the commercial sale of Psoraxine(R), we must
demonstrate the safety and efficacy of our product candidate through preclinical
testing and clinical trials. Conducting clinical trials involves a lengthy,
expensive and uncertain process. Completion of clinical trials may take several
years or more. The length of time generally varies substantially according to
the type, complexity, novelty and intended use of the product. If we or the U.S.
Food and Drug Administration believe that our clinical trials expose
participating patients to unacceptable health risks, we may suspend such trials.
We may encounter problems in our studies which will cause us or the FDA to delay
or suspend the studies. Some of the factors that may delay our commencement and
rate of completion of clinical trials include:

      o     ineffectiveness of the study compound, or perceptions by physicians
            that the compound will not successfully treat a particular
            indication;

      o     inability to manufacture sufficient quantities of compounds for use
            in clinical trials;

      o     failure of the FDA to approve our clinical trial protocols;

      o     slower than expected rate of patient recruitment;

      o     unforeseen safety issues; or

      o     government or regulatory delays.


                                       15


      The failure of future clinical trials may harm our business, financial
condition and results of operations.

      Our potential therapeutic products face a lengthy and uncertain regulatory
process. If we do not obtain regulatory approval of our potential products, we
will not be able to commercialize these products.

      The FDA must approve any therapeutic product before it can be marketed in
the United States. Before we obtain FDA approval of a new drug application or
biologics license application, the product must undergo extensive testing,
including animal and human clinical trials, which can take many years and
requires substantial expenditure. Data obtained from such testing may be
susceptible to varying interpretations, which could delay, limit or prevent
regulatory approval. In addition, changes in regulatory policy for product
approval during the period of product development and regulatory agency review
of each submitted new drug application may cause delays or rejections. We must
devote a substantial amount of time and resources in the regulatory process in
order to obtain regulatory approval of our initial product candidate,
Psoraxine(R).

      Because our initial product candidate, Psoraxine(R), involves the
application of new technologies and may be used upon new therapeutic approaches,
government regulatory authorities may subject this product to more rigorous
review and may grant regulatory approvals more slowly for this product than for
products using more conventional technologies. We have not received approval
from the FDA to market or commercialize Psoraxine(R). The regulatory agencies of
foreign governments must also approve any therapeutic product we may develop
before the product can be sold in those countries. To date, although we have
obtained regulatory approval for clinical testing of Psoraxine(R) in Venezuela,
we have not sought, nor have we obtained, regulatory approval for the
commercialization of Psoraxine(R) in Venezuela because, among other things, we
do not have manufacturing facilities in that country and such facilities are
required by regulatory authorities in Venezuela before granting commercial
approval for a proposed drug.

      Even after investing significant time and resources, we may not obtain
regulatory approval for our product. If we do not receive regulatory approval,
we cannot sell the product. Even if we receive regulatory approval, this
approval may place limitations on the indicated uses for which we can market the
product. Further, after granting regulatory approval, regulatory authorities
subject a marketed product and its manufacturer to continual review, and
discovery of previously unknown problems with a product or manufacturer may
result in restrictions on the product, manufacturer and manufacturing facility,
including withdrawal of the product from the market. In certain countries,
regulatory agencies also set or approve prices.

      Even if product candidates emerge successfully from clinical trials, we
may not be able to successfully manufacture, market and sell them.

      We have not successfully completed clinical trials of Psoraxine(R). If
Psoraxine(R) emerges successfully from clinical trials and obtains regulatory
approval, we will either commercialize products resulting from our proprietary
programs directly or through licensing arrangements with other companies. We
have no experience in manufacturing and marketing, and we currently do not have
the resources or capability to manufacture, market or sell our products on a
commercial scale. In order to commercialize Psoraxine(R) directly, we would need
to develop or obtain through outsourcing arrangements the capability to
manufacture, market and sell products. In addition, we currently do not have any
agreements for the marketing or sale of any of our products and we may not be
able to enter into such agreements on commercially reasonable terms, or at all.

      We license and do not own our intellectual property. any inability to
protect our proprietary technologies adequately could harm our competitive
position.

      We license, and do not own, the intellectual property rights to
Psoraxine(R). Dr. Jose Antonio O'Daly is the owner of the patent for
Psoraxine(R). Under the terms of a license agreement and assignment of license
agreement, we have the right to use any patent issued pursuant to Dr. O'Daly's
patent application. We also have rights to other patents filed by Dr. O'Daly
under the terms of our employment agreement with him. Our success will depend in
part on our ability to obtain patents and maintain adequate protection of other
intellectual property for our technologies and products in the United States and
other countries. If we do not adequately protect our intellectual property,
competitors may be able to use our technologies and erode or negate our
competitive advantage. The laws of some foreign countries do not protect our
proprietary rights to the same extent as the laws of the United States, and we
may encounter significant problems in protecting our proprietary rights in these
foreign countries.


                                       16


      The patent positions of biotechnology companies, including our patent
positions, involve complex legal and factual questions and, therefore, validity
and enforceability cannot be predicted with certainty. Patents may be
challenged, deemed unenforceable, invalidated or circumvented. We will be able
to protect our proprietary rights from unauthorized use by third parties only to
the extent that we cover our proprietary technologies with valid and enforceable
patents or we effectively maintain such proprietary technologies as trade
secrets. We will apply for patents covering both our technologies and product
candidates as we deem appropriate. However, we may fail to apply for patents on
important technologies or products in a timely fashion, or at all, and in any
event, the applications we do file may be challenged and may not result in
issued patents. Any future patents we obtain may not be sufficiently broad to
prevent others from practicing our technologies or from developing competing
products. Furthermore, others may independently develop similar or alternative
technologies or design around our patented technologies. In addition, others may
challenge or invalidate our patents, or our patents may fail to provide us with
any competitive advantages. If we encounter challenges to the use or validity of
any of our patents, resulting in litigation or administrative proceedings, we
would incur substantial costs and the diversion of management in defending the
patent. In addition, we do not control the patent prosecution of technology that
we license from others. Accordingly, we cannot exercise the same degree of
control over this intellectual property as we would over technology we own.

      We rely upon trade secrets protection for our confidential and proprietary
information. We have taken measures to protect our proprietary information.
These measures may not provide adequate protection for our trade secrets or
other proprietary information. We seek to protect our proprietary information by
entering into confidentiality agreements with employees, collaborators and
consultants. Nevertheless, employees, collaborators or consultants may still
disclose our proprietary information, and we may not be able to meaningfully
protect our trade secrets. In addition, others may independently develop
substantially equivalent proprietary information or techniques or otherwise gain
access to our trade secrets.

      Many potential competitors which have greater resources and experience
than we do may develop products and technologies that could make ours obsolete.

      Companies in the biotechnology industry face rapid technological change in
a rapidly evolving field. Our future success will depend on our ability to
maintain a competitive position with respect to technological advances. Rapid
technological development by others may result in our products and technologies
becoming obsolete.

      We face, and will continue to face, intense competition from organizations
such as large biotechnology and pharmaceutical companies, as well as academic
and research institutions and government agencies. Our competitors may include
Biogen, Genentech/Xoma, Amgen, Wyeth, Abbott Laboratories and Novartis. These
organizations may develop technologies that provide superior alternatives to our
technologies. Further, our competitors may be more effective at implementing
their technologies to develop commercial products.

      Any products that we develop through our technologies will compete in
multiple, highly competitive markets. Many of the organizations competing with
us in the markets for such products have greater capital resources, research and
development and marketing staffs, facilities and capabilities, and greater
experience in obtaining regulatory approvals, product manufacturing and
marketing. Accordingly, our competitors may be able to develop technologies and
products more easily, which would render our technologies and products obsolete
and noncompetitive.

      If we lose our key personnel or fail to attract and retain additional
personnel, we may be unable to discover and develop our products.

      We depend on the services of Dr. Jose Antonio O'Daly, the Chairman of our
Board of Directors and our Chief Scientific Officer, the loss of whose services
would adversely impact the achievement of our objectives. We recently hired a
Chief Executive Officer and Chief Financial Officer. To execute our business
plan fully it is essential that we retain these executives. In addition,
recruiting and retaining qualified scientific personnel to perform future
research and development work will be critical to our success. Although we
believe we can successfully attract and retain qualified personnel, we face
intense competition for experienced scientists. Failure to attract and retain
skilled personnel would prevent us from pursuing collaborations and developing
our products and core technologies to the extent otherwise possible.


                                       17


      Our planned activities will require additional expertise. These activities
will require the addition of new personnel, including management, and the
development of additional expertise by existing management personnel. The
inability to acquire or develop this expertise could impair the growth, if any,
of our business.

      If we face claims in clinical trials of a drug candidate, these claims
will divert our management's time and we will incur litigation costs.

      We face an inherent business risk of clinical trial liability claims in
the event that the use or misuse of Psoraxine(R) results in personal injury or
death. We may experience clinical trial liability claims if our drug candidates
are misused or cause harm before regulatory authorities approve them for
marketing. Although, we currently maintain clinical liability insurance
coverage, it may not sufficiently cover any claims made against us and may not
be available in the future on acceptable terms, if at all. Any claims against
us, regardless of their merit, could strain our financial resources in addition
to consuming the time and attention of our management. Law suits for any
injuries caused by our products may result in liabilities that exceed our total
assets.

      The market price of our common stock may be highly volatile.

      The market price of our common stock has been and will likely continue to
be highly volatile. From the date trading of our common stock commenced until
May 13, 2005, the range of our stock price has been between $.16 and $7.15.
Factors including announcements of technological innovations by us or other
companies, regulatory matters, new or existing products or procedures, concerns
about our financial position, operating results, government regulation, or
developments or disputes relating to agreements, patents or proprietary rights
may have a significant impact on the market price of our stock. In addition,
potential dilutive effects of future sales of shares of common stock by us, our
stockholders, or the holders of warrants and options, could have an adverse
effect on the price of our common stock.

      A large number of shares of our common stock may be sold in the market,
which may depress the market price of our common stock.

      Sales of substantial amounts of our common stock in the public market, or
the perception that these sales might occur, could materially and adversely
affect the market price of our common stock or our future ability to raise
capital through an offering of our equity securities. We have an aggregate of
73,273,055 shares of our common stock outstanding. If all options and warrants
currently outstanding to purchase shares of our common stock are exercised,
there will be approximately 90,170,946 shares of common stock outstanding. Of
the outstanding shares, up to 73,248,055 shares are freely tradable without
restriction or further registration under the Securities Act, unless the shares
are held by one of our "affiliates" as such term is defined in Rule 144 of the
Securities Act. The remaining shares may be sold only pursuant to a registration
statement under the Securities Act or an exemption from the registration
requirements of the Securities Act. The sale and distribution of these shares
may cause a decline in the market price of our common stock.

      Our common stock qualifies as a "penny stock" under SEC rules which may
make it more difficult for our stockholders to resell their shares of our common
stock.

      Our common stock trades on the OTC Bulletin Board. As a result, the
holders of our common stock may find it more difficult to obtain accurate
quotations concerning the market value of the stock. Stockholders also may
experience greater difficulties in attempting to sell the stock than if it were
listed on a stock exchange or quoted on the Nasdaq National Market or the Nasdaq
Small-Cap Market. Because our common stock does not trade on a stock exchange or
on the Nasdaq National Market or the Nasdaq Small-Cap Market, and the market
price of the common stock is less than $5.00 per share, the common stock
qualifies as a "penny stock." SEC Rule 15g-9 under the Securities Exchange Act
of 1934 imposes additional sales practice requirements on broker-dealers that
recommend the purchase or sale of penny stocks to persons other than those who
qualify as an "established customer" or an "accredited investor." This includes
the requirement that a broker-dealer must make a determination on the
appropriateness of investments in penny stocks for the customer and must make
special disclosures to the customer concerning the risks of penny stocks.
Application of the penny stock rules to our common stock could adversely affect
the market liquidity of the shares, which in turn may affect the ability of
holders of our common stock to resell the stock.


                                       18


PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      Recent Sales of Unregistered Securities

      On January 27, 2005, we entered into an Employment Agreement with James
Sharpe, our President and Chief Executive Officer, and a member of Board of
Directors. Pursuant to the terms of the Employment Agreement, we granted Mr.
Sharpe options to purchase 728,000 shares of our common stock, which will vest
to the extent of 182,000 immediately and then an additional 182,000 shares per
year on a cumulative basis until all options have vested. The options have an
initial exercise price of $0.70 per share and have a term of ten years. In
addition, Mr. Sharpe was issued 100,000 shares of our common stock, which were
fully vested and considered fully paid when issued. These 100,000 shares are
restricted securities and were issued in reliance on an exemption from
registration with the Securities and Exchange Commission provided under Section
4(2) of the Securities Act of 1933, as amended.

Item 6. Exhibits

                                  EXHIBIT INDEX

EXHIBIT
NUMBER                                 DESCRIPTION

31.1        Certification by the Chief Executive Officer pursuant to Section 302
            of the Sarbanes-Oxley Act of 2002

31.2        Certification by the Chief Financial Officer pursuant to Section 302
            of the Sarbanes-Oxley Act of 2002

32.1        Certification pursuant to Section 906 of the Sarbanes-Oxley Act of
            2002


                                       19


                                   SIGNATURES

      In accordance with the requirements of the Securities Exchange Act of
1934, as amended, the Registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                ASTRALIS LTD.
                                (Registrant)


Dated: May 16, 2005            By: /s/ JAMES SHARPE
                                    --------------------------------------------
                                    James Sharpe
                                    President and Chief Executive Officer
                                    (Principal Executive Officer; Authorized
                                    Signatory on behalf of Registrant)


Dated: May 16, 2005            By: /s/ MICHAEL GARONE
                                    --------------------------------------------
                                    Michael Garone
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)


                                       20