o |
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
None
|
None
|
PART I
|
1
|
||
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
1
|
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM
3.
|
KEY
INFORMATION
|
1
|
|
|
A.
|
SELECTED
FINANCIAL DATA
|
1
|
|
B.
|
CAPITALIZATION
AND INDEBTEDNESS
|
2
|
|
C.
|
REASONS
FOR THE OFFER AND USE OF PROCEEDS
|
2
|
|
D.
|
RISK
FACTORS
|
3
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
14
|
|
|
A.
|
HISTORY
AND DEVELOPMENT OF THE COMPANY
|
14
|
|
B.
|
BUSINESS
OVERVIEW
|
15
|
|
C.
|
ORGANIZATIONAL
STRUCTURE
|
26
|
|
D.
|
PROPERTY,
PLANTS AND EQUIPMENT
|
27
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
27
|
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
27
|
|
|
A.
|
RESULTS
OF OPERATIONS
|
32
|
|
B.
|
LIQUIDITY
AND CAPITAL RESOURCES
|
35
|
|
C.
|
RESEARCH
AND DEVELOPMENT, PATENTS AND LICENSES
|
40
|
|
D.
|
TREND
INFORMATION
|
40
|
|
E.
|
OFF
BALANCE SHEET ARRANGEMENTS
|
41
|
|
F.
|
TABULAR
DISCLOSURE OF CONTRACTUAL OBLIGATIONS
|
41
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
42
|
|
|
A.
|
DIRECTORS
AND SENIOR MANAGEMENT
|
42
|
|
B.
|
COMPENSATION
|
44
|
|
C.
|
BOARD
PRACTICES
|
45
|
|
D.
|
EMPLOYEES
|
47
|
|
E.
|
SHARE
OWNERSHIP
|
47
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
48
|
|
|
A.
|
MAJOR
SHAREHOLDERS
|
48
|
|
B.
|
RELATED
PARTY TRANSACTIONS
|
49
|
|
C.
|
INERESTS
OF EXPERTS AND COUNSEL
|
50
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
51
|
A.
|
CONSOLIDATED
STATEMENTS AND OTHER FINANCIAL INFORMATION
|
51
|
|
B.
|
SIGNIFICANT
CHANGES
|
51
|
|
ITEM
9.
|
THE
OFFER AND LISTING
|
51
|
|
A.
|
OFFER
AND LISTING DETAILS
|
51
|
|
B.
|
PLAN
OF DISTRIBUTION
|
52
|
|
C.
|
MARKETS
|
53
|
|
D.
|
SELLING
SHAREHOLDERS
|
53
|
|
E.
|
DILUTION
|
53
|
|
F.
|
EXPENSES
OF THE ISSUE
|
53
|
|
ITEM
10.
|
|
ADDITIONAL
INFORMATION
|
53
|
A.
|
SHARE
CAPITAL
|
53
|
|
B.
|
MEMORANDUM
AND ARTICLES OF ASSOCIATION
|
53
|
|
C.
|
MATERIAL
CONTRACTS
|
59
|
|
D.
|
EXCHANGE
CONTROLS
|
59
|
|
E.
|
TAXATION
|
59
|
|
F.
|
DIVIDENDS
AND PAYING AGENTS
|
70
|
|
G.
|
STATEMENTS
BY EXPERTS
|
70
|
|
H.
|
DOCUMENTS
ON DISPLAY
|
70
|
|
I.
|
SUBSIDIARY
INFORMATION
|
70
|
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
70
|
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
70
|
|
PART
II
|
|
|
70
|
ITEM 13. |
DEFAULTS,
DIVIDEND AVERAGES AND DELINQUENCIES
|
70
|
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
70
|
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
71
|
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
71
|
|
ITEM
16B.
|
CODE
OF ETHICS
|
71
|
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
71
|
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT
COMMITTEES.
|
72
|
|
ITEM
16 E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS.
|
72
|
|
PART
III
|
|
|
72
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
72
|
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
72
|
|
ITEM
19.
|
EXHIBITS
|
73
|
ITEM 1. |
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND
ADVISORS
|
ITEM 2. |
OFFER
STATISTICS AND EXPECTED
TIMETABLE
|
ITEM 3. |
KEY
INFORMATION
|
Year
Ended December 31,
|
||||||||||||||||
In
Thousands of U.S. dollars (except weighted average number of ordinary
shares, basic and diluted loss per ordinary share)
|
||||||||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
Sales
|
18,676
|
14,591
|
11,203
|
16,055
|
22,340
|
|||||||||||
Cost
of sales
|
8,811
|
5,047
|
4,894
|
5,127
|
7,398
|
|||||||||||
Gross
profit
|
9,865
|
9,544
|
6,309
|
10,928
|
14,942
|
|||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
9,380
|
6,481
|
5,593
|
5,232
|
5,815
|
|||||||||||
Less
- royalty - bearing participation
|
1,976
|
2,328
|
1,997
|
1,722
|
1,735
|
|||||||||||
Research
and development, net
|
7,404
|
4,153
|
3,596
|
3,510
|
4,080
|
|||||||||||
Sales
and marketing
|
11,513
|
8,306
|
7,411
|
6,983
|
7,881
|
|||||||||||
General
and administrative
|
2,437
|
2,018
|
1,620
|
2,191
|
1,689
|
|||||||||||
Total
operating expenses
|
21,354
|
14,477
|
12,627
|
12,684
|
13,650
|
|||||||||||
Operating
income (loss)
|
(11,489
|
)
|
(4,933
|
)
|
(6,318
|
)
|
(1,756
|
)
|
1,292
|
|||||||
Financing
income, net
|
41
|
217
|
93
|
78
|
235
|
|||||||||||
Net
income (loss) for the year
|
(11,448
|
)
|
(4,716
|
)
|
(6,225
|
)
|
(1,678
|
)
|
1,527
|
|||||||
Basic
net income (loss) per ordinary share
|
$
|
(1.09
|
)
|
$
|
(0.45
|
)
|
$
|
(0.59
|
)
|
$
|
(0.12
|
)
|
$
|
0.10
|
||
Weighted
average number of ordinary shares used to compute basic net income
(loss)
per ordinary share
|
10,511,789
|
10,492,050
|
10,493,184
|
13,453,509
|
14,696,090
|
|||||||||||
Diluted
net income (loss) per ordinary share
|
$
|
(1.09
|
)
|
$
|
(0.45
|
)
|
$
|
(0.59
|
)
|
$
|
(0.12
|
)
|
$
|
0.10
|
||
Weighted
average number of ordinary shares used to compute diluted net income
(loss) per ordinary share
|
10,511,789
|
10,492,050
|
10,493,184
|
13,453,509
|
15,561,585
|
|||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Working
capital
|
14,444
|
10,707
|
5,702
|
10,051
|
12,987
|
|||||||||||
Total
assets
|
24,306
|
19,429
|
14,403
|
20,129
|
23,790
|
|||||||||||
Shareholders’
equity
|
16,926
|
12,344
|
6,246
|
10,024
|
12,485
|
B. |
CAPITALIZATION
AND INDEBTEDNESS
|
C. |
REASONS
FOR THE OFFER AND USE OF
PROCEEDS
|
D. |
RISK
FACTORS
|
· |
the
variation in size and timing of individual purchases by our customers;
|
· |
absence
of long-term customer purchase contracts;
|
· |
seasonal
factors that may affect capital spending by customers, such as the
varying
fiscal year-ends of customers and the reduction in business during
the
summer months, particularly in Europe;
|
· |
the
relatively long sales cycles for our products;
|
· |
competitive
conditions in our markets;
|
· |
the
timing of the introduction and market acceptance of new products
or
product enhancements by us and by our customers, competitors and
suppliers;
|
· |
changes
in the level of operating expenses relative to revenues;
|
· |
product
quality problems;
|
· |
supply
interruptions;
|
· |
changes
in global or regional economic conditions or in the telecommunications
industry;
|
· |
delays
in purchasing decisions or customer orders due to customer consolidation;
|
· |
changes
in the mix of products sold; and
|
· |
size
and timing of approval of grants from the Government of
Israel.
|
· |
Delays
in delivery or shortages in components could interrupt and delay
manufacturing and result in cancellations of orders for our
products.
|
· |
Suppliers
could increase component prices significantly and with immediate
effect.
|
· |
We
may not be able to locate alternative sources for product
components.
|
· |
Suppliers
could discontinue the manufacture or supply of components used in
our
products. This may require us to modify our products, which may cause
delays in product shipments, increased manufacturing costs and increased
product prices.
|
· |
We
may be required to hold more inventory than would be immediately
required
in order to avoid problems from shortages or
discontinuance.
|
· |
national
standardization and certification requirements and changes in tax
law and
regulatory requirements;
|
· |
longer
sales cycles, especially upon entry into a new geographical
market;
|
· |
export
license requirements;
|
· |
trade
restrictions;
|
· |
changes
in tariffs;
|
· |
currency
fluctuations;
|
· |
economic
or political instability;
|
· |
greater
difficulty in safeguarding intellectual property;
and
|
· |
difficulty
in managing overseas subsidiaries and international
operations.
|
· |
market
conditions or trends in our
industry;
|
· |
political,
economic and other developments in the State of Israel and
world-wide;
|
· |
actual
or anticipated variations in our quarterly operating results or those
of
our competitors;
|
· |
announcements
by us or our competitors of technological innovations or new and
enhanced
products;
|
· |
changes
in the market valuations of our
competitors;
|
· |
announcements
by us or our competitors of significant
acquisitions;
|
· |
entry
into strategic partnerships or joint ventures by us or our competitors;
and
|
· |
additions
or departures of key personnel.
|
B. |
BUSINESS
OVERVIEW
|
|
|
|
3G
|
|
Third-generation
digital cellular telecommunication.
|
Asynchronous
Transfer Mode
(ATM)
|
|
A
cell-based network technology protocol that supports simultaneous
transmission of data, voice and video typically at T1/E1 or higher
speeds.
|
Code
Division Multiple Access
(CDMA)
|
|
A
digital wireless technology that uses a modulation technique in which
many
channels are independently coded for transmission over a single wideband
channel.
|
CDMA2000
1X (EV-DO)
|
|
A
third-generation digital high-speed wireless technology for packet-based
transmission of text, digitized voice, video, and multimedia that
is the
successor to CDMA.
|
Time
Division Synchronous Code Division Multiple Access (TD-SCDMA)
|
A
3G mobile telecommunications standard, being pursued in the People's
Republic of China by the Chinese Academy of Telecommunications Technology
(CATT).
|
|
Global
System for Mobile
Communications
(GSM)
|
A
digital wireless technology that is widely deployed in Europe and,
increasingly, in other parts of the world.
|
|
General
Packet Radio Service
(GPRS)
|
|
A
packet-based digital intermediate speed wireless technology based
on GSM.
(2.5 generation)
|
Universal
Mobile Telecommunications Service (UMTS)
|
|
A
third-generation digital high-speed wireless technology for packet-based
transmission of text, digitized voice, video, and multimedia that
is the
successor to GSM.
|
Voice
Over IP (VoIP)
|
A
telephone service that uses the Internet as a global telephone
network.
|
|
IP
Multimedia Subsystem
(IMS)
|
|
An
internationally recognized standard defining a generic architecture
for
offering Voice over IP and multimedia services to multiple-access
technologies.
|
Triple
Play
|
A
marketing term for the provisioning of the three services: high-speed
Internet, television (Video on Demand or regular broadcasts) and
telephone
service over a single broadband connection.
|
|
Internet
Protocol TV (IPTV)
|
Transmitting
video in IP packets. Also called "TV over IP," IPTV uses streaming
video
techniques to deliver scheduled TV programs or video on demand
(VOD).
|
|
Protocol
|
A
specific set of rules, procedures or conventions governing the format,
means and timing of transmissions between two devices.
|
|
Session
|
|
A
lasting connection between a user (or user agent) and a peer, typically
a
server, usually involving the exchange of many packets between the
user's
computer and the server. A session is typically implemented as a
layer in
a network protocol.
|
· |
Capitalizing
on the growth in the Cellular network and the move of wireline networks
to
IP technology markets and their associated monitoring
needs;
|
· |
Leveraging
our top-tier customer base and broad distribution channels to gain
access
to the service providers who are offering these new
technologies;
|
· |
Broadening
our penetration of major service providers and
vendors;
|
· |
Extending
our sales capabilities and distribution
channels;
|
· |
Repeat
sales to our existing customers;
|
· |
Leveraging
our experience and knowledge in the area of converged networks and
technology platforms to produce comprehensive testing and analysis
solutions for triple-play networks;
and
|
· |
Maintaining
technological leadership through products that address the needs
of
emerging technology markets.
|
· |
Single
Platform: Our single-platform technology enables all functions to
be
performed on one platform, as opposed to the multi-system architecture
of
its competitors.
|
· |
Scalable:
Our systems are fully scalable, can migrate quickly to new applications,
and can be easily integrated with third party
applications.
|
· |
Distributed
system: Our solution is based on a GPS synchronization technology,
IP
connectivity and management console/server
architecture.
|
· |
Post-deployment/quality
management solutions and troubleshooting for convergence service
providers, and
|
· |
Pre-deployment,
predictive test systems for convergence vendors.
|
· |
MediaPro—
A real-time hardware-based, multi-protocol, multi-technology VoIP
and
Video analyzer, capable of analyzing a wide variety of VoIP signaling
protocols and media CODECs.
|
· |
QPro—
The QPro is a multi-technology call quality analyzer that enables
users to
test many call quality parameters over a variety of interfaces.
|
· |
SIPSim—
The SIPSim is a SIP services load generator that focuses on high-stress
load testing of any SIP application. The SIPSim provides highest
industry
performance while retaining the flexibility needed to emulate all
types of
services. By emulating up to hundreds of thousands of users over
the
SIPSim’s Triple M’ capability (multi-IP, multi-MAC and multi-VLAN), any
service can be emulated over any type of network configuration. The
SIPSim
is capable of stress-testing different SIP services and network elements.
|
· |
H.323Sim—a
voice-over-IP generator that generates over 2000 calls simultaneously,
at
the rate of over 100,000 calls per hour, emulating the functionality
of an
H.323 terminal.
|
· |
Massive
deployment of next-generation networks such as UMTS, CDMA2000 and
triple-play.
|
· |
Integration
of new architectures such as high-speed downlink packet access (HSDPA),
high-speed uplink packet access (HSUPA), IMS, UMTS Release 6 and
CDMA Rev’
A or EVDV.
|
· |
Successful
delivery of advanced services such as VoIP, IPTV and video conferencing.
|
· |
Proactively
managing call quality on existing and next-generation service providers’
production networks, along with maintenance of high-availability,
high-quality voice services over packet telephony.
|
· |
Fault
detection - to detect when there is a
problem.
|
· |
Performance
- to analyze the behavior of network components and customer network
usage
in order to understand trends, performance and optimization (to help
identify faults before the customer
complains).
|
· |
Troubleshooting
- to drill down to resolve specific
issues.
|
· |
Pre-Mediation
- to provide call detail records or CDR information to third-party
operations support systems (OSS) or other
solutions.
|
· |
The
Omni-Q’s central management module is designed to take advantage of the
unique capabilities and feature set of our platform by consolidating
the
monitoring and analysis information into a comprehensive, integrated
view
that enables visibility, fault detection, performance and troubleshooting.
|
· |
The
Omni-Q VoIP monitoring solution gives service providers, ILECs and
cable/MSOs complete visibility into the VoIP service running over
the
network, enabling early-stage fault detection, pre-emptive maintenance
and
optimization, and drill-down troubleshooting that leads to quick
and easy
fault resolution.
|
· |
The
Omni-Q UMTS/CDMA2000 Network Monitoring gives cellular service providers
complete visibility into their networks, enabling long-term real-time
traffic analysis, fault detection, troubleshooting and data collection.
It
monitors and analyzes the performance of Radio Access, Core Signaling
and
Core IP components. It provides extensive and flexible Key Performance
Indicators (KPIs) and Key Quality Indicators (KQIs) analyses with
real-time alarms that allow operators to detect faults before their
customers experience problems.
|
Year
ended December 31,
|
||||||||||
2003
|
2004
|
2005
|
||||||||
|
(in
thousands)
|
|||||||||
The
Performer Family
|
$
|
7,593
|
$
|
13,574
|
$
|
21,040
|
||||
Prism
and others
|
$
|
3,610
|
$
|
2,481
|
$
|
1,300
|
||||
Total
|
$
|
11,203
|
$
|
16,055
|
$
|
22,340
|
Year
ended December 31,
|
Year
ended December 31,
|
||||||||||||||||||
(approximate
$ in millions)
|
(in
percentage)
|
||||||||||||||||||
2003
|
2004
|
2005
|
2003
|
2004
|
2005
|
||||||||||||||
North
America
|
4.6
|
4.5
|
8.8
|
41.0
|
%
|
27.7
|
%
|
39.5
|
%
|
||||||||||
Europe
|
4.1
|
8.5
|
8.6
|
36.4
|
53.1
|
38.5
|
|||||||||||||
Asia
Pacific
|
2.2
|
2.3
|
3.3
|
20.0
|
14.3
|
14.8
|
|||||||||||||
Israel
|
0.1
|
0.5
|
0.8
|
0.8
|
3.1
|
3.6
|
|||||||||||||
Others
|
0.2
|
0.3
|
0.8
|
1.8
|
1.8
|
3.6
|
|||||||||||||
Total
revenues
|
11.2
|
16.1
|
22.3
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
· |
reduced
quality degradation, reduced outages, improved network utilization,
longer
customer hold times;
|
· |
ability
to employ fewer and less experienced maintenance staff due to the
utilization of a single test system environment, controlled by a
central
console, ensuring ease of use and reduced learning curves;
|
· |
decreased
support costs through centralized management, portable high-end solutions
for in-depth troubleshooting, ability to offer premium SLAs and LOE
(level
of experience) parameters based on measurable parameters and
all-inclusive, probe-based
solution.
|
· |
Fault
detection - to detect when there is a
problem.
|
· |
Performance
- to analyze the behavior of network components and customer network
usage
in order to understand trends, performance and optimization (to help
identify faults before the customer
complains).
|
· |
Troubleshooting
- to drill down to resolve specific
issues.
|
· |
Pre-Mediation
- to provide call detail records or CDR information to third-party
operations support systems (OSS) or other
solutions.
|
· |
name
recognition;
|
· |
product
performance;
|
· |
supporting
a combination of the right interfaces and
protocols;
|
· |
supporting
the right services;
|
· |
quality
of the software and the hardware;
|
· |
technical
features;
|
· |
multitechnology
support;
|
· |
portability;
|
· |
price;
|
· |
customer
service and support;
|
· |
ease
of use; and
|
· |
ability
to export data to other information
systems.
|
C. |
ORGANIZATIONAL
STRUCTURE
|
Name
of Subsidiary
|
Jurisdiction
of Incorporation
|
RADCOM
EQUIPMENT,
Inc.
|
New
Jersey
|
RADCOM
Investments (1996) Ltd.
|
Israel
|
RADCOM
(UK) Ltd.
|
United
Kingdom
|
D. |
PROPERTY,
PLANTS AND EQUIPMENT
|
RADCOM | Subcontractor |
Planning | Assembly |
Purchase component parts | |
Testing | |
Integration |
RADCOM | Subcontractor |
Planning | Purchase component parts |
Integration | Assembly |
Testing |
A. |
RESULTS
OF OPERATIONS
|
Year
Ended
December 31,
|
||||||||||
2003
|
2004
|
2005
|
||||||||
Sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
Cost
of sales
|
43.7
|
31.9
|
33.1
|
|||||||
Gross
profit
|
56.3
|
68.1
|
66.9
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development
|
49.9
|
32.6
|
26.0
|
|||||||
Less
royalty bearing participation
|
17.8
|
10.7
|
7.8
|
|||||||
Research
and development, net
|
32.1
|
21.9
|
18.2
|
|||||||
Sales
and marketing
|
66.1
|
43.5
|
35.3
|
|||||||
General
and administrative
|
14.5
|
13.6
|
7.6
|
|||||||
Total
operating expenses
|
112.7
|
79.0
|
61.1
|
|||||||
Operating
income (loss)
|
(56.4
|
)
|
(10.9
|
)
|
5.8
|
|||||
Financial
income, net
|
0.8
|
0.5
|
1.0
|
|||||||
Tax
on Income
|
-
|
-
|
-
|
|||||||
Net
income (loss)
|
(55.6
|
)
|
(10.4
|
)
|
6.8
|
Revenues
|
||||||||||||||||
|
Year
ended December 31,
|
%
Change
|
%
Change
|
|||||||||||||
|
(approximate
$ in millions)
|
2004
vs.
|
2005
vs.
|
|||||||||||||
2003
|
2004
|
2005
|
2003
|
2004
|
||||||||||||
The
Performer Family
|
7.6
|
13.6
|
21.0
|
78.9
|
54.4
|
|||||||||||
Prism
and others
|
3.6
|
2.5
|
1.3
|
(30.6
|
)
|
(48.0
|
)
|
|||||||||
Total
revenues
|
11.2
|
16.1
|
22.3
|
43.8
|
38.5
|
Year
ended December 31,
|
Year
ended December 31,
|
||||||||||||||||||
(approximate
$ in millions)
|
(in
percentage)
|
||||||||||||||||||
2003
|
|
2004
|
|
2005
|
|
2003
|
|
2004
|
|
2005
|
|||||||||
North
America
|
4.6
|
4.5
|
8.8
|
41.0
|
%
|
27.7
|
%
|
39.5
|
%
|
||||||||||
Europe
|
4.1
|
8.5
|
8.6
|
36.4
|
53.1
|
38.6
|
|||||||||||||
Asia
Pacific
|
2.2
|
2.3
|
3.3
|
20.0
|
14.3
|
14.8
|
|||||||||||||
Israel
|
0.1
|
0.5
|
0.8
|
0.8
|
3.1
|
3.6
|
|||||||||||||
Others
|
0.2
|
0.3
|
0.8
|
1.8
|
1.8
|
3.6
|
|||||||||||||
Total
revenues
|
11.2
|
16.1
|
22.3
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|
Year
ended December 31,
|
|||||||||
|
|
(approximate
$ in millions)
|
||||||||
2003
|
|
|
2004
|
|
|
2005
|
||||
Cost
of sales
|
4.9
|
5.1
|
7.4
|
|||||||
Gross
profit
|
6.3
|
10.9
|
14.9
|
Operating
Costs and Expenses
|
||||||||||||||||
Year
ended December 31,
|
%
Change
|
|
%
Change
|
|||||||||||||
(approximate
$ in millions)
|
2004
vs.
|
|
2005
vs.
|
|||||||||||||
2003
|
|
2004
|
|
2005
|
|
2003
|
|
2004
|
||||||||
Research
and Development
|
5.6
|
5.2
|
5.8
|
(
7.1
|
)
|
11.5
|
||||||||||
Less
Royalty-bearing participation
|
2.0
|
1.7
|
1.7
|
(15.0
|
)
|
-
|
||||||||||
Research
and Development, net
|
3.6
|
3.5
|
4.1
|
(
2.8
|
)
|
17.1
|
||||||||||
Sales
and Marketing
|
7.4
|
7.0
|
7.9
|
(
5.4
|
)
|
12.9
|
||||||||||
General
and Administrative
|
1.6
|
2.2
|
1.7
|
37.5
|
(22.7
|
)
|
||||||||||
Total
Operating Expenses
|
12.6
|
12.7
|
13.7
|
0.8
|
7.9
|
B. |
LIQUIDITY
AND CAPITAL RESOURCES
|
C. |
RESEARCH
AND DEVELOPMENT, PATENTS AND LICENSES
|
D. |
TREND
INFORMATION
|
E. |
OFF
BALANCE SHEET ARRANGEMENTS
|
F. |
TABULAR
DISCLOSURE OF CONTRACTUAL OBLIGATIONS
|
Payments
due by period
|
||||||||||||||||
Contractual
Obligations
|
Total
|
|
|
Less
than
1
year
|
|
|
2-3
years
|
|
|
4-5
years
|
|
|
More
than
5
years
|
|||
(in
thousands US$)
|
||||||||||||||||
Property
Leases
|
$
|
2,137
|
$
|
635
|
$
|
1,273
|
$
|
224
|
$
|
5
|
||||||
Open
purchase orders
|
1,233
|
1,233
|
--
|
--
|
--
|
|||||||||||
Operating
Leases
|
1,233
|
458
|
722
|
53
|
--
|
|||||||||||
Total
|
$
|
4,603
|
$
|
2,326
|
$
|
1,995
|
$
|
277
|
$
|
5
|
ITEM 6. |
DIRECTORS,
SENIOR MANAGEMENT AND
EMPLOYEES
|
A. |
DIRECTORS
AND SENIOR MANAGEMENT
|
Name
|
Age
|
Position
|
Zohar
Zisapel
|
57
|
Chairman
of the Board of Directors
|
Arnon
Toussia-Cohen
|
51
|
President,
Chief Executive Officer
|
David
Zigdon
|
49
|
Vice
President Finance and Chief Financial Officer
|
Hanan
Klainer
|
45
|
Vice
President Sales and Marketing
|
David
Ripstein
|
39
|
General
Manager, Products and Technologies
|
Avi
Zamir
|
49
|
President
of RADCOM
EQUIPMENT
Inc.
|
Ilan
Bar
|
45
|
Chief
Technology Officer
|
Ruth
Koren
|
49
|
Vice
President Human Resources
|
Michael
Shilinger
|
51
|
Vice
President Operations
|
Uzi
Yahav
|
51
|
Vice
President Business Development
|
Rony
Ross (1) (2)
|
56
|
Director
and chairwoman of the Audit Committee.
|
Zohar
Gilon (2)
|
58
|
Director
and Audit Committee member.
|
Dan
Barnea (1) (2)
|
61
|
Director
and Audit Committee member.
|
B. |
COMPENSATION
|
C. |
BOARD
PRACTICES
|
· |
an
employment relationship;
|
· |
a
business or professional relationship maintained on a regular
basis;
|
· |
control;
and
|
· |
service
as an office holder, excluding service as an office holder during
the
three-month period in which the company first offers its shares to
the
public.
|
· |
a
majority of the shares voted at the meeting, including at least one
third
of the shares of non-controlling shareholders, vote in favor of the
election; or
|
· |
the
total number of shares voted against the election of the external
director
does not exceed one percent of the aggregate number of voting shares
of
the company.
|
· |
The
initial term of an external director is three years and may be extended
for an additional three years. Each committee of a company’s Board of
Directors is required to include at least one external director.
Both Rony
Ross and Dan Barnea qualify as external directors under the Companies
Law.
At least one of the external directors has been appointed to each
of the
committees.
|
· |
the
chairman of the Board of Directors;
|
· |
any
controlling shareholder or any relative of a controlling shareholder;
and
|
· |
any
director employed by the company or providing services to the company
on a
regular basis.
|
D. |
EMPLOYEES
|
E. |
SHARE
OWNERSHIP
|
Name
|
Number
of Ordinary
Shares
Beneficially
Owned(1)
|
Percentage
of
Outstanding
Ordinary
Shares
Beneficially
Owned(2)
(3)
|
|||||
Zohar
Zisapel(4)
|
3,343,042
|
20.7
|
%
|
||||
Arnon
Toussia-Cohen(5)
|
360,000
|
2.2
|
%
|
||||
David
Zigdon(6)
|
175,250
|
1.1
|
%
|
||||
All
directors and executive officers as a group (13 persons) (1)
(2) (7)
|
4,531,092
|
26.1
|
%
|
(1)
|
Except
as otherwise noted and pursuant to applicable community property
laws,
each person named in the table has sole voting and investment power
with
respect to all ordinary shares listed as owned by such person. Shares
beneficially owned include shares that may be acquired pursuant to
options
to purchase ordinary shares that are exercisable within 60 days of
March
28, 2006.
|
(2)
|
For
determining the percentage owned by each person or group, ordinary
shares
for each person or group includes ordinary shares that may be acquired
by
such person or group pursuant to options to purchase ordinary shares
that
are exercisable within 60 days of March 28, 2006.
|
(3)
|
The
number of outstanding ordinary shares does not include shares that
were
repurchased by us.
|
(4)
|
Includes
beneficial ownership of ordinary shares held by RAD Data Communications
Ltd and Klil and Michael Ltd, Israeli companies and 105,000 ordinary
shares issuable upon exercise of options exercisable within 60 days
of
March 28, 2006.
|
(5)
|
Includes
360,000 ordinary shares issuable upon exercise of options exercisable
within 60 days of March 28, 2006.
|
(6)
|
Includes
175,250 ordinary shares issuable upon exercise of options exercisable
within 60 days of March 28, 2006.
|
(7)
|
Each
of the directors and executive officers not separately identified
in the
above table beneficially own less than 1% of our outstanding ordinary
shares (including options held by each such party, and which are
vested or
shall become vested within 60 days of March 28,2006) and have therefore
not been separately disclosed.
|
ITEM 7. |
MAJOR
SHAREHOLDERS AND RELATED PARTY
TRANSACTIONS
|
A. |
MAJOR
SHAREHOLDERS
|
Name
|
Number
of Ordinary
Shares
Beneficially
Owned(1)
|
Percentage
of
Outstanding
Ordinary
Shares(2)
|
|||||
Zohar
Zisapel(3)
(4)
|
3,343,042
|
20.7
|
%
|
||||
Yehuda
Zisapel(3)
(5)
|
2,027,161
|
12.6
|
%
|
||||
RAD
Data Communications Ltd (6).
|
177,841
|
1.1
|
%
|
||||
John
Henderson (7)
|
1,309,134
|
8.2
|
%
|
||||
Dr.
Barel Meir (8)
|
803,594
|
5.0
|
%
|
(1)
|
Except
as otherwise noted and pursuant to applicable community property
laws,
each person named in the table has sole voting and investment power
with
respect to all ordinary shares listed as owned by such person. Shares
beneficially owned include shares that may be acquired pursuant to
options
that are exercisable within 60 days of March 28, 2006.
|
(2)
|
The
percentage of outstanding ordinary shares is based on 16,063,377
ordinary
shares outstanding as of March 28, 2006. For determining the percentage
owned by each person, ordinary shares for each person includes ordinary
shares that may be acquired by such person pursuant to options to
purchase
ordinary shares that are exercisable within 60 days of March 28,
2006.
The
number of outstanding ordinary shares does not include shares that
were
repurchased by us.
|
(3)
|
Includes
beneficial ownership of Messrs. Zohar Zisapel and Yehuda Zisapel of
ordinary shares held by RAD Data Communications Ltd., an Israeli
company.
|
(4)
|
Includes
177,841 ordinary shares owned of record by RAD Data Communications,
54,500
ordinary shares owned of record by Klil and Michael Ltd., an Israeli
company and 105,000 ordinary shares issuable upon exercise of options
exercisable within 60 days of March 28, 2006. Zohar Zisapel is a
principal
shareholder and director of each of RAD Data Communications Ltd.
and Klil
and Michael Ltd. and, as such, Mr. Zisapel may be deemed to have
voting and dispositive power over the ordinary shares held by RAD
Data
Communications and Klil and Michael Ltd. Mr. Zisapel disclaims
beneficial ownership of these ordinary shares except to the extent
of his
pecuniary interest therein.
|
(5)
|
Includes
177,841 ordinary shares owned of record by RAD Data Communications
and
910,360 ordinary shares owned of record by Retem Local Networks Ltd.,
an
Israeli company. Yehuda Zisapel is a principal shareholder and director
of
each of RAD Data Communications and Retem Local Networks and, as
such,
Mr. Zisapel may be deemed to have voting and dispositive power over
the ordinary shares held by RAD Data Communications and Retem Local
Networks. Mr. Zisapel disclaims beneficial ownership of these
ordinary shares except to the extent of his pecuniary interest
therein.
|
(6)
|
Messrs.
Zohar and Yehudah Zisapel have shared voting and dispositive
power with respect to the shares held by Rad Data Communications
Ltd. The
shares held by Rad Data Communications Ltd. are reflected under Zohar
Zisapel’s and Yehuda Zisapel’s names in the table.
|
(7)
|
This
information is based on Mr. Henderson’s Schedule 13-G filing on March 20,
2006.
|
(8)
|
This
information is based on Dr. Barel’s report to us on March 27, 2006.
Includes 746,194 ordinary shares owned of record by Star Growth Enterprise
(“Growth”), a German Civil Law Partnership (with limitation of liability),
and 57,400 ordinary shares owned of record by SVM Star Ventures
Managementgesellschaft mbH Nr. 3 (“SVM 3”). Growth is managed by SVM 3.
Dr. Meir Barel is the sole director and primary owner of SVM 3. Dr.
Barel
has the sole power to vote or direct the vote, and the sole power
to
dispose of or direct the disposition of, the shares beneficially
owned by
SVM 3 and by Growth. SVM 3 has the sole power to vote or direct the
vote,
and the sole power to dispose of or direct the disposition of, the
shares
beneficially owned by Growth. Dr. Barel disclaims beneficial ownership
of
the shares held by Growth except to the extent of any pecuniary interest
therein.
|
B. |
RELATED
PARTY TRANSACTIONS
|
C. |
INTERESTS
OF EXPERTS AND COUNSEL
|
ITEM 8. |
FINANCIAL
INFORMATION
|
A. |
CONSOLIDATED
STATEMENTS AND OTHER FINANCIAL
INFORMATION
|
High
|
Low
|
||||||
2001
|
$
|
4.75
|
$
|
0.74
|
|||
2002
|
$
|
2.67
|
$
|
0.35
|
|||
2003
|
$
|
2.19
|
$
|
0.64
|
|||
2004
|
$
|
2.78
|
$
|
1.00
|
|||
2005
|
$
|
3.59
|
$
|
1.35
|
2004
|
|||||||
First
Quarter
|
$
|
2.78
|
$
|
1.25
|
|||
Second
Quarter
|
$
|
1.99
|
$
|
1.29
|
|||
Third
Quarter
|
$
|
1.77
|
$
|
1.00
|
|||
Fourth
Quarter
|
$
|
2.66
|
$
|
1.16
|
|||
2005
|
|||||||
First
Quarter
|
$
|
3.30
|
$
|
2.22
|
|||
Second
Quarter
|
$
|
2.66
|
$
|
1.45
|
|||
Third
Quarter
|
$
|
2.78
|
$
|
1.35
|
|||
Fourth
Quarter
|
$
|
3.59
|
$
|
1.76
|
|||
2006
|
|||||||
First
Quarter (through March 27, 2006)
|
$
|
5.23
|
$
|
2.99
|
|||
Most
recent six months
|
|||||||
September
2005
|
$
|
2.36
|
$
|
1.90
|
|||
October
2005
|
$
|
2.54
|
$
|
1.76
|
|||
November
2005
|
$
|
3.40
|
$
|
2.20
|
|||
December
2005
|
$
|
3.59
|
$
|
2.81
|
|||
January
2006
|
$
|
4.74
|
$
|
2.99
|
|||
February
2006
|
$
|
5.23
|
$
|
3.84
|
|||
March
2006 (through March 27, 2006)
|
$
|
5.23
|
$
|
3.92
|
2006
|
|||||||
|
High
|
Low
|
|||||
First
Quarter (February 20, 2006 through March 27, 2006)
|
$
|
5.11
|
$
|
4.10
|
|||
Most
recent months
|
|||||||
February
2006 (from February 20, 2006)
|
$
|
5.11
|
$
|
4.29
|
|||
March
2006 (through March 27, 2006)
|
$
|
5.00
|
$
|
4.10
|
B. |
PLAN
OF DISTRIBUTION
|
C. |
MARKETS
|
D. |
SELLING
SHAREHOLDERS
|
E. |
DILUTION
|
F. |
EXPENSES
OF THE ISSUE
|
A. |
SHARE
CAPITAL
|
B. |
MEMORANDUM
AND ARTICLES OF
ASSOCIATION
|
· |
not
in the ordinary course of business;
|
· |
not
on market terms; or
|
· |
is
likely to have a material impact of the company’s profitability, assets or
liabilities.
|
C. |
MATERIAL
CONTRACTS
|
D. |
EXCHANGE
CONTROLS
|
E. |
TAXATION
|
• |
a
citizen or resident of the United States
for U.S. federal income tax purposes;
|
• |
a
corporation or
partnership (or
other entity taxable as a corporation
or
partnership
for U.S. federal income tax purposes) created or organized in the
United
States or under the laws of the United States or any political subdivision
thereof;
|
• |
an
estate, the income of which is subject to United States federal income
tax
regardless of its source; or
|
• |
a
trust
|
F. |
DIVIDENDS
AND PAYING AGENTS
|
G. |
STATEMENTS
BY EXPERTS
|
H. |
DOCUMENTS
ON DISPLAY
|
I. |
SUBSIDIARY
INFORMATION
|
Year
Ended December 31,
|
|
||||||
|
|
2005
|
|
2004
|
|||
Audit
Fees
|
$
|
65,000
|
$
|
48,000
|
|||
Audit-Related
Fees
|
-
|
$
|
3,000
|
||||
Tax
Fees
|
$
|
5,000
|
$
|
5,000
|
|||
All
Other Fees
|
-
|
-
|
|||||
Total
|
$
|
70,000
|
$ | 56,000 |
Exhibit No.
|
Description
|
1.1
|
Memorandum
of Association(1)
|
1.2
|
Articles
of Association, as amended(2)
|
2.1
|
Form
of ordinary share certificate(1)
|
4.1
|
2000
Share Option Plan(2)
|
4.2
|
1998
Employee Bonus Plan(3)
|
4.3
|
1998
Share Option Plan(4)
|
4.4
|
International
Employee Stock Option Plan(5)
|
4.5
|
Directors
Share Incentive Plan (1997)
(6)
|
4.6
|
Key
Employee Share Incentive Plan (1996)
(7)
|
4.7
|
2001
Share Option Plan(8)
|
4.8
|
2003
Share Option Plan(9)
|
4.9
|
Lease
Agreement, dated November 15, 2000, among Vitalgo Textile Industries
Ltd., Zisapel Properties (1992) Ltd., Klil and Michael Properties
(1992)
Ltd. and RADCOM Ltd. (English summary accompanied by Hebrew
original)
(10)
|
4.10
|
Lease
Agreement, dated March 1, 2001, among Zisapel Properties (1992) Ltd.,
Klil and Michael Properties (1992) Ltd. and RADCOM Ltd. (English
summary
accompanied by Hebrew original)
(10)
|
4.11
|
Lease
Agreement, dated August 12, 1998, between RAD Communications Ltd. and
RADCOM Ltd. (English summary accompanied by Hebrew original)
(10)
|
4.12
|
Lease
Agreement, dated December 1, 2000, among Zohar Zisapel Properties,
Inc., Yehuda Zisapel Properties, Inc. and RADCOM Equipment,
Inc.
(10)
|
4.13
|
Lease
Agreement, dated January 22, 2002, between Regus Business Centre
and
RADCOM Ltd. (11)
|
4.14
|
Registration
Rights Agreement by and among (i) RADCOM Ltd. and (ii) Yehuda
Zisapel, Zohar Zisapel, Moty Ben-Arie and Zohar Gilon(1)
|
4.15
|
Registration
Rights Agreement by and among (i) RADCOM Ltd. and (ii) Walden
Israel Fund L.P., Gadish Provident Fund Ltd., Tagmulim Central Provident
Fund, Keren Or Provident Fund, Katzir Provident Compensation Fund
Ltd.,
Keren Hishtalmut Le’akademaim Ltd., Dovrat Shrem Yozma Polaris Fund L.P.,
Dovrat Shrem Skies ‘92 Fund Ltd., Dovrat Shrem Rainbow Fund Ltd., Dovrat
Shrem & Co. S.A. and Yaad Consulting & Management Services (1995)
Ltd.
(1)
|
4.16
|
Software
License Agreement, dated as of January 13, 1999, between RADVision,
Ltd. and RADCOM Ltd., and Supplement No. 1 thereto, dated as of
January 24, 2001(10)
|
4.17
|
Share
and Warrant Purchase Agreement, dated as of March 17, 2004, by and
between
RADCOM Ltd. and the purchasers listed therein.
(12)
|
4.18
|
Form
of Warrant.
(12)
|
8
|
List
of Subsidiaries
|
11
|
Code
of Ethics.
(12)
|
12.1
|
Certification
of CEO of the Registrant pursuant to Rule 13a-14(a) as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
12.2
|
Certification
of CFO of the Registrant pursuant to Rule 13a-14(a) as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
13.1
|
Certification
of CEO of the Registrant pursuant to Rule 13a-14(b), as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
13.2
|
Certification
of CFO of the Registrant pursuant to Rule 13a-14(b), as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
14.1
|
Consent
of KPMG Somekh Chaikin an independent registered public accounting
firm.
|
Page | |
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheets as of December 31, 2005 and 2004
|
F-3
- F-4
|
Consolidated
Statements of Operations for the years ended December
31, 2005, 2004 and 2003
|
F-5
|
Consolidated
Statements of Shareholders' Equity and Comprehensive Income (Loss)
for
the years ended December 31, 2005, 2004 and 2003
|
F-6
|
Consolidated
Statements of Cash Flows for the years ended December
31, 2005, 2004 and 2003
|
F-7
- F-8
|
Notes
to the Consolidated Financial Statements as of December 31,
2005
|
F-9
- F-41
|
|
December
31
|
|
|||||
|
|
|
2005
|
|
|
2004
|
|
Assets
|
|
|
US$
(in
thousands)
|
|
|
US$
(in
housands)
|
|
Current
Assets (Note 9A7)
|
|||||||
Cash
and cash equivalents (Note 9A1)
|
10,520
|
6,558
|
|||||
Marketable
securities (Note 9A2)
|
-
|
1,992
|
|||||
Trade
receivables, net (Note 9A3)
|
7,856
|
5,341
|
|||||
Inventories
(Note 9A4)
|
1,938
|
2,400
|
|||||
Other
current assets (Note 9A5)
|
380
|
880
|
|||||
Total
current assets
|
20,694
|
17,171
|
|||||
Assets
held for severance benefits (Note 5)
|
1,863
|
1,784
|
|||||
Property
and equipment, net (Note 4)
|
1,233
|
1,174
|
|||||
Total
Assets
|
23,790
|
20,129
|
December
31
|
|
||||||
|
|
|
2005
|
|
|
2004
|
|
|
|
|
US$
(in
thousands)
|
|
|
US$
(in
thousands)
|
|
Liabilities
and Shareholders' Equity
|
|||||||
Current
Liabilities (Note 9A7)
|
|||||||
Trade
payables
|
2,148
|
2,027
|
|||||
Current
deferred revenue
|
1,545
|
889
|
|||||
Other
payables and accrued expenses (Note 9A6)
|
4,014
|
4,204
|
|||||
Total
current liabilities
|
7,707
|
7,120
|
|||||
Long-Term
Liabilities
|
|||||||
Long-term
deferred revenue
|
1,161
|
583
|
|||||
Liability
for employees severance pay benefits (Note 5)
|
2,437
|
2,402
|
|||||
Total
long-term liabilities
|
3,598
|
2,985
|
|||||
Total
liabilities
|
11,305
|
10,105
|
|||||
Commitments
and contingencies (Note 6)
|
|||||||
Shareholders'
Equity (Note 7)
|
|||||||
Share
capital *
|
107
|
101
|
|||||
Additional
paid-in capital
|
44,613
|
43,698
|
|||||
Accumulated
other comprehensive loss
|
-
|
(13
|
)
|
||||
Accumulated
deficit
|
(32,235
|
)
|
(33,762
|
)
|
|||
Total
shareholders' equity
|
12,485
|
10,024
|
|||||
Total
Liabilities and Shareholders' Equity
|
23,790
|
20,129
|
/s/ Arnon Toussia-Cohen | /s/David Zigdon | |
Arnon
Toussia-Cohen
|
David
Zigdon
|
|
Chief
Executive Officer
|
Chief
Financial Officer
|
*
|
39,990,680
Ordinary Shares of NIS 0.05 par value ("Ordinary Shares") authorized
and
9,320 Deferred Shares of NIS 0.05 par value authorized as of December
31,
2005 and 2004; 14,958,477 and 14,438,348 Ordinary Shares issued and
outstanding as of December 31, 2005 and 2004, respectively, and 9,320
Deferred Shares issued and outstanding as of December 31, 2005 and
2004.
|
Year
ended December 31
|
|
|||||||||
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
US$
(in
thousands)
|
|
|
US$
(in
thousands)
|
|
|
US$
(in
thousands)
|
|
Sales
(Note 9B1)
|
22,340
|
16,055
|
11,203
|
|||||||
Cost
of sales
|
7,398
|
5,127
|
(1)
4,894
|
|||||||
Gross
profit
|
14,942
|
10,928
|
6,309
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development
|
5,815
|
5,232
|
5,593
|
|||||||
Less
- royalty-bearing participation (Note 6A1)
|
1,735
|
1,722
|
1,997
|
|||||||
Research
and development, net
|
4,080
|
3,510
|
3,596
|
|||||||
Sales
and marketing
|
7,881
|
6,983
|
7,411
|
|||||||
General
and administrative
|
1,689
|
2,191
|
1,620
|
|||||||
Total
operating expenses
|
13,650
|
12,684
|
12,627
|
|||||||
Operating
income (loss)
|
1,292
|
(1,756
|
)
|
(6,318
|
)
|
|||||
Financing
income, net (Note 9B2):
|
||||||||||
Financing
income
|
270
|
118
|
111
|
|||||||
Financing
expenses
|
(35
|
)
|
(40
|
)
|
(18
|
)
|
||||
Financing
income, net
|
235
|
78
|
93
|
|||||||
Income
(loss) before taxes on income
|
1,527
|
(1,678
|
)
|
(6,225
|
)
|
|||||
Taxes
on income (Note 8)
|
-
|
-
|
-
|
|||||||
Net
income (loss) for the year
|
1,527
|
(1,678
|
)
|
(6,225
|
)
|
|||||
Income
(loss) per share :
|
||||||||||
Basic
net income (loss) per Ordinary Share (US$)
|
0.10
|
(0.12 | ) |
(0.59
|
)
|
Diluted
net income (loss) per Ordinary Share (US$)
|
0.10
|
(0.12
|
)
|
(0.59
|
)
|
Weighted
average number of Ordinary Shares used to
|
||||||||||
compute
basic net income (loss) per Ordinary Share
|
14,696,090
|
13,453,509
|
10,493,184
|
Weighted
average number of Ordinary Shares used to
|
||||||||||
compute
diluted net income (loss) per Ordinary Share
|
15,561,585
|
13,453,509
|
10,493,184
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|||||
|
|
Share
capital
|
|
|
Additional
|
|
|
other
|
|
|
|
|
|
Total
|
|
|||
|
|
Number
of
|
|
|
|
|
|
paid-in
|
|
|
comprehensive
|
Accumulated
|
Shareholders'
|
|||||
shares
|
Amount
|
capital
|
loss
|
deficit
|
equity
|
|||||||||||||
US$
(thousands)
|
|
|
US$
(thousands)
|
|
|
US$
(thousands)
|
|
|
US$
(thousands)
|
|
|
US$
(thousands)
|
|
|||||
Balance
as of
|
||||||||||||||||||
December
31, 2002
|
10,492,050
|
57
|
38,146
|
-
|
(25,859
|
)
|
12,344
|
|||||||||||
Changes
during 2003:
|
||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(6,225
|
)
|
(6,225
|
)
|
||||||||||
Employees'
stock
|
||||||||||||||||||
option
compensation
|
-
|
-
|
123
|
-
|
-
|
123
|
||||||||||||
Exercise
of options
|
14,826
|
*-
|
4
|
-
|
-
|
4
|
||||||||||||
Balance
as of
|
||||||||||||||||||
December
31, 2003
|
10,506,876
|
57
|
38,273
|
-
|
(32,084
|
)
|
6,246
|
|||||||||||
Changes
during 2004:
|
||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(1,678
|
)
|
(1,678
|
)
|
||||||||||
Net
unrealized loss on
|
||||||||||||||||||
available
for sale securities
|
-
|
-
|
-
|
(13
|
)
|
-
|
(13
|
)
|
||||||||||
Comprehensive
loss
|
(1,691
|
)
|
||||||||||||||||
Issuance
of Ordinary
|
||||||||||||||||||
Shares
and detachable
|
||||||||||||||||||
warrants,
net of issuance
|
||||||||||||||||||
expenses
of US$ 189
|
||||||||||||||||||
thousand
**
|
3,851,540
|
42
|
5,269
|
-
|
-
|
5,311
|
||||||||||||
Employees'
stock
|
||||||||||||||||||
option
compensation
|
-
|
-
|
94
|
-
|
-
|
94
|
||||||||||||
Exercise
of options
|
79,932
|
2
|
62
|
-
|
-
|
64
|
||||||||||||
Balance
as of
|
||||||||||||||||||
December
31, 2004
|
14,438,348
|
101
|
43,698
|
(13
|
)
|
(33,762
|
)
|
10,024
|
||||||||||
Changes
during 2005:
|
||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
-
|
1,527
|
1,527
|
||||||||||||
Reclassification
|
||||||||||||||||||
adjustment
for loss
|
||||||||||||||||||
on
available for sale
|
||||||||||||||||||
included
in net income
|
-
|
-
|
-
|
13
|
-
|
13
|
||||||||||||
Comprehensive
income
|
1,540
|
|||||||||||||||||
Employees'
stock
|
||||||||||||||||||
option
compensation
|
-
|
-
|
12
|
-
|
-
|
12
|
||||||||||||
Exercise
of options
|
191,873
|
2
|
182
|
-
|
-
|
184
|
||||||||||||
Exercise
of warrants, net
|
||||||||||||||||||
of
issuance expenses of
|
||||||||||||||||||
US$
14 thousand
|
328,256
|
4
|
721
|
-
|
-
|
725
|
||||||||||||
Balance
as of
|
||||||||||||||||||
December
31, 2005
|
14,958,477
|
107
|
44,613
|
-
|
(32,235
|
)
|
12,485
|
Year
ended December 31
|
|
|||||||||
|
|
2005
|
2004
|
2003
|
||||||
|
|
US$
(in
thousands)
|
|
US$
(in
thousands)
|
|
US$
(in
thousands)
|
||||
Cash
flows from operating activities:
|
||||||||||
Net
income (loss) for the year
|
1,527
|
(1,678
|
)
|
(6,225
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||||
provided
by (used in) operating activities:
|
||||||||||
Depreciation
|
579
|
797
|
1,145
|
|||||||
Decrease
(increase) in value and accrued interest from
|
||||||||||
marketable
securities
|
5
|
(5
|
)
|
-
|
||||||
Decrease
in value and accrued interest, net,
|
||||||||||
from
short-term bank deposits
|
-
|
-
|
6
|
|||||||
Loss
from sale of property and equipment
|
-
|
9
|
7
|
|||||||
Employees'
stock option compensation
|
12
|
94
|
123
|
|||||||
Increase
(decrease) in severance pay, net
|
(44
|
)
|
(89
|
)
|
81
|
|||||
Increase
in trade receivables, net
|
(2,515
|
)
|
(1,572
|
)
|
(786
|
)
|
||||
Increase
in deferred revenue
|
1,234
|
414
|
467
|
|||||||
Decrease
(increase) in other current assets
|
500
|
(534
|
)
|
255
|
||||||
Decrease
(increase) in inventories
|
143
|
(892
|
)
|
279
|
||||||
Increase
(decrease) in trade payables
|
138
|
864
|
(147
|
)
|
||||||
Increase
(decrease) in other payables and
|
||||||||||
accrued
expenses
|
(190
|
)
|
413
|
386
|
||||||
Net
cash provided by (used in) operating activities
|
1,389
|
(2,179
|
)
|
(4,409
|
)
|
|||||
Cash
flows from investment activities:
|
||||||||||
Redemption
of short-term bank deposits
|
-
|
-
|
3,000
|
|||||||
Proceeds
from sale of marketable securities
|
2,000
|
1,000
|
-
|
|||||||
Investment
in marketable securities
|
-
|
(3,000
|
)
|
-
|
||||||
Proceeds
from sale of property and equipment
|
-
|
40
|
34
|
|||||||
Purchase
of property and equipment
|
(336
|
)
|
(292
|
)
|
(222
|
)
|
||||
Net
cash provided by (used in) investment activities
|
1,664
|
(2,252
|
)
|
2,812
|
|
|
Year
ended December 31
|
||||||||
2005
|
2004
|
2003
|
||||||||
US$
(in
thousands)
|
US$
(in
thousands)
|
US$
(in
thousands)
|
||||||||
Cash
flows from financing activities:
|
||||||||||
Issuance
of shares and detachable warrants
|
||||||||||
net
of issuance expenses
|
-
|
5,311
|
-
|
|||||||
Exercise
of warrants
|
725
|
-
|
-
|
|||||||
Exercise
of options
|
184
|
64
|
4
|
|||||||
Net
cash provided by financing activities
|
909
|
5,375
|
4
|
|||||||
Increase
(decrease) in cash and cash equivalents
|
3,962
|
944
|
(1,593
|
)
|
||||||
Cash
and cash equivalents at beginning of year
|
6,558
|
5,614
|
7,207
|
|||||||
Cash
and cash equivalents at end of year
|
10,520
|
6,558
|
5,614
|
%
|
|
Demonstration
and rental equipment
|
33
|
Research
and development equipment
|
20
- 50
|
Motor
vehicles
|
15
|
Manufacturing
equipment
|
15
- 33
|
Office
furniture and equipment
|
7
-
33
|
Leasehold
improvements
|
*
|
1.
|
Revenue
from product sales is recognized in accordance with Statement of
Position
("SOP") 97-2,
"Software Revenue Recognition", when the following criteria are met:
(1)
persuasive evidence of an arrangement exists, (2) delivery has occurred,
(3) the vendor's fee is fixed or determinable and (4) collectibility
is
probable.
Amounts
received from customers prior to product shipments are classified
as
advances from customers. With certain of its products, the Company
provides a one-year free software update, which includes bug fixing
and a
hardware warranty ("post customer support" or "PCS"). In these
cases, the
revenue from PCS is recognized upon delivery and the Company records
an
appropriate provision for warranty in accordance with SFAS 5, "Accounting
for Contingencies". For other products, the Company provides PCS
for a
period up to two years. In these cases, the revenue attributable
to the
PCS component is determined using vendor specific objective evidence
for
such service and deferred at the time of the initial sale and recognized
ratably over the PCS period in accordance with the provisions of
SOP
97-2.
The
Company generally does not grant rights of return except for defective
products for which a warranty allowance is recorded. However, in
certain
circumstances, the Company has granted limited rights of return.
In these
situations, the Company defers the recognition of the revenue until
the
right of return has expired.
|
2.
|
After
the PCS period, initially provided with the Company's products, the
Company may sell extended PCS contracts, which includes full software
updates, new protocols included in the packages at time of purchase
and
full hardware repair of all faulty units. In such cases, revenues
attributable to the extended PCS are deferred at the time of the
initial
sale and recognized ratably over the extended contract PCS
period.
|
3.
|
Most
of the Company's revenues are generated from sales to independent
distributors. The Company has a standard contract with its distributors.
Based on this agreement, sales to distributors are final and distributors
have no rights of return or price protection. The Company is not
a party
to the agreements between distributors and their customers.
|
4.
|
The
Company also generates sales through independent manufacturer's
representatives. These representatives do not hold any of the Company's
inventories, and they do not buy products from the Company. The Company
invoices the end-user customers directly, collects payment directly
and
then pays commissions to the manufacturer's representative for the
sales
in its territory. The Company reports sales through independent
manufacturer's representatives on a gross basis, based on the indicators
of EITF 99-19, Reporting
Revenue Gross as a Principal versus Net as an Agent.
|
1.
|
Research
and development costs are expensed as incurred.
|
2.
|
The
Company applies the provisions of SFAS No. 86, "Accounting for Costs
of
Computer Software to be Sold, Leased or Otherwise Marketed". Expenditures
incurred during the period between attaining technological feasibility
and
general release of the associated product have been immaterial and
accordingly, such costs have been
expensed.
|
US$
thousands
|
Balance
at December 31, 2003
|
91
|
|||
Warranties
for products sold
|
198
|
|||
Warranty
expenses
|
(110)
|
|||
Lapsed
warranties
|
(7)
|
|||
Balance
at December 31, 2004
|
172
|
|||
Warranties
for products sold
|
260
|
|||
Warranty
expenses
|
(203)
|
|||
Lapsed
warranties
|
-
|
|||
Balance
at December 31, 2005
|
229
|
Year
ended
|
Year
ended
|
Year
ended
|
||
|
|
December
31
|
December
31
|
December
31
|
|
|
2005
|
2004
|
2003
|
|
|
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Net
income (loss) as reported
|
1,527
|
(1,678)
|
(6,225)
|
Add:
compensation expenses according to APB 25
|
|||
included
in the reported net income (loss)
|
12
|
94
|
123
|
Deduct:
compensation expenses according to SFAS 123
|
(669)
|
(561)
|
(840)
|
Net
income (loss) - pro forma
|
870
|
(2,145)
|
(6,942)
|
Basic
net income (loss) per ordinary share as
|
|||
reported
(US$)
|
0.10
|
(0.12)
|
(0.59)
|
Pro
forma basic net income (loss) per ordinary share
|
|||
(US$)
|
0.06
|
(0.16)
|
(0.66)
|
Diluted
net income (loss) per ordinary share as
|
|||
reported
(US$)
|
0.10
|
(0.12)
|
(0.59)
|
Pro
forma diluted net income (loss) per ordinary
|
|||
share
(US$)
|
0.06
|
(0.16)
|
(0.66)
|
December
31
|
||||
|
|
|
2005
|
2004
|
|
|
|
US$
(in thousands)
|
US$
(in thousands)
|
Cost
|
||
Demonstration
and rental equipment
|
2,192
|
3,298
|
Research
and development equipment
|
4,792
|
4,497
|
Motor
vehicles
|
2
|
3
|
Manufacturing
equipment
|
1,325
|
1,226
|
Office
furniture and equipment
|
1,239
|
1,247
|
Leasehold
improvements
|
411
|
385
|
9,961
|
10,656
|
|
Accumulated
depreciation
|
||
Demonstration
and rental equipment
|
1,961
|
3,090
|
Research
and development equipment
|
4,287
|
4,058
|
Motor
vehicles
|
2
|
2
|
Manufacturing
equipment
|
1,073
|
962
|
Office
furniture and equipment
|
1,098
|
1,103
|
Leasehold
improvements
|
307
|
267
|
8,728
|
9,482
|
|
1,233
|
1,174
|
B.
|
Depreciation
expenses amounted to US$ 579 thousand, US$ 797 thousand and US$ 1,145
thousand for the years ended December 31, 2005, 2004 and 2003,
respectively.
|
A. | Royalty commitments |
1.
|
The
Company received research and development grants from the Office
of the
Chief Scientist (the "OCS"). In consideration for the research
and
development grants received from the OCS, the Company has undertaken
to
pay royalties as a percentage on revenues from products developed
from
research and development projects financed. Royalty rates were
3%-3.5% in
2003 and 3.5% in 2004 and subsequent years. If the Company will
not
generate sales of products developed with funds provided by the
OCS, the
Company is not be obligated to pay royalties or repay the
grants.
|
Royalties
are payable from the time of commencement of sales of all of these
products until the cumulative amount of the royalties paid equals
100% of
the dollar-linked amounts of the grants received, without interest
for
projects authorized until December 31, 1998. For projects authorized
since
January 1, 1999, the repayment bears interest at the Libor
rate.
The
total research and development grants that the Company has received
from
the OCS as of December 31, 2005 was US$ 23.4 million. The accumulated
interest as of December 31, 2005 was US$ 2.1 million. As of December
31, 2005, the accumulated royalties paid to the OCS were US$ 5.7
million.
Accordingly, the Company's total commitment with respect to
royalty-bearing participation received or accrued, net of royalties
paid
or accrued, amounted to approximately US$ 19.8 million as of December
31,
2005.
Royalties
expenses relating to the OCS grants included in cost of sales for
the
years ended December 31, 2005, 2004 and 2003 were US$ 769 thousand,
US$
561 thousand and US$ 424 thousand,
respectively.
|
2.
|
According
to the Company's agreements with the Israel - US Bi-National Industrial
Research and Development Foundation ("BIRD-F"), the Company is
required to
pay royalties at a rate of 5% of sales of products developed with
funds
provided by the BIRD-F, up to an amount equal to 150% of BIRD-F's
grant
(linked to the United States Consumer Price Index) relating to
such
products. The last fund from the BIRD-F was received in 1996. In
case the
Company will not generate sales of products developed with funds
provided
by BIRD-F, the Company is not obligated to pay royalties or repay
the
grants.
|
The total research and development funds that the Company has received from the BIRD-F as of December 31, 2005, was US$ 340 thousand. Accordingly, as of December 31, 2005, the Company is required to pay royalties up to an amount of US$ 510 thousand, plus linkage to the United States Consumer Price Index in the amount of US$ 86 thousand, or a total of US$ 596 thousand. As of December 31, 2005, the accumulated royalties paid to the BIRD-F were US$ 296 thousand. Accordingly, the Company's total commitment with respect to royalty-bearing participation received or accrued, net of royalties paid or accrued, amounted to approximately US$ 300 thousand as of December 31, 2005. |
Royalties
expenses relating to the BIRD-F grants included in cost of sales
for the
years ended December 31, 2005, 2004 and 2003 were less than US$
1 thousand
for each of these years.
|
B. | Operating leases |
1.
|
Premises
occupied by the Company and the US Subsidiary are rented under
various
rental agreements with related parties (see Note
10).
|
The
rental agreements for the premises in Tel Aviv and New Jersey,
United
States, expire on December 31, 2008 and on January 15, 2011, respectively.
Since January 2002, a part of the premises in New Jersey was leased
to a
sub lessee according to a sublease agreement which expired in January
2006
at a yearly rate of US$ 41 thousand. Further, since February 2004,
another part of the premises in New Jersey is leased to a sub lessee,
which is an affiliate of the Company's principal shareholders,
at a yearly
rate of US$ 5 thousand. This sublease agreement expires in December
2006.
In addition, the Company rented additional office premises in Tel
Aviv.
These rental agreements expire on December 31, 2007. Some of these
agreements are renewable at the Company's option. Minimum future
gross
rental and maintenance payments due under the above agreements,
at
exchange rates in effect on December 31, 2005, are as
follows:
|
Year
ended December 31
|
US$
(in thousands)
|
||
2006
|
635
|
||
2007
|
640
|
||
2008
|
633
|
||
2009
|
112
|
||
2010
and thereafter
|
117
|
Rental
and maintenance expenses (net of sublease income from premises
under
sublease agreements) amounted to US$ 620 thousand, US$ 748 thousand
and
US$ 828 thousand, for the years ended December 31, 2005, 2004 and
2003,
respectively.
|
2.
|
The
Company leases a number of motor vehicles under operating leases.
The
leases typically run for an initial period of three years with
an option
to renew the leases after that
date.
|
Year
ended December 31
|
US$
(in thousands)
|
||
2006
|
457
|
||
2007
|
434
|
||
2008
|
288
|
||
2009
|
53
|
C. | Legal proceedings |
1.
|
In
November 2005, the Company was served with a claim by Qualitest
Ltd.
(“Qualitest”), an Israeli company who was formerly a nonexclusive
distributor for the Company's products in Israel, for the total
sum of
approximately US$ 623 thousand. Qualitest claims that the Company
breached
an exclusive distribution agreement. In December 2005, the Company
filed a
statement of defense against the claim asserting that an exclusive
distribution agreement was never signed between the parties, and
included
a counterclaim in the amount of approximately US$ 131 thousand
for unpaid
invoices. The claims have been brought before an arbitrator. In
this early
stage, it is not possible to estimate the amount of the lawsuit
or the
chances of success for this
lawsuit.
|
2.
|
In
June 2005, the Company received correspondence claiming that the
technology it currently uses in the assembly of one of its products
infringes upon certain patents owned by another corporation. The
Company
and its legal counsel are of the opinion that the claim is without
merit
and that product does not infringe upon any patent. In addition,
even if
the claims were found to have merit, the Company is of the opinion
that it
can continue to assemble its product using alternative technologies.
The
Company cannot estimate at this stage if a lawsuit will be instituted,
and
if so, the ultimate outcome. In the event of a lawsuit, the Company
plans
to defend itself vigorously.
|
3.
|
On
January 13, 2004, the Company was served with a complaint in the
United
States District Court of New Jersey, by Acterna LLC ("Acterna"),
alleging
that certain of the Company's products infringed one or more claims
of a
patent allegedly owned by Acterna. In December 2004, although the
Company
has not and does not acknowledge infringing such patent, the Company
decided to reach a settlement with Acterna in order to save management’s
time and litigation costs. In connection with the settlement agreement,
the Company paid an undisclosed sum, as well as legal expenses,
and
Acterna granted the Company a worldwide license to the patent and
the
Company acknowledged the patent's validity. This financial amount
has been
immediately recorded as an expense since the Company did not purchase
any
intangible assets and the aforesaid amount represents legal expenses.
The
total expenses for
this legal proceeding were US$ 697 thousand and were recorded in
the year
ended December 31, 2004.
|
D. | Bank guarantee |
The
Company has granted bank performance guarantees in favor of one
of its
customers in the amount of US$ 189 thousand and US$ 204 thousand,
in 2005
and 2004, respectively. The guarantees expire in December
2007.
|
December
31, 2005
|
||||
Authorized
|
Issued
|
Outstanding
|
||
Number
of shares
|
Ordinary
Shares of NIS 0.05 par value (i)
|
39,990,680
|
*14,958,477
|
*14,958,477
|
Deferred
Shares of NIS 0.05 par value (ii)
|
9,320
|
9,320
|
9,320
|
December
31, 2004
|
||||
Authorized
|
Issued
|
Outstanding
|
||
Number
of shares
|
Ordinary
Shares of NIS 0.05 par value (i)
|
39,990,680
|
*14,438,348
|
*14,438,348
|
Deferred
Shares of NIS 0.05 par value (ii)
|
9,320
|
9,320
|
9,320
|
*
|
Does
not include 20,757 Ordinary Shares, which are held by a subsidiary,
and
123,372 Ordinary Shares which are held by the Company (see i (b)
below).
|
(i)
|
(a)
|
Ordinary
Shares confer all rights to their holders, e.g. voting, equity and
receipt
of dividend.
|
(b)
|
In
March and April 2001, the Company purchased 123,372 shares of the
Company's Ordinary Shares in the over-the-counter market. This purchase
was approved by the Tel Aviv-Jaffa District
Court.
|
(ii)
|
Deferred
Shares confer only the right to their par value upon liquidation
of the
Company. The Deferred Shares were Ordinary Shares which were deferred
in
1996 and 1997 after being bought from employees by a wholly-owned
subsidiary of the Company. The Deferred Shares are treated as treasury
stock. The Deferred Shares are non-voting and
non-participatory.
|
2.
|
On
March 29, 2004, the Company closed a private placement transaction
(the
"PIPE"). Under the PIPE investment, the Company issued 3,851,540
of the
Company's Ordinary Shares at an aggregate purchase price of US$ 5,500
thousand or US$ 1.428 per Ordinary Share. The Company also issued
to the
investors warrants to purchase up to 962,887 Ordinary Shares at an
exercise price of US$ 2.253 per share. The warrants are exercisable
for
two years from the closing of the PIPE (See note
7D).
|
a. | The Directors’ Share Option Plan |
Under
this plan, the Company grants options to purchase Ordinary Shares.
The
plan is made pursuant to the provisions of Section 3(9) of the
Israeli
Income Tax Ordinance. The options and the right to acquire shares
shall
terminate within 5 years after the date of the
grant.
|
b. | The Radcom Ltd. 1998 Share Option Plan (The Radcom 3(9) Plan) |
Under
this plan, the Company grants options to purchase Ordinary Shares.
The
plan is made pursuant to the provisions of section 3(9) of the
Israeli
Income Tax Ordinance. The options and the right to acquire shares
shall
terminate within 10 years after the date of the
grant
|
c.
|
The
Radcom Ltd. 1998 Employees Bonus Plan (The "Radcom Bonus
Plan")
|
Under
this plan, the Company grants option to purchase Ordinary Shares.
The
options allotted under the plan are deposited with a trustee. Exercise
of
the options and sale of the shares issued as a result of the exercise
can
be implemented only through the
trustee.
|
In
accordance with the plan, the trustee received irrevocable instructions
from the Company to sell two years after the date of the grant
(the
"exercise date") all the shares issued as a result of exercising
all the
options in respect of which their vesting period has ended, on
the
condition that the price of the Company's shares is 125% of the
exercise
price or higher on the date of
sale.
|
The
trustee will attempt to sell the shares during the 20 trading days
after
the exercise date if the condition regarding the price is fulfilled.
If
the condition is not fulfilled, the right to exercise the options
will be
deferred to the beginning of the first quarter following the exercise
date. If the price of the Company's shares is still lower than
125% of the
exercise price, the right to exercise the options will be deferred
to the
beginning of the second quarter and so on over the six years from
the date
of their allotment. If on the last quarterly exercise date the
condition
is not fulfilled then the right to exercise the options will be
deferred
to the final exercise date, six years after the date of the
grant.
|
If
on the final exercise date the market price of the shares is lower
than
115% of the exercise price the options will lapse, will not be
exercisable
and will be cancelled.
|
Gains
from the sale of the shares are taxed in accordance with Section
102 of
the Income Tax Ordinance (New Version) - 1961, its related regulations
and
arrangements with Tax
Authorities.
|
d.
|
The
Radcom Ltd. International Employee Stock Option Plan (The "International
Plan")
|
The
plan grants options to purchase Ordinary Shares of a par value
of NIS
0.05, for the purpose of providing incentives to officers, directors,
employees and consultants of its non-Israeli subsidiaries. The
options are
generally for a term of 10 years (except in the case of an Incentive
Stock
Option granted to a Ten-Percent Stockholder in which case the term
is 5
years).
|
e. |
The
2000 Share Option Plan
|
The
2000 Share Option Plan (the "2000 Share Option Plan") grants options
to
purchase Ordinary Shares. These options are granted pursuant to
the 2000
Share Option Plan for the purpose of providing incentives to employees,
directors, consultants and contractors of the Company. These options
are
granted pursuant to Section 3(9) of the Income Tax Ordinance (New
Version)
- 1961.
|
f. |
The
2001 Share Option Plan
|
The
2001 Share Option Plan (the "2001 Share Option Plan") grants options
to
purchase Ordinary Shares. These options are granted pursuant to
the 2001
Share Option Plan for the purpose of providing incentives to employees,
directors, consultants and contractors of the Company. These options
are
granted pursuant to Section 3(9) of the Income Tax Ordinance (New
Version)
- 1961.
|
g.
|
The 2003
Share Option Plan
|
The
2003 Share Option Plan (the "2003 Share Option Plan") grants options
to
purchase Ordinary Shares. These options are granted pursuant to
the 2003
Share Option Plan for the purpose of providing incentives to employees,
directors, consultants and contractors of the
Company.
|
With
respect to Section 102 Options, the Board of Directors elected
the
"Capital Gains Route" (see Note
8A).
|
B. | Share option plans (cont’d) |
2.
|
Generally,
grants in 2005, 2004 and 2003 were at exercise prices which reflect
the
market value of the Ordinary Shares at grant
date.
|
3. |
Repricing
of options
|
On
October 22, 2001, the Board of Directors of the Company resolved
to
reprice 439,815 options which had been granted to employees of
the Company
and its subsidiary under the 2000 Share Option Plan and the International
Plan. According to the resolution of the Board, the exercise price
of
these options was reduced to zero, subject to the following conditions:
the aggregate amount of options issued to the employee was reduced
by 25%;
the vesting period of all options was amended to a period of three
years
commencing on the date of resolution; and for a period of two years
commencing on the date of resolution the employee shall not be
permitted
to exercise the options if the market price on the date of exercise
shall
be under US$ 3.00 per share.
|
The
repricing of the options was accounted for as new measurement date
in
accordance with FIN 44 and the Company recognized a stock compensation
expense of US$ 80 thousand and US$ 112 thousand, for the years ended
December 31, 2004 and 2003,
respectively.
|
B. |
Share
option plans (cont’d)
|
4.
|
Stock
options under The Directors'
Share Option Plan, The Radcom 3(9) Plan, The Radcom Bonus Plan,
The
International Plan, The 2000 Share Option Plan, The 2001 Share
Option Plan
and The 2003 Share Option
Plan:
|
December
31, 2005
|
|||||
Expiration
(from
|
|||||
Vested
|
Unvested
|
Exercise
price
|
Vesting
period
|
resolution
date)
|
|
No.
of options
|
US$
|
Years
|
Years
|
The
Directors'
|
|||||
Share
Option Plan
|
135,000
|
-
|
1.84
|
3
|
5
|
The
Radcom
|
|||||
Bonus
Plan
|
11,334
|
-
|
11.375-13.375
|
3
|
6
|
The
Radcom
|
|||||
3(9)
Plan
|
532,800
|
-
|
2.3125-5.75
|
3-6
|
10
|
The
International
|
|||||
Plan
|
177,290
|
186,500
|
0.00-3.875
|
1-4
|
10
|
The
2000
|
|||||
Share
Option Plan
|
402,583
|
-
|
0.00-6.125
|
3-4
|
10
|
The
2001
|
|||||
Share
Option Plan
|
414,000
|
90,000
|
0.51-1.84
|
3-4
|
10
|
The
2003
|
|||||
Share
Option Plan
|
341,328
|
821,219
|
1.03-2.63
|
3-4
|
10
|
2,014,335
|
1,097,719
|
December
31, 2004
|
|||||
Expiration
(from
|
|||||
Vested
|
Unvested
|
Exercise
price
|
Vesting
period
|
resolution
date)
|
|
No.
of options
|
US$
|
Years
|
Years
|
The
Directors'
|
|||||
Share
Option Plan
|
145,000
|
45,000
|
1.84-4.5
|
3
|
5
|
The
Radcom
|
|||||
Bonus
Plan
|
237,532
|
-
|
2.3125-13.375
|
3
|
6
|
The
Radcom
|
|||||
3(9)
Plan
|
532,800
|
-
|
2.3125-5.75
|
3-6
|
10
|
The
International
|
|||||
Plan
|
139,619
|
177,339
|
0.00-3.875
|
1-4
|
10
|
The
2000
|
|||||
Share
Option Plan
|
449,691
|
58,690
|
0.00-6.125
|
3-4
|
10
|
The
2001
|
|||||
Share
Option Plan
|
289,662
|
232,504
|
0.51
- 1.84
|
3-4
|
10
|
The
2003
|
|||||
Share
Option Plan
|
137,435
|
805,525
|
1.03-2.22
|
2-4
|
10
|
1,931,739
|
1,319,058
|
B. | Share option plans (cont'd) |
5.
|
Stock
options under The Directors Share Option Plan, The Radcom 3(9)
Plan, The
Radcom Bonus Plan, the International Plan, The 2000 Share Option
Plan, The
2001 Share Option Plan and The 2003 Share Option
Plan:
|
Number
of
options
|
Weighted
average
exercise
price
|
|
US$
|
||
Options
outstanding as at December 31, 2002
|
2,687,016
|
2.593
|
Granted
during 2003
|
478,150
|
1.180
|
Exercised
during 2003
|
(14,826)
|
0.297
|
Expired
during 2003
|
(37,147)
|
1.960
|
Forfeited
during 2003
|
(107,827)
|
1.031
|
Options
outstanding as at December 31, 2003
|
3,005,366
|
2.443
|
Granted
during 2004
|
645,860
|
2.044
|
Exercised
during 2004
|
(79,932)
|
0.783
|
Expired
during 2004
|
(278,972)
|
4.647
|
Forfeited
during 2004
|
(41,525)
|
1.060
|
Options
outstanding as at December 31, 2004
|
3,250,797
|
2.233
|
Granted
during 2005
|
404,000
|
2.268
|
Exercised
during 2005
|
(191,873)
|
0.958
|
Expired
during 2005
|
(253,675)
|
3.031
|
Forfeited
during 2005
|
(97,195)
|
1.771
|
Options
outstanding as at December 31, 2005
|
3,112,054
|
2.226
|
(1)
|
As
at December 31, 2005, 2004 and 2003, the number of options exercisable
was
2,014,335 1,931,739 and 1,741,599 respectively, and the total number
of
authorized options was 3,813,584, 4,207,800 and 3,711,814,
respectively.
|
B. | Share option plans (cont'd) |
5.
|
Stock
options under The Directors Share Option Plan, The Radcom 3(9)
Plan, The
Radcom Bonus Plan, The International Plan, The 2000 Share Option
Plan, The
2001 Share Option Plan and The 2003 Share Option Plan (cont'd)
|
Options
outstanding at December 31, 2005
|
Options
exercisable at December 31, 2005
|
||||
Weighted
average
|
|||||
Number
|
Weighted
average
|
Remaining
|
Number
|
Weighted
average
|
|
Exercise
price
|
outstanding
|
Exercise
price
|
Contractual
life
|
exercisable
|
exercise
price
|
(US$
per share)
|
(in
US$)
|
(in
years)
|
(in
US$)
|
0.00
|
214,977
|
-
|
5.805
|
214,977
|
-
|
0.51
- 1.90
|
1,430,882
|
1.569
|
6.158
|
1,033,122
|
1.587
|
2.12
- 3.00
|
1,024,861
|
2.294
|
6.746
|
324,902
|
2.405
|
3.063
- 3.9375
|
85,000
|
3.515
|
3.532
|
85,000
|
3.515
|
5.75
- 13.375
|
356,334
|
6.054
|
4.004
|
356,334
|
6.054
|
3,112,054
|
2,014,335
|
6.
|
The
weighted average fair values of options (including non-employees)
granted
during the years ended December 31, 2003, 2004 and 2005
were:
|
For
exercise price on the grant date that:
|
||||||
Equals
market price
|
Less
than market price
|
|||||
Year
ended December 31
|
Year
ended December 31
|
|||||
2003
|
2004
|
2005
|
2003
|
2004
|
2005
|
Weighted
average
|
||||||
exercise
prices
|
1.229
|
2.082
|
2.268
|
1.030
|
1.270
|
-
|
Weighted
average
|
||||||
fair
values on
|
||||||
grant
date
|
0.954
|
1.495
|
1.350
|
0.901
|
1.177
|
-
|
Year
ended December 31,
|
||||
2005
|
2004
|
2003
|
||
US$
( (in thousands)
|
Cost
of sales
|
-
|
2
|
5
|
Research
and development
|
-
|
43
|
63
|
Selling
and marketing
|
-
|
34
|
43
|
General
and administrative
|
12
|
15
|
12
|
12
|
94
|
123
|
Year
ended
|
Year
ended
|
Year
ended
|
||
December
31
|
December
31
|
December
31
|
||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Net
income (loss) as reported
|
1,527
|
(1,678)
|
(6,225)
|
Add:
compensation expenses according to APB 25
|
|||
included
in the reported net income (loss)
|
12
|
94
|
123
|
Expenses
according to SFAS No. 123
|
(669)
|
(561)
|
(840)
|
Net
income (loss) - pro forma
|
870
|
(2,145)
|
(6,942)
|
Basic
net income (loss) per ordinary share as
|
|||
reported
(US$)
|
0.10
|
(0.12)
|
(0.59)
|
Pro
forma basic net income (loss) per ordinary share
|
|||
(US$)
|
0.06
|
(0.16)
|
(0.66)
|
Diluted
net income (loss) per ordinary share as
|
|||
reported
(US$)
|
0.10
|
(0.12)
|
(0.59)
|
Pro
forma diluted net income (loss) per ordinary
|
|||
share
(US$)
|
0.06
|
(0.16)
|
(0.66)
|
C. | Effect of SFAS No. 123 (cont'd) |
3.
|
Risk
free interest rates are as
follows:
|
%
|
|||
Year
ended December 31, 2003
|
1.5
- 3.5
|
||
Year
ended December 31, 2004
|
2.0
- 3.8
|
||
Year
ended December 31, 2005
|
3.8
- 4.2
|
4. |
Expected
lives of 2 - 10 years (as of the date of grant) for each option
granted.
|
5.
|
Expected
annual volatility of 89% - 100%, 87% - 104% and 105% - 110% for the
years
ended December 31, 2005, 2004 and 2003,
respectively.
|
D. |
Warrants
|
Warrants
outstanding
|
|||
Number
|
|||
outstanding
|
Weighted
|
||
and
exercisable
|
average
|
Weighted
|
|
as
of
|
remaining
|
Average
|
|
Range
of exercise
|
December
31
|
contractual
|
Exercise
|
price
|
2005
|
life
(years)
|
Price
|
$
2.253
|
634,631
|
0.25
|
2.253
|
634,631
|
B.
|
Tax benefits under the Law for the Encouragement of Capital Investments,
1959
|
B.
|
Tax
benefits under the Law for the Encouragement of Capital Investments,
1959
(cont'd)
|
·
|
Companies
that meet the criteria of the Alternate Path of tax benefits will
receive
those benefits without prior approval. In addition, there will be
no
requirement to file reports with the Investment Center. Audit will
take
place via the Income Tax Authorities as part of the tax audits. Request
for pre-ruling is possible.
|
·
|
Tax
benefits of the Alternate Path include lower tax rates or no tax
depending
on area and the path chosen, lower tax rates on dividends and accelerated
depreciation.
|
·
|
In
order to receive benefits in the Grant Path or the Alternate Path,
the
Industrial enterprise must contribute to the economic independence
of the
Country’s economy in one of the following
ways:
|
1.
|
Its
primary activity is in the Biotechnology or Nanotechnology fields
and
pre-approval is received from the head of research and development
at the
Office of the Chief Scientist;
|
2.
|
Its
revenue from a specific country is not greater than 75% of its total
revenues that year;
|
3.
|
25%
or more of its revenues are derived from a specific market of at
least 12
million residents.
|
B.
|
Tax
benefits under the Law for the Encouragement of Capital Investments,
1959
(cont'd)
|
·
|
Upon
the establishment of an enterprise, an investment of at least NIS
300
thousand in production machinery and equipment within three years
is
required.
|
·
|
For
an expansion, a company is required to invest within three years
the
higher of NIS 300 thousand in production machinery and equipment
or a
certain percentage of its existing production machinery and
equipment.
|
C.
|
Measurement
of results for tax purposes under the Inflationary Adjustments Law,
1985
(the "Inflationary Adjustments
Law")
|
D.
|
Tax rates |
1. |
The
US subsidiary is taxed under United States federal and state tax
rules.
|
2.
|
The
US subsidiary's carryforward tax losses amounted to approximately
US$
10,908 thousand as of December 31, 2005 (2004 - US$ 10,866 thousand).
Such
losses are available to offset any future US taxable income of
the US
subsidiary and will expire in the years 2008 -
2025.
|
3.
|
The
US subsidiary has received final tax assessments for all years up
to and
including 1998.
|
December
31
|
||||
2005
|
2004
|
|||
US$
(in thousands)
|
US$
(in thousands)
|
Tax
asset in respect of:
|
||
Carryforward
losses
|
9,320
|
10,773
|
Allowance
for doubtful accounts
|
13
|
38
|
Severance
pay
|
172
|
185
|
Vacation
pay
|
229
|
263
|
Research
and development
|
628
|
556
|
Employees’
stock option compensation
|
49
|
69
|
Other
|
52
|
170
|
10,463
|
12,054
|
|
Less:
valuation allowance
|
(10,463)
|
(12,054)
|
-
|
-
|
Year
ended December 31
|
||||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Income
(loss) before taxes, as reported in the
|
|||
statements
of operations
|
1,527
|
(1,678)
|
(6,225)
|
Statutory
tax on the above amount (according to
|
|||
tax
rate of 34% in 2005, 35% in 2004 and 36%
|
|||
in
2003)
|
519
|
(587)
|
(2,241)
|
Tax
effect on non-Israeli subsidiaries
|
1
|
(48)
|
167
|
Increase
in taxes resulting from
|
|||
permanent
differences:
|
|||
Non-deductible
operating expenses
|
49
|
52
|
95
|
Timing
differences, net in respect of which no
|
|||
deferred
taxes were recorded
|
(39)
|
431
|
430
|
Losses
in respect of which no deferred taxes
|
|||
were
recorded
|
21
|
286
|
1,833
|
Utilization
of tax losses in respect of which
|
|||
deferred
tax assets were not recorded in prior years
|
(861)
|
-
|
-
|
Differences
in taxes arising from differences
|
|||
between
Israeli currency income and dollar
|
|||
income,
net *
|
310
|
(134)
|
(284)
|
Taxes
on income
|
-
|
-
|
-
|
* |
Resulting
from the differences between the changes in the Israeli CPI (the
basis for
computation of taxable income of the Company) and the exchange rate
of
Israeli currency relative to the
dollar.
|
US$
thousands
|
||||
Balance
at December 31, 2003
|
109
|
|||
Additions
during 2004
|
15
|
|||
Deductions
during 2004
|
(3)
|
|||
Balance
at December 31, 2004
|
121
|
|||
Additions
during 2005
|
49
|
|||
Deductions
during 2005
|
(37)
|
|||
Balance
at December 31, 2005
|
133
|
December
31
|
||||
2005
|
2004
|
|||
US$
(in thousands)
|
US$
(in thousands)
|
Raw
materials
|
853
|
907
|
Work
in process
|
533
|
729
|
Finished
products
|
552
|
764
|
1,938
|
2,400
|
December
31
|
||||
2005
|
2004
|
|||
US$
(in thousands)
|
US$
(in thousands)
|
Value
Added Tax authorities
|
113
|
226
|
Government
of Israel - OCS
|
-
|
370
|
Prepaid
expenses
|
116
|
200
|
Others
|
151
|
84
|
380
|
880
|
December
31
|
||||
2005
|
2004
|
|||
US$
(in thousands)
|
US$
(in thousands)
|
Employees
and employee institutions
|
1,904
|
1,807
|
Royalties
- OCS
|
555
|
413
|
Commissions
payable
|
230
|
480
|
Other
royalties
|
211
|
171
|
Allowance
for product warranty
|
229
|
172
|
Advances
from customers
|
53
|
511
|
Government
of Israel tax authorities
|
99
|
153
|
Others
|
733
|
497
|
4,014
|
4,204
|
December
31, 2005
|
||||
Israeli
currency
|
Other
|
|||
Not
|
Linked
to the
|
non-dollar
|
||
linked
|
dollar
|
currency
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Current
assets
|
533
|
-
|
120
|
Current
liabilities
|
2,366
|
568
|
27
|
December
31, 2004
|
||||
Israeli
currency
|
Other
|
|||
Not
|
Linked
to the
|
non-dollar
|
||
Linked
|
dollar
|
currency
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Current
assets
|
872
|
-
|
7
|
Current
liabilities
|
1,939
|
340
|
8
|
Year
ended December 31
|
||||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
North
America
|
8,793
|
4,452
|
4,593
|
Europe
|
8,641
|
8,536
|
4,082
|
Far
East
|
3,313
|
2,295
|
2,234
|
Other
|
1,593
|
772
|
294
|
22,340
|
16,055
|
11,203
|
Year
ended December 31
|
||||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Performer
family
|
21,040
|
13,574
|
7,593
|
Prism
and others
|
1,300
|
2,481
|
3,610
|
22,340
|
16,055
|
11,203
|
Year
ended December 31
|
||||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Financing
income:
|
|||
Interest
from banks
|
270
|
118
|
96
|
Interest
from employees
|
-
|
-
|
1
|
Exchange
translation gain, net
|
-
|
-
|
14
|
270
|
118
|
111
|
|
Financing
expenses:
|
|||
Interest
and bank charges on short- term
|
|||
bank
credit
|
15
|
22
|
18
|
Exchange
translation loss, net
|
20
|
18
|
-
|
35
|
40
|
18
|
|
Financing
income, net
|
235
|
78
|
93
|
1.
|
Certain
premises occupied by the Company and the US subsidiary are rented
from
related parties (see Note 6B).
|
2.
|
Certain
entities within the RAD-BYNET Group provided the Company with
administrative services. Such amounts expensed by the Company are
disclosed in Note 10(B) below as "Cost of sales, sales and marketing,
general and administrative expenses". Additionally, certain entities
within the RAD-BYNET Group perform research and development on behalf
of
the Company. Such amounts expensed by the Company are disclosed in
Note
10(B) below as "Research and development,
gross".
|
3.
|
The
Company purchased from certain entities within the RAD-BYNET Group
software packages included in the Company's products and is thus
incorporated into its product line.
|
4.
|
The
Company is party to a distribution agreement with Bynet Electronics
Ltd.
("BYNET"), a related party, giving Bynet the exclusive right to distribute
the Company's products in Israel and in certain parts of the West
Bank and
Gaza Strip.
|
December
31
|
||||
2005
|
2004
|
|||
US$
(in thousands)
|
US$
(in thousands)
|
Receivables:
|
||
Trade
|
602
|
110
|
Other
current assets
|
4
|
-
|
Accounts
payable:
|
|
|
Trade
|
25
|
77
|
Other
payables and accrued expenses
|
-
|
9
|
Year
ended December 31
|
||||
2005
|
2004
|
2003
|
||
US$
(in thousands)
|
US$
(in thousands)
|
US$
(in thousands)
|
Income:
|
|||
Sales
|
773
|
345
|
134
|
Expenses:
|
|||
Cost
of sales
|
108
|
162
|
158
|
Operating
expenses:
|
|||
Research
and development, gross
|
201
|
260
|
243
|
Sales
and marketing*
|
226
|
236
|
238
|
General
and administrative
|
91
|
127
|
74
|
*
|
Sales
and marketing includes US$ 5 thousand rental revenue from sublease
agreement with an affiliate of the Company's principal
shareholders.
|
C.
|
Acquisition
of fixed assets from related parties amounted to US$ 23 thousand,
US$ 9
thousand and US$ 23 thousand in the years ended December 31, 2005,
2004
and 2003, respectively.
|
1. |
In
December 2004, the Financial Accounting Standards Board issued SFAS
No.
123 (revised 2004), “Share-Based
Payments”
(“SFAS 123R”). SFAS 123R requires entities to measure the cost of employee
services received in exchange for an award of equity instruments
based on
the grant-date fair value of the award and recognize the cost over
the
period during which an employee is required to provide service in
exchange
for the award. SFAS 123R does not change the accounting guidance
for
share-based payment transaction with parties other than employees
provided
in SFAS 123 as originally issued and EITF Issue No. 96-18, “Accounting
for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling, Goods or Services”.
SFAS
123R is effective for public entities as of the beginning of the
first
annual reporting period that begins after June 15, 2005. Accordingly,
the
Company is required to adopt SFAS 123R on January 1, 2006. As a result,
the Company will implement SFAS 123R using the modified prospective
method. Under this method, the Company will begin recognizing compensation
cost for all new awards and awards modified, repurchased or cancelled
after January 1, 2006. Furthermore, the Company will be required
to
recognize compensation cost for unvested options as of January 1,
2006,
based on the grant date fair value attributable to the unvested portion
of
those awards, as previously calculated and reported for proforma
disclosure purposes. The Company expects stock-based compensation
expense
under SFAS 123R, related to stock-based awards issued through fiscal
2005,
to be approximately US$ 472 thousand, US$ 245 thousand, US$ 98
thousand and US$ 7 thousand in fiscal 2006, 2007, 2008, and 2009,
respectively. In addition, the Company expects to grant additional
stock-based awards which will result in additional stock-based
compensation expense in future years.
|
2. |
In
November 2004, the Financial Accounting Standards Board issued SFAS
No.
151, “Inventory
Costs - an amendment of Accounting Research Bulletin No. 43, Chapter
4”
(“SFAS 151”). The amendments made by SFAS 151 clarify that abnormal
amounts of idle facility expense, freight, handling costs and wasted
materials (spoilage) should be recognized as current-period charges
and
require the allocation of fixed production overheads to inventory
based on
the normal capacity of the production facilities. The guidance is
effective for inventory costs incurred during fiscal years beginning
after
June 15, 2005. The Company has not yet determined the impact, if
any, the
adoption of this standard will have on its consolidated financial
position
or results of operations.
|
3. |
In
May 2005, the Financial Accounting Standards Board issued SFAS No.
154,
“Accounting
Changes and Errors Corrections” (“SFAS
154). SFAS 154 replaces APB Opinion No. 20, “Accounting
Changes”,
and FASB Statement No. 3, “Reporting
Accounting Changes in Interim Financial Statements”,
although it carries forward some of their provisions. SFAS 154 requires
retrospective application to prior periods’ financial statements of
changes in accounting principle, unless it is impracticable to determine
either the period-specific effects or the cumulative effect of the
change.
A change in depreciation, amortization, or depletion method for
long-lived, nonfinancial assets will be accounted for as a change
in
accounting estimate effected by a change in accounting principle.
SFAS 154
is effective for changes in accounting principle made in fiscal years
beginning after December 15, 2005. The Company does not expect the
adoption of SFAS 154 to have material impact on its consolidated
financial
position or result of operations.
|