UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF 
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February 2017

Commission File No.: 000-30668
 
NOVA MEASURING INSTRUMENTS LTD.
(Translation of registrant's name into English)

Building 22 Weizmann Science Park, Rehovot
P.O.B 266
Israel
 (Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F S  Form 40-F £
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____ 
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____ 
 
Attached hereto and incorporated by way of reference herein is a press release issued by the Registrant and entitled: "Nova Reports Record Fourth Quarter and Full Year 2016 Results".
 
The GAAP financial statements tables included in the press release attached hereto are hereby incorporated by reference into the Registrant's registration statements on Form S-8, filed with the Securities and Exchange Commission on the following dates: November 5, 2007 (File No. 333-147140); October 25, 2012 (File No. 333-184585) and March 6, 2015 (File No. 333-202550).

SIGNATURES 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

  
 
 
Date: February 14, 2017
 
NOVA MEASURING INSTRUMENTS LTD.
(Registrant)

By: /s/ Dror David
——————————————
Dror David
Chief Financial Officer
 

 
 
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
 
Company Press Release
 
Nova Reports Record Fourth Quarter and Full Year 2016 Results

Record Full-Year Revenue of $163.9 Million
Full-Year GAAP Net Income of $9.6 Million
Record Full-Year Non-GAAP Net Income of $30.3 Million
 
Rehovot, Israel, February 14, 2017 - Nova Measuring Instruments (Nasdaq: NVMI), a leading innovator and a key provider of metrology solutions for advanced process control used in semiconductor manufacturing, today reported record financial results for the fourth quarter and full year 2016, the periods ended December 31, 2016.
 
Fourth Quarter 2016 Highlights:
·
Record quarterly revenue of $50.2 million, up 14% sequentially and 25% year-over-year, significantly exceeding guidance of $42 to $46 million and as preannounced on January 26, 2017
·
GAAP net income of $8.4 million, or $0.30 per diluted share, up 58% year-over-year on a per-share basis, exceeding guidance of $0.23 to $0.29 per share
·
Non-GAAP net income of $11.7 million, or $0.42 per diluted share, up 24% sequentially and 121% year-over-year on a per-share basis, exceeding guidance of $0.31 to $0.40 per share
·
Received over $10 million in XPS orders from multiple foundry customers
·
Received multiple orders from leading 3D-NAND manufacturers
 
Full Year 2016 Highlights:
·
Record full-year revenue of $163.9 million, up 10% year-over-year
·
GAAP net income of $9.6 million, or $0.35 per diluted share, including non-recurring expense of $12.9 million related to royalty payment to the Israeli Office of the Chief Scientist
·
Record non-GAAP net income of $30.3 million, or $1.10 per diluted share, up 44% year-over-year on a per-share basis
·
Diversified customer mix yielded four customers contributing more than 10% each to the annual product revenues
 

 
     
GAAP Results ($K)
 
     
Q4 2016
     
Q3 2016
     
Q4 2015
   
FY 2016
   
FY 2015
 
Revenues
 
$
50,212
   
$
44,060
   
$
40,022
   
$
163,903
   
$
148,514
 
Net Income (Loss)
 
$
8,364
   
$
(4,778
)
 
$
5,161
   
$
9,644
   
$
15,725
 
Earnings (Loss) per Diluted Share
 
$
0.30
   
$
(0.18
)
 
$
0.19
   
$
0.35
   
$
0.57
 
 
     
NON-GAAP Results ($K)
 
     
Q4 2016
     
Q3 2016
     
Q4 2015
   
FY 2016
   
FY 2015
 
Net Income
 
$
11,719
   
$
9,449
   
$
5,278
   
$
30,321
   
$
21,030
 
Earnings per Diluted Share
 
$
0.42
   
$
0.34
   
$
0.19
   
$
1.10
   
$
0.76
 
 
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results exclude amortization of acquired intangible assets, net adjustments of deferred tax assets, stock-based compensation expenses, acquisition related expenses, expense related to royalty buyout agreement with the Office of the Chief Scientist and inventory write-off.
 
Management Comments
 
"The fourth quarter was an outstanding conclusion to another record year, demonstrating our ability to execute our growth plans effectively while improving our customer diversification and operational model," commented Eitan Oppenhaim, President and Chief Executive Officer of Nova. "We believe that the strong end to 2016 sets us on course for another growth year in 2017, bolstered by growing demand for our entire product portfolio, combining dimensions and materials metrology solutions. The strength of our business, as evidenced by our strong guidance for the first quarter, will continue into 2017 as we continue to secure wins from multiple customers in various industry segments."
 
Mr. Oppenhaim continued, "Nova's broad offering, which is embraced by our diversified customer base, allows us today to address a wider range of challenges that generate more opportunities for us to grow in 2017. During our continued growth, we have leveraged our proven business model to drive record profits, as evidenced by the significant increase in full-year non-GAAP net income. We expect to continue to benefit from our efficient business model in the coming years, leading to continued profitable growth."
 
2017 First Quarter Financial Outlook
 
Management provided an outlook for the first quarter, the period ending March 31, 2017. Based on current estimates, management expects:
 
·
$50 million to $54 million in revenue
·
$0.31 to $0.39 in diluted GAAP EPS
·
$0.37 to $0.45 in diluted non-GAAP EPS
 
2016 Fourth Quarter Results
 
Total revenues for the fourth quarter of 2016 were $50.2 million, in line with the results announced on January 26, 2017. Sequentially, this represented an increase of 14% compared to the third quarter of 2016, and an increase of 25% relative to the fourth quarter of 2015.
 
Gross margin for the fourth quarter of 2016 was 56%, compared sequentially with gross margin of 22% in the third quarter of 2016 (which included a non-recurring expense related to royalty buyout agreement) and compared with gross margin of 52% in the fourth quarter of 2015.
 

Operating expenses in the fourth quarter of 2016 were $17.4 million. This is compared with $16.6 million in the third quarter of 2016 and compared with $17.3 million in the fourth quarter of 2015.
 
On a GAAP basis, the company reported net income of $8.4 million, or $0.30 per diluted share, in the fourth quarter of 2016. This is compared with a net loss of $4.8 million, or $0.18 per diluted share, in the third quarter of 2016. The company reported net income of $5.2 million, or $0.19 per diluted share, in the fourth quarter of 2015.
 
On a non-GAAP basis, which excludes amortization of acquired intangible assets, net adjustments of deferred tax assets and stock-based compensation expenses, the company reported net income of $11.7 million, or $0.42 per diluted share, in the fourth quarter of 2016. This is compared with net income of $9.4 million, or $0.34 per diluted share, in the third quarter of 2016, and compared with net income of $5.3 million, or $0.19 per diluted share, in the fourth quarter of 2015.
 
Cash utilization in the fourth quarter was higher than normal mainly due to the timing of shipments during the quarter, and management expects the first quarter of 2017 to include higher than normal cash generation.
 
2016 Full Year Results
 
Total revenues for 2016 were $163.9 million, an increase of 10% compared to total revenues of $148.5 million for 2015.
 
Gross margin in 2016 was 46%, and included $12.9 million of non-recurring expense related to royalty buyout agreement. This is compared with gross margin of 52% in 2015.
 
Operating expenses in 2016 were $65.1 million, compared with operating expenses of $65.5 million in 2015.
 
On a GAAP basis, which included $12.9 million of expense related to a royalty buyout agreement with the Office of the Chief Scientist, the company reported net income of $9.6 million, or $0.35 per diluted share, in 2016. This is compared with a net income of $15.7 million, or $0.57 per diluted share, in 2015.
 
On a non-GAAP basis, which excludes amortization of acquired intangible assets, net adjustments of deferred tax assets, stock-based compensation expenses, expense related to a royalty buyout agreement with the Office of the Chief Scientist and inventory write-off, the company reported net income of $30.3 million, or $1.10 per diluted share, in 2016. This is compared with net income of $21.0 million, or $0.76 per diluted share, in 2015.
 
Total cash reserves at the end of 2016 were $91.7 million, compared to $97.8 million at the end of 2015.
 
Conference Call Information
 
Nova will host a conference call today, February 14, 2017, at 9 a.m. Eastern Time, to discuss the financial results and future outlook. To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your calls five minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.



U.S. Dial-in Number: 1-888-244-2417
ISRAEL Dial-in Number: 1 80 925 8350
INTERNATIONAL Dial-in Number: 1-913-312-0966
At:
9 a.m. Eastern Time
6 a.m. Pacific Time
4 p.m. Israeli Time

Please reference conference ID 3628025

The conference call will also be webcast live from a link on Nova's website at http://ir.novameasuring.com. For those unable to participate in the conference call, there will be a replay available from a link on Nova's website at http://ir.novameasuring.com.
 
About Nova: Nova Measuring Instruments delivers continuous innovation by providing advanced metrology solutions for the semiconductor manufacturing industry. Deployed with the world's largest integrated-circuit manufacturers, Nova's products deliver state-of-the-art, high-performance metrology solutions for effective process control throughout the semiconductor fabrication lifecycle. Nova's product portfolio, which combines high-precision hardware and cutting-edge software, supports the development and production of the most advanced devices in today's high-end semiconductor market. Nova's technical innovation and market leadership enable customers to improve process performance, enhance products' yields and accelerate time to market. Nova acts as a partner to semiconductor manufacturers from its offices around the world. Additional information may be found at www.novameasuring.com.
 
Nova is traded on the NASDAQ & TASE under the symbol NVMI.
 
This press release provides financial measures that exclude charges for amortization of acquired intangible assets, net adjustment of deferred tax assets, stock-based compensation expenses, acquisition related expenses, expense related to royalty buyout agreement with the Office of the Chief Scientist and inventory write-off and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Nova's performance because they reflect our operational results and enhances management's and investors' ability to evaluate Nova's performance before charges or benefits considered by management to be outside Nova's ongoing operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allows greater transparency to supplemental information used by management in its financial and operational decision making. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables.

This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding, but are not limited to, anticipated growth opportunities and projections about our business and its future revenues, expenses and profitability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied in those forward looking statements. Factors that may affect our results, performance, circumstances or achievements include, but are not limited to, the following: our dependency on three product lines; our dependency on a small number of large customers and small number of suppliers; the highly cyclical and competitive nature of the markets we target and we operate in; our inability to reduce spending during a slowdown in the semiconductor industry; our ability to respond effectively on a timely basis to rapid technological changes; our ability to recognize the benefits of ReVera acquisition and risks that the acquisition may disrupt current plans and operations and impact relationships with customers, distributors and suppliers; our dependency on PEMs; risks related to exclusivity obligations and non-limited liability that may be included in our commercial agreements and arrangements; our ability to retain our competitive position despite the ongoing consolidation in our industry; risks related to our dependence on our manufacturing facilities; risks related to changes in our order backlog; risks related to the worldwide financial instabilities; risks related to our intellectual property; new product offerings from our competitors; unanticipated manufacturing or supply problems; risks related to government programs we participate in; risks related to taxation; changes in customer demand for our products; risks related to currency fluctuations, risks related to acquisitions we may pursue and risks related to our operations in Israel. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve risks and uncertainties summarized under the heading "Risk Factors" in Nova's Annual Report on Form 20-F for the year ended December 31, 2015 filed with the Securities and Exchange Commission on February 29, 2016. These factors are updated from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. Nova Measuring Instruments Ltd. does not assume any obligation to update the forward-looking information contained in this press release.

(Tables to Follow)


NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands) - (Unaudited)
   
As of December 31,
 
ASSETS
 
2016
   
2015
 
Current assets
           
Cash and cash equivalents
   
20,406
     
27,733
 
Short-term interest-bearing bank deposits
   
70,546
     
69,298
 
Trade accounts receivable
   
42,626
     
19,046
 
Inventories
   
29,260
     
27,683
 
Deferred tax assets
   
-
     
3,540
 
Other current assets
   
5,068
     
2,888
 
                 
Total current assets
   
167,906
     
150,188
 
                 
Long-term assets
               
Long-term interest-bearing bank deposits
   
750
     
750
 
Deferred tax assets
   
3,020
     
5,735
 
Severance pay funds
   
1,425
     
1,514
 
Property and equipment, net
   
10,017
     
11,062
 
Identifiable intangible assets, net
   
15,361
     
17,906
 
Goodwill
   
20,114
     
20,114
 
                 
Total long-term assets
   
50,687
     
57,081
 
                 
Total assets
   
218,593
     
207,269
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities
               
Trade accounts payable
   
16,501
     
14,378
 
Deferred revenues
   
4,072
     
5,828
 
Deferred tax liabilities
   
-
     
956
 
Other current liabilities
   
18,461
     
15,996
 
                 
Total current liabilities
   
39,034
     
37,158
 
                 
Long-term liabilities
               
Deferred tax liabilities
   
1,094
     
5,760
 
Liability for employee severance pay
   
2,418
     
2,469
 
Other long-term liabilities
   
1,330
     
822
 
                 
Total long-term liabilities
   
4,842
     
9,051
 
                 
Shareholders' equity
   
174,717
     
161,060
 
                 
Total liabilities and shareholders' equity
   
218,593
     
207,269
 
 

NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (U.S. dollars in thousands, except per share data) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2016
   
2015
   
2016
   
2015
 
Revenues:
                       
Products
   
39,806
     
30,581
     
122,439
     
111,178
 
Services
   
10,406
     
9,441
     
41,464
     
37,336
 
Total revenues
   
50,212
     
40,022
     
163,903
     
148,514
 
                                 
Cost of revenues:
                               
Products
   
15,497
     
12,593
     
48,577
     
47,185
 
Services
   
6,557
     
5,524
     
25,282
     
20,743
 
     Expense related to royalty buyout agreement
       with the Office of the Chief Scientist
   
-
     
-
     
12,875
     
-
 
Inventory write-off
   
-
     
-
     
1,889
     
-
 
     Amortization of acquired intangible assets in
       cost of products
   
-
     
1,051
     
-
     
3,506
 
Total cost of revenues
   
22,054
     
19,168
     
88,623
     
71,434
 
                                 
Gross profit
   
28,158
     
20,854
     
75,280
     
77,080
 
                                 
Operating expenses:
                               
Research and development expenses, net
   
9,225
     
10,826
     
34,998
     
39,703
 
Sales and marketing expenses
   
5,814
     
4,474
     
20,736
     
15,768
 
General and administration expenses
   
1,702
     
1,606
     
6,835
     
5,856
 
Acquisition related expenses
   
-
     
-
     
-
     
2,655
 
Amortization of acquired intangible assets
   
636
     
378
     
2,545
     
1,517
 
Total operating expenses
   
17,377
     
17,284
     
65,114
     
65,499
 
                                 
Operating income
   
10,781
     
3,570
     
10,166
     
11,581
 
Financing income, net
   
190
     
184
     
1,216
     
643
 
                                 
Income before tax on income
   
10,971
     
3,754
     
11,382
     
12,224
 
                                 
Income tax expenses (benefit)
   
2,607
     
(1,407
)
   
1,738
     
(3,501
)
                                 
Net income for the period
   
8,364
     
5,161
     
9,644
     
15,725
 
                                 
Earnings per share:
                               
Basic
   
0.31
     
0.19
     
0.35
     
0.58
 
Diluted
   
0.30
     
0.19
     
0.35
     
0.57
 
                                 
Shares used for calculation of earnings per share:
                               
                                 
Basic
   
27,292
     
27,073
     
27,175
     
27,185
 
Diluted
   
27,704
     
27,334
     
27,503
     
27,510
 



NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands) - (Unaudited)
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2016
   
2015
   
2016
   
2015
 
Cash flows from operating activities:
                       
Net income for the period
   
8,364
     
5,161
     
9,644
     
15,725
 
                                 
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
                               
Depreciation
   
731
     
1,288
     
4,271
     
4,597
 
Amortization of acquired intangible assets
   
636
     
1,429
     
2,545
     
5,023
 
Amortization of deferred stock-based compensation
   
691
     
765
     
2,735
     
2,673
 
Increase (decrease) in liability for employee termination benefits, net
   
(57
)
   
35
     
38
     
70
 
Deferred tax assets, net
   
2,028
     
(2,077
)
   
633
     
(5,046
)
Loss on securities
   
-
     
(23
)
   
-
     
(10
)
Decrease (increase) in trade accounts receivable
   
(19,068
)
   
4,297
     
(23,580
)
   
(1,959
)
Decrease (increase) in inventories
   
(335
)
   
745
     
(1,670
)
   
(1,949
)
Decrease (increase) in other current and long term assets
   
(1,885
)
   
872
     
(2,180
)
   
370
 
Increase in trade accounts payable
   
4,127
     
1,469
     
2,123
     
1,604
 
Increase in other current liabilities and other long-term liabilities
   
3,601
     
683
     
3,037
     
3,329
 
Increase (decrease) in short and long term deferred revenues
   
(351
)
   
(1,928
)
   
(1,756
)
   
1,361
 
                                 
Net cash provided by (used in) operating activities
   
(1,518
)
   
12,716
     
(4,160
)
   
25,788
 
                                 
Cash flow from investment activities:
                               
Decrease (increase) in short-term interest-bearing bank deposits
   
(998
)
   
(10,045
)
   
(1,248
)
   
37,991
 
Proceeds from short-term held for trading securities
   
-
     
2,005
     
-
     
2,005
 
Acquisition of subsidiary, net of acquired cash
   
-
     
-
     
-
     
(45,344
)
Additions to property and equipment
   
(1,518
)
   
(2,205
)
   
(3,133
)
   
(4,373
)
                                 
Net cash used in investment activities
   
(2,516
)
   
(10,245
)
   
(4,381
)
   
(9,721
)
                                 
Cash flows from financing activities:
                               
Purchases of treasury shares
   
-
     
-
     
(937
)
   
(4,302
)
Shares issued under employee stock-based plans
   
786
     
232
     
2,151
     
2,319
 
                                 
Net cash provided by (used in) financing activities
   
786
     
232
     
1,214
     
(1,983
)
                                 
Increase (decrease) in cash and cash equivalents
   
(3,248
)
   
2,703
     
(7,327
)
   
14,084
 
Cash and cash equivalents – beginning of period
   
23,654
     
25,030
     
27,733
     
13,649
 
Cash and cash equivalents – end of period
   
20,406
     
27,733
     
20,406
     
27,733
 


NOVA MEASURING INSTRUMENTS LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)
 
   
Three months ended
 
   
December 31,
2016
   
September 30,
2016
   
December 31,
2015
 
GAAP cost of revenues
   
22,054
     
34,367
     
19,168
 
  Amortization of acquired intangible assets in cost of products
   
-
     
-
     
(1,051
)
  Expense related to royalty buyout agreement with the Office of the Chief Scientist
   
-
     
(12,875
)
   
-
 
  Inventory write-off
   
-
     
(1,889
)
   
-
 
  Stock-based compensation in cost of products
   
(88
)
   
(79
)
   
(94
)
  Stock-based compensation in cost of services
   
(54
)
   
(52
)
   
(63
)
Non-GAAP cost of revenues
   
21,912
     
19,472
     
17,960
 
                         
GAAP gross profit
   
28,158
     
9,693
     
20,854
 
Gross profit adjustments
   
142
     
14,895
     
1,208
 
Non-GAAP gross profit
   
28,300
     
24,588
     
22,062
 
GAAP gross margin as a percentage of revenues
   
56
%
   
22
%
   
52
%
Non-GAAP gross margin as a percentage of revenues
   
56
%
   
56
%
   
55
%
                         
GAAP operating expenses
   
17,377
     
16,640
     
17,284
 
  Stock-based compensation in research and development
   
(247
)
   
(200
)
   
(322
)
  Stock-based compensation in sales and marketing
   
(211
)
   
(226
)
   
(213
)
  Stock-based compensation in general and administrative
   
(91
)
   
(82
)
   
(73
)
  Amortization of acquired intangible assets
   
(636
)
   
(637
)
   
(378
)
Non-GAAP operating expenses
   
16,192
     
15,495
     
16,298
 
Non-GAAP operating income
   
12,108
     
9,093
     
5,764
 
GAAP operating margin as a percentage of revenues
   
21
%
   
(16
%)
   
9
%
Non-GAAP operating margin as a percentage of revenues
   
24
%
   
21
%
   
14
%
                         
GAAP tax on income
   
2,607
     
(1,868
)
   
(1,407
)
  Deferred tax assets adjustments, net
   
(2,028
)
   
1,813
     
2,077
 
Non-GAAP tax on income
   
579
     
(55
)
   
670
 
                         
GAAP net income (loss)
   
8,364
     
(4,778
)
   
5,161
 
  Amortization of acquired intangible assets
   
636
     
637
     
1,429
 
  Expense related to royalty buyout agreement with the Office of the Chief Scientist
   
-
     
12,875
     
-
 
  Stock-based compensation expenses
   
691
     
639
     
765
 
  Deferred tax assets adjustments, net
   
2,028
     
(1,813
)
   
(2,077
)
  Inventory write-off
   
-
     
1,889
     
-
 
Non-GAAP net income
   
11,719
     
9,449
     
5,278
 
                         
GAAP basic earnings (loss) per share
   
0.31
     
(0.18
)
   
0.19
 
Non-GAAP basic earnings per share
   
0.43
     
0.35
     
0.19
 
                         
GAAP diluted earnings (loss) per share
   
0.30
     
(0.18
)
   
0.19
 
Non-GAAP diluted earnings per share
   
0.42
     
0.34
     
0.19
 
                         
Shares used for calculation of earnings (loss) per share:
                       
  Basic
   
27,292
     
27,169
     
27,073
 
  Diluted
   
27,704
     
27,536
     
27,334
 
 

 
NOVA MEASURING INSTRUMENTS LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)
 
   
Year ended December 31,
 
   
2016
   
2015
 
GAAP cost of revenues
   
88,623
     
71,434
 
  Amortization of acquired intangible assets in cost of products
   
-
     
(3,506
)
  Expense related to royalty buyout agreement with the Office of the Chief Scientist
   
(12,875
)
   
-
 
  Inventory write-off
   
(1,889
)
   
-
 
  Stock-based compensation in cost of products
   
(342
)
   
(373
)
  Stock-based compensation in cost of services
   
(218
)
   
(203
)
Non-GAAP cost of revenues
   
73,299
     
67,352
 
                 
GAAP gross profit
   
75,280
     
77,080
 
Gross profit adjustments
   
15,324
     
4,082
 
Non-GAAP gross profit
   
90,604
     
81,162
 
GAAP gross margin as a percentage of revenues
   
46
%
   
52
%
Non-GAAP gross margin as a percentage of revenues
   
55
%
   
55
%
                 
GAAP operating expenses
   
65,114
     
65,499
 
  Stock-based compensation in research and development
   
(983
)
   
(1,084
)
  Stock-based compensation in sales and marketing
   
(884
)
   
(744
)
  Stock-based compensation in general and administrative
   
(308
)
   
(269
)
  Acquisition related expenses
   
-
     
(2,655
)
  Amortization of acquired intangible assets
   
(2,545
)
   
(1,517
)
Non-GAAP operating expenses
   
60,394
     
59,230
 
Non-GAAP operating income
   
30,210
     
21,932
 
GAAP operating margin as a percentage of revenues
   
6
%
   
8
%
Non-GAAP operating margin as a percentage of revenues
   
18
%
   
15
%
                 
GAAP tax on income
   
1,738
     
(3,501
)
  Deferred tax assets adjustments, net
   
(633
)
   
5,046
 
Non-GAAP tax on income
   
1,105
     
1,545
 
                 
GAAP net income
   
9,644
     
15,725
 
  Amortization of acquired intangible assets
   
2,545
     
5,023
 
  Expense related to royalty buyout agreement with the Office of the Chief Scientist
   
12,875
     
-
 
  Stock-based compensation expenses
   
2,735
     
2,673
 
  Deferred tax assets adjustments, net
   
633
     
(5,046
)
  Inventory write-off
   
1,889
     
-
 
  Acquisition related expenses
   
-
     
2,655
 
Non-GAAP net income
   
30,321
     
21,030
 
                 
GAAP basic earnings per share
   
0.35
     
0.58
 
Non-GAAP basic earnings per share
   
1.12
     
0.77
 
                 
GAAP diluted earnings per share
   
0.35
     
0.57
 
Non-GAAP diluted earnings per share
   
1.10
     
0.76
 
                 
Shares used for calculation of earnings per share:
               
  Basic
   
27,175
     
27,185
 
  Diluted
   
27,503
     
27,510