Delaware
|
3823
|
95-4622822
|
(State
or other
Jurisdiction
of
Incorporation
or
Organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
Gregory
Sichenzia, Esq.
Eric
A. Pinero, Esq.
Sichenzia
Ross Friedman Ference LLP
1065
Avenue of the Americas, 21st Flr.
New
York, New York 10018
(212)
930-9700
(212)
930-9725 (fax)
|
Title
of each class of securities
to
be registered
|
Amount
to be
registered
(1)
|
Proposed
maximum offering
price
per
share
|
Proposed
maximum aggregate
offering
price
|
Amount
of
registration
fee
|
|
Class
A Common stock issuable upon conversion of debenture
|
18,518,519
(2)
|
$0.10(3)
|
$1,851,851.85
|
$198.15
|
|
Class
A Common Stock issuable upon exercise of warrants
|
50,000,000(4)
|
$0.01(5)
|
$500,000.00
|
$53.50
|
|
Class
A Common Stock, par value $0.001 per share
|
735,747(6)
|
$0.10(3)
|
$110,362.05
|
$7.87
|
|
Total
|
69,254,266
|
|
|
$259.52
|
Prospectus
Summary
|
3
|
Risk
Factors
|
5
|
|
|
Use
of Proceeds
|
12
|
|
|
Market
for Common Equity and Related Stockholder Matters
|
12
|
|
|
Management’s
Discussion and Analysis of Financial Condition
and Results of Operations
|
13
|
|
|
Description
of Business
|
19
|
|
|
Description
of Property
|
23
|
|
|
Legal
Proceedings
|
23
|
|
|
Directors,
Executive Officers, Promoters and Control Persons
|
24
|
|
|
Executive
Compensation
|
25
|
|
|
Certain
Relationships and Related Transactions
|
28
|
|
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
28
|
|
|
Security
Ownership of Certain Beneficial Owners and Management
|
30
|
|
|
Description
of Securities Being Registered
|
31
|
|
|
Indemnification
for Securities Act Liabilities
|
31
|
|
|
Plan
of Distribution
|
31
|
|
|
Selling
Stockholder
|
34
|
|
|
Legal
Matters
|
36
|
|
|
Experts
|
36
|
|
|
Available
Information
|
36
|
|
|
Financial
Statements
|
37
|
The
Offering
|
|
Common
stock offered by selling stockholder
|
Up
to 69,254,266 shares, including up to 18,518,519 shares of common
stock
underlying convertible debenture in the amount of $1,000,000 and
up to
50,000,000 shares issuable upon the exercise of common stock purchase
warrants at an exercise price of $0.01 per share, based on current
market
prices and assuming full conversion of the convertible debenture
and the
full exercise of the warrants (includes a good faith estimate of
the
shares underlying convertible debenture and shares underlying warrants).
In addition, this prospectus includes 735,747 shares of common stock
issued to one of the selling stockholders pursuant to certain Investor
Relations Service Agreements dated as of December 8, 2005 and February
7,
2006 as compensation for investor relations services performed by
the
selling stockholder under the Agreements. This number represents
27.69% of
our then current outstanding stock.
|
Common
stock to be outstanding after the offering
|
Up
to 318,607,596 shares assuming the full exercise of our warrants
and
conversion of our convertible debenture.
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock However,
we will receive at least $500,000 upon exercise of the warrants by
the
selling stockholder. We expect to use the proceeds received from
the
exercise of the warrants, if any, for general working capital purposes.
|
Over-The-Counter
Bulletin Board Symbol
|
MTNA
|
Effective
|
Number
|
%
of
|
||
%
Below
|
Price
Per
|
Conversion
|
of
Shares
|
Outstanding
|
Market
|
Share
|
Price
|
Issuable
|
Stock
|
25%
|
$.075
|
$.06
|
16,666,667
|
6.25%
|
50%
|
$.050
|
$.04
|
25,000,000
|
9.09%
|
75%
|
$.025
|
$.02
|
50,000,000
|
16.66%
|
• |
pay
late payments to Golden Gate for late issuance of common stock upon
conversion of the convertible debenture, in the amount of $100 per
business day after the delivery date for each $10,000 of convertible
debenture principal amount being converted or redeemed.
|
• |
in
the event we are prohibited from issuing common stock, or fail to
timely
deliver common stock on a delivery date, or upon the occurrence of
an
event of default, then at the election of Golden Gate, we must pay
to
Golden Gate a sum of money determined by multiplying up to the
outstanding principal amount of the convertible debenture designated
by
Golden Gate by 108%, together with accrued but unpaid interest thereon
|
• |
if
ten days after the date we are required to deliver common stock to
Golden
Gate pursuant to a conversion, Golden Gate purchases (in an open
market
transaction or otherwise) shares of common stock to deliver in
satisfaction of a sale by Golden Gate of the common stock which it
anticipated receiving upon such conversion (a "Buy-In"), then we
are
required to pay in cash to Golden Gate the amount by which its total
purchase price (including brokerage commissions, if any) for the
shares of
common stock so purchased exceeds the aggregate principal and/or
interest
amount of the convertible debenture for which such conversion was
not
timely honored, together with interest thereon at a rate of 15% per
annum,
accruing until such amount and any accrued interest thereon is paid
in
full.
|
• |
that
a broker or dealer approve a person's account for transactions in
penny
stocks; and
|
• |
the
broker or dealer receive from the investor a written agreement to
the
transaction, setting forth the identity and quantity of the penny
stock to
be purchased.
|
• |
obtain
financial information and investment experience objectives of the
person;
and
|
• |
make
a reasonable determination that the transactions in penny stocks
are
suitable for that person and the person has sufficient knowledge
and
experience in financial matters to be capable of evaluating the risks
of
transactions in penny stocks.
|
• |
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
• |
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
|
High
Bid Price
|
Low
Bid Price
|
|
First
Quarter 2003
|
$0.024
*
|
$0.006
*
|
|
Second
Quarter 2003
|
$0.016
*
|
$0.008
*
|
|
Third
Quarter 2003
|
$1.90
**
|
$0.003 **
|
|
Fourth
Quarter 2003
|
$2.75
**
|
$1.90
**
|
|
First
Quarter 2004
|
$3.15
**
|
$2.70
**
|
|
Second
Quarter 2004
|
$3.55
**
|
$3.15
**
|
|
Third
Quarter 2004
|
$3.45
**
|
$3.02
**
|
|
Fourth
Quarter 2004
|
$3.05
**
|
$1.75
**
|
|
First
Quarter 2005
|
$2.25
**
|
$1.30
**
|
|
Second
Quarter 2005
|
$1.65
**
|
$1.00
**
|
|
Third
Quarter 2005
|
$2.48
**
|
$1.05
**
|
|
Fourth
Quarter 2005
|
$1.80
**
|
$0.20
**
|
|
First
Quarter 2006
|
$0.25**
|
$0.08**
|
|
Second
Quarter 2006***
|
$0.31**
|
$0.10**
|
3
Months Ended
March
31,
2006
|
3
Months Ended
March
31,
2005
|
Percentage
Change
|
3
Months
Ended
December
31, 2005
|
|||||||
Revenue
|
$
|
28,846
|
18,308
|
58
|
%
|
$
|
82,284
|
|||
Research
and Development Costs
|
185,152
|
1,212,182
|
(85)
|
%
|
78,253
|
|||||
General
& Administrative Expenses
|
2,523,819
|
321,562
|
685
|
%
|
722,918
|
|||||
Loss
from Operations
|
$
|
(2,680,125)
|
(1,515,436)
|
77
|
%
|
$
|
(718,887)
|
3
Months Ended
March
31, 2006
|
3
Months
Ended
March
31, 2005
|
3
Months
Ended
December
31, 2005
|
||||||
Consulting
Services
|
$
|
1,958,498
|
$
|
126,602
|
$
|
505,533
|
||
Officer’s
Salary
|
48,000
|
54,000
|
48,000
|
|||||
Secretarial
Salary
|
15,377
|
10,574
|
10,202
|
|||||
Professional
Fees
|
341,230
|
63,924
|
98,800
|
|||||
Office
Expense
|
10,444
|
3,837
|
13,050
|
|||||
Travel
Expenses
|
20,632
|
16,226
|
13,106
|
|||||
Rent
|
7,044
|
7,044
|
7,044
|
|||||
Franchise
and Other Taxes
|
5,813
|
-
|
-
|
|||||
Payroll
Taxes
|
8,784
|
9,491
|
4,671
|
|||||
Telephone
|
4,852
|
7,886
|
4,340
|
3
Months Ended March 31, 2006
|
3
Months Ended March 31, 2005
|
Percentage
Change
|
3
Months Ended
December
31,
2005
|
|||||||
Interest
expense
|
(149,938)
|
(165,353)
|
9
|
%
|
$
|
(6,062,376)
|
||||
Realized/unrealized
loss on securities
|
(23)
|
(3,499)
|
99
|
%
|
(1,918,636)
|
|||||
Change
in fair value of derivative and warrant liabilities
|
(930,369)
|
-
|
N/A
|
|||||||
Change
in fair value of investments derivative liability
|
(76,911)
|
-
|
N/A
|
(585,735)
|
||||||
Interest
income
|
3,891
|
5,023
|
(23)
|
%
|
3,298
|
|||||
Net
loss
|
$
|
(3,834,275)
|
(1,680,065)
|
128
|
%
|
$
|
(9,282,336)
|
March
31,
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
2005
|
||||||
Cash
|
$
|
22,695
|
$
|
364,109
|
$
|
47,345
|
||
Certificates
of deposit
|
-
|
200,248
|
-
|
|||||
Marketable
securities - trading
|
130,392
|
186,400
|
302,841
|
|||||
Marketable
securities - available-for-sale
|
174,435
|
993,534
|
162,193
|
|||||
Prepaid
services
|
-
|
-
|
306,250
|
|||||
Prepaid
expenses and other
|
2,206
|
-
|
2,153
|
|||||
Total
current assets
|
329,728
|
769,368
|
891,607
|
|||||
Total
assets
|
3,929,185
|
1,788,508
|
4,493,227
|
|||||
Total
current liabilities
|
2,160,100
|
1,179,730
|
1,930,182
|
|||||
Total
liabilities
|
10,919,135
|
1,734,364
|
9,768,555
|
Year
Ended
December
31,
2005
|
Year
Ended
December
31,
2004
|
Percentage
Change
|
||||||||
Revenue
|
$
|
139,346
|
$
|
146,932
|
(5)
|
%
|
||||
Research
and development costs
|
2,364,059
|
7,605,747
|
(69)
|
%
|
||||||
General
and administrative expenses
|
1,801,928
|
8,010,423
|
(78)
|
%
|
||||||
Loss
from Operations
|
$
|
(4,026,641
|
)
|
$
|
(15,469,238
|
)
|
(74)
|
%
|
Year
Ended
December
31,
2005
|
Year
Ended
December
31,
2004
|
||||||
Consulting
services
|
$
|
1,093,606
|
$
|
7,149,240
|
|||
Officer’s
salary
|
192,000
|
192,000
|
|||||
Secretarial
salary
|
41,782
|
61,750
|
|||||
Professional
fees
|
245,153
|
398,492
|
|||||
Office
expense
|
39,991
|
35,608
|
|||||
Travel
expenses
|
47,364
|
49,456
|
|||||
Rent
|
28,176
|
28,171
|
|||||
Franchise
and other taxes
|
12,021
|
9,317
|
|||||
Payroll
taxes
|
22,624
|
10,670
|
|||||
Telephone
|
21,274
|
20,295
|
Year
Ended
December
31,
2005
|
Year
Ended
December
31,
2004
|
Percentage
Change
|
||||||||
Modification
of research and development
agreement
|
$
|
(7,738,400
|
)
|
$
|
-
|
100
|
%
|
|||
Realized/unrealized
loss on securities
|
(1,922,176
|
)
|
(9,476,920
|
)
|
(80
|
)%
|
||||
Change
in fair value of investment
derivative liability
|
(585,735
|
)
|
-
|
|||||||
Interest
expense
|
(6,493,345
|
)
|
(605,980
|
)
|
972
|
%
|
||||
Interest
income
|
17,837
|
12,497
|
43
|
%
|
||||||
Net
loss
|
$
|
(20,749,260
|
)
|
$
|
(25,495,291
|
)
|
(19
|
)%
|
Name
|
Age
|
Office
|
Robert
M. Bernstein
|
71
|
President,
Chief Executive Officer, Chief Financial Officer and Chairman of
the
Board
|
Joel
R. Freedman
|
45
|
Secretary
and Director
|
Dr.
John W. Goodman
|
71
|
Chief
Engineer and Director
|
Dr.
William Berks
|
75
|
Vice
President and Director
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus($)
|
Other
Annual
Compen-sation ($)
|
Restricted
Stock
Awards
($)
|
Options
(SARs
(#)
|
LTIP
Payout($)
|
All
Other
Compen-
sation
($)
|
|||||||||||||||||||||||||||||
Robert
M. Bernstein
|
|||||||||||||||||||||||||||||||||||||
CEO
|
2005
|
$
|
192,000
|
(2) |
|
$
|
--
|
$
|
--
|
$
|
0
|
--
|
$
|
--
|
$
|
--
|
|||||||||||||||||||||
2004
|
$
|
192,000
|
(1) |
|
--
|
--
|
0
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
2003
|
$
|
138,000
|
$
|
--
|
$ |
19,617
|
(9) | $ |
320,000
|
--
|
$
|
--
|
$ |
--
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
John
W. Goodman
|
|
||||||||||||||||||||||||||||||||||||
Director
and
|
|
||||||||||||||||||||||||||||||||||||
Engineer
|
2005
|
$
|
41,700
|
$
|
--
|
$
|
--
|
$
|
240,000
|
(4) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
2004
|
$
|
35,250
|
$
|
--
|
$
|
--
|
$
|
2,760,000
|
(3) |
--
|
--
|
--
|
|||||||||||||||||||||||||
2003
|
$
|
18,943
|
$
|
--
|
$
|
--
|
$
|
10,000
|
(10) |
--
|
$
|
--
|
$
|
--
|
|||||||||||||||||||||||
William
Berks
|
|
|
|||||||||||||||||||||||||||||||||||
Vice-President
|
|
|
|||||||||||||||||||||||||||||||||||
of
Government
|
2005
|
$
|
83,350
|
$
|
--
|
$
|
--
|
$
|
600,000
|
(6) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
Projects
and
|
2004
|
$
|
79,500
|
$
|
--
|
$
|
--
|
$
|
2,404,000
|
(5) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
Director
|
2003
|
$
|
71,374
|
$
|
--
|
$
|
--
|
$
|
30,000
|
(11) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
Joel
Freedman
|
|
|
|||||||||||||||||||||||||||||||||||
Secretary
and
|
2005
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
240,000
|
(8) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
Director
|
2004
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
4,972,000
|
(7) |
--
|
$
|
--
|
$
|
--
|
||||||||||||||||||||||
===========================================================================================================================================
|
Plan
category
|
Number
of securities
|
Weighted-average
|
Number
of securities
|
To
be issued upon
|
exercise
price
|
remaining
for
|
|
exercise
of
|
of
outstanding
|
available
for future
|
|
outstanding
options,
|
options,
warrants
|
issuance
under
|
|
warrants
and rights
|
and
rights
|
equity
compensation
|
|
plans
(excluding
|
|||
securities
reflected
|
|||
in
column a))
|
|||
(a)
|
(b)
|
(c)
|
|
Equity
|
|||
Compensation
|
|||
plans
approved
|
|||
by
shareholders
|
n/a
|
n/a
|
n/a
|
|
|||
Equity
|
|
||
Compensation
|
|
||
plans
not approved
|
|
||
by
shareholders
|
30,800,000
|
n/a
|
30,800,000
|
------------------
|
------------
|
-------
|
------------
|
Total
|
30,800,000
|
n/a
|
30,800,000
|
CLASS
OF STOCK
|
NAME
AND ADDRESS OF
|
AMOUNT
AND NATURE OF
|
PERCENT
OF
|
|||
BENEFICIAL
OWNER
|
BENEFICIAL
OWNERSHIP
|
|
CLASS
(1
|
)
|
||
--------------------------
|
-------------------------------------
|
-------------------------------------
|
------------------
|
|||
Class
A
|
||||||
Common
Stock
|
Robert
M. Bernstein, CEO
|
21,987,850
Shares
|
8.8
|
%
|
||
Suite 707
|
||||||
11661 San
Vicente Blvd.
|
||||||
Los
Angeles, CA 90049
|
||||||
Joel
R. Freedman, Director
|
2,603,000
Shares
|
1.0
|
%
|
|||
1
Bala Plaza
|
||||||
Bala
Cynwyd, PA 19004
|
||||||
John
Goodman, Director
|
2,630,000
Shares
|
1.0
|
%
|
|||
Suite 707
|
||||||
11661 San
Vicente Blvd.
|
||||||
Los
Angeles, CA 90049
|
||||||
William
Berks, Vice President
|
||||||
Government
Projects
|
||||||
Suite 707
|
||||||
11661 San
Vicente Blvd.
|
||||||
Los
Angeles, CA 90049
|
2,512,500
Shares
|
1.0
|
%
|
|||
Birchington
Investments Ltd.
|
||||||
Suite
621(1/2)
|
||||||
Europort,
Gibraltar
|
11,850,000
Shares
|
4.7
|
%
|
|||
Class
B
|
Robert
M. Bernstein
|
600,000
Shares(2)
|
100.00
|
%
|
||
Common
Stock
|
Suite 707
|
|||||
11661 San
Vicente Blvd.
|
||||||
Los
Angeles, CA 90049
|
||||||
Directors
and executive
|
29,733,350
Shares
|
11.9
|
%
|
|||
officers
as a group
|
||||||
(4
persons)
|
• |
that
a broker or dealer approve a person's account for transactions in
penny
stocks; and
|
• |
the
broker or dealer receive from the investor a written agreement to
the
transaction, setting forth the identity and quantity of the penny
stock to
be purchased.
|
• |
obtain
financial information and investment experience objectives of the
person;
and
|
• |
make
a reasonable determination that the transactions in penny stocks
are
suitable for that person and the person has sufficient knowledge
and
experience in financial matters to be capable of evaluating the risks
of
transactions in penny stocks.
|
• |
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
• |
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
Total
|
|||||||||||||||
Total
Shares of
|
Percentage
|
Percentage
|
|||||||||||||
Common
Stock
|
of
Common
|
Shares
of
|
Beneficial
|
of
Common
|
|||||||||||
Issuable
Upon
|
Stock,
|
Common
Stock
|
Beneficial
|
Percentage
of
|
Ownership
|
Stock
Owned
|
|||||||||
Conversion
of
|
Assuming
|
Included
in
|
Ownership
|
Common
Stock
|
After
the
|
After
|
|||||||||
Name
|
Debenture
|
Full
|
Prospectus
|
Before
the
|
Owned
Before
|
Offering
|
Offering
|
||||||||
and/or
Warrants
|
Conversion
|
(1)
|
|
Offering*
|
Offering*
|
(4)
|
|
(4)
|
|
||||||
Golden
Gate Investors
|
68,518,519(3)
|
27.40%
|
|
Up
to
|
24,983,899
|
9.99%
|
|
--
|
--
|
||||||
Investors,
Inc. (2)
|
|
68,518,519
|
|||||||||||||
|
shares
of
|
||||||||||||||
|
common
stock
|
||||||||||||||
Lynx
Consulting (5)
|
735,747(6)
|
**
|
Up
to
|
735,747
|
**
|
--
|
--
|
||||||||
735,747
|
|||||||||||||||
shares
of
|
|||||||||||||||
common
stock
|
Effective
|
Number
|
%
of
|
||
%
Below
|
Price
Per
|
Conversion
|
of
Shares
|
Outstanding
|
Market
|
Share
|
Price
|
Issuable
|
Stock
|
25%
|
$.075
|
$.06
|
16,666,667
|
6.25%
|
50%
|
$.050
|
$.04
|
25,000,000
|
9.09%
|
75%
|
$.025
|
$.02
|
50,000,000
|
16.66%
|
For
the Three Months Ended March 31, 2006 and 2005
(unaudited)
|
|
Consolidated
Balance
Sheet
|
F-1
|
Consolidated
Statements of
Operations
|
F-3
|
Consolidated
Statements of Comprehensive
Loss
|
F-4
|
Consolidated
Statements of Cash
Flows
|
F-5
|
Notes
to Financial
Statements
|
F-7
|
For
the Fiscal Year Ended December 31, 2005 and 2004
|
|
Report
of Independent Registered Public Accounting
Firm
|
F-31
|
Consolidated
Balance
Sheet
|
F-32
|
Consolidated
Statements of
Operations
|
F-34
|
Consolidated
Statements of Comprehensive
Loss
|
F-35
|
Consolidated
Statement of in Stockholders’
Deficit
|
F-36
|
Consolidated
Statements of Cash
Flows
|
F-41
|
Notes
to Financial
Statements
|
F-43
|
(A Development Stage
Company)
|
|||
|
|
|
|
CONSOLIDATED BALANCE SHEET
|
|||
|
|
|
|
MARCH 31,
|
|||
2006
|
|||
|
|||
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
Cash and cash equivalents |
$
|
22,695
|
|
Investments in marketable securities held for trading |
|
130,392
|
|
Investments in marketable securities available for sale |
|
174,435
|
|
Prepaid expenses and other current assets |
|
2,206
|
|
|
|
||
|
|
||
Total current assets |
|
329,728
|
|
|
|
||
Investments in non-marketable securities |
|
3,582,600
|
|
Property and equipment, net |
|
9,234
|
|
Intangible assets, net |
|
5,275
|
|
Deposit |
|
2,348
|
|
|
|
||
|
|
||
$
|
3,929,185
|
||
|
=============
|
(A Development Stage
Company)
|
||||||
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET
|
||||||
|
|
|
|
|
|
|
March 31,
|
||||||
2006
|
||||||
|
||||||
|
|
|||||
|
|
|||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
||||
|
|
|||||
Current liabilities: |
|
|
||||
Accounts payable and accrued expenses |
$
|
299,337
|
||||
Current portion of research and development sponsorship payable |
|
25,000
|
||||
Notes payable |
|
88,921
|
||||
Investments deriviative liability |
|
662,646
|
||||
Convertible debentures and accrued interest payable, net of discount |
|
|
||||
of $299,565 |
|
1,084,196
|
||||
|
|
|||||
|
|
|||||
Total current liabilities |
|
2,160,100
|
||||
|
|
|||||
Research and development sponsorship payable, net of current portion |
|
741,890
|
||||
Convertible debentures and accrued interest payable, net of discount |
|
|
||||
of $35,556 |
|
4,588
|
||||
Derivative and warrant liabilities |
|
8,012,557
|
||||
|
||||||
|
|
|||||
Total liabilities |
|
10,919,135
|
||||
|
||||||
|
|
|||||
Minority interest in consolidated subsidiary |
|
825
|
||||
|
||||||
|
|
|||||
Commitments and contingencies |
|
|
||||
|
|
|||||
Stockholders' deficit: |
|
|
||||
Class A preferred stock, $0.001 par value, liquidation preference |
|
|
||||
of $720 per share; 350,000 shares authorized; 337 shares issued |
|
|
||||
and outstanding |
|
-
|
||||
Class B preferred stock, $0.001 par value, liquidation preference of |
|
|
||||
$10,000 per share; 15 shares authorized; none issued and |
|
|
||||
outstanding |
|
-
|
||||
Class C preferred stock, $0.001 par value, liquidation preference of |
|
|
||||
$0.001 per share; 25,000,000 shares authorized; 1,517 shares issued |
|
|
||||
and outstanding |
|
1
|
||||
Class D preferred stock, $0.001 par value, liquidation preference of |
|
|
||||
$0.001 per share; 20,000,000 shares authorized; 0 shares issued |
|
|
||||
and outstanding |
|
-
|
||||
Class A Common Stock, $0.001 par value, 1,699,400,000 shares |
|
|
||||
authorized; 235,710,445 shares issued; 170,290,488 shares outstanding |
|
170,290
|
||||
Class B Common Stock, $0.001 par value, 600,000 shares authorized, |
|
|
||||
issued and outstanding |
|
600
|
||||
Warrants subscribed |
|
10,000
|
||||
Additional paid-in-capital |
|
57,816,148
|
||||
Deficit accumulated during the development stage |
|
(64,618,021)
|
||||
Note receivable - common stock |
|
(226,059)
|
||||
Treasury stock (138,800 shares at cost) |
|
(34,759)
|
||||
Accumulated other comprehensive loss |
|
(108,975)
|
||||
|
||||||
|
|
|||||
Total stockholders' deficit |
|
(6,990,775)
|
||||
|
||||||
|
|
|||||
$
|
3,929,185
|
|||||
|
=============
|
MATERIAL TECHNOLOGIES,
INC.
|
||||||
(A Development Stage
Company)
|
||||||
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS
OF
OPERATIONS
|
||||||
|
||||||
|
|
|
|
|
From October 21, 1983
|
|
|
For the Three Months
Ended
|
|
(Inception)
|
|||
|
March
31,
|
|
through
|
|||
|
2006
|
|
2005
|
|
March 31, 2006
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
Research and development |
$
|
28,846
|
$
|
18,308
|
$
|
5,381,485
|
Other |
|
-
|
|
-
|
|
274,125
|
|
|
|
||||
|
|
|
|
|
|
|
Total revenues |
|
28,846
|
|
18,308
|
|
5,655,610
|
|
|
|
||||
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
Research and development |
|
185,152
|
|
1,212,182
|
|
15,415,038
|
General and administrative |
|
2,523,819
|
|
321,562
|
|
26,322,049
|
|
|
|
||||
|
|
|
|
|
|
|
Total costs and expenses |
|
2,708,971
|
|
1,533,744
|
|
41,737,087
|
|
|
|
||||
|
|
|
|
|
|
|
Loss from operations |
|
(2,680,125)
|
|
(1,515,436)
|
|
(36,081,477)
|
|
|
|
||||
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
Modification
of
research and development
sponsorship agreement |
|
-
|
|
-
|
|
(7,738,400)
|
Interest expense |
|
(149,938)
|
|
(165,353)
|
|
(7,890,486)
|
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
securities available for sale |
|
-
|
|
-
|
|
(6,203,347)
|
Realized loss on sale of marketable securities |
|
(23)
|
|
(3,499)
|
|
(3,672,462)
|
Unrealized loss on decrease in market value of |
|
|
|
|
|
|
securities held for trading |
|
-
|
|
-
|
|
(1,523,310)
|
Change in fair value of derivative and warrant liabilities |
|
(930,369)
|
|
-
|
|
(1,516,104)
|
Change in fair value of investment derivative liability |
|
(76,911)
|
|
-
|
|
(76,911)
|
Interest income |
|
3,891
|
|
5,023
|
|
376,466
|
Gain (loss) on settlement of indebtedness |
|
-
|
|
-
|
|
(244,790)
|
Other |
|
-
|
|
-
|
|
(33,000)
|
|
|
|
||||
|
|
|
|
|
|
|
Other expense, net |
|
(1,153,350)
|
|
(163,829)
|
|
(28,522,344)
|
|
|
|
||||
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
(3,833,475)
|
|
(1,679,265)
|
|
(64,603,821)
|
|
|
|
|
|
|
|
Provision for income taxes |
|
(800)
|
|
(800)
|
|
(14,200)
|
|
|
|
||||
|
|
|
|
|
|
|
Net loss |
$
|
(3,834,275)
|
$
|
(1,680,065)
|
$
|
(64,618,021)
|
============= | ============ | ============== | ||||
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
Basic and diluted net loss per share |
$
|
(0.02)
|
$
|
(0.02)
|
|
|
============= | ============ | |||||
Weighted average Class A common shares |
|
|
|
|
|
|
outstanding - basic and diluted |
|
154,392,834
|
|
87,216,240
|
|
|
|
=============
|
|
============
|
|
|
MATERIAL TECHNOLOGIES, INC.
|
|||||||
(A Development Stage
Company)
|
|||||||
|
|
|
|
|
|
||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
From October 21, 1983
|
||
|
For the Three Months Ended
|
|
(Inception)
|
||||
|
March
31,
|
|
through
|
||||
|
2006
|
|
2005
|
|
March 31, 2006
|
||
|
|
|
|||||
|
|
|
|
|
|
||
Net loss |
$
|
(3,834,275)
|
$
|
(1,680,065)
|
$
|
(64,618,021)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Other comprehensive loss: |
|
|
|
|
|
|
|
Temporary increase (decrease) in market |
|
|
|
|
|
|
|
value of securities available for sale |
|
12,242
|
|
(40,846)
|
|
(6,312,322)
|
|
Reclassification to other-than-temporary |
|
|
|
|
|
|
|
impairment of marketable securities |
|
|
|
|
|
|
|
available for sale |
|
-
|
|
-
|
|
6,203,347
|
|
|
|
|
|||||
|
|
|
|
|
|
||
|
12,242
|
|
(40,846)
|
|
(108,975)
|
||
|
|
|
|||||
|
|
|
|
|
|
||
Net comprehensive loss |
$
|
(3,822,033)
|
$
|
(1,720,911)
|
$
|
(64,726,996)
|
|
|
============
|
|
============
|
|
=================
|
MATERIAL TECHNOLOGIES,
INC.
|
||||||||
(A Development Stage
Company)
|
||||||||
|
|
|
||||||
CONSOLIDATED STATEMENTS
OF
CASH FLOWS
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From October 21, 1983
|
|||
|
For the Three Months Ended
|
|
(Inception)
|
|||||
|
March 31,
|
|
through
|
|||||
|
2006
|
|
2005
|
|
March 31, 2006
|
|||
|
|
|
||||||
|
|
|
|
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
$
|
(3,834,275)
|
$
|
(1,680,065)
|
$
|
(64,618,021)
|
||
Adjustments to reconcile net loss to net cash used in |
|
|
|
|
|
|
||
in operating activities: |
|
|
|
|
|
|
||
Issuance of common stock for services |
|
1,952,645
|
|
1,225,000
|
|
26,504,858
|
||
Issuance of common stock for modification of |
|
|
|
|
|
|
||
research and development sponsorship agreement |
|
-
|
|
-
|
|
7,738,400
|
||
Change in fair value of derivative and warrant liabilities |
|
1,007,280
|
|
-
|
|
6,924,468
|
||
Net realized and unrealized loss
on
marketable securities
|
|
|
||||||
held for trading |
|
24
|
|
3,499
|
|
5,195,773
|
||
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
||
securities available for sale |
|
-
|
|
-
|
|
6,203,347
|
||
Legal fees incurred for note payable |
|
-
|
|
-
|
|
1,456,142
|
||
Accrued interest expense added to principal |
|
44,554
|
|
41,986
|
|
1,022,957
|
||
Amortization of discount on convertible debentures |
|
104,298
|
|
99,854
|
|
829,879
|
||
Change in fair value of investments derivative liability |
|
-
|
|
-
|
|
585,735
|
||
Accrued interest income added to principal |
|
(1,116)
|
|
(1,045)
|
|
(304,937)
|
||
Gain (loss) on settlement of indebtedness |
|
-
|
|
-
|
|
244,790
|
||
Depreciation and amortization |
|
2,163
|
|
2,066
|
|
214,146
|
||
Other non-cash adjustments |
|
-
|
|
-
|
|
(107,722)
|
||
(Increase) decrease in receivables due on research |
|
|
|
|
|
|
||
contract |
|
70,825
|
|
(718)
|
|
(50,328)
|
||
Decrease in prepaid expenses and other |
|
|
|
|
|
|
||
current assets |
|
306,197
|
|
-
|
|
306,197
|
||
Increase in deposits |
|
-
|
|
-
|
|
(2,348)
|
||
(Decrease) increase in accounts payable and accrued |
|
|
|
|
|
|
||
expenses |
|
19,448
|
|
(47,338)
|
|
1,150,616
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
Net cash used in operating activities |
|
(327,957)
|
|
(356,761)
|
|
(6,706,048)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Proceeds from the sale of marketable securities |
|
174,988
|
|
802,498
|
|
3,253,784
|
||
Purchase of marketable securities |
|
(2,563)
|
|
(203,655)
|
|
(1,899,597)
|
||
Payment received on officer loans |
|
-
|
|
-
|
|
876,255
|
||
Funds advanced to officers |
|
-
|
|
-
|
|
(549,379)
|
||
Purchase of property and equipment |
|
-
|
|
(2,598)
|
|
(269,746)
|
||
Investment in joint ventures |
|
-
|
|
-
|
|
(102,069)
|
||
Proceeds from foreclosure |
|
-
|
|
-
|
|
44,450
|
||
Proceeds from the sale of property and equipment |
|
-
|
|
-
|
|
10,250
|
||
Payment for license agreement |
|
-
|
|
-
|
|
(6,250)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Net cash provided by investing activities |
|
172,425
|
|
596,245
|
|
1,357,698
|
||
|
|
|
|
|
|
MATERIAL TECHNOLOGIES,
INC.
|
|||||||
(A Development Stage
Company)
|
|||||||
|
|||||||
CONSOLIDATED STATEMENTS
OF CASH
FLOWS
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
From October 21, 1983
|
||
|
For the Three Months
Ended
|
|
(Inception)
|
||||
|
March 31,
|
|
through
|
||||
|
2006
|
|
2005
|
|
March 31, 2006
|
||
|
|
|
|||||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash flow from financing activities: |
|
|
|
|
|
|
|
Proceeds from the sale of common stock and warrants |
$
|
164,505
|
$
|
1,000
|
$
|
3,830,602
|
|
Proceeds from convertible debentures and other |
|
|
|
|
|
|
|
notes payable |
|
-
|
|
-
|
|
1,347,069
|
|
Proceeds from the sale of preferred stock |
|
-
|
|
-
|
|
473,005
|
|
Principal reduction on notes payable |
|
(25,000)
|
|
-
|
|
(25,000)
|
|
Costs incurred in offerings |
|
-
|
|
-
|
|
(487,341)
|
|
Capital contributions |
|
-
|
|
-
|
|
301,068
|
|
Purchase of treasury stock |
|
(8,623)
|
|
-
|
|
(63,358)
|
|
Payment on proposed reorganization |
|
-
|
|
-
|
|
(5,000)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by financing activities |
|
130,882
|
|
1,000
|
|
5,371,045
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
(24,650)
|
|
240,484
|
|
22,695
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
47,345
|
|
100,800
|
|
-
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
$
|
22,695
|
$
|
341,284
|
$
|
22,695
|
|
|
=========
|
|
=========
|
|
==============
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Interest paid during the period |
$
|
1,085
|
$
|
688
|
|
|
|
|
=========
|
|
=========
|
|
|
||
Income taxes paid during the period |
$
|
800
|
$
|
800
|
|
|
|
|
=========
|
|
=========
|
|
|
||
Supplemental disclosures of non-cash investing and financing activities: | |||||||
2006 | |||||||
During the quarter, the Company issued 15,729,084 shares of its Class A common stock for consulting | |||||||
services valued at $1,952,644. | |||||||
The Company issued 1,420,000 shares of its Class A common stock through the conversion of 1,420,000 | |||||||
shares of Class D preferred stock. | |||||||
In January 2006, the Company issued 21,864,114 Class A common shares in connection with proposed financing. | |||||||
The shares are being held by the Company until such time as the transaction is consumated. As of March 31, 2006, | |||||||
the 21,864,114 shares are considered issued but not outstanding. There is no assurance that the transaction will | |||||||
be consummated or that these shares will be issued. | |||||||
Duirng the quarter, the Company issued 4,000,000 shares in exchange for promisory notes with face values | |||||||
totaling $200,000. The notes bear interest at 6% per annum and are due in one year. | |||||||
2005 | |||||||
The Company issued 975,750 shares of its Class A common stock for consulting services valued at $1,225,000. | |||||||
at $1,225,000. | |||||||
The Company issued 500,000 shares of its Class A common stock through the conversion of 500,000 | |||||||
shares of Class D preferred stock. | |||||||
See accompanying notes to the consolidated financial statements for additional non-cash investing and financing | |||||||
activities. |
Adjusted
|
Unrealized
|
Fair
|
|||||
Cost
|
Loss
|
Value
|
|||||
Marketable
trading securities
|
$
|
130,392
|
$
|
-
|
$
|
130,392
|
|
Marketable
available-for-sale securities:
|
|||||||
Langley
|
$
|
283,410
|
$
|
(108,975)
|
$
|
174,435
|
|
Non-marketable
securities:
|
|||||||
Birchington
|
$
|
3,582,600
|
$
|
-
|
$
|
3,582,600
|
· |
The
Notes’ conversion feature is identified as an embedded derivative and has
been bifurcated and recorded on the Company’s balance sheet at its fair
value;
|
· |
The
SPA includes a penalty provision based on any failure to meet registration
requirements for shares issuable under the conversion of the Notes
or
exercise of the warrants, which represents an embedded derivative,
but
such derivative has a de minimus value and has not been recorded
in the
accompanying consolidated financial statements;
and
|
· |
The
SPA contains certain events of default including not having adequate
shares registered to effectuate allowable conversions; in that event,
the
Company is required to pay a conversion default payment at 130% of
the
then outstanding principal balance on the Notes, which is identified
as an
embedded derivative, but such derivative has a de minimus value and
has
not been recorded in the accompanying consolidated financial
statements.
|
Fatigue
Fuse
|
EFS
|
|
Tensiodyne
1985-1 R&D Partnership
|
10.00%
*
|
-
|
Advanced
Technology Center:
|
|
|
Future
gross sales
|
6.00%
*
|
-
|
Sublicensing
fees
|
12.00%
**
|
-
|
Variety
Investments, Ltd.
|
5.00%
|
-
|
University
of Pennsylvania (see Note 7)
|
|
|
Net
sales of licensed products
|
-
|
7.00%
|
Net
sales of services
|
-
|
2.50%
|
Shareholder
|
1.00%
|
0.50%
|
Issued
shares
|
235,710,445
|
|||
Less
shares held in escrow:
|
||||
Shares
held in
escrow as downside price protection on the investment in Birchington
(see
Note 3)
|
(3,555,000
|
)
|
||
Shares
held as
collateral for contemplated debt financings
|
(61,864,114
|
)
|
||
Other
|
(843
|
)
|
||
(66,444,734
|
)
|
|||
Outstanding
shares
|
170,290,488
|
· |
the
number of shares into which the Notes maybe converted is equal to
the
dollar amount of the Notes being converted divided by the conversion
formula;
|
· |
eliminates
the provision that if the volume weighted average price is less than
$0.10
that GGI shall not be obligated to convert any portion of the Notes
during
that month;
|
· |
if
GGI elects to convert a portion of the Notes and, on the day that
the
election is made, the volume weighted average price is below the
lesser of
: (i) $0.05, or (ii) the lowest price at which any of the 20,000,000
additional shares are issued or sold, the Company shall have the
option to
do one of the following: (a) redeem that portion of the Notes that
GGI
elected to convert, plus any accrued and unpaid interest, at 108%
of such
amount, or (b) increase the discount multiplier to 99% on that portion
of
Notes that GGI elected to convert, or (c) one time during any six
month
period, not permit any Notes conversion by GGI for a period of 60
days;
and
|
· |
If
GGI elects to convert a portion of the Notes and, on that day the
election
is made, the volume weighted average price is $0.32 or higher, the
Discount Multiplier shall be 72%.
|
(A Development Stage
Company)
|
|||
CONSOLIDATED BALANCE SHEET
|
|||
|
|
|
|
December
31,
|
|||
2005
|
|||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents |
$
|
47,345
|
|
Investments in marketable securities held for trading |
|
302,841
|
|
Investments in marketable securities available for sale |
|
162,193
|
|
Receivable due on research contracts |
|
70,825
|
|
Prepaid services |
|
306,250
|
|
Prepaid expenses and other current assets |
|
2,153
|
|
|
|||
|
|
||
Total current assets |
|
891,607
|
|
|
|
||
Investments in non-marketable securities |
|
3,582,600
|
|
Property and equipment, net |
|
10,900
|
|
Intangible assets, net |
|
5,772
|
|
Deposit |
|
2,348
|
|
|
|||
|
|
||
$
|
4,493,227
|
||
|
=============
|
(A Development Stage
Company)
|
||
CONSOLIDATED BALANCE SHEET
|
||
|
|
|
December
31,
|
||
2005
|
||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||
Current liabilities: | ||
Accounts payable and accrued expenses |
$
|
279,889
|
Current portion of research and development sponsorship payable |
|
25,000
|
Notes payable |
|
88,515
|
Investments deriviative liability |
|
585,735
|
Convertible debentures and accrued interest payable, net of discount |
|
|
of $399,420 |
|
951,043
|
|
||
|
|
|
Total current liabilities |
|
1,930,182
|
|
|
|
Research and development sponsorship payable, net of current portion |
|
756,185
|
Convertible debentures and accrued interest payable, net of discount |
|
|
of $40,000 |
|
-
|
Derivative and warrant liabilities |
|
7,082,188
|
|
||
|
|
|
Total liabilities |
|
9,768,555
|
|
||
|
|
|
Minority interest in consolidated subsidiary |
|
825
|
|
||
|
|
|
Commitments and contingencies |
|
|
|
|
|
Stockholders' deficit: |
|
|
Class A preferred stock , $0.001 par value, liquidation preference |
|
|
of $720 per share; 350,000 shares authorized; 337 shares issued |
|
|
and outstanding |
|
-
|
Class B preferred stock , $0.001 par value, liquidation preference of |
|
|
$10,000 per share; 15 shares authorized; none issued and |
|
|
outstanding |
|
-
|
Class C preferred stock , $0.001 par value, liquidation preference of |
|
|
$0.001 per share; 25,000,000 shares authorized; 1,517 shares issued |
|
|
and outstanding |
|
1
|
Class D preferred stock , $0.001 par value, liquidation preference of |
|
|
$0.001 per share; 20,000,000 shares authorized; 1,420,000 shares |
|
|
issued and outstanding |
|
1,420
|
Class A common stock, $0.001 par value, 1,699,400,000 shares |
|
|
authorized; 184,199,770 shares issued; 140,643,927 shares outstanding |
|
|
(including 30,135,172 shares committed but not issued) |
|
140,644
|
Class B common stock, $0.001 par value, 600,000 shares authorized, |
|
|
issued and outstanding |
|
600
|
Warrants subscribed |
|
10,000
|
Additional paid-in-capital |
|
55,561,366
|
Deficit accumulated during the development stage |
|
(60,783,746)
|
Note receivable - common stock |
|
(59,085)
|
Treasury stock (76,800 shares at cost) |
|
(26,136)
|
Accumulated other comprehensive loss |
|
(121,217)
|
|
||
|
|
|
Total stockholders' deficit |
|
(5,276,153)
|
|
||
|
|
|
$
|
4,493,227
|
|
|
=============
|
|
|
|
|
From October 21, 1983
|
|||
For the Year Ended
|
|
(Inception)
|
|||||
December
31,
|
|
through
|
|||||
2005
|
|
2004
|
|
December 31,
2005
|
|||
Revenues: | |||||||
Research and development revenue |
$
|
139,346
|
$
|
146,932
|
$
|
5,352,639
|
|
Other |
|
-
|
|
-
|
|
274,125
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Total revenues |
|
139,346
|
|
146,932
|
|
5,626,764
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Costs and expenses: |
|
|
|
|
|
|
|
Research and development |
|
2,364,059
|
|
7,605,747
|
|
15,229,886
|
|
General and administrative |
|
1,801,928
|
|
8,010,423
|
|
23,798,230
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Total costs and expenses |
|
4,165,987
|
|
15,616,170
|
|
39,028,116
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Loss from operations |
|
(4,026,641)
|
|
(15,469,238)
|
|
(33,401,352)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
|
|
Modification
of
research and
development sponsorship agreement |
|
(7,738,400)
|
|
-
|
|
(7,738,400)
|
|
Interest expense |
|
(6,493,345)
|
|
(605,980)
|
|
(7,740,548)
|
|
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
|
securities available for sale |
|
(1,918,587)
|
|
(4,284,760)
|
|
(6,203,347)
|
|
Realized loss on sale of marketable securities |
|
(3,589)
|
|
(3,668,850)
|
|
(3,672,439)
|
|
Unrealized loss on decrease in market value of |
|
|
|
|
|
|
|
securities held for trading |
|
-
|
|
(1,523,310)
|
|
(1,523,310)
|
|
Change in fair value of investments derivative liability |
|
(585,735)
|
|
-
|
|
(585,735)
|
|
Interest income |
|
17,837
|
|
12,497
|
|
372,575
|
|
Gain (loss) on settlement of indebtedness |
|
-
|
|
45,150
|
|
(244,790)
|
|
Other |
|
-
|
|
-
|
|
(33,000)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Other expense, net |
|
(16,721,819)
|
|
(10,025,253)
|
|
(27,368,994)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Loss before provision for income taxes |
|
(20,748,460)
|
|
(25,494,491)
|
|
(60,770,346)
|
|
|
|
|
|
|
|
||
Provision for income taxes |
|
(800)
|
|
(800)
|
|
(13,400)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Net loss |
$
|
(20,749,260)
|
$
|
(25,495,291)
|
$
|
(60,783,746)
|
|
============ | ============ | ================= | |||||
|
|
|
|
|
|
||
Per share data: |
|
|
|
|
|
|
|
Basic and diluted net loss per share |
$
|
(0.20)
|
$
|
(0.35)
|
|
|
|
============ | ============ | ||||||
Weighted average Class A common shares |
|
|
|
|
|
|
|
outstanding - basic and diluted |
|
103,528,817
|
|
72,472,662
|
|
|
|
|
============
|
|
============
|
|
|
|
|
|
|
|
From October 21, 1983
|
||
|
|
For the Year Ended
|
|
|
(Inception)
|
||
|
|
December 31,
|
|
|
Through
|
||
|
2005
|
|
2004
|
|
December 31,
2005
|
||
Net loss |
$
|
(20,749,260)
|
$
|
(25,495,291)
|
$
|
(60,783,746)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Other comprehensive loss: |
|
|
|
|
|
|
|
Temporary decrease in market value of |
|
|
|
|
|
|
|
securities available for sale |
|
(872,188)
|
|
(5,452,376)
|
|
(6,324,564)
|
|
Reclassification to other-than-temporary |
|
|
|
|
|
|
|
impairment of marketable securities |
|
|
|
|
|
|
|
available for sale |
|
1,918,587
|
|
4,284,760
|
|
6,203,347
|
|
|
|
|
|||||
|
|
|
|
|
|
||
|
1,046,399
|
|
(1,167,616)
|
|
(121,217)
|
||
|
|
|
|||||
|
|
|
|
|
|
||
Net comprehensive loss |
$
|
(19,702,861)
|
$
|
(26,662,907)
|
$
|
(60,904,963)
|
|
|
===========
|
|
===========
|
|
=================
|
Class A
Preferred Stock |
|
Class B
Preferred Stock |
|
Class C
Preferred Stock |
|
Class D
Preferred Stock |
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Warrants Subscribed
|
|
Additional
Paid-in Capital |
|
Deficit
Accumulated During the Development Stage |
|
Notes
Receivable- Common Stock |
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||
Initial issuance of common stock |
|
|
|
||||||||||||||||||||||||||||||||||||
October 21, 1983 |
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
2
|
$
|
-
|
|
-
|
$
|
-
|
$
|
-
|
$
|
2,500
|
$
|
-
|
$
|
-
|
|
-
|
$
|
-
|
$
|
-
|
$
|
2,500
|
Adjustment to give effect to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recapitailization on December 15, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1986 - cancellation of shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4)
|
Balance, October 21, 1983 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,496
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued by Tensiodyne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pooling of interests |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
42
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,342
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,342
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,317)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,317)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1983 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
42
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,838
|
|
(4,317)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
21,755
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
21,755
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,700
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,700
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,849)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,849)
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(21,797)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(21,797)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1984 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
47
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36,444
|
|
(26,114)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution |
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of 12,166 warrants at $1.50 |
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
200,555
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
200,555
|
per warrant |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,250
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,250
|
Cancellation of shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(9)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(252,070)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(252,070)
|
Balance, December 31, 1985 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
38
|
|
-
|
|
-
|
|
-
|
|
-
|
|
255,249
|
|
(278,184)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(22,935)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,365)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,365)
|
Balance, December 31, 1986 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
38
|
|
-
|
|
-
|
|
-
|
|
-
|
|
255,249
|
|
(288,549)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(33,300)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exercise of warrants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,082
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,082
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(45,389)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(45,389)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1987 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
38
|
|
-
|
|
-
|
|
-
|
|
-
|
|
282,331
|
|
(333,938)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(51,607)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
101,752
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
101,752
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
70,600
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
70,600
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(142,335)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(142,335)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1988 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
44
|
|
-
|
|
-
|
|
-
|
|
-
|
|
454,683
|
|
(476,273)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(21,590)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,000
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,000
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(31,945)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(31,945)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1989 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
84
|
|
-
|
|
-
|
|
-
|
|
-
|
|
474,683
|
|
(508,218)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(33,535)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59,250
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59,250
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
32,400
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
32,400
|
Net income |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
133,894
|
|
-
|
|
-
|
|
-
|
|
-
|
|
133,894
|
Balance, December 31, 1990 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
92
|
|
-
|
|
-
|
|
-
|
|
-
|
|
566,333
|
|
(374,324)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
192,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
273,686
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
273,686
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64,884
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64,884
|
Conversion of stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6)
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
(6)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
54
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(346,316)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(346,316)
|
Balance, December 31, 1991 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
91
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
904,897
|
|
(720,640)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
184,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
20
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,000
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,520
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,520
|
Conversion of warrants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,000
|
Class A
Preferred Stock |
|
Class B
Preferred Stock |
|
Class C
Preferred Stock |
|
Class D
Preferred Stock |
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Warrants Subscribed
|
|
Additional
Paid-in Capital |
|
Deficit
Accumulated During the Development Stage |
|
Notes
Receivable- Common Stock |
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
Sale of Class B common stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
60,000
|
|
-
|
|
-
|
|
14,940
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,940
|
Issuance of stock to |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
unconsolidated subsidiary |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
71,664
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
71,664
|
Conversion of stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
-
|
|
(60,000)
|
|
-
|
|
-
|
|
6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
Cancellation of shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,986)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,986)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1992 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
126
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
1,038,027
|
|
(875,626)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
162,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
Shares issued for license agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,250
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,250
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
67
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,913
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,913
|
Warrant conversion |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
56
|
|
-
|
|
-
|
|
-
|
|
-
|
|
304,999
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
304,999
|
Cancellation of shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(32)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(7,569)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(7,569)
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(929,900)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(929,900)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1993 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
230
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
1,355,620
|
|
(1,805,526)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(449,846)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to give effect to |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recapitalization on February 1, 1994 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
31
|
|
-
|
|
-
|
|
-
|
|
-
|
|
385,424
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
385,424
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,486
|
|
2
|
|
-
|
|
-
|
|
-
|
|
24,784
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
24,786
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
223
|
|
-
|
|
-
|
|
-
|
|
-
|
|
223
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
223
|
Issuance of shares for the |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
modification of agreements |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
34
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(377,063)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(377,063)
|
Balance, December 31, 1994 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,004
|
|
2
|
|
60,000
|
|
60
|
|
-
|
|
1,766,051
|
|
(2,182,589)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(416,476)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for the |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
modification of agreements |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
153
|
|
|
|
-
|
|
-
|
|
-
|
|
153
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
153
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(197,546)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(197,546)
|
Balance, December 31, 1995 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,157
|
|
2
|
|
60,000
|
|
60
|
|
-
|
|
1,766,204
|
|
(2,380,135)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(613,869)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
165
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,466
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,466
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
70
|
|
-
|
|
-
|
|
-
|
|
-
|
|
174,040
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
174,040
|
Issuance of shares for the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
modification of agreements |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
250
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Cancellation of shares held in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
treasury |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(62)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,600)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,600)
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(450,734)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(450,734)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1996 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,580
|
|
2
|
|
60,000
|
|
60
|
|
-
|
|
1,802,110
|
|
(2,830,869)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,028,697)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
Conversion of indebtedness |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
800
|
|
1
|
|
-
|
|
-
|
|
-
|
|
165,999
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
166,000
|
Class A common stock issued for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cancellation of $372,000 accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
wages due officer |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,500
|
|
2
|
|
-
|
|
-
|
|
-
|
|
371,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
372,000
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
247
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,471
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,471
|
Adjustment to give effect to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recapitalization on March 9, 1997 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
560
|
|
1
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(133,578)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(133,578)
|
Balance, December 31, 1997 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,787
|
|
6
|
|
60,000
|
|
60
|
|
-
|
|
2,442,577
|
|
(2,964,447)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(521,804)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
indebtedness |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,430
|
|
2
|
|
-
|
|
-
|
|
-
|
|
169,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
170,000
|
Conversion of options |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
500
|
|
1
|
|
-
|
|
-
|
|
-
|
|
124,999
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
125,000
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,122
|
|
1
|
|
-
|
|
-
|
|
-
|
|
112,161
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
112,162
|
Shares issued for cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
redeemable preferred stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
50
|
|
-
|
|
-
|
|
-
|
|
-
|
|
150,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
150,000
|
Shares returned to treasury and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cancelled |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(560)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Class A
Preferred Stock |
|
Class B
Preferred Stock |
|
Class C
Preferred Stock |
|
Class D
Preferred Stock |
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Warrants Subscribed
|
|
Additional
Paid-in Capital |
|
Deficit
Accumulated During the Development Stage |
|
Notes
Receivable- Common Stock |
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
Modification of royalty agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
733
|
|
1
|
|
-
|
|
-
|
|
-
|
|
7,331
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,332
|
Issuance of warrants to officer |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,567
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,567
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(549,187)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(549,187)
|
Balance, December 31, 1998 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,062
|
|
10
|
|
60,000
|
|
60
|
|
-
|
|
3,034,634
|
|
(3,513,634)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(478,930)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of indebtedness |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,175
|
|
2
|
|
-
|
|
-
|
|
-
|
|
166,665
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
166,667
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,255
|
|
1
|
|
-
|
|
-
|
|
-
|
|
95,098
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
95,099
|
Shares issued for modification of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
licensing agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
672
|
|
1
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
433
|
|
-
|
|
-
|
|
-
|
|
-
|
|
173,540
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
173,540
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(539,283)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(539,283)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 1999 |
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,597
|
|
14
|
|
60,000
|
|
60
|
|
-
|
|
3,469,936
|
|
(4,052,917)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(582,907)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as restated |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
700
|
|
1
|
|
-
|
|
-
|
|
-
|
|
824,515
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
824,516
|
Shares issued to investors pursuant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to settlement agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
65
|
|
1
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for cash and non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recourse promissory note |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,000
|
|
5
|
|
-
|
|
-
|
|
-
|
|
1,994,995
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,995,000
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
400
|
|
-
|
|
-
|
|
-
|
|
-
|
|
281,694
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
281,694
|
Shares issued for cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
indebtedness |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
Shares issued as compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pursuant to escrow agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,184
|
|
4
|
|
-
|
|
-
|
|
-
|
|
4,180
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,184
|
Shares returned from escrow |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(400)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Common shares converted into |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B common shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(40)
|
|
-
|
|
40,000
|
|
40
|
|
-
|
|
(40)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Preferred shares converted into |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shares |
(13)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,199,695)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,199,695)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 2000 |
337
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
24,618
|
|
25
|
|
100,000
|
|
100
|
|
-
|
|
6,675,279
|
|
(5,252,612)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,422,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,185
|
|
6
|
|
-
|
|
-
|
|
-
|
|
804,330
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
804,336
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,932
|
|
5
|
|
-
|
|
-
|
|
-
|
|
286,562
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
286,567
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
private offering |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
698
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued to officer |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,000
|
|
6
|
|
-
|
|
-
|
|
-
|
|
1,127,994
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,128,000
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,548,559)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,548,559)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 2001 |
337
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
42,433
|
|
42
|
|
100,000
|
|
100
|
|
-
|
|
8,894,165
|
|
(8,801,171)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
93,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
21,835
|
|
22
|
|
-
|
|
-
|
|
-
|
|
1,185,609
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,185,631
|
Issuance of shares to University |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Pennsylvania |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,096
|
|
1
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for settlement of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lawsuit |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,397
|
|
1
|
|
-
|
|
-
|
|
-
|
|
39,999
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
40,000
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
143
|
|
-
|
|
-
|
|
-
|
|
28,048
|
|
28
|
|
-
|
|
-
|
|
-
|
|
1,153,708
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,153,736
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(200,412)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(200,412)
|
Shares issued for cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
president's interests in patents |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
200,000
|
|
200
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
200
|
Cancellation of shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,322)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued to company's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
president as past compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,000
|
|
13
|
|
-
|
|
-
|
|
-
|
|
259,987
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
260,000
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
private offering |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,741
|
|
3
|
|
-
|
|
-
|
|
-
|
|
(3)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,852,296)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,852,296)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 2002 |
337
|
|
-
|
|
-
|
|
-
|
|
143
|
|
-
|
|
-
|
|
-
|
|
109,228
|
|
109
|
|
300,000
|
|
300
|
|
-
|
|
11,333,053
|
|
(12,653,467)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,320,005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
Preferred Stock |
|
Class B
Preferred Stock |
|
Class C
Preferred Stock |
|
Class D
Preferred Stock |
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Warrants Subscribed
|
|
Additional
Paid-in Capital |
|
Deficit
Accumulated During the Development Stage |
|
Notes
Receivable- Common Stock |
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
Shares issued as compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,780,333
|
|
7,780
|
|
-
|
|
-
|
|
-
|
|
476,554
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
484,334
|
Issuance of shares to University of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,242
|
|
4
|
|
-
|
|
-
|
|
-
|
|
(4)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares purchased for cancellation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,296)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
(24,431)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(24,432)
|
Shares issued for settlement of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lawsuit |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
260
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
4,074
|
|
4
|
|
-
|
|
-
|
|
34,030
|
|
33
|
|
-
|
|
-
|
|
-
|
|
235,161
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
235,198
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(81,975)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(81,975)
|
Shares issued for cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
legal fee note payable |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
22,000,000
|
|
22,000
|
|
-
|
|
-
|
|
-
|
|
1,561,127
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,583,127
|
Shares issued to Company's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
president for past compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
32,000,000
|
|
32,000
|
|
-
|
|
-
|
|
-
|
|
288,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
320,000
|
Shares issued to Company's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
president in consideration of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
note payable |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,000,000
|
|
5,000
|
|
-
|
|
-
|
|
-
|
|
45,000
|
|
-
|
|
(50,000)
|
|
-
|
|
-
|
|
-
|
|
-
|
Officers compensation relating to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
cancellation of October 27, 2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
escrow agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,617
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,617
|
Shares issued in cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
indebtedness for legal fees |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,000
|
|
1
|
|
-
|
|
-
|
|
-
|
|
9,999
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,000
|
Shares returned to treasury by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company officers in consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the cancellation of note due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Company by them on past |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock purchases |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(5,001)
|
|
(5)
|
|
-
|
|
-
|
|
-
|
|
(769,818)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(769,823)
|
Exchange of Class A common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock for Class B common stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(300)
|
|
-
|
|
300,000
|
|
300
|
|
|
|
(300)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Exchange of Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for Class D preffered stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,440,000
|
|
5,440
|
|
(7,440,000)
|
|
(7,440)
|
|
-
|
|
-
|
|
-
|
|
2,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
private offering |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,006,479
|
|
7,007
|
|
-
|
|
-
|
|
-
|
|
(7,007)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Accrued interest on officer loan |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,096)
|
|
-
|
|
-
|
|
-
|
|
(1,096)
|
Capital contribution by subsidiary |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
37,597
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
37,597
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,885,728)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,885,728)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance, December 31, 2003 |
337
|
|
-
|
|
-
|
|
-
|
|
4,217
|
|
4
|
|
5,440,000
|
|
5,440
|
|
66,488,975
|
|
66,488
|
|
600,000
|
|
600
|
|
-
|
|
13,124,573
|
|
(14,539,195)
|
|
(51,096)
|
|
-
|
|
-
|
|
-
|
|
(1,393,186)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,207,535
|
|
1,208
|
|
-
|
|
-
|
|
-
|
|
206,267
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
207,475
|
Shares issued for settlement of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
legal and accounting fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
75,000
|
|
75
|
|
-
|
|
-
|
|
-
|
|
64,392
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64,467
|
Exercise of warrants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,300
|
|
3
|
|
-
|
|
-
|
|
-
|
|
4,547
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,550
|
Conversion of Class C preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares to Class A common shares |
-
|
|
-
|
|
-
|
|
-
|
|
(2,700)
|
|
(3)
|
|
-
|
|
-
|
|
2,700
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Conversion of Class D preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares to Class A common shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,520,000)
|
|
(3,520)
|
|
3,520,000
|
|
3,520
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued as compensation to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consultants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,721,923
|
|
6,722
|
|
-
|
|
-
|
|
-
|
|
14,245,473
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,252,195
|
Shares issued in exchange for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares of Langley Investments, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLC |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,666,666
|
|
8,667
|
|
-
|
|
-
|
|
-
|
|
12,964,846
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12,973,513
|
Benificial conversion feature of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible debentures |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,125,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,125,000
|
Repurchase of common stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,325)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
(4,166)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,167)
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13,713)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13,713)
|
Interest income on notes receivable- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,000)
|
|
-
|
|
-
|
|
-
|
|
(4,000)
|
Temporary decrease in market value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of securities available for sale |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,167,616)
|
|
(1,167,616)
|
Class A
Preferred Stock |
|
Class B
Preferred Stock |
|
Class C
Preferred Stock |
|
Class D
Preferred Stock |
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Warrants Subscribed
|
|
Additional
Paid-in Capital |
|
Deficit
Accumulated During the Development Stage |
|
Notes
Receivable- Common Stock |
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(25,495,291)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(25,495,291)
|
Balance, December 31, 2004 |
337
|
|
-
|
|
-
|
|
-
|
|
1,517
|
|
1
|
|
1,920,000
|
|
1,920
|
|
86,684,774
|
|
86,685
|
|
600,000
|
|
600
|
|
-
|
|
41,717,219
|
|
(40,034,486)
|
|
(55,096)
|
|
-
|
|
-
|
|
(1,167,616)
|
|
549,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and warrant subscription |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issued for cash |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,298,630
|
|
2,299
|
|
-
|
|
-
|
|
10,000
|
|
312,940
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
325,239
|
Shares cancelled |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,084)
|
|
(2)
|
|
-
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for compensation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
modification of research and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development sponsorship |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,992,435
|
|
7,992
|
|
-
|
|
-
|
|
-
|
|
11,135,915
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11,143,907
|
Shares issued for shares of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Birchington Investments, Limited |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,035,000
|
|
13,035
|
|
-
|
|
-
|
|
-
|
|
3,569,565
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,582,600
|
Warrants committed to be issued on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cashless exercise |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
30,135,172
|
|
30,135
|
|
-
|
|
-
|
|
-
|
|
(30,135)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Conversion of Series D preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock to common shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(500,000)
|
|
(500)
|
|
500,000
|
|
500
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Value of derviatives recalssified to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,125,000)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,125,000)
|
Purchase of treasury stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
76,800
|
|
(26,136)
|
|
-
|
|
(26,136)
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(19,140)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(19,140)
|
Interest income on notes receivable- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,989)
|
|
-
|
|
-
|
|
-
|
|
(3,989)
|
Temporary decrease in market |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
value of securities available for sale |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,046,399
|
|
1,046,399
|
Net loss |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(20,749,260)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(20,749,260)
|
Balance, December 31, 2005 |
337
|
$
|
-
|
|
-
|
$
|
-
|
|
1,517
|
$
|
1
|
|
1,420,000
|
$
|
1,420
|
|
140,643,927
|
$
|
140,644
|
|
600,000
|
$
|
600
|
$
|
10,000
|
$
|
55,561,366
|
$
|
(60,783,746)
|
$
|
(59,085)
|
|
76,800
|
$
|
(26,136)
|
$
|
(121,217)
|
$
|
(5,276,153)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From October 21, 1983
|
||||
|
For the Year Ended
|
|
|
(Inception)
|
||||
|
December 31,
|
|
|
through
|
||||
2005
|
|
2004
|
|
December 31, 2005
|
||||
|
|
|
||||||
|
|
|
|
|
||||
Cash flows from operating activities: | ||||||||
Net loss |
$
|
(20,749,260)
|
$
|
(25,495,291)
|
$
|
(60,783,746)
|
||
Adjustments to reconcile net loss to net cash used in |
|
|
|
|
|
|
||
in operating activities: |
|
|
|
|
|
|
||
Issuance of common stock for services |
|
3,099,257
|
|
14,252,195
|
|
24,552,213
|
||
Issuance of common stock for modification of |
|
|
|
|
|
|
||
research and development sponsorship agreement |
|
7,738,400
|
|
-
|
|
7,738,400
|
||
Fair value of derivative and warrant liabilities |
|
5,917,188
|
|
-
|
|
5,917,188
|
||
Net realized and unrealized loss on
marketable
securities
|
|
|
||||||
held for trading |
|
3,589
|
|
5,192,160
|
|
5,195,749
|
||
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
||
securities available for sale |
|
1,918,587
|
|
4,284,760
|
|
6,203,347
|
||
Legal fees incurred for note payable |
|
-
|
|
-
|
|
1,456,142
|
||
Accrued interest expense added to principal |
|
173,987
|
|
216,713
|
|
978,403
|
||
Amortization of discount on convertible debentures |
|
399,420
|
|
326,161
|
|
725,581
|
||
Change in fair value of investments derivative liability |
|
585,735
|
|
-
|
|
585,735
|
||
Accrued interest income added to principal |
|
(4,192)
|
|
(12,460)
|
|
(303,821)
|
||
Gain (loss) on settlement of indebtedness |
|
-
|
|
(45,150)
|
|
244,790
|
||
Depreciation and amortization |
|
8,652
|
|
8,580
|
|
211,983
|
||
Other non-cash adjustments |
|
-
|
|
-
|
|
(107,722)
|
||
(Increase) decrease in receivable due on research |
|
|
|
|
|
|
||
contract |
|
(54,930)
|
|
12,109
|
|
(121,153)
|
||
Increase in prepaid expenses and other current assets |
|
-
|
|
5,690
|
|
-
|
||
Increase in deposits |
|
-
|
|
-
|
|
(2,348)
|
||
(Decrease) increase in accounts payable and accrued |
|
|
|
|
|
|
||
expenses |
|
(89,813)
|
|
(66,856)
|
|
1,131,168
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
Net cash used in operating activities |
|
(1,053,380)
|
|
(1,321,389)
|
|
(6,378,091)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Proceeds from the sale of marketable securities |
|
1,589,588
|
|
1,205,611
|
|
3,078,796
|
||
Purchase of marketable securities |
|
(907,028)
|
|
(900,006)
|
|
(1,897,034)
|
||
Payment received on officer loans |
|
-
|
|
97,450
|
|
876,255
|
||
Funds advanced to officers |
|
-
|
|
(7,000)
|
|
(549,379)
|
||
Purchase of property and equipment |
|
(2,598)
|
|
(676)
|
|
(269,746)
|
||
Investment in joint ventures |
|
-
|
|
-
|
|
(102,069)
|
||
Proceeds from foreclosure |
|
-
|
|
-
|
|
44,450
|
||
Proceeds from the sale of property and equipment |
|
-
|
|
-
|
|
10,250
|
||
Payment for license agreement |
|
-
|
|
-
|
|
(6,250)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Net cash provided by investing activities |
|
679,962
|
|
395,379
|
|
1,185,273
|
||
|
|
|
|
|
|
|
|
|
|
From October 21, 1983
|
||
|
For the Year Ended
|
|
|
(Inception)
|
||
|
December 31,
|
|
|
through
|
||
2005
|
|
2004
|
|
December 31, 2005
|
||
|
|
|
||||
Cash flow from financing activities: | ||||||
Proceeds from the sale of common stock and warrants |
$
|
325,239
|
$
|
212,025
|
$
|
3,666,097
|
Proceeds from convertible debentures and other |
|
|
|
|
|
|
notes payable |
|
40,000
|
|
785,000
|
|
1,347,069
|
Proceeds from the sale of preferred stock |
|
-
|
|
-
|
|
473,005
|
Costs incurred in offerings |
|
(19,140)
|
|
(13,713)
|
|
(487,341)
|
Capital contributions |
|
-
|
|
-
|
|
301,068
|
Purchase of treasury stock |
|
(26,136)
|
|
(4,166)
|
|
(54,735)
|
Payment on proposed reorganization |
|
-
|
|
-
|
|
(5,000)
|
|
|
|
||||
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
319,963
|
|
979,146
|
|
5,240,163
|
|
|
|
||||
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
(53,455)
|
|
53,136
|
|
47,345
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
100,800
|
|
47,664
|
|
-
|
|
|
|
||||
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
$
|
47,345
|
$
|
100,800
|
$
|
47,345
|
========== | ========== | ================== | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Interest paid during the period |
$
|
2,750
|
$
|
2,750
|
|
|
========== | ========== | ================== | ||||
Income taxes paid during the period |
$
|
800
|
$
|
800
|
|
|
========== | ========== | ================== | ||||
Adjusted
|
Unrealized
|
Fair
|
||||||||
Cost
|
Loss
|
Value
|
||||||||
Marketable
trading securities
|
$
|
302,841
|
$
|
-
|
$
|
302,841
|
||||
Marketable
available-for-sale securities:
|
||||||||||
Langley
|
$
|
283,410
|
$
|
(121,217
|
)
|
$
|
162,193
|
|||
Non-marketable
securities:
|
||||||||||
Birchington
|
$
|
3,582,600
|
$
|
-
|
$
|
3,582,600
|
Office
and computer equipment
|
$
|
24,818
|
||
Manufacturing
equipment
|
132,273
|
|||
157,091
|
||||
Less
accumulated depreciation
|
(146,191
|
)
|
||
$
|
10,900
|
Period
of
Amortization
|
|||||||
Patent
costs
|
17
years
|
$
|
28,494
|
||||
License
agreement (see Note 7)
|
17
years
|
6,250
|
|||||
Website
|
5
years
|
5,200
|
|||||
39,944
|
|||||||
Less
accumulated amortization
|
(34,172
|
)
|
|||||
$
|
5,772
|
$
|
1,856
|
|||
2007
|
1,076
|
|||
2008
|
1,076
|
|||
2009
|
1,076
|
|||
2010
|
688
|
|||
|
||||
$
|
5,772
|
$
|
1,350,463
|
|||
2007
|
-
|
|||
2008
|
40,000
|
|||
|
$
|
1,390,463
|
2005
|
2004
|
||||||
|
|
|
|||||
Current:
|
|||||||
Federal
|
$
|
-
|
$
|
-
|
|||
State
|
800
|
800
|
|||||
800
|
800
|
||||||
Deferred:
|
|||||||
Federal
|
7,055,000
|
7,944,000
|
|||||
State
|
1,245,000
|
2,254,000
|
|||||
Less
change in valuation allowance
|
(8,300,000
|
)
|
(10,198,000
|
)
|
|||
-
|
-
|
||||||
$
|
800
|
$
|
800
|
Deferred
tax asset
|
$
|
24,249,000
|
||
Less
valuation allowance
|
(24,249,000
|
)
|
||
|
$ | - |
Fatigue
Fuse
|
EFS
|
|
Tensiodyne
1985-1 R&D Partnership
|
10.00%
*
|
-
|
Advanced
Technology Center:
|
|
|
Future
gross sales
|
6.00%
*
|
-
|
Sublicensing
fees
|
12.00%
**
|
-
|
Variety
Investments, Ltd.
|
5.00%
|
-
|
University
of Pennsylvania (see Note 7)
|
|
|
Net
sales of licensed products
|
-
|
7.00%
|
Net
sales of services
|
-
|
2.50%
|
Shareholder
|
1.00%
|
0.50%
|
Issued
shares (including shares committed)
|
184,199,770
|
|||
Less
shares held in escrow:
|
||||
Shares
held in escrow as downside price protection on the investment
in Birchington (see Note 3)
|
(3,555,000
|
)
|
||
Shares
held as collateral for contemplated debt financing
|
(40,000,000
|
)
|
||
Other
|
(843
|
)
|
||
(43,555,843
|
)
|
|||
Outstanding
shares (including shares committed)
|
140,643,927
|
Number
of
Warrants
|
Weighted
Average
Exercise
Price
|
Remaining
Contractual
Life
|
||||||||
Outstanding,
January 1, 2004
|
31,010,025
|
$
|
0.10
|
7.0
years
|
||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(3,300
|
)
|
(0.50
|
)
|
||||||
Cancelled/Expired
|
-
|
-
|
||||||||
Outstanding,
December 31, 2004
|
31,006,725
|
0.10
|
6.0
years
|
|||||||
Granted
|
4,000,000
|
1.09
|
||||||||
Exercised
|
(31,002,000
|
)
|
(0.10
|
)
|
||||||
Cancelled/Expired
|
(4,725
|
)
|
(0.50
|
)
|
||||||
Outstanding,
December 31, 2005
|
4,000,000
|
$
|
1.09
|
3.0
years
|
SEC
Registration fee
|
$
|
259.52
|
||
Accounting
fees and expenses
|
10,000.00
|
* | ||
Legal
fees and
expenses
|
35,000.00
|
* | ||
Miscellaneous
|
740.48
|
|||
TOTAL
|
$
|
46,000.00
|
* | |
|
By: | /s/ Robert M. Bernstein | |
Robert M. Bernstein, President, CEO (Principal Executive Officer),
Chief Financial Officer (Principal Accounting Officer)
and
Chairman
|
SIGNATURE
|
TITLE
|
DATE
|
|
/s/
|
Robert
M. Bernstein
|
President,
Chief Executive Officer,
|
June
15, 2006
|
Robert
M. Bernstein
|
Chief
Financial Officer and Chairman
|
|
|
|
|||
/s/
|
JoelR
Freedman
|
Secretary
and Director
|
June
15, 2006
|
Joel
R. Freedman
|
|
||
|
|||
/s/
|
John
W. Goodman
|
Director
|
June
15, 2006
|
Dr.
John W. Goodman
|
|
||
/s/
|
Dr.
William Berks
|
Vice
President and Director
|
June
15, 2006
|
Dr.
William Berks
|