6-K
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of August
2007
AMERICAN ISRAELI PAPER
MILLS LTD.
(Translation of
Registrants Name into English)
P.O. Box 142, Hadera,
Israel
(Address of Principal Corporate
Offices)
Indicate by check mark whether the
registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
x
Form 20-F o
Form 40-F
Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(1): o
Note: Regulation S-T Rule
101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to
provide an attached annual report to security holders.
Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(7): o
Note: Regulation S-T Rule
101(b)(7) only permits the submission in paper of a Form 6-K submitted to furnish a report
or other document that the registrant foreign private issuer must furnish and make public
under the laws of the jurisdiction in which the registrant is incorporated, domiciled or
legally organized (the registrants home country), or under the rules of
the home country exchange on which the registrants securities are traded, as long as
the report or other document is not a press release, is not required to be and has not
been distributed to the registrants security holders, and, if discussing a material
event, has already been the subject of a Form 6-K submission or other Commission filing on
EDGAR.
Indicate by check mark whether the
registrant by furnishing the information contained in this form is also thereby furnishing
the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange
Act of 1934:
o
Yes x
No
If Yes is marked,
indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82-______________
Attached
hereto as Exhibit 1 and incorporated herein by reference is the Registrants press
release dated August 9, 2007 with respect to the Registrants results of operations
for the quarter ended June 30, 2007.
Attached
hereto as Exhibit 2 and incorporated herein by reference is the Registrants
Management Discussion with respect to the Registrants results of operations for the
quarter ended June 30, 2007.
Attached
hereto as Exhibit 3 and incorporated herein by reference are the Registrants
unaudited condensed consolidated financial statements for the quarter ended June 30,
2007.
Attached
hereto as Exhibit 4 and incorporated herein by reference are the unaudited condensed
interim consolidated financial statements of Mondi Business Paper Hadera Ltd. and
subsidiaries with respect to the quarter ended June 30, 2007.
Attached
hereto as Exhibit 5 and incorporated herein by reference are the unaudited condensed
interim consolidated financial statements of Hogla-Kimberly Ltd. and subsidiaries with
respect to the quarter ended June 30, 2007.
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
AMERICAN ISRAELI PAPER MILLS LTD. (Registrant)
By: /s/ Lea Katz
Name: Lea Katz Title: Corporate Secretary |
Dated: August 9, 2007.
EXHIBIT INDEX
1. |
Press
release dated August 9, 2007. |
2. |
Registrant's
management discussion. |
3. |
Registrant's
unaudited condensed consolidated financial statements. |
4. |
Unaudited
condensed interim consolidated financial statements of Mondi Business
Paper Hadera Ltd. and subsidiaries. |
5. |
Unaudited
condensed interim consolidated financial statements of Hogla- Kimberly
Ltd. and subsidiaries. |
Exhibit 1
|
|
|
NEWS |
|
|
Client: AMERICAN ISRAELI PAPER MILLS LTD. |
|
|
Agency Contact: PHILIP Y. SARDOFF |
|
|
For Release: IMMEDIATE |
American Israeli Paper
Mills Ltd.
Reports Financial
Results for the Second Quarter and Six Months
Hadera, Israel, August 9, 2007
American Israeli Paper Mills Ltd. (AMEX:AIP) (the Company or AIPM)
today reported financial results for the second quarter and first six months ended June
30, 2007. The Company, its subsidiaries and associated companies is referred to
hereinafter as the Group.
Since the Companys share in the
earnings of associated companies constitutes a material component in the Companys
statement of income (primarily on account of its share in the earnings of Mondi Business
Hadera Paper Ltd. (Mondi Hadera) and Hogla-Kimberly Ltd. (H-K)), before
the presentation of the consolidated data below, the aggregate data which include the
results of all the companies in the AIPM Group (including the associated companies whose
results appear in the financial statements under earnings from associated
companies), is being presented without considering the rate of holding therein and
net of inter- company sales.
Aggregate sales totaled NIS 1,492.7
million during the reported period (six month period- January-June 2007), as compared with
NIS 1,427.6 million (net of TMM Integrated Recycling Industries Ltd. (TMM)
that was sold in early 2007, and therefore, aggregate sales and operating income figures
for the preceding year are consequently presented net of the TMM results) in the
corresponding period last year.
Aggregate sales totaled NIS 740.1 million in the second
quarter, as compared with NIS 707.7 million (net of TMM) in the corresponding period last
year and NIS 752.7 million in the first quarter of this year.
Aggregate operating profit totaled
NIS 71.7 million during the reported period, as compared with NIS 62.3 million (net of
TMM) in the corresponding period last year. The aggregate operating profit totaled NIS
41.4 million in the second quarter of the year, as compared with NIS 24.9 million (net of
TMM) in the corresponding quarter last year, and as compared with NIS 30.4 million in the
first quarter of this year.
Aggregate sales from the operations
in Israel during the reported period totaled NIS 1,397.3 million, as compared with NIS
1,305.6 million (net of TMM) in the corresponding period last year.
Aggregate sales in Israel in the
second quarter of the year totaled approximately NIS 689.2 million, as compared with NIS
646.5 million (net of TMM) in the corresponding quarter last year.
Aggregate operating profit in Israel
totaled NIS 118.0 million during the reported period, as compared with NIS 93.2 million
in the corresponding period last year (net of TMM).
Aggregate operating profit in Israel
totaled NIS 60.6 million during the second quarter of the year, as compared with NIS 46.7
million in the corresponding quarter last year.
The Consolidated Data set forth below
does not include the results of operation of the associated companies: Mondi Hadera, H-K
and Carmel Containers Systems Ltd. (Carmel), which are included in the
Companys share in results of associated companies.
Consolidated sales during the
reported period totaled NIS 277.8 million, as compared with NIS 259.2 million in the
corresponding period last year.
Operating profit totaled NIS 30.6
million during the reported period, as compared with NIS 25.1 million in the corresponding
period last year.
Operating profit totaled NIS 13.7
million in the second quarter of the year, as compared with NIS 11.8 million in the
corresponding quarter last year.
Financial expenses totaled NIS 10.4
million during the reported period, as compared with NIS 12.9 million in the corresponding
period last year, decreased mainly due to the decrease in the cost of the transaction for
hedging the CPI-linked notes against a rise in the CPI, and the devaluation that was
recorded in the NIS-dollar exchange rate. The decreased was somewhat offset as a result of
an increase in Companys liabilities.
Net profit amounted to NIS 3.1
million during the reported period, as compared with net profit of NIS 2.2 million in the
corresponding period last year and a loss of NIS -3.5 million in the first quarter of this
year.
Net profit in the first half of the
year was affected by the growth in the Companys share in the losses of the
operations in Turkey (Kimberly Clark Turkey KCTR), totaled approximately NIS
15.5 million, as compared with the corresponding period last year.
Net profit amounted to NIS 6.6
million during the second quarter of the year, as compared with net loss of NIS -5.5
million in the corresponding quarter last year.
Basic earnings per share in the
reported period, totaled NIS 0.76 per share ($0.18 per share), as compared with basic
earnings of NIS 0.55 per share ($0.12 per share) in the corresponding period last year.
Basic earnings per share in the
second quarter of the year, totaled NIS 1.63 per share ($0.38 per share), as compared with
a loss of NIS -1.37 per share (-$0.31 per share) in the corresponding quarter last year.
The inflation rate during the
reported period amounted to 1%, as compared with an inflation rate of 1.6% in the
corresponding period last year.
The exchange rate, of the NIS in
relation to the US dollar was devaluated during the reported period by approximately 0.6%,
as compared with a revaluation of 3.5% in the corresponding period last year.
2
Mr. Avi Brener, Chief Executive Officer of the Company said that the growth in the
Israeli economy continued during the reported period, while preserving high
levels of demand in private consumption, along with a rising stock market and
fluctuations in the exchange rate of the US dollar vis-à-vis the NIS and
the euro.
The global trends in the paper
sector, primarily in Europe, are affecting the Group. The growth trend in developing
markets, primarily in Asia, coupled with high growth rates also in Europe, is creating
high demand for pulp, paper waste and paper products. These demands are leading to a
continuing rise in input prices primarily fibers and chemicals and are
causing in parallel a continuing rise in paper prices since the end of the preceding year.
This trend which is expected to continue in the coming year, enables the Group to realize
price hikes in most paper and paper products areas, thereby compensating for the high
input prices, while improving profitability.
Energy prices (primarily fuel oil)
that were at their lowest point for two years during the first quarter this year, have
reversed their trend in the second quarter of 2007 and have started climbing back toward
the high prices that prevailed in 2006. Nevertheless, the prices of fuel oil used by the
Group were lower by an average of 13% in the first half of 2007, in relation to the prices
in the corresponding period last year.
The rise in raw material prices
continued in the first half of 2007 primarily in pulp and this led to
additional aggregate costs at the Group, in relation to the corresponding period last
year.
The Company is completing its
preparations for converting the boilers system at Hadera from the use of fuel oil, to
natural gas. The laying of the sea and land pipeline has been completed and the controlled
flow of natural gas has started these days, from the off shore Yam Tethys drill. The gas
is expected to flow to the Companys site over the coming month and will improve the
quality of emissions at the site, while significantly lowering the Groups energy
costs.
The Company is currently conducting
negotiations to select the main supplier for the new packaging paper machine. In parallel,
Amnir Recycling Industries Ltd. (a wholly owned subsidiary) is preparing to expand the
collection of cardboard and newspaper waste and has started to accumulate inventories
toward the planned operation of the new machine as of 2009, with an annual output of
230,000 tons per annum. The Company is examining simultaneously the different
possibilities for the project financing.
The power plant project, which the
Company is examining and promoting is intended to provide steam and electricity for the
manufacturing operations in Hadera and to sell surplus electricity to the Israel Electric
Company (IEC) and/or to private customers, is currently at the configuration definition
stages based on a license for a plant that will generate 230 mega-watts, to be built on an
area of 80 thousand square meters, that was acquired in Hadera. The Company expects that
the power plant will consume natural gas that will be provided by EMG, on the basis of a
recently signed agreement in principles.
In the reported period, KCTR a
Hogla Kimberly wholly owned subsidiary in Turkey (held by the Company in 49.9% rate)
continued to implement its Global Business Plan (GBP) that was formulated together
with the international partner, Kimberly Clark. The plan is designed to introduce Kimberly
Clarks global brands to Turkey, on the basis of local manufacturing. If the plan
will be fully implemented, KCTR is expected to grow to become a dominant and profitable
company by 2015, with annual sales in the area of US $300 million. KCTRs sales
turnover in the first half of 2007 totaled $22 million. The Company is continuing to
implement the strategic business plan and is expected to continue to grow and gradually
reduce the losses incurred by the investment in penetrating into this market which
holds great potential for the Company.
3
The Companys share in the
losses of associated companies totaled NIS (9.5) million during the reported period, as
compared with NIS (6.0) million in the corresponding period last year.
The following principal changes were
recorded in the Companys share in the earnings of associated companies, in relation
to the corresponding period last year:
|
|
The
Companys share in the net profit of Mondi Hadera (49.9%) increased by NIS 3.7
million. Most of the change in profit originated from the companys improved
profitability, the transition from an operating loss of NIS 0.6 million last year to an
operating profit of NIS 13.8 million this year as a result of the higher selling
prices that led to an improved gross margin. The improvement was rendered possible as a
result of the said recovery in the European paper industry. The quantitative growth in
sales on the domestic market that began in the first quarter of the year, intensified in
the second quarter, as the operating profit grew from NIS 1.7 million in the first
quarter, to approximately NIS 12 million in the second quarter. The sharp improvement in
profit was somewhat offset as a result of an increase in financial expenses on account of
the assessment of dollar-denominated liabilities as a result of the devaluation of the
NIS by 0.6% in the reported period this year, as compared with a revaluation of some
(3.5%) in the corresponding period last year. |
|
|
The
Companys share in the net profit of H-K Israel (49.9%) increased by approximately
NIS 3.5 million. The operating profit of Hogla grew from NIS 63.5 million to NIS 67.6
million this year as a result of the quantitative growth in sales. The improved operating
profit originated from a quantitative increase in sales, improved selling prices and the
continuing trend of raising the proportion of some of the premium products in the
products basket. This improvement was partially offset by the continuing rise in raw
material prices. The net profit was also affected by the rise in financial expenses as a
result of the depreciation and the increased cost as a result of financing the operations
in Turkey. The net profit of H-K Israel last year was influenced by non-recurring tax
expenses of NIS 4.5 million (our share was approximately NIS 2.2 million). |
|
|
The
Companys share in the losses of KCTR Turkey (formerly Ovisan) (49.9%) grew by NIS
15.5 million, primarily on account of the increase in the operating loss (approximately
NIS 15 million in relation to the corresponding period last year), originating primarily
from expenses associated with the continuing launch process of premium KC products in the
Turkish market (Kotex® and Huggies®), that began in the second quarter last year,
coupled with fierce competition over shelf space, primarily against P&G. The reported
period this year includes a non-recurring loss on account of the termination of trade
agreements with distributors, due to the transition to distribution by Unilever, in the
sum of NIS 6 million ($1.5 million), of which our share was approximately NIS 3 million.
Moreover, the tax asset recorded in previous years in Turkey, in the sum of NIS 12.3
million ($2.9 million), of which our share is NIS 6.1 million, was reduced due to a limit
on carryover losses that expires within five years. Last year, the loss included a
non-recurring expenditure of NIS 16 million, of which our share was NIS 8 million, as a
result of the devaluation of the Turkish lira. |
4
|
|
The
Companys share in the net profit of Carmel (36.21%) decreased by NIS 0.4 million.
The factors that affected the decrease in the Companys share in the net profit of
Carmel originated inter alia from the decrease in operating profit, from NIS 7 million
last year to NIS 4.7 million this year. The decrease in operating profit was caused by a
sharp rise in raw material prices that was not compensated by an equivalent rise in
prices due to market conditions. A significant correction of selling prices began at
Carmel toward the end of the second quarter and is expected to be reflected in the
profitability of the next quarters. In the course of the second quarter, the Companys
holding rate in Carmel rose from 26.25% to 36.21% due to Carmels repurchase of some
of the minority shareholders holdings. Since the acquisition was made at a price
that is lower than the price in the Carmel books, a negative surplus cost of NIS 4.9
million was created at the company, of which a sum of NIS 1.3 million was allocated to
the statement of income this year and served to increase the Companys share in the
Carmel profits. On the other hand, in the corresponding period last year, Carmels
net profit included capital gains from the sale of a real-estate asset in Netanya in the
sum of NIS 3.9 million, of which the Companys share was approximately NIS 1
million. |
|
The
Companys share in the losses of Frenkel- CD Ltd. (FCD) (27.85%)
decreased by NIS 0.5 million. The improvement originates primarily from the transition
from an operating loss of NIS 1.5 million in the corresponding period last year to
operating profit of NIS 1.3 million, due to the growth in the volume of operations and
the efficiency derived from the benefits of the merger. |
|
|
In
the corresponding period last year, the Companys share in the earnings of
associated companies included the Companys share in the losses of TMM, in the sum
of NIS -4.6 million (including NIS 0.5 million as cumulative effect at the beginning of
the period). As mentioned above, the Company sold its holdings in TMM in early 2007 and
this item is therefore not included in the Companys share in the earnings of
associated companies this year. |
During the reported period, a total
of 15,097 shares were issued (0.4% dilution) on account of the exercise of 34,549 options
warrants as part of the Companys employee stock option plan.
In February 2007, pursuant to its
acceptance of a purchase offer dated January 4, 2007, AIPM finalized the sale of all its
direct and indirect holdings in TMM to CGEA, so that AIPM has absolutely ceased to be a
shareholder of TMM.
In May 2007, an agreement in
principles was signed for the acquisition of natural gas from Egypt, between the Company
and East Mediterranean Gas Company (EMG), intended to guarantee the continuing supply of
natural gas to the Hadera site for a period of 15 years, upon termination of the agreement
with the Yam Tethys partnership, that will provide natural gas from the initial delivery
until mid-2011. The annual volume of the purchase from EMG is estimated at $10-50 million,
according to the quantity actually purchased and price.
During the second quarter, three out
of four class actions that were filed against H-K (an associated company), were
dismissed.
5
This report contains various
forward-looking statements, based upon the Board of Directors present expectations
and estimates regarding the operations of the Group and its business environment. The
Company does not guarantee that the future results of operations will coincide with the
forward-looking statements and these may in fact differ considerably from the present
forecasts as a result of factors that may change in the future, such as changes in costs
and market conditions, failure to achieve projected goals, failure to achieve anticipated
efficiencies and other factors which lie outside the control of the Company. The Company
undertakes no obligation to publicly update such forward-looking statements, regardless
of whether these updates originate from new information, future events or any other
reason.
AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF RESULTS
(UNAUDITED)
except per share amounts
Six months ended June 30,
NIS IN THOUSANDS (1)
|
2007
|
2006
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 277,823 |
|
| 259,164 |
|
| | |
Net earnings | | |
| 3,061 |
|
| 2,204 |
* |
| | |
Basic net earnings per share | | |
| 0.76 |
|
| 0.55 |
* |
| | |
Fully diluted earnings per share | | |
| 0.76 |
|
| 0.55 |
|
Three months ended June 30,
NIS IN THOUSANDS (1)
|
2007
|
2006
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 141,185 |
|
| 127,676 |
|
| | |
Net earnings (loss) | | |
| 6,588 |
|
| (5,496 |
)* |
| | |
Basic net earnings (loss) per share | | |
| 1.63 |
|
| (1.37 |
)* |
| | |
Fully diluted earnings (loss) per share | | |
| 1.63 |
|
| (1.37 |
) |
(1) |
New
Israeli shekel amounts are reported according to Accounting Standard No. 12
of the Israeli Accounting Standard Board (hereafter- Standard No. 12)-
Discontinuance of Adjusting Financial Statements for Inflation.
The reported NIS under Standard No. 12 are nominal NIS, for transactions
made after January 1, 2004. |
* |
Including
the Companys share in the NIS 8 million extraordinary expenses recorded in the
second quarter of the year in Turkey, as mentioned above. The representative exchange
rate at June 30, 2007 was N.I.S. 4.249=$1.00. |
6
Exhibit 2
Translation from Hebrew
August 08, 2007
MANAGEMENT DISCUSSION
We are honored to present the
consolidated financial statements of the American Israeli Paper Mills Ltd. Group
(AIPM or the Company) for the first six months of 2007. The
Company, its consolidated subsidiaries and its associated companies is referred to
hereinafter as: The Group.
A. |
Description
of the Companys Business |
|
AIPM
deals in the manufacture and sale of packaging paper, in the recycling of paper waste and
in the marketing of office supplies through subsidiaries. The Company also holds
associated companies that deal in the manufacture and marketing of fine paper, in the
manufacture and marketing of household paper products, hygiene products, disposable
diapers and complementary kitchen products, corrugated board containers and packaging for
consumer goods. |
|
The
Companys securities are traded on the Tel-Aviv Stock Exchange and on the American
Stock Exchange (AMEX). |
|
A. |
The
Operations in Israel |
|
1. |
The Business Environment |
|
The
growth in the Israeli economy continued during the reported period (January-June 2007),
while preserving high levels of demand in private consumption, along with a rising stock
market and fluctuations in the exchange rate of the US dollar vis-à-vis the NIS
and the euro. |
|
The
global trends in the paper sector primarily in Europe are affecting the
Group companies that are active in Israel. |
|
The
growth trend in developing markets, primarily in Asia, coupled with high growth rates
also in Europe, is creating high demand for pulp and paper waste, as well as for paper
products. |
|
These
demands are leading to a continuing rise in input prices primarily fibers and
chemicals and are causing in parallel a continuing rise in paper prices since the
end of the preceding year. This trend is expected to continue in the coming year. |
|
These
trends enable the Group companies to realize price hikes in most paper and paper products
areas, thereby compensating for the high input prices, while improving profitability. |
1
|
Energy
prices (primarily fuel oil) that were at their lowest point for two years during the
first quarter this year, have reversed their trend in the second quarter of 2007 and have
started climbing back toward the high prices that prevailed in 2006. The rise in fuel
prices even accelerated at the beginning of the third quarter and fuel prices are
currently 40% higher than they were at the beginning of the year. Nevertheless, the
prices of fuel oil used by the Group (including associated companies) were lower by an
average of 13% in the first half of 2007, in relation to the prices in the corresponding
period last year. This price decrease resulted in aggregate savings of approximately NIS
6 million in the Groups fuel oil use costs. |
|
The
rise in raw material prices continued in the first half of 2007 primarily in pulp
and this led to additional aggregatecosts of approximately NIS 18 million, in
relation to the corresponding period last year. |
|
2. |
Current
Operations in Israel |
|
Most
Group companies continued to grow both quantitatively and in terms of their sales
turnover during the reported period while raising prices across most areas
of operation, in parallel to the successful implementation of the efficiency plan. |
|
The
Group consequently recorded a significant improvement in the volume of sales and in the
operating profit from activity in Israel, in relation to the corresponding period last
year. |
|
3. |
Implementation
and Assimilation of Organization-Wide Processes |
|
In
the course of the reported period, the Group companies continued to implement and
assimilate organization-wide processes intended to empower Group brands and support
continued growth and increased profitability: |
|
* |
Empowering
organizational development while placing an emphasis on management by
objectives and the development of the organization's middle
management. |
|
* |
Continuing
reorganization of the Groups purchasing network, while exploiting synergy opposite
the organizations suppliers. |
|
* |
Assimilation
of the Centerlining process at the operational levels of the various companies to a
gradual and continuing improvement in the efficiency of the primary manufacturing arrays. |
|
* |
Accelerating
processes for encouraging innovation at the companies for the development of new products
and to create competitive differentiation for improving profitability. |
|
* |
Formulating
and assimilating B2B marketing methodologies, for improving perceived quality and service
among company customers. |
|
* |
Establishing
cost-cutting measures at the organization in order to improve savings anywhere and
anytime. |
|
* |
Social
responsibility Formulating a multi-annual plan that will be launched in 2008 and
will empower the organizations activities in this area. |
2
|
In
parallel to the ongoing operations, the Company is working to successfully implement
strategic measures that will lead to continued growth in operations and improved
profitability over the coming years. |
|
1. |
Converting
the boilers system from fuel oil to natural gas |
|
The
Company is completing its preparations for converting the boilers system at the central
site in Hadera from the use of fuel oil to the use of natural gas. The laying of the sea
and land pipeline by the Israel Electric Corporation and Israel Natural Gas Lines Ltd.
has been completed and the controlled flow of natural gas has started these days, from
the off shore Yam Tethys drill. The gas is expected to flow to the Companys site
over the coming month and will improve the quality of emissions at the site, while
significantly lowering the Groups energy costs (aggregate) by over NIS 45
million pre-taxannually, according to existing fuel oil prices. |
|
This
move will improve the competitive ability of the companies on the basis of a competitive
cost structure and will render it possible to improve profitability, accordingly. |
|
2. |
Expanding
the manufacturing network of recycled packaging paper |
|
The
project that was approved by the Board of Directors in November 2006 is progressing as
planned and the Company is currently conducting advanced negotiations to select the main
supplier for the paper machine.
In parallel, Amnir Recycling Industries Ltd. (Amnir)
is preparing to expand the collection of cardboard and newspaper waste and has started to
accumulate inventories toward the planned operation of the new machine as of 2009, with
an annual output of 230,000 tons per annum.
The Company is examining in simultaneously
the different possibilities for the project financing. |
|
The
power plant project, which is intended to provide steam and electricity for the
manufacturing operations in Hadera and to sell surplus electricity to the Israel Electric
Company (IEC) and/or to private customers, that the Company examining and promoting, is
currently at configuration definition stages and feasibility studies, based on a license
for a plant that will generate 230 mega-watts, to be built on an area of 80 thousand
square meters, that was acquired for the project, in proximity to the Companys site
in Hadera. |
|
The
Company expects that the said power plant will consume natural gas that will be provided
by EMG, on the basis of a recently signed agreement in principles. |
3
|
B. |
The
Strategic Investment in Turkey |
|
In
the reported period, Kimberly Clark Turkey (KCTR) a Hogla Kimberly wholly owned
subsidiary (held by the Company in 49.9% rate) continued to implement its Global
Business Plan (GBP), that was formulated together with the international partner,
Kimberly Clark. The plan is designed to introduce Kimberly Clarks global brands to
Turkey, on the basis of local manufacturing. If the plan will be fully implemented, KCTR
is expected to grow to become a dominant and profitable company by 2015, with annual
sales in the area of $300 million. KCTRs sales turnover in the first half of 2007
totaled $22 million. |
|
In
the course of the second quarter, the Company continued to develop products and launched
new product lines under the Huggies® and Pedo brands, manufactured at the companys
advanced manufacturing plant. |
|
The
companys continuing marketing and advertising operations are being felt in the
gradual strengthening of the brands, as expressed by consumer studies that are being
conducted regularly. |
|
As
part of the GBP, the company plans to continue during the year its marketing and sales
promotion efforts, while launching a new generation of products, which intended to
support the positioning of the brands and creating customers loyalty. During the first
quarter of the year, a strategic cooperation agreement was signed between KCTR and
Uniliver, in Turkey. In the frame of the agreement, Uniliver conducts the sale,
distribution and collection of money for KCTR in the Turkish market, except the large
marketing chains, representing 30% of the market potential, in which KCTR will continue
to be active directly. |
|
The
implementation of the strategic cooperation with Unilever for the purpose of expanding
the distribution and sales in the Turkish market is also advancing as planned. During the
course of the last quarter, most of the company customers except for the large
marketing chains have made the transition to being handled directly by Unilever.
Within several months, the company expects to realize gradual growth in sales, based on
deeper distribution and penetration into numerous additional customers throughout Turkey. |
|
The
level of competition in the markets where the company is working to penetrate and empower
its brands is high and calls for current and significant investments in advertising and
sales promotion. |
|
All
the above expenditures with respect to the penetration of brands, publicity, expanding
the distribution etc, is recorded on current bases as expenditure in the KCTRs
statement of income. KCTRs operating loss in the reported period this year amounted
to approximately NIS 46 million ($10.9 million). The loss included a non-recurring
expenditure of approximately NIS 6 million ($1.5 million) on account of termination of
trade agreements with the previous distributors, following the implementation of the
agreement with Unilever and also on account of the upgrading of brands on the Turkish
market. |
|
To
conclude, the Company is continuing to implement the strategic business plan and is
expected to continue to grow and gradually reduce the losses incurred by the investment
in penetrating into this market which holds great potential for the Company. |
4
|
During
the reported period (January-June 2007), the exchange rate of the NIS in relation to the
US dollar was devaluated by approximately 0.6%, as compared with a revaluation of 3.5% in
the corresponding period last year (January-June 2006). |
|
The
inflation rate during the reported period amounted to 1%, as compared with an inflation
rate of 1.6% in the corresponding period last year. |
|
Since
the Companys share in the earnings of associated companies constitutes a material
component in the Companys statement of income (primarily on account of its share in
the earnings of Mondi Business Hadera Paper Ltd. [Mondi Hadera] and Hogla-Kimberly
Ltd.), before the presentation of the consolidated data below, the aggregate data which
include the results of all the companies in the AIPM Group (including the associated
companies whose results appear in the financial statements under earnings from
associated companies), is being presented without considering the rate of holding
therein and net of inter- company sales.
Regarding the consolidated data, see Section
(2) below. |
|
a). |
Aggregate
Data from Israeli Operations |
|
In
early 2007, the Company sold its holdings in TMM (43.02% directly and indirectly), as
part of an agreement with Veolia Israel and in response to a tender offer for the
acquisition of TMM shares from the public, by Veolia Israel. The aggregate sales and
operating income figures for the preceding year are consequently presented net of the TMM
results. |
|
The
aggregate sales in Israel during the reported period amounted to NIS 1,397.3 million, as
compared with NIS 1,305.6 million (net of TMM Integrated Recycling Industries Ltd. TMM)
in the corresponding period last year, representing growth of 7.0%. |
|
The
aggregate sales in Israel in the second quarter of the year amounted to approximately NIS
689.2 million, as compared with NIS 646.5 million (net of TMM) in the corresponding
quarter last year, representing growth of 6.6%. |
|
The
aggregate operating profit in Israel amounted to NIS 118.0 million during the reported
period, as compared with NIS 93.2 million in the corresponding period last year (net of
TMM that was sold in early 2007), representing growth of 26.7%. |
|
The
aggregate operating profit in Israel amounted to NIS 60.6 million during the second
quarter of the year, as compared with NIS 46.7 million in the corresponding quarter last
year, representing growth of 29.8%. |
|
The
significant improvement in the operating profitability in Israel is attributed to the
raising of prices in most of the Groups areas of operation, the growth in
quantitative sales and the continuing efficiency measures. This improvement was partially
offset by the rise in raw material prices. |
5
|
b). |
Aggregate
Data (including Turkey) |
|
The
aggregate sales amounted to NIS 1,492.7 million during the reported period, as compared
with NIS 1,427.6 million (net of TMM) in the corresponding period last year. |
|
The
aggregate sales amounted to NIS 740.1 million in the second quarter, as compared with NIS
707.7 million (net of TMM) in the corresponding period last year and NIS 752.7 million in
the first quarter of thise year. |
|
The
aggregate operating profit totaled NIS 71.7 million during the reported period, as
compared with NIS 62.3 million (net of TMM) in the corresponding period last year. The
aggregate operating profit totaled NIS 41.4 million in the second quarter of the year, as
compared with NIS 24.9 million (net of TMM) in the corresponding quarter last year,
representing growth of 66.3% and as compared with NIS 30.4 million in the first quarter
of this year. |
|
For
the operations in Turkey see also Section C7 below Companys share in
the earnings of associated companies. |
|
Excluding
the results of operation of the associated companies: Mondi Hadera, Hogla-Kimberly and
Carmel Container Systems Ltd. (Carmel). |
|
The
sales during the reported period amounted to NIS 277.8 million, as compared with NIS
259.2 million in the corresponding period last year. |
|
The
operating profit totaled NIS 30.6 million during the reported period, as compared with
NIS 25.1 million in the corresponding period last year, representing an increase of
approximately 22%. |
|
The
operating profit amounted to NIS 13.7 million in the second quarter of the year, as
compared with NIS 11.8 million in the corresponding quarter last year, representing
growth of approximately 16%. |
|
3. |
Net
Profit and Earnings Per Share |
|
The
net profit amounted to NIS 3.1 million during the reported period, as compared with net
profit of NIS 2.2 million in the corresponding period last year and a loss of NIS -3.5
million in the first quarter of this year. |
|
The
net profit in the first half of the year was affected by the growth in the Companys
share in the losses of the operations in Turkey (KCTR), amounting to approximately NIS
15.5 million ( from NIS 20.6 million last year to NIS 36.1 million this year) , as
compared with the corresponding period last year (see Strategic Investment in Turkey,
above, and Section C7, below ). |
|
The
net profit amounted to NIS 6.6 million during the second quarter of the year, as compared
with net loss of NIS -5.5 million in the corresponding quarter last year. |
|
Basic
earnings per share amounted to NIS 0.76 per share ($0.18 per share) in the reported
period, as compared with basic earnings of NIS 0.55 per share ($0.12 per share) in the
corresponding period last year. |
6
|
Diluted
earnings per share amounted to NIS 0.76 per share ($0.18 per share) in the reported
period, as compared with diluted earnings of NIS 0.55 per share ($0.12 per share) in the
corresponding period last year. |
|
Basic
earnings per share amounted to NIS 1.63 per share ($0.38 per share) in the second quarter
of the year, as compared with a loss of NIS -1.37 per share (-$0.31 per share) in the
corresponding quarter last year. |
|
Diluted
earnings per share amounted to NIS 1.63 per share ($0.38 per share) in the second quarter
of the year, as compared with a loss of NIS -1.37 per share (-$0.31 per share) in the
corresponding quarter last year. |
C. |
Analysis
of Operations and Profitability |
|
The
analysis set forth below is based on the consolidated data. |
|
The
consolidated sales during the reported period amounted to NIS 277.8 million, as compared
with NIS 259.2 million in the corresponding period last year. |
|
Sales
in the packaging paper and recycling activity amounted to NIS 221.4 million in the first
half of the year, as compared with NIS 199.8 million in the corresponding period last
year. |
|
The
growth in the sales turnover of the packaging paper and recycling activity originated
primarily from the raising of the selling prices of various products. |
|
Sales
in the marketing of office supplies activity amounted to NIS 56.5 million in the first
half of the year, as compared with NIS 59.4 million last year. Most of the decrease in
sales is attributed to not winning the Accountant General tender, in early 2007. |
|
The
cost of sales amounted to NIS 214.2 million, representing 77.1% of sales, during the
reported period, as compared with NIS 205.9 million, representing 79.5% of sales, in the
corresponding period last year. |
|
The
gross profit amounted to NIS 63.6 million, representing approximately 22.9% of sales, as
compared with NIS 53.2 million, representing 20.5% of sales, in the corresponding period
last year. |
|
The
increase in the gross profit is primarily attributed to the improvement in selling
prices, the quantitative growth in the local market and the decrease in energy prices
(decrease of approximately 13% in fuel oil prices), as compared with the corresponding
period last year. |
|
Wages
in the cost of sales and in the selling, general and administrative expenses amounted to
NIS 87.9 million in the reported period, as compared with NIS 80.1 million in the
corresponding period last year. |
7
|
The
change in payroll costs in relation to the corresponding period last year reflects a
certain increase in personnel, especially at Amnir, as part of preparations for
increasing paper waste collection in anticipation of the future operation of the new
packaging paper machine along with a nominal increase of 3% in the wages. In
addition, the payroll costs (in General and Administrative) in the first half of 2007,
included non-recurring expenses of NIS 1.8 million, on account of the employment
agreement with the Companys General Manager, that was approved by the Companys
Board of Directors and Audit Committee on May 13, 2007. Also included was an additional
expenditure of NIS 0.6 million on account of an update for payments for the pension funds
of the previous chairman of the Board of Directors, in the total sum of NIS 1.3 million. |
|
3. |
Selling,
General and Administrative Expenses |
|
The
selling, general and administrative expenses (including wages) amounted to NIS 33.1
million in the reported period (or 11.9% of sales), as compared with NIS 28.1 million (or
10.8% of sales), in the corresponding period last year. The increase in selling, general
and administrative expenses originated primarily from growth in labor expenses, including
non-recurring influences, as stated above in labor wages. |
|
The
operating profit totaled NIS 30.6 million during the reported period (11.0% of sales), as
compared with NIS 25.1 million (9.7% of sales) in the corresponding period last year,
representing growth of 21.9%. |
|
The
operating profit from the paper and recycling activity totaled NIS 31.6 million during
the reported period, as compared with NIS 26.0 million in the corresponding period last
year, representing growth of 23%. |
|
The
operating loss of the office supplies activity amounted to NIS -1.0 million, as compared
to NIS -0.8 million in the corresponding period last year. |
|
The
financial expenses amounted to NIS 10.4 million during the reported period, as compared
with NIS 12.9 million in the corresponding period last year. |
|
The
total average of the Companys net, interest-bearing liabilities grew by an average
of approximately NIS 115 million in the periods 2006-2007. The increase originated
primarily from investments in fixed assets and dividend distribution, net of dividend
received from consolidated subsidiaries and the positive cash flows from operating
activities. |
|
The
said increase in the total liabilities, net of the lower interest rate, resulted in
approximately NIS 2 million increase in financial expenses in the first half of the year,
as compared with last year. |
|
On
the other hand, the cost of the transaction for hedging the CPI-linked notes against a
rise in the CPI fell from 1.8% per annum in 2006 to 1.3% per annum in 2007 and resulted
in a decrease of NIS 0.6 million in costs related to the notes. |
|
The
0.6% devaluation that was recorded in the NIS- dollar exchange rate, as compared with a
(3.5%) revaluation last year, served to decrease the financial expenses this year, as
compared with the preceding year, by approximately NIS 3.4 million, due to exchange-rate
differentials on account of dollar-denominated assets. |
8
|
Taxes
on income amounted to NIS 7.6 million in the reported period, as compared with NIS 4.1
million in the corresponding period last year. This approximately NIS 3.5 million
increase originates from a supplement on account of the increase in pre-tax profit this
year in relation to last year in the amount of approximately NIS 8 million coupled
with a tax expense supplement of NIS 0.9 million as part of the closing of tax
assessments for the years 2002 through 2005 in the course of the second quarter this year. |
|
The
tax assessments that were closed by agreement were for the years 2002-2005 for the
Company and for the principal consolidated subsidiaries. |
|
7. |
Companys
Share in Earnings of Associated Companies |
|
The
companies whose earnings are reported under this item (according to AIPMs holdings
therein), include primarily: Mondi Hadera, Hogla-Kimberly and Carmel. |
|
The
Companys share in the losses of associated companies totaled NIS (9.5) million
during the reported period, as compared with NIS (6.0) million in the corresponding
period last year. |
|
The
following principal changes were recorded in the Companys share in the earnings of
associated companies, in relation to the corresponding period last year: |
|
|
The
Companys share in the net profit of Mondi Hadera (49.9%) increased by NIS 3.7
million. Most of the change in profit originated from the companys improved
profitability, the transition from an operating loss of NIS 0.6 million last year to an
operating profit of NIS 13.8 million this year as a result of the higher selling
prices that led to an improved gross margin. The improvement was rendered possible as a
result of the said recovery in the European paper industry. The quantitative growth in
sales on the domestic market that began in the first quarter of the year, intensified in
the second quarter, as the operating profit grew from NIS 1.7 million in the first
quarter, to approximately NIS 12 million in the second quarter. The sharp improvement in
profit was somewhat offset as a result of an increase in financial expenses on account of
the assessment of dollar-denominated liabilities as a result of the devaluation of the
NIS by 0.6% in the reported period this year, as compared with a revaluation of some
(3.5%) in the corresponding period last year. |
|
|
The
Companys share in the net profit of Hogla-Kimberly Israel (49.9%) increased by
approximately NIS 3.5 million. The operating profit of Hogla grew from NIS 63.5 million
to NIS 67.6 million this year as a result of the quantitative growth in sales. The
improved operating profit originated from a quantitative increase in sales, improved
selling prices and the continuing trend of raising the proportion of some of the premium
products in the products basket. This improvement was partially offset by the continuing
rise in raw material prices. The net profit was also affected by the rise in financial
expenses as a result of the depreciation and the increased cost as a result of financing
the operations in Turkey. The net profit of Hogla-Kimberly Israel last year was
influenced by non-recurring tax expenses of NIS 4.5 million (our share was approximately
NIS 2.2 million). |
9
|
|
The
Companys share in the losses of KCTR Turkey (formerly Ovisan) (49.9%) grew by NIS
15.5 million, primarily on account of the increase in the operating loss (approximately
NIS 15 million in relation to the corresponding period last year), originating primarily
from expenses associated with the continuing launch process of premium KC products in the
Turkish market (Kotex® and Huggies®), that began in the second quarter last year,
coupled with fierce competition over shelf space, primarily against P&G. The reported
period this year includes a non-recurring loss on account of the termination of trade
agreements with distributors, due to the transition to distribution by Unilever, in the
sum of NIS 6 million ($1.5 million), of which our share was approximately NIS 3 million.
Moreover, the tax asset recorded in previous years in Turkey, in the sum of NIS 12.3
million ($2.9 million), of which our share is NIS 6.1 million, was reduced due to a limit
on carryover losses that expires within five years. Last year, the loss included a
non-recurring expenditure of NIS 16 million, of which our share was NIS 8 million, as a
result of the devaluation of the Turkish lira. |
|
|
The
Companys share in the net profit of Carmel (36.21%) decreased by NIS 0.4 million.
The factors that affected the decrease in the Companys share in the net profit of
Carmel originated inter alia from the decrease in operating profit, from NIS 7 million
last year to NIS 4.7 million this year. The decrease in operating profit was caused by a
sharp rise in raw material prices that was not compensated by an equivalent rise in
prices due to market conditions. A significant correction of selling prices began at
Carmel toward the end of the second quarter and is expected to be reflected in the
profitability of the next quarters. In the course of the second quarter, the Companys
holding rate in Carmel rose from 26.25% to 36.21% due to Carmels repurchase of some
of the minority shareholders holdings. Since the acquisition was made at a price
that is lower than the price in the Carmel books, a negative surplus cost of NIS 4.9
million was created at the company, of which a sum of NIS 1.3 million was allocated to
the statement of income this year and served to increase the Companys share in the
Carmel profits. On the other hand, in the corresponding period last year, Carmels
net profit included capital gains from the sale of a real-estate asset in Netanya in the
sum of NIS 3.9 million, of which the Companys share was approximately NIS 1
million. |
|
The
Companys share in the losses of Frenkel- CD Ltd. (FCD) (27.85%)
decreased by NIS 0.5 million. The improvement originates primarily from the transition
from an operating loss of NIS 1.5 million in the corresponding period last year to
operating profit of NIS 1.3 million, due to the growth in the volume of operations and
the efficiency derived from the benefits of the merger. |
|
|
In
the corresponding period last year, the Companys share in the earnings of
associated companies included the Companys share in the losses of TMM, in the sum
of NIS -4.6 million (including NIS 0.5 million as cumulative effect at the beginning of
the period). As mentioned above, the Company sold its holdings in TMM in early 2007 and
this item is therefore not included in the Companys share in the earnings of
associated companies this year. |
10
D. |
Analysis
of the Companys Financial Situation |
|
|
The
cash and cash equivalents item rose from NIS 12.4 million on June 30, 2006 to NIS 57.4
million on June 30, 2007. This increase is primarily attributed to a sum of NIS 30
million that was received as proceeds from the sale of real estate and from the
realization of a NIS 27 million investment in TMM. |
|
|
The
accounts receivable item rose from NIS 162.6 million as at June 30, 2006 to NIS 187.7
million as at June 30, 2007. This increase originates primarily from growth in the volume
of operations and the postponement of payments to early July this year, due to the fact
that the last day of the second quarter fell on a Saturday this year. |
|
|
The
other receivables decreased from NIS 111.7 million on June 30, 2006 to NIS 105.8 million
on June 30, 2007. |
|
|
Inventories
rose from NIS 63.2 million as at June 30, 2006 to NIS 64.7 million as at June 30, 2007
and as compared with NIS 62.1 million as at December 31, 2006. This increase originates
primarily from an increase in the paper waste inventories, due to Amnir preparations in
anticipation of the future operation of the new packaging paper machine (see also Section
2A 4(2) above). |
|
|
Investments
in associated companies decreased from NIS 410.7 million on June 30, 2006 to NIS 343.8
million on June 30, 2007. The principal components of the said decrease included the
Companys net share in the losses of associated companies during the reported
period, coupled with the realization of an investment in TMM in return for its book value
of approximately NIS 27 .3 million. |
|
|
Short-term
credit rose from NIS 154.7 million on June 30, 2006 to NIS 225.2 million on June 30,
2007. The increase in this item originated primarily from investments in fixed assets,
dividends distributed net of dividends received from an associated company and the net
cash flows from operating activities. |
|
|
The
other payables item increased from NIS 88.2 million on June 30, 2006 to NIS 89.3 million
on June 30, 2007. |
|
|
The
Companys shareholders equity increased from NIS 414.8 million on June 30,
2006 to NIS 439.5 million on June 30, 2007. The change is primarily attributed to the net
profit over the periods, NIS 14.2 million, net of dividend payments (approximately NIS
100 million), coupled with the debtor capital reserve from translation differences at an
associated company. |
E. |
Liquidity
and Investments |
|
The
cash flows from operating activities totaled NIS 12.7 million during the reported period,
as compared with NIS 9.8 million in the corresponding period last year. The change in the
cash flows from operating activities during the reported period originated from the
growth in working capital, that amounted to NIS 14.7 million, that was primarily
generated by the growth in inventories as part of Amnirs preparations for the
accumulation of paper waste in anticipation of the operation of Machine 8, coupled with
the increase in accounts receivable as a result of the growth in the sales volume,
coupled with the fact that June 30th occurred on a Saturday (see Accounts Receivable,
above).
The
cash flows from operating activities in 2006 amounted to NIS 53.1 million. |
11
|
2. |
Investments
in Fixed Assets |
|
The
investments in fixed assets amounted to NIS 42.1 million during the reported period this
year, as compared with NIS 22.1 million in the corresponding period last year. The
investments this year included payments for the acquisition of a alternative steam
boiler, investments in converting the energy system to natural gas along with
environmental investments (sewage treatment). The Company also made current investments
in equipment renewal, means of transportation and in the maintenance of buildings at the
Hadera site. |
|
The
long-term liabilities (including current maturities) amounted to NIS 289.1 million as at
June 30, 2007, as compared with NIS 262.6 million as at June 30, 2006. The long-term
liabilities grew primarily on account of assuming a long-term bank loan of NIS 40 million
in 2006, net of current maturities of debentures and loans. The long-term liabilities
totaled NIS 297.9 million on December 31, 2006. |
|
The
long-term liabilities include two series of debentures and the following long-term bank
loans: |
|
Series
1 NIS 13.7 million, for repayment until 2009. |
|
Series
2 NIS 207.2 million, for repayment between 2007 and 2013. |
|
Long-term
loans NIS 36.1 million. |
|
The
outstanding short-term credit totaled NIS 225.2 million as at June 30, 2007, as compared
with NIS 154.7 million as at June 30, 2006 and NIS 203.0 million as at December 31, 2006. |
|
The
balance of short-term credit (together with long-term loans) grew in relation to the
corresponding period last year, due to the need to finance the net cash flows balance
between the periods, that was generated primarily by investments in fixed assets (NIS
73.1 million), dividend payments (approximately NIS 100 million) and net of the positive
cash flows for the period (approximately NIS 51.6 million). |
|
The
sources of finance for the said NIS 107 million growth in financial liabilities between
the reported periods were from the banking system, as follows: NIS 70 million from
short-term credit and NIS 38 million from long-term loans. |
F. |
Exposure
and Management of Market Risks |
|
The
Company conducts periodical discussions regarding market risks and exposure to exchange
rate and interest rate fluctuations, with the participation of the relevant factors, so
as to reach decisions in this matter. The individual responsible for the implementation
of market risk management policy at the Company is Israel Eldar, the Companys
Comptroller. |
12
|
2. |
Market
Risks to which the Company is Exposed |
|
Description
of Market Risks |
|
The
market risks reflect the risk of changes in the value of financial instruments affected
by changes in the interest rate, in the Consumer Price Index and in exchange rates. |
|
Approximately
half of the Companys sales are denominated in US dollars, whereas a significant
share of its expenses and liabilities are in NIS. The Company is therefore exposed to
exchange rate fluctuations of the NIS vis-à-vis the US dollar. This exposure
includes economic exposure (on account of surplus proceeds on payments in foreign
currency or linked thereto) and accounting exposure (on account of a surplus of
dollar-linked assets over foreign-currency-denominated liabilities). |
|
As
at June 30, 2007, the Company possesses hedging transactions on account of exposure to
foreign currency. Profits or losses on account of these hedging transactions are
allocated to the statement of income, although their impact is immaterial. |
|
Consumer
Price Index Risks |
|
The
Company is exposed to changes in the Consumer Price Index, pertaining to the bonds issued
by the Company, in the total sum of NIS 226 million. |
|
In
December 2006 and January 2007, the Company entered into hedging transactions for a
period of one year, to protect itself against a rise in the CPI, in the amount of NIS 220
million, pursuant to previous transactions that were made in December 2005 and terminated
at the end of 2006. |
|
The
Company is exposed to changes in interest rates, primarily on account of notes, in the
sum of NIS 221 million. |
|
Most
of the Groups sales are made in Israel to a large number of customers and the
exposure to customer-related credit risks is consequently generally limited. The Group
regularly analyzes through credit committees that operate within the various
companies the quality of the customers, their credit limits and the relevant
collateral required, as the case may be. |
|
The
financial statements include provisions for doubtful debts, based on the existing risks
on the date of the statements. |
13
|
Below
are the balance sheet items, according to linkage bases, as at June 30, 2007: |
In NIS Millions
|
Unlinked
|
CPI-linked
|
In foreign
currency, or
linked thereto
|
Non-Monetary
Items
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Cash and cash equivalents | | |
| 2.2 |
|
| |
|
| 55.2 |
|
| |
|
| 57.4 |
|
Other Accounts Receivable | | |
| 247.2 |
|
| 0.3 |
|
| 34.1 |
|
| 11.9 |
|
| 293.5 |
|
Inventories | | |
| |
|
| |
|
| |
|
| 64.7 |
|
| 64.7 |
|
Investments in Associated companies | | |
| 50.9 |
|
| |
|
| 6.5 |
|
| 286.4 |
|
| 343.8 |
|
Deferred taxes on income | | |
| |
|
| |
|
| |
|
| 6.5 |
|
| 6.5 |
|
Fixed assets, net | | |
| |
|
| |
|
| |
|
| 425.9 |
|
| 425.9 |
|
Deferred expenses, net of accrued | | |
amortization | | |
|
| |
| |
| |
| |
| |
Total Assets | | |
| 300.3 |
|
| 0.3 |
|
| 95.8 |
|
| 795.4 |
|
| 1,191.8 |
|
|
| |
| |
| |
| |
| |
| | |
Liabilities | | |
Credit from Banks | | |
| 225.2 |
|
| |
|
| |
|
| |
|
| 225.2 |
|
Other Accounts Payable | | |
| 184.5 |
|
| |
|
| 12.3 |
|
| |
|
| 196.8 |
|
Deferred taxes on income | | |
| |
|
| |
|
| |
|
| 41.2 |
|
| 41.2 |
|
Long-term loans- including current maturities | | |
| 36.1 |
|
| |
|
| |
|
| |
|
| 36.1 |
|
Notes (bonds) - including current maturities | | |
| |
|
| 220.2 |
|
| |
|
| |
|
| 220.2 |
|
Other Liabilities | | |
| 32.8 |
|
| |
|
| |
|
| |
|
| 32.8 |
|
Equity, reserves and retained earnings | | |
| |
|
| |
|
| |
|
| 439.5 |
|
| 439.5 |
|
|
| |
| |
| |
| |
| |
Total liabilities and equity | | |
| 478.6 |
|
| 220.2 |
|
| 12.3 |
|
| 480.7 |
|
| 1,191.8 |
|
|
| |
| |
| |
| |
| |
| | |
Surplus financial assets (liabilities) as at | | |
June 30, 2007 | | |
| (178.3 |
) |
| (219.9 |
) |
| 83.5 |
|
| 314.7 |
|
| |
|
| | |
Surplus financial assets (liabilities) as at | | |
December 31, 2006 | | |
| (154.2 |
) |
| (226.2 |
) |
| 66.3 |
|
| 314.1 |
|
| |
|
|
* |
Regarding
hedging transactions against surplus CPI linked liabilities, see section F(2) above. |
|
AIPM
is exposed to various risks associated with operations in Turkey, where Hogla-Kimberly is
active through its subsidiary, KCTR. These risks originate from concerns regarding the
economic instability, high devaluation and elevated interest rates that have
characterized the Turkish economy in the past and that may recur and harm the KCTR
operations. |
G. |
Forward-Looking
Statements |
|
This
report contains various forward-looking statements, based upon the Board of Directors present
expectations and estimates regarding the operations of the Group and its business
environment. The Company does not guarantee that the future results of operations will
coincide with the forward-looking statements and these may in fact differ considerably
from the present forecasts as a result of factors that may change in the future, such as
changes in costs and market conditions, failure to achieve projected goals, failure to
achieve anticipated efficiencies and other factors which lie outside the control of the
Company. The Company undertakes no obligation to publicly update such forward-looking
statements, regardless of whether these updates originate from new information, future
events or any other reason. |
14
H. |
Detailed
processes undertaken by the Companys bodies in charge of governance,
prior to the approval of the financial statements |
|
The
Companys Board of Directors has appointed the Companys Audit Committee to
serve as a Balance Sheet Committee and to supervise the completeness of the
financial statements and the work of the auditors, and to recommend him regarding the
approval of the financial statements and the discussion thereof, prior to approval. The
members in the Committee include three directors and an external director; two of them
possess accounting and financial qualifications and skills. The meetings of the
Committee, as well as the board meetings during which the financial statements are
discussed and approved, are attended by the Companys auditing CPA, who is
instructed to present the principal findings if there are any that surfaced
during the audit or review process, as well as by the Internal Auditor. |
|
The
Committee conducts its examination via detailed presentations from Company executives and
others, including: General Manager Mr. Avi Brener ; CFO Mr. Israel Eldar.
The material issues in the financial reports, including any extraordinary transactions
if any, the material assessments and critical estimates implemented in the
financial statements, the reasonability of the data, the financial policy implemented and
the changes therein, as well as the implementation of proper disclosure in the financial
statements and the accompanying information. The Committee examines various aspects of
risk assessment and control, as reflected in the financial statements (such as reporting
of financial risks), as well as those affecting the reliability of the financial
statements. In case necessary, the Committee demands to receive comprehensive reviews of
matters with especially relevant impact, such as the implementation of international
standards. |
|
The
approval of the financial statements involves several meetings, as necessary: The first,
at the Audit Committee, held several days before the approval date of the financial
statements, to discuss the material reporting issues in depth and at great length,
whereas the second, held in proximity to the approval of the reports date, of the financial statements
by the Board of Directors, to discuss the actual results. |
|
As
to the bodies in charge of governance concerning the influence of the transition to
international standards, the Committee conducted a detailed discussion regarding the
aforesaid disclosure and the financial policy implemented in accordance with it. |
I. |
Influence
of the Transition to International Standards (IFRS) |
|
In
July 2006, the Israel Accounting Standards Board published Accounting Standard No. 29,
Adoption of International Financial Reporting Standards (IFRS) (hereinafter:
the Standard). The Standard stipulates that companies that are subject to the
provisions of the Securities Law, (1968), and that are required to report according to
the regulations published thereunder, will be required to prepare their financial
statements in accordance with IFRS starting from the period commencing on January 1,
2008. The opening balance sheets according to IFRS shall be January 1, 2007 (Companys
transition to IFRS). The initial adoption of IFRS shall be made while adhering to the
directives of IFRS 1 First-time Adoption of IFRS, for the transition.
During the first year of adoption of IFRS standards, the Company must present comparison
figures for only one year in the financial statements that are formulated according to
IFRS. |
15
|
The
Company has prepared for the adoption of IFRS standards and has analyzed the material
influences that the Group is expected to experience as a result of the adoption of these
standards. Information regarding the Groups preparations for the transition to
reporting according to IFRS, along with a verbal and qualitative description of the
material impact expected on the consolidated financial statements of the Group as a
result of the transition to IFRS, including changes that nay occur as a result of such
transition, are provided by the Company as part of the Directors Report for 2006. |
|
On
the basis of these preparations, the company conducts assessments regarding the impact of
the transition from Israeli GAAP as at the reporting date, to IFRS. The preparations are
still ongoing and are expected to be completed with the publication of the December 31,
2007 financial statements, within whose framework comprehensive quantitative notes will
also be included, audited by the auditing CPA and covering the impact of the said
transition. |
|
On
the basis of the status of the preparations for the reporting date and subject to the
changes that may occur from the continuing data collection process and its adjustment to
IFRS principles and the changes that may occur from developments regarding interpretation
of IFRS, the following is an estimate of the material financial influences of the
transition from Israeli GAAP to IFRS on the Companys financial situation as at
January 1, 2007 (the transition date). As aforesaid, since the approval of the first
financial statements wherein the information according to IFRS will be implemented or
disclosed in the primary financial statements will be in the future, the board of
directors may find it necessary to alter the financial policy upon which such information
is based. Moreover, proper disclosure of material financial influences is
provided, of the transition on the Companys financial situation as at June 30,
2007, in cases where these influences are materially different from the influence of the
transition on the Companys financial situation as at the transition date. |
|
We
emphasize that the following information is neither audited nor reviewed. |
16
Estimates of Material Assessments
|
Note
|
Israeli GAAP
January 1, 2007
|
Impact of
transition to IFRS
|
IFRS
|
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
| |
|
| |
|
| |
|
| | |
Other Accounts Receivable | | |
B | | |
| 146,684 |
|
| (7,856 |
) |
| 138,828 |
|
| | |
Long-term investments and debit | | |
balances | | |
| | |
Investments in Associated Companies | | |
D | | |
| 375,510 |
|
| (550 |
) |
| 374,960 |
|
| | |
Other assets | | |
Land under lease | | |
E | | |
| |
|
| 32,719 |
|
| 32,719 |
|
Deferred Taxes | | |
B, C, E | | |
| 6,490 |
|
| 11,605 |
|
| 18,095 |
|
| | |
Fixed Assets | | |
E | | |
| 400,823 |
|
| (37,576 |
) |
| 363,247 |
|
| | |
Current Liabilities | | |
| | |
Other Accounts Payable | | |
C | | |
| 103,699 |
|
| (12,428 |
) |
| 91,271 |
|
Employee benefits | | |
| | |
| |
|
| 15,510 |
|
| 15,510 |
|
| | |
Shareholders' Equity | | |
| | |
Translation difference fund | | |
A | | |
| (8,341 |
) |
| 8,341 |
|
| |
|
Retained Earnings | | |
A, C, D, E | | |
| 221,452 |
|
| (13,233 |
) |
| 208,219 |
|
17
Impact of the said
adjustments on shareholders equity:
Changes in
shareholders equity upon transition to IFRS
December 31, 2006
|
Share Capital
|
Premium on shares
|
Translation
fund
|
Retained
Earnings
|
Share-based
payment fund (on
account of
employee options)
|
Total
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity according to Israeli standards |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
December 31, 2006 | | |
| 125,257 |
|
| 90,060 |
|
| (8,341 |
) |
| 221,452 |
|
| 2,414 |
|
| 430,842 |
|
| | |
A. Measurement and presentation differences reflected in | | |
shareholders' equity net of taxes | | |
Post-retirement benefits - actuarial | | |
| |
|
| |
|
| |
|
| (4,480 |
) |
| |
|
| (4,480 |
) |
Benefits during transaction - actuarial | | |
| |
|
| |
|
| |
|
| 2,160 |
|
| |
|
| 2,160 |
|
Adjustment of profits from associated companies | | |
| |
|
| |
|
| |
|
| (550 |
) |
| |
|
| (550 |
) |
On account of land | | |
| |
|
| |
|
| |
|
| (1,867 |
) |
| |
|
| (1,867 |
) |
Update of provision for doubtful debts from general to | | |
specific | | |
| |
|
| |
|
| |
|
| (155 |
) |
| |
|
| (155 |
) |
| | |
B. Classification within shareholders' equity | | |
Allocation of accrued translation funds to retained | | |
earnings | | |
| |
|
| |
|
| 8,341 |
|
| (8,341 |
) |
| |
|
| |
|
|
| |
| |
| |
| |
| |
| |
Shareholders' equity according to IFRS December 31, 2006 | | |
| 125,257 |
|
| 90,060 |
|
| - |
|
| 208,219 |
|
| 2,414 |
|
| 425,950 |
|
|
| |
| |
| |
| |
| |
| |
18
Notes to Estimates of
Influence of Transition to IFRS
Regarding the estimates of the
influences of the transition on the Companys shareholders equity, see changes
in shareholders equity, above.
Material influences
expected from implementation of transition to IFRS
A. |
In
accordance with the relief offered by IFRS1, the Company is expected to opt
to allocate the balance of positive and negative funds from the
translation of financial statements of affiliated companies as at the
transition date, in the expected sum of approximately NIS 8.3 million, to
the retained earnings. |
B. |
According
to Israeli GAAP, deferred tax assets were classified as current assets or
non-current assets, according to the classification of the assets on account
of which they were created. According to IFRS, deferred tax assets are
classified as non-current assets, even if their exercise date is expected
to occur in the near future. Consequently, with the transition to IFRS,
the balance of deferred tax assets as at January 1, 2007, in the sum of
approximately NIS 7,856 thousand, was allocated from Accounts Receivable
as part of current assets, to Deferred Tax Assets as part of non-current
assets. |
C. |
According
to Israeli GAAP, post-employment liabilities are recognized according to
full liability, assuming that all employees will be dismissed at conditions
that render them eligible for full compensation, regardless of discount
rates, future pay hikes and future end of employment. Most of the Groups
employees are covered according to Section 14 of the Compensation Law.
Employee deposits are not reflected in the Companys financial
statements and accordingly, no provision is necessary in the books.
Moreover, the Company must pay retiring employees any vacation that was
not utilized. These liabilities are calculated according to an actuarial
assessment, based on updated data regarding the end of employment rate of
employees and utilization assessments. Liabilities for vacation pay were
calculated based on utilization and payout assessments. Upon transition to
IFRS, all the net liabilities are calculated on account of post-retirement
and post-employment employee benefits and other long-term benefit plans,
according to the directives of IAS 19 regarding employee benefits.
Post-retirement benefits on account of defined benefit plans are measured,
inter alia, on the basis of actuarial estimates and capitalized figures.
Measurement differences as at January 1, 2007, are expected to total
approximately NIS 2,320 thousand, are charged to retained earnings (net
tax). The impact of transition to IFRS is expected to be reflected by an
increase in liabilities for employee benefits in the amount of NIS 3,082
and by an increase of NIS 763 thousand in deferred taxes as at January 1,
2007. Liabilities for vacation pay, in the amount of NIS 12,428 thousand as at January
1, 2007, as reported according to the Israeli standards as at December 31,
2006, were allocated from Other Payables to Short-Term Employee Benefits. |
D. |
The
impact of the transition to IFRS on the Companys share in earnings of
associated companies is expected to be expressed by a decrease of
approximately NIS 550 thousand in retained earnings as at January 1, 2007. |
19
E. |
According
to Israeli GAAP, land leased from Israel Land Authority (ILA) is
classified as fixed assets. According to IFRS, in cases where these lands
are not considered to be land owned by the Group, the leasing payments are
classified as other assets and are depreciated over the term of the lease,
including the option to extend the term of the lease, in the event that
upon the engagement date of the lease, it was reasonable certain that the
option would be exercised. Consequently, on January 1, 2007, an increase
in other assets of NIS 32,719 thousand is expected to be recorded, a
decrease in fixed assets of NIS 37,510 thousand on account of land. The
Company recorded an increase in deferred taxes on account of land of NIS
2,923 thousand and a decrease in retained earnings of approximately NIS
1,867 thousand. |
Material
influences Expected as at June 30, 2007
In the course of the second quarter,
Carmel, an associated company, made a repurchase of its own shares, held by some of its
minority shareholders. As a result of this repurchase, the Companys holdings in
Carmel rose from 26.25% to reach 36.21%. This increase in the holding rate led to a negative cost
surplus of NIS 4,923 thousand for the Company. According to Standard 20 (amended), this
was allocated to non-monetary items and will be realized in accordance with the
realization rate of these items.
In the course of the second quarter,
the Company included a sum of NIS 1,246 thousand in earnings from associated companies,
as a result of the realization of these items. According to the directives of IAS 28
regarding the equity method of accounting, the balance of the negative cost surplus in
the amount of NIS 4,923 thousand will be allocated to the Companys share in
earnings of associated companies for the second quarter of 2007, thereby increasing the
Companys earnings for the quarter and for the second half, ended on June 30, by a
sum of NIS 3,677 thousand. The Investments in Associated Companies item in the balance
sheet will also grow by the said sum.
20
J. |
Changes
in the Periodical Report: |
|
|
During
the reported period, a total of 15,097 shares were issued (0.4% dilution) on account of
the exercise of 34,549 options warrants as part of the Companys employee stock
option plan. |
|
|
During
the reported period, the Company continued its preparations for the conversion of its
existing co-generation systems from the use of fuel oil to the use of natural gas. The
arrival of natural gas that was delayed due to factors outside the scope of the Companys
influence, is now in operating steps, and the beginning of its usage, is expected
gradually in the third quarter . |
|
|
In
February 2007, pursuant to its acceptance of a purchase offer dated January 4, 2007, AIPM
finalized the sale of all its direct and indirect holdings in TMM to CGEA, so that AIPM
has absolutely ceased to be a shareholder of TMM (additional details in the immediate
report dated February 13, 2007). |
|
|
On
April 15, 2007, the General Meeting of shareholders approved the appointment of
Brightman Almagor & Co. as the Company's CPAs for 2007. Brightman Almagor & Co.
will replace Kesselman & Kesselman & Co., who served as the Company's CPAs
since 1954. |
|
|
On
May 13, 2007, the Companys Board of Directors approved the General Managers
employment agreement. Regarding the impact of the agreement on the Companys
results, see Note 1b to the attached financial statements. |
|
|
During
the second quarter, Carmel Container Systems Ltd. (an associated company) performed a
repurchase of its own shares, and as a result, the Companys holdings in Carmel rose
from 26.25% to reach 36.21%. |
|
|
In
May 2007, an agreement in principles was signed for the acquisition of natural gas from
Egypt, between the Company and East Mediterranean Gas Company (EMG), intended
to guarantee the continuing supply of natural gas to the Hadera site for a period of 15
years, upon termination of the agreement with the Yam Tethys partnership, that will
provide natural gas from the initial delivery until mid-2011. The annual volume of the
purchase from EMG is estimated at $10-50 million, according to the quantity actually
purchased and price. |
|
|
During
the second quarter, three out of four class actions that were filed against
Hogla-Kimberly (an associated company), were dismissed. |
Tzvika Livnat Chairman of the Board of Directors |
Avi Brener General Manager |
21
Exhibit 3
AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF CONSOLIDATED BALANCE SHEETS
NIS IN THOUSANDS
|
JUNE 30, 2007
(UNAUDITED)
|
JUNE 30, 2006
(UNAUDITED)
|
DEC. 31,2006
(AUDITED)
|
|
|
|
|
Current assets : |
|
|
| |
|
| |
|
| |
|
| | |
Cash and cash equivalents | | |
| 57,426 |
|
| 12,436 |
|
| 13,621 |
|
| | |
Accounts receivables : | | |
Trade | | |
| 187,739 |
|
| 162,601 |
|
| 168,050 |
|
Other | | |
| 105,758 |
|
| 111,670 |
|
| 146,684 |
|
Inventories | | |
| 64,682 |
|
| 63,202 |
|
| 62,109 |
|
|
| |
| |
| |
Total current assets | | |
| 415,605 |
|
| 349,909 |
|
| 390,464 |
|
| | |
Investments and long term receivables: | | |
Investments in associated companies | | |
| 343,801 |
|
| 410,683 |
|
| 375,510 |
|
Deferred income taxes | | |
| 6,490 |
|
| 5,655 |
|
| 6,490 |
|
|
| |
| |
| |
| | |
| 350,291 |
|
| 416,338 |
|
| 382,000 |
|
| | |
Fixed assets | | |
Cost | | |
| 1,136,997 |
|
| 1,078,978 |
|
| 1,109,239 |
|
Less - accumulated depreciation | | |
| 711,053 |
|
| 692,961 |
|
| 708,416 |
|
|
| |
| |
| |
| | |
| 425,944 |
|
| 386,017 |
|
| 400,823 |
|
|
| |
| |
| |
| | |
| 1,191,840 |
|
| 1,152,264 |
|
| 1,173,287 |
|
|
| |
| |
| |
| | |
Current liabilities: | | |
Credit from banks | | |
| 225,202 |
|
| 154,727 |
|
| 203,003 |
|
Current maturities of long-term notes | | |
| 41,770 |
|
| 6,913 |
|
| 41,567 |
|
Payables and accured liabilities : | | |
Trade | | |
| 107,515 |
|
| 87,319 |
|
| 96,273 |
|
Dividend payable | | |
| |
|
| 100,101 |
|
| |
|
Other | | |
| 89,323 |
|
| 88,280 |
|
| 103,699 |
|
|
| |
| |
| |
Total current liabilities | | |
| 463,810 |
|
| 437,340 |
|
| 444,542 |
|
| | |
Long-term liabilities | | |
| | |
Deferred income taxes | | |
| 41,164 |
|
| 44,406 |
|
| 41,613 |
|
Loans and other liabilities (net of current maturities): | | |
Long-term bank loans | | |
| 30,840 |
|
| | |
| 33,515 |
|
Notes | | |
| 183,758 |
|
| 222,902 |
|
| 190,005 |
|
Other liabilities | | |
| 32,770 |
|
| 32,770 |
|
| 32,770 |
|
|
| |
| |
| |
Total long term liabilities | | |
| 288,532 |
|
| 300,078 |
|
| 297,903 |
|
| | |
Total liabilities | | |
| 752,342 |
|
| 737,418 |
|
| 742,445 |
|
| | |
Shareholders' equity : | | |
| | |
Share capital | | |
| 125,257 |
|
| 125,257 |
|
| 125,257 |
|
Capital surplus | | |
| 90,060 |
|
| 90,060 |
|
| 90,060 |
|
Capital surplus on account of tax benefit from | | |
exercise of employee options | | |
| 3,374 |
|
| 2,002 |
|
| 2,414 |
|
Currency adjustments in respect of financial | | |
statements of associated company and a subsidiary | | |
| (3,706 |
) |
| (13,055 |
) |
| (8,341 |
) |
Retained earnings | | |
| 224,513 |
|
| 210,582 |
|
| 221,452 |
|
|
| |
| |
| |
| | |
| 439,498 |
|
| 414,846 |
|
| 430,842 |
|
|
| |
| |
| |
| | |
| 1,191,840 |
|
| 1,152,264 |
|
| 1,173,287 |
|
|
| |
| |
| |
The accompanying notes are an integral part of the financial statements.
AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF CONSOLIDATED STATEMENTS OF INCOME
NIS IN THOUSANDS
|
SIX-MONTH PERIOD ENDED JUNE 30 |
THREE-MONTH PERIOD ENDED JUNE 30 |
YEAR ENDED DEC. 31 |
|
2007
|
2006
|
2007
|
2006
|
2006
|
|
(UNAUDITED)
|
(UNAUDITED)
|
(AUDITED)
|
|
|
|
|
|
|
|
Sales - net |
|
|
| 277,823 |
|
| 259,164 |
|
| 141,185 |
|
| 127,676 |
|
| 530,109 |
|
| | |
Cost of sales | | |
| 214,171 |
|
| 205,946 |
|
| 110,105 |
|
| 102,120 |
|
| 418,725 |
|
|
| |
| |
| |
| |
| |
Gross profit | | |
| 63,652 |
|
| 53,218 |
|
| 31,080 |
|
| 25,556 |
|
| 111,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing, administrative and general expenses: | | |
| | |
Selling and marketing | | |
| 14,853 |
|
| 15,513 |
|
| 7,157 |
|
| 7,590 |
|
| 31,366 |
|
Administrative and general | | |
| 18,222 |
|
| 12,559 |
|
| 10,214 |
|
| 6,152 |
|
| 29,517 |
|
|
| |
| |
| |
| |
| |
| | |
| 33,075 |
|
| 28,072 |
|
| 17,371 |
|
| 13,742 |
|
| 60,883 |
|
|
| |
| |
| |
| |
| |
Income from ordinary operations | | |
| 30,577 |
|
| 25,146 |
|
| 13,709 |
|
| 11,814 |
|
| 50,501 |
|
| | |
Financial expenses - net | | |
| 10,427 |
|
| 12,859 |
|
| 4,233 |
|
| 8,618 |
|
| 31,111 |
|
| | |
Other income - net | | |
| |
|
| |
|
| |
|
| |
|
| 37,305 |
|
|
| |
| |
| |
| |
| |
Income before taxes on income | | |
| 20,150 |
|
| 12,287 |
|
| 9,476 |
|
| 3,196 |
|
| 56,695 |
|
| | |
Taxes on income | | |
| 7,602 |
|
| 4,100 |
|
| 4,199 |
|
| 1,400 |
|
| 16,702 |
|
|
| |
| |
| |
| |
| |
| | |
Income from operations of the company | | |
and the consolidated subsidiaries | | |
| 12,548 |
|
| 8,187 |
|
| 5,277 |
|
| 1,796 |
|
| 39,993 |
|
| | |
Share in profits (losss) of associated companies - net | | |
| (9,487 |
) |
| (5,522 |
) |
| 1,311 |
|
| (7,292 |
) |
| (26,202 |
) |
|
| |
| |
| |
| |
| |
| | |
Income (loss) before cumulative effect at beginning | | |
of period in profits of associated companies | | |
as a result of accounting changes | | |
| 3,061 |
|
| 2,665 |
|
| 6,588 |
|
| (5,496 |
) |
| 13,791 |
|
| | |
Cumulative effect at beginning of period in profits of | | |
associated companies | | |
| |
|
| (461 |
) |
| |
|
| |
|
| (461 |
) |
|
| |
| |
| |
| |
| |
Net income (loss) for the period | | |
| 3,061 |
|
| 2,204 |
|
| 6,588 |
|
| (5,496 |
) |
| 13,330 |
|
|
| |
| |
| |
| |
| |
| | |
Basic net earning (loss) before accumulated effect | | |
per share (in N.I.S) | | |
| 0.76 |
|
| 0.66 |
|
| 1.63 |
|
| (1.37 |
) |
| 3.42 |
|
Cumulative effect at beginning of year, in profits of associated | | |
companies, as a result of accounting changes | | |
| |
|
| (0.11 |
) |
| |
|
| |
|
| (0.11 |
) |
|
| |
| |
| |
| |
| |
Basic net earning (loss) per share (in N.I.S) | | |
| 0.76 |
|
| 0.55 |
|
| 1.63 |
|
| (1.37 |
) |
| 3.31 |
|
|
| |
| |
| |
| |
| |
Fully diluted earning (loss) before accumulated effect | | |
per share (in N.I.S) | | |
| 0.76 |
|
| 0.66 |
|
| 1.63 |
|
| (1.37 |
) |
| 3.39 |
|
Cumulative effect at beginning of year, in profits of associated | | |
companies, as a result of accounting changes | | |
| |
|
| (0.11 |
) |
| |
|
| |
|
| (0.11 |
) |
|
| |
| |
| |
| |
| |
Fully diluted earning (loss) per share (in N.I.S) | | |
| 0.76 |
|
| 0.55 |
|
| 1.63 |
|
| (1.37 |
) |
| 3.28 |
|
|
| |
| |
| |
| |
| |
Number of shares used to compute the basic earnings | | |
per share (in N.I.S) | | |
| 4,039,700 |
|
| 4,020,633 |
|
| 4,044,614 |
|
| 4,023,550 |
|
| 4,025,181 |
|
|
| |
| |
| |
| |
| |
Number of shares used to compute the fully diluted earnings | | |
per share (in N.I.S) | | |
| 4,046,389 |
|
| 4,036,155 |
|
| 4,051,304 |
|
| 4,023,550 |
|
| 4,058,610 |
|
|
| |
| |
| |
| |
| |
The accompanying notes are an integral part of the financial statements.
AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
NIS IN THOUSANDS
|
SHARE CAPITAL
|
CAPITAL SURPLUS
|
CAPITAL SURPLUS RESULTING FROM TAX BENEFIT ON EXERCISE OF EMPLOYEE OPTIONS
|
DIFFERENCES FROM
TRANSLATION OF
FOREIGN CURRENCY
RESULTING FROM
FINANCIAL
STATEMENTS OF
ASSOCIATED
COMPANIES
|
RETAINED
EARNINGS
|
TOTAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2007 (audited) |
|
|
| 125,257 |
|
| 90,060 |
|
| 2,414 |
|
| (8,341 |
) |
| 221,452 |
|
| 430,842 |
|
| | |
Changes during the six month period | | |
ended June 30, 2007 (unaudited) | | |
| | |
Net income | | |
| |
|
| |
|
| |
|
| |
|
| 3,061 |
|
| 3,061 |
|
| | |
Exercise of employee options into shares | | |
| * |
|
| |
|
| 960 |
|
| |
|
| |
|
| 960 |
|
| | |
Differences from currency translation | | |
resulting from translation | | |
of financial statements of | | |
associated companies | | |
| |
|
| |
|
| |
|
| 4,635 |
|
| |
|
| 4,635 |
|
|
| |
| |
| |
| |
| |
| |
Balance at June 30, 2007 (unaudited) | | |
| 125,257 |
|
| 90,060 |
|
| 3,374 |
|
| (3,706 |
) |
| 224,513 |
|
| 439,498 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Balance at January 1, 2006 (audited) | | |
| 125,257 |
|
| 90,060 |
|
| 401 |
|
| (813 |
) |
| 308,479 |
|
| 523,384 |
|
| | |
Changes during the six month period ended | | |
June 30, 2006 (unaudited) : | | |
| | |
Net income | | |
| |
|
| |
|
| |
|
| |
|
| 2,204 |
|
| 2,204 |
|
| | |
Dividend proposed | | |
| |
|
| |
|
| |
|
| |
|
| (100,101 |
) |
| (100,101 |
) |
| | |
Exercise of employees options into shares | | |
| * |
|
| |
|
| 1,601 |
|
| |
|
| |
|
| 1,601 |
|
| | |
Differences from currency translation | | |
resulting from translation | | |
of financial statements of | | |
associated companies | | |
| |
|
| |
|
| |
|
| (12,242 |
) |
| |
|
| (12,242 |
) |
|
| |
| |
| |
| |
| |
| |
Balance at June 30, 2006 (unaudited) | | |
| 125,257 |
|
| 90,060 |
|
| 2,002 |
|
| (13,055 |
) |
| 210,582 |
|
| 414,846 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Balance at April 1, 2007 (unaudited) | | |
| 125,257 |
|
| 90,060 |
|
| 2,673 |
|
| (9,002 |
) |
| 217,925 |
|
| 426,913 |
|
| | |
Changes during the three month period | | |
ended June 30, 2007 (unaudited) | | |
| | |
Net income | | |
| |
|
| |
|
| |
|
| |
|
| 6,588 |
|
| 6,588 |
|
| | |
Exercise of employee options into shares | | |
| * |
|
| |
|
| 701 |
|
| |
|
| |
|
| 701 |
|
| | |
Differences from currency translation | | |
resulting from translation | | |
of financial statements of | | |
associated companies | | |
| |
|
| |
|
| |
|
| 5,296 |
|
| |
|
| 5,296 |
|
|
| |
| |
| |
| |
| |
| |
Balance at June 30, 2007 (unaudited) | | |
| 125,257 |
|
| 90,060 |
|
| 3,374 |
|
| (3,706 |
) |
| 224,513 |
|
| 439,498 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Balance at April 1, 2006 (audited) | | |
| 125,257 |
|
| 90,060 |
|
| 1,635 |
|
| (181 |
) |
| 316,179 |
|
| 532,950 |
|
| | |
Changes during the three month period | | |
ended June 30, 2006 (unaudited) | | |
| | |
Net loss | | |
| |
|
| |
|
| |
|
| |
|
| (5,496 |
) |
| (5,496 |
) |
| | |
Dividend proposed | | |
| |
|
| |
|
| |
|
| |
|
| (100,101 |
) |
| (100,101 |
) |
| | |
Exercise of employee options into shares | | |
| * |
|
| |
|
| 367 |
|
| |
|
| |
|
| 367 |
|
| | |
Differences from currency translation | | |
resulting from translation | | |
of financial statements of | | |
associated companies | | |
| |
|
| |
|
| |
|
| (12,874 |
) |
| |
|
| (12,874 |
) |
|
| |
| |
| |
| |
| |
| |
Balance at June 30, 2006 (unaudited) | | |
| 125,257 |
|
| 90,060 |
|
| 2,002 |
|
| (13,055 |
) |
| 210,582 |
|
| 414,846 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Balance at January 1, 2006 (audited) | | |
| 125,257 |
|
| 90,060 |
|
| 401 |
|
| (813 |
) |
| 308,479 |
|
| 523,384 |
|
| | |
Changes during the year ended | | |
December 31, 2006 (audited) | | |
| | |
Net income | | |
| |
|
| |
|
| |
|
| |
|
| 13,330 |
|
| 13,330 |
|
| | |
Dividend paid | | |
| |
|
| |
|
| |
|
| |
|
| (100,357 |
) |
| (100,357 |
) |
| | |
Exercise of employee options into shares | | |
| * |
|
| |
|
| 2,013 |
|
| |
|
| |
|
| 2,013 |
|
| | |
Differences from currency translation | | |
resulting from translation | | |
of financial statements of | | |
associated companies | | |
| |
|
| |
|
| |
|
| (7,528 |
) |
| |
|
| (7,528 |
) |
|
| |
| |
| |
| |
| |
| |
Balance at December 31, 2006 (audited) | | |
| 125,257 |
|
| 90,060 |
|
| 2,414 |
|
| (8,341 |
) |
| 221,452 |
|
| 430,842 |
|
|
| |
| |
| |
| |
| |
| |
* Less than 1,000 NIS.
The accompanying notes are an integral part of the financial statements.
AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF CONSOLIDATED STATEMENTS OF CASH FLOWS
NIS IN THOUSANDS
|
SIX-MONTH
PERIOD ENDED
JUNE 30 2007
(UNAUDITED)
|
SIX-MONTH
PERIOD ENDED
JUNE 30, 2006
(UNAUDITED)
|
THREE-MONTH
PERIOD ENDED
JUNE 30 2007
(UNAUDITED)
|
THREE-MONTH
PERIOD ENDED
JUNE 30, 2006
(UNAUDITED)
|
YEAR ENDED
DEC. 31, 2006
(AUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES : |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net income (loss) for the period | | |
| 3,061 |
|
| 2,204 |
|
| 6,588 |
|
| (5,496 |
) |
| 13,330 |
|
Adjustments to reconcile net income to net cash provided by | | |
operating activities (a) | | |
| 9,682 |
|
| 7,586 |
|
| (472 |
) |
| (1,600 |
) |
| 39,775 |
|
|
| |
| |
| |
| |
| |
Net cash provided by (used in) operating activities | | |
| 12,743 |
|
| 9,790 |
|
| 6,116 |
|
| (7,096 |
) |
| 53,105 |
|
|
| |
| |
| |
| |
| |
CASH FLOWS FROM INVESTING ACTIVITIES : | | |
Purchase of fixed assets | | |
| (42,111 |
) |
| (22,108 |
) |
| (24,145 |
) |
| (8,183 |
) |
| (53,107 |
) |
Short-term deposits and investments | | |
| |
|
| 11,582 |
|
| |
|
| 11,582 |
|
| 11,582 |
|
Collection of loans from associated companies | | |
| |
|
| |
|
| |
|
| |
|
| 2,112 |
|
Proceeds from sale of associated companies | | |
| 27,277 |
|
| |
|
| |
|
| |
|
| |
|
Proceeds from sale of fixed assets | | |
| 30,811 |
|
| 304 |
|
| 294 |
|
| 181 |
|
| 419 |
|
|
| |
| |
| |
| |
| |
Net cash provided by (used in) investing activities | | |
| 15,977 |
|
| (10,222 |
) |
| (23,851 |
) |
| 3,580 |
|
| (38,994 |
) |
|
| |
| |
| |
| |
| |
CASH FLOWS FROM FINANCING ACTIVITIES : | | |
Receipt of long-term loans from others | | |
| |
|
| |
|
| |
|
| |
|
| 40,000 |
|
Repayment of long-term loans from banks | | |
| (2,586 |
) |
| |
|
| (1,298 |
) |
| |
|
| (1,277 |
) |
Redemption of Notes | | |
| (4,528 |
) |
| (6,913 |
) |
| (4,528 |
) |
| (6,913 |
) |
| (6,913 |
) |
Dividend paid | | |
| |
|
| (50,093 |
) |
| |
|
| |
|
| (150,450 |
) |
Short-term bank credit - net | | |
| 22,199 |
|
| 61,556 |
|
| 22,965 |
|
| 18,803 |
|
| 109,832 |
|
|
| |
| |
| |
| |
| |
Net cash provided by (used in) financing activites | | |
| 15,085 |
|
| 4,550 |
|
| 17,139 |
|
| 11,890 |
|
| (8,808 |
) |
|
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents | | |
| 43,805 |
|
| 4,118 |
|
| (596 |
) |
| 8,374 |
|
| 5,303 |
|
Balance of cash and cash equivalents at beginning of period | | |
| 13,621 |
|
| 8,318 |
|
| 58,022 |
|
| 4,062 |
|
| 8,318 |
|
|
| |
| |
| |
| |
| |
Balance of cash and cash equivalents at end of period | | |
| 57,426 |
|
| 12,436 |
|
| 57,426 |
|
| 12,436 |
|
| 13,621 |
|
|
| |
| |
| |
| |
| |
(a) Adjustments to reconcile net income to net cash provided by | | |
operating activities: | | |
| | |
Income and expenses not involving cash flows: | | |
Share in (profits) loss of associated companies - net | | |
| 9,487 |
|
| 5,522 |
|
| (1,311 |
) |
| 7,292 |
|
| * 26,202 |
|
Dividend received from associated company | | |
| |
|
| 2,650 |
|
| |
|
| 2,650 |
|
| 19,616 |
|
Capital loss from sale of subsidary | | |
| 28 |
Depreciation and amortization | | |
| 16,735 |
|
| 15,956 |
|
| 8,443 |
|
| 7,959 |
|
| 31,957 |
|
Deferred income taxes - net | | |
| (1,954 |
) |
| (2,988 |
) |
| (1,019 |
) |
| (1,149 |
) |
| (5,755 |
) |
Capital gains on: | | |
Sale of fixed assets | | |
| (126 |
) |
| (235 |
) |
| (79 |
) |
| (174 |
) |
| (28,823 |
) |
Income from short-term deposits and investments, not realized yet | | |
| |
|
| (166 |
) |
| |
|
| (70 |
) |
| (166 |
) |
Linkage differences on Notes | | |
| 692 |
|
| 3,036 |
|
| 1,644 |
|
| 2,769 |
|
| (415 |
) |
Erosion (Linkage differences) on loans to associated companies | | |
| (448 |
) |
| 49 |
|
| (292 |
) |
| 306 |
|
| 178 |
|
Cumulative effect at beginning of period as a result | | |
of accounting changes in associated companies | | |
| |
|
| 461 |
|
| |
|
| |
|
| * 461 |
|
Changes in operating assets and liabilities: | | |
Increase in receivables | | |
| (18,928 |
) |
| (18,777 |
) |
| (8,048 |
) |
| (1,729 |
) |
| (19,302 |
) |
Decrease (increase) in inventories | | |
| (2,573 |
) |
| 797 |
|
| 1,084 |
|
| (810 |
) |
| 1,890 |
|
Increase (decrease) in payables and accruals liabilities | | |
| 6,769 |
|
| 1,281 |
|
| (894 |
) |
| (18,644 |
) |
| 13,932 |
|
|
| |
| |
| |
| |
| |
| | |
| 9,682 |
|
| 7,586 |
|
| (472 |
) |
| (1,600 |
) |
| 39,775 |
|
|
| |
| |
| |
| |
| |
*Reclassified
(b) |
Information
on activities not involving cash flows: |
|
On
June 30, 2007 purchase of fixed assets in suppliers' credit amounted to NIS 10.5
millions. |
|
The
accompanying notes are an integral part of the financial statements. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 1
SIGNIFICANT ACCOUNTING POICIES
General
A. |
The
interim financial statements as of March 31, 2007 and for the three month periods then
ended (hereafter - the interim financial statements) were drawn up in condensed
form, in accordance with Accounting Standard No. 14 of the Israel Accounting
Standards Board (hereafter - the IASB) and in accordance with the Securities
(Preparation of Periodic and Immediate Financial Statements) Regulations , 1970. |
|
These
interim financial statements have to be reviewed in connection with the Annual Financial
Statements as of December 31, 2006 and the year then ended and with the Notes related to
them. |
|
The
accounting principles applied in preparation of the interim statements are consistent with
those applied in the annual financial statements, except for, as detailed in note 2
hereafter. |
B. |
On
May 13, 2007, the Company's Audit Committee and Board of Directors approved an employment
contract with the Company's General Manager. The employment contract is not
time-limited and consists of the following principal terms of employment:
Monthly wages of NIS 95,000, linked to the Consumer Price Index (CPI) starting
in 2007, an annual bonus equal to 6-9 monthly paychecks, to be determined at the
discretion of the Company's Board of Directors. Retirement conditions - In
addition to the liberation of the funds accrued in the Managers' Insurance, upon
leaving his position, the general manager will receive a retirement bonus equal to his
last monthly paycheck - prior to leaving his position - multiplied by the number
of years during which he was employed by the Company (starting August 1988),
including advanced notice of 6 months in the event of termination or resignation
and additional auxiliary conditions. It should be noted that in proximity to the
appointment of the General Manager, who entered his position in January 2005, a
brief memorandum was drafted regarding the said employment, with terms similar
to those mentioned above. This memorandum was not approved by the Company's Board
of Directors and the Company's management, based on the opinion of legal
counsel, is doubtful whether it is legally binding. The impact of the agreement
will be expressed in the second quarter results and will amount to NIS 1.3
million (net, after taxes) on account of the retirement terms. |
C. |
During
the second quarter an affiliated company (Carmel Container Systems Limited hereafter -
Carmel) acquired its own shares which were held by part of its minority
shareholders. As a result of this acquisition the share of holding in Carmel
increased from 26.25% to 36.21%. The increase in the share of holding yielded to
the company negative excess of cost in the amount of NIS 4,923 thousands which
according to standard 20 (adjusted) was related to non financial assets, which
will be realized according to the rate of realization of these assets. |
|
During
the second quarter the Company included in the profits from affiliated companies, profit
amount of NIS 1,246 thousands from the realization of these assets. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 1
SIGNIFICANT ACCOUNTING POICIES (cont)
General (cont)
D. |
During
the second quarter, the Company and major of its consolidated companies agreed upon
final tax assessments for the years 2002-2005. As a result of these tax
assessments the Company recorded additional tax expenses in respect of previous
years in the amount of NIS 850 thousands. |
E. |
Following
are the changes in exchange rate of the dollar and in the Israeli consumer price
index (the "CPI"): |
|
Exchange rate of the dollar |
CPI |
|
%
|
%
|
|
|
|
|
|
|
Increase (decrease) in the six months ended June 30: |
|
|
| |
|
| |
|
2007 | | |
| 0.56 |
|
| 0.98 |
|
2006 | | |
| (3.5 |
) |
| 1.6 |
|
Increase (decrease) in three months ended June 30 | | |
2007 | | |
| 2.26 |
|
| 1.21 |
|
2006 | | |
| (4.8 |
) |
| 1.0 |
|
Increase (decrease) in the year ended December 31, 2006 | | |
| (8.21 |
) |
| (0.09 |
) |
The dollar exchange rate as of June 30, 2007 is: | | |
| $1=NIS 4.249 |
|
| |
|
NOTE 2 FIRST
IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS
1. |
Standard
No. 23 Accounting for Transactions between an Entity and a controlling
party |
|
In
December 2006 the Israeli Accounting Standards Board published Accounting Standard No. 23,
Accounting for Transactions between an Entity and a controlling party (hereinafter
the Standard). The Standard applies to entities subject to the Israeli Securities
Law-1968. |
|
The
Standard establishes the requirements for accounting for transactions between an entity
and its controlling party, which involve asset transfers, assumption of liability, reimbursement
or debt concession, and receipt of loans. The Standard does not apply to business
combinations between entities under common control. |
|
The
Standard stipulates that transactions between an entity and a controlling party will be
measured based on fair value; transactions which in nature are owner investments or
distributions to owners should be reported directly in equity and not be recognized in the
controlled entitys profit and loss; the differences between the consideration
in transactions between an entity and a controlling party and their fair value will be
recognized directly in equity. Current and deferred taxes pertaining to the items
recognized in equity due to transactions with controlling parties will be recognized
directly in equity as well. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 2 FIRST IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS (cont)
1. |
Standard
No. 23 Accounting for Transactions between an Entity and a controlling
party (cont) |
|
The
Standard is effective for transactions between an entity and a controlling party taking
place subsequent to January 1, 2007 and for loans granted from or given to a controlling
party prior to the Standards effective date, starting on the Standards
effective date. |
|
Pursuant
to the standard, the balance of loans that were granted by the Company to an associated
company, as at January 1, 2007, is measured at fair value. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
2. |
Application
of Standard No.26 Inventory |
|
In
August 2006 the Israeli Accounting Standards Board published Accounting Standard No. 26
Inventory (the Standard), which outlines the accounting
treatment of inventory. |
|
The
standard applies to all types of inventory, other than buildings constructed for sale and
addressed by Accounting Standard No.2 (Construction of Buildings for Sale),
inventory of work in progress stemming from performance contracts, addressed by Accounting
Standard No.4 (Work Based on Performance Contract), financial instruments and
biological assets relating to agricultural activity and agricultural production during
harvest. |
|
The
standard establishes, among other things, that inventory should be stated at the lower
between cost and net realizable value. Cost is determined by the first in, first out
(FIFO) method or by average weighted cost used consistently for all types of inventory of
similar nature and uses. In certain circumstances the standard requires cost determination
by a specific identification of cost, which includes all purchase and production costs, as
well as any other costs incurred in reaching the inventorys present stage. |
|
When
inventory is acquired on credit incorporating a financing component, the inventory should
then be presented at cost equaling purchase cost in cash. The financing component is
recognized as a financing expense over the term of the credit period. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 2 FIRST IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS (cont)
2. |
Application
of Standard No.26 Inventory (cont) |
|
Any
reduction of inventory to net realizable value following impairment as well as any other
inventory loss should be expensed in the current period. Subsequent elimination of an
impairment write-down that stems from an increase in net realizable value will be
allocated to operations during the period in which the elimination took place. |
|
This
standard will apply to financial statements covering periods beginning January 1, 2007 and
onwards and be implemented retroactively. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
3. |
Application
of Standard No. 27 "Property plant and equipment" Standard no. 28 "An amendment to
the transition requirements in Accounting Standard no. 27, property plant and
equipment". |
|
In
September 2006 the Israeli Accounting Standards Board published Accounting Standard No. 27
(the Standard), which establishes the accounting treatment for property plant
and equipment, including the recognition of the assets, the determination of their
carrying amounts, the depreciation charges and impairment losses to be recognized in
relation to them and the disclosures required in the financial statements. |
|
An
item in fixed assets will be measured at the initial date of recognition, according to
overall cost, in addition to the asset acquisition cost and all costs that may be directly
attributed to bringing the said asset to the location and situation required in order for
it to operate in the manner meant by the management. The cost also includes the initial
assessment of costs for dismantling and removing the said item and for restoring the site
where the asset was located, on account of which a liability was created for the company,
when the asset was acquired or as a result of the use thereof during a certain period, for
a purpose other than creating inventories during the said period. |
|
Following
the initial recognition, the Standard permits the entity to choose either the cost model
or the revaluation model as its accounting policy. The same policy should be applied to an
entire class of property, plant and equipment. |
|
Cost
method an item will be presented at cost less accumulated depreciation, less
accumulated impairment losses. |
|
Revaluation
method an item whose fair value can be measured reliably shall be carried at a
revalued amount, being its fair value at the date of the revaluation, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses. An increase in an
assets value due to revaluation should be credited directly to shareholders
equity (revaluation reserve). |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 2 FIRST IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS (cont)
3. |
Application
of Standard No. 27 "Property plant and equipment" Standard no. 28 "An amendment to
the transition requirements in Accounting Standard no. 27, property plant and
equipment". (cont) |
|
This
new standard is effective for financial statements covering periods beginning January 1,
2007 and onwards and should be applied retroactively. |
|
In
April 2007 the Israeli Accounting Standards Board published Standard no. 28 An
amendment to the transition requirements in Accounting Standard no. 27, property plant and
equipment (Standard No. 28). |
|
In
order to apply Standard No. 27, Standard No. 28 allows an entity which intends to adopt
the exemptions established in IFRS 1 as of January 1, 2008 regarding property plant and
equipment, to adopt them in January 1, 2007. In accordance with these exemptions, an entity
may present property plant and equipment at the transition date, in their fair value at
that date, as a surrogate for their cost (deemed cost). |
|
In
addition, the Standard states that an entity which elects fair value as deemed cost, will
not represent comparative information, but should disclosure that fact and the fair value
in 1 January 2007 of any item which was measured at fair value as deemed cost. |
|
The
company has adopted commencing 1 January 2007 the cost model. |
|
The
effect of initially applying these standards on the Companys financial position and
results of operations is not material. |
4. |
Application
of Standard No.29 Adoption of International Financial Reporting Standards |
|
In
July 2006, the Israeli Accounting Standards Board published Accounting Standard No. 29
-Adoption of International Financial Reporting Standards IFRS
(the Standard). According to this Standard, the financial statements of an
entity subject to the Israeli Securities Law and authoritative Regulations there-under,
other than foreign corporations as defined by this Law that prepares its financial
statements in other than Israeli GAAP, will be prepared for the reporting periods
commencing January 1, 2008, including interim periods, in accordance with the IFRS and
related interpretations published by the International Accounting Standards Board. |
|
An
entity adopting IFRS as of January 1, 2008 and electing to report comparative figures in
accordance with the IFRS for only 2007, will be required to prepare opening balance-sheet
amounts as of January 1, 2007 based on the IFRS. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 2 FIRST IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS (cont)
4. |
Application
of Standard No.29 Adoption of International Financial Reporting Standards (cont) |
|
Reporting
in accordance with the IFRS will be carried out based on the provisions of IFRS No. 1,
First-time Adoption of IFRS Standards, which establishes guidance on
implementing the transition from financial reporting based on domestic national accounting
standards to reporting in accordance with the IFRS. |
|
IFRS
No. 1 supersedes the transitional provisions established in other IFRSs (including those
established in former domestic national accounting standards), stating that all IFRSs
should be adopted retroactively for the opening balance-sheet amounts. Nevertheless, IFRS
No. 1 grants allowances on certain issues by not applying the retroactive application in
respect thereof. In addition, IFRS No. 1 contains certain exceptions with regard to the
retroactive application of certain aspects stipulated in other IFRSs. |
5. |
Application
of Standard No.16 Investment Property |
|
In
February 2007, IASB issued Accounting Standard No. 16, Investment Property(hereinafter-
the Standard), which determines the followings accounting treatment of real
estate assets held for investment and their respective disclosure requirements. |
|
Investment
Property is defined as real estate (land and/or whole or part of building) held (by the
owners or by a lessee under a financing lease) for the purpose of generating rental
revenues and/or increasing such real estates value except where: |
|
|
The
property is being used either for manufacturing, providing goods or services, or for
administrative purposes; or |
|
|
The
property is held for sale in the ordinary course of business. |
|
The
Standard permits entities to choose between: |
|
(1) |
The
fair value model, according to which Investment Property will be measured,
after the initial recognition, at fair value, with the changes in
fair value being recognized as part of operating results: or |
|
(2) |
The
cost model according to which Investment Property is measured, after the
initial recognition, at depreciated balance (less cumulative losses
from impairment in value). An entity that selects the cost model will
give disclosure in the notes as to the fair value of its Investment
Property. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 2 FIRST IMPLEMENTATION OF RECENT ACCOUNTING STANDARDS (cont)
5. |
Application
of Standard No.16 Investment Property (cont) |
|
The
Standard allows a lessee under an operating lease to classify and treat its rights in real
estate assets as Investment Property, only in respect of real estates which would
otherwise have fallen under the definition of Investment Property and subject to such
lesees election to use the fair value model. This alternative classification applies
to each real estate property on an individual basis. The Standard requires an entity to apply the
elected model to all Investment Properties. If an entity elects to classify rights in real
estate, that is held under an operating lease, as real estate held for investment, it must
apply the fair value model to these rights and must consequently apply the fair value
model to all of its real estate held for investment. |
|
The
Standard applies to annual financial statements as and from January 1, 2007. |
|
The
Standard also provides for the following transitional provisions to each alternative
accounting model: |
|
Adoption
of the fair value model shall be recorded as an adjustment of the opening balance of the
retained earnings for the period for which the Standard was initially adopted; |
|
Adoption
of cost model an entity which intends to adopt, as and from January 1, 2008, one or
more of the relieves stipulated in International Accounting Standard Number 1 regarding
Investment Property, may adopt the same relief in the financial statements for periods
beginning as and from on January 1, 2007. It
was also determined that an entity that elects the relief of considering fair value as
deemed cost will not be required to restate comparative data, but shall
alternatively provide a disclosure as to such relief elected as well as to the fair value
of each item so treated, as at January 1, 2007. |
|
The
Company holds several leasehold rights to real estate, that shall be classified as
operating leases in accordance with IFRS. Upon initial adoption of IFRS, the Company does
not intend to classify these leasehold rights as real estate held for investment, as it
may do pursuant to IASB Standard 16 and IFRS 40 and has consequently decided not to
classify these leasehold rights as real estate held for investment according to Standard
16, but rather to continue to present them at cost, as part of fixed assets, pursuant to
generally accepted accounting principles in Israel. The initial adoption of the provisions
of the Standard did not consequently have a material impact on the Companys
financial statements. |
AMERICAN ISRAELI PAPER
MILLS LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT June 30, 2007
(Unaudited)
NOTE 4 SEGMENT INFORMATION
Data on segment activity In
NIS in thousands:
For the period of 6 months:
|
Paper and recycling
|
Marketing of office supplies
|
Total
|
|
Jan-June
2007
|
Jan-June
2006
|
Jan-June
2007
|
Jan-June
2006
|
Jan-June
2007
|
Jan-June
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales - net (1) |
|
|
| 221,356 |
|
| 199,800 |
|
| 56,467 |
|
| 59,364 |
|
| 277,823 |
|
| 259,164 |
|
| | |
Income (loss) from operations | | |
| 31,590 |
|
| 26,039 |
|
| (1,013 |
) |
| (893 |
) |
| 30,577 |
|
| 25,146 |
|
For the period of 3 months:
|
Paper and recycling
|
Marketing of office supplies
|
Total
|
|
April-June
2007
|
April-June
2006
|
April-June
2007
|
April-June
2006
|
April-June
2007
|
April-June
2006
|
|
|
|
|
|
|
|
|
|
Sales - net (1) |
|
|
| 114,141 |
|
| 99,560 |
|
| 27,044 |
|
| 28,116 |
|
| 141,185 |
|
| 127,676 |
|
| | |
Income (loss) from operations | | |
| 14,215 |
|
| 12,240 |
|
| (506 |
) |
| (426 |
) |
| 13,709 |
|
| 11,814 |
|
For 2006:
|
Paper and recycling
|
Marketing of office supplies
|
Total
|
|
2006
|
2006
|
2006
|
|
|
|
|
|
|
|
|
Sales - net (1) |
|
|
| 408,045 |
|
| 122,064 |
|
| 530,109 |
|
| | |
Income from operations | | |
| 50,359 |
|
| 142 |
|
| 50,501 |
|
(1)
Represents sales to external customers.
Enclosed please find the financial
reports of the following associated companies:
|
|
Mondi
Business Paper Hadera Ltd. |
The financial report of the following
associated company is not included:
|
|
Carmel
Containers Systems Ltd., according to section 44(c) of the Securities (Periodical
Reports). |
Exhibit 4
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
AS OF JUNE 30, 2007
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
AS OF JUNE 30, 2007
TABLE OF CONTENTS
The Board of Directors of
Mondi Business Paper Hadera Ltd.
Re: |
Review
of Unaudited Condensed Interim Consolidated |
|
Financial Statements for the Six and Three Months Ended June 30, 2007 |
Gentlemen:
At your request, we have reviewed the
condensed interim consolidated financial statements (interim financial
statements) of Mondi Business Paper Hadera Ltd. (the Company) and its
subsidiaries, as follows:
|
Balance
sheet as of June 30, 2007. |
|
Statement
of operations for the six and three months ended June 30, 2007. |
|
Statement
of changes in shareholders equity for the six and three months ended June 30, 2007. |
|
Statement
of cash flows for the six and three months ended June 30, 2007. |
Our review was conducted in
accordance with procedures prescribed by the Institute of Certified Public Accountants in
Israel. The procedures included, inter alia, reading the aforementioned interim financial
statements, reading the minutes of the shareholders meetings and meetings of the
board of directors and its committees, and making inquiries with the persons responsible
for financial and accounting affairs.
Since the review that was performed
is limited in scope and does not constitute an audit in accordance with generally accepted
auditing standards, we do not express an opinion on the aforementioned interim financial
statements.
In performing our review, nothing
came to our attention, which indicates that material adjustments are required to the
aforementioned interim financial statements for them to be deemed financial statements
prepared in conformity with generally accepted accounting principles in Israel and in
accordance with Section D of the Israeli Securities Regulations (Periodic and Immediate
Reports), 1970.
Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu
August 7, 2007
1
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(NIS in thousands; Reported Amounts)
|
June 30,
|
December 31,
|
|
2007
|
2006
|
2006
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
| |
|
| |
|
| |
|
| | |
Current Assets | | |
Cash and cash equivalents | | |
| 681 |
|
| 1,743 |
|
| 15 |
|
Trade receivables | | |
| 192,384 |
|
| 174,162 |
|
| 173,174 |
|
Other receivables | | |
| 3,715 |
|
| 8,657 |
|
| 6,610 |
|
Inventories | | |
| 111,151 |
|
| 120,174 |
|
(*) | 109,116 |
|
|
| |
| |
| |
Total current assets | | |
| 307,931 |
|
| 304,736 |
|
| 288,915 |
|
|
| |
| |
| |
| | |
Property plant and equipment | | |
Cost | | |
| 218,148 |
|
| 208,333 |
|
(*) | 214,170 |
|
Less - accumulated depreciation | | |
| 58,792 |
|
| 48,564 |
|
| 53,882 |
|
|
| |
| |
| |
| | |
| 159,356 |
|
| 159,769 |
|
| 160,288 |
|
|
| |
| |
| |
| | |
Other Assets-Goodwill | | |
| 3,177 |
|
| 3,177 |
|
| 3,177 |
|
|
| |
| |
| |
Total assets | | |
| 470,464 |
|
| 467,682 |
|
| 452,380 |
|
|
| |
| |
| |
| | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | |
| | |
Current Liabilities | | |
Short-term bank credit | | |
| 97,006 |
|
| 98,608 |
|
| 96,740 |
|
Current maturities of long-term bank loans | | |
| 12,578 |
|
| 17,981 |
|
| 15,243 |
|
Capital notes to shareholders | | |
| 6,360 |
|
| 4,440 |
|
| 6,337 |
|
Trade payables | | |
| 104,388 |
|
| 93,976 |
|
| 108,007 |
|
American Israeli Paper Mills Group, net | | |
| 69,833 |
|
| 64,581 |
|
| 62,807 |
|
Other payables and accrued expenses | | |
| 22,918 |
|
| 23,885 |
|
| 20,884 |
|
|
| |
| |
| |
Total current liabilities | | |
| 313,083 |
|
| 303,471 |
|
| 310,018 |
|
|
| |
| |
| |
| | |
Long-Term Liabilities | | |
Long-term bank loans | | |
| 45,143 |
|
| 39,887 |
|
| 33,869 |
|
Capital notes to shareholders | | |
| 5,605 |
|
| 13,320 |
|
| 6,338 |
|
Deferred taxes | | |
| 13,345 |
|
| 18,689 |
|
| 14,047 |
|
Accrued severance pay, net | | |
| 46 |
|
| 46 |
|
| 46 |
|
|
| |
| |
| |
Total long-term liabilities | | |
| 64,139 |
|
| 71,942 |
|
| 54,300 |
|
|
| |
| |
| |
| | |
Shareholders' Equity | | |
Share capital | | |
| 1 |
|
| 1 |
|
| 1 |
|
Premium | | |
| 43,352 |
|
| 43,352 |
|
| 43,352 |
|
Capital reserves | | |
| 929 |
|
(*) | - |
|
| - |
|
Retained earnings | | |
| 48,960 |
|
| 48,916 |
|
| 44,709 |
|
|
| |
| |
| |
| | |
| 93,242 |
|
| 92,269 |
|
| 88,062 |
|
|
| |
| |
| |
| | |
Total liabilities and shareholders' equity | | |
| 470,464 |
|
| 467,682 |
|
| 452,380 |
|
|
| |
| |
| |
(*) Reclassified see
Note 2A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D. Muhlgay |
A. Solel |
Z. Livnat |
Financial Director |
General Manager |
Vice President of the Board of Directors |
Approval date of the interim
financial statements: August 7, 2007.
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
2
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(NIS in thousands; Reported Amounts)
|
Six months ended June 30
|
Three months ended June 30,
|
Year ended December 31,
|
|
2007
|
2006
|
2007
|
2006
|
2006
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 378,991 |
|
| 361,263 |
|
| 190,652 |
|
| 178,278 |
|
| 711,545 |
|
Cost of sales | | |
| 342,988 |
|
| 335,415 |
|
| 167,366 |
|
| 164,692 |
|
| 659,845 |
|
|
| |
| |
| |
| |
| |
Gross profit | | |
| 36,003 |
|
| 25,848 |
|
| 23,286 |
|
| 13,586 |
|
| 51,700 |
|
|
| |
| |
| |
| |
| |
| | |
Operating costs and expenses | | |
Selling expenses | | |
| 18,049 |
|
| 22,546 |
|
| 9,639 |
|
| 11,444 |
|
| 44,506 |
|
General and administrative expenses | | |
| 4,293 |
|
| 3,905 |
|
| 1,688 |
|
| 1,959 |
|
| 9,245 |
|
|
| |
| |
| |
| |
| |
| | |
| 22,342 |
|
| 26,451 |
|
| 11,327 |
|
| 13,403 |
|
| 53,751 |
|
|
| |
| |
| |
| |
| |
| | |
Operating profit (loss) | | |
| 13,661 |
|
| (603 |
) |
| 11,959 |
|
| 183 |
|
| (2,051 |
) |
| | |
Financing expenses, net | | |
| (7,709 |
) |
| (3,590 |
) |
| (4,959 |
) |
| 640 |
|
| (6,854 |
) |
| | |
Other income, net | | |
| 124 |
|
| - |
|
| 124 |
|
| - |
|
| 37 |
|
|
| |
| |
| |
| |
| |
| | |
Income (loss) before income taxes | | |
| 6,076 |
|
| (4,193 |
) |
| 7,124 |
|
| 823 |
|
| (8,868 |
) |
| | |
Tax benefits (income taxes) | | |
| (1,825 |
) |
| 681 |
|
| (2,256 |
) |
| (738 |
) |
| 1,149 |
|
|
| |
| |
| |
| |
| |
| | |
Net income (loss) for the period | | |
| 4,251 |
|
| (3,512 |
) |
| 4,868 |
|
| 85 |
|
| (7,719 |
) |
|
| |
| |
| |
| |
| |
The accompanying notes are an integral
part of the condensed interim consolidated financial statements.
3
MONDI BUSINESS PAPER HADERA LTD.
CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NIS in thousands; Reported Amounts)
|
Share
capital
|
Premium
|
Capital
reserves
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2007 (Unaudited) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Balance - January 1, 2007 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 44,709 |
|
| 88,062 |
|
Activity in capital reserves due to transactions | | |
between a company and its controlling | | |
shareholders | | |
| - |
|
| - |
|
| 929 |
|
| - |
|
| 929 |
|
Earnings for the period | | |
| - |
|
| - |
|
| - |
|
| 4,251 |
|
| 4,251 |
|
|
| |
| |
| |
| |
| |
Balance - JUNE 30, 2007 | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 48,960 |
|
| 93,242 |
|
|
| |
| |
| |
| |
| |
| | |
Six months ended June 30, 2006 (Unaudited) | | |
Balance - January 1, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 52,428 |
|
| 95,781 |
|
Activities in capital reserves | | |
| - |
|
| - |
|
(*) | - |
|
| - |
|
| - |
|
Net income for the period | | |
| - |
|
| - |
|
| - |
|
| (3,512 |
) |
| (3,512 |
) |
|
| |
| |
| |
| |
| |
Balance - JUNE 30, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 48,916 |
|
| 92,269 |
|
|
| |
| |
| |
| |
| |
| | |
Year ended December 31, 2006 | | |
Balance - January 1, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 52,428 |
|
| 95,781 |
|
Loss for the year | | |
| - |
|
| - |
|
| - |
|
| (7,719 |
) |
| (7,719 |
) |
|
| |
| |
| |
| |
| |
Balance - December 31, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 44,709 |
|
| 88,062 |
|
|
| |
| |
| |
| |
| |
| | |
Three months ended June 30, 2007 (Unaudited) | | |
Balance - April 1, 2007 | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 44,092 |
|
| 88,374 |
|
Earnings for the period | | |
| - |
|
| - |
|
| - |
|
| 4,868 |
|
| 4,868 |
|
|
| |
| |
| |
| |
| |
Balance - JUNE 30, 2007 | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 48,960 |
|
| 93,242 |
|
|
| |
| |
| |
| |
| |
| | |
Three months ended June 30, 2006 (Unaudited) | | |
Balance - April 1, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 48,831 |
|
| 92,184 |
|
Activities in capital reserves | | |
| - |
|
| - |
|
(*) | - |
|
| - |
|
| - |
|
Earnings for the period | | |
| - |
|
| - |
|
| - |
|
| 85 |
|
| 85 |
|
|
| |
| |
| |
| |
| |
Balance - JUNE 30, 2006 | | |
| 1 |
|
| 43,352 |
|
| - |
|
| 48,916 |
|
| 92,269 |
|
|
| |
| |
| |
| |
| |
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
4
MONDI BUSINESS PAPER HADERA LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands; Reported Amounts)
|
Six months ended June 30
|
Three months ended June 30,
|
Year ended December 31,
|
|
2007
|
2006
|
2007
|
2006
|
2006
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net income (loss) for the year | | |
| 4,251 |
|
| (3,512 |
) |
| 4,868 |
|
| 85 |
|
| (7,719 |
) |
Adjustments to reconcile net | | |
loss to net cash used in | | |
operating activities | | |
(Appendix A) | | |
| (8,174 |
) |
| (17,966 |
) |
| 2,116 |
|
| (18,862 |
) |
(*) | (5,594 |
) |
|
| |
| |
| |
| |
| |
Net cash used in operating | | |
activities | | |
| (3,923 |
) |
| (21,478 |
) |
| 6,984 |
|
| (18,777 |
) |
| (13,313 |
) |
|
| |
| |
| |
| |
| |
| | |
Cash flows - investing activities | | |
Acquisition of property plant and equipment | | |
| (3,618 |
) |
| (8,710 |
) |
| (970 |
) |
| (5,539 |
) |
(*) | (5,487 |
) |
Proceeds from sale of property plant | | |
and equipment | | |
| 175 |
|
| - |
|
| 175 |
|
| - |
|
| 189 |
|
|
| |
| |
| |
| |
| |
Net cash used in investing activities | | |
| (3,443 |
) |
| (8,710 |
) |
| (795 |
) |
| (5,539 |
) |
| (5,298 |
) |
|
| |
| |
| |
| |
| |
| | |
Cash flows - financing activities | | |
Short-term bank credit, net | | |
| 266 |
|
| 12,721 |
|
| (20,141 |
) |
| 28,275 |
|
| 10,853 |
|
Repayment of long-term bank loans | | |
| (10,234 |
) |
| (8,790 |
) |
| (3,367 |
) |
| (2,216 |
) |
| (16,002 |
) |
Proceeds of long-term bank loans | | |
| 18,000 |
|
| 28,000 |
|
| 18,000 |
|
| - |
|
| 28,000 |
|
Repayment of long-term capital | | |
notes to shareholders | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (4,225 |
) |
|
| |
| |
| |
| |
| |
Net cash provided by financing activities | | |
| 8,032 |
|
| 31,931 |
|
| (5,508 |
) |
| 26,059 |
|
| 18,626 |
|
|
| |
| |
| |
| |
| |
| | |
Increase (decrease) in | | |
cash and cash equivalents | | |
| 666 |
|
| 1,743 |
|
| 681 |
|
| 1,743 |
|
| 15 |
|
Cash and cash equivalents - | | |
beginning of year | | |
| 15 |
|
| - |
|
| - |
|
| - |
|
| - |
|
|
| |
| |
| |
| |
| |
Cash and cash equivalents - | | |
end of year | | |
| 681 |
|
| 1,743 |
|
| 681 |
|
| 1,743 |
|
| 15 |
|
|
| |
| |
| |
| |
| |
(*)
Reclassified see Note 2A
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
5
MONDI BUSINESS PAPER HADERA LTD.
CONDENSED INTERIM CONSOLIDATED
APPENDICES TO STATEMENTS OF CASH FLOWS
(NIS in thousands; Reported Amounts)
|
Six months ended June 30
|
Three months ended June 30,
|
Year ended December 31,
|
|
2007
|
2006
|
2007
|
2006
|
2006
|
|
(Unaudited)
|
|
|
|
|
|
|
|
A. Adjustments to reconcile net |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
income (loss) to net cash provided by | | |
(used in) operating activities | | |
| | |
Income and expenses items | | |
not involving cash flows: | | |
Depreciation and amortization | | |
| 4,910 |
|
| 5,432 |
|
| 2,256 |
|
| 2,722 |
|
| 10,907 |
|
Deferred taxes, net | | |
| 1,674 |
|
| (856 |
) |
| (637 |
) |
| 563 |
|
| (1,330 |
) |
Decrease in liability for severance | | |
pay, net | | |
| - |
|
| (5 |
) |
| - |
|
| (5 |
) |
| (5 |
) |
Capital gain on disposal of property plant | | |
and equipment | | |
| (175 |
) |
| 60 |
|
| (175 |
) |
| 30 |
|
| (37 |
) |
Effect of exchange rate and linkage | | |
differences of long-term bank loans | | |
| 843 |
|
| 609 |
|
| 1,044 |
|
| 190 |
|
| (935 |
) |
Effect of exchange rate | | |
differences of long-term | | |
capital notes to shareholders | | |
| 219 |
|
| (652 |
) |
| 272 |
|
| (900 |
) |
| (1,512 |
) |
| | |
Changes in assets and liabilities: | | |
Increase in trade receivables | | |
| (19,210 |
) |
| (13,287 |
) |
| 4,119 |
|
| 4,128 |
|
| (12,299 |
) |
Decrease (increase) | | |
in other receivables | | |
| 519 |
|
| 1,860 |
|
| 4,035 |
|
| 1,625 |
|
| (261 |
) |
Decrease (increase) | | |
in inventories | | |
| (2,035 |
) |
| (3,163 |
) |
| (3,532 |
) |
| 11,954 |
|
(*) | 1,889 |
|
Increase (decrease) in trade payables | | |
| (3,979 |
) |
| (6,314 |
) |
| (6,715 |
) |
| (36,994 |
) |
| 4,354 |
|
Increase (decrease) in | | |
American Israeli Paper Mills | | |
Group, net | | |
| 7,026 |
|
| (5,273 |
) |
| 2,210 |
|
| (4,872 |
) |
| (7,047 |
) |
Increase (decrease) in other | | |
payables and accrued expenses | | |
| 2,034 |
|
| 3,623 |
|
| (761 |
) |
| 2,697 |
|
| 682 |
|
|
| |
| |
| |
| |
| |
| | |
| (8,174 |
) |
| (17,966 |
) |
| 2,116 |
|
| (18,862 |
) |
| (5,594 |
) |
|
| |
| |
| |
| |
| |
| | |
B. Non-cash activities | | |
Acquisition of property plant and | | |
equipment on credit | | |
| 360 |
|
| 875 |
|
| 360 |
|
| 22 |
|
| 669 |
|
|
| |
| |
| |
| |
| |
(*)
Reclassified see Note 2A
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
6
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 1 |
|
BASIS OF PRESENTATION |
|
The
unaudited condensed interim consolidated financial statements as of June 30, 2007 and for
the six and three months then ended (interim financial statements) of Mondi
Business Paper Hadera Ltd. (the Company) and subsidiaries should be read in
conjunction with the audited consolidated financial statements of the Company and
subsidiaries as of December 31, 2006 and for the year then ended, including the notes
thereto. |
|
The
results of operations for the interim period are not necessarily indicative of the
results to be expected on a full-year basis. |
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
(1) |
The
significant accounting policies applied in the interim consolidated
financial statements are consistent with those applied in the audited
consolidated financial statements as of December 31, 2006 and for the year
then ended, except for the effect of initial application of Accounting
Standard No. 23, Accounting for Transactions between an Entity and a
controlling party and Accounting Standard No. 27, Property
plant and equipment, see 2 B below. |
|
(2) |
The
effect of initial application of Accounting Standard No. 26 Inventory and
Accounting Standard No. 30 Intangible Assets on the Companys
financial position and results of operations is not material. |
|
(3) |
The
interim financial statements have been prepared in conformity with generally
accepted accounting principles (GAAP) in Israel, in a
condensed format in accordance with GAAP applicable to the preparation of
interim period financial statements, including those under Standard No.
14, Interim Financial Reporting and in accordance with Section
D of the Israeli Securities Regulations (Periodic and Immediate Reports),
1970. |
7
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards |
|
Standard
No. 23 Accounting for Transactions between an Entity and a controlling party |
|
In
December 2006 the Israeli Accounting Standards Board published Accounting Standard No.
23, Accounting for Transactions between an Entity and a controlling party
(hereinafter the Standard). The Standard applies to entities subject to the
Israeli Securities Law-1968. |
|
The
Standard establishes the requirements for accounting for transactions between an entity
and its controlling party, which involve asset transfers, assumption of liability,
reimbursement or debt concession, and receipt of loans. The Standard does not apply to
business combinations between entities under common control. |
|
The
Standard stipulates that transactions between an entity and a controlling party will be
measured based on fair value; transactions which in nature are owner investments or
distributions to owners should be reported directly in equity and not be recognized in
the controlled entitys profit and loss; the differences between the consideration
in transactions between an entity and a controlling party and their fair value will be
recognized directly in equity. Current and deferred taxes pertaining to the items
recognized in equity due to transactions with controlling parties will be recognized
directly in equity as well. |
|
The
Standard is effective for transactions between an entity and a controlling party taking
place subsequent to January 1, 2007 and for loans granted from or given to a controlling
party prior to the Standards effective date, starting on the Standards
effective date. |
|
As
a result of the initial application of this standard, the Companys shareholders equity
and its result of operations decreased in the amount of NIS 219 thousand each, due to the
presentation of capital notes to shareholders in fair value. |
|
Application
of Standard No.26 Inventory |
|
In
August 2006 the Israeli Accounting Standards Board published Accounting Standard No. 26
Inventory (the Standard), which outlines the accounting
treatment for inventory. |
|
The
standard applies to all types of inventory, other than buildings constructed for sale and
addressed by Accounting Standard No.2 (Construction of Buildings for Sale),
inventory of work in progress stemming from performance contracts, addressed by
Accounting Standard No.4 (Work Based on Performance Contract), financial
instruments and biological assets relating to agricultural activity and agricultural
production during harvest. |
|
The
standard establishes, among other things, that inventory should be stated at the lower
between cost and net realizable value. Cost is determined by the first in, first out
(FIFO) method or by weighted average cost used consistently for all types of inventory of
similar nature and uses. In certain circumstances the standard requires cost
determination by a specific identification of cost, which includes all purchase and
production costs, as well as any other costs incurred in reaching the inventorys
present stage. |
8
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
Application
of Standard No.26 Inventory (cont.) |
|
When
inventory is acquired on credit incorporating a financing component, the inventory should
then be presented at cost equaling purchase cost in cash. The financing component is
recognized as a financing expense over the term of the credit period. |
|
Any
reduction of inventory to net realizable value as well as any other inventory loss should
be expensed in the current period. |
|
Subsequent
elimination of a write-down that stems from an increase in net realizable value will be
allocated to operations during the period in which the elimination took place.
This
standard applies to financial statements covering periods beginning January 1, 2007 and
onwards and should be implemented retroactively. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
|
Application
of Standard No. 27 Property plant and equipment |
|
In
September 2006 the Israeli Accounting Standards Board published Accounting Standard No.
27 (the Standard), which establishes the accounting treatment for property
plant and equipment, including the recognition of the assets, the determination of their
carrying amounts, the depreciation charges and impairment losses to be recognized in
relation to them and the disclosures required in the financial statements. |
|
The
Standard states that an item of property, plant and equipment will be measured at initial
recognition at cost. The cost should also include the initial estimate of costs required
to dismantle and remove the item. |
|
Following
the initial recognition, the Standard permits the entity to choose either the cost model
or the revaluation model as its accounting policy. The same policy should be applied to
an entire class of property, plant and equipment. |
|
Cost
method an item will be presented at cost less accumulated depreciation, less
accumulated impairment losses. |
|
Revaluation
method an item whose fair value can be measured reliably shall be carried at a
revalued amount, being its fair value at the date of the revaluation, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses. An increase in an
assets value due to revaluation should be credited directly to shareholdersequity
(revaluation reserve). |
|
This
new standard is effective for financial statements covering periods beginning January 1,
2007 and onwards and should be applied retroactively. |
9
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards (cont.) |
|
Application
of Standard No. 27 Property plant and equipment (cont.) |
|
In
April 2007 the Israeli Accounting Standards Board published Standard no. 28 An
amendment to the transition requirements in Accounting Standard no. 27, property plant
and equipment. |
|
Standard
28 allows an entity which intends to adopt the exemptions established in IFRS 1 regarding
property plant and equipment, to adopt them at the adoption of Standard 27. In accordance
with these exemptions, an entity may present property plant and equipment at the
transition date, in their fair value at that date, as a surrogate for their cost (deemed
cost). In addition, the Standard states that an entity which elects fair value as deemed
cost, will not represent comparative information, but should disclosure that fact and the
fair value in 1 January 2007 of any item which was measured at fair value as deemed cost. |
|
The
company has adopted the cost model commencing January 1, 2007. |
|
As
a result of the initial application of this standard the Company reclassified major spare
parts and standby equipment, that had been recorded as inventory, to property plant and
equipment in the amount of NIS 2,927 thousand as of JUNE 30,2007 (NIS 2,927 thousand as
of December 31, 2006 and NIS 2,450 thousand as of JUNE 30, 2006). |
|
Application
of Standard No. 30 Intangible Assets. |
|
In
March 2007, The Israeli Accounting Standards Board published Accounting Standard No. 30,
Intangible Assets (the Standard), which sets the accounting
treatment for Intangible Assets that are not dealt with specifically in another standard,
as well as the disclosure requirements in the financial statements for the entitys
Intangible Assets. |
|
An
intangible asset shall be measured initially at cost. |
|
Research and development
costs
Expenditures
arising from research (or from the research phase of an internal project) shall not be
recognized as an asset and should be expensed when incurred. |
|
An
intangible asset arising from development (or from the development phase of an internal
project) shall be recognized if, and only if, the criteria for recognition as an
intangible asset in the standard are met. |
|
Expenditure
on an intangible item that was initially recognized as an expense shall not be recognized
as part of the cost of an intangible asset at a later date. |
|
Measurement after
Recognition
After initial recognition, an entity may choose to: |
|
Measure
intangible asset at its cost less any accumulated amortization and any accumulated
impairment losses, or |
|
For
an intangible asset that have an active market, as defined in the standard, measure it at
a revalued amount, being its fair value at the date of the revaluation less any
subsequent accumulated amortization and any subsequent accumulated impairment losses. |
10
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards (cont.) |
|
Application
of Standard No. 30 Intangible Assets (cont.) |
|
An
entity shall assess whether the useful life of an intangible asset is finite or
indefinite. The amortization of an intangible asset with a finite useful life shall be
over its useful life using a systematic basis. An intangible asset with an indefinite
useful life shall not be amortized. Instead, an entity is required to test an intangible
asset with an indefinite useful life for impairment annually, or whenever there is an
indication that the intangible asset may be impaired, using the method prescribed in
Accounting Standard No. 15. |
|
This
Standard applies to financial statements for annual periods beginning on or after January
1, 2007: |
|
An
entity which intends to adopt one or more of the exemptions established in IFRS 1
regarding intangible assets, in the financial statements of periods beginning January 1,
2008, is permitted to adopt these exemptions in the financial statements of periods
beginning January 1, 2007. An entity which elects fair value as deemed cost, will not
represent comparative information, but will disclose that fact and the fair value as of 1
January 2007 of any item which shall be recorded at fair value as deemed cost. |
|
Research
and development in process project which was acquired in a business combination performed
before January 1, 2007, and satisfied the recognition criteria at the time the asset was
acquired and was recognized as an expense, will be recognized as an asset at the adoption
date. The adjustment will be credited to retained earnings in 1 January 2007. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
|
C. |
Accounting
Standards that are not yet adopted |
|
Application
of Standard No.29 Adoption of International Financial Reporting Standards
In
July 2006, the Israeli Accounting Standards Board published Accounting Standard No. 29 -Adoption
of International Financial Reporting Standards IFRS (the Standard).
According to this Standard, the financial statements of an entity subject to the Israeli
Securities Law and authoritative Regulations thereunder, other than foreign corporations
as defined by this Law that prepares its financial statements in other than Israeli GAAP,
will be prepared for the reporting periods commencing January 1, 2008, including interim
periods, in accordance with the IFRS and related interpretations published by the
International Accounting Standards Board. |
11
MONDI BUSINESS PAPER HADERA LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
C. |
Accounting
Standards that are not yet adopted (cont.) |
|
Application
of Standard No.29 Adoption of International Financial Reporting Standards (cont.) |
|
An
entity adopting IFRS as of January 1, 2008 and electing to report comparative figures in
accordance with IFRS for only 2007, will be required to prepare opening balance-sheet
amounts as of January 1, 2007 based on IFRS. |
|
Reporting
in accordance with IFRS will be carried out based on the provisions of IFRS No. 1, First-time
Adoption of IFRS Standards, which establishes guidance on implementing the
transition from financial reporting based on domestic national accounting standards to
reporting in accordance with IFRS. |
|
IFRS
No. 1 supersedes the transitional provisions established in other IFRSs (including those
established in former domestic national accounting standards), stating that all IFRSs
should be adopted retroactively for the opening balance-sheet amounts. Nevertheless, IFRS
No. 1 grants exemptions on certain issues by not applying the retroactive application in
respect thereof. In addition, IFRS No. 1 contains certain exceptions with regard to the
retroactive application of certain aspects stipulated in other IFRSs. |
|
D. |
Following
are the changes in the representative exchange rates of the Euro and the U.S.
dollar vis-a-vis the NIS and in the Israeli Consumer Price Index (CPI): |
|
As of:
|
Representative exchange rate of the Euro (NIS per 1)
|
Representative exchange rate of the dollar (NIS per $1)
|
CPI "in respect of" (in points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007 |
|
|
| 5.713 |
|
| 4.299 |
|
| 186.16 |
|
|
June 30, 2006 | | |
| 5.643 |
|
| 4.44 |
|
| 187.74 |
|
|
December 31, 2006 | | |
| 5.564 |
|
| 4.225 |
|
| 184.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) during the:
|
%
|
%
|
%
|
|
|
|
|
|
|
Six months ended June 30, 2007 | | |
| 2.67 |
|
| 1.75 |
|
| 0.07 |
|
|
Six months ended June 30, 2006 | | |
| 3.6 |
|
| (3.5 |
) |
| 1.2 |
|
|
Year ended December 31, 2006 | | |
| 2.2 |
|
| (8.2 |
) |
| (0.1 |
) |
12
Exhibit 5
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
AS OF JUNE 30, 2007
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
AS OF JUNE 30, 2007
TABLE OF CONTENTS
|
Brightman Almagor
Haifa Office
5 Ma'aleh Hashichrur Street
Haifa, 33284
P.O.B. 5648, Haifa 31055
Israel
Tel: +972 (4) 860 7373
Fax: +972 (4) 867 2528
Info-haifa@deloitte.co.il
www.deloitte.com |
The Board of Directors of
Hogla-Kimberly Ltd.
Re: |
Review
of Unaudited Condensed Interim Consolidated |
|
Financial
Statements for the Six and Three Months Ended June 30, 2007 |
Gentlemen:
At your request, we have reviewed the
condensed interim consolidated financial statements (interim financial
statements) of Hogla-Kimberly Ltd. (the Company) and its subsidiaries,
as follows:
|
Balance
sheet as of June 30, 2007. |
|
Statements
of operations for the six and three months ended June 30, 2007. |
|
Statements
of changes in shareholders equity for the six and three months ended June 30, 2007. |
|
Statements
of cash flows for the six and three months ended June 30, 2007. |
Our review was conducted in
accordance with procedures prescribed by the Institute of Certified Public Accountants in
Israel. The procedures included, inter alia, reading the aforementioned interim financial
statements, reading the minutes of the shareholders meetings and meetings of the
board of directors and its committees, and making inquiries with the persons responsible
for financial and accounting affairs.
Since the review that was performed
is limited in scope and does not constitute an audit in accordance with generally accepted
auditing standards, we do not express an opinion on the aforementioned interim financial
statements.
In performing our review, nothing
came to our attention which indicates that material adjustments are required to the
aforementioned interim financial statements for them to be deemed financial statements
prepared in conformity with generally accepted accounting principles in Israel and in
accordance with the Israeli Securities Regulations (Periodic and Immediate Reports), 1970.
Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu
August 2, 2007
1
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(NIS in thousands; Reported Amounts)
|
June 30,
|
December 31,
|
|
2 0 0 7
|
2 0 0 6
|
2 0 0 6
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| 17,000 |
|
| 10,326 |
|
| 7,190 |
|
Trade receivables | | |
| 280,338 |
|
| 293,556 |
|
| 263,126 |
|
Other receivables | | |
| 58,684 |
|
| 43,248 |
|
| 53,746 |
|
Inventories | | |
| 194,718 |
|
(*) | 177,004 |
|
(*) | 172,709 |
|
|
| |
| |
| |
| | |
| 550,740 |
|
| 524,134 |
|
| 496,771 |
|
|
| |
| |
| |
Long-Term Investments | | |
Capital note of shareholder | | |
| 32,770 |
|
| 32,770 |
|
| 32,770 |
|
|
| |
| |
| |
| | |
Property plant and equipment | | |
Cost | | |
| 569,192 |
|
(*) | 543,573 |
|
(*) | 552,539 |
|
Less - accumulated depreciation | | |
| 267,206 |
|
| 241,418 |
|
| 253,245 |
|
|
| |
| |
| |
| | |
| 301,986 |
|
| 302,155 |
|
| 299,294 |
|
|
| |
| |
| |
Other Assets | | |
Goodwill | | |
| 24,227 |
|
| 20,998 |
|
| 22,338 |
|
Deferred taxes | | |
| 20,680 |
|
| 21,863 |
|
| 30,788 |
|
|
| |
| |
| |
| | |
| 44,907 |
|
| 42,861 |
|
| 53,126 |
|
|
| |
| |
| |
| | |
| 930,403 |
|
| 901,920 |
|
| 881,961 |
|
|
| |
| |
| |
Current Liabilities | | |
Short-term bank credit | | |
| 159,623 |
|
| 130,517 |
|
| 152,856 |
|
Trade payables | | |
| 254,136 |
|
| 208,742 |
|
| 204,936 |
|
Other payables and accrued expenses | | |
| 63,614 |
|
| 55,607 |
|
| 58,040 |
|
|
| |
| |
| |
| | |
| 477,373 |
|
| 394,866 |
|
| 415,832 |
|
|
| |
| |
| |
Long-Term Liabilities | | |
Liability for employee rights upon early retirement | | |
| 1,587 |
|
| - |
|
| - |
|
Deferred taxes | | |
| 36,977 |
|
| 33,984 |
|
| 35,364 |
|
|
| |
| |
| |
| | |
| 38,564 |
|
| 33,984 |
|
| 35,364 |
|
|
| |
| |
| |
| | |
Minority Interest | | |
| - |
|
| 50,338 |
|
| - |
|
|
| |
| |
| |
| | |
Shareholders' Equity | | |
| 414,466 |
|
| 422,732 |
|
| 430,765 |
|
|
| |
| |
| |
| | |
| 930,403 |
|
| 901,920 |
|
| 881,961 |
|
|
| |
| |
| |
(*) |
Reclassified
see Note 2 B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T. Davis |
O. Argov |
A. Schor |
Chairman of the Board of Directors |
Chief Financial Officer |
Chief Executive Officer |
Approval date of the interim
financial statements: August 2, 2007.
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
2
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(NIS in thousands, except per share data; Reported Amounts)
|
Six months ended June 30,
|
Three months ended June 30,
|
Year ended December 31,
|
|
2 0 0 7
|
2 0 0 6
|
2 0 0 7
|
2 0 0 6
|
2 0 0 6
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 644,049 |
|
(*) | 629,674 |
|
| 313,859 |
|
(*) | 322,523 |
|
(*) | 1,244,193 |
|
| | |
Cost of sales | | |
| 449,737 |
|
| 441,068 |
|
| 218,683 |
|
| 230,565 |
|
| 883,908 |
|
|
| |
| |
| |
| |
| |
| | |
Gross profit | | |
| 194,312 |
|
| 188,606 |
|
| 95,176 |
|
| 91,958 |
|
| 360,285 |
|
| | |
Selling and marketing expenses | | |
| 139,552 |
|
(*) | 129,213 |
|
| 67,898 |
|
(*) | 65,060 |
|
(*) | 258,508 |
|
| | |
General and administrative expenses | | |
| 33,384 |
|
| 26,939 |
|
| 14,897 |
|
| 14,357 |
|
| 57,906 |
|
|
| |
| |
| |
| |
| |
| | |
Operating profit | | |
| 21,376 |
|
| 32,454 |
|
| 12,381 |
|
| 12,541 |
|
| 43,871 |
|
| | |
Financing expenses, net | | |
| (16,504 |
) |
| (12,105 |
) |
| (8,962 |
) |
| (8,628 |
) |
| (25,627 |
) |
| | |
Other income, net | | |
| 23 |
|
| 771 |
|
| 247 |
|
| 23 |
|
| 774 |
|
|
| |
| |
| |
| |
| |
| | |
Income before income taxes | | |
| 4,895 |
|
| 21,120 |
|
| 3,666 |
|
| 3,936 |
|
| 19,018 |
|
| | |
Income taxes | | |
| (30,484 |
) |
| (22,612 |
) |
| (8,104 |
) |
| (12,688 |
) |
| (35,903 |
) |
|
| |
| |
| |
| |
| |
| | |
Income after income taxes | | |
| (25,589 |
) |
| (1,492 |
) |
| (4,438 |
) |
| (8,752 |
) |
| (16,885 |
) |
| | |
Minority interest in losses | | |
of Subsidiary | | |
| - |
|
| 6,214 |
|
| - |
|
| 7,094 |
|
| 6,214 |
|
|
| |
| |
| |
| |
| |
| | |
Net income (loss) for the period | | |
| (25,589 |
) |
| 4,722 |
|
| (4,438 |
) |
| (1,658 |
) |
| (10,671 |
) |
|
| |
| |
| |
| |
| |
(*) |
Reclassified
see Note 2 A(3) |
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
3
HOGLA-KIMBERLY LTD.
CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NIS in thousands; Reported Amounts)
|
Share
capital
|
Capital
reserves
|
Translation
adjustments
relating to
foreign held
autonomous
Subsidiary
|
Accumulated other
comprehensive
income
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
June 30, 2007 (unaudited) | | |
| | |
Balance - January 1, 2007 | | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 185,443 |
|
| 430,765 |
|
Translation adjustments | | |
relating to foreign held | | |
autonomous Subsidiary | | |
| - |
|
| - |
|
| 8,742 |
|
| - |
|
| - |
|
| 8,742 |
|
Net effect of cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| 548 |
|
| - |
|
| 548 |
|
Capitalization of retained earnings | | |
from Approved Enterprise earnings | | |
| - |
|
| 5,455 |
|
| - |
|
| - |
|
| (5,455 |
) |
| - |
|
Loss for the period | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (25,589 |
) |
| (25,589 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - June 30, 2007 | | |
| 29,638 |
|
| 235,608 |
|
| (5,651 |
) |
| 472 |
|
| 154,399 |
|
| 414,466 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Six months ended | | |
June 30, 2006 (unaudited) | | |
| | |
Balance - January 1, 2006 | | |
| 29,038 |
|
| 180,414 |
|
| 618 |
|
| - |
|
| 230,114 |
|
| 440,184 |
|
Translation adjustments | | |
relating to foreign held | | |
autonomous Subsidiary | | |
| - |
|
| - |
|
| (22,174 |
) |
| - |
|
| - |
|
| (22,174 |
) |
Net income for the period | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 4,722 |
|
| 4,722 |
|
|
| |
| |
| |
| |
| |
| |
Balance - June 30, 2006 | | |
| 29,038 |
|
| 180,414 |
|
| (21,556 |
) |
| - |
|
| 234,836 |
|
| 422,732 |
|
|
| |
| |
| |
| |
| |
| |
The accompanying notes are an integral
part of the condensed interim consolidated financial statements.
4
HOGLA-KIMBERLY LTD.
CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NIS in thousands; Reported Amounts)
|
Share
capital
|
Capital
reserves
|
Translation
adjustments
relating to
foreign held
autonomous
Subsidiary
|
Accumulated other
comprehensive
income
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
June 30, 2007 (unaudited) | | |
| | |
Balance - April 1, 2007 | | |
| 29,638 |
|
| 235,608 |
|
| (15,589 |
) |
| (202 |
) |
| 158,837 |
|
| 408,292 |
|
Translation adjustments | | |
relating to foreign held | | |
autonomous Subsidiary | | |
| - |
|
| - |
|
| 9,938 |
|
| - |
|
| - |
|
| 9,938 |
|
Net effect of cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| 674 |
|
| - |
|
| 674 |
|
Loss for the period | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (4,438 |
) |
| (4,438 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - June 30, 2007 | | |
| 29,638 |
|
| 235,608 |
|
| (5,651 |
) |
| 472 |
|
| 154,399 |
|
| 414,466 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Three months ended | | |
June 30, 2006 (unaudited) | | |
| | |
Balance - April 1, 2006 | | |
| 29,038 |
|
| 180,414 |
|
| 1,884 |
|
| - |
|
| 236,494 |
|
| 447,830 |
|
Translation adjustments | | |
relating to foreign held | | |
autonomous Subsidiary | | |
| - |
|
| - |
|
| (23,440 |
) |
| - |
|
| - |
|
| (23,440 |
) |
Loss for the period | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,658 |
) |
| (1,658 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - June 30, 2006 | | |
| 29,038 |
|
| 180,414 |
|
| (21,556 |
) |
| - |
|
| 234,836 |
|
| 422,732 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Year ended December 31, 2006 | | |
| | |
Balance - January 1, 2006 | | |
| 29,038 |
|
| 180,414 |
|
| 618 |
|
| - |
|
| 230,114 |
|
| 440,184 |
|
Shares issued | | |
| 600 |
|
| 49,739 |
|
| - |
|
| - |
|
| - |
|
| 50,339 |
|
Translation adjustments | | |
relating to foreign held | | |
autonomous Subsidiary | | |
| - |
|
| - |
|
| (15,011 |
) |
| - |
|
| - |
|
| (15,011 |
) |
Net effect of cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (76 |
) |
| - |
|
| (76 |
) |
Dividend paid | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (34,000 |
) |
| (34,000 |
) |
Loss for the year | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (10,671 |
) |
| (10,671 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2006 | | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 185,443 |
|
| 430,765 |
|
|
| |
| |
| |
| |
| |
| |
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
5
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands; Reported Amounts)
|
Six months ended June 30,
|
Three months ended June 30,
|
Year ended December 31,
|
|
2 0 0 7
|
2 0 0 6
|
2 0 0 7
|
2 0 0 6
|
2 0 0 6
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net income (loss) for the period | | |
| (25,589 |
) |
| 4,722 |
|
| (4,438 |
) |
| (1,658 |
) |
| (10,671 |
) |
Adjustments to reconcile net income | | |
to net cash provided by (used in) | | |
operating activities (Appendix A) | | |
| 50,953 |
|
| (72,969 |
) |
| 9,369 |
|
| (36,879 |
) |
| (29,096 |
) |
|
| |
| |
| |
| |
| |
Net cash provided by | | |
(used in) operating activities | | |
| 25,364 |
|
| (68,247 |
) |
| 4,931 |
|
| (38,537 |
) |
| (39,767 |
) |
|
| |
| |
| |
| |
| |
| | |
Cash flows - investing activities | | |
Acquisition of property plant | | |
and equipment | | |
| (13,442 |
) |
| (11,189 |
) |
| (6,674 |
) |
| (3,760 |
) |
| (26,822 |
) |
Proceeds from sale of Property plant | | |
and equipment | | |
| 28 |
|
| - |
|
| 28 |
|
| - |
|
| 150 |
|
|
| |
| |
| |
| |
| |
Net cash used in investing activities | | |
| (13,414 |
) |
| (11,189 |
) |
| (6,646 |
) |
| (3,760 |
) |
| (26,672 |
) |
|
| |
| |
| |
| |
| |
| | |
Cash flows - financing activities | | |
Dividend paid | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (34,000 |
) |
Repayment of long-term loan | | |
| - |
|
| (20,714 |
) |
| - |
|
| - |
|
| (23,432 |
) |
Short-term bank credit | | |
| (2,750 |
) |
| 76,459 |
|
| 5,070 |
|
| 34,662 |
|
| 96,156 |
|
|
| |
| |
| |
| |
| |
Net cash provided by | | |
(used in) financing activities | | |
| (2,750 |
) |
| 55,745 |
|
| 5,070 |
|
| 34,662 |
|
| 38,724 |
|
|
| |
| |
| |
| |
| |
| | |
Translation adjustments of cash and | | |
cash equivalents and operations of | | |
foreign held autonomous | | |
Subsidiary | | |
| 610 |
|
| (1,534 |
) |
| 644 |
|
| (2,074 |
) |
| (646 |
) |
|
| |
| |
| |
| |
| |
| | |
Increase (decrease) in cash and | | |
cash equivalents | | |
| 9,810 |
|
| (25,225 |
) |
| 3,999 |
|
| (9,709 |
) |
| (28,361 |
) |
Cash and cash equivalents - | | |
beginning of period | | |
| 7,190 |
|
| 35,551 |
|
| 13,001 |
|
| 20,035 |
|
| 35,551 |
|
|
| |
| |
| |
| |
| |
Cash and cash equivalents - | | |
end of period | | |
| 17,000 |
|
| 10,326 |
|
| 17,000 |
|
| 10,326 |
|
| 7,190 |
|
|
| |
| |
| |
| |
| |
The accompanying notes are an integral
part of the condensed interim consolidated financial statements.
6
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
APPENDICES TO CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands; Reported Amounts )
|
Six months ended June 30,
|
Three months ended June 30,
|
Year ended December 31,
|
|
2 0 0 7
|
2 0 0 6
|
2 0 0 7
|
2 0 0 6
|
2 0 0 6
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Adjustments to reconcile net |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
income to net cash provided | | |
by (used in) operating activities | | |
| | |
Income and expenses not | | |
involving cash flows: | | |
Minority interest in losses | | |
of Subsidiary | | |
| - |
|
| (6,214 |
) |
| - |
|
| (7,094 |
) |
| (6,214 |
) |
Depreciation and amortization | | |
| 13,680 |
|
| 11,440 |
|
| 7,060 |
|
| 5,315 |
|
| 24,820 |
|
Deferred taxes, net | | |
| 14,473 |
|
| (4,842 |
) |
| 595 |
|
| (1,719 |
) |
| (12,408 |
) |
Capital loss on disposal of | | |
property, plant and equipment | | |
| 23 |
|
| 32 |
|
| 23 |
|
| 191 |
|
| 37 |
|
Effect of exchange rate | | |
differences, net | | |
| 283 |
|
| 9,067 |
|
| 319 |
|
| 9,204 |
|
| 5,332 |
|
| | |
Changes in assets and liabilities: | | |
Decrease (increase) in trade | | |
receivables | | |
| (11,957 |
) |
| (52,260 |
) |
| 14,349 |
|
| (28,727 |
) |
| (12,229 |
) |
Decrease (increase) in other | | |
receivables | | |
| (2,908 |
) |
| 10,543 |
|
| (2,980 |
) |
| 9,912 |
|
| 664 |
|
Increase in inventories | | |
| (17,245 |
) |
| (46,441 |
) |
| (27,782 |
) |
| (20,705 |
) |
| (37,115 |
) |
Increase (decrease) in trade | | |
payables | | |
| 35,600 |
|
| (5,728 |
) |
| 22,274 |
|
| (2,878 |
) |
| (8,468 |
) |
Net change in balances with | | |
related parties | | |
| 13,029 |
|
| 5,087 |
|
| 8,704 |
|
| 7,146 |
|
| 9,179 |
|
Increase (decrease) in other | | |
payables and accrued expenses | | |
| 4,388 |
|
| 6,347 |
|
| (14,780 |
) |
| (7,524 |
) |
| 7,306 |
|
Liability for employee rights upon | | |
early retirement | | |
| 1,587 |
|
| - |
|
| 1,587 |
|
| - |
|
| - |
|
|
| |
| |
| |
| |
| |
| | |
| 50,953 |
|
| (72,969 |
) |
| 9,369 |
|
| (36,879 |
) |
| (29,096 |
) |
|
| |
| |
| |
| |
| |
| | |
B. Non-cash activities | | |
Acquisition of Property plant and | | |
equipment on credit | | |
| 9,484 |
|
| 11,267 |
|
| 573 |
|
| 3,126 |
|
| 11,091 |
|
|
| |
| |
| |
| |
| |
Shares issued to share holders as | | |
consideration their shares | | |
in subsidiaries | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 50,369 |
|
|
| |
| |
| |
| |
| |
The accompanying notes are an
integral part of the condensed interim consolidated financial statements.
7
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 1 |
|
BASIS OF PRESENTATION |
|
The
unaudited condensed interim consolidated financial statements as of June 30, 2007 and for
the three months then ended (interim financial statements) of Hogla-Kimberly
Ltd. (the Company) and subsidiaries should be read in conjunction with the
audited consolidated financial statements of the Company and subsidiaries as of December
31, 2006 and for the year then ended, including the notes thereto. In the opinion of
management, the interim financial statements include all adjustments necessary for a fair
presentation of the financial position and results of operations as of June 30, 2007 and
for the interim period presented. The results of operations for the interim period are
not necessarily indicative of the results to be expected on a full-year basis. |
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
(1) |
The
significant accounting policies applied in the interim consolidated financial
statements are consistent with those applied in the audited consolidated
financial statements as of December 31, 2006 and for the year then ended,
except for the effect of initial application of Accounting Standard No.27 Property
plant and equipment , see 2 B below. |
|
(2) |
The
effect of initial application of Accounting Standard No. 23 Accounting
for Transactions between an Entity and a controlling party, Accounting
Standard No. 26 Inventory and Accounting Standard No. 30 Intangible
Assets on the Companys financial position and results of operations
is not material |
|
(3) |
The
Company reclassified participation in advertising expenses paid to customers as
redaction of revenue, instead of marketing expenses as was presented in
previous accounting periods, in order to conform to the current format of
presentation in the interim consolidated financial statements as of June 30,
2007. |
|
(4) |
The
interim financial statements have been prepared in conformity with generally
accepted accounting principles (GAAP) in Israel, in a condensed
format in accordance with GAAP applicable to the preparation of interim period
financial statements, including those under Standard No. 14, Interim
Financial Reporting and in accordance with Paragraph D of the Israeli
Securities Regulations (Periodic and Immediate Reports), 1970. |
8
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards |
|
Standard
No. 23 Accounting for Transactions between an Entity and a controlling party |
|
In
December 2006 the Israeli Accounting Standards Board published Accounting Standard No.
23, Accounting for Transactions between an Entity and a controlling party
(hereinafter the Standard). The Standard applies to entities subject to the
Israeli Securities Law-1968. |
|
The
Standard establishes the requirements for accounting for transactions between an entity
and its controlling party, which involve asset transfers, assumption of liability,
reimbursement or debt concession, and receipt of loans. The Standard does not apply to
business combinations between entities under common control. |
|
The
Standard stipulates that transactions between an entity and a controlling party will be
measured based on fair value; transactions which in nature are owner investments or
distributions to owners should be reported directly in equity and not be recognized in
the controlled entitys profit and loss; the differences between the consideration
in transactions between an entity and a controlling party and their fair value will be
recognized directly in equity. Current and deferred taxes pertaining to the items
recognized in equity due to transactions with controlling parties will be recognized
directly in equity as well. |
|
The
Standard is effective for transactions between an entity and a controlling party taking
place subsequent to January 1, 2007 and for loans granted from or given to a controlling
party prior to the Standards effective date, starting on the Standards
effective date. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
|
Application
of Standard No.26 Inventory |
|
In
August 2006 the Israeli Accounting Standards Board published Accounting Standard No. 26
Inventory (the Standard), which outlines the accounting
treatment for inventory. |
|
The
standard applies to all types of inventory, other than buildings constructed for sale and
addressed by Accounting Standard No.2 (Construction of Buildings for Sale),
inventory of work in progress stemming from performance contracts, addressed by
Accounting Standard No.4 (Work Based on Performance Contract), financial
instruments and biological assets relating to agricultural activity and agricultural
production during harvest. |
|
The
standard establishes, among other things, that inventory should be stated at the lower
between cost and net realizable value. Cost is determined by the first in, first out
(FIFO) method or by weighted average cost used consistently for all types of inventory of
similar nature and uses. In certain circumstances the standard requires cost
determination by a specific identification of cost, which includes all purchase and
production costs, as well as any other costs incurred in reaching the inventorys
present stage. |
9
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards (cont.) |
|
Application
of Standard No.26 Inventory (cont.) |
|
When
inventory is acquired on credit incorporating a financing component, the inventory should
then be presented at cost equaling purchase cost in cash. The financing component is
recognized as a financing expense over the term of the credit period. |
|
Any
reduction of inventory to net realizable value as well as any other inventory loss should
be expensed in the current period. |
|
Subsequent
elimination of a write-down that stems from an increase in net realizable value will be
allocated to operations during the period in which the elimination took place. |
|
This
standard applies to financial statements covering periods beginning January 1, 2007 and
onwards and be implemented retroactively. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
|
Application
of Standard No. 27 Property plant and equipment |
|
In
September 2006 the Israeli Accounting Standards Board published Accounting Standard No.
27 (the Standard), which establishes the accounting treatment for property
plant and equipment, including the recognition of the assets, the determination of their
carrying amounts, the depreciation charges and impairment losses to be recognized in
relation to them and the disclosures required in the financial statements. |
|
The
Standard states that an item of property, plant and equipment will be measured at initial
recognition at cost. The cost should also include the initial estimate of costs required
to dismantle and remove the item. |
|
Following
the initial recognition, the Standard permits the entity to choose either the cost model
or the revaluation model as its accounting policy. The same policy should be applied to
an entire class of property, plant and equipment. |
|
Cost
model an item will be presented at cost less accumulated depreciation, less
accumulated impairment losses. |
|
Revaluation
model an item whose fair value can be measured reliably shall be carried at a
revalued amount, being its fair value at the date of the revaluation, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses. An increase in an
assets value due to revaluation should be credited directly to shareholdersequity
(revaluation reserve). |
|
This
new standard is effective for financial statements covering periods beginning January 1,
2007 and onwards and should be applied retroactively. |
10
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards (cont.) |
|
Application of Standard No. 27 Property plant and equipment (cont.) |
|
In
April 2007 the Israeli Accounting Standards Board published Standard no. 28 "An
amendment to the transition requirements in Accounting Standard
no. 27, property plant and equipment". |
|
Standard
28 allows an entity which intends to adopt the exemptions established in IFRS 1 regarding
property plant and equipment, to adopt them at the adoption of Standard 27. In accordance
with these exemptions, an entity may present property plant and equipment at the
transition date, in their fair value at that date, as a surrogate for their cost (deemed
cost). In addition, the Standard states that an entity which elects fair value as deemed
cost, will not represent comparative information, but should disclosure that fact and the
fair value in 1 January 2007 of any item which was measured at fair value as deemed cost. |
|
The
company has adopted the cost model. |
|
As
a result of the initial application of this standard the Company reclassified major spare
parts and standby equipment, that had been recorded as inventory, to property plant and
equipment in the amount of NIS 5,271 thousand as of June 30,2007 (NIS 5,153 thousand as
of December 31, 2006 and NIS 4,698 thousand as of June 30, 2006). |
|
Application
of Standard No. 30 Intangible Assets. |
|
In
March 2007, The Israeli Accounting Standards Board published Accounting Standard No. 30,
Intangible Assets (the Standard), which sets the accounting
treatment for Intangible Assets that are not dealt with specifically in another standard,
as well as the disclosure requirements in the financial statements for the entitys
Intangible Assets. |
|
An
intangible asset shall be measured initially at cost. |
|
Research
and development costs |
|
Expenditures
arising from research (or from the research phase of an internal project) shall not be
recognized as an asset and should be expensed when incurred. |
|
An
intangible asset arising from development (or from the development phase of an internal
project) shall be recognized if, and only if, the criteria for recognition as an
intangible asset in the standard are met. |
|
Expenditure
on an intangible item that was initially recognized as an expense shall not be recognized
as part of the cost of an intangible asset at a later date. |
|
Measurement
after Recognition |
|
After
initial recognition, an entity may choose to: |
|
Measure
intangible asset at its cost less any accumulated amortization and any accumulated
impairment losses, or |
|
For
an intangible asset that have an active market, as defined in the standard, measure it at
a revalued amount, being its fair value at the date of the revaluation less any
subsequent accumulated amortization and any subsequent accumulated impairment losses. |
11
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
B. |
Recent
Accounting Standards (cont.) |
|
Application
of Standard No. 30 Intangible Assets (cont.) |
|
An
entity shall assess whether the useful life of an intangible asset is finite or
indefinite. The amortization of an intangible asset with a finite useful life shall be
over its useful life using a systematic basis. An intangible asset with an indefinite
useful life shall not be amortized. Instead, an entity is required to test an intangible
asset with an indefinite useful life for impairment annually, or whenever there is an
indication that the intangible asset may be impaired, using the method prescribed in
Accounting Standard No. 15. |
|
This
Standard applies to financial statements for annual periods beginning on or after January
1, 2007: |
|
An
entity which intends to adopt one or more of the exemptions established in IFRS 1
regarding intangible assets, in the financial statements to periods beginning January
2008, is permitted to adopt these exemptions in the financial statements to periods
beginning in 1 January 2007. An entity which elects fair value as deemed cost, will not
represent comparative information, but will disclose that fact and the fair value as of 1
January 2007 of any item which shall be recorded at fair value as deemed cost. |
|
Research
and development in process project which was acquired in business combination performed
before 1 January 2007, and satisfied the recognition criteria at the time the asset was
acquired and was recognized as an expense, will be recognized as an asset at the adoption
date. The adjustment will be credited to retained earnings in 1 January 2007. |
|
The
adoption of this Standard has no effect on the Companys financial position, results
of operations and cash flows. |
|
C. |
Accounting
Standards that are not yet adopted |
|
Application
of Standard No.29 Adoption of International Financial Reporting Standards |
|
In
July 2006, the Israeli Accounting Standards Board published Accounting Standard No. 29 -Adoption
of International Financial Reporting Standards IFRS (the Standard).
According to this Standard, the financial statements of an entity subject to the Israeli
Securities Law and authoritative Regulations thereunder, other than foreign corporations
as defined by this Law that prepares its financial statements in other than Israeli GAAP,
will be prepared for the reporting periods commencing January 1, 2008, including interim
periods, in accordance with the IFRS and related interpretations published by the
International Accounting Standards Board. |
12
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) |
|
C. |
Accounting
Standards that are not yet adopted (cont.) |
|
Application
of Standard No.29 Adoption of International Financial Reporting Standards (cont.) |
|
An
entity adopting IFRS as of January 1, 2008 and electing to report comparative figures in
accordance with the IFRS for only 2007, will be required to prepare opening balance-sheet
amounts as of January 1, 2007 based on the IFRS. |
|
Reporting
in accordance with the IFRS will be carried out based on the provisions of IFRS No. 1,
First-time Adoption of IFRS Standards, which establishes guidance on
implementing the transition from financial reporting based on domestic national
accounting standards to reporting in accordance with the IFRS. |
|
IFRS
No. 1 supersedes the transitional provisions established in other IFRSs (including those
established in former domestic national accounting standards), stating that all IFRSs
should be adopted retroactively for the opening balance-sheet amounts. Nevertheless, IFRS
No. 1 grants allowances on certain issues by not applying the retroactive application in
respect thereof. In addition, IFRS No. 1 contains certain exceptions with regard to the
retroactive application of certain aspects stipulated in other IFRSs. |
|
D. |
Following
are the changes in the representative exchange rates of the Turkish Lira
and the U.S. dollar vis-à-vis the NIS and in the Israeli Consumer
Price Index (CPI): |
|
As of:
|
Representative exchange rate of theUS Dollar (NIS per $1)
|
Representative exchange rate of the Turkish Lira (NIS per YTL1)
|
CPI "in respect of" (in points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007 |
|
|
| 4.249 |
|
| 3.236 |
|
| 110.97 |
|
|
June 30, 2006 | | |
| 4.440 |
|
| 2.805 |
|
| 111.71 |
|
|
December 31, 2006 | | |
| 4.225 |
|
| 2.975 |
|
| 109.90 |
|
|
Increase (decrease) during the:
|
%
|
%
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2007 |
|
|
| 0.57 |
|
| 8.76 |
|
| 0.97 |
|
|
Three months ended June 30, 2007 | | |
| 2.26 |
|
| 8.37 |
|
| 1.21 |
|
|
Six months ended June 30, 2006 | | |
| (3.54 |
) |
| (18.10 |
) |
| 1.55 |
|
|
Three months ended June 30, 2006 | | |
| (4.82 |
) |
| (19.63 |
) |
| 0.97 |
|
|
Year ended December 31, 2006 | | |
| (8.21 |
) |
| (13.13 |
) |
| (0.09 |
) |
13
HOGLA-KIMBERLY LTD. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2007
NOTE 3 |
|
SUPPLEMENTAL DATA |
|
1. |
Due
to new indicators that occurred during the first quarter the Company has
examined the validity of the deferred tax assets deriving from its Turkish
subsidiary. As a result of the said examination the deferred tax asset due
to carry-forward tax losses in the Turkish subsidiary as of June 30, 2007
include a valuation allowance in the amount of NIS 12 million. |
|
2. |
According
to the decision of the Board of Directors which took place at March 1,
2007, the Company approved the capitalization of NIS 5.455 million of the
Companys retained earnings that were derived from Approved Enterprise
activities of previous years, by transferring the said amount from
retained earnings to capital reserve. |
|
3. |
On
June 17, 2007, the court approved a withdrawal of a plaintiffs from
his petition for a class action suit against the Company for reducing the
number of units of diapers in the Titulim packages. |
|
4. |
On
June 27, 2007, the court approved a withdrawal of a plaintiffs from
his petition for a class action suit against the Company for reducing the
number of units of toilet paper in Kleenex Premium packages. |
NOTE 4 |
|
SUBSEQUENT EVENTS |
|
On
July 4, 2007, the court approved a withdrawal of a plaintiffs from his petition for
a class action suit against the Company for reducing the number of units of diapers in
the Titulim Premium packages. |
14