(Mark
One)
|
|
R
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the quarterly period ended: September 30, 2009
|
|
OR
|
|
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period
from to
|
DELAWARE
|
36-3150143
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
ONE
TOWER LANE, SUITE 1000,
|
60181
|
OAKBROOK
TERRACE, ILLINOIS
|
(Zip
Code)
|
(Address
of principal executive offices)
|
Large
accelerated filer R
|
Accelerated
filer £
|
|
Non-accelerated
filer £ (Do not
check if a smaller reporting company)
|
Smaller
reporting company £
|
|
Page No.
|
|||
PART I
– Financial Information
|
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
25 | ||||
35 | ||||
36 | ||||
PART II
– Other Information
|
||||
37 | ||||
37 | ||||
38 | ||||
38 | ||||
39 |
September 30,
|
June
30,
|
September
30,
|
||||||||||
|
2009
|
2009
|
2008
|
|||||||||
ASSETS:
|
(Dollars
in thousands)
|
|||||||||||
Current
Assets:
|
||||||||||||
Cash
and Cash Equivalents
|
$ | 279,243 | $ | 165,202 | $ | 183,059 | ||||||
Marketable
Securities
|
61,253 | 60,174 | 2,136 | |||||||||
Restricted
Cash
|
10,907 | 5,339 | 8,564 | |||||||||
Accounts
Receivable, Net
|
156,973 | 104,413 | 154,654 | |||||||||
Deferred
Income Taxes, Net
|
20,223 | 21,562 | 15,635 | |||||||||
Prepaid
Expenses and Other
|
32,602 | 28,756 | 28,279 | |||||||||
Total
Current Assets
|
561,201 | 385,446 | 392,327 | |||||||||
Land,
Buildings and Equipment:
|
||||||||||||
Land
|
53,973 | 53,694 | 51,193 | |||||||||
Buildings
|
255,645 | 250,542 | 231,812 | |||||||||
Equipment
|
339,793 | 328,637 | 288,731 | |||||||||
Construction
In Progress
|
14,124 | 10,587 | 5,536 | |||||||||
663,535 | 643,460 | 577,272 | ||||||||||
Accumulated
Depreciation and Amortization
|
(340,158 | ) | (335,889 | ) | (316,624 | ) | ||||||
Land,
Buildings and Equipment, Net
|
323,377 | 307,571 | 260,648 | |||||||||
Other
Assets:
|
||||||||||||
Intangible
Assets, Net
|
201,328 | 203,195 | 140,632 | |||||||||
Goodwill
|
514,448 | 512,568 | 523,395 | |||||||||
Perkins
Program Fund, Net
|
13,450 | 13,450 | 13,450 | |||||||||
Investments
|
- | - | 57,128 | |||||||||
Other
Assets
|
14,674 | 12,069 | 11,176 | |||||||||
Total
Other Assets
|
743,900 | 741,282 | 745,781 | |||||||||
TOTAL
ASSETS
|
$ | 1,628,478 | $ | 1,434,299 | $ | 1,398,756 | ||||||
LIABILITIES:
|
||||||||||||
Current
Liabilities:
|
||||||||||||
Current
Portion of Debt
|
$ | 104,841 | $ | 104,811 | $ | 145,876 | ||||||
Accounts
Payable
|
86,642 | 71,564 | 81,153 | |||||||||
Accrued
Salaries, Wages and Benefits
|
56,726 | 74,174 | 43,786 | |||||||||
Accrued
Expenses
|
63,440 | 39,162 | 42,966 | |||||||||
Advance
Tuition Payments
|
26,661 | 27,642 | 19,964 | |||||||||
Deferred
Tuition Revenue
|
217,874 | 74,664 | 173,953 | |||||||||
Total
Current Liabilities
|
556,184 | 392,017 | 507,698 | |||||||||
Other
Liabilities:
|
||||||||||||
Revolving
Loan
|
- | 20,000 | 20,000 | |||||||||
Deferred
Income Taxes, Net
|
51,366 | 51,895 | 33,526 | |||||||||
Deferred
Rent and Other
|
38,909 | 40,257 | 29,342 | |||||||||
Total
Other Liabilities
|
90,275 | 112,152 | 82,868 | |||||||||
TOTAL
LIABILITIES
|
646,459 | 504,169 | 590,566 | |||||||||
NON-CONTROLLING
INTEREST
|
3,739 | 3,188 | - | |||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||||||
Common
Stock, $0.01 Par Value, 200,000,000 Shares Authorized;
71,067,000; 71,233,000 and 71,484,000 Shares Issued and
Outstanding at September 30, 2009, June 30, 2009 and September 30,
2008, Respectively
|
729 | 729 | 725 | |||||||||
Additional
Paid-in Capital
|
201,935 | 197,096 | 174,236 | |||||||||
Retained
Earnings
|
845,686 | 791,677 | 672,331 | |||||||||
Accumulated
Other Comprehensive Income (Loss)
|
11,131 | 7,157 | (2,557 | ) | ||||||||
Treasury
Stock, at Cost (1,894,000; 1,663,000 and 969,000 Shares,
Respectively)
|
(81,201 | ) | (69,717 | ) | (36,545 | ) | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
978,280 | 926,942 | 808,190 | |||||||||
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
$ | 1,628,478 | $ | 1,434,299 | $ | 1,398,756 |
For
the Three Months
|
||||||||
Ended September 30,
|
||||||||
|
2009
|
2008
|
||||||
REVENUES:
|
||||||||
Tuition
|
$ | 401,371 | $ | 279,127 | ||||
Other
Educational
|
29,739 | 24,590 | ||||||
Total
Revenues
|
431,110 | 303,717 | ||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||
Cost
of Educational Services
|
196,483 | 139,613 | ||||||
Student
Services and Administrative Expense
|
155,242 | 117,292 | ||||||
Total
Operating Costs and Expenses
|
351,725 | 256,905 | ||||||
Operating
Income
|
79,385 | 46,812 | ||||||
INTEREST
AND OTHER (EXPENSE) INCOME:
|
||||||||
Interest
Income
|
500 | 2,142 | ||||||
Interest
Expense
|
(422 | ) | (353 | ) | ||||
Net
Investment Gain
|
831 | — | ||||||
Net
Interest and Other (Expense) Income
|
909 | 1,789 | ||||||
Income
Before Income Taxes
|
80,294 | 48,601 | ||||||
Income
Tax Provision
|
25,723 | 13,771 | ||||||
NET
INCOME
|
54,571 | 34,830 | ||||||
Add:
Net Loss Attributable to Non-controlling Interest
|
156 | — | ||||||
NET
INCOME ATTRIBUTABLE TO DEVRY INC.
|
$ | 54,727 | $ | 34,830 | ||||
EARNINGS
PER COMMON SHARE ATTRIBUTABLE
TO
DEVRY INC. SHAREHOLDERS:
|
||||||||
Basic
|
$ | 0.77 | $ | 0.49 | ||||
Diluted
|
$ | 0.76 | $ | 0.48 |
|
For
the Three Months
|
|||||||
|
Ended September 30,
|
|||||||
2009
|
2008
|
|||||||
(Dollars
in Thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
Income
|
$ | 54,571 | $ | 34,830 | ||||
Adjustments
to Reconcile Net Income to Net Cash Provided by Operating
Activities:
|
||||||||
Stock-Based
Compensation Charge
|
3,622 | 3,110 | ||||||
Depreciation
|
11,993 | 8,825 | ||||||
Amortization
|
3,959 | 952 | ||||||
Provision
for Refunds and Uncollectible Accounts
|
23,779 | 15,985 | ||||||
Deferred
Income Taxes
|
581 | (923 | ) | |||||
Loss
on Disposals of Land, Buildings and Equipment
|
331 | 24 | ||||||
Unrealized
Net Gain on Investments
|
(831 | ) | — | |||||
Changes
in Assets and Liabilities, Net of Effects from Acquisition of
Business:
|
||||||||
Restricted
Cash
|
(5,560 | ) | (4,313 | ) | ||||
Accounts
Receivable
|
(75,885 | ) | (86,442 | ) | ||||
Prepaid
Expenses and Other
|
(8,733 | ) | 5,835 | |||||
Accounts
Payable
|
15,054 | 9,091 | ||||||
Accrued
Salaries, Wages, Benefits and Expenses
|
12,173 | 2,706 | ||||||
Advance
Tuition Payments
|
(1,058 | ) | (1,826 | ) | ||||
Deferred
Tuition Revenue
|
143,210 | 108,964 | ||||||
NET CASH PROVIDED BY
OPERATING ACTIVITIES
|
177,206 | 96,818 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
Expenditures
|
(26,482 | ) | (10,638 | ) | ||||
Payment
for Purchase of Business, Net of Cash Acquired
|
— | (286,254 | ) | |||||
Marketable
Securities Purchased
|
(12 | ) | (13 | ) | ||||
Other
|
(7 | ) | — | |||||
NET CASH USED IN
INVESTING ACTIVITIES
|
(26,501 | ) | (296,905 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from Exercise of Stock Options
|
1,148 | 2,078 | ||||||
Proceeds
from Stock Issued Under Employee Stock Purchase Plan
|
238 | 1,340 | ||||||
Repurchase
of Common Stock for Treasury
|
(11,653 | ) | — | |||||
Cash
Dividends Paid
|
(5,716 | ) | (4,282 | ) | ||||
Excess
Tax Benefit from Stock-Based Payments
|
139 | 420 | ||||||
Borrowings
Under Revolving Credit Facility
|
40,000 | 120,000 | ||||||
Repayments
Under Revolving Credit Facility
|
(60,000 | ) | — | |||||
Borrowings
Under Collateralized Line of Credit
|
91 | 45,876 | ||||||
Repayments
Under Collateralized Line of Credit
|
(61 | ) | — | |||||
NET CASH (USED IN) PROVIDED BY
FINANCING ACTIVITIES
|
(35,814 | ) | 165,432 | |||||
Effects
of Exchange Rate Differences
|
(850 | ) | 515 | |||||
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
114,041 | (34,140 | ) | |||||
Cash and Cash Equivalents at
Beginning of
Period
|
165,202 | 217,199 | ||||||
Cash and Cash Equivalents at
End of Period
|
$ | 279,243 | $ | 183,059 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
|
||||||||
Cash
Paid (Refunded) During the Period For:
|
||||||||
Interest
|
$ | 269 | $ | 51 | ||||
Income
Taxes, Net
|
716 | (6,868 | ) | |||||
Non-cash
Investing Activity:
|
||||||||
Accretion
of Non-controlling Interest Put Option
|
$ | 707 | $ | — |
Gross Unrealized
|
||||||||||||||||
Cost
|
(Loss)
|
Gain
|
Fair
Value
|
|||||||||||||
Marketable
Securities:
|
||||||||||||||||
Bond
Mutual Fund
|
$ | 794 | $ | - | $ | 60 | $ | 854 | ||||||||
Stock
Mutual Funds
|
1,963 | (647 | ) | - | 1,316 | |||||||||||
Total
Marketable Securities
|
$ | 2,757 | $ | (647 | ) | $ | 60 | $ | 2,170 | |||||||
Gross Unrealized
|
||||||||||||||||
Cost
|
(Loss)
|
Gain
|
Fair
Value
|
|||||||||||||
Investments:
|
||||||||||||||||
Auction
Rate Securities (ARS)
|
$ | 59,475 | $ | (4,784 | ) | $ | - | $ | 54,691 | |||||||
Put
Rights on ARS
|
- | - | 4,392 | 4,392 | ||||||||||||
Total
Investments
|
$ | 59,475 | $ | (4,784 | ) | $ | 4,392 | $ | 59,083 |
Three
Months Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Weighted
Average Shares Outstanding
|
71,125 | 71,425 | ||||||
Unvested
Participating Restricted Shares
|
130 | - | ||||||
Basic
Shares
|
71,255 | 71,425 | ||||||
Effect
of Dilutive Stock Options
|
886 | 1,135 | ||||||
Diluted
Shares
|
72,141 | 72,560 |
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Balance
at Beginning of Period
|
$ | 7,157 | $ | (2,963 | ) | |||
Net
Unrealized Investment Gains (Losses)
|
146 | (141 | ) | |||||
Translation
Adjustments
|
3,828 | 547 | ||||||
Balance
at End of Period
|
$ | 11,131 | $ | (2,557 | ) |
|
Options
Outstanding
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($000)
|
||||||||||||
Outstanding
at July 1, 2009
|
2,881,404 | $ | 30.51 | |||||||||||||
Options
Granted
|
315,450 | $ | 52.28 | |||||||||||||
Options
Exercised
|
(46,760 | ) | $ | 25.39 | ||||||||||||
Options
Canceled
|
(1,680 | ) | $ | 34.25 | ||||||||||||
Outstanding
at September 30, 2009
|
3,148,414 | $ | 32.76 | 6.55 | $ | 71,084 | ||||||||||
Exercisable
at September 30, 2009
|
1,774,011 | $ | 27.16 | 5.14 | $ | 50,001 |
Fiscal Year
|
||||||||
|
2010
|
2009
|
||||||
Expected
Life (in Years)
|
6.77 | 6.79 | ||||||
Expected
Volatility
|
41.06 | % | 41.57 | % | ||||
Risk-free
Interest Rate
|
3.02 | % | 3.39 | % | ||||
Dividend
Yield
|
0.31 | % | 0.23 | % | ||||
Pre-vesting
Forfeiture Rate
|
5.00 | % | 5.00 | % |
|
Restricted
Stock
Outstanding
|
Weighted
Average
Grant
Date
Fair Value
|
||||||
Nonvested
at July 1, 2009
|
82,372 | $ | 51.36 | |||||
Shares
Granted
|
142,820 | $ | 52.14 | |||||
Shares
Vested
|
(18,729 | ) | $ | 51.23 | ||||
Shares
Canceled
|
- | $ | - | |||||
Nonvested
at September 30, 2009
|
206,463 | $ | 51.91 |
For
the Three Months
Ended September 30,
|
||||||||
|
2009
|
2008
|
||||||
(Dollars
in thousands)
|
||||||||
Cost
of Educational Services
|
$ | 1,159 | $ | 995 | ||||
Student
Services and Administrative Expense
|
2,463 | 2,115 | ||||||
Income
Tax Benefit
|
(625 | ) | (462 | ) | ||||
Net
Stock-Based Compensation Expense
|
$ | 2,997 | $ | 2,648 |
Level 1
|
Level 2
|
Level 3
|
||||||||||
Cash
and Cash Equivalents
|
$ | 279,243 | $ | - | $ | - | ||||||
Available
for Sale Investments:
|
||||||||||||
Marketable
Securities, short-term
|
2,170 | - | - | |||||||||
Investments:
|
||||||||||||
ARS
Portfolio
|
54,691 | |||||||||||
UBS
Put Right
|
- | - | 4,392 | |||||||||
Total
Financial Assets at Fair Value
|
$ | 281,413 | $ | - | $ | 59,083 |
Investments
For the Three Months Ended
September 30, 2009
|
||||
Balance
at July 1, 2009
|
$ | 58,251 | ||
Total
Unrealized Gains (Losses) Included in Income:
|
||||
Change
in Fair Value of ARS Portfolio
|
1,831 | |||
Change
in Fair Value of UBS Put Right
|
(999 | ) | ||
Purchases,
Sales and Maturities
|
- | |||
Balance
at September 30, 2009
|
$ | 59,083 |
At September 18, 2008
|
||||
Current
Assets
|
$ | 46,042 | ||
Property
and Equipment
|
19,558 | |||
Other
Long-term Assets
|
3,179 | |||
Intangible
Assets
|
128,600 | |||
Goodwill
|
185,717 | |||
Total
Assets Acquired
|
383,096 | |||
Liabilities
Assumed
|
80,121 | |||
Net
Assets Acquired
|
$ | 302,975 |
At September 18, 2008
|
|||||
|
Value
Assigned
|
Estimated
Useful Life
|
|||
Trade
name-WCC
|
$ | 1,500 |
1 yr
3 months
|
||
Trade
name-Apollo
|
1,600 |
1 yr 3
months
|
|||
Student
Relationships
|
8,500 |
1
yr 3 months
|
|||
Curriculum
|
800 |
5 yrs
|
|||
Outplacement
Relationships
|
3,900 |
15
yrs
|
For
the Three Months ended
September 30,
|
||||||||
As
Reported
|
Pro
Forma
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues
|
$ | 431,110 | $ | 339,624 | ||||
Operating
Income
|
79,385 | 50,223 | ||||||
Net
Income
|
54,727 | 35,672 | ||||||
Earnings
per Common Share:
|
||||||||
Basic
|
$ | 0.77 | $ | 0.50 | ||||
Diluted
|
$ | 0.76 | $ | 0.49 |
At April 1, 2009
|
||||
Current
Assets
|
$ | 16,208 | ||
Property
and Equipment
|
14,415 | |||
Other
Long-term Assets
|
167 | |||
Intangible
Assets
|
18,941 | |||
Goodwill
|
18,178 | |||
Total
Assets Acquired
|
67,909 | |||
Liabilities
Assumed
|
24,001 | |||
Minority
Interest
|
3,149 | |||
Net
Assets Acquired
|
$ | 40,759 |
At
April 1, 2009
|
|||||
|
Value
Assigned
|
Estimated
Useful Life
|
|||
Trade
name-Fanor
|
$ | 359 |
5
years
|
||
Trade
name-Area 1
|
1,653 |
10 years
|
|||
Trade
name-Ruy Barbosa
|
359 |
5
years
|
|||
Student
Relationships
|
6,362 |
5
years
|
|||
Curriculum
|
252 |
5
years
|
As
of September 30, 2009
|
Weighted
Avg.
|
|||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Amortization
Period
|
|||||||||
Amortized
Intangible Assets:
|
||||||||||||
Student
Relationships
|
$ | 64,458 | $ | (56,097 | ) | (1) | ||||||
Customer
Contracts
|
7,000 | (2,708 | ) |
6
years
|
||||||||
License
and Non-compete Agreements
|
2,684 | (2,684 | ) |
6
years
|
||||||||
Class Materials
|
2,900 | (1,750 | ) |
14
years
|
||||||||
Curriculum/Software
|
3,624 | (1,156 | ) |
5
years
|
||||||||
Outplacement
Relationships
|
3,900 | (269 | ) |
15
years
|
||||||||
Trade
Names
|
6,263 | (3,109 | ) | (2) | ||||||||
Other
|
639 | (639 | ) |
6
years
|
||||||||
Total
|
$ | 91,468 | $ | (68,412 | ) | |||||||
Unamortized
Intangible Assets:
|
||||||||||||
Trade
Names
|
$ | 22,272 | ||||||||||
Trademark
|
1,645 | |||||||||||
Ross
Title IV Eligibility and Accreditations
|
14,100 | |||||||||||
Intellectual
Property
|
13,940 | |||||||||||
Chamberlain
Title IV Eligibility and Accreditations
|
1,200 | |||||||||||
USEC
Title IV Eligibility and Accreditations
|
112,300 | |||||||||||
Fanor
Accreditations
|
12,815 | |||||||||||
Total
|
$ | 178,272 |
(1)
|
The
respective Ross University and Chamberlain College of Nursing Student
Relationships were fully amortized at June 30, 2009. The total
weighted average estimated amortization period for Student Relationships
is 15 months and 5 years for U.S. Education and Fanor,
respectively.
|
(2)
|
The
total weighted average estimated amortization period for Trade Names is 15
months, 2 years and 8.5 years for U.S. Education, Becker and Fanor,
respectively.
|
|
As of September 30, 2008
|
|||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
||||||
Amortized
Intangible Assets:
|
||||||||
Student
Relationships
|
$ | 58,670 | $ | (48,012 | ) | |||
Customer
Contracts
|
7,000 | (1,256 | ) | |||||
License
and Non-compete Agreements
|
2,684 | (2,681 | ) | |||||
Class Materials
|
2,900 | (1,550 | ) | |||||
Curriculum/Software
|
9,240 | (503 | ) | |||||
Trade
Names
|
2,410 | (187 | ) | |||||
Outplacement
Relationships
|
1,161 | (3 | ) | |||||
Other
|
639 | (637 | ) | |||||
Total
|
$ | 84,704 | $ | (54,829 | ) | |||
Unamortized
Intangible Assets:
|
||||||||
Trade
Names
|
$ | 22,272 | ||||||
Trademark
|
1,645 | |||||||
Ross
Title IV Eligibility and Accreditations
|
14,100 | |||||||
Intellectual
Property
|
13,940 | |||||||
Chamberlain
Title IV Eligibility and Accreditations
|
1,200 | |||||||
USEC
Title IV Eligibility and Accreditations
|
57,600 | |||||||
Total
|
$ | 110,757 |
Fiscal Year
|
Advanced
Academics
|
Becker
|
Fanor
|
U.S.
Education
|
Total
|
|||||||||||||||
2010
|
$ | 2,004 | $ | 1,150 | $ | 2,941 | $ | 4,751 | $ | 10,846 | ||||||||||
2011
|
1,806 | 1,150 | 2,487 | 420 | 5,863 | |||||||||||||||
2012
|
1,538 | 160 | 2,082 | 420 | 4,200 | |||||||||||||||
2013
|
618 | 160 | 1,577 | 420 | 2,775 | |||||||||||||||
2014
|
369 | 160 | 655 | 295 | 1,479 |
Fiscal Year
|
Direct
to
Student
|
Direct
to
District
|
||||||
2008
|
12 | % | 14 | % | ||||
2009
|
18 | % | 24 | % | ||||
2010
|
19 | % | 25 | % | ||||
2011
|
17 | % | 21 | % | ||||
2012
|
14 | % | 16 | % | ||||
2013
|
11 | % | - | |||||
2014
|
9 | % | - |
Fiscal Year
|
||||
2009
|
8.3 | % | ||
2010
|
30.3 | % | ||
2011
|
24.7 | % | ||
2012
|
19.8 | % | ||
2013
|
13.6 | % | ||
2014
|
3.3 | % |
Reporting Unit:
|
||||
DeVry
University
|
$ | 22,196 | ||
Becker
Professional Review
|
24,715 | |||
Ross
University
|
237,173 | |||
Chamberlain
College of Nursing
|
4,716 | |||
Advanced
Academics
|
17,074 | |||
U.S.
Education
|
185,717 | |||
Fanor
|
22,857 | |||
Total
|
$ | 514,448 |
Reporting Segment:
|
||||
Business,
Technology and Management
|
$ | 22,196 | ||
Medical
and Healthcare
|
427,606 | |||
Professional
Education
|
24,715 | |||
Other
Educational Services
|
39,931 | |||
Total
|
$ | 514,448 |
Reporting Unit:
|
||||
DeVry
University
|
$ | 1,645 | ||
Becker
Professional Review
|
29,812 | |||
Ross
University
|
19,200 | |||
Chamberlain
College of Nursing
|
1,200 | |||
Advanced
Academics
|
1,300 | |||
U.S.
Education
|
112,300 | |||
Fanor
|
12,815 | |||
Total
|
$ | 178,272 |
Outstanding
Debt
|
Average
Interest Rate
|
|||||||||||||||
Revolving
Credit Facility:
|
Sept.
30,
2009
|
June
30,
2009
|
Sept.
30,
2008
|
Sept.
30,
2009
|
||||||||||||
DeVry
Inc. as borrower
|
$ | 60,000 | $ | 80,000 | $ | 120,000 | 0.75 | % | ||||||||
GEI
as borrower
|
— | — | — | — | ||||||||||||
Total
|
$ | 60,000 | $ | 80,000 | $ | 120,000 | 0.75 | % | ||||||||
Auction
Rate Securities Collateralized Line of Credit:
|
||||||||||||||||
DeVry
Inc. as borrower
|
$ | 44,841 | $ | 44,811 | $ | 45,876 | 0.77 | % | ||||||||
Total
Outstanding Debt
|
$ | 104,841 | $ | 124,811 | $ | 165,873 | 0.76 | % | ||||||||
Current
Maturities of Debt
|
$ | 104,841 | $ | 104,811 | $ | 145,876 | 0.76 | % | ||||||||
Total
Long-term Debt
|
$ | — | $ | 20,000 | $ | 20,000 | — |
For
the Three Months
|
||||||||
|
Ended
September 30,
|
|||||||
2009
|
2008
|
|||||||
Revenues:
|
(Dollars
in Thousands)
|
|||||||
Business,
Technology and Management
|
$ | 283,506 | $ | 228,747 | ||||
Medical
and Healthcare
|
117,158 | 53,278 | ||||||
Professional
Education
|
19,161 | 19,759 | ||||||
Other
Educational Services
|
11,285 | 1,933 | ||||||
Total
Consolidated Revenues
|
$ | 431,110 | $ | 303,717 | ||||
Operating
Income:
|
||||||||
Business,
Technology and Management
|
$ | 56,079 | $ | 27,003 | ||||
Medical
and Healthcare
|
27,139 | 15,351 | ||||||
Professional
Education
|
6,444 | 7,723 | ||||||
Other
Educational Services
|
(6,522 | ) | (1,715 | ) | ||||
Reconciling
Items:
|
||||||||
Amortization
Expense
|
(3,914 | ) | (916 | ) | ||||
Depreciation
and Other
|
159 | (634 | ) | |||||
Total
Consolidated Operating Income
|
$ | 79,385 | $ | 46,812 | ||||
Interest
and Other (Expense) Income:
|
||||||||
Interest
Income
|
$ | 500 | $ | 2,142 | ||||
Interest
Expense
|
(422 | ) | (353 | ) | ||||
Net
Investment Gain
|
831 | - | ||||||
Net
Interest and Other (Expense) Income
|
909 | 1,789 | ||||||
Total
Consolidated Income before Income Taxes
|
$ | 80,294 | $ | 48,601 |
For
the Three Months
|
||||||
|
Ended
September 30,
|
|||||
2009
|
2008
|
|||||
(Dollars
in Thousands)
|
||||||
Segment
Assets:
|
||||||
Business,
Technology and Management
|
$ | 516,718 | $ | 435,398 | ||
Medical and
Healthcare
|
904,256 | 843,872 | ||||
Professional
Education
|
67,362 | 67,326 | ||||
Other
Educational Services
|
116,719 | 34,154 | ||||
Corporate
|
23,423 | 18,006 | ||||
Total
Consolidated Assets
|
$ | 1,628,478 | $ | 1,398,756 | ||
Additions
to Long-lived Assets:
|
||||||
Business,
Technology and Management
|
$ | 16,639 | $ | 6,046 | ||
Medical and
Healthcare
|
7,245 | 316,896 | ||||
Professional
Education
|
17 | 49 | ||||
Other
Educational Services
|
2,581 | 346 | ||||
Total
Consolidated Additions to Long-lived Assets
|
$ | 26,482 | $ | 323,337 | ||
Reconciliation
to Consolidated Financial Statements:
|
||||||
Capital
Expenditures
|
$ | 26,482 | $ | 10,638 | ||
Increase
in Capital Assets from Acquisitions
|
— | 19,558 | ||||
Increase
in Intangible Assets and Goodwill
|
— | 293,141 | ||||
Total
Increase in Consolidated Long-lived Assets
|
$ | 26,482 | $ | 323,337 | ||
Depreciation
Expense:
|
||||||
Business,
Technology and Management
|
$ | 7,844 | $ | 6,975 | ||
Medical and
Healthcare
|
3,314 | 1,554 | ||||
Professional
Education
|
57 | 87 | ||||
Other
Educational Services
|
604 | 29 | ||||
Corporate
|
174 | 180 | ||||
Total
Consolidated Depreciation
|
$ | 11,993 | $ | 8,825 | ||
Intangible
Asset Amortization Expense:
|
||||||
Business,
Technology and Management
|
$ | — | $ | — | ||
Medical and
Healthcare
|
2,425 | 366 | ||||
Professional
Education
|
287 | 53 | ||||
Other
Educational Services
|
1,202 | 497 | ||||
Total
Consolidated Amortization
|
$ | 3,914 | $ | 916 |
For
the Three Months
|
||||||
|
Ended
September 30,
|
|||||
2009
|
2008
|
|||||
(Dollars
in Thousands)
|
||||||
Revenues
from Unaffiliated Customers:
|
||||||
Domestic
Operations
|
$ | 377,021 | $ | 265,124 | ||
International
Operations:
|
||||||
Dominica,
Grand Bahama and St. Kitts/Nevis
|
43,443 | 36,112 | ||||
Other
|
10,646 | 2,481 | ||||
Total
International
|
54,089 | 38,593 | ||||
Consolidated
|
$ | 431,110 | $ | 303,717 | ||
Long-lived
Assets:
|
||||||
Domestic
Operations
|
$ | 674,179 | $ | 690,228 | ||
International
Operations:
|
||||||
Dominica,
Grand Bahama and St. Kitts/Nevis
|
327,724 | 315,708 | ||||
Other
|
65,374 | 493 | ||||
Total
International
|
393,098 | 316,201 | ||||
Consolidated
|
$ | 1,067,277 | $ | 1,006,429 |
·
|
Total
revenues rose 41.9%, reaching a quarterly record high of $431.1 million,
and net income of $54.7 million increased 57.1% over the year-ago period,
while at the same time DeVry made investments to drive academic quality
and future growth.
|
·
|
Revenue
growth was driven by the acquisition of U.S. Education and Fanor as well
as strong student enrollments and increased retention at DeVry University,
Ross University and Chamberlain College of
Nursing.
|
·
|
As a
result of DeVry’s diversification strategy, solid performance at its
Business, Technology and Management and Medical and Healthcare segments
more than offset a decline in profits at its Professional Education and
Other Educational Services segments. The Professional Education
segment results continue to reflect the economic downturn and the impact
on the financial firms that the segment serves. The Other
Educational Services segment results reflect increased investment to drive
future enrollment growth at Advanced Academics and
Fanor.
|
·
|
DeVry’s
financial position remained strong generating $177.2 million of operating
cash flow during the first quarter of fiscal year 2010, driven primarily
by strong operating results and working capital improvements. As of
September 30, 2009, cash, marketable securities and investment balances
totaled $340.5 million and outstanding borrowings were $104.8
million.
|
For
the Three Months
Ended
September 30,
|
||||||||
|
2009
|
2008
|
||||||
Revenue
|
100.0 | % | 100.0 | % | ||||
Cost
of Educational Services
|
45.6 | % | 46.0 | % | ||||
Student
Services and Administrative Expense
|
36.0 | % | 38.6 | % | ||||
Total
Operating Costs and Expenses
|
81.6 | % | 84.6 | % | ||||
Operating
Income
|
18.4 | % | 15.4 | % | ||||
Interest
Income
|
0.1 | % | 0.7 | % | ||||
Interest
Expense
|
(0.1 | %) | (0.1 | %) | ||||
Net
Investment Gain
|
0.2 | % | -- | |||||
Net
Interest and Other (Expense) Income
|
0.2 | % | 0.6 | % | ||||
Income
Before Income Taxes
|
18.6 | % | 16.0 | % | ||||
Income
Tax Provision
|
6.0 | % | 4.5 | % | ||||
Net
Income
|
12.7 | % | 11.5 | % | ||||
Add:
Net Loss Attributable to Noncontrolling Interest
|
0.0 | -- | ||||||
Net
Income Attributable to DeVry Inc.
|
12.7 | % | 11.5 | % |
·
|
Increased
by 16.9% from fall 2007 (44,594 students) to fall 2008 (52,146
students);
|
·
|
Increased
by 18.8% from spring 2008 (44,814 students) to spring 2009 (53,259
students); and
|
·
|
Increased
by 21.9% from summer 2008 (45,907 students) to summer 2009 (55,979
students). This was a record high enrollment at DeVry
University and marked the eleventh consecutive term of positive total
undergraduate student enrollment growth from the year-ago
level.
|
·
|
Increased
by 19.7% from fall 2007 (13,204 students) to fall 2008 (15,811
students);
|
·
|
Increased
by 15.1% from spring 2008 (12,410 students) to spring 2009 (14,288
students); and
|
·
|
Increased
by 14.8% from summer 2008 (16,595 students) to summer 2009 (19,057
students). The summer 2009 term was the fourteenth consecutive
term in which new undergraduate student enrollments increased from the
year-ago level.
|
·
|
Increased
by 12.3% from the July 2008 session (16,017 coursetakers) to the July 2009
session (17,991 coursetakers); and
|
·
|
Increased
by 15.2% from the September 2008 session (17,799 coursetakers) to the
September 2009 session (20,496
coursetakers).
|
·
|
Effective
July 2009, DeVry University’s U.S. undergraduate tuition ranges from
$550 to $595 per credit hour for students enrolling in 1 to 11 credit
hours. Tuition ranges from $330 to $355 per credit hour for
each credit hour in excess of 11 credit hours. These tuition
rates vary by location and/or program and represent an expected weighted
average increase of approximately 6.6% as compared to the summer 2008
term. However, effective with the summer 2009 term, DeVry
University consolidated several of its student fees including graduation,
transcript, technology and student activity fees into a lesser student
services charge. The effective weighted average tuition
increase was approximately 5.5% when the fee reduction is taken into
account.
|
·
|
Effective
July 2009, Keller Graduate School of Management program tuition
per classroom course (four quarter credit hours) ranges from $1,995 to
$2,200, depending on location. This represents an expected weighted
average increase of 4.6%. The price for a graduate course taken online is
$2,200, compared to $2,100
previously.
|
·
|
Increased
by 7.8% from January 2008 (4,011 students) to January 2009 (4,323
students);
|
·
|
Increased
by 9.4% from May 2008 (4,064 students) to May 2009 (4,448 students);
and
|
·
|
Increased
by 9.1% from September 2008 (4,219 students) to September 2009 (4,601
students).
|
·
|
Increased
by 10.9% from January 2008 (551 students) to January 2009 (611
students);
|
·
|
Increased
by 16.8% from May 2008 (481 students) to May 2009 (562 students);
and
|
·
|
Increased
by 9.5% from September 2008 (608 students) to September 2009 (666
students).
|
·
|
Increased
by 116.0% from November 2007 (1,485 students) to November 2008 (3,207
students);
|
·
|
Increased
by 104.5% from March 2008 (1,820 students) to March 2009 (3,722 students);
and
|
·
|
Increased
by 77.8% from July 2008 (2,419 students) to July 2009 (4,302
students).
|
·
|
Increased
by 114.6% from November 2007 (635 students) to November 2008 (1,363
students);
|
·
|
Increased
by 72.9% from March 2008 (717 students) to March 2009 (1,240 students);
and
|
·
|
Increased
by 51.9% from July 2008 (1,026 students) to July 2009 (1,558
students).
|
·
|
Increased
by 19.4% from November 2007 (8,534 students) to November 2008 (10,186
students);
|
·
|
Increased
by 21.8% from March 2008 (8,973 students) to March 2009 (10,928 students);
and
|
·
|
Increased
by 17.9% from July 2008 (9,028 students) to July 2009 (10,644
students).
|
·
|
Increased
by 17.6% from November 2007 (3,980 students) to November 2008 (4,681
students);
|
·
|
Increased
by 26.8% from March 2008 (3,408 students) to March 2009 (4,323 students);
and
|
·
|
Increased
by 15.4% from July 2008 (3,821 students) to July 2009 (4,411
students).
|
·
|
Effective
September 2009, tuition and fees for the beginning basic sciences portion
of the programs at the Ross University medical and veterinary schools are
$14,665 and $14,375, respectively, per semester. This an increase
from September 2008 tuition rates of approximately 7.4% for the medical
school and 5.3% for the veterinary
school.
|
·
|
Effective
September 2009, tuition and fees for the final clinical portion of the
Ross University programs are $16,100 per semester for the medical
school, and $18,050 per semester for the veterinary school. This
represents an increase from September 2008 tuition rates of approximately
7.3% for the medical school and 5.2% for the veterinary school. These
amounts do not include the cost of books, supplies, transportation, and
living expenses.
|
·
|
Effective
July 2009, tuition is $595 per credit hour for Chamberlain students
enrolled in the BSN (onsite), ADN and LPN-to-RN programs. Students
enrolled on a full-time basis (between 12 and 17 credit hours) are charged
a flat tuition amount of $7,140 per semester. This represents an increase
from 2008-2009 academic year tuition rates of approximately
9%. However, effective with the summer 2009 term, Chamberlain
consolidated several of its student fees into a lesser student services
charge. The effective weighted average tuition increase was
approximately 8% when the fee reduction is taken into
account. These amounts do not include the cost of books,
supplies, transportation, or living
expenses.
|
·
|
Effective
July 2009, for students enrolled in Chamberlain’s RN-to-BSN online degree
program, tuition is $575 per credit hour for students enrolled in the
RN-to-BSN online degree program. Students enrolled on a
full-time basis (between 12 and 17 credit hours) are charged a flat
tuition amount of $6,900 per semester. The tuition rate represents an
increase from July 2008 tuition rates of approximately 5%. Tuition for the
2009-2010 academic year is $735 per credit hour for students enrolled in
the online MSN program.
|
·
|
Effective
July 2009, tuition for U.S. Education students (Apollo College and Western
Career College) was raised approximately 3.5% as compared to the prior
year. On a per credit hour basis, tuition for Apollo College
and Western Career College programs ranges from $338 per credit hour to
$1,602 per credit hour for non-general education courses, with the wide
range due to the nature of the program. General Education
courses are charged at $295 per credit hour at Apollo, $345 per credit
hour at Western Career College.
|