Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2009

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

Jinshanwei, Shanghai

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable

 

 

 


Table of Contents

SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED

Form 6-K

TABLE OF CONTENTS

 

     Page

Signature Page

   3

Press Release: Shanghai Petrochemical Announces Results for the First Three Quarters of 2009

   4

2009 Third Quarterly Report dated October 28, 2009

   8

 

2


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: 29 October, 2009     By:  

/S/    RONG GUANGDAO        

    Name:   Rong Guangdao
    Title:   Chairman

 

3


Table of Contents

LOGO

To: Business Editor

[For Immediate Release]

Shanghai Petrochemical Announces Results

for the First Three Quarters of 2009

Achieving a Turnaround from Loss to Net Profit of RMB1.538 Billion

Hong Kong, October 28, 2009 … Sinopec Shanghai Petrochemical Company Limited (“Shanghai Petrochemical” or the “Company”) (HKEx: 338; SSE: 600688; NYSE: SHI) announced today the unaudited operating results of the Company and its subsidiaries (collectively, the “Group”) for the nine-month period ended September 30, 2009 (the “Period”).

Under the China Accounting Standards for Business Enterprises, the Group’s operating income for the Period amounted to RMB34.264 billion, representing a decrease of 31% compared to the same period of last year, due to a significant decrease in product prices following a decrease in crude oil prices as compared to the same period of last year. Operating profit for the Period was RMB2.013 billion (same period of 2008: operating loss was RMB5.710 billion). Net profit attributable to equity shareholders of the Company for the Period was RMB1.538 billion (same period of 2008: net loss attributable to equity shareholders of the Company was RMB2.679 billion). Basic diluted earnings per share was RMB0.214 (same period of 2008: basic diluted losses per share was RMB0.372).

Mr. Rong Guangdao, Chairman of Shanghai Petrochemical, said, “ Since the beginning of this year, China has implemented the Price and Tax Reform on Refined Oil by beginning to levy the fuel consumption tax and indirectly linking the prices of domestic refined oil products with the prices of international crude oil in a controlled manner, together with the promulgation of the “Administrative Measures for Petroleum Prices (Trial)” LOGO in May, the inversion between prices of refined oil products and those of crude oil was basically brought to an end, thus improving the profitability of the Company’s refining operation to a certain extent. The petrochemical operation has bottomed out and re-stabilized, with prices of a majority of products having risen to a

 

4


Table of Contents

certain extent as demands in the downstream industry have gradually stabilized. Also, the production load of the relevant plants of the Company has increased and profitability has, therefore, been enhanced to a certain extent. However, as the impact of the international financial crisis continues to persist and there is a further upward trend of international crude oil prices, together with further intensified competition in the market due to newly added production capacity, many uncertainties still exist in the external operating environment of the Company. The Group will continue to actively respond to difficulties and challenges in its production and operation; strive to ensure a safe, stable and optimized operation; and further improve its work on crude oil purchasing and products sale, with a view to further improving the Company’s operating efficiency.”

Shanghai Petrochemical is one of the largest petrochemical companies in the PRC and was one of the first Chinese companies to effect a global securities offering. Located in Jinshan District in the southwest of Shanghai, it is a highly integrated petrochemical complex which processes crude oil into a broad range of products in synthetic fibres, resins and plastics, intermediate petrochemicals and refined oil products.

This press release contains statements of a forward-looking nature. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the PRC economy may not grow at the same rate in future periods as it has in the last several years, or at all, including as a result of the PRC government’s macro-economic control measures to curb over-heating of the economy; uncertainty as to global economic growth in future periods; the risk that prices of the Company’s raw materials, particularly crude oil, will continue to increase; the risk that the Company may not be able to raise its product prices (particularly refined oil products) accordingly which would adversely affect the Company’s profitability; the risk that new marketing and sales strategies may not be effective; the risk that fluctuations in demand for the Company’s products may cause the Company to either over-invest or under-invest in production capacity in one or more of its four major product categories; the risk that investments

 

5


Table of Contents

in new technologies and development cycles may not produce the benefits anticipated by management; the risk that the trading price of the Company’s shares may decrease for a variety of reasons, some of which may be beyond the control of management; competition in the Company’s existing and potential markets; and other risks outlined in the Company’s filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update this forward-looking information, except as required under applicable law.

– End –

Encl: Consolidated Income Statement (Unaudited)

For further information, please contact:

Ms. Janet Lai / Ms. Christy Lai

Rikes Hill & Knowlton Limited

Tel: (852) 2520 2201

Fax: (852) 2520 2241

 

6


Table of Contents

Sinopec Shanghai Petrochemical Company Limited

Consolidated Income Statement (Unaudited)

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

     For the nine-month period ended
30 September
 
     2009     2008  
     RMB’000     RMB’000  

Operating Income

   34,264,070      49,863,969   

Less: Operating costs

   27,466,240      52,969,122   

Business taxes and surcharges

   3,053,108      759,090   

Selling and distribution expenses

   292,956      401,727   

General and administrative expenses

   1,533,091      1,367,664   

Financial expenses

   253,511      276,516   

(Reversal of) impairment loss

   (17,440   71,956   

Add: Loss from changes in fair value

   (10,423   —     

Investment income

   340,364      272,481   

Including: income from investment in associates and jointly controlled entities

   109,353      129,716   
            

Operating profit / (loss)

   2,012,545      (5,709,625

Add: Non-operating income

   114,194      2,253,760   

Less: Non-operating expenses

   31,678      32,110   

Including: Loss from disposal of non-current assets

   3,426      2,729   
            

Profit / (loss) before income tax

   2,095,061      (3,487,975

Less: Income tax

   502,329      (842,985
            

Net profit / (loss)

   1,592,732      (2,644,990
            

Attributable to:

    

Equity shareholders of the Company

   1,537,871      (2,679,272

Minority interests

   54,861      34,282   

Earnings/(losses) per share

    

Basic

   0.214      (0.372
            

Diluted

   0.214      (0.372
            

Other comprehensive loss

   (42,527   (161,079
            

Total comprehensive income/(loss)

   1,550,205      (2,806,069
            

Attributable to:

    

Equity shareholders of the Company

   1,495,344      (2,840,351

Minority interests

   54,861      34,282   

 

7


Table of Contents

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 338)

2009 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rule 13.09(1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

1 IMPORTANT MESSAGE

 

1.1 The board of directors (the “Board”) and the supervisory committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant that there are no false representations, or misleading statements contained in, or material omissions from, this report, and jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the information contained in this report.

 

1.2 All of the Company’s directors attended the Board meeting.

 

1.3 The financial statements of the Company’s third quarterly report were unaudited.

 

1.4 Mr. Rong Guangdao, Chairman and President of the Company, Mr. Ye Guohua, Chief Financial Officer, overseeing the accounting operations and Mr. Zhou Meiyun, Finance Manager (Accounting Chief), hereby warrant the truthfulness and completeness of the financial report contained in this report.

 

8


Table of Contents
2 BASIC INFORMATION OF THE COMPANY

 

2.1 Major Accounting Data and Financial Indicators

 

               Currency: RMB
     As at the end
of the reporting
period
(30 September 2009)
   As at the end of
the previous year
(31 December 2008)
   Increase/
(decrease) as
compared to the
end of the
previous year (%)

Total assets (’000)

   30,865,244    28,107,465    9.81

Shareholders’ equity (excluding minority interests) (’000)

   15,336,715    13,841,371    10.80

Net asset value per share attributable to equity shareholders of the Company (RMB)

   2.130    1.922    10.82

 

     From the
beginning of

the year to
the end of
the reporting
period (January
2009 -
September 2009)
   Increase/
(decrease) as
compared to the
corresponding
period of the
previous year (%)

Net cash flow from operating activities (’000)

   1,203,146    —  

Net cash flow per share from operating activities (RMB)

   0.167    —  

 

9


Table of Contents
     The reporting
period
(July 2009 -
September 2009)
   From the beginning
of the year to the
end of the
reporting period
(January 2009 -
September 2009)
   Increase/ (decrease) as
compared to the
corresponding
reporting period of
the previous year
(July 2008 -
September 2008) (%)*

Net profit attributable to equity shareholders of the Company (’000)

   550,635    1,537,871    —  

Basic earnings per share (RMB)

   0.076    0.214    —  

Basic earnings per share excluding non-recurring items (RMB)

   0.067    0.183    —  

Diluted earnings per share (RMB)

   0.076    0.214    —  

Fully diluted return on net assets (%)

   3.590    10.027    Increase 16.762
percentage points

Fully diluted return on net assets excluding non-recurring items (%)

   3.133    8.576    Increase 16.316
percentage points

 

* Comparative figures for the corresponding period of the previous year have been restated in accordance with the amendments of the “Notice on the Explanation of Information Disclosure of Companies Offering Securities to the Public No.1 —Non-recurring Items”(2008).

 

10


Table of Contents

Deducting non-recurring items and amounts:

 

Non-recurring items    From the beginning of the
year to the end of the
reporting period
(January 2009 to
September 2009)
 
     (RMB’000)  

Gain from disposal of non-current assets

   330,895   

Enterprises restructure expenses, e.g. expenses for employee placement, integration expenses

   (4,787

Losses arising from changes in fair value of forward exchange contracts

   (10,423

Net expenses of non-operating expenses other than those mentioned above

   (18,854
      

Subtotal

   296,831   

Less: Tax effect for the above items

   (74,208
      

Total

   222,623   
      

Include: Non-recurring items attributable to equity shareholders of the Company

   222,590   

Non-recurring items attributable to minority shareholders

   33   

 

11


Table of Contents
2.2 Number of shareholders at the end of the reporting period and shareholdings of the top ten holders of circulating shares

Unit: Share

 

Total number of shareholders as at the end of the reporting period

   110,377

Shareholdings of the top ten holders of circulating shares

 

Name of shareholders (in full)    Number of shares        
in circulation held        
at the end of the        
reporting period        
   Type of shares

HKSCC (Nominees) Ltd.

LOGO

   2,299,512,101    Overseas listed
foreign shares

China Minsheng Banking Corp., Ltd. —
Orient Selective Mixed Open-end Securities Investment Fund LOGO

LOGO

   57,800,000    RMB-denominated
ordinary shares

China Construction Bank — CIFM China
Advantage Securities Investment Fund LOGO

LOGO

   23,254,087    RMB-denominated
ordinary shares

Bank of China-Harvest Stable Open-end Securities
Investment Fund LOGO

LOGO

   15,280,149    RMB-denominated
ordinary shares

Bank of China-Harvest Income Growth Securities
Investment Fund LOGO

LOGO

   14,006,349    RMB-denominated
ordinary shares

China Life Insurance Company Limited —
Dividend — Individual Dividend —
005L — FH002 Shanghai LOGO

LOGO

   13,844,819    RMB-denominated
ordinary shares

China Life Insurance Company Limited —
Traditional — Ordinary Insurance Product —
005L — CT001 Shanghai LOGO

LOGO

   13,648,194    RMB-denominated
ordinary shares

Bank Of China Limited — Harvest Research Selective
Equity Securities Investment Fund LOGO

LOGO

   6,868,958    RMB-denominated
ordinary shares

Bank of China — Harvest Shanghai and Shenzhen 300
Index Securities Investment Fund LOGO

   6,718,042    RMB-denominated
ordinary shares

China Construction Bank — ChinaAMC Dividend
Mixed Open-end Securities Investment Fund LOGO

   4,316,279    RMB-denominated
ordinary shares

 

12


Table of Contents
3 MAJOR EVENTS

 

3.1 Situation and reasons for significant changes in accounting statements items and financial indicators of the Company

Unit: RMB’000

 

Item    As at        
30 September 2009        
   As at        
31 December 2008        
   Increase    
amount    
   Change
(%)
    Reasons for change

Inventories

   6,533,114    4,492,215    2,040,899    45.43   Increase in work-in-progress inventories of crude oil, heavy oil and naphtha

Unit: RMB’000

 

Item    For the nine-month
period ended
30 September
                  Reasons for change
   2009    2008     Increase/
(decrease)
amount
    Change
(%)
   

Operating profit /(loss)

   2,012,545    (5,709,625   7,722,170      —         

Profit /(loss) before income tax

   2,095,061    (3,487,975   5,583,036      —        Significant decrease in crude oil costs as compared to the corresponding period in 2008

Net profit /(loss)

   1,592,732    (2,644,990   4,237,722      —       

Net profit /(loss) attributable to equity shareholders of the Company

   1,537,871    (2,679,272   4,217,143      —         

Operating income

   34,264,070    49,863,969      (15,599,899   -31.28   Significant decrease in product prices following the decrease in crude oil prices as compared to the corresponding period in 2008

Operating costs

   27,466,240    52,969,122      (25,502,882   -48.15   Significant decrease in crude oil costs as compared to the corresponding period in 2008

Business taxes and surcharges

   3,053,108    759,090      2,294,018      302.21   Fuel surcharge led to significant increase in consumption tax

Income tax

   502,329    (842,985   1,345,314      —        Increase in profit before income tax as compared to the corresponding period in 2008

 

13


Table of Contents
3.2 Warning and explanation on projection of a possible loss or material year-on-year change in net profit from the beginning of the year to the end of the next reporting period

Due to a year-on-year decrease in international crude oil prices, the costs of the Group’s raw materials which are primarily crude oil-related dropped significantly. Meanwhile, since the 1st of January this year, the State Council has implemented the Price and Tax Reform on Refined Oil by beginning to levy the fuel consumption tax and indirectly linking the prices of domestic refined oil products with the prices of international crude oil in a controlled manner. On the 8th of May this year, the State Development and Reform Commission promulgated the “Administrative Measures for Petroleum Prices (Trial)” LOGO, which basically brought the inversion between prices of refined oil products and those of crude oil to an end, thus improving the profitability of the Company’s refining operation to a certain extent. In relation to the petrochemical operation, after the panic sell-off and sharp decrease in prices of products triggered by the financial crisis, it has bottomed out and re-stabilized, with prices of a majority of products having risen to a certain extent as demands in the downstream industry have gradually stabilized. Also, the production load of the relevant plants of the Company has increased and profitability has, therefore, been enhanced to a certain extent. However, as the impact of the international financial crisis continues to persist and there is a further upward trend of international crude oil prices, together with further intensified competition in the market due to newly added production capacity, many uncertainties still exist in the external operating environment of the Company. Therefore, the Group´s production and operation in the fourth quarter will continue to confront many difficulties and challenges. It is anticipated that the Group will remain profitable in its overall performance for the 12-month period ended December 31, 2009. (For the 12-month period ended December 31, 2008, the Group’s net loss attributable to equity shareholders of the Company amounted to RMB6,245.412 million according to PRC Accounting Standards.)

 

3.3 Disclosure as to implementation of the cash dividend policy during the reporting period

The Company recorded significant loss in the year 2008, and therefore no cash dividend was paid for the said year.

 

14


Table of Contents
4 APPENDIX

 

4.1 Consolidated Balance Sheet (Unaudited)

As at 30 September 2009

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

     As at
30 September 2009
   As at 31
December 2008
     RMB’000
(Unaudited)
   RMB’000
(Audited)

Assets

     

Current assets

     

Cash at bank and on hand

   342,975    627,685

Financial assets held for trading

   —      97,644

Bills receivable

   912,091    566,356

Dividends receivable

   68,698    74,000

Trade debtors

   1,136,012    226,293

Advance payments

   188,096    66,772

Other receivables

   118,946    111,578

Inventories

   6,533,114    4,492,215

Other current assets

   166,723    248,808
         

Total current assets

   9,466,655    6,511,351
         

Non-current assets

     

Available-for-sale financial assets

   58,865    123,918

Long-term receivables

   100,000    —  

Long-term equity investments

   2,845,298    2,941,717

Investment property

   482,745    492,690

Fixed assets

   15,024,716    13,528,185

Construction in progress

   680,468    1,854,154

Intangible assets

   562,065    577,479

Long-term deferred expenses

   152,227    145,553

Deferred tax assets

   1,492,205    1,932,418
         

Total non-current assets

   21,398,589    21,596,114

Total assets

   30,865,244    28,107,465
         

 

15


Table of Contents
     As at
30 September 2009
   As at 31
December 2008
 
     RMB’000
(Unaudited)
   RMB’000
(Audited)
 

Liabilities and shareholders’ equity

     

Current liabilities

     

Short-term loans

   8,003,242    8,838,204   

Bills payable

   1,733,158    265,443   

Trade creditors

   1,733,747    2,513,076   

Receipts in advance

   849,496    443,471   

Employee benefits payable

   26,407    23,240   

Taxes payable

   295,196    45,448   

Interest payable

   23,895    18,333   

Other payables

   824,362    660,984   

Short-term debentures payable

   1,000,000    —     

Current portion of non-current liabilities

   199,521    534,521   
           

Total current liabilities

   14,689,024    13,342,720   

Non-current liabilities

     

Long-term loans

   329,021    429,021   

Other non-current liabilities

   225,810    230,000   
           

Total non-current liabilities

   554,831    659,021   

Total liabilities

   15,243,855    14,001,741   

Shareholders’ equity

     

Share capital

   7,200,000    7,200,000   

Capital reserve

   2,896,654    2,939,181   

Surplus reserve

   4,766,408    4,766,408   

Retained earnings / (Accumulated loss)

   473,653    (1,064,218
           

Total equity attributable to equity shareholders of the Company

   15,336,715    13,841,371   

Minority interests

   284,674    264,353   
           
Total equity    15,621,389    14,105,724   
Total liabilities and shareholders’ equity    30,865,244    28,107,465   
           

 

16


Table of Contents

Balance Sheet

As at 30 September 2009 (Unaudited)

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

     As at
30 September
2009
   As at
31 December
2008
     RMB’000
(Unaudited)
   RMB’000
(Audited)

Assets

     

Current assets

     

Cash at bank and in hand

   193,625    294,786

Financial assets held for trading

   —      97,644

Bills receivable

   829,484    436,056

Dividends receivable

   64,000    74,000

Trade debtors

   1,007,657    197,522

Advance payments

   202,358    65,586

Other receivables

   117,018    12,465

Inventories

   6,256,325    4,249,254

Other current assets

   142,589    245,420
         

Total current assets

   8,813,056    5,672,733
         

Non-current assets

     

Available-for-sale financial assets

   58,865    111,327

Long-term equity investments

   4,037,086    4,231,982

Investment property

   543,212    554,405

Fixed assets

   14,349,385    12,648,909

Construction in progress

   641,640    1,815,344

Intangible assets

   448,708    459,181

Long-term deferred expenses

   150,226    141,331

Deferred tax assets

   1,492,432    1,935,851
         

Total non-current assets

   21,721,554    21,898,330
         

Total assets

   30,534,610    27,571,063
         

 

17


Table of Contents
     As at
30 September
2009
   As at
31 December
2008
 
    

RMB’000

(Unaudited)

   RMB’000
(Audited)
 

Liabilities and shareholders’ equity

     

Current liabilities

     

Short-term loans

   7,725,672    8,683,204   

Bills payable

   1,824,876    265,364   

Trade creditors

   1,338,418    2,399,527   

Receipts in advance

   765,135    369,723   

Employee benefits payable

   23,022    20,443   

Taxes payable

   284,194    39,062   

Interests payable

   23,895    18,333   

Other payables

   1,418,274    921,185   

Short-term debentures payable

   1,000,000    —     

Current portion of non-current liabilities

   150,000    450,000   
           

Total current liabilities

   14,553,486    13,166,841   

Non-current liabilities

     

Long-term loans

   450,000    300,000   

Other non-current liabilities

   225,810    230,000   
           

Total non-current liabilities

   675,810    530,000   
           

Total liabilities

   15,229,296    13,696,841   
           

Shareholders’ equity

     

Share capital

   7,200,000    7,200,000   

Capital reserves

   2,896,654    2,930,412   

Surplus reserves

   4,766,408    4,766,408   

Retained earnings / (Accumulated loss)

   442,252    (1,022,598
           

Total equity

   15,305,314    13,874,222   
           

Total liabilities and shareholders’ equity

   30,534,610    27,571,063   
           

 

18


Table of Contents
4.2 Income Statements (Unaudited)

For the nine-month period ended 30 September 2009

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

         The Group     The Company  
         2009     2008     2009     2008  
         RMB’000
(Unaudited)
    RMB’000
(Unaudited)
    RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Operating income

   34,264,070      49,863,969      29,662,974      46,274,044   

Less: Operating costs

   27,466,240      52,969,122      23,189,868      49,628,883   

Business taxes and surcharges

   3,053,108      759,090      3,048,430      750,902   

Selling and distribution expenses

   292,956      401,727      233,614      337,268   

General and administrative expenses

   1,533,091      1,367,664      1,371,773      1,194,452   

Financial expenses

   253,511      276,516      236,954      237,496   

(Reversal of) impairment loss

   (17,440   71,956      (11,609   182,227   

Add: Loss from changes in fair value

   (10,423   —        (10,423   —     

Investment income

   340,364      272,481      253,200      239,535   

Including:

  income from investment in associates and jointly controlled entities    109,353      129,716      106,316      111,553   
                          

Operating profit/(loss)

   2,012,545      (5,709,625   1,836,721      (5,817,649

Add: Non-operating income

   114,194      2,253,760      113,593      2,252,214   

Less: Non-operating expenses

   31,678      32,110      30,792      31,044   

Including:

  loss from disposal of non-current assets    3,426      2,729      2,836      2,278   
                          

Profit/(loss) before income tax

   2,095,061      (3,487,975   1,919,522      (3,596,479

Less: Income tax

   502,329      (842,985   454,672      (885,942
                          

Net profit/(loss)

   1,592,732      (2,644,990   1,464,850      (2,710,537
                          

Attributable to:

        

Equity shareholders of the Company

   1,537,871      (2,679,272    

Minority interests

   54,861      34,282       

Earnings/(losses) per share

        

Basic

   0.214      (0.372    
                  

Diluted

   0.214      (0.372    
                  

Other comprehensive loss

   (42,527   (161,079   (33,758   (137,070
                          

Total comprehensive income/(loss)

   1,550,205      (2,806,069   1,431,092      (2,847,607
                          

Attributable to:

        

Equity shareholders of the Company

   1,495,344      (2,840,351    

Minority interests

   54,861      34,282       

 

19


Table of Contents

Income Statements (Unaudited)

For the three-month period from July to September 2009

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

         The Group     The Company  
         2009     2008     2009     2008  
         RMB’000
(Unaudited)
    RMB’000
(Unaudited)
    RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Operating income

   13,059,390      16,956,208      11,224,196      15,841,161   

Less: Operating costs

   10,787,579      19,664,728      9,037,526      18,607,040   

Business taxes and surcharges

   958,395      186,340      957,595      183,581   

Selling and distribution expenses

   107,076      131,371      86,839      109,441   

General and administrative expenses

   574,934      468,204      524,584      409,036   

Financial expenses

   48,704      137,482      41,972      124,989   

Reversal of impairment loss

   (604   —        —        —     

Add: Loss from changes in fair value

   (51   —        (51   —     

Investment income/(loss)

   159,571      (12,619   174,971      (18,144

Including:

  income/(loss) from investment in associates and jointly controlled entities    62,164      (17,385   67,810      (21,947
                          

Operating profit/(loss)

   742,826      (3,644,536   750,600      (3,611,070

Add: Non-operating income

   15,113      611,553      15,074      611,439   

Less: Non-operating expenses

   16,440      6,053      16,439      5,393   

Including:

  loss from disposal of non-current assets    851      705      851      255   
                          

Profit/(loss) before income tax

   741,499      (3,039,036   749,235      (3,005,024

Less: Income tax

   178,192      (740,428   167,472      (745,626
                          

Net profit/(loss)

   563,307      (2,298,608   581,763      (2,259,398
                          

Attributable to:

        

Equity shareholders of the Company

   550,635      (2,306,500    

Minority interests

   12,672      7,892       

Earnings/(losses) per share

        

Basic

   0.076      (0.320    
                          

Diluted

   0.076      (0.320    
                          

Other comprehensive loss

   (73,443   (6,198   (73,443   (3,939
                          

Total comprehensive income/(loss)

   489,864      (2,304,806   508,320      (2,263,337
                          

Attributable to:

        

Equity shareholders of the Company

   477,192      (2,312,698    

Minority interests

   12,672      7,892       

 

20


Table of Contents
4.3 Consolidated Cash Flow Statements (Unaudited)

For the nine-month period ended 30 September 2009

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

     2009     2008  
     RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Cash flows from operating activities:

    

Cash received from sale of goods and rendering of services

   39,487,581      59,675,620   

Refund of taxes

   8,435      83,917   

Other cash received relating to operating activities

   1,898      2,116,337   
            

Sub-total of cash inflows

   39,497,914      61,875,874   
            

Cash paid for goods and services

   (33,903,429   (62,786,689

Cash paid to and for employees

   (1,267,286   (1,375,293

Cash paid for all types of taxes

   (2,876,134   (714,753

Other cash paid relating to operating activities

   (247,919   (288,964
            

Sub-total of cash outflows

   (38,294,768   (65,165,699

Net cash inflow/(outflow) from operating activities

   1,203,146      (3,289,825
            

Cash flows from investing activities:

    

Cash received from disposal of investments

   431,862      153,997   

Cash received from investment income

   75,865      540,842   

Net cash received from disposal of fixed assets and intangible assets

   116,613      16,620   

Other cash received relating to investing activities

   14,816      49,967   
            

Sub-total of cash inflows

   639,156      761,426   
            

Cash paid for acquisition of fixed assets and intangible assets

   (1,484,844   (848,334

Cash paid for investment

   (132,000   —     
            

Sub-total of cash outflows

   (1,616,844   (848,334

Net cash outflow from investing activities

   (977,688   (86,908
            

 

21


Table of Contents
     2009     2008  
     RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Cash flows from financing activities:

    

Cash received from issue of debenture

   1,000,000      —     

Proceeds from borrowings

   23,059,152      22,273,828   
            

Sub-total of cash inflows

   24,059,152      22,273,828   
            

Repayments of borrowings

   (24,244,133   (18,321,899

Cash paid for dividends, profits distribution and interest

   (325,190   (751,199
            

Sub-total of cash outflows

   (24,569,323   (19,073,098

Net cash (outflow)/inflow from financing activities

   (510,171   3,200,730   
            

Effect of foreign exchange rate changes on cash and cash equivalents

   3      (1,186
            

Net decrease in cash and cash equivalents

   (284,710   (177,189

Add: Cash and cash equivalents at the beginning of the period

   627,685      893,165   
            

Cash and cash equivalents at the end of the period

   342,975      715,976   
            

 

22


Table of Contents
4.4 Cash Flow Statements (Unaudited)

For the nine-month period ended 30 September 2009

Prepared under the China Accounting Standards for Business Enterprises (2006)

 

     2009     2008  
     RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Cash flows from operating activities:

    

Cashed received from sale of goods and rendering of services

   33,888,663      54,722,512   

Refund of taxes

   —        83,917   

Other cash received relating to operating activities

   1,401      2,114,997   
            

Sub-total of cash inflows

   33,890,064      56,921,426   
            

Cash paid for goods and services

   (28,308,871   (58,474,603

Cash paid to and for employees

   (1,175,318   (1,107,236

Cash paid for all types of taxes

   (2,833,055   (650,526

Other cash paid relating to operating activities

   (233,382   (256,212
            

Sub-total of cash outflows

   (32,550,626   (60,488,577
            

Net cash inflow/(outflow) from operating activities

   1,339,438      (3,567,151
            

Cash flows from investing activities:

    

Cash received from disposal of investments

   144,326      120,001   

Cash received from investment income

   69,973      531,042   

Net cash received from disposal of fixed assets and intangible assets

   110,534      10,900   

Other cash received relating to investing activities

   10,961      42,812   
            

Sub-total of cash inflows

   335,794      704,755   
            

Cash paid for acquisition of fixed assets and intangible assets

   (1,476,137   (841,435
            

Sub-total of cash outflows

   (1,476,137   (841,435
            

Net cash outflow from investing activities

   (1,140,343   (136,680
            

 

23


Table of Contents
     2009     2008  
     RMB’000
(Unaudited)
    RMB’000
(Unaudited)
 

Cash flows from financing activities:

    

Cash received from issue of debenture

   1,000,000      —     

Proceeds from borrowings

   22,946,943      22,115,828   
            

Sub-total of cash inflows

   23,946,943      22,115,828   
            

Repayments of borrowings

   (23,968,495   (17,982,924

Cash paid for dividends, profits distribution and interest

   (278,710   (643,901
            

Sub-total of cash outflows

   (24,247,205   (18,626,825
            

Net cash (outflow)/inflow from financing activities

   (300,262   3,489,003   
            

Effect of foreign exchange rate changes on cash and cash equivalents

   6      (7
            

Net decrease in cash and cash equivalents

   (101,161   (214,835

Add: Cash and cash equivalents at the beginning of the period

   294,786      634,533   
            

Cash and cash equivalents at the end of the period

   193,625      419,698   
            

 

 

By order of the Board    

Rong Guangdao      

Chairman        

Shanghai, the PRC, 28 October 2009

As at the date of this announcement, the executive directors of the Company are Rong Guangdao, Du Chongjun, Han Zhihao, Li Honggen, Shi Wei and Dai Jinbao; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Chen Xinyuan, Sun Chiping, Jiang Zhiquan and Zhou Yunnong.

 

24