FORM 6 – K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report on Foreign Issuer

Pursuant to Rule 13a – 16 or 15d – 16
of the Securities Exchange Act of 1934
 
For the Month of February, 2017
 
Gilat Satellite Networks Ltd.
(Translation of Registrant’s Name into English)
 
Gilat House, Yegia Kapayim Street
Daniv Park, Kiryat Arye, Petah Tikva, Israel
(Address of Principal Corporate Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F  ☒  Form 40-F  ☐
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes ☐  No  ☒
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):   N/A


Attached hereto is Registrant’s press release dated February 14, 2017, announcing Gilat’s Fourth Quarter 2016 and year-end results.
 
We consent to the incorporation by reference of the GAAP financial information included herein, in the Registration Statements on Form F-3 (Registration No. 333-195680) and the Registration Statements on Form S-8 (Registration Nos.  333-113932, 333-123410, 333-132649, 333-158476, 333-180552, 333-187021, 333-204867 and 333-210820).
 
Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Gilat Satellite Networks Ltd.
 
  (Registrant)  
       
Dated February 14, 2017
By:
/s/ Yael Shofar  
    Yael Shofar  
   
General Counsel
 
       

2

 
Gilat Reports Profitable Fourth Quarter 2016 Results;
Full Year Revenue Grew to $279.6 Million, with Significant
Increase in Profitability

GAAP Operating Income was $0.8 million; Adjusted EBITDA reached $19.2 Million

Petah Tikva, Israel – February 14, 2017 – Gilat Satellite Networks Ltd. (NASDAQ, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the fourth quarter and full year ended December 31, 2016.

Key Financial Highlights:
·
Revenues for Q4 2016 increased 19% to $80.3 million from $67.7 million in Q4 2015.
 
·
Full year 2016 revenues totaled $279.6 million, an increase of 42% from $197.5 million in 2015.
 
·
Profitability continued to improve:
 
o
Q4 2016 GAAP operating income reached $6.5 million and non-GAAP operating income was $9.0 million.
 
o
Full year 2016 GAAP operating income was $0.8 million and non-GAAP operating income was $11.7 million.
 
o
GAAP net income for Q4 2016 was $4.5 million, or $0.08 per diluted share, non-GAAP net income was $7.0 million, or $0.13 per diluted share.
 
o
GAAP loss for full year 2016 was $5.3 million, or $0.10 per diluted share. Full year 2016 non-GAAP net income was $5.6 million, or $0.11 per diluted share.
 
o
Adjusted EBITDA for Q4 2016 was $10.8 million.
 
o
Full year 2016 Adjusted EBITDA reached $19.2 million compared with Adjusted EBITDA of $6.1 million in 2015.
 
·
Management objectives for 2017: revenues between $280 to $300 million, GAAP operating income between $4 and $8 million, and Adjusted EBITDA of between $20 and $24 million.
 
“I am pleased to report Gilat's positive results in the fourth quarter and for full year 2016,” said Yona Ovadia, CEO of Gilat. "We made progress in our broadband and In-Flight Connectivity (IFC) growth engines and continued to invest in our technology leadership, while keeping profitability improvement as a high management priority. As a result, we achieved a profitable fourth quarter along with full-year Adjusted EBITDA within the range of our 2016 management objectives, despite ongoing headwinds in Latin America and a slowdown at the end of the year in our Peru project.

3

“In Q4, as part of our broadband strategy, we are pleased to have made progress also in affordable broadband to consumers, as we recently won Tricolor TV, the largest DTH (Direct-to-Home) provider in Russia, who plans to include our unique world’s first all outdoor Scorpio VSAT. In mobility, our technology continues to be chosen for In-Flight Connectivity (IFC) as reflected in our strategic partnership with Air Esurfing, an Air Media wholly owned subsidiary in China, to deliver broadband connectivity to airlines throughout China. We were also awarded a joint R&D project with Airbus for the development of a fully integrated Electronically Steerable Antenna (ESA) aero terminal based on our leading phased array technology.
 
“Our management objectives for 2017 are a continuation and acceleration of our achievements in 2016. Our objectives are for revenues between $280 to $300 million, GAAP operating income between $4 and $8 million and Adjusted EBITDA of between $20 and $24 million, which reflect a high management priority on profitability, in parallel with continued focus on our broadband and mobility growth engines, via maintaining product innovation and leadership.”
 
Key Recent Announcements:
·
Gilat Awarded a Clean Sky 2 Call to Develop Electronically Steerable Antenna (ESA) for In-Flight Connectivity (IFC) for Airbus Technology Demonstrator
 
·
Gilat to Supply Broadband Consumer VSATs for the Joint Service of Tricolor TV and Eutelsat Networks
 
·
Gilat and Air Esurfing Announce a Strategic Collaboration to Provide In-Flight Connectivity (IFC) for China’s Domestic Airline Market
 
Conference Call and Webcast Details:
Gilat management will host a conference call today, February 14, at 14:30 GMT / 09:30 AM EST / 16:30 IST to discuss the fourth quarter and full year results. International participants are invited to access the call at (972) 3-918-0610, and US-based participants are invited to access the call by dialing 1-888-407-2553.

A simultaneous Webcast of the conference call will be available on the Gilat website at www.gilat.com and through this link: 
http://www.veidan-stream.com/?con=Gilat_Satellite_Networks_Q4_2016_Results

The webcast will also be archived for a period of 30 days on the Company’s website and through the link above.
 
Conference Call Replay
A replay of the conference call will be available beginning approximately 17:00 GMT/ 12:00 PM EST/ 19:00 IST today, until 17:00 GMT/ 12:00 PM EST/ 19:00 IST on February 17, 2017.

International participants are invited to access the replay of the call at (972) 3-925-5901, and US-based participants are invited to access the call by dialing 1-888-782-4291.
 
A replay of the call may also be accessed as a webcast via Gilat’s website at www.gilat.com and will be archived for 30 days.

4

 
Non-GAAP Measures
The attached summary unaudited financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents Non-GAAP presentations of net income, operating income, Adjusted EBITDA and earnings per share. The adjustments to the company’s GAAP results are made with the intent of providing both management and investors a more complete understanding of the company’s underlying operational results, trends and performance. Gilat is presenting Adjusted EBITDA (operating income before depreciation, amortization, non-cash stock option expenses and other costs related to acquisition transactions, restructuring cost, goodwill impairment, impairment of long lived assets and trade secrets litigation expenses) due to a significant increase in litigation expense relating to an ongoing trade secrets litigation in the U.S. against former employees, which commenced in 2015.

Adjusted EBITDA is presented to compare the company’s performance to that of prior periods and evaluate the company’s financial and operating results on a consistent basis from period to period. The company also believes this measure, when viewed in combination with the company’s financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's Operating income and Adjusted EBITDA is presented in the attached summary financial statements.

Non-GAAP presentations of net income, operating income, Adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat’s operating performance or liquidity.
 
About Gilat
Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications. With 30 years of experience, we design and manufacture cutting-edge ground segment equipment, and provide comprehensive solutions and end-to-end services, powered by our innovative technology. Delivering high value competitive solutions, our portfolio comprises of a cloud based VSAT network platform, high-speed modems, high performance on-the-move antennas and high efficiency, high power Solid State Amplifiers (SSPA) and Block Upconverters (BUC).

Gilat’s comprehensive solutions support multiple applications with a full portfolio of products to address key applications including broadband access, cellular backhaul, enterprise, in-flight connectivity, maritime, trains, defense and public safety, all while meeting the most stringent service level requirements.  Gilat controlling shareholders are the FIMI Private Equity Funds. For more information, please visit: www.gilat.com

5

Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words "estimate", "project", "intend", "expect", "believe" and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat's products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat's products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company's proprietary technology and risks associated with Gilat's international operations and its location in Israel. We undertake no obligation to update or revise any forward-looking statements for any reason. For additional information regarding these and other risks and uncertainties associated with Gilat's business, reference is made to Gilat's reports filed from time to time with the Securities and Exchange Commission.

Contact:
Gilat Satellite Networks
Doreet Oren
DoreetO@gilat.com

Comm-Partners LLC
June Filingeri, President
203-972-0186
junefil@optonline.net
 
6

GILAT SATELLITE NETWORKS LTD.
               
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             
U.S. dollars in thousands (except share and per share data)
             
 
    Year ended     Three months ended  
    December 31,     December 31,  
   
2016
   
2015
   
2016
   
2015
 
   
Unaudited
   
Audited
   
Unaudited
   
Unaudited
 
                         
Revenues
 
$
279,551
   
$
197,543
   
$
80,345
   
$
67,682
 
Cost of revenues
   
204,061
     
143,318
     
56,147
     
47,181
 
Impairment of long lived assets
   
-
     
10,137
     
-
     
10,137
 
Gross profit
   
75,490
     
44,088
     
24,198
     
10,364
 
                                 
Research and development expenses
   
26,477
     
24,952
     
7,103
     
5,709
 
Less - grants
   
1,624
     
2,540
     
616
     
1,977
 
Research and development, net
   
24,853
     
22,412
     
6,487
     
3,732
 
Selling and marketing expenses
   
23,411
     
24,823
     
6,187
     
6,098
 
General and administrative expenses
   
26,471
     
18,644
     
5,036
     
3,418
 
Restructuring costs
   
-
     
1,508
     
-
     
522
 
Goodwill impairment
   
-
     
20,402
     
-
     
-
 
Total operating expenses
   
74,735
     
87,789
     
17,710
     
13,770
 
Operating income (loss)
   
755
     
(43,701
)
   
6,488
     
(3,406
)
Financial expenses, net
   
(4,843
)
   
(7,243
)
   
(1,668
)
   
(1,393
)
Income (loss) before taxes on income
   
(4,088
)
   
(50,944
)
   
4,820
     
(4,799
)
Taxes on income
   
1,252
     
1,190
     
285
     
450
 
Income (loss) from continuing operations
   
(5,340
)
   
(52,134
)
   
4,535
     
(5,249
)
Loss from discontinued operations
   
-
     
(200
)
   
-
     
-
 
Income (loss)
 
$
(5,340
)
 
$
(52,334
)
 
$
4,535
   
$
(5,249
)
                                 
Income (loss) per share from continuing operations (basic and diluted)
   
(0.10
)
   
(1.19
)
   
0.08
     
(0.12
)
Loss per share from discontinued operations (basic and diluted)
   
-
     
(0.00
)
   
-
     
-
 
Income (loss) per share (basic and diluted)
 
$
(0.10
)
 
$
(1.19
)
 
$
0.08
   
$
(0.12
)
                                 
Weighted average number of shares used in
                               
computing income (loss) per share
                               
    Basic
   
51,970,458
     
43,655,309
     
54,591,346
     
44,311,825
 
    Diluted
   
51,970,458
     
43,655,309
     
54,615,092
     
44,311,825
 

7


GILAT SATELLITE NETWORKS LTD.
               
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
           
FOR COMPARATIVE PURPOSES
               
U.S. dollars in thousands (except share and per share data)
               
 
   
Three months ended
   
Three months ended
 
   
December 31, 2016
   
December 31, 2015
 
   
GAAP
   
Adjustments (1)
   
Non-GAAP
   
GAAP
   
Adjustments (1)
   
Non-GAAP
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                                     
Gross profit
 
$
24,198
     
1,204
   
$
25,402
   
$
10,364
     
11,387
   
$
21,751
 
Operating expenses
   
17,710
     
(1,264
)
   
16,446
     
13,770
     
(989
)
   
12,781
 
Operating income (loss)
   
6,488
     
2,468
     
8,956
     
(3,406
)
   
12,376
     
8,970
 
Income (loss) before taxes on income
   
4,820
     
2,468
     
7,288
     
(4,799
)
   
12,376
     
7,577
 
Income (loss)
 
$
4,535
     
2,468
   
$
7,003
   
$
(5,249
)
   
12,376
   
$
7,127
 
                                                 
Basic income (loss) per share
 
$
0.08
     
0.05
   
$
0.13
   
$
(0.12
)
   
0.28
   
$
0.16
 
                                                 
Diluted income (loss) per share
 
$
0.08
     
0.05
   
$
0.13
   
$
(0.12
)
   
0.28
   
$
0.16
 
                                                 
Weighted average number of shares used in
                                               
   computing income (loss) per share
                                               
    Basic
   
54,591,346
             
54,591,346
     
44,311,825
             
44,311,825
 
    Diluted
   
54,615,092
             
54,652,640
     
44,311,825
             
44,567,776
 

(1)
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, impairment of goodwill and long lived assets, trade secrets litigation expenses, restructuring costs and loss from discontinued operations.

         
Three months ended
               
Three months ended
       
         
December 31, 2016
               
December 31, 2015
       
         
Unaudited
               
Unaudited
       
                                     
GAAP income (loss)
     
$
4,535
           
$
(5,249
)
   
Gross profit
                                               
Non-cash stock-based compensation expenses
           
9
                     
52
         
Amortization of intangible assets related to acquisition transactions
     
1,195
                     
1,198
         
Impairment of long lived assets
           
-
                     
10,137
         
             
1,204
                     
11,387
         
Operating expenses
                                               
Non-cash stock-based compensation expenses
           
207
                     
184
         
Amortization of intangible assets related to acquisition transactions:
     
193
                     
190
         
Trade secrets litigation expenses
           
864
                     
93
         
Restructuring costs
           
-
                     
522
         
             
1,264
                     
989
         
                                                 
Non GAAP income
         
$
7,003
                   
$
7,127
         
8

 
GILAT SATELLITE NETWORKS LTD.  
           
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS  
           
FOR COMPARATIVE PURPOSES    
           
U.S. dollars in thousands (except share and per share data)    
           
 
    Year ended     Year ended  
    31 December 2016     31 December 2015  
   
GAAP
   
Adjustments (1)
   
Non-GAAP
   
GAAP
   
Adjustments (1)
   
Non-GAAP
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                                     
Gross profit
 
$
75,490
     
4,817
   
$
80,307
   
$
44,088
     
15,146
   
$
59,234
 
Operating expenses
   
74,735
     
(6,091
)
   
68,644
     
87,789
     
(25,200
)
   
62,589
 
Operating income (loss)
   
755
     
10,908
     
11,663
     
(43,701
)
   
40,346
     
(3,355
)
Income (loss) before taxes on income
   
(4,088
)
   
10,908
     
6,820
     
(50,944
)
   
40,346
     
(10,598
)
Income (loss) from continuing operations
   
(5,340
)
   
10,908
     
5,568
     
(52,134
)
   
40,346
     
(11,788
)
Loss from discontinued operations
   
-
     
-
     
-
     
(200
)
   
200
     
-
 
Income (loss)
 
$
(5,340
)
   
10,908
   
$
5,568
   
$
(52,334
)
   
40,546
   
$
(11,788
)
                                                 
Income (loss) per share from continuing operations (basic and diluted)
   
(0.10
)
   
0.21
     
0.11
     
(1.19
)
   
0.92
     
(0.27
)
Loss per share from discontinued operations (basic and diluted)
   
-
     
-
     
-
     
(0.00
)
   
0.00
     
-
 
Income (loss) per share (basic and diluted)
 
$
(0.10
)
   
0.21
   
$
0.11
   
$
(1.19
)
   
0.92
   
$
(0.27
)
                                                 
Weighted average number of shares used in
                                               
   computing net income (loss) per share
                                               
    Basic
   
51,970,458
             
51,970,458
     
43,655,309
             
43,655,309
 
    Diluted
   
51,970,458
             
52,123,677
     
43,655,309
             
43,655,309
 
 
(1)
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, impairment of goodwill and long lived assets, trade secrets litigation expenses, restructuring costs and loss from discontinued operations.
 
         
Year ended
               
Year ended
       
         
31 December 2016
               
31 December 2015
       
         
Unaudited
               
Unaudited
       
                                     
GAAP loss
 
 
 
 
$
(5,340
)
     
$
(52,334
)
 
Gross profit
                                               
Non-cash stock-based compensation expenses
           
41
                     
217
         
Amortization of intangible assets related to acquisition transactions
           
4,776
                     
4,792
         
Impairment of long lived assets
           
-
                     
10,137
         
             
4,817
                     
15,146
         
Operating expenses
                                               
Non-cash stock-based compensation expenses
           
867
                     
1,684
         
Amortization of intangible assets related to acquisition transactions:
           
777
                     
805
         
Goodwill impairment
           
-
                     
20,402
         
Trade secrets litigation expenses
           
4,447
                     
801
         
Restructuring costs
           
-
                     
1,508
         
             
6,091
                     
25,200
         
                                                 
Loss from discontinued operations
           
-
                     
200
         
                                                 
Non GAAP income (loss)
         
$
5,568
                   
$
(11,788
)
       
 
 
9

GILAT SATELLITE NETWORKS LTD.
             
CONDENSED ADJUSTED EBITDA
             
U.S. dollars in thousands
               
 
    Year ended     Three months ended  
    December 31,     December 31,  
   
2016
   
2015
   
2016
   
2015
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
GAAP operating income (loss)
 
$
755
   
$
(43,701
)
 
$
6,488
   
$
(3,406
)
Add:
                               
Non-cash stock-based compensation expenses
   
908
     
1,901
     
216
     
236
 
Restructuring costs
   
-
     
1,508
     
-
     
522
 
Impairment of goodwill and long lived assets
   
-
     
30,539
     
-
     
10,137
 
Trade secrets litigation expenses
   
4,447
     
801
     
864
     
93
 
Depreciation and amortization
   
13,108
     
15,072
     
3,277
     
3,613
 
Adjusted EBITDA
 
$
19,218
   
$
6,120
   
$
10,845
   
$
11,195
 
 
 
10

GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED BALANCE SHEET
     
U.S. dollars in thousands
       
         
 
   
December 31,
   
December 31,
 
   
2016
   
2015
 
   
Unaudited
   
Audited
 
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
40,133
   
$
18,435
 
Restricted cash
   
62,229
     
100,779
 
Restricted cash held by trustees
   
9,058
     
8,524
 
Trade receivables, net
   
89,377
     
50,984
 
Inventories
   
21,469
     
25,358
 
Other current assets
   
17,017
     
16,223
 
Total current assets
   
239,283
     
220,303
 
                 
LONG-TERM INVESTMENTS AND RECEIVABLES:
               
Long-term restricted cash
   
213
     
179
 
Severance pay funds
   
7,791
     
7,545
 
Other long term receivables
   
223
     
221
 
Total long-term investments and receivables
   
8,227
     
7,945
 
                 
PROPERTY AND EQUIPMENT, NET
   
80,837
     
81,963
 
                 
INTANGIBLE ASSETS, NET
   
11,383
     
17,154
 
                 
GOODWILL
   
43,468
     
43,468
 
                 
TOTAL ASSETS
 
$
383,198
   
$
370,833
 
 
11

GILAT SATELLITE NETWORKS LTD.
       
CONDENSED CONSOLIDATED BALANCE SHEET
     
U.S. dollars in thousands
       
 
   
December 31,
   
December 31,
 
   
2016
   
2015
 
   
Unaudited
   
Audited
 
             
LIABILITIES AND EQUITY
           
             
CURRENT LIABILITIES:
           
Short-term bank credit and loans
 
$
-
   
$
7,000
 
Current maturities of long-term loans
   
4,617
     
4,542
 
Trade payables
   
29,625
     
17,210
 
Accrued expenses
   
53,429
     
23,481
 
Advances from customers
   
29,751
     
82,813
 
Advances from customers, held by trustees
   
7,498
     
8,515
 
Other current liabilities
   
21,754
     
16,213
 
                 
Total current liabilities
   
146,674
     
159,774
 
                 
LONG-TERM LIABILITIES:
               
Accrued severance pay
   
7,485
     
7,506
 
Long-term loans, net of current maturities
   
16,932
     
21,493
 
Other long-term liabilities
   
2,281
     
3,978
 
                 
Total long-term liabilities
   
26,698
     
32,977
 
                 
EQUITY:
               
Share capital - ordinary shares of NIS 0.2 par value
   
2,593
     
2,048
 
Additional paid-in capital
   
920,162
     
884,126
 
Accumulated other comprehensive loss
   
(3,224
)
   
(3,727
)
Accumulated deficit
   
(709,705
)
   
(704,365
)
                 
Total equity
   
209,826
     
178,082
 
                 
TOTAL LIABILITIES AND EQUITY
 
$
383,198
   
$
370,833
 
 
 
12

GILAT SATELLITE NETWORKS LTD.
                 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             
U.S. dollars in thousands
                 
                     
 
   
Year ended
   
Three months ended
 
   
December 31,
   
December 31,
 
   
2016
   
2015
   
2016
   
2015
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
Cash flows from continuing operations
                       
Cash Flows from Operating Activities:
                       
Net Income (Loss)
 
$
(5,340
)
 
$
(52,334
)
 
$
4,535
   
$
(5,249
)
Loss from discontinued operations
   
-
     
200
     
-
     
-
 
Net income (loss) from continuing operations
   
(5,340
)
   
(52,134
)
   
4,535
     
(5,249
)
Adjustments required to reconcile net income (loss)
                               
 to net cash provided by (used in) operating activities:
                               
Depreciation and Amortization
   
13,108
     
15,072
     
3,277
     
3,613
 
Goodwill impairment
   
-
     
20,402
     
-
     
-
 
Impairment of long lived assets
   
-
     
10,137
     
-
     
10,137
 
Capital loss from disposal of property and equipment
   
(88
)
   
82
     
-
     
-
 
Stock-Based Compensation
   
908
     
1,901
     
216
     
236
 
Accrued severance pay, net
   
(267
)
   
(111
)
   
(65
)
   
163
 
Accrued interest and exchange rate differences on
                               
   short and long-term restricted cash, net
   
(1,382
)
   
842
     
72
     
635
 
Exchange rate differences on long-term loans
   
(43
)
   
(288
)
   
(99
)
   
(67
)
Deferred income taxes, net
   
4
     
1
     
(1
)
   
(10
)
Decrease (increase) in trade receivables, net
   
(37,586
)
   
4,553
     
(47,695
)
   
(12,177
)
Decrease (increase) in other assets (including short-term, long-term
                               
   and deferred charges)
   
(3,386
)
   
998
     
(4,593
)
   
97
 
Decrease (increase) in inventories
   
2,221
     
(2,821
)
   
1,356
     
2,090
 
Decrease (Increase) in restricted cash directly related to operating activities, net
   
48,519
     
(87,004
)
   
12,991
     
(34,268
)
Increase (decrease) in trade payables
   
12,454
     
(5,133
)
   
8,607
     
2,514
 
Increase in accrued expenses
   
30,149
     
2,935
     
4,135
     
3,444
 
Increase (decrease) in advance from customers
   
(53,081
)
   
79,884
     
13,561
     
24,268
 
Increase (decrease) in advances from customers, held
                               
   by trustees
   
922
     
(2,243
)
   
1,950
     
6,168
 
Increase (decrease) in other current liabilities and other long term liabilities
   
3,666
     
(1,860
)
   
2,036
     
(1,454
)
Net cash provided by (used in) operating activities
   
10,778
     
(14,787
)
   
283
     
140
 
                                 
Cash Flows from Investing Activities:
                               
Purchase of property and equipment
   
(4,307
)
   
(3,930
)
   
(1,485
)
   
(821
)
Investment in restricted cash held by trustees
   
(16,200
)
   
(16,634
)
   
(5,275
)
   
(10,525
)
Proceeds from restricted cash held by trustees
   
16,498
     
21,501
     
3,025
     
2,852
 
Investment in restricted cash (including long-term)
   
(17,001
)
   
(22,717
)
   
(9,751
)
   
(306
)
Proceeds from restricted cash (including long-term)
   
7,441
     
34,120
     
-
     
1,561
 
Net cash provided by (used in) investing activities
   
(13,569
)
   
12,340
     
(13,486
)
   
(7,239
)
                                 
Cash flows from financing activities:
                               
Capital lease payments
   
(307
)
   
(609
)
   
-
     
(201
)
Issuance of shares in a rights offering
   
35,095
     
-
     
-
     
-
 
Issuance of restricted stock units and exercise of stock options
   
576
     
5,683
     
49
     
88
 
Payment of obligation related to the purchase of intangible assets
   
-
     
(500
)
   
-
     
-
 
Short term bank credit, net
   
(7,000
)
   
(5,897
)
   
-
     
(2,086
)
Repayment of long-term loans
   
(4,443
)
   
(4,544
)
   
(27
)
   
(135
)
Net cash provided by (used in) financing activities
   
23,921
     
(5,867
)
   
22
     
(2,334
)
                                 
Effect of exchange rate changes on cash and cash equivalents
   
568
     
(977
)
   
(125
)
   
145
 
                                 
Increase (decrease) in cash and cash equivalents
   
21,698
     
(9,291
)
   
(13,306
)
   
(9,288
)
                                 
Cash and Cash Equivalents at the Beginning of the Period
   
18,435
     
27,726
     
53,439
     
27,723
 
                                 
Cash and Cash Equivalents at the End of the Period
 
$
40,133
   
$
18,435
   
$
40,133
   
$
18,435
 
 
13