Colorado
(State
or other jurisdiction 0of
incorporation
or organization)
|
84-1521955
(I.R.S.
Employer Identification No.)
|
212
Carnegie Center
Suite
206
Princeton,
New Jersey
|
08540
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code:
|
(732)
545-1590
|
Securities
registered pursuant to Section 12(b) of the Act:
|
Common
Stock - $.01 par value
The
Common Stock is listed on the American Stock Exchange
|
Securities
registered pursuant to Section 12(g) of the Act:
|
[None]
|
PAGE
|
||||
Item
1.
|
Business
|
1
|
||
Item
2.
|
Properties
|
43
|
||
Item
3.
|
Legal
Proceedings
|
44
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
45
|
||
PART
II
|
||||
Item
5.
|
Market
for the Registrant’s Common Equity and
|
|||
|
Related
Stockholder Matters
|
46
|
||
Item
6.
|
Management’s
Discussion and Analysis of Financial
|
47
|
||
Item
7.
|
Financial
Statements and Supplementary Data
|
59
|
||
Item
8.
|
Changes
in and Disagreements with Accountants
|
|||
|
on
Accounting and Financial Disclosure
|
80
|
||
Item
8A.
|
Controls
and Procedures
|
81
|
||
Item
8B
|
Other
Information
|
82
|
||
PART
III
|
||||
Item
9.
|
Directors
and Executive Officers of the Registrant
|
83
|
||
Item
10.
|
Executive
Compensation
|
88
|
||
Item
11.
|
Security
Ownership of Certain Beneficial Owners
|
|||
|
and
Management and Related Stockholder Matters
|
94
|
||
Item
12.
|
Certain
Relationships and Related Transactions
|
98
|
||
Item
13.
|
Exhibits
|
100
|
Product
|
|
Indication
|
|
Stage
|
|
Lovaxin
C
|
|
Cervical
and head and neck cancers
|
|
Pre-clinical;
Phase I study in cervical cancer anticipated to commence in early
2006
|
|
Lovaxin
B
|
|
Breast
cancer and melanoma
|
|
Pre-clinical;
Phase I study anticipated to commence in late 2006
|
|
Lovaxin
P
|
|
Prostate
cancer
|
|
Pre-clinical;
Phase I study anticipated to commence in late 2006
|
|
Lovaxin
W
|
|
Wilms
tumor and leukemia
|
|
Pre-clinical;
|
|
Lovaxin
T
|
|
Cancer
through control of telomerase
|
|
Pre-clinical
|
|
Lovaxin
H
|
|
Prophylactic
vaccine for HIV (AIDS)
|
|
Pre-clinical
|
|
· |
Initiate
and complete Phase I clinical study of Lovaxin C;
|
· |
Continue
the pre-clinical development of our product candidates, as well as
continue research to expand our technology platform;
and
|
· |
Initiate
strategic and development collaborations with biotechnology and
pharmaceutical companies.
|
· |
optimized
the Listeria strain to be used;
|
· |
identified
and contracted with a manufacturing partner for material manufactured
in
accordance with “good manufacturing practices” or “GMP” as established by
the FDA;
|
· |
identified
a principal investigator for the
trial;
|
· |
written
a protocol; and
|
· |
commenced
preparing an investigational new drug application, or IND, with an
external consulting group.
|
1 |
PEST
is a part of the LLO protein that is believed to facilitate rapid
degradation of LLO in the cytoplasm. It appears to facilitate movement
of
the protein into the endoplasmic reticulum of the cell. In Advaxis’
application, the PEST sequence enhances the cell-mediated response
to an
attached antigen, presumably by preferential movement of the antigen
sequence in to the intracellular protein processing system of antigen
processing cells such as macrophages and dendritic
cells.
|
Product
|
Indication
|
Stage
|
||
Lovaxin
C
|
Cervical
and head and neck cancers
|
Pre-clinincal;
Phase I study in cervical cancer anticipated to commence in early
2006*
|
||
Lovaxin
B
|
Breast
cancer and melanoma
|
Pre-clinical;
Phase I study anticipated to commence in late 2006
|
Lovaxin
P
|
Ovarian
melanoma and lung cancer
|
Pre-clinical;
Phase I study anticipated to commence in late 2006
|
||
Lovaxin
W
|
Wilms
tumor and leukemia
|
Pre-clinical
|
||
Lovaxin
T
|
Cancer
through control of telomerase
|
Pre-clinical
|
||
Lovaxin
H
|
Prophylactic
vaccine for HIV (AIDS)
|
Pre-clinical
|
||
|
|
Patents
|
|
U.S.
Patent No. 6,051,237, issued April 18, 2000. Patent Application No.
08/336,372, filed November 8, 1994 for “Specific Immunotherapy of Cancer
Using a Live Recombinant Bacterial Vaccine Vector.” Filed November 8,
1994. Expires April 18, 2017.
|
|
U.S.
Patent No. 6,565,852, issued May 20, 2003, Paterson, et al., CIP
Patent
Application No. 09/535,212, filed March 27, 2000 for “Specific
Immunotherapy of Cancer Using a Live Recombinant Bacterial Vaccine
Vector.” Filed March 27, 2000. Expires May 20, 2020.
|
|
U.S.
Patent No. 6,099,848, issued August 8, 2000. Frankel et al., Patent
Application No. 08/972,902 “Immunogenic Compositions Comprising DAL/DAT
Double-Mutant, Auxotrophic, Attentuated Strains of Listeria and Their
Methods of Use.” Filed November 18, 1997. Expires November 18,
2017.
|
|
U.S.
Patent No. 6,504,020, issued January 7, 2003 of Divisional Application
No.
09/520,207 “Isolated Nucleic Acids Comprising Listeria DAL And DAT Genes”.
Filed March 7, 2000., Frankel et al. Expires March 7,
2020.
|
|
U.S.
Patent No. 6,635,749, issued October 21, 2003; Divisional U.S. Patent
Application No. 10/136,253 for “Isolated Nucleic Acids Comprising Listeria
DAL and DAT Genes.” Filed May 1, 2002, Frankel, et al. Filed May 1, 2022.
Expires November 18, 2017.
|
|
U.S.
Patent No. 5,830,702, issued November 3, 1998. Patent Application
No.
08/366,477, filed December 30, 1994 for “Live, Recombinant Listeria SSP
Vaccines and Productions of Cytotoxic T Cell Response” Portnoy, et al.
Filed December 30, 1997. Expires November 3, 2015.
|
|
US
Patent No. 6,767,542 issued July 27, 2004, Paterson, et al. Patent
Application No. 09/735,450 for “Compositions and Methods for Enhancing
Immunogenicity of Antigens.” Filed December 13, 2000. Expires March 29,
2020.
|
U.S.
Patent Application No. 10/441,851, “Methods And Compositions For
Immunotherapy of Cancer,” Filed May 20, 2003, Paterson et
al.
|
|
U.S.
Patent Application No. 10/239,703 for “Compositions and Methods for
Enhancing Immunogenicity of Antigens.” Filed September 24, 2002, Paterson,
et al.
|
|
Patent
Application No. 09/537,642 for “Fusion of Non-Hemolytic, Truncated Form of
Listeriolysis o to Antigens to Enhance Immunogenicity.” Filed March 29,
2000. Paterson, et al.
|
|
U.S.
Patent Application No. 10/660,194, “Immunogenic Compositions Comprising
DAL/DAT Double Mutant, Auxotrophic Attenuated Strains Of Listeria
And
Their Methods Of Use,” Filed September 11, 2003, Frankel et
al.
|
International
|
|
Patents
|
|
Australian
Patent No. 730296, Patent Application No. 14108/99 for “Bacterial Vaccines
Comprising Auxotrophic, Attenuated Strains of Listeria Expressing
Heterologous Antigens.” Filed May 18, 2000. Frankel, et al. Expires
November 13, 2018.
|
|
Patent
Applications
|
|
Canadian
Patent Application No. 2,204,666, for “Specific Immunotherapy of Cancer
Using a Live Recombinant Bacterial Vaccine Vector”. Filed November 3,
1995, Paterson et al.
|
|
Canadian
Patent Application No. 2,309,790 for “Bacterial Vaccines Comprising
Auxotrophic, Attenuated Strains of Listeria Expressing Heterologous
Antigens.” Filed May 18, 2000, Frankel, et al.
|
|
Canadian
Patent Application No. 2,404,164 for “Compositions and Methods for
Enhancing Immunogenicity of Antigens.” Filed March 26, 2001. Paterson, et
al.
|
|
European
Patent Application No. 95939926.2, for “Specific Immunotherapy of Cancer
Using a Live Recombinant Bacterial Vaccine Vector”. Filed November 3,
1995, Paterson, et al.
|
European
Patent Application No. 01928324.1 for “Compositions and Methods for
Enhancing Immunogenicity of Antigens.” Filed March 26, 2001. Paterson, et
al.
|
|
European
Patent Application No. 98957980.0 for “Bacterial Vaccines Comprising
Auxotrophic, Attenuated Strains of Listeria Expressing Heterologous
Antigens.” Filed May 18, 2000, Frankel, et al.
|
|
Israel
Patent Application No. 151942 for “Compositions and Methods for Enhancing
Immunogenicity of Antigens.” Filed March 26, 2001, Paterson, et
al.
|
|
Japanese
Patent Application No. 515534/96, filed November 3, 1995 for “Specific
Immunotherapy of Cancer Using a Live Recombinant Bacterial Vaccine
Vector”, Paterson, et al.
|
|
Japanese
Patent Application No. 2001-570290 for “Compositions and Methods for
Enhancing Immunogenicity of Antigens.” Filed March 26, 2001, Paterson, et
al.
|
· |
who
must be recruited as qualified
participants;
|
· |
how
often to administer the drug;
|
· |
what
tests to perform on the participants;
and
|
· |
what
dosage of the drug to give to the
participants.
|
· |
competition
from companies that have substantially greater assets and financial
resources than we have;
|
· |
need
for acceptance of products;
|
· |
ability
to anticipate and adapt to a competitive market and rapid technological
developments;
|
· |
amount
and timing of operating costs and capital expenditures relating to
expansion of our business, operations and
infrastructure;
|
· |
need
to rely on multiple levels of outside funding due to the length of
the
product development cycles and governmental approved protocols associated
with the pharmaceutical industry;
and
|
· |
dependence
upon key personnel including key independent consultants and
advisors.
|
· |
The
number of and the outcome of clinical studies we are planning to
conduct.
For example, our R&D expenses may increase based on the number of
late-stage clinical studies which we may be required to
conduct;
|
· |
The
number of products entering into development from late-stage research.
For
example, there is no guarantee that internal research efforts will
succeed
in generating sufficient data for us to make a positive development
decision or that an external candidate will be available on terms
acceptable to us. Some promising candidates may not yield sufficiently
positive pre-clinical results to meet our stringent development
criteria;
|
· |
In-licensing
activities, including the timing and amount of related development
funding
or milestone payments. For example, we may enter into agreements
requiring
us to pay a significant up-front fee for the purchase of in-process
research and development which we may record as an R&D
expense;
|
· |
As
part of our strategy, we invest in R&D. R&D as a percent of future
potential revenues can fluctuate with the changes in future levels
of
revenue. Lower revenues can lead to more limited spending on R&D
efforts; and
|
· |
Future
levels of revenue.
|
· |
Pre-clinical
study results that may show the product to be less effective than
desired
(e.g., the study failed to meet its primary objectives) or to have
harmful
or problematic side effects;
|
· |
Failure
to receive the necessary regulatory approvals or a delay in receiving
such
approvals. Among other things, such delays may be caused by slow
enrollment in clinical studies, length of time to achieve study endpoints,
additional time requirements for data analysis, or BLA preparation,
discussions with the FDA, an FDA request for additional pre-clinical
or
clinical data, or unexpected safety or manufacturing
issues.
|
· |
Manufacturing
costs, pricing or reimbursement issues, or other factors that make
the
product uneconomical; and
|
· |
The
proprietary rights of others and their competing products and technologies
that may prevent the product from being
commercialized.
|
· |
significant
time and effort from our management
team;
|
· |
coordination
of our research and development programs with the research and development
priorities of our collaborators;
and
|
· |
effective
allocation of our resources to multiple
projects.
|
· |
decreased
demand for our product candidates,
|
· |
injury
to our reputation,
|
· |
withdrawal
of clinical trial participants,
|
· |
costs
of related litigation,
|
· |
substantial
monetary awards to patients or other claimants,
|
· |
loss
of revenues,
|
· |
the
inability to commercialize product candidates,
and
|
· |
increased
difficulty in raising required additional funds in the private and
public
capital markets.
|
· |
price
and volume fluctuations in the overall stock market from time to
time;
|
· |
fluctuations
in stock market prices and trading volumes of similar companies;
|
· |
actual
or anticipated changes in our earnings or fluctuations in our operating
results or in the expectations of securities analysts;
|
· |
general
economic conditions and trends;
|
· |
major
catastrophic events;
|
· |
sales
of large blocks of our stock;
|
· |
departures
of key personnel;
|
· |
changes
in the regulatory status of our product candidates, including results
of
our clinical trials;
|
· |
events
affecting Penn or any future collaborators;
|
· |
announcements
of new products or technologies, commercial relationships or other
events
by us or our competitors;
|
· |
regulatory
developments in the United States and other countries;
|
· |
failure
of our common stock to be listed quoted on the Nasdaq Small Cap Market,
American Stock Exchange, OTC Bulletin Board or other national market
system;
|
· |
changes
in accounting principles; and
|
· |
discussion
of us or our stock price by the financial and scientific press and
in
online investor communities.
|
· |
with
a price of less than $5.00 per share;
|
· |
that
are not traded on a “recognized” national exchange;
|
· |
whose
prices are not quoted on the NASDAQ automated quotation system; or
|
· |
of
issuers with net tangible assets less than $2,000,000 (if the issuer
has
been in continuous operation for at least three years) or $5,000,000
(if
in continuous operation for less than three years), or with average
revenue of less than $6,000,000 for the last three years.
|
· |
obtain
from the investor information about his or her financial situation,
investment experience and investment objectives;
|
· |
reasonably
determine, based on that information, that transactions in penny
stocks
are suitable for the investor and that the investor has enough knowledge
and experience to be able to evaluate the risks of “penny stock”
transactions;
|
· |
provide
the investor with a written statement setting forth the basis on
which the
broker-dealer made his or her determination; and
|
· |
receive
a signed and dated copy of the statement from the investor, confirming
that it accurately reflects the investor’s financial situation, investment
experience and investment objectives.
|
· |
The
issuance of new equity securities pursuant to a future
offering;
|
· |
Changes
in interest rates;
|
· |
Competitive
developments, including announcements by competitors of new products
or
services or significant contracts, acquisitions, strategic partnerships,
joint ventures or capital
commitments;
|
· |
Variations
in quarterly operating results
|
· |
Change
in financial estimates by securities
analysts;
|
· |
The
depth and liquidity of the market for our common
stock;
|
· |
Investor
perceptions of our company and the technologies industries generally;
and
|
· |
General
economic and other national
conditions.
|
Quarter ended | High | Low |
Fiscal Year ended October 31, 2005 | $ 1.25 | $ 0.12 |
December 31, 2005 | $ 0.25 | $ 0.15 |
· |
Initiate
and complete phase I clinical study of Lovaxin C;
|
· |
Continue
pre-clinical development of our
products;
|
· |
Continue
research to expand our technology
platform.
|
· |
Cost
incurred to date: approximately
$1,000,000
|
· |
Estimated
future costs: $700,000
|
· |
Anticipated
completion date: late 2006
|
· |
Risks
and uncertainties:
|
– |
the
FDA (or relevant foreign regulatory authority) may not approve the
study
|
– |
any
adverse event in a patient in the
trial
|
– |
difficulty
in recruiting patients
|
– |
delays
in the program
|
– |
strong
side effects in patients in the
trial
|
· |
Commencement
of material cash flows:
|
– |
Unknown
at this stage and dependent upon a licensing deal or pursuant to
a
marketing collaboration subject to regulatory approval to market
and sell
the product.
|
· |
Cost
incurred to date: $300,000
|
· |
Estimated
future costs: $1,800,000
|
· |
Anticipate
completion dates: second quarter of
2007
|
· |
Risks
and uncertainties:
|
– |
Obtaining
favorable animal data
|
– |
Proving
low toxicity in animals and obtaining favorable animal
data
|
– |
Manufacturing
scale up to GMP level
|
– |
FDA
(or foreign regulatory authority) may not approve the
study
|
– |
The
occurrence of an adverse event in a
patient
|
– |
Delays
in the program
|
· |
Commencement
of material cash flows:
|
– |
Unknown
at this stage, upon a licensing deal or pursuant to a marketing
collaberation subject to regulatory approval to market and sell the
product.
|
· |
Cost
incurred to date: $100,000
|
· |
Estimated
future costs: $1,500,000
|
· |
Anticipate
completion dates: third quarter of
2007
|
· |
Risks
and uncertainties:
|
– |
Obtaining
favorable animal data
|
– |
Proving
low toxicity in animals and obtaining favorable animal
data
|
– |
Manufacturing
scale up to GMP levels
|
– |
FDA
(or foreign regulatory authority) may not approve the study
initiation
|
– |
Adverse
event in a patient in the program
|
– |
Delays
in the program
|
· |
Commencement
of material cash flows:
|
– |
Unknown
at this stage and dependent upon a licensing deal or pursuant to
a
marketing collaberation subject to regulatory approval to market
and sell
the product.
|
· |
Cost
incurred to date: $200,000
|
· |
Estimated
future costs: Unknown at this
stage.
|
· |
Anticipated
completion dates: Unknown at this
stage.
|
· |
Risks
and uncertainties:
|
– |
Obtaining
favorable animal data
|
– |
Proving
low toxicity in animals and obtaining favorable animal
data
|
– |
Manufacturing
scale up to GMP levels
|
– |
FDA
(or foreign regulatory authority) may not approve the
study
|
– |
The
occurrence of an adverse event in a patient in the
program
|
– |
Delays
in the program
|
· |
Commencement
of material cash flows:
|
– |
Unknown
at this stage and dependent upon a licensing deal or pursuant to
a
marketing collaberation subject to regulatory approval to market
and sell
the product.
|
Year
Ended October 31, 2005 Compared to the Year Ended October 31,
2004
|
· |
an
increase in our related manufacturing expenses of $416,842 or 5,710%
from
$(7,300) to $409,542; such increase reflects the delay in the
manufacturing program during 2004 because of delays in funding, and
the
manufacturing of Lovaxin C in 2005 for toxicology and clinical
trials;
|
· |
an
increase in expenses related to toxicology studies from $0 to $293,105;
such increase reflects the initiation of toxicology studies by Pharm
Olam
in connection with our Lovaxin C product candidates, and the payment
of
deferred license fees to Penn;
|
· |
an
increase in wages and salaries related to our research and development
program from $0 to $166,346; such increase reflects the recruitment
of our
R&D management team in early
2005.
|
· |
an
increase in subcontracted work of $141,366 or 100% from $0 to $141,366;
such increase reflects the subcontract work performed by Dr. Paterson
at
Penn, pursuant to certain grants.
|
· |
employee
related expenses increased by $123,157, or 56.4%, from $218,482 for
the
twelve months ended October 31, 2004 to $341,639 for the twelve months
ended October 31, 2005 arising from a bonus to Mr. Derbin, the Chief
Executive Officer, in stock, an increase in the salary of Mr. Derbin,
and
the cost of health insurance initiated in 2005;
|
· |
Offering
expenses increased by $117,498, or 100%, from $0 for the twelve months
ended October 31, 2004 to $117,498 for the twelve months ended October
31,
2005 arising from legal and banking expenses relating to the private
placement closed in November 2004;
|
· |
An
increase in professional fees from $231,686 for the twelve-months
ended
October 31, 2004 to $460,691 for the twelve months ended October
31, 2005,
primarily as a result of an increase in legal fees, public relations
fees,
consulting fees and accounting fees.
|
· |
A
decrease in our manufacturing expenses of $228,452 or 103.9% from
$219,948
to $(8,504); such decrease reflects the delay in the manufacturing
program
during 2004 because of delays in
funding;
|
· |
A
decrease in our License Fees of $110,164 or 196.4% from $56,082 to
$(54,082); such decrease reflects the reclassification of License
Fees
from an R&D expense to an investment;
|
· |
A
decrease in our outside research fees from $97,306 to $38,382; such
decrease reflects the completion in year 2004 of our expenses resulting
from our sponsored research agreement with Penn;
and
|
· |
Development
consulting expenses increased from $72,988 to $150,147 or 105.7%.
This
increase reflects primarily increased success fees due to DNA Bridges
in
connection with two NIH grants awarded to the Company in
2004
|
· |
employee
related expenses increased by $34,790, or 22.5%, from $154,512 for
the ten
months ended October 31, 2003 to $189,302 for the ten months ended
October
31, 2004 arising from a bonus to Mr. Derbin, the Chief Executive
Officer,
in stock;
|
· |
professional
fees increased by $14,368 from $204,145 for the ten months ended
October
31, 2003 to $218,514 for the ten months ended October 31, 2004 principally
due to (a) an increase in consulting fees from $95,651 to $110,332,
and
(b) an increase in accounting fees from $350 to $23,070;
|
· |
Insurance
expense was increased from $1,901 for the ten months ended October
31,
2003 to $9,929 for the ten months ended October 31, 2004;
and
|
· |
Other
General and Administrative expenses increased by $66,701 from $14,844
to
$81,545 principally due to an increase in amortization expenses,
information technology and internet expenses, postage, telephone
and
travel expenses.
|
ADVAXIS,
INC.
|
|
(a
development stage company)
|
|
BALANCE
SHEET
|
|
|
October
31, 2005
|
|
||
|
|
|
|
||
ASSETS
|
|
|
|
||
Current
Asset - cash
|
|
$
|
2,075,206
|
|
|
Fixed
Assets (net of depreciation)
|
|
|
73,145
|
|
|
Intangible
Assets (net of amortization)
|
|
|
751,088
|
|
|
Other
Assets
|
|
|
4,600
|
|
|
Total
Assets
|
|
$
|
2,904,039
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$
|
651,887
|
|
|
Notes
payable, current portion
|
|
|
57,577
|
|
|
Total
current liabilities
|
|
|
709,464
|
|
|
|
|
|
|
|
|
Notes
Payable, net of current portion
|
|
|
443,000
|
|
|
Total
liabilities
|
|
|
1,152,464
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity (Deficiency):
|
|
|
|
|
|
Common
stock - $0.001 par value; authorized 500,000,000 shares, issued and
outstanding 37,686,427 shares at October 31, 2005
|
|
|
37,686
|
|
|
Additional
paid-in capital
|
|
|
5,178,319
|
|
|
Deficit
accumulated during the development stage
|
|
|
(3,464,430
|
)
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
1,751,575
|
|
|
Total
Liabilities and Shareholders' Equity
|
|
$
|
2,904,039
|
|
ADVAXIS,
INC.
|
|
(a
development stage company)
|
|
STATEMENT
OF OPERATIONS
|
|
Year
ended
December
31,
|
|
Ten
Month Period
ended
October 31,
|
|
Year
ended
October
31,
|
|
Period
from
March
1,
2002
(inception)
to
October
31,
|
|
||||||
|
|
2003
|
|
2004
|
|
2005
|
|
2005
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Revenue
|
|
$
|
4,000
|
|
$
|
116,406
|
|
$
|
552,868
|
|
$
|
674,297
|
|
|
Research
and development expenses
|
|
$
|
491,508
|
|
|
125,942
|
|
|
1,175,536
|
|
|
1,843,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative expenses
|
|
|
405,568
|
|
|
524,368
|
|
|
1,219,792
|
|
|
2,266,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income (expense)
|
|
|
(17,190
|
)
|
|
(4,229
|
)
|
|
36,671
|
|
|
15,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
521
|
|
|
57
|
|
|
|
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
(909,745
|
)
|
|
(538,076
|
)
|
|
(1,805,789
|
)
|
|
(3,420,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
attributed to preferred stock
|
|
|
|
|
|
43,884
|
|
|
|
|
|
43,884
|
|
|
Net
loss applicable to common stock
|
|
$
|
(909,745
|
)
|
$
|
(581,960
|
)
|
$
|
(1,805,789
|
)
|
$
|
(3,464,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per share
|
|
$
|
(0.06
|
)
|
|
($0.04
|
)
|
|
($0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
number of shares; basic and diluted
|
|
|
15,597,723
|
|
|
15,597,723
|
|
|
35,783,666
|
|
|
|
|
ADVAXIS,
INC.
|
|
(a
development stage company)
|
|
STATEMENT
OF SHAREHOLDERS' EQUITY (DEFICIENCY)
|
Period
from March 1, 2002 (inception) to October 31,
2005
|
||||||||||||||||||||||||
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in Capital
|
|
|
Deficit
Accumulated During the Development Stage
|
|
|
Shareholders'
Equity (Deficiency)
|
|
||||||||
|
|
|
Number
of Shares Outstanding
|
|
|
Amount
|
|
|
Number
of shares outstanding
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Preferred
stock issued
|
|
|
3,418.18
|
|
$
|
235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
235,000
|
|
||
Common
Stock Issued
|
|
|
|
|
|
|
|
|
40,000
|
|
|
40
|
|
|
(40
|
)
|
|
|
|
|
|
|
||
Options
granted to consultants and professionals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,493
|
|
|
|
|
|
10,493
|
|
||
Net
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166,936
|
)
|
|
(166,936
|
)
|
||
Retroactive
restatement to reflect recapitalization on November 12, 2004
|
|
|
(-3,418.18
|
)
|
|
(-235,000
|
)
|
|
15,557,723
|
|
|
15,558
|
|
|
219,442
|
|
|
|
|
|
|
|
||
Balance
at December 31, 2002
|
|
|
|
|
|
|
|
|
15,597,723
|
|
|
15,598
|
|
|
229,895
|
|
|
(166,936
|
)
|
|
78,557
|
|
Note
payable converted into preferred stock
|
|
|
232.27
|
|
|
15,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,969
|
|
|
Options
granted to consultants and professionals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,484
|
|
|
|
|
|
8,484
|
|
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(909,745
|
)
|
|
(909,745
|
)
|
|
Retroactive
restatement to reflect recapitalization on November 12, 2004
|
|
|
(-232.27
|
)
|
|
(-15,969
|
)
|
|
|
|
|
|
|
|
15,969
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2003
|
|
|
-
0
-
|
|
|
-
0
-
|
|
|
15,597,723
|
|
|
15,598
|
|
|
254,348
|
|
|
(1,076,681
|
)
|
|
(806,735
|
)
|
|
Stock
dividend on preferred stock
|
|
|
638.31
|
|
|
43,884
|
|
|
|
|
|
|
|
|
|
|
|
(43,884
|
)
|
|
|
|
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(538,076
|
)
|
|
(538,076
|
)
|
|
Options
granted to consultants and professionals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,315
|
|
|
|
|
|
5,315
|
|
|
Retroactive
restatement to reflect recapitalization on November 12, 2004
|
|
|
(638.31
|
)
|
|
(43,884
|
)
|
|
|
|
|
|
|
|
43,884
|
|
|
|
|
|
|
|
|
Balance
at October 31, 2004
|
|
|
-
0
-
|
|
|
-
0
-
|
|
|
15,597,723
|
|
|
15,598
|
|
|
303,547
|
|
|
(1,658,641
|
)
|
|
(1,339,496
|
)
|
ADVAXIS,
INC.
|
|
(a
development stage company)
|
|
STATEMENT
OF SHAREHOLDERS' EQUITY (DEFICIENCY)
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in Capital
|
|
|
Deficit
Accumulated During the Development Stage
|
|
|
Shareholders'
Equity (Deficiency)
|
|
|||||||
|
|
|
Number
of Shares Outstanding
|
|
Amount
|
|
|
Number
of shares outstanding
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock issued to Placement Agent on recapitalization
|
|
|
|
|
|
|
|
|
752,600
|
|
|
753
|
|
|
(753
|
)
|
|
|
|
|
|
|
|
Effect
of recapitalization
|
|
|
|
|
|
|
|
|
752,600
|
|
|
753
|
|
|
(753
|
)
|
|
|
|
|
|
|
|
Options
granted to consultants and professionals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,924
|
|
|
|
|
|
64,924
|
|
|
Conversion
of Note payable to Common Stock
|
|
|
|
|
|
|
|
|
2,136,441
|
|
|
2,136
|
|
|
611,022
|
|
|
|
|
|
613,158
|
|
|
Issuance
of Common Stock for cash, net of shares to Placement Agent
|
|
|
|
|
|
|
|
|
17,450,693
|
|
|
17,451
|
|
|
4,335,549
|
|
|
|
|
|
4,353,000
|
|
|
Issuance
of common stock to consultants
|
|
|
|
|
|
|
|
|
586,970
|
|
|
587
|
|
|
166,190
|
|
|
|
|
|
166,777
|
|
Issuance
of common stock in connection with the registration statement
|
|
|
|
|
|
|
|
|
409,401
|
|
|
408
|
|
|
117,090
|
|
|
|
|
|
117,498
|
|
|
Issuance
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329,673
|
)
|
|
|
|
|
(329,673
|
)
|
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,805,789
|
)
|
|
(1,805,789
|
)
|
|
Restatement
to reflect recapitalization on November 12, 2004 including cash paid
of
$44,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,824
|
)
|
|
|
|
|
(88,824
|
)
|
|
Balance
at October 31, 2005
|
|
$
|
-
0 -
|
|
$
|
-
0 -
|
|
|
37,686,428
|
|
|
37,686
|
|
|
5,178,319
|
|
|
(3,464,430
|
)
|
|
1,751,575
|
|
ADVAXIS,
INC.
(a
development stage company)
|
|
STATEMENT
OF CASH FLOWS
|
|
|
Year
ended
December
31,
|
|
Tenth
Month
Period
ended
October
31
|
|
Year
ended
October
31,
|
|
Period
from March 1,
2002
(inception) to
October
31,
|
|
|
|
|
2003
|
|
2004
|
|
2005
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$(909,745)
|
|
$(538,076)
|
|
$(1,805,789)
|
|
$(3,420,546)
|
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Value
assigned to options given as payment to consultants and professionals
|
|
8,484
|
|
5,315
|
|
64,924
|
|
89,217
|
|
|
Amortization
expense
|
|
3,171
|
|
15,818
|
|
33,669
|
|
52,658
|
|
|
Depreciation
expense
|
|
|
|
|
|
7,432
|
|
7,432
|
|
|
Accrued
interest on Notes Payable
|
|
|
|
|
|
12,308
|
|
12,308
|
|
|
Non
cash Charges
|
|
|
|
|
|
166,777
|
|
166,777
|
|
|
Value
of Penalty Shares Issued
|
|
|
|
|
|
117,498
|
|
117,498
|
|
|
Increase
in Other Assets
|
|
|
|
|
|
(4,600)
|
|
(4,600)
|
|
|
Increase
(decrease) in accounts payable
|
|
933,111
|
|
80,307
|
|
(132,149)
|
|
967,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by (used in) operating activities
|
|
35,021
|
|
(436,636)
|
|
(1,539,930)
|
|
(2,012,163)
|
|
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|||||
Cash
paid on acquisition of Great Expectations
|
|
|
|
|
|
(44,940)
|
|
(44,940)
|
|
|||||
Cost
of Furniture & Equipment
|
|
|
|
|
|
(80,577)
|
|
(80,577)
|
|
|||||
Cost
of Intangible Assets
|
|
(277,243)
|
|
(124,469)
|
|
(314,953)
|
|
(716,665)
|
|
|||||
Net
cash used in Investing Activities
|
|
(277,243)
|
|
(124,469)
|
|
(440,470)
|
|
(842,182)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds
from notes payable
|
|
85,000
|
|
546,224
|
|
|
|
671,224
|
|
|||||
Net
proceeds on issuance of preferred stock
|
|
|
|
|
|
|
|
235,000
|
|
|||||
Net
Proceeds on Issuance of Common Stock
|
|
|
|
|
|
4,023,327
|
|
4,023,327
|
|
|||||
Cash
provided by financing activities
|
|
85,000
|
|
546,224
|
|
4,023,327
|
|
4,896,732
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Net
increase (decrease) in cash
|
|
(157,222)
|
|