|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30,
2009.
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO .
|
CALIFORNIA
|
91-2112732
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
2126
Inyo Street, Fresno, California
|
93721
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I. Financial Information
|
3
|
Item
1. Financial Statements
|
|
Consolidated
Balance Sheets
|
3
|
Consolidated
Statements of Operations and Comprehensive (Loss) Income
|
4
|
Consolidated
Statements of Changes in Shareholders' Equity
|
5
|
Consolidated
Statements of Cash Flows
|
6
|
Notes
to Consolidated Financial Statements
|
7
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
23
|
Overview
|
23
|
Results
of Operations
|
26
|
Financial
Condition
|
30
|
Asset/Liability
Management – Liquidity and Cash Flow
|
38
|
Regulatory
Matters
|
39
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
40
|
Interest
Rate Sensitivity and Market Risk
|
40
|
Item
4. Controls and Procedures
|
41
|
PART
II. Other Information
|
42
|
Item
1. Legal Proceedings
|
42
|
Item
1A. Risk Factors
|
42
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
42
|
Item
3. Defaults Upon Senior Securities
|
42
|
Item
4. Submission of Matters to a Vote of Security Holders
|
42
|
Item
5. Other Information
|
42
|
Item
6. Exhibits
|
42
|
Signatures
|
43
|
June
30,
|
December
31,
|
|||||||
(in
thousands except shares)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 16,458 | $ | 19,426 | ||||
Federal
funds sold
|
0 | 0 | ||||||
Cash
and cash equivalents
|
16,458 | 19,426 | ||||||
Interest-bearing
deposits in other banks
|
3,605 | 20,431 | ||||||
Investment
securities available for sale (at fair value)
|
81,767 | 92,749 | ||||||
Loans
and leases
|
548,701 | 544,551 | ||||||
Unearned
fees
|
(946 | ) | (1,234 | ) | ||||
Allowance
for credit losses
|
(15,842 | ) | (11,529 | ) | ||||
Net
loans
|
531,913 | 531,788 | ||||||
Accrued
interest receivable
|
2,585 | 2,394 | ||||||
Premises
and equipment – net
|
13,662 | 14,285 | ||||||
Other
real estate owned
|
37,065 | 30,153 | ||||||
Intangible
assets
|
2,493 | 3,001 | ||||||
Goodwill
|
7,391 | 10,417 | ||||||
Cash
surrender value of life insurance
|
14,724 | 14,460 | ||||||
Investment
in limited partnership
|
2,488 | 2,702 | ||||||
Deferred
income taxes - net
|
10,566 | 7,138 | ||||||
Other
assets
|
13,815 | 12,133 | ||||||
Total
assets
|
$ | 738,532 | $ | 761,077 | ||||
Liabilities
& Shareholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest
bearing
|
$ | 126,881 | $ | 149,529 | ||||
Interest
bearing
|
383,992 | 358,957 | ||||||
Total
deposits
|
510,873 | 508,486 | ||||||
Federal
funds purchased
|
71,305 | 66,545 | ||||||
Other
borrowings
|
64,000 | 88,500 | ||||||
Accrued
interest payable
|
530 | 648 | ||||||
Accounts
payable and other liabilities
|
5,901 | 5,362 | ||||||
Junior
subordinated debentures (at fair value)
|
11,927 | 11,926 | ||||||
Total
liabilities
|
664,536 | 681,467 | ||||||
Shareholders'
Equity
|
||||||||
Common
stock, no par value
|
||||||||
20,000,000
shares authorized, 12,250,294 and 12,010,372
|
||||||||
issued
and outstanding, in 2009 and 2008, respectively
|
36,362 | 34,811 | ||||||
Retained
earnings
|
41,418 | 47,722 | ||||||
Accumulated
other comprehensive loss
|
(3,784 | ) | (2,923 | ) | ||||
Total
shareholders' equity
|
73,996 | 79,610 | ||||||
Total
liabilities and shareholders' equity
|
$ | 738,532 | $ | 761,077 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
(In thousands except shares
and EPS)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
Income:
|
||||||||||||||||
Loans,
including fees
|
$ | 7,476 | $ | 10,083 | $ | 15,543 | $ | 21,435 | ||||||||
Investment
securities – AFS – taxable
|
1,114 | 1,282 | 2,304 | 2,600 | ||||||||||||
Investment
securities – AFS – nontaxable
|
14 | 15 | 29 | 39 | ||||||||||||
Federal
funds sold
|
0 | 1 | 0 | 17 | ||||||||||||
Interest
on deposits in other banks
|
37 | 50 | 77 | 84 | ||||||||||||
Total
interest income
|
8,641 | 11,431 | 17,953 | 24,175 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on deposits
|
1,569 | 3,020 | 3,274 | 7,221 | ||||||||||||
Interest
on other borrowings
|
278 | 682 | 737 | 1,240 | ||||||||||||
Total
interest expense
|
1,847 | 3,702 | 4,011 | 8,461 | ||||||||||||
Net
Interest Income Before
|
||||||||||||||||
Provision
for Credit Losses
|
6,794 | 7,729 | 13,942 | 15,714 | ||||||||||||
Provision
for Credit Losses
|
6,807 | 451 | 8,158 | 716 | ||||||||||||
Net
Interest Income
|
(13 | ) | 7,278 | 5,784 | 14,998 | |||||||||||
Noninterest
Income:
|
||||||||||||||||
Customer
service fees
|
1,019 | 1,272 | 2,008 | 2,469 | ||||||||||||
Gain
on redemption of securities
|
0 | 0 | 0 | 24 | ||||||||||||
Loss
on sale of other real estate owned
|
(68 | ) | 67 | (145 | ) | 67 | ||||||||||
Loss
on swap ineffectiveness
|
0 | 0 | 0 | 9 | ||||||||||||
(Loss)
gain on fair value of financial liability
|
(46 | ) | (39 | ) | (105 | ) | 501 | |||||||||
Shared
appreciation income
|
14 | 33 | 23 | 143 | ||||||||||||
Other
|
359 | 388 | 638 | 841 | ||||||||||||
Total
noninterest income
|
1,278 | 1,721 | 2,419 | 4,054 | ||||||||||||
Noninterest
Expense:
|
||||||||||||||||
Salaries
and employee benefits
|
2,063 | 2,903 | 4,286 | 5,745 | ||||||||||||
Occupancy
expense
|
939 | 996 | 1,881 | 1,960 | ||||||||||||
Data
processing
|
23 | 69 | 65 | 149 | ||||||||||||
Professional
fees
|
411 | 408 | 811 | 717 | ||||||||||||
FDIC/DFI
insurance assessments
|
470 | 151 | 616 | 243 | ||||||||||||
Director
fees
|
62 | 67 | 128 | 131 | ||||||||||||
Amortization
of intangibles
|
223 | 257 | 451 | 535 | ||||||||||||
Correspondent
bank service charges
|
101 | 96 | 208 | 226 | ||||||||||||
Impairment
loss on core deposit intangible
|
0 | 0 | 57 | 624 | ||||||||||||
Impairment
loss on investment securities (cumulative
|
||||||||||||||||
total
other-than-temporary loss of $3.3 million,
|
||||||||||||||||
net
of $3.1 million recognized in other
|
||||||||||||||||
comprehensive
loss, pre-tax)
|
240 | 0 | 403 | 0 | ||||||||||||
Impairment
loss on goodwill
|
3,026 | 0 | 3,026 | 0 | ||||||||||||
Impairment
loss on OREO
|
337 | 31 | 503 | 31 | ||||||||||||
Loss
on California tax credit partnership
|
107 | 108 | 214 | 216 | ||||||||||||
OREO
expense
|
538 | 48 | 843 | 80 | ||||||||||||
Other
|
555 | 607 | 1,272 | 1,200 | ||||||||||||
Total
noninterest expense
|
9,095 | 5,741 | 14,764 | 11,857 | ||||||||||||
(Loss)
Income Before Taxes on Income
|
(7,830 | ) | 3,258 | (6,561 | ) | 7,195 | ||||||||||
(Benefit)
Provision for Taxes on Income
|
(2,104 | ) | 1,188 | (1,756 | ) | 2,625 | ||||||||||
Net
(Loss) Income
|
$ | (5,726 | ) | $ | 2,070 | $ | (4,805 | ) | $ | 4,570 | ||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||
Unrealized
loss on available for sale securities, interest
|
||||||||||||||||
rate
swap, and past service costs of employee benefit plans -
|
||||||||||||||||
net
income tax benefit of $(85), $(780), $(574) and $(932)
|
(128 | ) | (1,171 | ) | (861 | ) | (1,398 | ) | ||||||||
Comprehensive
(Loss) Income
|
$ | (5,854 | ) | $ | 899 | $ | (5,666 | ) | $ | 3,172 | ||||||
Net
(loss) income per common share
|
||||||||||||||||
Basic
|
$ | (0.47 | ) | $ | 0.17 | $ | (0.39 | ) | $ | 0.37 | ||||||
Diluted
|
$ | (0.47 | ) | $ | 0.17 | $ | (0.39 | ) | $ | 0.37 | ||||||
Shares
on which net income per common shares
|
||||||||||||||||
were
based
|
||||||||||||||||
Basic
|
12,250,294 | 12,298,550 | 12,250,402 | 12,312,735 | ||||||||||||
Diluted
|
12,250,294 | 12,301,665 | 12,250,402 | 12,316,972 |
Common
stock
|
Common
stock
|
Accumulated Other
|
||||||||||||||||||
Number
|
Retained
|
Comprehensive
|
||||||||||||||||||
(In thousands except
shares)
|
of
Shares
|
Amount
|
Earnings
|
Income
(Loss)
|
Total
|
|||||||||||||||
Balance
January 1, 2008
|
11,855,192 | $ | 32,587 | $ | 49,997 | $ | (153 | ) | $ | 82,431 | ||||||||||
Director/Employee
stock options exercised
|
8,000 | 70 | 70 | |||||||||||||||||
Net
changes in unrealized loss
|
||||||||||||||||||||
on
available for sale securities
|
||||||||||||||||||||
(net
of income tax benefit of $962)
|
(1,443 | ) | (1,443 | ) | ||||||||||||||||
Net
changes in unrealized loss
|
||||||||||||||||||||
on
interest rate swaps
|
||||||||||||||||||||
(net
of income tax of $1)
|
2 | 2 | ||||||||||||||||||
Net
changes in unrecognized past service
|
||||||||||||||||||||
Cost
on employee benefit plans
|
||||||||||||||||||||
(net
of income tax of $28)
|
43 | 43 | ||||||||||||||||||
Dividends
on common stock ($0.26 per share)
|
(3,072 | ) | (3,072 | ) | ||||||||||||||||
Repurchase
and cancellation of common shares
|
(64,200 | ) | (978 | ) | (978 | ) | ||||||||||||||
Stock-based
compensation expense
|
61 | 61 | ||||||||||||||||||
Net
Income
|
4,570 | 4,570 | ||||||||||||||||||
Balance
June 30, 2008
|
11,798,992 | 31,740 | 51,495 | (1,551 | ) | 81,684 | ||||||||||||||
Net
changes in unrealized loss
|
||||||||||||||||||||
on
available for sale securities
|
||||||||||||||||||||
(net
of income tax benefit of $948)
|
(1,422 | ) | (1,422 | ) | ||||||||||||||||
Net
changes in unrecognized past service
|
||||||||||||||||||||
Cost
on employee benefit plans
|
||||||||||||||||||||
(net
of income tax of $34)
|
50 | 50 | ||||||||||||||||||
Dividends
on common stock (cash-in-lieu)
|
(9 | ) | (9 | ) | ||||||||||||||||
1%
common stock dividend
|
236,181 | 3,264 | (3,264 | ) | 0 | |||||||||||||||
Repurchase
and cancellation of common shares
|
(24,801 | ) | (241 | ) | (241 | ) | ||||||||||||||
Stock-based
compensation expense
|
48 | 48 | ||||||||||||||||||
Net
Income
|
(500 | ) | (500 | ) | ||||||||||||||||
Balance
December 31, 2008
|
12,010,372 | 34,811 | 47,722 | (2,923 | ) | 79,610 | ||||||||||||||
Net
changes in unrealized loss
|
||||||||||||||||||||
on
available for sale securities
|
||||||||||||||||||||
(net
of income tax benefit of $574)
|
(861 | ) | (861 | ) | ||||||||||||||||
Dividends
on common stock (cash-in-lieu)
|
(6 | ) | (6 | ) | ||||||||||||||||
1%
common stock dividend
|
240,410 | 1,493 | (1,493 | ) | 0 | |||||||||||||||
Repurchase
and cancellation of common shares
|
(488 | ) | (4 | ) | (4 | ) | ||||||||||||||
Other
|
35 | 35 | ||||||||||||||||||
Stock-based
compensation expense
|
27 | 27 | ||||||||||||||||||
Net
Loss
|
(4,805 | ) | (4,805 | ) | ||||||||||||||||
Balance
June 30, 2009
|
12,250,294 | $ | 36,362 | $ | 41,418 | $ | (3,784 | ) | $ | 73,996 |
Six
Months Ended June 30,
|
||||||||
(In
thousands)
|
2009
|
2008
|
||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
(loss) income
|
$ | (4,805 | ) | $ | 4,570 | |||
Adjustments
to reconcile net (loss) income
|
||||||||
to
cash provided by operating activities:
|
||||||||
Provision
for credit losses
|
8,158 | 813 | ||||||
Depreciation
and amortization
|
1,251 | 1,382 | ||||||
Accretion
of investment securities
|
(36 | ) | (73 | ) | ||||
Gain
on redemption of securities
|
0 | (24 | ) | |||||
(Increase)
decrease in accrued interest receivable
|
(191 | ) | 840 | |||||
Decrease
in accrued interest payable
|
(118 | ) | (806 | ) | ||||
Decrease
in unearned fees
|
(287 | ) | (291 | ) | ||||
(Decrease)
increase in income taxes payable
|
(2,166 | ) | 2,025 | |||||
Stock-based
compensation expense
|
27 | 61 | ||||||
Decrease
in accounts payable and accrued liabilities
|
(78 | ) | (846 | ) | ||||
Loss
(gain) on sale of other real estate owned
|
145 | (67 | ) | |||||
Impairment
loss on other real estate owned
|
503 | 31 | ||||||
Impairment
loss on goodwill
|
3,026 | 0 | ||||||
Impairment
loss on core deposit intangible
|
57 | 624 | ||||||
Impairment
loss on investment securities
|
403 | 0 | ||||||
Gain
on swap ineffectiveness
|
0 | (9 | ) | |||||
Increase
in surrender value of life insurance
|
(264 | ) | (327 | ) | ||||
Loss
(gain) on fair value option of financial liabilities
|
105 | (501 | ) | |||||
Loss
on tax credit limited partnership interest
|
214 | 216 | ||||||
Net
decrease (increase) in other assets
|
342 | (377 | ) | |||||
Net
cash provided by operating activities
|
6,286 | 7,241 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
Net
decrease (increase) in interest-bearing deposits with
banks
|
16,827 | (3,861 | ) | |||||
Purchases
of available-for-sale securities
|
0 | (41,000 | ) | |||||
Maturities
and calls of available-for-sale securities
|
9,100 | 29,979 | ||||||
Net
redemption from (investment in) limited partnerships
|
7 | (17 | ) | |||||
Investment
in other bank stock
|
0 | (72 | ) | |||||
Proceeds
from sale of investment in title company
|
99 | 0 | ||||||
Net
(increase) decrease in loans
|
(20,485 | ) | 5,888 | |||||
Proceeds
from sales of foreclosed assets
|
0 | 52 | ||||||
Net
proceeds from settlement of other real estate owned
|
2,650 | 1,710 | ||||||
Capital
expenditures for premises and equipment
|
(120 | ) | (277 | ) | ||||
Net
cash provided by (used in) investing activities
|
8,078 | (7,598 | ) | |||||
Cash
Flows From Financing Activities:
|
||||||||
Net
(decrease) increase in demand deposit
|
||||||||
and
savings accounts
|
(3,934 | ) | 24,409 | |||||
Net
increase (decrease) in certificates of deposit
|
6,320 | (100,354 | ) | |||||
Net
decrease in federal funds purchased
|
4,760 | 60,360 | ||||||
Net
(decrease) increase in FHLB term borrowings
|
(24,500 | ) | 18,000 | |||||
Proceeds
from Director/Employee stock options exercised
|
0 | 70 | ||||||
Repurchase
and retirement of common stock
|
31 | (978 | ) | |||||
Payment
of dividends on common stock
|
(9 | ) | (3,021 | ) | ||||
Net
cash used in financing activities
|
(17,332 | ) | (1,514 | ) | ||||
Net
decrease in cash and cash equivalents
|
(2,968 | ) | (1,871 | ) | ||||
Cash
and cash equivalents at beginning of period
|
19,426 | 25,300 | ||||||
Cash
and cash equivalents at end of period
|
$ | 16,458 | $ | 23,429 |
Reclassification Amount (in
000's)
|
12/31/2008
|
6/30/2008
|
12/31/2007
|
|||||||||
Lease
principal claim included in gross loans
|
$ | 5,425 | $ | 5,425 | $ | 5,425 | ||||||
Allowance
for credit losses
|
(3,542 | ) | (3,567 | ) | (3,470 | ) | ||||||
Net
balance transferred to other assets
|
$ | 1,883 | $ | 1,858 | $ | 1,955 |
Gross
|
Gross
|
Fair
Value
|
||||||||||||||
(In
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
||||||||||||
June 30, 2009:
|
Cost
|
Gains
|
Losses
|
Amount)
|
||||||||||||
U.S.
Government agencies
|
$ | 38,850 | $ | 1,225 | $ | (69 | ) | $ | 40,006 | |||||||
U.S.
Government agency CMO’s
|
17,815 | 291 | 0 | 18,106 | ||||||||||||
Residential
mortgage obligations
|
15,981 | 0 | (6,955 | ) | 9,026 | |||||||||||
Obligations
of state and
|
||||||||||||||||
political
subdivisions
|
1,252 | 25 | 0 | 1,277 | ||||||||||||
Other
investment securities
|
13,945 | 0 | (593 | ) | 13,352 | |||||||||||
$ | 87,843 | $ | 1,541 | $ | (7,617 | ) | $ | 81,767 | ||||||||
December 31, 2008:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 43,110 | $ | 1,280 | $ | (204 | ) | $ | 44,186 | |||||||
U.S.
Government agency CMO’s
|
21,317 | 189 | (40 | ) | 21,466 | |||||||||||
Residential
mortgage obligations
|
17,751 | 0 | (4,951 | ) | 12,800 | |||||||||||
Obligations
of state and
|
||||||||||||||||
political
subdivisions
|
1,252 | 28 | 0 | 1,280 | ||||||||||||
Other
investment securities
|
13,880 | 0 | (863 | ) | 13,017 | |||||||||||
$ | 97,310 | $ | 1,497 | $ | (6,058 | ) | $ | 92,749 |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
Fair
Value
|
Fair
Value
|
Fair
Value
|
|||||||||||||||||||||
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||||||||
Securities available for
sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
U.S.
Government agencies
|
$ | 1,560 | $ | (69 | ) | $ | 0 | $ | 0 | $ | 1,560 | $ | (69 | ) | ||||||||||
Residential
mortgage
|
||||||||||||||||||||||||
obligations
|
0 | 0 | 9,026 | (6,955 | ) | 9,026 | (6,955 | ) | ||||||||||||||||
Obligations
of state and
|
||||||||||||||||||||||||
political
subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other
investment securities
|
0 | 0 | 12,407 | (593 | ) | 12,407 | (593 | ) | ||||||||||||||||
Total
impaired securities
|
$ | 1,560 | $ | (69 | ) | $ | 21,433 | $ | (7,548 | ) | $ | 22,993 | $ | (7,617 | ) |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
Fair
Value
|
Fair
Value
|
Fair
Value
|
|||||||||||||||||||||
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||||||||
Securities available for
sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
U.S.
Government agencies
|
$ | 5,336 | $ | (48 | ) | $ | 4,842 | $ | (172 | ) | $ | 10,178 | $ | (220 | ) | |||||||||
U.S.
Government
|
||||||||||||||||||||||||
agency
CMO’s
|
5,747 | (1,984 | ) | 0 | 0 | 5,747 | (1,984 | ) | ||||||||||||||||
Residential
mortgage obligations
|
16,672 | (82 | ) | 0 | 0 | 16,672 | (82 | ) | ||||||||||||||||
Obligations
of state and
|
||||||||||||||||||||||||
political
subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other
investment securities
|
0 | 0 | 12,425 | (575 | ) | 12,425 | (575 | ) | ||||||||||||||||
Total
impaired securities
|
$ | 27,755 | $ | (2,032 | ) | $ | 17,267 | $ | (747 | ) | $ | 45,022 | $ | (2,779 | ) |
June
30, 2009
|
||||||||||||
RALI
2006-QS1G A10
|
RALI
2006 QS8 A1
|
|||||||||||
Rated
Caa
|
Rated
Caa
|
Total
|
||||||||||
Amortized
cost
|
$ | 6,032,946 | $ | 1,794,345 | $ | 7,827,291 | ||||||
Credit
loss (expense)
|
(202,079 | ) | (37,772 | ) | (239,851 | ) | ||||||
Other
impairment (OCI)
|
(2,358,185 | ) | (693,385 | ) | (3,051,570 | ) | ||||||
Carrying
amount
|
3,472,682 | 1,063,188 | 4,535,870 | |||||||||
Total
impairment
|
$ | (2,560,264 | ) | $ | (731,157 | ) | $ | (3,291,421 | ) |
|
Loans
include the following:
|
June
30,
|
%
of
|
December
31,
|
%
of
|
|||||||||||||
(In
thousands)
|
2009
|
Loans
|
2008
|
Loans
|
||||||||||||
Commercial
and industrial
|
$ | 248,893 | 45.3 | % | $ | 223,581 | 41.1 | % | ||||||||
Real
estate – mortgage
|
128,977 | 23.5 | % | 126,689 | 23.3 | % | ||||||||||
Real
estate – construction
|
91,557 | 16.7 | % | 119,884 | 21.9 | % | ||||||||||
Agricultural
|
57,992 | 10.6 | % | 52,020 | 9.6 | % | ||||||||||
Installment/other
|
20,195 | 3.7 | % | 20,782 | 3.8 | % | ||||||||||
Lease
financing
|
1,087 | 0.2 | % | 1,595 | 0.3 | % | ||||||||||
Total
Gross Loans
|
$ | 548,701 | 100.0 | % | $ | 544,551 | 100.0 | % |
June
30,
|
December
31,
|
June
30,
|
||||||||||
(In
thousands)
|
2009
|
2008
|
2008
|
|||||||||
Balance,
beginning of year
|
$ | 11,529 | $ | 7,431 | $ | 7,431 | ||||||
Provision
charged to operations
|
8,158 | 9,526 | 716 | |||||||||
Losses
charged to allowance
|
(4,085 | ) | (5,545 | ) | (564 | ) | ||||||
Recoveries
on loans previously charged off
|
240 | 117 | 73 | |||||||||
Balance
at end-of-period
|
$ | 15,842 | $ | 11,529 | $ | 7,656 |
June
30,
|
December
31,
|
|||||||
(in
000's)
|
2009
|
2008
|
||||||
Impaired
loans
|
$ | 67,158 | $ | 48,946 | ||||
Classified
loans not considered impaired
|
17,675 | 33,758 | ||||||
Total
classified loans
|
$ | 84,833 | $ | 82,704 |
(in
thousands)
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
|||||||||
Total
impaired loans at period-end
|
$ | 67,158 | $ | 48,946 | $ | 35,310 | ||||||
Impaired
loans which have specific allowance
|
34,984 | 25,541 | 3,121 | |||||||||
Total
specific allowance on impaired loans
|
7,819 | 4,972 | 602 | |||||||||
Total
impaired loans which as a result of write-downs or the fair value of the
collateral, did not have a specific allowance
|
32,174 | 23,405 | 32,189 |
(in
thousands)
|
YTD –
6/30/09
|
YTD - 12/31/08
|
YTD –
6/30/08
|
|||||||||
Average
recorded investment in impaired loans during period
|
$ | 59,853 | $ | 31,677 | $ | 20,404 | ||||||
Income
recognized on impaired loans during period
|
0 | 0 | 0 |
June
30, December 31,
|
||||||||
(In
thousands)
|
2009
|
2008
|
||||||
Noninterest-bearing
deposits
|
$ | 126,881 | $ | 149,529 | ||||
Interest-bearing
deposits:
|
||||||||
NOW
and money market accounts
|
156,903 | 136,612 | ||||||
Savings
accounts
|
36,009 | 37,586 | ||||||
Time
deposits:
|
||||||||
Under
$100,000
|
68,668 | 66,128 | ||||||
$100,000
and over
|
122,412 | 118,631 | ||||||
Total
interest-bearing deposits
|
383,992 | 358,957 | ||||||
Total
deposits
|
$ | 510,873 | $ | 508,486 |
Term
|
Balance
at 6/30/09
|
Fixed
Rate
|
Maturity
|
|||||||
2-month
|
$ | 20,000 | 0.33 | % |
8/31/09
|
|||||
2-month
|
33,000 | 0.31 | % |
8/31/09
|
||||||
2
year
|
11,000 | 2.67 | % |
2/11/10
|
||||||
$ | 64,000 | 0.72 | % |
Six
Months Ended June 30,
|
||||||||
(In
thousands)
|
2009
|
2008
|
||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 4,129 | $ | 9,268 | ||||
Income
Taxes
|
$ | 411 | 600 | |||||
Noncash
investing activities:
|
||||||||
Dividends
declared not paid
|
$ | 2 | $ | 1,534 | ||||
Loans
transferred to foreclosed assets
|
$ | 10,282 | $ | 2,522 |
Quarter
Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
(In
thousands except earnings per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
income available to common shareholders
|
$ | (5,726 | ) | $ | 2,070 | $ | (4,805 | ) | $ | 4,570 | ||||||
Weighted
average shares issued
|
12,250 | 12,299 | 12,250 | 12,313 | ||||||||||||
Add:
dilutive effect of stock options
|
0 | 3 | 0 | 4 | ||||||||||||
Weighted
average shares outstanding
|
||||||||||||||||
adjusted
for potential dilution
|
12,250 | 12,302 | 12,250 | 12,317 | ||||||||||||
Basic
earnings per share
|
$ | (0.47 | ) | $ | 0.17 | $ | (0.39 | ) | $ | 0.37 | ||||||
Diluted
earnings per share
|
$ | (0.47 | ) | $ | 0.17 | $ | (0.39 | ) | $ | 0.37 | ||||||
Anti-dilutive
shares excluded from
|
||||||||||||||||
earnings
per share calculation
|
180 | 175 | 180 | 113 |
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
2005
|
Exercise
|
1995
|
Exercise
|
|||||||||||||
Plan
|
Price
|
Plan
|
Price
|
|||||||||||||
Options
outstanding January 1, 2009
|
159,645 | $ | 16.13 | 16,322 | $ | 11.96 | ||||||||||
1%
common stock dividends – 2009
|
3,209 | (0.32 | ) | 328 | (0.24 | ) | ||||||||||
Options
outstanding June 30, 2009
|
162,854 | $ | 15.81 | 16,650 | $ | 11.72 | ||||||||||
Options
exercisable at June 30, 2009
|
97,921 | $ | 15.72 | 16,650 | $ | 11.72 |
Six
Months Ended
|
Six
Months
Ended
|
|||||||
June
30,
2009
|
June
30,
2008
|
|||||||
Weighted
average grant-date fair value of stock options granted
|
n/a | n/a | ||||||
Total
fair value of stock options vested
|
$ | 82,823 | $ | 106,295 | ||||
Total
intrinsic value of stock options exercised
|
n/a | $ | 55,000 |
Balance at
January 1, 2009
|
$ | 1,473 | ||
Additions
for tax provisions of prior years
|
43 | |||
Balance
at June 30, 2009
|
$ | 1,516 |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 16,458 | $ | 16,458 | $ | 19,426 | $ | 19,426 | ||||||||
Interest-bearing
deposits
|
3,605 | 3,700 | 20,431 | 20,490 | ||||||||||||
Investment
securities
|
81,767 | 81,767 | 92,749 | 92,749 | ||||||||||||
Loans,
net
|
547,755 | 534,705 | 548,742 | 539,540 | ||||||||||||
Bank-owned
life insurance
|
14,724 | 14,724 | 14,460 | 14,460 | ||||||||||||
Investment
in bank stock
|
202 | 202 | 121 | 121 | ||||||||||||
Investment
in limited partnerships
|
2,488 | 2,488 | 2,702 | 2,702 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
|
510,873 | 510,418 | 508,486 | 507,847 | ||||||||||||
Borrowings
|
135,305 | 135,157 | 155,045 | 154,689 | ||||||||||||
Junior
Subordinated Debt
|
11,927 | 11,927 | 11,926 | 11,926 | ||||||||||||
Commitments
to extend credit
|
— | — | — | — | ||||||||||||
Standby
letters of credit
|
— | — | — | — |
June
30,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
of Assets
|
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
AFS
Securities (2)
|
$ | 81,969 | $ | 13,554 | $ | 59,389 | $ | 9,026 | ||||||||
Impaired
Loans (1)
|
32,058 | 847 | 31,211 | |||||||||||||
Goodwill
(1)
|
5,764 | 5,764 | ||||||||||||||
Core
deposit intangibles (1)
|
993 | 993 | ||||||||||||||
Total
|
$ | 120,784 | $ | 13,554 | $ | 60,236 | $ | 46,994 |
(1)
|
nonrecurring
|
(2)
|
Includes
$202 in equity securities reported in other assets on the balance
sheet
|
June
30,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
of Liabilities
|
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Junior
subordinated debt
|
$ | 11,927 | $ | 11,927 | ||||||||||||
Total
|
$ | 11,927 | $ | 0 | $ | 0 | $ | 11,927 |
December
31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
of Assets
|
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
AFS
securities (2)
|
$ | 92,870 | $ | 13,138 | $ | 66,932 | $ | 12,800 | ||||||||
Purchased
intangible asset (1)
|
206 | $ | 206 | |||||||||||||
Impaired
loans
|
20,569 | 4,602 | $ | 15,967 | ||||||||||||
Core
deposit intangible (1)
|
1,283 | $ | 1,283 | |||||||||||||
Total
|
$ | 114,928 | $ | 13,138 | $ | 71,534 | $ | 30,256 |
(1)
|
Nonrecurring
items
|
(2)
|
Includes
$121 in equity securities reported in other assets on the balance
sheet
|
December
31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
of Liabilities
|
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Junior
subordinated debt
|
$ | 11,926 | $ | 11,926 | ||||||||||||
Total
|
$ | 11,926 | $ | 0 | $ | 0 | $ | 11,926 |
6/30/09
|
6/30/09
|
6/30/09
|
6/30/08
|
6/30/08
|
||||||||||||||||
Reconciliation of Assets:
|
Impaired
loans
|
CMO’s
|
Intangible
assets
|
Impaired
loans
|
Intangible
Assets
|
|||||||||||||||
Beginning
balance
|
$ | 15,967 | $ | 12,800 | $ | 1,283 | $ | 2,211 | $ | 0 | ||||||||||
Total
gains or (losses) included in earnings (or other comprehensive
loss)
|
(8,831 | ) | (3,774 | ) | (290 | ) | (386 | ) | (624 | ) | ||||||||||
Transfers
in and/or out of Level 3
|
24,075 | 0 | 0 | 14,142 | 1,907 | |||||||||||||||
Ending
balance
|
$ | 31,211 | $ | 9,026 | $ | 993 | $ | 15,967 | $ | 1,283 | ||||||||||
The
amount of total gains or (losses) for the period included in earnings (or
other comprehensive loss) attributable to the change in unrealized gains
or losses relating to assets still held at the reporting
date
|
$ | (1,256 | ) | $ | (3,774 | ) | $ | (290 | ) | $ | 74 | $ | 0 |
6/30/2009
|
6/30/2008
|
|||||||
Reconciliation of
Liabilities:
|
Junior
Sub Debt
|
Junior
Sub Debt
|
||||||
Beginning
balance
|
$ | 11,926 | $ | 0 | ||||
Total
gains included in earnings (or changes in net assets)
|
1 | (501 | ) | |||||
Transfers
in and/or out of Level 3
|
0 | 13,242 | ||||||
Ending
balance
|
$ | 11,927 | $ | 12,741 | ||||
The
amount of total gains for the period included in earnings attributable to
the change in unrealized gains or losses relating to liabilities still
held at the reporting date
|
$ |
1
|
$ |
(501
|
) |
June
30, 2009
|
March
31, 2009
|
December
31, 2008
|
||||||||||
Goodwill
|
$ | 7,391 | $ | 10,417 | $ | 10,417 | ||||||
Core
deposit intangible assets
|
2,343 | 2,538 | 2,795 | |||||||||
Other
identified intangible assets
|
150 | 178 | 206 | |||||||||
Total
goodwill and intangible assets
|
$ | 9,884 | $ | 13,133 | $ | 13,418 |
YTD
Average
|
YTD
Average
|
YTD
Average
|
||||||||||
6/30/09
|
12/31/08
|
6/30/08
|
||||||||||
Loans
and Leases
|
84.87 | % | 84.23 | % | 84.05 | % | ||||||
Investment
securities available for sale
|
13.79 | % | 14.30 | % | 15.10 | % | ||||||
Interest-bearing
deposits in other banks
|
1.34 | % | 1.39 | % | 0.69 | % | ||||||
Federal
funds sold
|
0.00 | % | 0.08 | % | 0.16 | % | ||||||
Total
earning assets
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
NOW
accounts
|
8.50 | % | 7.92 | % | 8.12 | % | ||||||
Money
market accounts
|
20.05 | % | 22.89 | % | 23.08 | % | ||||||
Savings
accounts
|
6.99 | % | 7.50 | % | 7.73 | % | ||||||
Time
deposits
|
36.56 | % | 42.51 | % | 48.01 | % | ||||||
Other
borrowings
|
25.64 | % | 16.84 | % | 10.66 | % | ||||||
Subordinated
debentures
|
2.26 | % | 2.34 | % | 2.40 | % | ||||||
Total
interest-bearing liabilities
|
100.00 | % | 100.00 | % | 100.00 | % |
2009
|
2008
|
|||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||
(dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
and leases (1)
|
$ | 543,310 | $ | 15,543 | 5.77 | % | $ | 576,410 | $ | 21,435 | 7.48 | % | ||||||||||||
Investment
Securities – taxable
|
87,066 | 2,304 | 5.34 | % | 101,929 | 2,600 | 5.13 | % | ||||||||||||||||
Investment
Securities – nontaxable (2)
|
1,252 | 29 | 4.67 | % | 1,649 | 39 | 4.76 | % | ||||||||||||||||
Interest-bearing deposits
in other banks
|
8,587 | 77 | 1.81 | % | 4,725 | 84 | 3.58 | % | ||||||||||||||||
Federal
funds sold and reverse repos
|
22 | 0 | 0.00 | % | 1,073 | 17 | 3.19 | % | ||||||||||||||||
Total
interest-earning assets
|
640,237 | $ | 17,953 | 5.65 | % | 685,786 | $ | 24,175 | 7.09 | % | ||||||||||||||
Allowance
for credit losses
|
(10,882 | ) | (7,418 | ) | ||||||||||||||||||||
Noninterest-bearing
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
17,591 | 21,275 | ||||||||||||||||||||||
Premises
and equipment, net
|
14,003 | 15,320 | ||||||||||||||||||||||
Accrued
interest receivable
|
2,472 | 3,101 | ||||||||||||||||||||||
Other
real estate owned
|
31,208 | 7,576 | ||||||||||||||||||||||
Other
assets
|
50,274 | 45,715 | ||||||||||||||||||||||
Total
average assets
|
$ | 744,903 | $ | 771,355 |
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
NOW
accounts
|
$ | 44,305 | $ | 103 | 0.47 | % | $ | 43,514 | $ | 114 | 0.53 | % | ||||||||||||
Money
market accounts
|
104,525 | 1,004 | 1.94 | % | 123,683 | 1,513 | 2.46 | % | ||||||||||||||||
Savings
accounts
|
36,458 | 128 | 0.71 | % | 41,404 | 284 | 1.38 | % | ||||||||||||||||
Time
deposits
|
190,609 | 2,039 | 2.16 | % | 257,238 | 5,310 | 4.15 | % | ||||||||||||||||
Other
borrowings
|
133,702 | 539 | 0.81 | % | 57,105 | 860 | 3.03 | % | ||||||||||||||||
Junior
subordinated debentures
|
11,758 | 198 | 3.40 | % | 12,886 | 380 | 5.93 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
521,357 | $ | 4,011 | 1.55 | % | 535,830 | $ | 8,461 | 3.18 | % | ||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
checking
|
136,287 | 143,947 | ||||||||||||||||||||||
Accrued
interest payable
|
654 | 1,277 | ||||||||||||||||||||||
Other
liabilities
|
5,885 | 6,600 | ||||||||||||||||||||||
Total
Liabilities
|
664,183 | 687,654 | ||||||||||||||||||||||
Total
shareholders' equity
|
80,720 | 83,701 | ||||||||||||||||||||||
Total
average liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ | 744,903 | $ | 771,355 | ||||||||||||||||||||
Interest
income as a percentage
|
||||||||||||||||||||||||
of
average earning assets
|
5.65 | % | 7.09 | % | ||||||||||||||||||||
Interest
expense as a percentage
|
||||||||||||||||||||||||
of
average earning assets
|
1.26 | % | 2.48 | % | ||||||||||||||||||||
Net
interest margin
|
4.39 | % | 4.61 | % |
(1)
|
Loan
amounts include nonaccrual loans, but the related interest income has been
included only if collected for the period prior to the loan being
placed on a nonaccrual basis. Loan interest income includes loan fees of
approximately $755,000 and $1,876,000 for the six months ended June 30,
2009 and 2008, respectively.
|
(2)
|
Applicable
nontaxable securities yields have not been calculated on a tax-equivalent
basis because they are not material to the Company’s results of
operations.
|
Increase
(decrease) in the six months ended
|
||||||||||||
June
30, 2009 compared to June 30, 2008
|
||||||||||||
(In
thousands)
|
Total
|
Rate
|
Volume
|
|||||||||
Increase
(decrease) in interest income:
|
||||||||||||
Loans
and leases
|
$ | (5,892 | ) | $ | (4,718 | ) | $ | (1,174 | ) | |||
Investment
securities available for sale
|
(306 | ) | 94 | (400 | ) | |||||||
Interest-bearing
deposits in other banks
|
(7 | ) | (20 | ) | 13 | |||||||
Federal
funds sold and securities purchased
|
||||||||||||
under
agreements to resell
|
(17 | ) | (9 | ) | (8 | ) | ||||||
Total
interest income
|
(6,222 | ) | (4,653 | ) | (1,569 | ) | ||||||
Increase
(decrease) in interest expense:
|
||||||||||||
Interest-bearing
demand accounts
|
(520 | ) | (355 | ) | (165 | ) | ||||||
Savings
accounts
|
(156 | ) | (125 | ) | (31 | ) | ||||||
Time
deposits
|
(3,271 | ) | (2,127 | ) | (1,144 | ) | ||||||
Other
borrowings
|
(321 | ) | (928 | ) | 607 | |||||||
Subordinated
debentures
|
(182 | ) | (151 | ) | (31 | ) | ||||||
Total
interest expense
|
(4,450 | ) | (3,686 | ) | (764 | ) | ||||||
Increase
(decrease) in net interest income
|
$ | (1,772 | ) | $ | (967 | ) | $ | (805 | ) |
(In
thousands)
|
2009
|
2008
|
Amount
of Change
|
Percent
Change
|
||||||||||||
Customer
service fees
|
$ | 2,008 | $ | 2,469 | $ | (461 | ) | -18.67 | % | |||||||
Gain
on redemption of securities
|
0 | 24 | (24 | ) | -100.00 | % | ||||||||||
(Loss)
gain on sale of OREO
|
(145 | ) | 67 | (212 | ) | -316.42 | % | |||||||||
Loss
on swap ineffectiveness
|
0 | 9 | (9 | ) | -100.00 | % | ||||||||||
(Loss)
gain on fair value of financial liabilities
|
(105 | ) | 501 | (606 | ) | -120.96 | % | |||||||||
Shared
appreciation income
|
23 | 143 | (120 | ) | -83.92 | % | ||||||||||
Other
|
638 | 841 | (203 | ) | -24.14 | % | ||||||||||
Total
noninterest income
|
$ | 2,419 | $ | 4,054 | $ | (1,635 | ) | -40.33 | % |
(In
thousands)
|
2009
|
2008
|
Amount
of Change
|
Percent
Change
|
||||||||||||
Salaries
and employee benefits
|
$ | 4,286 | $ | 5,745 | $ | (1,459 | ) | -25.40 | % | |||||||
Occupancy
expense
|
1,881 | 1,960 | (79 | ) | -4.03 | % | ||||||||||
Data
processing
|
65 | 149 | (84 | ) | -56.38 | % | ||||||||||
Professional
fees
|
811 | 717 | 94 | 13.11 | % | |||||||||||
Directors
fees
|
128 | 131 | (3 | ) | -2.29 | % | ||||||||||
FDIC/DFI
insurance assessments
|
616 | 243 | 373 | 153.50 | % | |||||||||||
Amortization
of intangibles
|
451 | 535 | (84 | ) | -15.70 | % | ||||||||||
Correspondent
bank service charges
|
208 | 226 | (18 | ) | -7.96 | % | ||||||||||
Impairment
loss on core deposit intangible
|
57 | 624 | (567 | ) | -90.87 | % | ||||||||||
Impairment
loss on investment securities
|
403 | 0 | 403 | -- | ||||||||||||
Impairment
loss on goodwill
|
3,026 | 0 | 3,026 | -- | ||||||||||||
Impairment
loss on OREO
|
503 | 31 | 472 | 1,522.58 | % | |||||||||||
Loss
on California tax credit partnership
|
214 | 216 | (2 | ) | -0.93 | % | ||||||||||
OREO
expense
|
843 | 80 | 763 | 953.75 | % | |||||||||||
Other
|
1,272 | 1,200 | 72 | 6.00 | % | |||||||||||
Total
expense
|
$ | 14,764 | $ | 11,857 | $ | 2,907 | 24.52 | % |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Dollar
|
%
of
|
Dollar
|
%
of
|
Net
|
%
|
|||||||||||||||||||
(In
thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Change
|
Change
|
||||||||||||||||||
Commercial
and industrial
|
$ | 248,893 | 45.3 | % | $ | 223,581 | 41.1 | % | $ | 25,312 | 11.32 | % | ||||||||||||
Real
estate – mortgage
|
128,977 | 23.5 | % | 126,689 | 23.3 | % | 2,288 | 1.81 | % | |||||||||||||||
Real
estate – construction
|
91,557 | 16.7 | % | 119,884 | 21.9 | % | (28,327 | ) | -23.63 | % | ||||||||||||||
Agricultural
|
57,992 | 10.6 | % | 52,020 | 9.6 | % | 5,972 | 11.48 | % | |||||||||||||||
Installment/other
|
20,195 | 3.7 | % | 20,782 | 3.8 | % | (587 | ) | -2.83 | % | ||||||||||||||
Lease
financing
|
1,087 | 0.2 | % | 1,595 | 0.3 | % | (508 | ) | -31.85 | % | ||||||||||||||
Total
Gross Loans
|
$ | 548,701 | 100.0 | % | $ | 544,551 | 100.0 | % | $ | 4,150 | -0.76 | % |
June
30,
|
December
31,
|
Net
|
Percentage
|
|||||||||||||
(In
thousands)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
Noninterest
bearing deposits
|
$ | 126,881 | $ | 149,529 | $ | (22,648 | ) | -15.15 | % | |||||||
Interest
bearing deposits:
|
||||||||||||||||
NOW
and money market accounts
|
156,903 | 136,612 | 20,291 | 14.85 | % | |||||||||||
Savings
accounts
|
36,009 | 37,586 | (1,577 | ) | -4.19 | % | ||||||||||
Time
deposits:
|
||||||||||||||||
Under
$100,000
|
68,668 | 66,128 | 2,540 | 3.84 | % | |||||||||||
$100,000
and over
|
122,412 | 118,631 | 3,781 | 3.19 | % | |||||||||||
Total
interest bearing deposits
|
383,992 | 358,957 | 25,035 | 6.97 | % | |||||||||||
Total
deposits
|
$ | 510,873 | $ | 508,486 | $ | 2,387 | 0.47 | % |
FHLB term borrowings
at June 30, 2009 (in 000’s):
|
|||||||||
Term
|
Balance
at 6/30/09
|
Rate
|
Maturity
|
||||||
2
months
|
$ | 20,000 | 0.33 | % |
8/31/09
|
||||
2
months
|
33,000 | 0.31 | % |
8/31/09
|
|||||
2
year
|
11,000 | 2.67 | % |
2/11/10
|
|||||
$ | 64,000 | 0.72 | % |
June
30,
|
March
31,
|
December
31,
|
||||||||||
(in
000's)
|
2009
|
2009
|
2008
|
|||||||||
Specific
allowance – impaired loans
|
$ | 7,819 | $ | 4,393 | $ | 4,972 | ||||||
Formula
allowance – classified loans not impaired
|
2,105 | 1,645 | 2,113 | |||||||||
Formula
allowance – special mention loans
|
1,104 | 732 | 752 | |||||||||
Total
allowance for special mention and classified loans
|
11,028 | 6,770 | 7,837 | |||||||||
Formula
allowance for pass loans
|
4,814 | 3,677 | 3,551 | |||||||||
Unallocated
allowance
|
0 | 1 | 142 | |||||||||
Total
allowance for loan losses
|
$ | 15,842 | $ | 10,448 | $ | 11,530 | ||||||
Impaired
loans
|
67,158 | 58,030 | 48,946 | |||||||||
Classified
loans not considered impaired
|
17,675 | 23,157 | 33,758 | |||||||||
Total
classified loans
|
$ | 84,833 | $ | 81,187 | $ | 82,704 | ||||||
Special
mention loans
|
$ | 44,295 | $ | 34,043 | $ | 32,285 |
Balance
|
Reserve
|
Balance
|
Reserve
|
Balance
|
Reserve
|
|||||||||||||||||||
(in 000’s)
|
6/30/2009
|
6/30/2009
|
3/31/2009
|
3/31/2009
|
12/31/2008
|
12/31/2008
|
||||||||||||||||||
Commercial
and industrial
|
$ | 25,681 | $ | 4,118 | $ | 17,346 | $ | 1,382 | $ | 12,244 | $ | 2,340 | ||||||||||||
Real
estate – mortgage
|
4,219 | 229 | 2,490 | 225 | 3,689 | 226 | ||||||||||||||||||
Real
estate – construction
|
32,952 | 2,703 | 34,025 | 2,719 | 28,927 | 2,338 | ||||||||||||||||||
Agricultural
|
4,129 | 769 | 4,169 | 68 | 4,086 | 68 | ||||||||||||||||||
Installment/other
|
177 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Lease
financing
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total
|
$ | 67,158 | $ | 7,819 | $ | 58,030 | $ | 4,394 | $ | 48,946 | $ | 4,972 | ||||||||||||
June
30,
|
June
30,
|
|||||||
(In
thousands)
|
2009
|
2008
|
||||||
Total
loans outstanding at end of period before
|
||||||||
deducting
allowances for credit losses
|
$ | 547,754 | $ | 582,231 | ||||
Average
net loans outstanding during period
|
543,310 | 576,410 | ||||||
Balance
of allowance at beginning of period
|
11,529 | 7,431 | ||||||
Loans
charged off:
|
||||||||
Real
estate
|
(1,123 | ) | (289 | ) | ||||
Commercial
and industrial
|
(2,812 | ) | (60 | ) | ||||
Lease
financing
|
(76 | ) | (186 | ) | ||||
Installment
and other
|
(74 | ) | (30 | ) | ||||
Total
loans charged off
|
(4,085 | ) | (565 | ) | ||||
Recoveries
of loans previously charged off:
|
||||||||
Real
estate
|
0 | 1 | ||||||
Commercial
and industrial
|
229 | 68 | ||||||
Lease
financing
|
1 | 0 | ||||||
Installment
and other
|
10 | 4 | ||||||
Total
loan recoveries
|
240 | 73 | ||||||
Net
loans charged off
|
(3,845 | ) | (492 | ) | ||||
Provision
charged to operating expense
|
8,158 | 716 | ||||||
Balance
of allowance for credit losses
|
||||||||
at
end of period
|
$ | 15,842 | $ | 7,655 | ||||
Net
loan charge-offs to total average loans (annualized)
|
1.43 | % | 0.17 | % | ||||
Net
loan charge-offs to loans at end of period (annualized)
|
1.42 | % | 0.17 | % | ||||
Allowance
for credit losses to total loans at end of period
|
2.89 | % | 1.31 | % | ||||
Net
loan charge-offs to allowance for credit losses
(annualized)
|
48.94 | % | 12.92 | % | ||||
Net
loan charge-offs to provision for credit losses
(annualized)
|
47.13 | % | 68.72 | % |
June
30,
|
December
31,
|
|||||||
(In
thousands)
|
2009
|
2008
|
||||||
Nonaccrual
Loans
|
$ | 56,170 | $ | 45,671 | ||||
Restructured
Loans (1)
|
10,377 | 0 | ||||||
Total
nonperforming loans
|
66,547 | 45,671 | ||||||
Other
real estate owned
|
37,065 | 30,153 | ||||||
Total
nonperforming assets
|
$ | 103,612 | $ | 75,824 | ||||
Loans
past due 90 days or more, still accruing
|
$ | 0 | $ | 680 | ||||
Nonperforming
loans to total gross loans
|
12.13 | % | 8.39 | % | ||||
Nonperforming
assets to total gross loans
|
18.88 | % | 13.92 | % | ||||
(1)
Included in nonaccrual loans at June 30, 2009 are restructured loans
totaling $7.5 million.
|
Balance
|
Balance
|
Balance
|
Change
from
|
Change
from
|
||||||||||||||||
Nonaccrual Loans (in
000's):
|
June
30,
2009
|
March
31,
2009
|
December
31,
2008
|
March
31,
2009
|
December
31,
2008
|
|||||||||||||||
Commercial
and industrial
|
$ | 17,026 | $ | 14,083 | $ | 9,507 | $ | 2,943 | $ | 7,519 | ||||||||||
Real
estate - mortgage
|
2,938 | 2,188 | 3,714 | 750 | (776 | ) | ||||||||||||||
Real
estate - construction
|
31,721 | 32,131 | 28,928 | (410 | ) | 2,793 | ||||||||||||||
Agricultural
|
4,129 | 4,169 | 3,406 | (40 | ) | 723 | ||||||||||||||
Installment/other
|
185 | 0 | 55 | 185 | 130 | |||||||||||||||
Lease
financing
|
171 | 48 | 61 | 123 | 110 | |||||||||||||||
Total
Nonaccrual Loans
|
$ | 56,170 | $ | 52,619 | $ | 45,671 | $ | 3,551 | $ | 10,499 |
Balance
|
||||
December
31, 2007
|
$ | 25,300 | ||
June
30, 2008
|
$ | 23,439 | ||
December
31, 2008
|
$ | 19,426 | ||
June
30, 2009
|
$ | 16,458 |
Company
|
Bank
|
To
be Well
Capitalized
under Prompt
|
||||||||||||||
Actual
|
Actual
|
Minimum
|
Corrective
|
|||||||||||||
Capital
|
Capital
|
Capital
|
Action
|
|||||||||||||
Ratios
|
Ratios
|
Ratios
|
Provisions
|
|||||||||||||
Total
risk-based capital ratio
|
13.03 | % | 12.56 | % | 10.00 | % | 10.00 | % | ||||||||
Tier
1 capital to risk-weighted assets
|
11.77 | % | 11.34 | % | 9.00 | % | 6.00 | % | ||||||||
Leverage
ratio
|
11.24 | % | 10.84 | % | 9.00 | % | 5.00 | % |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Change
in
|
Estimated
MV
|
Change
in MV
|
Change
in MV
|
Estimated
MV
|
Change
in MV
|
Change
in MV
|
||||||||||||||||||
Rates
|
of
Equity
|
of
Equity $
|
of
Equity $
|
Of
Equity
|
of
Equity $
|
of
Equity %
|
||||||||||||||||||
+
200 BP
|
$ | 73,074 | $ | 9,022 | 14.09 | % | $ | 78,206 | $ | 2,935 | 3.90 | % | ||||||||||||
+
100 BP
|
71,149 | 7,097 | 11.08 | % | 77,483 | 2,212 | 2.94 | % | ||||||||||||||||
0
BP
|
64,052 | 0 | 0.00 | % | 75,270 | 0 | 0.00 | % | ||||||||||||||||
-
100 BP
|
64,444 | 392 | 0.61 | % | 76,528 | 1,258 | 1.67 | % | ||||||||||||||||
-
200 BP
|
67,189 | 3,137 | 4.90 | % | 78,732 | 3,462 | 4.60 | % | ||||||||||||||||
Director
Nominee
|
Votes
For
|
Votes
Withheld
|
||
Robert
G. Bitter, Pharm. D.
|
9,347,179
|
59,870
|
||
Stanley
J. Cavalla
|
9,340,734
|
66,315
|
||
Tom
Ellithorpe
|
9,001,466
|
405,583
|
||
R.
Todd Henry
|
9,135,449
|
271,600
|
||
Gary
Luke Hong
|
9,340,734
|
66,315
|
||
Ronnie
D. Miller
|
9,319,487
|
87,562
|
||
Robert
M. Mochizuki
|
9,340,439
|
66,610
|
||
Walter
Reinhard
|
9,314,033
|
93,016
|
||
John
Terzian
|
9,243,387
|
163,662
|
||
Dennis
R. Woods
|
9,201,228
|
205,821
|
||
Michael
T. Woolf, D.D.S.
|
9,300,009
|
107,040
|
(a)
|
Exhibits:
|
11
|
Computation
of Earnings per Share*
|
31.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 302 of the
Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 906 of the
Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
United Security Bancshares | |||
Date: August
14, 2009
|
|
/S/ Dennis R. Woods | |
Dennis R. Woods | |||
President and | |||
Chief Executive Officer | |||
/S/ Kenneth L. Donahue | |||
Kenneth L. Donahue | |||
Senior Vice President and | |||
Chief Financial Officer |