UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

Form 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2018

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from  ______________ to ______________

Commission file number: 814-00967

 

WHITEHORSE FINANCE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware 45-4247759
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)

 

1450 Brickell Avenue, 31st Floor

Miami, Florida

33131
(Address of Principal Executive Offices) (Zip Code)

 

(305) 381-6999

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨    No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨ Accelerated filer   x
           
Non-accelerated filer   ¨ Smaller reporting company   ¨
           
      Emerging growth company   ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).  Yes ¨    No x

 

As of May 9, 2018 the Registrant had 20,531,948 shares of common stock, $0.001 par value, outstanding.

 

 

1 

 

 

WHITEHORSE FINANCE, INC.

 

TABLE OF CONTENTS

 

    Page
Part I. Financial Information 3
Item 1. Financial Statements 3
  Consolidated Statements of Assets and Liabilities as of March 31, 2018 (Unaudited) and December 31, 2017 3
  Consolidated Statements of Operations for the three months ended March 31, 2018 (Unaudited) and 2017 (Unaudited) 4
  Consolidated Statements of Changes in Net Assets for the three months ended March 31, 2018 (Unaudited) and 2017 (Unaudited) 5
  Consolidated Statements of Cash Flows for the three months ended March 31, 2018 (Unaudited) and 2017 (Unaudited) 6
  Consolidated Schedules of Investments as of March 31, 2018 (Unaudited) and December 31, 2017 7
  Notes to the Consolidated Financial Statements (Unaudited) 15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 32
Item 3. Quantitative and Qualitative Disclosures about Market Risk 46
Item 4. Controls and Procedures 46
Part II. Other Information 47
Item 1. Legal Proceedings 47
Item 1A. Risk Factors 47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 50
Item 3. Defaults Upon Senior Securities 50
Item 4. Mine Safety Disclosures 50
Item 5. Other Information 50
Item 6. Exhibits 50

 

2 

 

 

Part I. Financial Information

 

Item 1. Financial Statements

 

WhiteHorse Finance, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share data)

 

   March 31, 2018   December 31, 2017 
   (Unaudited)     
Assets        
Investments, at fair value          
Non-controlled/non-affiliate company investments  $423,309   $404,434 
Non-controlled affiliate company investments   44,433    36,246 
Total investments, at fair value (amortized cost $470,309 and $448,522, respectively)   467,742    440,680 
Cash and cash equivalents   11,992    35,219 
Restricted cash and cash equivalents   6,580    3,717 
Interest receivable   5,030    4,947 
Receivables from investments sold   463    783 
Prepaid expenses and other receivables   838    185 
Total assets  $492,645   $485,531 
           
Liabilities          
Debt  $182,317   $182,122 
Distributions payable   7,289    7,289 
Management fees payable   7,736    7,848 
Accounts payable and accrued expenses   1,064    701 
Interest payable   562    527 
Advances received from unfunded credit facilities   161    92 
Total liabilities   199,129    198,579 
           
Commitments and contingencies (See Note 7)          
           
Net assets          
Common stock, 20,531,948 shares issued and outstanding, par value $0.001 per share and 100,000,000 authorized   20    20 
Paid-in capital in excess of par   302,292    302,292 
Accumulated overdistributed net investment income   (5,495)   (6,784)
Accumulated net realized losses on investments   (734)   (734)
Accumulated net unrealized depreciation on investments   (2,567)   (7,842)
Total net assets   293,516    286,952 
Total liabilities and total net assets  $492,645   $485,531 
           
Number of shares outstanding   20,531,948    20,531,948 
Net asset value per share  $14.30   $13.98 

 

See notes to the consolidated financial statements

 

3 

 

 

WhiteHorse Finance, Inc.

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)

  

   Three months ended March 31, 
    2018    2017 
Investment income          
From non-controlled/non-affiliate company investments          
Interest income  $13,763   $12,018 
Fee income   2,192    767 
From non-controlled affiliate company investments          
Dividend income   650    790 
Total investment income   16,605    13,575 
           
Expenses          
Interest expense   2,565    2,444 
Base management fees   2,445    2,262 
Performance-based incentive fees   2,144    1,631 
Administrative service fees   175    134 
General and administrative expenses   698    582 
Total expenses   8,027    7,053 
Net investment income   8,578    6,522 
           
Realized and unrealized gains (losses) on investments          
Net realized gains          
Non-controlled/non-affiliate company investments   -    23 
Net realized gains   -    23 
Net change in unrealized appreciation (depreciation)          
Non-controlled/non-affiliate company investments   (2,911)   3,227 
Non-controlled affiliate company investments   8,186    (143)
Net change in unrealized appreciation   5,275    3,084 
Net realized and unrealized gains on investments   5,275    3,107 
Net increase in net assets resulting from operations  $13,853   $9,629 
           
Per Common Share Data          
Basic and diluted earnings per common share  $0.68   $0.53 
Dividends and distributions declared per common share  $0.36   $0.36 
Basic and diluted weighted average common shares outstanding   20,531,948    18,303,890 

 

See notes to the consolidated financial statements

 

4 

 

 

WhiteHorse Finance, Inc.

Consolidated Statements of Changes in Net Assets (Unaudited)

(in thousands, except share and per share data)

 

   Common Stock  

Paid-in

Capital in

  

Accumulated

Overdistributed Net

Investment

  

Accumulated

Net Realized

Losses

on

  

Accumulated

Net Unrealized

Depreciation on

   Total Net 
   Shares   Par amount   Excess of Par   Income   Investments   Investments   Assets 
Balance at December 31, 2016   18,303,890   $18   $272,242   $(5,423)  $(842)  $(16,606)  $249,389 
                                    
Net increase in net assets resulting from operations   -    -    -    6,522    23    3,084    9,629 
                                    
Distributions declared   -    -    -    (6,498)   -    -    (6,498)
                                    
Balance at March 31, 2017   18,303,890   $18   $272,242   $(5,399)  $(819)  $(13,522)  $252,520 
                                    
Balance at December 31, 2017   20,531,948   $20   $302,292   $(6,784)  $(734)  $(7,842)  $286,952 
                                    
Net increase in net assets resulting from operations   -    -    -    8,578    -    5,275    13,853 
                                    
Distributions declared   -    -    -    (7,289)   -    -    (7,289)
                                    
Balance at March 31, 2018   20,531,948   $20   $302,292   $(5,495)  $(734)  $(2,567)  $293,516 

 

See notes to the consolidated financial statements

 

5 

 

  

WhiteHorse Finance, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

  

Three months

ended March 31,

 
   2018   2017 
Cash flows from operating activities          
Net increase in net assets resulting from operations  $13,853   $9,629 
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:          
Paid-in-kind income   (142)   (154)
Net realized gains on investments   -    (23)
Net unrealized appreciation on investments   (5,275)   (3,084)
Accretion of discount   (1,598)   (837)
Amortization of deferred financing costs   195    214 
Acquisition of investments   (85,883)   (46,046)
Proceeds from principal payments and sales of portfolio investments   65,836    30,193 
Net changes in operating assets and liabilities:          
Interest receivable   (83)   (1,770)
Prepaid expenses and other receivables   (653)   (40)
Receivable from investments sold   320    777 
Payables for investments purchased   -    (995)
Management fees payable   (112)   85 
Accounts payable and accrued expenses   363    165 
Interest payable   35    14 
Advances received from unfunded credit facilities   69    - 
Net cash used in operating activities   (13,075)   (11,872)
           
Cash flows from financing activities          
Borrowings   33,600    33,395 
Repayment of debt   (33,600)   (23,805)
Distributions paid to common stockholders, net of distributions reinvested   (7,289)   (6,498)
Net cash (used in) provided by financing activities   (7,289)   3,092 
           
Net change in cash, cash equivalents and restricted cash   (20,364)   (8,780)
Cash, cash equivalents and restricted cash at beginning of period   38,936    28,894 
Cash, cash equivalents and restricted cash at end of period  $18,572   $20,114 
           
Supplemental disclosure of cash flow information:          
Interest paid  $2,335   $2,216 

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated statements of assets and liabilities that sum to the total of the same amounts presented in the consolidated statements of cash flows:

 

   March 31, 
   2018   2017 
Cash and cash equivalents  $11,992   $15,577 
Restricted cash   6,580    4,537 
Total cash, cash equivalents and restricted cash presented in consolidated statements of cash flows  $18,572   $20,114 

 

See notes to the consolidated financial statements

 

6 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited)

March 31, 2018

(in thousands)

 

Investment Type(1)  Spread
Above Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(10)
   Fair Value
As A
Percentage
of Net
Assets
 
North America                             
Debt Investments                             
Advertising                             
Fluent, LLC                             
First Lien Secured Term Loan  L+ 7.00%  8.87% 03/27/23   12,500   12,500   12,500    4.26%
   (0.50% Floor)                          
Outcome Health                             
First Lien Secured Term Loan  L+ 9.50%  11.44% 12/22/21   11,298    10,457    9,716    3.31 
   (1.00% Floor)  (3.00%  PIK)                      
             23,798    22,957    22,216    7.57 
Application Software                             
Intermedia Holdings, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%  11.27% 02/03/25   18,000    17,691    17,892    6.10 
   (1.00% Floor)                          
Automotive Retail                             
Team Car Care Holdings, LLC                             
First Lien Secured Term Loan(4)  L+ 8.00%  9.89% 02/23/23   18,453    18,045    18,078    6.16 
   (1.00% Floor)                          
First Lien Secured Revolving Loan(4)(7)  L+ 7.00%  11.75% 02/23/23   -    -    3    - 
   (1.00% Floor)                          
             18,453    18,045      18,081     6.16 
Broadcasting                             
Multicultural Radio Broadcasting, Inc.                             
First Lien Secured Term Loan  L+ 8.00%  9.89% 12/28/22   19,920    19,542    19,580    6.67 
   (1.00% Floor)                          
Rural Media Group, Inc.                             
First Lien Secured Term Loan  L+ 6.75%  9.63% 12/29/22   7,133    6,998    7,008    2.39 
   (1.00% Floor)                          
First Lien Secured Delayed Draw Loan(7)  L+ 6.75%  9.63% 12/29/22   -    -    4    - 
   (1.00% Floor)                          
             27,053    26,540    26,592    9.06 
Data Processing & Outsourced Services                             
FPT Operating Company, LLC/                             
   TLabs Operating Company, LLC                             
First Lien Secured Term Loan  L+ 8.25%  9.91% 12/23/21   23,156    22,848    22,925    7.81 
   (1.00% Floor)                          
Department Stores                             
Mills Fleet Farm Group, LLC                             
Second Lien Secured Term Loan  L+ 9.75%  11.63% 02/26/23   7,146    7,043    7,146    2.43 
   (1.00% Floor)                          
Diversified Support Services                             
Account Control Technology Holdings, Inc.                             
First Lien Secured Term Loan(4)  L+ 8.50%  10.27% 04/28/22   11,576    11,303    11,381    3.88 
   (1.00% Floor)                          
ImageOne Industries, LLC                             
First Lien Secured Term Loan  L+ 7.50%  9.39% 01/11/23   7,607    7,461    7,493    2.55 
   (1.00% Floor)                          
First Lien Secured Revolving Loan(7)  L+ 6.50%  11.25% 01/11/23   -    -    8    - 
   (1.00% Floor)                          
Sitel Worldwide Corporation                             
Second Lien Secured Term Loan  L+ 9.50%  11.25% 09/18/22   8,670    8,559    8,757    2.98 
   (1.00% Floor)                          
             27,853    27,323    27,639    9.41 

  

See notes to consolidated financial statements

 

7 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited) - (continued)

March 31, 2018

(in thousands)

 

Investment Type(1)  Spread
Above Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(10)
   Fair Value
As A
Percentage
of Net
Assets
 
Environmental & Facilities Services                             
Montrose Environmental Group, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%  11.27% 09/30/20   8,500    $8,359    $8,350    2.84%
   (1.00% Floor)                          
Food Retail                             
AG Kings Holdings, Inc.                             
First Lien Secured Term Loan  L+ 9.95%  12.25% 08/10/21   13,510    13,117    13,105    4.46 
   (1.00% Floor)                          
Crews of California, Inc.                             
First Lien Secured Term Loan  L+ 11.00%  12.78% 11/20/19   16,681    16,576    16,513    5.63 
   (1.00% Floor)  (1.00%  PIK)                      
First Lien Secured Revolving Loan  L+ 11.00%  12.78% 11/20/19   5,132    5,090    5,080    1.73 
   (1.00% Floor)  (1.00%  PIK)                      
First Lien Secured Delayed Draw Loan  L+ 11.00%  12.78% 11/20/19   4,834    4,796    4,785    1.63 
   (1.00% Floor)  (1.00%  PIK)                      
             40,157    39,579    39,483    13.45 
Health Care Facilities                             
Grupo HIMA San Pablo, Inc.                             
First Lien Secured Term Loan  L+ 9.00%  10.50% 01/31/18   14,250    14,250    11,129    3.79 
   (1.50% Floor)                          
Second Lien Secured Term Loan(8)  N/A  15.75% 07/31/18   1,028    1,025    119    0.04 
      (2.00%  PIK)                     
             15,278    15,275    11,248    3.83 
Internet Retail                             
Clarus Commerce, LLC                             
First Lien Secured Term Loan  L+ 8.62%  10.51%  03/09/23  17,100   16,899   16,895    5.76
   (1.00% Floor)                          
Internet Software & Services                             
London Trust Media Incorporated                             
First Lien Secured Term Loan  L+ 8.00%  9.77%  02/01/23   11,500    11,334    11,344    3.86 
   (1.00% Floor)                          
StackPath, LLC & Highwinds Capital, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%  11.29%  02/02/24   18,000    17,624    17,640    6.01 
   (1.00% Floor)                          
             29,500    28,958    28,984    9.87 
Investment Banking & Brokerage                             
JVMC Holdings Corp. (f/k/a RJO Holdings Corp)                             
First Lien First Out Secured Term Loan  L+ 8.02%  9.90%  05/05/22   12,994    12,754    12,994    4.43 
   (1.00% Floor)                          
First Lien Last Out Secured Term Loan  L+ 12.00%  13.88%  05/05/22   4,813    4,724    4,813    1.64 
   (1.00% Floor)                          
             17,807    17,478    17,807    6.07 
IT Consulting & Other Services                             
AST-Applications Software Technology LLC                             
First Lien Secured Term Loan  L+ 9.00%  10.89%  01/10/23   4,171    4,092    4,004    1.36 
   (1.00% Floor)  (2.00% PIK)                       

 

See notes to consolidated financial statements

 

8 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited) - (continued)

March 31, 2018

(in thousands)

 

Investment Type(1)  Spread
Above Index(2)
 Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(10)
   Fair Value
As A
Percentage
of Net
Assets
 
Leisure Facilities                              
Planet Fit Indy 10 LLC                              
First Lien Incremental Term Loan  L+ 7.25%   9.55%  03/07/22   1,930   1,912   1,911    0.65% 
   (1.00% Floor)                           
First Lien Initial Delayed Draw Loan(7)  L+ 7.25%   9.23%  03/07/22   2,658    2,633    2,629    0.90 
   (1.00% Floor)                           
First Lien Initial Term Loan  L+ 7.25%   9.28%  03/07/22   131    131    130    0.04 
   (1.00% Floor)                           
              4,719    4,676    4,670    1.59 
Oil & Gas Exploration & Production                              
Caelus Energy Alaska O3, LLC                              
Second Lien Secured Term Loan  L+ 7.50%   9.68%  04/15/20   13,000    12,937    11,631    3.96 
   (1.25% Floor)                           
Other Diversified Financial Services                              
Sigue Corporation(4)                              
Second Lien Secured Term Loan  L+ 11.50%   13.81%  12/27/18   25,000    24,926    23,125    7.88 
   (1.00% Floor)                           
The Pay-O-Matic Corp.                              
First Lien Secured Term Loan  L+ 13.00%   14.69%  04/02/18   11,829    11,829    11,889    4.05 
   (1.00% Floor)                           
              36,829    36,755    35,014    11.93 
Research & Consulting Services                              
Nelson Worldwide, LLC                              
First Lien Secured Term Loan  L+ 8.00%   9.70%  01/09/23   17,710    17,287    17,312    5.90 
   (1.00% Floor)                           
First Lien Secured Revolving Loan(7)  L+ 8.00%   9.70%  01/09/23   1,234    1,205    1,208    0.41 
   (1.00% Floor)                           
              18,944    18,492    18,520    6.31 
Security & Alarm Services                              
SecurAmerica, LLC                              
First Lien Secured Term Loan  L+ 9.50%   11.48%  11/17/22   11,320    11,058    11,114    3.79 
   (1.00% Floor)                           
Specialized Consumer Services                              
Pre-Paid Legal Services, Inc.                              
Second Lien Secured Term Loan  L+ 9.00%   10.88%  07/01/20   19,000    18,921    18,999    6.47 
   (1.25% Floor)                           

  

See notes to consolidated financial statements

 

9 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited) - (continued)

March 31, 2018

(in thousands)

 

Investment Type(1)  Spread
Above Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(10)
   Fair Value
As A
Percentage
of Net
Assets
Specialized Finance                             
Golden Pear Funding III, LLC(5)                             
Second Lien Secured Term Loan  L+ 11.25%  13.02%  06/25/20   25,000   24,869   24,500    8.35
   (1.00% Floor)                          
Second Lien Secured Revolving Loan  L+ 11.25%  13.02%  06/25/20   5,000    4,974    4,900    1.67 
   (1.00% Floor)                          
Oasis Legal Finance, LLC(5)                             
Second Lien Secured Term Loan  L+ 10.75%  12.41%  03/09/22   20,000    19,714    20,000    6.81 
   (1.00% Floor)                          
             50,000    49,557    49,400    16.83 
Trucking                             
Sunteck / TTS Holdings, LLC                             
Second Lien Secured Term Loan  L+ 9.00%  11.12%  06/15/22   3,500    3,453    3,500    1.19 
   (1.00% Floor)                          
Total Debt Investments            435,284    428,936    422,110    143.79 
                              
Equity Investments                             
Advertising                             
Cogint, Inc. (f/k/a IDI, Inc.)(4)(9)  N/A  N/A  12/08/25  187   560   467    0.16
                              
Food Retail                             
Crews of California, Inc. Warrants (4)  N/A  N/A  12/31/24   -    -    6    0.00 
Nicholas & Associates, LLC Warrants(4)  N/A  N/A  12/31/24   3    -    131    0.04 
Pinnacle Management Group, LLC Warrants(4)  N/A  N/A  12/31/24   3    -    131    0.04 
RC3 Enterprises, LLC Warrants(4)  N/A  N/A  12/31/24   3    -    131    0.04 
             9    -    399    0.12 
                              
Internet Software & Services                             
Red Violet, Inc.(4)(9)  N/A  N/A  N/A   25    -    152    0.05 
                              
Other Diversified Financial Services                             
Aretec Group, Inc. (4)(5)(6)  N/A  N/A  N/A   536    20,693    25,141    8.57 
                              
RCS Creditor Trust Class B Units(4)(6)  N/A  N/A  N/A   143    -    543    0.18 
             679    20,693    25,684    8.75 
Specialized Finance                             
NMFC Senior Loan Program I LLC Units (4)(5)(6)  N/A  N/A  06/13/20   20,000    20,120    18,750    6.39 
                              
Trucking                             
Fox Rent A Car, Inc. Warrants(4)  N/A  N/A  N/A   -    -    180    0.06 
                              
Total Equity Investments            20,900    41,373    45,632    15.53 
                              
Total Investments           456,184   $470,309   $467,742    159.32

 

 

(1) Except as otherwise noted, all investments are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”), and provide collateral for the Company’s credit facility.

 

(2) The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), which resets monthly, quarterly or semiannually, or the U.S. Prime Rate as published by the Wall Street Journal (“Prime” or “P”). The one, three and six-month LIBOR were 1.9%, 2.0% and 2.3%, respectively, as of March 31, 2018. The Prime was 4.8% as of March 31, 2018.

 

(3) The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”) interest rate, as the case may be.

 

(4) The investment or a portion of the investment does not provide collateral for the Company’s credit facility.

 

(5) Not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets. Qualifying assets represented 81% of total assets as of the date of the consolidated schedule of investments.

 

(6) Investment is a non-controlled/affiliate investment as defined by the 1940 Act.

 

(7) The investment has an unfunded commitment in addition to any amounts presented in the consolidated schedule of investments as of March 31, 2018. See Note 7.

 

(8) The investment is on non-accrual status.

 

(9) The fair value of the investment was determined using observable inputs. See Note 4.

 

(10) Except as otherwise noted, the fair value of each investment was determined using significant unobservable inputs. See Note 4.

 

See notes to consolidated financial statements

 

10 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments

December 31, 2017

(in thousands) 

 

Investment Type(1)  Spread Above
Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(7)
   Fair Value
As A
Percentage
of Net
Assets
 
North America                             
Debt Investments                             
Advertising                             
Fluent, LLC (f/k/a Fluent Acquisition II, LLC)                             
First Lien Secured Term Loan  L+ 11.50%
(0.50% Floor)
  13.05%
(1.00% PIK)
  12/08/20   25,650   $25,352   $25,651    8.94%
Outcome Health                             
First Lien Secured Term Loan  L+ 6.50%
(1.00% Floor)
  8.13%  12/22/21   14,853    13,667    12,372    4.31 
             40,503    39,019    38,023    13.25 
Application Software                             
Intermedia Holdings, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%
(1.00% Floor)
  10.88%  02/03/25   18,000    17,680    17,892    6.24 
Auto Parts & Equipment                             
Crowne Group, LLC                             
First Lien Secured Term Loan  L+ 9.25%
(1.00% Floor)
  10.73%  05/26/21   12,031    11,747    12,031    4.19 
Broadcasting                             
Multicultural Radio Broadcasting, Inc.                             
First Lien Secured Term Loan  L+ 8.00%
(1.00% Floor)
  9.56%  12/28/22   20,000    19,601    19,600    6.83 
Rural Media Group, Inc.                             
First Lien Secured Term Loan  P+ 5.75%
(1.00% Floor)
  10.25%  12/29/22   7,133    6,991    6,991    2.44 
First Lien Secured Delayed Draw Loan(8)  P+ 5.75%
(1.00% Floor)
  10.25%  12/29/22                
             27,133    26,592    26,591    9.27 
Data Processing & Outsourced Services                             
FPT Operating Company, LLC/                             
TLabs Operating Company, LLC                             
First Lien Secured Term Loan  L+ 8.25%
(1.00% Floor)
  9.61%  12/23/21   23,305    22,975    23,188    8.08 
Department Stores                             
Mills Fleet Farm Group, LLC                             
Second Lien Secured Term Loan  L+ 9.75%
(1.00% Floor)
  11.32%  02/26/23   7,146    7,038    7,146    2.49 
Diversified Support Services                             
Account Control Technology Holdings, Inc.                             
First Lien Secured Term Loan(4)  L+ 8.50%
(1.00% Floor)
  9.88%  04/28/22   14,329    13,971    14,180    4.94 
Sitel Worldwide Corporation                             
Second Lien Secured Term Loan  L+ 9.50%
(1.00% Floor)
  10.88%  09/18/22   8,670    8,553    8,651    3.01 
             22,999    22,524    22,831    7.95 
Environmental & Facilities Services                             
Montrose Environmental Group, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%
(1.00% Floor)
  10.88%  09/30/20   8,500    8,345    8,423    2.94 

 

See notes to consolidated financial statements

  

11 

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments - (continued)

December 31, 2017

(in thousands)

 

Investment Type(1)  Spread Above
Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(7)
   Fair Value
As A
Percentage
of Net
Assets
 
Food Retail                             
AG Kings Holdings, Inc.                             
First Lien Secured Term Loan  L+ 9.95%
(1.00% Floor)
  11.64%  08/10/21   13,615   $13,190   $13,479    4.70%
Crews of California, Inc.                             
First Lien Secured Term Loan  L+ 11.00%
(1.00% Floor)
  12.48%
(1.00% PIK)
  11/20/19   16,853    16,732    16,516    5.76 
First Lien Secured Revolving Loan  L+ 11.00%
(1.00% Floor)
  12.48%
(1.00% PIK)
  11/20/19   5,119    5,070    5,017    1.75 
First Lien Secured Delayed Draw Loan  L+ 11.00%
(1.00% Floor)
  12.48%
(1.00% PIK)
  11/20/19   4,884    4,840    4,786    1.67 
             40,471    39,832    39,798    13.88 
Health Care Facilities                             
Grupo HIMA San Pablo, Inc.                             
First Lien Secured Term Loan  L+ 9.00%
(1.50% Floor)
  10.50%  01/31/18   14,250    14,245    12,430    4.33 
Second Lien Secured Term Loan  N/A  15.75%
(2.00% PIK)
  07/31/18   1,027    1,023    239    0.08 
             15,277    15,268    12,669    4.41 
Internet Retail                             
Clarus Commerce, LLC                             
First Lien Secured Term Loan  L+ 9.77%
(1.00% Floor)
  11.34%  03/17/21   6,000    5,923    6,000    2.09 
Internet Software & Services                             
StackPath, LLC & Highwinds Capital, Inc.                             
Second Lien Secured Term Loan  L+ 9.50%
(1.00% Floor)
  10.88%  02/02/24   18,000    17,608    17,576    6.13 
Investment Banking & Brokerage                             
JVMC Holdings Corp. (f/k/a RJO Holdings Corp)                             
First Lien First Out Secured Term Loan  L+ 8.02%
(1.00% Floor)
  9.59%  05/05/22   13,163    12,905    13,042    4.55 
First Lien Last Out Secured Term Loan  L+ 12.00%
(1.00% Floor)
  13.57%  05/05/22   4,875    4,780    4,830    1.68 
             18,038    17,685    17,872    6.23 
IT Consulting & Other Services                             
AST-Applications Software Technology LLC                             
First Lien Secured Term Loan  L+ 9.00%
(1.00% Floor)
  10.57%
(2.00% PIK)
  01/10/23   4,150    4,067    3,901    1.36 
Leisure Facilities                             
Planet Fit Indy 10 LLC                             
First Lien Initial Secured Term Loan  L+ 7.25%
(1.00% Floor)
  8.77%  03/07/22   132    131    131    0.05 
First Lien Incremental Secured Term Loan  L+ 7.25%
(1.00% Floor)
  8.94%  03/07/22   1,935    1,916    1,916    0.67 
First Lien Initial Secured Delayed Draw Loan (8)  L+ 7.25%
(1.00% Floor)
  8.73%  03/07/22   2,658    2,632    2,632    0.92 
             4,725    4,679    4,679    1.64 

 

See notes to consolidated financial statements

 

12 

 

 

WhiteHorse Finance, Inc. 

Consolidated Schedule of Investments - (continued)

December 31, 2017

(in thousands)

 

Investment Type(1)  Spread Above
Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(7)
   Fair Value
As A
Percentage
of Net
Assets
 
Office Services & Supplies                             
Katun Corporation                             
Second Lien Secured Term Loan  L+ 11.25%
(1.00% Floor)
  12.61%  01/25/21   4,422   $4,402   $4,466    1.56%
Oil & Gas Exploration & Production                             
Caelus Energy Alaska O3, LLC                             
Second Lien Secured Term Loan  L+ 7.50%
(1.25% Floor)
  9.10%  04/15/20   13,000    12,929    10,837    3.78 
Other Diversified Financial Services                             
Sigue Corporation(4)                             
Second Lien Secured Term Loan  L+ 11.50%
(1.00% Floor)
  13.19%  12/27/18   25,000    24,901    24,872    8.67 
The Pay-O-Matic Corp.                             
First Lien Secured Term Loan  L+ 11.00%
(1.00% Floor)
  12.38%  04/02/18   12,044    12,003    12,044    4.20 
             37,044    36,904    36,916    12.87 
Research & Consulting Services                             
Project Time & Cost, LLC                             
First Lien Secured Term Loan  L+ 12.00%
(0.50% Floor)
  13.53%  10/09/20   9,104    9,004    8,440    2.94 
Security & Alarm Services                             
SecurAmerica, LLC                             
First Lien Secured Term Loan  L+ 9.50%
(1.00% Floor)
  10.92%  11/17/22   11,320    11,044    11,084    3.86 
Specialized Consumer Services                             
Pre-Paid Legal Services, Inc.                             
Second Lien Secured Term Loan  L+ 9.00%
(1.25% Floor)
  10.57%  07/01/20   19,000    18,912    19,000    6.62 
Specialized Finance                             
Golden Pear Funding III, LLC(5)                             
Second Lien Secured Term Loan  L+ 10.25%
(1.00% Floor)
  11.63%  06/25/20   25,000    24,855    24,760    8.63 
Second Lien Secured Revolving Loan  L+ 10.25%
(1.00% Floor)
  11.63%  06/25/20   5,000    4,971    4,952    1.73 
Oasis Legal Finance, LLC(5)                             
Second Lien Secured Term Loan  L+ 10.75%
(1.00% Floor)
  12.11%  03/09/22   20,000    19,696    20,000    6.97 
             50,000    49,522    49,712    17.33 
Trucking                             
Sunteck/TTS Holdings, LLC                             
Second Lien Secured Term Loan  L+ 9.00%
(1.00% Floor)
  10.59%  06/15/22   3,500    3,450    3,456    1.20 
Total Debt Investments            413,668    407,149    402,531    140.31 
Equity Investments                             
Advertising                             
Cogint, Inc. (f/k/a IDI, Inc.)(4)  N/A  N/A  12/08/25   187    560    821    0.29 
Food Retail                             
Crews of California, Inc. Warrants(4)  N/A  N/A  12/31/24           14    0.00 
Nicholas & Associates, LLC Warrants(4)  N/A  N/A  12/31/24   3        296    0.10 

 

See notes to consolidated financial statements

 

13 

 

 

WhiteHorse Finance, Inc. 

Consolidated Schedule of Investments - (continued)

December 31, 2017

(in thousands)

 

Investment Type(1)  Spread Above
Index(2)
  Interest
Rate(3)
  Maturity
Date
  Principal/
Share
Amount
   Amortized
Cost
   Fair
Value(7)
   Fair Value
As A
Percentage
of Net
Assets
 
Pinnacle Management Group, LLC Warrants(4)  N/A  N/A  12/31/24   3   $   $296    0.10%
RC3 Enterprises, LLC Warrants(4)  N/A  N/A  12/31/24   3        296    0.10 
             9        902    0.30 
Other Diversified Financial Services                             
Aretec Group, Inc.(4)(5)(6)  N/A  N/A  N/A   536    20,693    17,314    6.03 
RCS Creditor Trust Class B Units(4)(6)  N/A  N/A  N/A   143        428    0.15 
             679    20,693    17,742    6.18 
Specialized Finance                             
NMFC Senior Loan Program I LLC Units(4)(5)(6)  N/A  N/A  06/13/20   20,000    20,120    18,504    6.45 
Trucking                             
Fox Rent A Car, Inc. Warrants(4)  N/A  N/A  N/A           180    0.06 
Total Equity Investments            20,875    41,373    38,149    13.28 
Total Investments            434,543   $448,522   $440,680    153.59%

 

 

 

(1)Except as otherwise noted, all investments are non-controlled/non-affiliate investments as defined by the 1940 Act, and provide collateral for the Company’s credit facility.

 

(2)The investments bear interest at a rate that may be determined by reference to LIBOR, which resets monthly, quarterly or semiannually, or Prime. The one, three and six-month LIBOR were 1.6%, 1.7% and 1.8%, respectively, as of December 31, 2017. The Prime was 4.5% as of December 31, 2017.

 

(3)The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”) interest rate, as the case may be.

 

(4)The investment or a portion of the investment does not provide collateral for the Company’s credit facility.

 

(5)Not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets. Qualifying assets represented 82% of total assets as of the date of the consolidated schedule of investments.

 

(6)Investment is a non-controlled/affiliate investment as defined by the 1940 Act.

 

(7)Except as otherwise noted, the fair value of each investment was determined using significant unobservable inputs. See Note 4.

 

(8)The investment has an unfunded commitment in addition to any amounts presented in the consolidated schedule of investments as of December 31, 2017. See note 7.

 

See notes to consolidated financial statements

 

14 

 

 

WhiteHorse Finance, Inc.

Notes to Consolidated Financial Statements (Unaudited)

March 31, 2018

(in thousands, except share and per share data)

 

NOTE 1 - ORGANIZATION

 

WhiteHorse Finance, Inc. (“WhiteHorse Finance” and, together with its subsidiaries, the “Company”) is an externally managed, non-diversified, closed-end management investment company that has elected to be treated as a business development company under the 1940 Act. In addition, for tax purposes, WhiteHorse Finance elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). WhiteHorse Finance’s common stock trades on the NASDAQ Global Select Market under the symbol “WHF.”

 

The Company’s investment objective is to generate attractive risk-adjusted returns primarily by originating and investing in senior secured loans, including first lien and second lien facilities, to performing lower middle market companies across a broad range of industries that typically carry a floating interest rate based on the London Interbank Offered Rate (“LIBOR”) and have a term of three to six years. While the Company focuses principally on originating senior secured loans to lower middle market companies, it may also opportunistically make investments at other levels of a company’s capital structure, including mezzanine loans or equity interests and may receive warrants to purchase common stock in connection with its debt investments.

 

WhiteHorse Finance’s investment activities are managed by H.I.G. WhiteHorse Advisers, LLC (“WhiteHorse Advisers”). H.I.G. WhiteHorse Administration, LLC (“WhiteHorse Administration”) provides administrative services necessary for the Company to operate.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of WhiteHorse Finance, Inc. and its wholly owned subsidiaries, WhiteHorse Finance Credit I, LLC (“WhiteHorse Credit”) and WhiteHorse Finance Warehouse, LLC (“WhiteHorse Warehouse”). The Company meets the definition of an investment company under Accounting Standards Codification (“ASC”) Topic 946, Financial Services - Investment Companies, and therefore applies the accounting and reporting guidance discussed therein to its consolidated financial statements. All significant intercompany balances and transactions have been eliminated.

 

Additionally, the accompanying consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. This Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2017. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the year ending December 31, 2018.

   

Principles of Consolidation: Under the investment company rules and regulations pursuant to ASC Topic 946, WhiteHorse Finance is precluded from consolidating any entity other than another investment company. As provided under ASC Topic 946, WhiteHorse Finance generally consolidates any investment company when it owns 100% of its partners’ or members’ capital or equity units.

 

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the financial statements. Actual results could differ from those estimates.

 

15 

 

  

Fair Value of Financial Instruments: The Company determines the fair value of its financial instruments in accordance with ASC Topic 820 - Fair Value Measurements and Disclosures. ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

 

Investments are measured at fair value as determined in good faith by the Company’s investment committee, generally on a quarterly basis, and such valuations are reviewed by the audit committee of the board of directors and ultimately approved by the board of directors, based on, among other factors, consistently applied valuation procedures on each measurement date. Any changes to the valuation methodology are reviewed by management and the Company’s board of directors to confirm that the changes are justified. The Company continues to review and refine its valuation procedures in response to market changes.

 

The Company engages independent external valuation firms to periodically review material investments. These external reviews are used by the board of directors to review the Company’s internal valuation of each investment over the year.

 

Investment Transactions: The Company records investment transactions on a trade date basis. These transactions may settle subsequent to the trade date depending on the transaction type. Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent collateral appraisals may arise when the Company makes certain investments. These expenses are recognized in the consolidated statements of operations as they are incurred.

 

Revenue Recognition: The Company’s revenue recognition policies are as follows:

 

Sales: Realized gains or losses on the sales of investments are calculated by using the specific identification method.

 

Investment Income: Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. The Company may also receive closing, commitment, prepayment, amendment and other fees from portfolio companies in the ordinary course of business.

 

Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Closing fees associated with investments in portfolio companies are deferred and recognized as interest income over the respective terms of the applicable loans. Upon the prepayment of a loan or debt security, any unamortized loan closing fees are recorded as part of interest income. Commitment fees are based upon the undrawn portion committed by the Company and are recorded as interest income on an accrual basis. Prepayment, amendment and other fees are recognized when earned, generally when such fees are receivable, and are included in fee income on the consolidated statements of operations.

 

The Company may invest in loans that contain a PIK interest rate provision. PIK interest is accrued at the contractual rates and added to loan principal on the reset dates to the extent such amounts are expected to be collected.

 

Non-accrual loans: Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected. The Company may conclude that non-accrual status is not required if the loan has sufficient collateral value and is in the process of collection. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

 

Cash and Cash Equivalents: Cash and cash equivalents include cash, deposits with financial institutions, and short-term liquid investments in money market funds with original maturities of three months or less.

 

16 

 

 

Restricted Cash and Cash Equivalents: Restricted cash and cash equivalents include amounts that are collected and held by the trustee appointed as custodian of the assets securing the Company’s revolving credit facility. Restricted cash is held by the trustee for the payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets. Restricted cash that represents interest or fee income is transferred to unrestricted cash accounts by the trustee generally once a quarter after the payment of operating expenses and amounts due under the Company’s revolving credit facility.

 

Offering Costs: The Company may incur legal, accounting, regulatory, investment banking and other costs in relation to equity offerings. Offering costs are deferred and charged against paid-in capital in excess of par on completion of the related offering.

 

Deferred Financing Costs: Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These amounts are amortized and are included in interest expense in the consolidated statements of operations over the estimated life of the borrowings. Deferred financing costs are presented in the consolidated statements of assets and liabilities as a direct reduction from the carrying amount of the related debt liability.

 

Income Taxes: The Company elected to be treated as a RIC under Subchapter M of the Code. In order to maintain its status as a RIC, among other requirements, the Company is required to distribute dividends for U.S. federal income tax purposes to its shareholders each taxable year generally of an amount at least equal to 90% of the sum of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In addition, the Company will incur a nondeductible excise tax equal to 4% of the amount by which (1) 98% of ordinary income for the calendar year (taking into account certain deferrals and elections), (2) 98.2% of capital gains in excess of capital losses, adjusted for certain ordinary losses, for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gain income for preceding years that were not distributed during such years and on which the Company incurred no U.S. federal income tax exceed distributions for the year. The Company accrues estimated excise tax on the amount, if any, that estimated taxable income is expected to exceed the level of stockholder distributions described above.

 

The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statement is the largest benefit or expense that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority. Any tax positions not deemed to satisfy the more likely than not threshold are reversed and recorded as tax benefit or tax expense, as appropriate, in the current year. Management has analyzed the Company’s tax positions, and the Company has concluded that the Company did not have any unrecognized tax benefits or unrecognized tax liabilities related to uncertain tax positions as of March 31, 2018 and December 31, 2017.

 

Penalties or interest that may be assessed related to any income taxes would be classified as general and administrative expenses on the consolidated statements of operations. The Company had no amounts accrued for interest or penalties as of March 31, 2018 or December 31, 2017. The Company does not expect the total amount of unrecognized tax benefits to significantly change in the next twelve months. The Company’s tax returns are subject to examination by federal, state and local taxing authorities. Because many types of transactions are susceptible to varying interpretations under U.S. federal and state income tax laws and regulations, the amounts reported in the accompanying consolidated financial statements may be subject to change at a later date by the respective taxing authorities. Tax returns for each of the federal tax years since 2014 remain subject to examination by the Internal Revenue Service.

 

As of March 31, 2018 and December 31, 2017, the cost of investments for federal income tax purposes was $471,914 and $448,937, resulting in net unrealized depreciation of $4,172 and $8,256, respectively. This is comprised of gross unrealized appreciation of $5,809 and $3,953, and gross unrealized depreciation of $9,981 and $12,209, on a tax basis, as of March 31, 2018 and December 31, 2017, respectively.

 

Dividends and Distributions: Dividends and distributions to common stockholders are recorded on the ex-dividend date. Quarterly distribution payments are determined by the board of directors and are paid from taxable earnings estimated by management and may include a return of capital and/or capital gains. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.

 

The Company maintains an “opt out” distribution reinvestment plan for common stockholders. As a result, if the Company declares a distribution or other dividend, stockholders’ cash distributions will be automatically reinvested in additional shares of common stock, unless they specifically “opt out” of the distribution reinvestment plan so as to receive cash distributions.

 

Earnings per Share: The Company calculates earnings per share as earnings available to stockholders divided by the weighted average number of shares outstanding during the period.

 

17 

 

 

Risks and Uncertainties: In the normal course of business, the Company encounters primarily two significant types of economic risks: credit and market. Credit risk is the risk of default on the Company’s investments that result from an issuer’s, borrower’s or derivative counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in interest rates, spreads or other market factors, including the value of the collateral underlying investments held by the Company. Management believes that the carrying value of the Company’s investments are fairly stated, taking into consideration these risks along with estimated collateral values, payment histories and other market information.

  

Recent Accounting Pronouncements: During March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, to amend the amortization period for certain purchased callable debt securities held at a premium. Under current guidance, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. The new guidance shortened the amortization period for the premium to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this guidance are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and related disclosures and does not expect this guidance to have a material impact as the Company does not hold any material purchased callable debt securities at a premium.

 

During January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist companies with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The new guidance is expected to reduce the number of transactions that need to be further evaluated as businesses. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company adopted this guidance effective January 1, 2018, and the adoption of this standard did not have an impact on the Company’s financial condition, results of operations, or cash flows.

 

During August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues including, among other things, the classification of debt prepayment or debt extinguishment costs. ASU 2016-15 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The guidance only affects the classification of transactions as presented on the consolidated statements of cash flows. The Company adopted this guidance effective January 1, 2018, and the adoption of this standard did not have a material impact on the Company’s cash flows or disclosures.

 

18 

 

 

During January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which, among other things, requires that (i) all equity investments, other than equity-method investments, in unconsolidated entities generally be measured at fair value through earnings and (ii) an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. Additionally, this ASU changes the disclosure requirements for financial instruments. This guidance is effective for annual reporting periods, and the interim periods within those periods, beginning after December 15, 2017. The Company adopted this guidance effective January 1, 2018, and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements or related disclosures as the Company does not hold any investments at amortized cost.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance in this ASU supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2014-09 are effective for annual reporting periods, including interim periods within those reporting periods, beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, which clarifies the guidance in ASU 2014-09. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, an update on identifying performance obligations and accounting for licenses of intellectual property. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which includes amendments for enhanced clarification of the guidance. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Revenue from Contracts with Customers (Topic 606). The amendments in this update are of a similar nature to the items typically addressed in the technical corrections and improvements project. Additionally, in February 2017, the FASB issued ASU 2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets , an update clarifying that a financial asset is within the scope of Subtopic 610-20 if it is deemed an “in-substance non-financial asset.” All of the guidance issued in conjunction with ASU 2014-09 have the same effective date as the original standard and should be adopted concurrent with the adoption of ASU 2014-09. The Company adopted the revised provisions to ASC Topic 606 effective January 1, 2018 using the modified retrospective method. The adoption of this guidance did not result in a change to the accounting for any of its revenue streams; as such, no cumulative effect adjustment was recorded.

 

19 

 

 

NOTE 3 - INVESTMENTS

 

Investments consisted of the following:

 

   March 31, 2018   December 31, 2017 
   Amortized Cost   Fair Value   Amortized Cost   Fair Value 
First lien secured loans  $258,841   $255,551   $232,786   $230,261 
Second lien secured loans   170,095    166,559    174,363    172,270 
Equity   41,373    45,632    41,373    38,149 
Total  $470,309   $467,742   $448,522   $440,680 

 

The following table shows the portfolio composition by industry grouping at fair value:

 

   March 31, 2018   December 31, 2017 
Advertising  $22,683    4.84%  $38,844    8.81%
Application Software   17,892    3.82    17,892    4.06 
Auto Parts & Equipment           12,031    2.73 
Automotive Retail   18,081    3.86         
Broadcasting   26,592    5.68    26,591    6.03 
Data Processing & Outsourced Services   22,925    4.90    23,188    5.26 
Department Stores   7,146    1.53    7,146    1.62 
Diversified Support Services   27,639    5.91    22,831    5.18 
Environmental & Facilities Services   8,350    1.79    8,423    1.91 
Food Retail   39,882    8.53    40,700    9.24 
Health Care Facilities   11,248    2.40    12,669    2.87 
Internet Retail   16,895    3.61    6,000    1.36 
Internet Software & Services   29,136    6.23    17,576    3.99 
Investment Banking & Brokerage   17,807    3.81    17,872    4.06 
IT Consulting & Other Services   4,004    0.86    3,901    0.89 
Leisure Facilities   4,670    1.00    4,679    1.06 
Office Services & Supplies           4,466    1.01 
Oil & Gas Exploration & Production   11,631    2.49    10,837    2.46 
Other Diversified Financial Services   60,698    12.98    54,658    12.40 
Research & Consulting Services   18,520    3.96    8,440    1.92 
Security & Alarm Services   11,114    2.38    11,084    2.52 
Specialized Consumer Services   18,999    4.06    19,000    4.31 
Specialized Finance   68,150    14.57    68,216    15.48 
Trucking   3,680    0.79    3,636    0.83 
Total  $467,742    100.00%  $440,680    100.00%

 

The portfolio companies underlying the investments are located in the United States. As of each of March 31, 2018 and December 31, 2017, the weighted average remaining term of the Company’s debt investments was approximately 3.6 years and 3.4 years, respectively.

 

20 

 

  

As of March 31, 2018, the total fair value of non-accrual loans was $119. As of December 31, 2017, the Company had no non-accrual loans.

 

The following table presents the schedule of investments in and advances to affiliated persons (as defined by the 1940 Act) as of and for the three months ended March 31, 2018:

 

Affiliated Person(1) 

Type of

Asset

  

Amount of

dividends and

interest

included in

income

  

Beginning

Fair Value at

December 31,

2017

   Purchases   Sales  

Net

Realized

Gain (Loss)

  

Net Change in

Unrealized

Appreciation

(Depreciation)

  

Ending Fair

Value at

March 31,

2018

 
Aretec Group, Inc.   Equity   $   $17,314   $   $   $   $7,827   $25,141 
NMFC Senior Loan Program I LLC Units   Equity    650    18,504                246    18,750 
RCS Creditor Trust Class B Units   Equity        428                 115    543 
Total       $650   $36,246   $   $   $   $8,188   $44,434 

 

The following table presents the schedule of investments in and advances to affiliated persons (as defined by the 1940 Act) as of and for the year ended December 31, 2017:

 

Affiliated Person(1)  Type of
Asset
  Amount of
dividends and
interest
included in
income
   Beginning
Fair Value at
December 31,
2016
   Purchases   Sales   Net
Realized
Gain (Loss)
   Net Change in
Unrealized
Appreciation
(Depreciation)
   Ending Fair
Value at
December 31,
2017
 
Aretec Group, Inc.  Equity  $   $7,505   $   $   $   $9,809   $17,314 
NMFC Senior Loan Program I LLC Units  Equity   2,713    18,993                (489)   18,504 
RCS Creditor Trust Class B Units  Equity                        428    428 
Total     $2,713   $26,498   $   $   $   $9,748   $36,246 

 

 

 

  (1) Refer to the consolidated schedule of investments for the principal amount, industry classification and other security detail of each portfolio company.

 

During the fourth quarter of 2015, the Company placed its second lien investment in RCS Capital Corporation on non-accrual status in anticipation of a voluntary petition for a “pre-packaged” Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware, which was filed on January 31, 2016. On May 23, 2016, the Company’s second lien investment, with a cost basis of $20,693, converted to 536,042 shares of common stock in Aretec Group, Inc. (previously known as RCS Capital Corporation). As of March 31, 2018 and December 31, 2017, the fair value of the Company’s investment in Aretec Group, Inc. was $25,141 and $17,314, respectively.

 

NOTE 4 - FAIR VALUE MEASUREMENTS

 

Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active public markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the financial instrument.

 

A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur. During the three months ended March 31, 2018 and 2017, there were no changes in the observability of valuation inputs that would have resulted in a reclassification of assets between any levels.

 

Fair value for each investment is derived using a combination of valuation methodologies that, in the judgment of the investment committee of WhiteHorse Advisers are most relevant to such investment, including, without limitation, being based on one or more of the following: (i) market prices obtained from market makers for which the investment committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of fair value, (ii) the price paid or realized in a completed transaction or binding offer received in an arms’-length transaction, (iii) a discounted cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option pricing method.

 

21 

 

 

 

The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of March 31, 2018:

 

   Level 1   Level 2   Level 3   Total 
First lien secured loans  $-   $-   $255,551   $255,551 
Second lien secured loans   -    -    166,559    166,559 
Equity   619    -    45,013    45,632 
Total investments  $619   $-   $467,123   $467,742 

 

The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of December 31, 2017:

 

   Level 1   Level 2   Level 3   Total 
First lien secured loans  $-   $-   $230,261   $230,261 
Second lien secured loans   -    -    172,270    172,270 
Equity   821    -    37,328    38,149 
Total investments  $821   $-   $439,859   $440,680 

 

The following table presents the changes in investments measured at fair value using Level 3 inputs for the three months ended March 31, 2018:

 

  

First Lien

Secured

Loans

  

Second

Lien Secured

Loans

   Equity  

Total

Investments

 
Fair value, beginning of period  $230,261   $172,270   $37,328   $439,859 
Acquisition of investments   85,883    -    -    85,883 
Paid-in-kind income   142    -    -    142 
Accretion of discount   1,444    154    -    1,598 
Proceeds from principal payments and sales of portfolio investments   (61,414)   (4,422)   -    (65,836)
Net unrealized appreciation (depreciation)   (765)   (1,443)   7,685    5,477 
Fair value, end of period  $255,551   $166,559   $45,013   $467,123 
Change in unrealized appreciation (depreciation) on investments still held as of March 31, 2018  $(669)  $(1,379)  $7,685   $5,637 

  

The following table presents the changes in investments measured at fair value using Level 3 inputs for the three months ended March 31, 2017:

 

  

First Lien

Secured

Loans

  

Second

Lien Secured

Loans

   Equity  

Total

Investments

 
Fair value, beginning of period  $245,213   $135,895   $30,606   $411,714 
Acquisition of investments   10,856    35,190    -    46,046 
Paid-in-kind income   154    -    -    154 
Accretion of discount   727    110    -    837 
Proceeds from principal payments and sales of portfolio investments   (21,103)   (9,090)   -    (30,193)
Net realized gains (losses)   -    23    -    23 
Net unrealized appreciation (depreciation)   2,018    1,730    (664)   3,084 
Fair value, end of period  $237,865   $163,858   $29,942   $431,665 
Change in unrealized appreciation (depreciation) on investments still held as of March 31, 2017  $1,287   $1,504   $(664)  $2,127 

 

22 

 

 

 The significant unobservable inputs used in the fair value measurement of the Company’s investments are the discount rate, market quotes and exit multiples. An increase or decrease in the discount rate in isolation may result in significantly lower or higher fair value measurement, respectively. An increase or decrease in the market quote for an investment may in isolation result in significantly higher or lower fair value measurement, respectively. An increase or decrease in the exit multiple may in isolation result in significantly higher or lower fair value measurement, respectively. As the fair value of a debt investment diverges from par, which would generally be the case for non-accrual loans, the fair value measurement of that investment is more susceptible to volatility from changes in exit multiples as a significant unobservable input. 

 

Quantitative information about Level 3 fair value measurements is as follows:

 

Investment Type  Fair Value at
March 31, 2018
   Valuation
Techniques
  Unobservable
Inputs
  Range
(Weighted Average)
First lien secured loans  $95,600   Discounted cash flows  Discount rate  11.1% – 15.5% (13.4%)
           Exit multiple  4.0x – 7.0x (5.4x)
    11,129   Market multiples  Exit multiple  3.0x
    11,889   Expected repayment  Repayment price  100.5
    136,933   Weighting of discounted cash  Discount rate  9.7% – 19.6% (12.1%)
        flows and consensus pricing  Market quotes  88.0 – 100.0 (97.4)
           Exit multiple  4.5x – 8.5x (6.8x)
   255,551          
               
Second lien secured loans  118,703   Discounted cash flows  Discount rate  11.1% – 27.9% (17.1%)
           Exit multiple  5.0x – 8.0x (6.6x)
    119   Market multiples  Exit multiple  3.0x
    47,737   Weighting of discounted cash  Discount rate  10.2% – 17.1% (13.4%)
        flows and consensus pricing  Market quotes  89.3 – 100.9 (97.2)
           Exit multiple  5.0x – 8.5x (6.7x)
   166,559          
               
Common Equity  18,750   Discounted cash flows  Discount rate  10.0%
           Discount for lack of marketability  5.0%
    543   Consensus pricing  Market quotes  $3.8/s
    25,141   Weighting of discounted cash  Discount rate  19.3%
        flows, market multiple and  Exit Multiple  7.0x
        consensus pricing  Market quotes  $63.4/s
           Discount for lack of marketability  11.0%
   44,434          
               
Warrant  399   Discounted cash flows and  Discount rate  30.0%
        Option-pricing method  Exit multiple  4.0x
           Volatility  25.0%
           Discount for lack of marketability  13.0%
    180   Market multiples  Exit multiple  16.4x
           Discount for lack of marketability  15.0%
   579          
               
 Total Level 3 Investments  $467,123         25.0%

  

23 

 

 

Investment Type  Fair Value at
December 31,
2017
   Valuation Techniques  Unobservable Inputs  Range (Weighted Average)
First lien secured loans  $143,483   Discounted cash flows  Discount rate
Exit multiple
  10.8% – 79.8% (20.4%)
2.6x – 7.0x (5.8x)
    86,778   Weighting of discounted cash
flows and consensus pricing
  Discount rate
Market quotes
Exit multiple
  9.7% – 15.2% (12.2%)
81.0 – 99.0 (94.9)
5.0x – 8.5x (6.4x)
    230,261          
Second lien secured loans   96,021   Discounted cash flows  Discount rate
Exit multiple
  11.7% – 112.2% (14.1%)
2.6x – 8.0x (7.3x)
    46,911   Weighting of discounted cash
flows and consensus pricing
  Discount rate
Market quotes
Exit multiple
  9.7% – 15.3% (12.5%)
89.0 – 100.3 (96.5)
5.0x – 8.5x (6.5x)
    4,466   Expected repayment  Repayment price  101.0
    24,872   Weighting of discounted cash
flows and expected repayment
  Discount rate
Repayment price
  15.4%
100.0
    172,270          
Common Equity   18,504   Discounted cash flows  Discount rate  11.3%
    428   Consensus pricing  Market quotes  $3.0/s
    17,314   Weighting of discounted cash
flows, market multiple and
consensus pricing
  Discount rate
Exit multiple
Market quotes
  19.0%
7.3x
$38.0/s
    36,246          
Warrant   902   Discounted cash flows and
Option-pricing method
  Discount rate
Exit multiple
Volatility
  27.0%
4.5x
25.0%
    180   Market multiple  Exit multiple  7.5x
    1,082          
Total Level 3 investments  $439,859          

 

Valuation of investments may be determined by weighting various valuation techniques. Significant judgment is required in selecting the assumptions used to determine the fair values of these investments. The valuation methods selected for a particular investment are based on the circumstances and on the sufficiency of data available to measure fair value. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. A fair value measurement is the point within that range that is most representative of fair value in the circumstances.

 

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the nature of the instrument, whether the instrument is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires a greater degree of judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.

 

The determination of fair value using the selected methodologies takes into consideration a range of factors including the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public and private exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment, compliance with agreed upon terms and covenants, and assessment of credit ratings of an underlying borrower. These valuation methodologies involve a significant degree of judgment to be exercised.

 

24 

 

  

As it relates to investments which do not have an active public market, there is no single standard for determining the estimated fair value. Valuations of privately held investments are inherently uncertain, and they may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed.

 

In some cases, fair value for such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined. Consequently, fair value for each investment may be derived using a combination of valuation methodologies that, in the judgment of the investment professionals, are most relevant to such investment. The selected valuation methodologies for a particular investment are consistently applied on each measurement date. However, a change in a valuation methodology or its application from one measurement date to another is possible if the change results in a measurement that is equally or more representative of fair value in the circumstances.

 

The following table presents the amortized cost and fair values of the Company’s borrowings as of March 31, 2018 and December 31, 2017. The amortized cost disclosed below excludes debt issuance costs. The fair value of the Credit Facility (as defined in Note 5) was estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if available. The fair value of the Company’s 6.50% senior notes due 2020 (the “Senior Notes”) was estimated using the trailing 10-day volume weighted average quoted price as of the valuation date.

 

       March 31, 2018   December 31, 2017 
   Fair Value Level   Amortized Cost   Fair Value   Amortized Cost   Fair Value 
Credit Facility   3   $155,000   $158,059   $155,000   $157,139 
Senior Notes   2    30,000    30,570    30,000    30,666 
        $185,000   $188,629   $185,000   $187,805 

 

NOTE 5 - BORROWINGS

 

Historically, the 1940 Act has permitted the Company to issue “senior securities,” including borrowing money from banks or other financial institutions, only in amounts such that its asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance. In March 2018, the Small Business Credit Availability Act (the “SBCAA”) was enacted into law. The SBCAA, among other things, amended the 1940 Act to reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development company meets certain disclosure requirements and obtains certain approvals. Effectiveness of the reduced asset coverage requirements to a business development company requires approval by either (1) a “required majority” (as defined in Section 57(o) of the 1940 Act) of such business development company’s board of directors, with effectiveness one year after the date of such approval, or (2) a majority of the votes cast at a special or annual meeting of such business development company’s stockholders at which a quorum is present, which is effective the day after such stockholder approval. On May 3, 2018, a “required majority” of the Company’s board of directors approved the reduced asset coverage requirements and separately recommended that the Company’s stockholders approve the reduced asset coverage requirements at the annual meeting of stockholders to be held on August 1, 2018. As a result, the Company’s asset coverage requirements applicable to senior securities are expected to decrease from 200% to 150%, effective May 3, 2019, unless earlier approved by a vote of a majority of the Company’s stockholders at the annual meeting. In that case, the modified asset coverage requirements would be effective with respect to the Company on August 2, 2018, unless the annual meeting is adjourned or otherwise postponed. As of March 31, 2018, the Company’s asset coverage for borrowed amounts was 258.7%.

 

Total borrowings outstanding and undrawn as of March 31, 2018, was as follows:

 

   Maturity   Rate   Face Amount   Undrawn 
Credit Facility   2021    L+2.75%  $155,000   $45,000 
Senior Notes   2020    6.50%   30,000    - 
Total debt             185,000   $45,000 
Debt issuance cost             (2,683)     
Total debt net issuance cost            $182,317      

  

Total borrowings outstanding and undrawn as of December 31, 2017, was as follows:

 

   Maturity   Rate   Face Amount   Undrawn 
Credit Facility   2021    L+2.75%  $155,000   $45,000 
Senior Notes   2020    6.50%   30,000    - 
Total debt             185,000   $45,000 
Debt issuance cost             (2,878)     
Total debt net issuance cost            $182,122      

  

Credit Facility: On December 23, 2015, WhiteHorse Credit entered into a $200,000 revolving credit and security agreement with JPMorgan Chase Bank, National Association (“JPMorgan”), as administrative agent and lender (the “Credit Facility”). On June 27, 2016, the Credit Facility was amended and restated to clarify certain terms. On June 29, 2017, WhiteHorse Credit and JPMorgan again amended and restated the terms of the Credit Facility to, among other things, (i) extend the maturity date to December 29, 2021, (ii) increase the amount contained within the accordion feature which allows for the expansion of the borrowing limit from $220,000 to $235,000 and (iii) reduce the interest rate spread applicable on outstanding borrowings to 2.75%.

 

25 

 

 

The Credit Facility bears interest at LIBOR plus 2.75% on outstanding borrowings. The Company is required to pay a non-usage fee which accrues at 1.00% per annum (or 0.60% per annum with respect to any date in which the aggregated amount of outstanding borrowings is greater than 77.5% of the total commitments), on the average daily unused amount of the financing commitments to the extent the aggregate principal amount available under the Credit Facility has not been borrowed. Prior to December 29, 2020, the Company, at its discretion and option, may increase the total borrowing limit under the Credit Facility from $200,000 to $235,000 (with the required minimum outstanding borrowings also increasing from $155,000 to $175,000) by submitting written notification of such intent and subject to consent from the lender and other terms provided for under the Credit Facility. In connection with the Credit Facility, WhiteHorse Credit pledged securities with a fair value of approximately $394,816 as of March 31, 2018 as collateral. The Credit Facility has a final maturity date of December 29, 2021.

 

Under the Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. As of March 31, 2018, the Company had $155,000 in outstanding borrowings and $45,000 undrawn under the Credit Facility. Weighted average outstanding borrowings were $163,177 at a weighted average interest rate of 4.41% for the three months ended March 31, 2018. At March 31, 2018, the interest rate in effect on outstanding borrowings was 4.78%. The Company’s ability to draw down undrawn funds under the Credit Facility is determined by collateral and portfolio quality requirements stipulated in the credit and security agreement. At March 31, 2018, approximately $45,000 was available to be drawn by the Company based on these requirements.

  

Senior Notes: On July 23, 2013, the Company completed a public offering of $30,000 of aggregate principal amount of the Senior Notes, the net proceeds of which were used to reduce outstanding obligations under the Company’s unsecured term loan. Interest on the Senior Notes is paid quarterly on March 31, June 30, September 30 and December 31, at an annual rate of 6.50%. The Senior Notes are currently redeemable at our option and mature on July 31, 2020. The Senior Notes are the Company’s direct senior unsecured obligations and are structurally subordinate to borrowings under the Credit Facility. The Senior Notes are listed on the NASDAQ Global Select Market under the symbol “WHFBL.”

  

NOTE 6 - RELATED PARTY TRANSACTIONS

 

Investment Advisory Agreement: WhiteHorse Advisers serves as the Company’s investment adviser in accordance with the terms of an investment advisory agreement (the “Investment Advisory Agreement”). The Company’s board of directors most recently reapproved the Investment Advisory Agreement on August 3, 2017. Subject to the overall supervision of the Company’s board of directors, WhiteHorse Advisers manages the day-to-day operations of, and provides investment management services to, the Company. Under the terms of the Investment Advisory Agreement, WhiteHorse Advisers:

 

  determines the composition of the investment portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;

 

  identifies, evaluates and negotiates the structure of the investments the Company makes (including performing due diligence on the Company’s prospective portfolio companies); and

 

  closes, monitors and administers the investments the Company makes, including the exercise of any voting or consent rights.

 

In addition, WhiteHorse Advisers provides the Company with access to personnel and an investment committee. Under the Investment Advisory Agreement, the Company pays WhiteHorse Advisers a fee for investment management services consisting of a base management fee and an incentive fee. The Investment Advisory Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.

 

26 

 

 

Base Management Fee

 

The base management fee is calculated at an annual rate of 2.0% of consolidated gross assets, including cash and cash equivalents and assets purchased with borrowed funds, at the end of the two most recently completed calendar quarters, and is payable quarterly in arrears. Base management fees for any partial month or quarter is appropriately pro-rated.

 

During the three months ended March 31, 2018 and 2017, the Company incurred base management fees of $2,445 and $2,262, respectively.

 

Performance-based Incentive Fee

 

The performance-based incentive fee consists of two components that are independent of each other, except as provided by the Incentive Fee Cap and Deferral Mechanism discussed below.

 

The calculations of these two components have been structured to include a fee limitation such that no incentive fee will be paid to the investment adviser for any quarter if, after such payment, the cumulative incentive fees paid to the investment adviser for the period that includes the current fiscal quarter and the 11 full preceding fiscal quarters, referred to as the “Incentive Fee Look-back Period,” would exceed 20.0% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the Incentive Fee Look-back Period. Each quarterly incentive fee is subject to the Incentive Fee Cap (as defined below) and a deferral mechanism through which the investment adviser may recap a portion of such deferred incentive fees, which is referred to together as the “Incentive Fee Cap and Deferral Mechanism.”

 

This limitation is accomplished by subjecting each incentive fee payable to a cap, which is referred to as the “Incentive Fee Cap.” The Incentive Fee Cap in any quarter is equal to (a) 20.0% of Cumulative Pre-Incentive Fee Net Return (as defined below) during the Incentive Fee Look-back Period less (b) cumulative incentive fees of any kind paid to the investment adviser during the Incentive Fee Look-back Period. To the extent the Incentive Fee Cap is zero or a negative value in any quarter, the Company will pay no incentive fee to its investment adviser in that quarter. The Company will only pay incentive fees to the extent allowed by the Incentive Fee Cap and Deferral Mechanism. To the extent that the payment of incentive fees is limited by the Incentive Fee Cap and Deferral Mechanism, the payment of such fees may be deferred and paid in subsequent quarters up to three years after their date of deferment, subject to applicable limitations included in the Investment Advisory Agreement. The deferral component of the Incentive Fee Cap and Deferral Mechanism may cause incentive fees that accrued during one fiscal quarter to be paid to the investment adviser at any time during the 11 full fiscal quarters following such initial full fiscal quarter.

 

The Incentive Fee Look-back Period commenced on January 1, 2013. Prior to January 1, 2016, the Incentive Fee Look-back Period consisted of fewer than 12 full fiscal quarters.

 

The “Cumulative Pre-Incentive Fee Net Return” refers to the sum of (a) Pre-Incentive Fee Net Investment Income for each period during the Incentive Fee Look-back Period and (b) the sum of cumulative realized capital gains, cumulative realized capital losses, cumulative unrealized capital depreciation and cumulative unrealized capital appreciation during the applicable Incentive Fee Look-back Period.

 

The first component, which is income-based, is calculated and payable quarterly in arrears and is determined based on Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter, subject to the Incentive Fee Cap and Deferral Mechanism. For this purpose, “Pre-Incentive Fee Net Investment Income” means, in each case on a consolidated basis, interest income, distribution income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement (the “Administration Agreement”), any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

 

27 

 

 

The operation of the first component of the incentive fee for each quarter is as follows:

 

  no incentive fee is payable to the Company’s investment adviser in any calendar quarter in which Pre-Incentive Fee Net Investment Income does not exceed the “Hurdle Rate” of 1.75% (7.00% annualized);

 

  100% of Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the Hurdle Rate but is less than 2.1875% in any calendar quarter (8.75% annualized) is payable to the investment adviser. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the Hurdle Rate but is less than 2.1875%) is referred to as the “catch-up.” The effect of the catch-up is that, if such Pre-Incentive Fee Net Investment Income exceeds 2.1875% in any calendar quarter, the investment adviser will receive 20% of such Pre-Incentive Fee Net Investment Income as if the Hurdle Rate did not apply; and

 

  20% of the amount of such Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized) is payable to our investment adviser (once the Hurdle Rate is reached and the catch-up is achieved, 20% of all Pre-Incentive Fee Net Investment Income).

 

The portion of such incentive fee that is attributable to deferred interest (such as PIK interest or original issue discount) will be paid to the investment adviser, together with interest from the date of deferral to the date of payment, only if and to the extent that the Company actually receives such interest in cash, and any accrual will be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. Any reversal of such amounts would reduce net income for the quarter by the net amount of the reversal (after taking into account the reversal of incentive fees payable) and would result in a reduction and possibly elimination of the incentive fees for such quarter.

 

There is no accumulation of amounts on the Hurdle Rate from quarter to quarter and, accordingly, there is no clawback of amounts previously paid if subsequent quarters are below the quarterly Hurdle Rate and there is no delay of payment if prior quarters are below the quarterly Hurdle Rate. Since the Hurdle Rate is fixed, as interest rates rise, it will be easier for the investment adviser to surpass the Hurdle Rate and receive an incentive fee based on Pre-Incentive Fee Net Investment Income.

 

Net investment income used to calculate this component of the incentive fee is also included in the amount of consolidated gross assets used to calculate the 2.0% base management fee. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

 

The second component, the capital gains component of the incentive fee, which is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), commenced on January 1, 2013, and equals 20% of cumulative aggregate realized capital gains from January 1 through the end of each calendar year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of each year, less the aggregate amount of any previously paid capital gains incentive fees and subject to the Incentive Fee Cap and Deferral Mechanism. If such amount is negative, then no capital gains incentive fee will be payable for the year. Additionally, if the Investment Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee. The capital gains component of the incentive fee is not subject to any minimum return to stockholders.

 

Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss subject to the Incentive Fee Cap and Deferral Mechanism. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the Hurdle Rate, it will pay the applicable incentive fee even after incurring a loss in that quarter due to realized and unrealized capital losses.

 

During the three months ended March 31, 2018 and 2017, the Company incurred performance-based incentive fees of $2,144 and $1,631, respectively.

 

28 

 

 

Administration Agreement: Pursuant to the Administration Agreement, WhiteHorse Administration furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services to enable the Company to operate. Under the Administration Agreement, WhiteHorse Administration performs, or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the Securities and Exchange Commission (the “SEC”). In addition, WhiteHorse Administration assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Payments under the Administration Agreement equal an amount based upon the Company’s allocable portion of WhiteHorse Administration’s overhead in performing its obligations under the Administration Agreement, including rent and the Company’s allocable portion of the cost of its chief financial officer and chief compliance officer along with their respective staffs. Under the Administration Agreement, WhiteHorse Administration also provides on the Company’s behalf managerial assistance to those portfolio companies to which the Company is required to provide such assistance. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party. To the extent that WhiteHorse Administration outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without any profit to WhiteHorse Administration.

 

Substantially all the Company’s payments of operating expenses to third parties were made by a related party, for which such third party received reimbursement from the Company.

 

During the three months ended March 31, 2018 and 2017, the Company incurred allocated administrative service fees of $175 and $134, respectively.

 

Co-investments with Related Parties: At March 31, 2018 and December 31, 2017, certain officers or employees affiliated with or employed by WhiteHorse Advisers and its related entities maintained co-investments in the Company’s investments of $89 and $61, respectively.

 

At March 31, 2018 and December 31, 2017, certain funds affiliated with WhiteHorse Advisers and its related entities maintained co-investments in the Company’s investments of $640,206 and $480,752, respectively.

 

NOTE 7 - COMMITMENTS AND CONTINGENCIES

 

Commitments: In the normal course of business, the Company is party to financial instruments with off-balance-sheet risk to meet the financing needs of its borrowers. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities. The Company attempts to limit its credit risk by conducting extensive due diligence and obtaining collateral where appropriate.

 

The balance of unfunded commitments to extend credit was approximately $11.1 million and $6.4 million as of March 31, 2018 and December 31, 2017, respectively. Commitments to extend credit consist principally of the unused portions of commitments that obligate the Company to extend credit, such as revolving credit arrangements or similar transactions. These commitments are often subject to financial or non-financial milestones and other conditions to borrow that must be achieved before the commitment can be drawn. In addition, the commitments generally have fixed expiration dates or other termination clauses. Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The following table summarizes the Company’s unfunded commitments as of March 31, 2018 and December 31, 2017:

 

   Unfunded Commitment as of 
   March 31, 2018   December 31, 2017 
Revolving Loan Commitments:          
ImageOne Industries, LLC  $1,836   $- 
Nelson Worldwide, LLC   1,284    - 
Team Car Care Holdings, LLC   1,547    - 
    4,667    - 
Delayed Draw Loan Commitments:          
Planet Fit Indy 10 LLC   3,525    3,525 
Rural Media Group, Inc.   2,867    2,867 
    6,392    6,392 
Total Unfunded Commitments  $11,059   $6,392 

 

Indemnification: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not occurred. The Company expects the risk of any future obligation under these indemnifications to be remote.

 

Legal Proceedings: In the normal course of business, the Company, the investment adviser and the administrator may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any such disposition will have a material adverse effect on the Company’s consolidated financial statements.

 

29 

 

 

NOTE 8 - FINANCIAL HIGHLIGHTS

 

The following is a schedule of financial highlights:

 

  

Three months ended 

March 31,

 
   2018   2017 
Per share data:(1)        
Net asset value, beginning of period  $13.98   $13.63 
           
Net investment income   0.42    0.36 
Net realized and unrealized gains on investments   0.26    0.17 
Net increase in net assets resulting from operations   0.68    0.53 
           
Distributions declared from net investment income   (0.36)   (0.36)
Net asset value, end of period  $14.30   $13.80 
           
Total annualized return based on market value(2)   (30.22)%   54.32%
Total annualized return based on net asset value   19.16%   15.41%
Net assets, end of period  $293,516   $252,520 
Per share market value at end of period  $12.42   $13.80 
Shares outstanding end of period   20,531,948    18,303,890 
          
Ratios/Supplemental data:(3)          
Ratio of expenses before incentive fees to average net assets   8.14%   8.68%
Ratio of incentive fees to average net assets   2.96%   2.61%
Ratio of total expenses to average net assets   11.10%   11.29%
Ratio of net investment income to average net assets   11.86%   10.44%
Portfolio turnover ratio   14.49%   7.16%

 

  (1) Calculated using the average shares outstanding method.

 

  (2) Total return is based on the change in market price per share during the period and takes into account distributions, if any, reinvested in accordance with the distribution reinvestment plan.

 

  (3) With the exception of the portfolio turnover rate, ratios are reported on an annualized basis.

 

Financial highlights are calculated for each securities class taken as a whole. An individual stockholder’s return and ratios may vary based on the timing of capital transactions.

 

30 

 

 

NOTE 9 - CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

 

The following information sets forth the computation of the basic and diluted per share net increase in net assets resulting from operations:

 

  

Three months ended

March 31,

 
   2018   2017 
Net increase in net assets resulting from operations  $13,853   $9,629 
Weighted average shares outstanding   20,531,948    18,303,890 
Basic and diluted per share net increase in net assets resulting from operations  $0.68   $0.53 

 

NOTE 10 - SUBSEQUENT EVENTS

 

The Company has evaluated events that have occurred after the balance sheet date but before the consolidated financial statements are issued and has determined that there were no additional subsequent events requiring adjustment or disclosure in the consolidated financial statements.

 

31 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The information contained in this section should be read in conjunction with our Consolidated Financial Statements appearing elsewhere in this quarterly report on Form 10-Q. In this quarterly report on Form 10-Q, "we", "us", "our" and "WhiteHorse Finance" refer to WhiteHorse Finance, Inc. and its consolidated subsidiaries.

 

Forward-Looking Statements

 

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

 

  our future operating results;

 

  our ability to consummate new investments and the impact of such investments;

 

  our business prospects and the prospects of our prospective portfolio companies;

 

  the ability of our portfolio companies to achieve their objectives;

 

  our contractual arrangements and relationships with third parties;

 

  changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, which could result in changes to the value of our assets;

 

  the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

  the impact of increased competition;

 

  the ability of our investment adviser to locate suitable investments for us and to monitor our investments;

 

  our expected financings and investments and the rate at which our investments are refunded by portfolio companies;

 

  our ability to pay dividends or make distributions;

 

  the adequacy of our cash resources and working capital;

 

  the timing of cash flows, if any, from the operations of our prospective portfolio companies; and

 

  the impact of future acquisitions and divestitures.

 

We use words such as “may,” “might,” “will,” “intends,” “should,” “could,” “can,” “would,” “expects,” “believes,” “estimates,” “anticipates,” “predicts,” “potential,” “plan” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in “Item 1A-Risk Factors” in our annual report on Form 10-K and elsewhere in this quarterly report on Form 10-Q.

 

32 

 

 

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the U.S. Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 

You should understand that under Sections 27A(b)(2)(B) and (D) of the Securities Act of 1933, as amended, or the Securities Act, and Sections 21E(b)(2)(B) and (D) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, do not apply to statements made in connection with this quarterly report on Form 10-Q or any periodic reports we file under the Exchange Act.

 

Overview

 

We are an externally managed, non-diversified, closed-end management investment company that has elected to be treated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for tax purposes, we elected to be treated as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code.

 

We were formed on December 28, 2011 and commenced operations on January 1, 2012. We were originally capitalized with approximately $176.3 million of contributed assets from H.I.G. Bayside Debt & LBO Fund II, L.P. and H.I.G. Bayside Loan Opportunity Fund II, L.P., or Loan Fund II, each of which is an affiliate of H.I.G. Capital, L.L.C., or H.I.G. Capital. These assets were contributed as of January 1, 2012 in exchange for 11,752,383 units in WhiteHorse Finance, LLC. On December 4, 2012, we converted from a Delaware limited liability company into a Delaware corporation and elected to be treated as a business development company under the 1940 Act.

 

On December 4, 2012, we priced our initial public offering, or the IPO, selling 6,666,667 shares. Concurrent with the IPO, certain of our directors and officers, the managers of H.I.G. WhiteHorse Advisers, LLC, or WhiteHorse Advisers, and their immediate family members or entities owned by, or family trusts for the benefit of, such persons, purchased an additional 472,673 shares through a private placement exempt from registration under the Securities Act. Our shares are listed on the NASDAQ Global Select Market under the symbol “WHF.”

 

On November 20, 2015, we completed a non-transferable subscription rights offering, or the Rights Offering, to our stockholders of record as of October 23, 2015. The rights entitled record stockholders to subscribe for up to an aggregate of 3,321,033 shares of our common stock at a price equal to $13.55 per share, the closing price of the Company’s stock as of October 16, 2015. Record stockholders received one right for each share of common stock owned on the record date. The rights entitled the holders to purchase one new share of common stock for every 4.511505 rights held, and record stockholders who fully exercised their rights were entitled to subscribe, subject to certain limitations and allotment, for additional shares that remained unsubscribed as a result of any unexercised rights. The Rights Offering was fully subscribed, and net proceeds, after payment of the dealer manager fees and other offering expenses, was approximately $44.0 million.

 

On June 30, 2017, we completed an offering of 2,200,000 shares of our common stock at a public offering price of $13.97 per share. WhiteHorse Advisers agreed to bear a portion of the underwriting discounts and commissions in connection with the offering, such that the issuance of shares resulted in net proceeds to us of approximately $30.3 million, which was at or above our net asset value, or NAV, per share at the time of the offering.

 

Historically, the 1940 Act has permitted us to issue “senior securities,” including borrowing money from banks or other financial institutions, only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance. In March 2018, the Small Business Credit Availability Act, or the SBCAA, was enacted into law. The SBCAA, among other things, amended the 1940 Act to reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development company meets certain disclosure requirements and obtains certain approvals. Effectiveness of the reduced asset coverage requirements to a business development company requires approval by either (1) a “required majority” (as defined in Section 57(o) of the 1940 Act) of such business development company’s board of directors, with effectiveness one year after the date of such approval, or (2) a majority of the votes cast at a special or annual meeting of such business development company’s stockholders at which a quorum is present, which is effective the day after such stockholder approval. On May 3, 2018, a “required majority” of our board of directors approved the reduced asset coverage requirements and separately recommended that our stockholders approve the reduced asset coverage requirements at the annual meeting of stockholders to be held on August 1, 2018. As a result, our asset coverage requirements applicable to senior securities are expected to decrease from 200% to 150%, effective May 3, 2019, unless earlier approved by a vote of a majority of our stockholders at the annual meeting. In that case, the modified asset coverage requirements would be effective with respect to us on August 2, 2018, unless the annual meeting is adjourned or otherwise postponed.

 

We are a direct lender targeting debt investments in privately held, lower middle market companies located in the United States. We define the lower middle market as those companies with enterprise values between $50 million and $350 million. Our investment objective is to generate attractive risk-adjusted returns primarily by originating and investing in senior secured loans, including first lien and second lien facilities, to performing lower middle market companies across a broad range of industries. Such loans typically carry a floating interest rate based on the London Interbank Offered Rate, or LIBOR, plus a spread and typically have a term of three to six years. While we focus principally on originating senior secured loans to lower middle market companies, we may also opportunistically make investments at other levels of a company’s capital structure, including mezzanine loans or equity interests, and in companies outside of the lower middle market, to the extent we believe the investment presents an opportunity to achieve an attractive risk-adjusted return. We also may receive warrants to purchase common stock in connection with our debt investments. We expect to generate current income through the receipt of interest payments, as well as origination and other fees, capital appreciation and dividends.

 

33 

 

 

Our investment activities are managed by WhiteHorse Advisers and are supervised by our board of directors, a majority of whom are independent of us, WhiteHorse Advisers and its affiliates. Under our investment advisory agreement with WhiteHorse Advisers, or the Investment Advisory Agreement, we have agreed to pay WhiteHorse Advisers an annual base management fee based on our average consolidated gross assets as well as an incentive fee based on our investment performance. We have also entered into an administration agreement, or the Administration Agreement, with H.I.G. WhiteHorse Administration, LLC, or WhiteHorse Administration. Under our Administration Agreement, we have agreed to reimburse WhiteHorse Administration for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by WhiteHorse Administration in performing its obligations under the Administration Agreement.

 

As of March 31, 2018, our investment portfolio consisted primarily of senior secured loans across 48 positions in 34 companies with an aggregate fair value of $467.7 million. As of December 31, 2017, our investment portfolio consisted primarily of senior secured loans across 43 positions in 32 companies with an aggregate fair value of approximately $440.7 million. At both dates, the majority of our portfolio comprised senior secured loans to lower middle market borrowers.

 

Revenues 

 

We generate revenue in the form of interest payable on the debt securities that we hold and capital gains and distributions, if any, on the portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured loans or mezzanine loans, typically have terms of three to six years and bear interest at a fixed or floating rate based on a spread over LIBOR. Interest on debt securities is generally payable monthly or quarterly, with the amortization of principal generally being deferred for several years from the date of the initial investment. In some cases, we may also defer payments of interest for the first few years after our investment. The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and possibly consulting fees. We capitalize loan origination fees, original issue discount and market discount, and we then amortize such amounts as interest income. Upon the prepayment of a loan or debt security, we record any unamortized loan origination fees as interest income. We record prepayment premiums on loans and debt securities as fee income when earned. Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Expenses

 

Our primary operating expenses include (1) investment advisory fees to WhiteHorse Advisers; (2) the allocable portion of overhead under the Administration Agreement; (3) the interest expense on our outstanding debt; and (4) other operating costs as detailed below. Our investment advisory fees compensate our investment adviser for its work in identifying, evaluating, negotiating, consummating and monitoring our investments.

 

We bear all other costs and expenses of our operations and transactions, including:

 

  our organization;

 

  calculating our net asset value and net asset value per share (including the costs and expenses of independent valuation firms);

 

  fees and expenses, including travel expenses, incurred by WhiteHorse Advisers or payable to third parties in performing due diligence on prospective portfolio companies, monitoring our investments and, if necessary, enforcing our rights;

 

  the costs of all future offerings of common shares and other securities, and other incurrences of debt;

 

  the base management fee and any incentive fee;

 

  distributions on our shares;

 

34 

 

 

  transfer agent and custody fees and expenses;

 

  amounts payable to third parties relating to, or associated with, evaluating, making and disposing of investments;

 

  brokerage fees and commissions;

 

  registration fees;

 

  listing fees;

 

  taxes;

 

  independent directors’ fees and expenses;

 

  costs associated with our reporting and compliance obligations under the 1940 Act and applicable U.S. federal and state securities laws;

 

  the costs of any reports, proxy statements or other notices to our stockholders, including printing costs;

 

  costs of holding stockholder meetings;

 

  our fidelity bond;

 

  directors and officers/errors and omissions liability insurance and any other insurance premiums;

 

  litigation, indemnification and other non-recurring or extraordinary expenses;

 

  direct costs and expenses of administration and operation, including audit and legal costs;

 

  fees and expenses associated with marketing efforts, including deal sourcing and marketing to financial sponsors;

 

  dues, fees and charges of any trade association of which we are a member; and

 

  all other expenses reasonably incurred by us or WhiteHorse Administration in connection with administering our business, including rent and our allocable portion of the costs and expenses of our chief financial officer and chief compliance officer along with their respective staffs.

 

WhiteHorse Advisers or WhiteHorse Administration may pay for certain expenses that we incur, which are subject to reimbursement by us.

 

Recent Developments

 

On May 3, 2018, our board of directors, including a “required majority” (as defined in Section 57(o) of the 1940 Act) thereof, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. Our board of directors also approved the submission of a proposal for our stockholders to approve such modified asset coverage requirements at our annual meeting of stockholders on August 1, 2018. As a result, our asset coverage requirements applicable to senior securities are expected to decrease from 200% to 150%, effective May 3, 2019, unless earlier approved by a vote of a majority of our stockholders at the annual meeting. In that case, the modified asset coverage requirements would be effective with respect to us on August 2, 2018, unless the annual meeting is adjourned or otherwise postponed.

 

35 

 

 

Consolidated Results of Operations

 

The consolidated results of operations described below may not be indicative of the results we report in future periods. Net investment income and net increase in net assets can vary substantially from period to period due to various reasons, including the level of new investments and the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly comparisons of net increases in net assets resulting from operations may not be meaningful.

 

Investment Income

 

Investment income for the three months ended March 31, 2018 totaled $16.6 million, and was primarily attributable to interest, dividends and fees earned from investments in portfolio companies. This compares to investment income for the three months ended March 31, 2017 of $13.6 million. Investment income increased primarily as a result of an increase in fee income resulting from prepayments on five of our investments as well as an increase in interest income due to an increase in the average balance of income-earning investments as well as higher average interest rates. Investment income for the three months ended March 31, 2018 and 2017 included $2.1 million and $0.5 million of non-recurring fee income, respectively. We expect to generate some level of non-recurring fee income during most quarters from prepayments, amendments and other sources.

 

Operating Expenses

 

Expenses totaled $8.0 million and $7.1 million for the three months ended March 31, 2018 and 2017, respectively.

 

Interest expense totaled $2.6 million and $2.4 million for the three months ended March 31, 2018 and 2017, respectively. The increase was due to higher interest rates resulting from an increase in LIBOR over the comparable period during the prior year.

 

Base management fees totaled $2.4 million and $2.3 million for the three months ended March 31, 2018 and 2017, respectively. The increase in base management fees is attributable to an increase in total gross assets as compared to the prior year period. Performance-based incentive fees totaled $2.1 million and $1.6 million for the three months ended March 31, 2018 and 2017, respectively. The increase in performance-based incentive fees is attributable to an increase in net investment income.

 

Administrative service fees for the three months ended March 31, 2018 and 2017 totaled $0.2 million and $0.1 million, respectively.

 

General and administrative expenses were $0.7 million and $0.6 million for the three months ended March 31, 2018 and 2017, respectively.

 

Net Realized and Unrealized Gains (Losses) on Investments

 

We did not incur any realized gains or losses during the three months ended March 31, 2018. For the three months ended March 31, 2017, we incurred a net realized gain of approximately $23 thousand.

 

For the three months ended March 31, 2018 and 2017, we incurred net unrealized appreciation of $5.3 million and $3.1 million, respectively. Unrealized appreciation and depreciation generally arise from credit-related adjustments and the reversal of unrealized depreciation or appreciation due to repayments or disposals. Unrealized appreciation during the three months ended March 31, 2018 was primarily attributable to a fair value increase in our investment in Aretec Group, Inc., partially offset by fair value decreases in our investments in Sigue Corporation and Grupo HIMA San Pablo, Inc. Unrealized appreciation during the three months ended March 31, 2017 was primarily attributable to fair value increases in our investments in Caelus Energy Alaska O3, LLC, Outcome Health, and AG Kings Holdings, Inc. as well as the reversal of prior unrealized depreciation upon the full repayment on our investment in ProPetro Services, Inc.

 

36 

 

 

Financial Condition, Liquidity and Capital Resources

 

As a business development company, we distribute substantially all of our net income to our stockholders. We generate cash primarily from offerings of securities, borrowings under the Credit Facility (as defined below), and cash flows from operations, including interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that mature in one year or less. We expect to fund a portion of our investments through future borrowings. In the future, we may obtain borrowings under other credit facilities and from issuances of senior securities to the extent permitted by the 1940 Act. In March 2018, the SBCAA was enacted into law, which, among other things, amended the 1940 Act to reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development company meets certain disclosure requirements and obtains certain approvals. Effectiveness of the reduced asset coverage requirements to a business development company requires approval by either (1) a “required majority” (as defined in Section 57(o) of the 1940 Act) of such business development company’s board of directors, with effectiveness one year after the date of such approval, or (2) a majority of the votes cast at a special or annual meeting of such business development company’s stockholders at which a quorum is present, which is effective the day after such stockholder approval. See “—Overview.” We may also borrow funds to the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities or if our board of directors determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders.

 

Our board of directors may decide to issue common stock, such as through at-the-market offerings, direct placements or otherwise, to finance our operations rather than issuing debt or other senior securities. Any decision to sell shares below the then-current net asset value per share of our common stock is subject to stockholder approval and a determination by our board of directors that such issuance and sale is in our and our stockholders’ best interests. Any sale or other issuance of shares of our common stock at a price below net asset value per share results in immediate dilution to our stockholders’ interests in our common stock and a reduction in our net asset value per share. On June 30, 2017, we completed an offering of 2,200,000 shares of common stock at a public offering price of $13.97 per share, which resulted in net proceeds to us of approximately $30.3 million. Our investment adviser agreed to bear a portion of the underwriting discounts and commissions in connection with the offering of shares, such that the issuance of shares was at or above the net asset value per share at the time of the offering. If we were to issue additional shares of our common stock during the next 12 months, we do not intend to issue shares below the then-current net asset value per share.

 

Restricted cash and cash equivalents include amounts that are collected and held by the trustee appointed as custodian of the assets securing the Credit Facility. Restricted cash is held by the trustee for the payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets. Restricted cash that represents interest or fee income is transferred to unrestricted cash accounts by the trustee generally once a quarter after the payment of operating expenses and amounts due under the Credit Facility.

 

Our operating activities used cash and cash equivalents of $13.1 million during the three months ended March 31, 2018, primarily from the net acquisition of investments. Our financing activities used cash and cash equivalents of $7.3 million during the three months ended March 31, 2018, primarily due to the payment of distributions to stockholders.

 

Our operating activities used cash and cash equivalents of $11.9 million during the three months ended March 31, 2017, primarily from the net acquisition of investments. Our financing activities generated cash and cash equivalents of $3.1 million during the three months ended March 31, 2017, primarily due to net borrowings under the Credit Facility partially offset by payment of distributions to stockholders.

 

As of March 31, 2018, we had cash and cash equivalent resources of $18.6 million, including $6.6 million of restricted cash.  As of the same date, we had approximately $45.0 million undrawn and available to be drawn under the Credit Facility based on the collateral and portfolio quality requirements stipulated in the related credit agreement.

 

As of December 31, 2017, we had cash and cash equivalent resources of $38.9 million, including $3.7 million of restricted cash. As of the same date, we had $45.0 million undrawn and available to be drawn under the Credit Facility based on the collateral and portfolio quality requirements stipulated in the related credit and security agreement.

 

37 

 

 

Credit Facility

 

On December 23, 2015, our wholly owned subsidiary WhiteHorse Finance Credit I, LLC, or WhiteHorse Credit, entered into a $200 million revolving credit and security agreement, or the Credit Facility, with JPMorgan Chase Bank, National Association, or the Lender. On June 27, 2016, the Credit Facility was amended and restated to clarify certain terms. On June 29, 2017, the Credit Facility was again amended and restated to, among other things, (i) extend the maturity date to December 29, 2021, (ii) increase the amount contained within the accordion feature which allows for the expansion of the borrowing limit from $220 million to $235 million and (iii) reduce the interest rate spread applicable on outstanding borrowings to 2.75%.

 

As of March 31, 2018, there were $155.0 million in outstanding borrowings under the Credit Facility and, based on collateral and portfolio requirements stipulated in the credit agreement, approximately $45.0 million was available to be drawn on such date. The facility is secured by all of the assets of WhiteHorse Credit, which included loans with a fair value of $394.8 million as of March 31, 2018.

 

As of December 31, 2017, there was $155.0 million in outstanding borrowings under the Credit Facility and, based on collateral and portfolio requirements stipulated in the Credit Facility agreement, approximately $45.0 million was available to be drawn on such date. The Credit Facility is secured by all of the assets of WhiteHorse Credit, which included loans with a fair value of $376.1 million as of December 31, 2017.

 

The Credit Facility provides for borrowings in an aggregate principal amount up to $200 million with an accordion feature which allows for the expansion of the borrowing limit up to $235 million, subject to consent from the Lender and other customary conditions. Prior to December 29, 2020, the minimum required outstanding borrowings under the Credit Facility are $155 million, unless the accordion feature is exercised, at which time the minimum required outstanding borrowings will be $175 million.

 

 Under the Credit Facility, there are two coverage tests that WhiteHorse Credit must meet on specified compliance dates in order to permit WhiteHorse Credit to make new borrowings and to make distributions in the ordinary course - a borrowing base test and a market value test. The borrowing base test compares, at any given time, the aggregate outstanding amount of all Lender advances under the Credit Facility less the amount of principal proceeds in respect of the collateral on deposit in the accounts to the NAV of the collateral, as set forth in the credit agreement and related documentation. To meet the borrowing base test, this ratio must be less than or equal to 50%, as set forth in the credit agreement and related documentation. To meet the market value test, the value of WhiteHorse Credit’s portfolio investments must exceed a minimum of 165% of the aggregate outstanding amount of all Lender advances as set forth in the credit agreement and related documentation.

 

Advances under the Credit Facility are based on the three-month LIBOR plus an annual spread of 2.75%. Interest is payable quarterly in arrears. WhiteHorse Credit is required to pay a non-usage fee which accrues at 1.00% per annum (or 0.60% per annum with respect to any date in which the aggregated amount of outstanding borrowings is greater than 77.5% of the total commitments), on the average daily unused amount of the financing commitments, to the extent the aggregate principal amount available under the Credit Facility has not been borrowed. WhiteHorse Credit paid an upfront fee and incurred certain other customary costs and expenses in connection with obtaining the Credit Facility. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on December 29, 2021.

 

The Credit Facility and the related documents require WhiteHorse Finance and WhiteHorse Credit to, among other things, agree to make certain customary representations and to comply with customary affirmative and negative covenants. The Credit Facility also includes customary events of default for credit facilities of this nature, including breaches of representations, warranties or covenants by WhiteHorse Finance or WhiteHorse Credit, the occurrence of a change in control, or failure to maintain certain required ratios. 

 

38 

 

 

If we fail to perform our obligations under the credit agreement or the related agreements, an event of default may occur, which could cause the Lender to accelerate all of the outstanding debt and other obligations under the Credit Facility or to exercise other remedies under the credit agreement. Any such developments could have a material adverse effect on our financial condition and results of operations.

 

If any of our contractual obligations discussed above is terminated, our costs under new agreements that we enter into may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Advisory Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

 

Senior Notes

 

On July 23, 2013, we completed a public offering of $30.0 million of aggregate principal amount of 6.50% senior notes due 2020, or the Senior Notes, the net proceeds of which were used to reduce outstanding obligations under an unsecured term loan. Interest on the Senior Notes is paid quarterly on March 31, June 30, September 30 and December 31, at an annual rate of 6.50%. The Senior Notes are currently redeemable at our option and mature on July 31, 2020. The Senior Notes are our direct senior unsecured obligations and are structurally subordinate to borrowings under the Credit Facility. The Senior Notes are listed on the NASDAQ Global Select Market under the symbol “WHFBL.”

 

Portfolio Investments and Yield

 

As of March 31, 2018, our investment portfolio consisted primarily of senior secured loans across 48 positions in 34 companies with an aggregate fair value of $467.7 million. As of that date, the majority of our portfolio was comprised of senior secured loans to lower middle market borrowers and nearly all of those loans were variable-rate investments (primarily indexed to LIBOR) with the single fixed-rate loan investment representing less than 0.1% based on fair value. As of March 31, 2018, our portfolio had an average investment size of $9.7 million based on fair value, with investment sizes ranging from less than $0.1 million to $25.1 million and a weighted average effective yield of 12.0% on our income-producing investments.

 

As of December 31, 2017, our investment portfolio consisted primarily of senior secured loans across 43 positions in 32 companies with an aggregate fair value of $440.7 million. As of that date, the majority of our portfolio was comprised of senior secured loans to lower middle market borrowers and approximately 99.9% of those loans were variable-rate investments (primarily indexed to LIBOR) based on fair value. As of December 31, 2017, our portfolio had an average investment size of $10.2 million based on fair value, with investment sizes ranging from less than $0.1 million to $25.7 million and a weighted average effective yield of 11.9% on our income-producing investments.

 

For the three months ended March 31, 2018, we invested $85.9 million in new and existing portfolio companies, partially offset by repayments of $65.8 million, including $1.9 scheduled repayments and $63.9 unscheduled repayments.

 

For the three months ended March 31, 2017, we invested $46.0 million in new and existing portfolio companies, partially offset by repayments and sales of $30.2 million. Proceeds from sales totaled $9.1 million while repayments included $2.1 million of scheduled repayments and $19.0 million of unscheduled repayments.

 

39 

 

 

We actively monitor and manage our portfolio with regard to individual company performance as well as general market conditions. Investment decisions on new originations generally include an analysis of the impact of the new loan on our broader portfolio, including a “top-down” assessment of portfolio diversification and risk exposure. This assessment includes a review of portfolio concentration by issuer, industry, geography and type of credit as well as an evaluation of our portfolio’s exposure to macroeconomic factors and cyclical trends.

 

We believe that consistent, active monitoring of individual companies and the broader market is integral to portfolio management and a critical component of our investment process. Our investment adviser uses several methods to evaluate and monitor the performance and fair value of our investments, which may include the following:

 

  frequent discussions with management and sponsors, including board observation rights where possible;

 

  comparing/analyzing financial performance to the portfolio company’s business plan, as well as our internal projections developed at underwriting;

 

  tracking portfolio company compliance with covenants as well as other metrics identified at initial investment stage, such as acquisitions, divestitures, product development and specified management hires; and

 

  periodic review by the investment committee of each asset in the portfolio and more rigorous monitoring of “watch list” positions.

 

As part of the monitoring process, our investment adviser regularly assesses the risk profile of each of our investments and, on a quarterly basis, grades each investment on a risk scale of 1 to 5. This risk rating system is intended to identify and assess risks relative to when we initially made the investment and could be impacted by such factors as company-specific performance, changes in collateral, changes in potential exit opportunities or macroeconomic conditions.

 

All investments are initially assigned a rating of 2, as this grade represents a company that is meeting initial expectations with regard to performance and outlook. A rating may be improved to a 1 if, in the opinion of our investment adviser, a portfolio company’s risk of loss has been reduced relative to initial expectations. An investment will be assigned a rating of 3 if the risk of loss has increased relative to initial expectations and will be assigned a rating of 4 if our investment principal is at a material risk of not being fully repaid. A rating of 5 indicates an investment is in payment default and has significant risk of not receiving full repayment.

 

The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale at fair value:

 

Investment  March 31, 2018   December 31, 2017 

Performance

Rating

 

Investments at Fair Value

(Dollars in Millions)

  

Percentage of

Total Portfolio

  

Investments at Fair Value

(Dollars in Millions)

  

Percentage of

Total Portfolio

 
1  $-    -%  $-    -%
2   394.9    84.4    369.7    83.9 
3   72.7    15.6    70.8    16.1 
4   0.1    0.0    0.2    0.0 
5   -    -    -    - 
Total Portfolio  $467.7    100.0%  $440.7    100.0%

 

40 

 

 

Inflation

 

Inflation has not had a significant effect on our results of operations in any of the reporting periods presented in our consolidated financial statements. However, from time to time, inflation may impact the operating results of our portfolio companies.

 

Off-Balance Sheet Arrangements

 

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve elements of liquidity and credit risk in excess of the amount recognized on the consolidated statements of assets and liabilities. As of March 31, 2018 and December 31, 2017, we had commitments to fund approximately $11.1 million and $6.4 million, respectively, of revolving lines of credit or delayed draw facilities to our portfolio companies. We reasonably believe that we have sufficient assets to adequately cover and allow us to satisfy our outstanding unfunded commitments.

 

Distributions

 

In order to maintain our status as a RIC and to avoid the imposition of corporate-level tax on income, we must distribute dividends to our stockholders each taxable year of an amount generally at least equal to the sum of 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses out of the assets legally available for distribution. In order to avoid the imposition of certain excise taxes imposed on RICs, we must distribute dividends in respect of each calendar year of an amount at least equal to the sum of (1) 98% of our ordinary income (taking into account certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gains in excess of capital losses, or capital gain net income, adjusted for certain ordinary losses, for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gain net income for preceding years that were not distributed during such years on which we incurred no U.S. federal income tax.

 

During the three months ended March 31, 2018 and 2017, we declared to stockholders distributions of $0.355 per share, for total distributions of $7.3 million and $6.5 million, respectively.

 

The timing and amount of our quarterly distributions, if any, are determined by our board of directors. While we intend to make distributions on a quarterly basis to our stockholders out of assets legally available for distribution, we may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage requirements applicable to us as a business development company under the 1940 Act. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

 

To the extent our taxable earnings fall below the total amount of our distributions paid for that fiscal year, a portion of those distributions may be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders may be the original capital invested by the stockholder rather than our income or gains. During the three months ended March 31, 2018, we estimate that distributions to stockholders did not include any return of capital, but included $0.4 million of long-term capital gains, for tax purposes, based on current earnings for the fiscal year ending December 31, 2018. The specific tax characteristics of the distribution will be reported to stockholders on or after the end of the calendar year 2018 and in our periodic reports with the SEC. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is only ordinary income or gains.

 

We have adopted an “opt out” distribution reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our distribution reinvestment plan. If a stockholder opts out, that stockholder receives cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our distribution reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

 

41 

 

 

Contractual Obligations

 

A summary of our significant contractual payment obligations as of March 31, 2018 is as follows:

 

   Payments Due by Period (Dollars in Millions) 
   Total  

Less Than

1 Year

   1 - 3 Years   3 - 5 Years  

More Than

5 Years

 
Credit Facility  $155.0   $-   $-   $155.0   $- 
Senior Notes   30.0    -    30.0    -    - 
Total contractual obligations  $185.0   $-   $30.0   $155.0   $- 

  

As of March 31, 2018, we had $45.0 million of unused borrowing capacity under the Credit Facility.

 

We entered into the Investment Advisory Agreement with WhiteHorse Advisers in accordance with the 1940 Act on December 4, 2012. Under the Investment Advisory Agreement, WhiteHorse Advisers manages our day-to-day investment operations and provides us with access to personnel and an investment committee and certain other resources so that we may fulfill our obligation to act as a portfolio manager of WhiteHorse Credit under the Credit Facility. Payments under the Investment Advisory Agreement in future periods will be equal to (1) a management fee equal to 2% of the value of our consolidated gross assets and (2) an incentive fee based on our performance. See “Investment Advisory Agreement” in Note 6 to the consolidated financial statements.

 

We also entered into the Administration Agreement with WhiteHorse Administration on December 4, 2012. Pursuant to the Administration Agreement, WhiteHorse Administration furnishes us with office facilities and administrative services necessary to conduct our day-to-day operations. WhiteHorse Administration also furnishes us with resources necessary for us to act as portfolio manager to WhiteHorse Credit under the Credit Facility. If requested to provide managerial assistance to our portfolio companies, WhiteHorse Administration will be paid an additional amount based on the services provided, which amount will not, in any case, exceed the amount we receive from the portfolio companies for such services. Payments under the Administration Agreement will be based upon our allocable portion of WhiteHorse Administration’s overhead expenses in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of our chief financial officer and chief compliance officer along with their respective staffs.

 

Related Party Transactions

 

We have entered into a number of business relationships with affiliated or related parties, including the following:

 

  WhiteHorse Advisers manages our day-to-day operations and provides investment management services to us pursuant to the Investment Advisory Agreement.

 

  WhiteHorse Administration and certain of its affiliates provide us with the office facilities and administrative services, including access to the resources necessary for us to perform our obligations towards certain portfolio companies, pursuant to the Administration Agreement.

 

  We have entered into a license agreement with an affiliate of H.I.G. Capital pursuant to which we have been granted a non-exclusive, royalty-free license to use the “WhiteHorse” name.

  

42 

 

 

WhiteHorse Advisers, WhiteHorse Administration or their respective affiliates may have other clients with similar, different or competing investment objectives. In serving in these multiple capacities, WhiteHorse Advisers, WhiteHorse Administration or their respective affiliates may have obligations to other clients or investors in those entities, the fulfillment of which may not be in the best interests of us or our stockholders. Such persons may face conflicts in the allocation of investment opportunities among us and other investment funds or accounts advised by or affiliated with WhiteHorse Advisers or WhiteHorse Administration. WhiteHorse Advisers or its affiliates will seek to allocate investment opportunities among eligible accounts in a manner that is fair and equitable over time and consistent with its allocation policy. However, we can offer no assurance that such opportunities will be allocated to us fairly or equitably in the short-term or over time.

 

We depend on the communications and information systems and policies of WhiteHorse Advisers and its affiliates as well as certain third-party service providers to monitor and prevent cybersecurity incidents. Our board of directors and management periodically review and assess the effectiveness of such communications and information systems and policies.

 

Impact of Tax Reform

 

On December 22, 2017, the Tax Cuts and Jobs Act was enacted. The Tax Cuts and Jobs Act, among other things, permanently reduces the maximum federal corporate income tax rate, reduces the maximum individual income tax rate (effective for taxable years 2018 through 2025), restricts the deductibility of business interest expense, changes the rules regarding the calculation of net operating loss deductions that may be used to offset taxable income, expands the circumstances in which a foreign corporation will be treated as a “controlled foreign corporation” and, under certain circumstances, requires accrual method taxpayers to recognize income for U.S. federal income tax purposes no later than the income is taken into account as revenue in an applicable financial statement. Although we currently believe the new tax law will not have a material impact on us, the effects of the various provisions of the Tax Cuts and Jobs Act listed above on the respective tax positions of us, our stockholders and our portfolio companies depend on the factual circumstances of each, over time.

 

Critical Accounting Policies

 

The preparation of our financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. We have identified the following as critical accounting policies.

 

Principles of Consolidation

 

Under the investment company financial accounting guidance, as formally codified in Accounting Standards Codification, or ASC, Topic 946, Financial Services – Investment Companies, we are precluded from consolidating any entity other than another investment company. As provided under ASC Topic 946, we generally consolidate any investment company when we own 100% of its partners’ or members’ capital or equity units. We own a 100% equity interest in each of WhiteHorse Credit and WhiteHorse Finance Warehouse, LLC, or WhiteHorse Warehouse, which are investment companies for accounting purposes. As such, we have consolidated the accounts of WhiteHorse Credit and WhiteHorse Warehouse into our financial statements. As a result of this consolidation, the amount outstanding under the Credit Facility is treated as our indebtedness.

 

Valuation of Portfolio Investments

 

We value our investments in accordance with ASC Topic 820 - Fair Value Measurements and Disclosures. ASC Topic 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about assets and liabilities measured at fair value. ASC Topic 820’s definition of fair value focuses on exit price in the principal, or most advantageous, market and prioritizes the use of market-based inputs over entity-specific inputs within a measurement of fair value.

 

Our portfolio consists primarily of debt investments. These investments are valued at their bid quotations obtained from unaffiliated market makers or other financial institutions that trade in similar investments or based on prices provided by independent third party pricing services. For investments where there are no available bid quotations, fair value is derived using proprietary models that consider the analyses of independent valuation agents as well as credit risk, liquidity, market credit spreads and other applicable factors for similar transactions.

 

Due to the nature of our strategy, our portfolio includes relatively illiquid investments that are privately held. Valuations of privately held investments are inherently uncertain, may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed. Our net asset value could be materially affected if the determinations regarding the fair value of our investments were materially higher or lower than the values that we ultimately realize upon the disposal of such investments.

 

Our board of directors is ultimately responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices are not readily available on a quarterly basis in good faith or any other situation where portfolio investments require a fair value determination. Our board has retained one or more independent valuation firms to review the valuation of each portfolio investment that does not have a readily available market quotation at least once during each 12-month period. Independent valuation firms retained by our board provide a valuation review on approximately 25% of our investments for which market quotations are not readily available each quarter to ensure that the fair value of each investment for which a market quote is not readily available is reviewed by an independent valuation firm at least once during each 12-month period. However, our board does not intend to have de minimis investments of less than 2.0% of our total assets (up to an aggregate of 10% of our total assets) independently reviewed.

 

43 

 

 

The valuation process is conducted at the end of each fiscal quarter, with a portion of our valuations of portfolio companies without market quotations subject to review by one or more independent valuation firms each quarter. When an external event occurs with respect to one of our portfolio companies, such as when a purchase transaction, public offering or subsequent equity sale occurs, we expect to use the pricing indicated by such external event to corroborate our valuation.

 

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

 

  Our quarterly valuation process begins with each portfolio company or investment being initially valued by investment professionals of our investment adviser responsible for credit monitoring in accordance with our valuation procedures.

 

  Preliminary valuation conclusions are then documented and discussed with our investment committee and our investment adviser.

 

  The audit committee of the board of directors reviews these preliminary valuations, and on a quarterly basis, reviews the bases of the valuations by our investment adviser and the independent valuation firms.

 

  At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm.

 

  The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

 

Fair value of publicly traded instruments is generally based on quoted market prices. Fair value of non-publicly traded instruments, and of publicly traded instruments for which quoted market prices are not readily available, may be determined based on other relevant factors, including without limitation, quotations from unaffiliated market makers or independent third party pricing services, the price activity of equivalent instruments and valuation pricing models. For those investments valued using quotations, the bid price is generally used unless we determine that it is not representative of an exit price.

 

Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Financial investments recorded at fair value in the consolidated financial statements are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the investment as of the measurement date. The three levels are defined as follows:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active public markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.

 

44 

 

 

Investments for which fair value is determined using inputs defined above as Level 3 are fair valued using the income and market approaches, which may include the discounted cash flow method, reference to performance statistics of industry comparables, relative comparable yield analysis and, in certain cases, third party valuations performed by independent valuation firms. The valuation methods can reference various factors and use various inputs such as assumed growth rates, capitalization rates and discount rates, loan-to-value ratios, liquidation value, relative capital structure priority, market comparables, compliance with applicable loan, covenant and interest coverage performance, book value, market derived multiples, reserve valuation, assessment of credit ratings of an underlying borrower, review of ongoing performance, review of financial projections as compared to actual performance, review of interest rate and yield risk. Such factors may be given different weighting depending on our assessment of the underlying investment, and we may analyze apparently comparable investments in different ways.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the financial instrument.

 

Fair value for each investment is derived using a combination of valuation methodologies that, in the judgment of the investment committee of the investment adviser are most relevant to such investment, including being based on one or more of the following: (i) market prices obtained from market makers for which the investment committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of fair value, (ii) the price paid or realized in a completed transaction or binding offer received in an arms’-length transaction, (iii) a discounted cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option pricing method.

 

Investment Transactions and Related Investment Income and Expense

 

We record our investment transactions on a trade date basis, which is the date when we have determined that all material terms have been defined for the transactions. These transactions could possibly settle on a subsequent date depending on the transaction type. All related revenue and expenses attributable to these transactions are reflected on our consolidated statements of operations commencing on the trade date unless otherwise specified by the transaction documents. Realized gains and losses on investment transactions are recorded on the specific identification method.

 

We accrue interest income if we expect that ultimately we will be able to collect it. Generally, when an interest payment default occurs on a loan in our portfolio, or if our management otherwise believes that the issuer of the loan will not be able to service the loan and other obligations, we place the loan on non-accrual status and will cease recognizing interest income on that loan until all principal and interest is current through payment or until a restructuring occurs, such that the interest income is deemed to be collectible. However, we remain contractually entitled to this interest. We may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. Accrued interest is written off when it becomes probable that such interest will not be collected and the amount of uncollectible interest can be reasonably estimated. Any original issue discount, as well as any other market purchase discount or premium on debt investments, are accreted or amortized to interest income or expense, respectively, over the maturity periods of the investments. Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Interest expense is recorded on an accrual basis. Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent collateral appraisals may arise when we make certain investments. These expenses are recognized in the consolidated statements of operations as they are incurred.

 

Loan Origination, Facility, Commitment and Amendment Fees

 

We may receive fees in addition to interest income from the loans during the life of the investment. We may receive origination fees upon the origination of an investment. We defer these origination fees and deduct them from the cost basis of the investment and subsequently accrete them into income over the term of the loan. We may receive facility, commitment and amendment fees, which are paid to us on an ongoing basis. We accrue facility fees, sometimes referred to as asset management fees, as a percentage periodic fee on the base amount (either the funded facility amount or the committed principal amount). Commitment fees are based upon the undrawn portion committed by us and we record them on an accrual basis. Amendment fees are paid in connection with loan amendments and waivers and we account for them upon completion of the amendments or waivers, generally when such fees are receivable. We include any such fees in fee income on the consolidated statements of operations.

 

Recent Accounting Pronouncements

 

See Note 2 to our consolidated financial statements, which discusses recent accounting pronouncements applicable to us. 

 

45 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are subject to financial market risks, including changes in interest rates. During the period covered by our financial statements, many of the loans in our portfolio had floating interest rates, and we expect that many of our loans to portfolio companies in the future will also have floating interest rates. These loans are usually based on a floating rate based on LIBOR that resets quarterly to the applicable LIBOR. Interest rate fluctuations may have a substantial negative impact on our investments, the value of our common stock and our rate of return on invested capital. Since we plan to use debt to finance investments, our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

 

Assuming that the consolidated statement of assets and liabilities as of March 31, 2018 was to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (dollars in millions).

 

Basis Point Increase 

Increase in Interest

Income

  

Increase in Interest

Expense

   Net Increase 
100  $6,936   $1,550   $5,386 
200   11,278    3,100    8,178 
300   15,621    4,650    10,971 
400   19,963    6,200    13,763 
500   24,306    7,750    16,556 

 

As of March 31, 2018, nearly all of the performing floating rate investments in our portfolio had interest rate floors. Variable-rate investments subject to a floor generally reset periodically to the applicable floor and, in the case of investments in our portfolio, quarterly to a floor based on LIBOR, only if the floor exceeds the index. Under these loans, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor.

 

Although management believes that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit markets, the size, credit quality or composition of the assets in our portfolio and other business developments, including borrowing, that could affect net increase in net assets resulting from operations or net income. It also does not adjust for the effect of the time-lag between a change in the relevant interest rate index and the rate adjustment under the applicable loan. Accordingly, we can offer no assurances that actual results would not differ materially from the statement above.

 

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts to the extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

 

Item 4. Controls and Procedures

 

As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

46 

 

 

Part II. Other Information

 

Item 1. Legal Proceedings

 

Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, each of WhiteHorse Finance, WhiteHorse Advisers and WhiteHorse Administration is currently not a party to any material legal proceedings.

 

Item 1A. Risk Factors

 

In addition to the below risk factors and other information set forth in this report, you should carefully consider the “Risk Factors” discussed in our annual report on Form 10-K for the year ended December 31, 2017 which could materially affect our business, financial condition and/or operating results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.

 

Regulations governing our operation as a business development company, including those related to the issuance of senior securities, will affect our ability to, and the way in which we, raise additional debt or equity capital.

 

We expect that we will require a substantial amount of capital. We may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,” up to the maximum amount permitted by the 1940 Act. On May 3, 2018, our board of directors, including a “required majority” (as defined in Section 57(o) of the 1940 Act) thereof, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. See “Risk Factors – We intend to continue to finance our investments with borrowed money, which will magnify the potential for gain or loss on amounts invested and may increase the risk of investing in us.” Our board of directors also approved the submission of a proposal for our stockholders to approve such modified asset coverage requirements at our annual meeting of stockholders on August 1, 2018. As a result, our asset coverage requirements applicable to senior securities are expected to decrease from 200% to 150%, effective May 3, 2019, unless earlier approved by a vote of a majority of our stockholders at the annual meeting. In that case, the modified asset coverage requirements would be effective with respect to us on August 2, 2018, unless the annual meeting is adjourned or otherwise postponed. If the value of our assets declines, we may be unable to satisfy the applicable asset coverage requirements. If that happens, we may be required to sell a portion of our investments at a time when such sales may be disadvantageous and, depending on the nature of our leverage, repay a portion of our indebtedness. If we issue senior securities, we will be exposed to typical risks associated with leverage, including an increased risk of loss, and, if we incur additional leverage as permitted by the SBCAA, these risks will be magnified. If we issue preferred stock, such securities would rank “senior” to common stock in our capital structure, and preferred stockholders would have separate voting rights, dividend and liquidation rights and possibly other rights, preferences or privileges more favorable than those granted to holders of our common stock. Furthermore, the issuance of preferred stock could have the effect of delaying, deferring or preventing a transaction or a change of control that might otherwise result in your receiving a premium price for your common stock or otherwise be in your best interest.

 

Our board of directors may decide to issue common stock to finance our operations rather than issuing debt or other senior securities. As a business development company, we are not generally able to issue and sell our common stock at a price below the then-current NAV per share. We may, however, issue or sell our common stock, at a price below the then-current NAV of the common stock, or sell warrants, options or rights to acquire such common stock, at a price below the then-current NAV of the common stock if our board of directors determines that such sale is in the best interests of us and our stockholders, and if our stockholders approve such sale within the preceding 12 months. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities (less any distributing commission or discount). We may also conduct rights offerings at prices per share less than the NAV per share, subject to the requirements of the 1940 Act. If we raise additional funds by issuing additional common stock or senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders at that time would decrease, and our stockholders may experience dilution.

 

In addition to issuing securities to raise capital as described above, we have securitized, and may in the future seek to securitize, our loans to generate cash for funding new investments. To securitize loans, we may create one or more wholly owned subsidiaries and sell and contribute a pool of loans to such subsidiaries. This could include the sale or other issuance of debt by such subsidiaries on a non-recourse basis to purchasers who we would expect to be willing to accept a lower interest rate to invest in investment grade-rated debt secured by such loan pools, and we would retain all or a portion of the equity in any such subsidiary. An inability to securitize part of our loan portfolio could limit our ability to grow our business, fully execute our business strategy and increase our earnings. Moreover, the successful securitization of part of our loan portfolio might expose us to losses as the loans we are not able to securitize will tend to be those that are riskier and more apt to generate losses.

 

We intend to continue to finance our investments with borrowed money, which will magnify the potential for gain or loss on amounts invested and may increase the risk of investing in us.

 

The use of leverage, including through the issuance of senior securities, magnifies the potential for gain or loss on amounts invested, and, if we incur additional leverage as permitted by the SBCAA, this potential will be further magnified. We have incurred leverage in the past and currently incur leverage through the Credit Facility and the Senior Notes and, from time to time, intend to incur additional leverage to the extent permitted under the 1940 Act. The use of leverage is generally considered a speculative investment technique and increases the risks associated with investing in our securities. In the future, we may borrow from, and issue senior securities, to banks, insurance companies and other lenders. Holders of these senior securities will have fixed dollar claims on our assets that are superior to the claims of our common stockholders, and we would expect such holders to seek recovery against our assets in the event of a default.

 

WhiteHorse Credit has pledged, and expects to continue to pledge, all or substantially all of its assets. WhiteHorse Credit has granted, and may in the future grant, a security interest in all or a portion of its assets under the Credit Facility. In addition, under the terms of the Credit Facility, we must use the net proceeds of any investments that we sell to repay amounts then due with respect to our debt and certain other amounts owing under the Credit Facility before applying such net proceeds to other uses, such as distributing them to our stockholders.

 

 47 

 

 

We may pledge up to 100% of our assets and may grant a security interest in all of our assets under the terms of any debt instruments into which we may enter. In addition, under the terms of any credit facility or other debt instrument we enter into, we are likely to be required by its terms to use the net proceeds of any investments that we sell to repay a portion of the amount borrowed under such facility or instrument before applying such net proceeds to any other uses.

 

If the value of our assets decreases, leverage would cause our NAV to decline more sharply than it otherwise would have had we not leveraged, thereby magnifying losses or eliminating our equity stake in a leveraged investment. Similarly, any decrease in our revenue or income will cause our net income to decline more sharply than it would have had we not borrowed. Such a decline would also negatively affect our ability to make distributions on our common stock or preferred stock. Our ability to service our debt will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. In addition, our common stockholders will bear the burden of any increase in our expenses as a result of our use of leverage, including interest expenses and any increase in the management fee payable to WhiteHorse Advisers.

 

The SBCAA, which was enacted into law in March 2018, amended the 1940 Act to reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development company meets certain disclosure requirements and obtains certain approvals. Effectiveness of the reduced asset coverage requirements to a business development company requires approval by either (1) a “required majority” (as defined in Section 57(o) of the 1940 Act) of such business development company’s board of directors, with effectiveness one year after the date of such approval, or (2) a majority of the votes cast at a special or annual meeting of such business development company’s stockholders at which a quorum is present, which is effective the day after such stockholder approval. On May 3, 2018, a “required majority” of our board of directors approved the reduced asset coverage requirements and separately recommended that our stockholders approve the reduced asset coverage requirements at the annual meeting of stockholders to be held on August 1, 2018. As a result, our asset coverage requirements applicable to senior securities are expected to decrease from 200% to 150%, effective May 3, 2019, unless earlier approved by a vote of a majority of our stockholders at the annual meeting. In that case, the modified asset coverage requirements would be effective with respect to us on August 2, 2018, unless the annual meeting is adjourned or otherwise postponed. We will determine how, and to what extent, to implement a lower asset coverage ratio in consultation with our board of directors after we complete our evaluation of the various alternatives.

 

Through May 2, 2019 (or August 1, 2018 if the reduced asset coverage requirements are earlier approved by a vote of a majority of our stockholders at the annual meeting), we are required to meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and any preferred stock that we may issue in the future, of at least 200%. If our asset coverage ratio declines below 200% before May 3, 2019 (or August 2, 2018 if the reduced asset coverage requirements are earlier approved by a vote of a majority of our stockholders at the annual meeting), we cannot incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous to do so. This could have a material adverse effect on our operations, and we may not be able to make distributions to our stockholders. As of March 31, 2018, our total outstanding indebtedness was $185.0 million and our asset coverage was 258.7%.

 

The amount of leverage that we employ will depend on WhiteHorse Adviser’s and our board of directors’ assessment of market and other factors at the time of any proposed borrowing. We cannot assure you that we will be able to maintain our borrowings under the Credit Facility and the Senior Notes or obtain other credit at all or on terms acceptable to us.

 

 48 

 

 

In addition, the terms governing the Credit Facility and the Senior Notes and any indebtedness that we incur in the future could impose financial and operating covenants that restrict our business activities, including limitations that may hinder our ability to finance additional loans and investments or make the distributions required to maintain our ability to be subject to tax as a RIC.

 

The following table illustrates the effect of leverage on returns from an investment in our common stock assuming that we employ leverage such that our asset coverage equals (1) our actual asset coverage as of March 31, 2018 and (2) 150%, each at various annual returns, net of expenses and as of March 31, 2018. The purpose of this table is to assist investors in understanding the effects of leverage. The calculations in the table below are hypothetical and actual returns may be higher or lower than those appearing in the table below.

 

   Assumed Return on Our Portfolio (Net of Expenses) 
   -10%   -5%   0%   5%   10% 
Corresponding return to common stockholder assuming actual asset coverage as of March 31, 2018(1)   (19.2)%   (11.2)%   (3.3)%   4.7%   12.7%
Corresponding return to common stockholder assuming 150% asset coverage(2)   (39.3)%   (24.5)%   (9.7)%   5.1%   19.9%

 

 

 

  (1) Assumes $492.6 million in total assets, $185.0 million in debt outstanding and $293.5 million in net assets as of March 31, 2018, and an average cost of funds of 5.1%, which is our weighted average borrowing cost as of March 31, 2018.
  (2) Assumes $894.0 million in total assets, $586.3 million in debt outstanding and $293.5 million in net assets as of March 31, 2018, and an average cost of funds of 4.9%, which would be our weighted average borrowing cost assuming 150% asset coverage as of March 31, 2018.

 

Based on our outstanding indebtedness of $185.0 million as of March 31, 2018 and an average cost of funds of 4.8% and 6.5%, which were the effective annualized interest rates of the Credit Facility and Senior Notes, respectively, as of that date, our investment portfolio must experience an annual return of at least 2.0% to cover annual interest payments on our outstanding indebtedness.

 

Based on our outstanding indebtedness of $586.3 million on an assumed 150% asset coverage ratio and an average cost of funds of 4.8% and 6.5%, which were the effective annualized interest rates of the Credit Facility and Senior Notes, respectively, as of that date, our investment portfolio must experience an annual return of at least 3.3% to cover annual interest payments on our outstanding indebtedness.

 

 49 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Number   Description
     
31.1*   Certification by Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2*   Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1*   Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2*   Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

* Filed herewith

 

50 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  WhiteHorse Finance, Inc.
     
Dated: May 10, 2018 By /s/ Stuart Aronson
    Stuart Aronson
    Chief Executive Officer
    (Principal Executive Officer)
     
Dated: May 10, 2018 By /s/ Edward J. Giordano
    Edward J. Giordano
    Interim Chief Financial Officer
    (Principal Accounting and Financial Officer)

 

51