Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2013

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

Jinshanwei, Shanghai

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-Not Applicable

 

 

 


Table of Contents

SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED

Form 6-K

TABLE OF CONTENTS

 

     Page  

Signature Page

     3   

2013 Third Quarterly Report

     4   

 

2


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: October 29, 2013     By:  

/s/ Wang Zhiqing

    Name:   Wang Zhiqing
    Title:   President

 

3


Table of Contents

Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2013 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

1. Important Message

1.1 The board of directors and the supervisory committee as well as its directors, supervisors and senior management warrant that the information contained in this quarterly report is truthful, accurate and complete, and jointly accept full responsibility for any false representations or misleading statements contained in, or material omissions from, this announcement.

1.2 All directors attended the 17th meeting of the seventh session of the Board of Directors for the 2013 third quarterly report, as well as adopted the third quarterly report.

1.3 The financial report of the Company in the 2013 third quarterly report for the nine-month period ended 30 September 2013 (the “Reporting Period”) was prepared under the China Accounting Standards for Business Enterprises and was unaudited.

1.4 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, Deputy Chief Financial Officer, person-in-charge of Accounting Department (Accounting Chief) and Finance Manager warrant the truthfulness, accuracy and completeness of the financial report contained in the quarterly report.

 

4


Table of Contents
2. Key Financial Data & Change of Shareholders

 

2.1 Major Accounting Data

Currency: RMB

 

     As at the end of
the Reporting
Period
     As at the end
of the previous
year
     Increase/decrease
at the end of the
Reporting Period
as compared to
the end of the
previous year (%)
 

Total assets (RMB’000)

     35,403,180         36,805,799         -3.81   

Total equity attributable to equity shareholders of the Company (RMB’000)

     17,202,566         16,190,419         6.25   
     From the
beginning of the
year to
the end of the
Reporting Period
(January to
September 2013)
     From the
beginning of the
year to
the end of the
Reporting Period
last year
(January to
September 2012)
     Increase/decrease as
compared to the
corresponding period of
the previous year (%)
 

Net cash inflow from operating activities (RMB’000)

     4,886,124         1,019,580         379.23   
     From the
beginning of the
year to
the end of the
Reporting Period
(January to
September 2013)
     From the
beginning of the
year to
the end of the
Reporting Period
last year
(January to
September 2012)
     Increase/decrease as
compared to the
corresponding period of
the previous year (%)
 

Revenue (RMB’000)

     86,356,446         69,152,724         24.88   

Net profit attributable to equity shareholders of the Company (“–” for loss/ RMB’000)

     1,004,210         -1,609,377         Not Applicable   

Net profit attributable to equity shareholders of the Company excluding non-recurring items (“–” for loss/ RMB’000)

     1,034,388         -1,711,384         Not Applicable   

Return on net assets (weighted average) (%)

     6.014         -9.386        
 
Increased by 15.400
percentage points
  
  

Basic earnings per share (“-” to indicate loss, RMB/share)

     0.139         -0.224         Not Applicable   

Diluted earnings per share (“-” to indicate loss, RMB/share)

     0.139         -0.224         Not Applicable   

 

5


Table of Contents

Excluding non-recurring items and amount:

Unit: RMB’000

 

Item

   Amount for the
Reporting Period

(July to
September 2013)
     Amount for the period
from the beginning

of the year
to the end of the
Reporting Period

(January to
September 2013)
 

Net loss from disposal of non-current assets

     -1,658         -21,166   

Employee reduction expenses

     -279         -2,435   

Government grants recorded in profit and loss (except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business)

     13,143         19,437   

Income from external entrusted loans

     508         1,553   

Other non-operating income and expenses other than those mentioned above

     -17,521         -36,624   

Income tax effect

     1,452         9,809   

Effect attributable to minority interests (after tax)

     -165         -752   

Total

     -4,520         -30,178   

 

6


Table of Contents

2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholding of the Top Ten Shareholders of Shares in Circulation

 

                                 Unit: Share  

Total number of shareholders as at the end of the Reporting Period

  

     129,906   
Shareholding of the top ten shareholders   

Name of shareholders

   Type of shareholder      Percentage of
total
shareholding
(%)
     Number of
shares held
     Number of
shares with
selling
restrictions
     Number of
shares
pledged or
frozen
 

China Petroleum & Chemical Corporation

     State-owned Shareholder         50.56         3,640,000,000         3,640,000,000         Nil   

HKSCC (Nominees) Ltd.

     Foreign Shareholder         31.84         2,292,291,101         0         Unknown   

Shanghai Kangli Gong Mao Company

     Others         0.23         16,760,000         16,730,000         Unknown   

Zhejiang Province Economic Construction and Investment Company

     Others         0.17         12,000,000         12,000,000         Unknown   

AHCOF Xingye Co., Ltd

     Others         0.08         5,671,661         0         Unknown   

Shanghai Textile Development Company

     Others         0.08         5,650,000         5,650,000         Unknown   

Shanghai Xiangshun Shiye Company Limited

     Others         0.08         5,500,000         5,500,000         Unknown   

Gu Jufang

     Others         0.08         5,478,815         0         Unknown   

IP KOW

     Others         0.08         5,432,000         0         Unknown   

ChangJiangWan Holdings Ltd.

     Others         0.06         4,575,128         0         Unknown   

 

7


Table of Contents
Shareholding of the top ten shareholders of selling unrestricted shares in circulation

Name of shareholders (in full)

  

Number of circulating shares
without selling restrictions held
as at the end of the Reporting
Period

  

Type of shares

HKSCC (Nominees) Limited

   2,292,291,101    Overseas listed foreign shares

AHCOF Xingye Co., Ltd. LOGO

   5,671,661    RMB-denominated ordinary shares

Gu Jufang LOGO

   5,478,815    RMB-denominated ordinary shares

IP KOW

   5,432,000    Overseas listed foreign shares

ChangJiangWan Holdings Ltd. LOGO

   4,575,128    RMB-denominated ordinary shares

GuoTai Jun’An Securities Co., Ltd

   4,302,300    RMB-denominated ordinary shares

Shanghai Lingqi Trading Co., Ltd LOGO

   3,377,261    RMB-denominated ordinary shares

Zhao Yingmin LOGO

   3,376,539    RMB-denominated ordinary shares

Jiang Guoliang LOGO

   3,316,261    RMB-denominated ordinary shares

Li Haiying LOGO

   3,194,950    RMB-denominated ordinary shares

Explanation of the connected relationship or acting in concert relationship of the above shareholders

   Among the above-mentioned shareholders, China Petroleum & Chemical Corporation (“Sinopec Corp.”), a state-owned enterprise legal person, does not have any connected relationship with the other shareholders, and is not an act-in-concert party of the other shareholders under the “Administration Measures on Acquisition of Listed Companies”. Among the above-mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act-in-concert parties under the “Administration Measures on the Acquisition of Listed Companies”.

 

8


Table of Contents
3. Major Events

3.1 Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company

 

                                 Unit: RMB’000

Item

   As at
30 September

2013
     As at
31 December
2012
     Increase/
decrease
amount
     Change
(%)
    

Reason for change

Cash at bank and on hand

     321,035         160,962         160,073         99.45       The Company recorded profit in the Reporting Period, led to increase of cash flow generated from operating activities; refinery renovation project completed and commenced production in the end of 2012, led to a decrease in capital expenditures

Notes receivable

     2,884,066         2,065,483         818,583         39.63       Sales for the period increased, an increase in operating receivables

Accounts receivable

     1,459,890         1,082,742         377,148         34.83      

Advances to suppliers

     178,371         90,261         88,110         97.62       Refinery renovation project commenced production in the end of 2012, led to an increase in raw and auxiliary materials procurement

Other receivables

     55,283         40,765         14,518         35.61       Increase in receivables with related parties

Other current assets

     155,090         513,134         -358,044         -69.78       Sales expanded, output tax increased, deductible VAT reduced

Deferred tax assets

     719,186         1,052,573         -333,387         -31.67       The Company recorded profit in the Reporting Period, lead to decrease in unrealised deductible losses

Short – term borrowings

     6,964,583         11,023,877         -4,059,294         -36.82       Cash flow generated from operating activities increased, supplement working capital, borrowings were reduced

Taxes payable

     1,006,733         671,231         335,502         49.98       Refinery renovation project commenced production in the end of 2012, sales volume of gasoline and diesel thus increased leading to increase in consumption tax

Current portion of non-current liabilities

     614,800         —           614,800        
 
Not
Applicable
  
  
   Report the long-term borrowings due within one year separately

Long-term borrowings

     627,800         1,231,340         -603,540         -49.01      

Specific reserve

     16,116         8,179         7,937         97.04       Accrued safety production fee which is unused

 

9


Table of Contents
                                 Unit: RMB’000

Item

   For the nine-month period
ended 30 September 2013
     Increase/
decrease
amount
     Change
(%)
    

Reason for change

   2013      2012           

Taxes and surcharges

     7,493,290         4,228,871         3,264,419         77.19       Due to increase in consumption tax resulting from the increase in sales of gasoline and diesel after the Refinery Renovation Project commenced production in the end of 2012

Financial (income)/ expenses - net

     -149,451         294,495         -443,946         -150.75       Foreign exchange gain due to depreciation of the US Dollar

Asset impairment losses

     23,879         190,711         -166,832         -87.48       Decrease in provisions made for inventory

Investment income

     62,005         30,122         31,883         105.85       Increase in profits of associates and jointly controlled entities

Non-operating Income

     22,690         169,548         -146,858         -86.62       Refunds received relating to local education surcharge significantly decreased during the Period

Non-operating expenses

     61,043         35,835         25,208         70.34       Increased loss on disposal of non-current assets

Income tax expenses

     343,309         -517,030         860,339        
 
Not
Applicable
  
  
   Earnings for the first three quarters of the year

Attributable to equity shareholders of the Company (“–” for loss)

     1,004,210         -1,609,377         2,613,587        
 
Not
Applicable
  
  
  

3.2 Significant events and their impacts and solutions

According to the requirements set out by the relevant laws and regulations where the Company’s shares are listed as well as the Company’s actual condition, the resolutions related to the Company’s A Share Reform Proposal were reviewed and approved at the 14th meeting of the seventh session of the Board of Directors held on 7 June 2013, and the Company was entrusted by the non-circulating shareholders to implement the A Share Reform Proposal. The “Sinopec Shanghai Petrochemical Company Limited Share Reform Plan” was approved at the relevant shareholders meeting of the A Shareholders held on 8 July 2013. During the Reporting Period, the pricing arrangement of the Company’s Share Reform Proposal was implemented.

 

10


Table of Contents

There were no other important events during the Reporting Period.

3.3 Commitments for the Company and shareholders holding more than 5% of shares

The Company’s controlling shareholder Sinopec Corp. has given the following undertakings in connection with the A-Share Reform:

 

  1. Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of the Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal in or transfer such shares through the stock exchanges. Also, after the expiration of the aforesaid undertaking, the amount of existing non-circulating shares to be disposed by Sinopec Corp. through trading on the stock exchange shall not represent more than 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not more than 10% within the next 24 months.

 

  2. Sinopec Corp. shall, within 6 months from the date on which its non-circulating shares of Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), convene a Board meeting of the Company in accordance with the Articles of Association of Sinopec Shanghai Petrochemical Company Limited to review and consider a proposal for capitalising the capital fund into such number of shares that is needed to distribute four or more additional shares for every ten shares, and to correspondingly convene the relevant shareholders’ meeting. Sinopec Corp. has also undertaken to vote in favour of such capitalisation proposal at the Company’s shareholders’ meeting. (“Capitalisation undertaking”)

 

  3. Sinopec Corp. shall, within 12 months from the date on which its non-circulating shares of Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), submit a stock option incentive scheme to the Board that complies with the relevant rules of the State-owned Assets Supervision and Administration Commission of the State Council and the China Securities Regulatory Commission, under which the initial exercise price for the stock options under the scheme shall not be lower than the closing price of the Company’s shares on 30 May 2013 (being RMB6.43 per share) (in case of ex-rights or ex-dividends prior to the announcement of the draft of the stock option incentive scheme, the exercise price of the options shall be adjusted accordingly).

 

  4. Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform scheme, and shall consider the Company as a platform for the development of related businesses in future.

For more details, please refer to the full version of The Explanatory Memorandum for the A-share Reform Proposal of the Company (the Revised Draft) published on the websites of Shanghai Stock Exchange, Stock Exchange of Hong Kong and the Company, as well as posted on Shanghai Securities News and China Securities Journal on 20 June 2013.

 

11


Table of Contents

The “Sinopec Shanghai Petrochemical Company Limited Share Reform Plan” was approved at the shareholders meeting of the holders of A shares of the Share Reform Plan of the Company held on 8 July 2013. The pricing arrangement of the A-share reform scheme was implemented in August 2013, all the non-circulating Shareholders with shares registered on 16 August 2013 received five shares for every ten circulating shares held, totally amounted 360,000,000 non-circulating A shares from controlling shareholder Sinopec Corp. Since 20 August 2013, all the Company’s non-circulating A shares have been granted listable circulating rights on Shanghai Stock Exchange.

On 28 August 2013, in fulfilling the abovementioned undertaking, Sinopec Corp. had proposed the “Proposal by and Undertaking of Sinopec Corp. on the optimised A-share reform proposal, distribution of 2013 interim cash dividend, and capitalisation of capital fund and surplus reserve fund” (“Optimised Reform Proposal”). For more details, please refer to the “Optimised A-share Reform Proposal” announcement issued by the Company on 28 August 2013. The Optimised Reform Proposal was reviewed and approved at the First A Shareholders Class Meeting held on 22 October 2013.

3.4 Predict the cumulative net loss from the beginning of this year to the next reporting period, or the occurrence of significant changes and the reasons as compared with last year

Since the refinery renovation project commenced operation, the Company’s existing processing capacity and adaptability were largely enhanced. It also optimised raw materials and product, improved the profitability of refinery operations. Despite the petrochemical market is not showing a clear uptrend, the overall prices stabilised. The Group expects to record profit of operating results as of year ended 31 December 2013 as compared with a loss in the same period of previous year.

 

12


Table of Contents
§4 APPENDIX

 

4.1 CONSOLIDATED BALANCE SHEETS

AS AT 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

Items

   30 September 2013      31 December 2012  

Current assets

     

Cash at bank and on hand

     321,035         160,962   

Notes receivable

     2,884,066         2,065,483   

Accounts receivable

     1,459,890         1,082,742   

Advances to suppliers

     178,371         90,261   

Other receivables

     55,283         40,765   

Inventories

     7,888,347         8,938,077   

Other current assets

     155,090         513,134   

Total current assets

     12,942,082         12,891,424   

Non-current assets

     

Long-term equity investment

     3,054,990         3,057,153   

Investment properties

     429,203         439,137   

Fixed assets

     16,565,555         17,622,001   

Construction in progress

     634,898         612,388   

Intangible assets

     483,749         497,575   

Long-term prepaid expenses

     573,517         633,548   

Deferred tax assets

     719,186         1,052,573   

Total non-current assets

     22,461,098         23,914,375   

TOTAL ASSETS

     35,403,180         36,805,799   

 

13


Table of Contents

CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

Items

   30 September 2013      31 December 2012  

Current liabilities

     

Short-term borrowings

     6,964,583         11,023,877   

Notes payable

     7,235         —     

Accounts payable

     6,586,359         5,523,248   

Advance from customers

     980,737         758,796   

Employee benefits payable

     44,076         48,008   

Taxes payable

     1,006,733         671,231   

Interest payable

     7,357         20,987   

Dividends payable

     21,450         21,548   

Other payables

     899,031         859,562   

Current portion of non-current liabilities

     614,800         —     

Total current liabilities

     17,132,361         18,927,257   

Non-current liabilities

     

Long-term borrowings

     627,800         1,231,340   

Other non-current liabilities

     182,500         190,000   

Total non-current liabilities

     810,300         1,421,340   

TOTAL LIABILITIES

     17,942,661         20,348,597   

Shareholders’ equity

     

Share capital

     7,200,000         7,200,000   

Capital surplus

     2,914,763         2,914,763   

Specific reserve

     16,116         8,179   

Surplus reserve

     5,151,770         5,151,770   

Undistributed profits

     1,919,917         915,707   

Total equity attributable to equity shareholders of the Company

     17,202,566         16,190,419   

Minority interests

     257,953         266,783   

TOTAL SHAREHOLDERS’ EQUITY

     17,460,519         16,457,202   

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     35,403,180         36,805,799   

 

14


Table of Contents

COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

Items

   30 September 2013      31 December 2012  

Current assets

     

Cash at bank and on hand

     260,167         119,148   

Notes receivable

     2,390,030         1,914,007   

Accounts receivable

     1,056,780         811,738   

Advances to suppliers

     169,064         82,426   

Other receivables

     32,402         15,569   

Inventories

     7,553,879         8,615,644   

Other current assets

     58,311         419,523   

Total current assets

     11,520,633         11,978,055   

Non-current assets

     

Long-term equity investment

     4,101,403         4,069,891   

Investment properties

     429,203         439,137   

Fixed assets

     16,119,111         17,105,599   

Construction in progress

     634,898         604,866   

Intangible assets

     396,500         406,356   

Long-term prepaid expenses

     557,471         617,025   

Deferred tax assets

     718,951         1,052,338   

Total non-current assets

     22,957,537         24,295,212   

TOTAL ASSETS

     34,478,170         36,273,267   

 

15


Table of Contents

COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

Items

   30 September 2013      31 December 2012  

Current liabilities

     

Short-term borrowings

     7,008,583         11,092,877   

Notes payable

     —           —     

Accounts payable

     5,817,821         5,175,493   

Advance from customers

     924,674         675,446   

Employee benefits payable

     38,639         42,959   

Taxes payable

     997,525         663,603   

Interest payable

     7,250         20,987   

Dividends payable

     21,450         21,548   

Other payables

     1,288,665         1,246,286   

Current portion of non-current liabilities

     614,800         —     

Total current liabilities

     16,719,407         18,939,199   

Non-current liabilities

     

Long-term borrowings

     600,000         1,200,000   

Other non-current liabilities

     182,500         190,000   

Total non-current liabilities

     782,500         1,390,000   

TOTAL LIABILITIES

     17,501,907         20,329,199   

Shareholders’ equity

     

Share capital

     7,200,000         7,200,000   

Capital surplus

     2,914,763         2,914,763   

Specific reserve

     6,568         —     

Surplus reserve

     5,151,770         5,151,770   

Undistributed profits

     1,703,162         677,535   

TOTAL SHAREHOLDERS’ EQUITY

     16,976,263         15,944,068   

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     34,478,170         36,273,267   

 

16


Table of Contents
4.2 CONSOLIDATED INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Revenue

     86,356,446         69,152,724   

Less: Cost of sales

     75,174,216         64,367,403   

Taxes and surcharges

     7,493,290         4,228,871   

Selling and distribution expenses

     496,969         506,355   

General and administrative expenses

     1,984,612         1,832,477   

Financial (income)/expenses - net

     -149,451         294,495   

Asset impairment losses

     23,879         190,711   

Add: Investment income

     62,005         30,122   

Including: Share of profits of associates and jointly controlled entities

     62,005         23,676   

Operating profit/(loss)

     1,394,936         -2,237,466   

Add: Non-operating income

     22,690         169,548   

Less: Non-operating expenses

     61,043         35,835   

Including: Losses on disposal of non-current assets

     22,632         16,985   

Total profit/(loss)

     1,356,583         -2,103,753   

Less: Income tax expenses

     343,309         -517,030   

Net profit/(loss)

     1,013,274         -1,586,723   

Attributable to equity shareholders of the Company

     1,004,210         -1,609,377   

Minority interests

     9,064         22,654   

Earnings/(Loss) per share

     

Basic and Diluted earnings/(loss) per share(RMB)

     0.139         -0.224   

Other comprehensive income

     —           —     

Total comprehensive income/(loss)

     1,013,274         -1,586,723   

Attributable to equity shareholders of the Company

     1,004,210         -1,609,377   

Minority interests

     9,064         22,654   

 

17


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Revenue

     76,063,282         58,993,438   

Less: Cost of sales

     65,044,434         54,428,981   

Taxes and surcharges

     7,488,926         4,223,451   

Selling and distribution expenses

     393,256         438,313   

General and administrative expenses

     1,871,272         1,732,815   

Financial (income)/expenses - net

     -117,212         274,520   

Asset impairment losses

     38,726         207,080   

Add: Investment income

     54,896         105,565   

Including: Share of profits of associates and jointly controlled entities

     46,817         7,485   

Operating profit/(loss)

     1,398,776         -2,206,157   

Add: Non-operating income

     21,124         167,189   

Less: Non-operating expenses

     60,886         35,297   

Including: Losses on disposal of non-current assets

     22,624         16,449   

Total profit/(loss)

     1,359,014         -2,074,265   

Less: Income tax expenses

     333,387         -537,741   

Net profit/(loss)

     1,025,627         -1,536,524   

Other comprehensive income

     —           —     

Total comprehensive income/(loss)

     1,025,627         -1,536,524   

 

18


Table of Contents

CONSOLIDATED INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Three months ended 30 September  

Items

   2013      2012  

Revenue

     29,245,524         22,680,130   

Less: Cost of sales

     25,154,744         20,919,307   

Taxes and surcharges

     2,569,555         1,391,585   

Selling and distribution expenses

     162,167         176,548   

General and administrative expenses

     659,371         653,890   

Financial expenses - net

     278         101,408   

Asset impairment (income)/losses

     -40         5,132   

Add: Investment income

     53,848         25,404   

Including: Share of profits of associates and jointly controlled entities

     53,848         25,404   

Operating profit/(loss)

     753,297         -542,336   

Add: Non-operating income

     14,747         8,285   

Less: Non-operating expenses

     20,783         11,050   

Including: Losses on disposal of non-current assets

     2,318         4,628   

Total profit/(loss)

     747,261         -545,101   

Less: Income tax expenses

     176,294         -139,500   

Net profit/(loss)

     570,967         -405,601   

Attributable to equity shareholders of the Company

     566,190         -414,888   

Minority interests

     4,777         9,287   

Earnings/(Loss) per share

     

Basic and Diluted earnings/(loss) per share(RMB)

     0.079         -0.058   

Other comprehensive income

     —           —     

Total comprehensive income/(loss)

     570,967         -405,601   

Attributable to equity shareholders of the Company

     566,190         -414,888   

Minority interests

     4,777         9,287   

 

19


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Three months ended 30 September  

Items

   2013      2012  

Revenue

     25,694,155         18,986,652   

Less: Cost of sales

     21,658,812         17,307,239   

Taxes and surcharges

     2,567,440         1,389,159   

Selling and distribution expenses

     132,780         153,130   

General and administrative expenses

     625,817         623,060   

Financial expenses - net

     8,576         97,040   

Asset impairment (income)/losses

     -40         5,132   

Add: Investment income

     49,455         22,379   

Including: Share of profits of associates and jointly controlled entities

     49,455         22,379   

Operating profit/(loss)

     750,225         -565,729   

Add: Non-operating income

     14,687         6,772   

Less: Non-operating expenses

     20,774         10,512   

Including: Losses on disposal of non-current assets

     2,318         4,092   

Total profit/(loss)

     744,138         -569,469   

Less: Income tax expenses

     173,813         -147,786   

Net profit/(loss)

     570,325         -421,683   

Other comprehensive income

     —           —     

Total comprehensive income/(loss)

     570,325         -421,683   

 

20


Table of Contents
4.3 CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     98,939,697         82,064,595   

Refund of taxes and surcharges

     37,213         56,923   

Cash received relating to other operating activities

     15,037         48,633   

Sub-total of cash inflows

     98,991,947         82,170,151   

Cash paid for goods and services

     -82,488,573         -74,241,087   

Cash paid to and on behalf of employees

     -1,788,031         -1,845,659   

Payments of taxes and surcharges

     -9,433,370         -4,714,507   

Cash paid relating to other operating activities

     -395,849         -349,318   

Sub-total of cash outflows

     -94,105,823         -81,150,571   

Net cash flows from operating activities

     4,886,124         1,019,580   

Cash flows from investing activities

     

Cash received from disposal of investments

     42,000         58,000   

Cash received from returns on investments

     48,864         65,679   

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     2,645         7,259   

Net cash received from disposal of a subsidiary

     —           3,743   

Cash received relating to other investing activities

     62,223         66,631   

Sub-total of cash inflows

     155,732         201,312   

Cash paid to acquire fixed assets and other long-term assets

     -833,351         -3,308,363   

Cash paid to acquire investments

     -42,000         -42,000   

Cash paid relating to other investing activities

     —           —     

Sub-total of cash outflows

     -875,351         -3,350,363   

Net cash flows used in investing activities

     -719,619         -3,149,051   

 

21


Table of Contents

CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Cash flows from financing activities

     

Cash received from borrowings

     43,263,680         37,957,584   

Sub-total of cash inflows

     43,263,680         37,957,584   

Cash repayments of enterprise debt

     -46,978,671         -34,921,758   

Cash paid for interest expenses and distribution of dividends or profits

     -294,576         -729,403   

Cash payments relating to other financing activities

     —           —     

Sub-total of cash outflows

     -47,273,247         -35,651,161   

Net cash flows (used in)/from financing activities

     -4,009,567         2,306,423   

Effect of foreign exchange rate changes on cash and cash equivalents

     3,135         15   

Net increase in cash and cash equivalents

     160,073         176,967   

Add: Cash and cash equivalents at beginning of year

     160,962         91,346   

Cash and cash equivalents at end of the period

     321,035         268,313   

 

22


Table of Contents

COMPANY CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     87,968,962         69,992,713   

Refund of taxes and surcharges

     468         —     

Cash received relating to other operating activities

     69,421         47,462   

Sub-total of cash inflows

     88,038,851         70,040,175   

Cash paid for goods and services

     -71,668,589         -62,437,909   

Cash paid to and on behalf of employees

     -1,670,556         -1,731,912   

Payments of taxes and surcharges

     -9,368,520         -4,634,065   

Cash paid relating to other operating activities

     -432,195         -327,521   

Sub-total of cash outflows

     -83,139,860         -69,131,407   

Net cash flows from operating activities

     4,898,991         908,768   

Cash flows from investing activities

     

Cash received from disposal of investments

     —           —     

Cash received from returns on investments

     23,383         137,501   

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     1,262         5,753   

Cash received relating to other investing activities

     57,644         59,578   

Sub-total of cash inflows

     82,289         202,832   

Cash paid to acquire fixed assets and other long-term assets

     -829,798         -3,307,988   

Cash paid to acquire investments

     —           —     

Sub-total of cash outflows

     -829,798         -3,307,988   

Net cash flows used in investing activities

     -747,509         -3,105,156   

 

23


Table of Contents

COMPANY CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2013 (UNAUDITED)

Expressed in thousands of Renminbi Yuan

 

     Nine months ended 30 September  

Items

   2013      2012  

Cash flows from financing activities

     

Cash received from borrowings

     43,252,670         37,972,244   

Sub-total of cash inflows

     43,252,670         37,972,244   

Cash repayments of enterprise debt

     -46,988,551         -34,935,119   

Cash paid for interest expenses and distribution of dividends or profits

     -274,572         -686,403   

Sub-total of cash outflows

     -47,263,123         -35,621,522   

Net cash flows (used in)/from financing activities

     -4,010,453         2,350,722   

Effect of foreign exchange rate changes on cash and cash equivalents

     -10         9   

Net increase in cash and cash equivalents

     141,019         154,343   

Add: Cash and cash equivalents at beginning of year

     119,148         61,057   

Cash and cash equivalents at end of the period

     260,167         215,400   

Sinopec Shanghai Petrochemical Company Limited

By Order of the Board

Wang Zhiqing

Chairman and President

Shanghai, the PRC, 28 October 2013

As at the date of this announcement, the Executive Directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Li Honggen, Zhang Jianping and Ye Guohua; the Non-executive Directors of the Company are Lei Dianwu and Xiang Hanyin; and the Independent Non-executive Directors of the Company are Shen Liqiang, Jin Mingda, Cai Tingji and Zhang Yimin.

 

24