FLORIDA
|
7389
|
65-0955118
|
(State
or
other jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Classification
Code Number)
|
Identification
No.)
|
ITEM 1. | UNAUDITED FINANCIAL STATEMENTS | F-1 | ||
Consolidated Balance Sheet as of June 30, 2005 (Unaudited) | F-1 | |||
Consolidated Statements of Operations for the three month periods ended June 30, 2005 and 2004 (Unaudited) | F-3 | |||
Consolidated Statements of Operations for the six month periods ended June 30, 2005 and 2004 (Unaudited) | F-4 | |||
Consolidated Statements of Cash Flows for the periods ended June 30, 2005 and 2004 (Unaudited) | F-5 | |||
Notes to Financial Statements | F-7-8 | |||
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS | 1 | |||
ITEM 3. CONTROLS AND PROCEDURES | 6 | |||
PART
II - OTHER
INFORMATION
|
||||
ITEM 1. LEGAL PROCEEDINGS | ||||
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 10 | |||
ITEM 3. DEFAULTS UPON SENIOR SECURITIES | 10 | |||
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | 11 | |||
ITEM 5. OTHER INFORMATION | 11 | |||
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K | 11 | |||
SIGNATURES | 13 |
June
30,
2005
(Unaudited)
|
As
Restated
December
31,
2004
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and
cash
equivalents
|
$
|
46,295
|
$
|
1,951,802
|
|||
Prepaid
expenses
and
other
current
assets
|
144,501
|
149,796
|
|||||
Finished
goods
inventory
|
228,286
|
288,687
|
|||||
Inventory
|
32,964
|
-
|
|||||
TOTAL
CURRENT
ASSETS
|
452,046
|
2,390,285
|
|||||
PLANT,
EQUIPMENT,
MINE
DEVELOPMENT,
AND
MINERAL
PROPERTIES,
NET:
|
|||||||
Mineral
properties
|
1,258,833
|
1,291,580
|
|||||
Plant,
Equipment,
Mine
Development
|
1,451,369
|
1,379,614
|
|||||
Plant,
Equipment,
Mine
Development,
and
Mineral
Properties
|
2,710,202
|
2,671,194
|
|||||
Accumulated
depreciation
|
(376,521
|
)
|
(219,834
|
)
|
|||
TOTAL
PROPERTY
AND
EQUIPMENT
|
2,333,681
|
2,451,360
|
|||||
OTHER
ASSETS:
|
|||||||
Reclamation
deposit
|
377,169
|
377,169
|
|||||
Equipment
purchase
deposit
|
100,000
|
110,000
|
|||||
TOTAL
OTHER
ASSETS
|
477,169
|
487,169
|
|||||
TOTAL
ASSETS
|
$
|
3,262,896
|
5,328,814
|
||||
CURRENT
LIABILITIES
|
|||||||
Accounts
Payable
|
$
|
1,661,371
|
$
|
589,800
|
|||
Accrued
Expenses
|
1,911,845
|
792,883
|
|||||
Short-Term
Lease
Obligations
|
34,772
|
34,517
|
|||||
Current
portion
of
long-term
debt
|
14,564,684
|
11,521,776
|
|||||
TOTAL
CURRENT
LIABILITIES
|
18,172,672
|
12,938,976
|
|||||
LONG-TERM
DEBT
AND
OTHER
LONG-TERM
LIABILITIES
|
|||||||
Long-term
debt,
net
of
current
portion
|
38,859
|
243,858
|
|||||
Long-term
Lease
obligation,
net
of
current
portion
|
97,102
|
119,152
|
|||||
Long-term
Reclamation
liability
|
553,190
|
553,190
|
|||||
TOTAL
LONG-TERM
DEBT
AND
OTHER
LONG-TERM
LIABILITIES
|
689,151
|
916,200
|
|||||
TOTAL
LIABILITIES
|
$
|
18,861,823
|
$
|
13,855,176
|
|||
SHAREHOLDERS'
DEFICIT
|
|||||||
Common
stock,
$.000666
par
value,
500,000,000
|
|||||||
shares
authorized
,
250,201,922
shares
issued
and
outstanding
|
$
|
166,635
|
$
|
113,966
|
|||
Treasury
Stock
|
(67
|
)
|
(67
|
)
|
|||
Additional
paid-in
capital
(See
Note
C)
|
3,013,208
|
3,574,272
|
|||||
Accumulated
deficit
-
Prior
years
|
(12,214,532
|
)
|
(2,601,741
|
)
|
|||
Accumulated
deficit
-
Current
year
|
(6,564,170
|
)
|
(9,612,792
|
)
|
|||
TOTAL
SHAREHOLDERS’
DEFICIENCY
|
(15,598,926
|
)
|
(8,526,362
|
)
|
|||
TOTAL
LIABILITIES
AND
SHAREHOLDERS’
DEFICIENCY
|
$
|
3,262,896
|
$
|
5,328,814
|
2005
|
2004
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|
||||
REVENUE
FROM
GOLD
SALES
|
$
|
691,861
|
$
|
-
|
|||
COSTS
AND
EXPENSES
|
|||||||
Costs
Applicable
to
sales
(exclusive
of
depreciation,
and
amortization
shown
separately
below)
|
|||||||
Depletion,
depreciation
and
amortization
|
104,042
|
-
|
|||||
Reclamation,
Exploration
and
Test
Mining
Expenses
|
1,541,290
|
1,401,856
|
|||||
General
and
administrative
|
234,281
|
304,580
|
|||||
Other
|
174,196
|
15,096
|
|||||
TOTAL
COSTS
AND
EXPENSES
|
2,053,809
|
1,721,532
|
|||||
OTHER
INCOME
(EXPENSE)
|
|||||||
Gain
on
derivative
instruments,
net
|
-
|
395,150
|
|||||
Other
(See
Note
B)
|
(985,835
|
)
|
(42,180
|
)
|
|||
Interest
expense
|
(468,623
|
)
|
-
|
||||
Interest
income
|
-
|
12,178
|
|||||
(1,454,458
|
)
|
365,148
|
|||||
NET
LOSS
|
(2,816,406
|
)
|
(1,356,384
|
)
|
|||
Net
loss
per
common
share
- basic
|
$
|
(0.012
|
)
|
$
|
(0.007
|
)
|
|
Basic
weighted
average
common
shares
outstanding
|
243,982,021
|
193,326,278
|
2005
|
2004
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|
||||
REVENUE
FROM
GOLD
SALES
|
$
|
1,203,951
|
$
|
-
|
|||
COSTS
AND
EXPENSES
|
|||||||
Costs
Applicable
to
sales
(exclusive
of
depreciation,
and
amortization
shown
separately
below)
|
-
|
-
|
|||||
Depletion,
depreciation
and
amortization
|
189,434
|
-
|
|||||
Reclamation,
Exploration
and
Test
Mining
Expenses
|
2,811,380
|
3,115,950
|
|||||
General
and
administrative
|
518,535
|
578,443
|
|||||
Consulting
and
professional
services
|
678,464
|
145,979
|
|||||
TOTAL
COSTS
AND
EXPENSES
|
4,197,813
|
3,840,372
|
|||||
OTHER
INCOME
(EXPENSE)
|
|||||||
Gain
on
derivative
instruments,
net
|
-
|
395,150
|
|||||
Other
(See
Note
B)
|
(2,860,468
|
)
|
(42,180
|
)
|
|||
Interest
expense
|
(723,862
|
)
|
-
|
||||
Interest
income
|
13,526
|
12,636
|
|||||
(3,570,804
|
)
|
365,606
|
|||||
NET
LOSS
|
(6,564,170
|
)
|
(3,474,766
|
)
|
|||
Net
loss
per
common
share
- basic
|
$
|
(0.031
|
)
|
$
|
(0.019
|
)
|
|
Basic
weighted
average
common
shares
outstanding
|
208,705,670
|
184,291,427
|
2005
|
2004
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|
||||
Cash
flows
from
operating
activities:
|
|||||||
Net
loss
|
$
|
(6,564,170
|
)
|
$
|
(3,474,766
|
)
|
|
Adjustments
to
reconcile
net
loss
to
net
cash
|
|||||||
used
in
operating
activities:
|
|||||||
Depreciation,
depletion,
and
amortization
|
189,434
|
-
|
|||||
Liquidated
damages
from
November
2004
restructuring
converted
into
common
stock
|
1,776,104
|
-
|
|||||
Consulting
services
provided
in
exchange
for
common
stock
|
-
|
42,000
|
|||||
Accrued
Loss
on
Sale
of
Gold
Investment
|
-
|
42,180
|
|||||
(Increase)
Decrease
in
operating
assets:
|
|||||||
Finished
goods
inventory
|
60,401
|
(106,689
|
)
|
||||
Inventory
|
(32,964
|
)
|
-
|
||||
Prepaid
and
other
current
assets
|
5,295
|
(70,841
|
)
|
||||
Other
assets
|
-
|
235,609
|
|||||
Increase
(decrease)
in
operating
liabilities:
|
|||||||
Accounts
payable
|
1,071,571
|
375,097
|
|||||
Accrued
expenses
|
1,118,960
|
191,904
|
|||||
Other
|
268,250
|
-
|
|||||
Total
Adjustments
to
Reconcile
Net
Loss
Used
in
Operating
Activities
|
4,917,318
|
709,260
|
|||||
Net
cash
used
in
operating
activities
|
(1,646,852
|
)
|
(2,765,506
|
)
|
|||
Investing
activities:
|
|||||||
Investment
in
Gold
|
(1,016,700
|
)
|
|||||
Equipment
deposit
|
10,000
|
-
|
|||||
Acquisition
of
plant,
equipment
and
mineral
properties
|
(71,754
|
)
|
(39,111
|
)
|
|||
Net
cash
used
in
investing
activities
|
(81,754
|
)
|
(1,055,811
|
)
|
|||
Financing
activities:
|
|||||||
Net
Proceeds
from
Issuance
of
Stock
|
-
|
332,500
|
|||||
Proceeds
from
March
2004
financing,
net
|
-
|
9,150,000
|
|||||
Purchase
and
Cancellation
of
Company’s
Stock
|
-
|
(150,000
|
)
|
||||
Purchase
of
Company’s
Stock
and
Recorded
to
Treasury
|
-
|
(75,000
|
)
|
||||
Conversion
of
debt
into
Company’s
common
shares
|
460,267
|
-
|
|||||
Principal
payment
Note
Payable
|
(176,901
|
)
|
(200,000
|
)
|
|||
Net
Cash
flows
provided
by
financing
activities
|
283,366
|
9,057,500
|
|||||
Net
Increase
(Decrease)
in
cash
|
(1,905,507
|
)
|
5,236,183
|
||||
Cash
-
beginning
of
period
|
1,951,802
|
364,138
|
|||||
Cash
-
end
of
period
|
$
|
46,295
|
$
|
5,600,321
|
|||
Cash paid during the period for interest |
$
|
5,000 |
$
|
0 | |||
Cash paid during the period for income taxes | $ | 0 | $ | 0 | |||
Supplemental
disclosures
of
non-cash
investing
and
financing
activities:
|
|||||||
Issuance
of
notes
for
liquidated
damages
for
failure
to
deliver
shares
|
$
|
403,175
|
$
|
-
|
|||
Issuance
of
notes
for
mandatory
redemption
payment
plus
accrued
interest
|
$
|
6,885,184
|
$
|
-
|
|||
Purchase
and
cancellation
of
common
stock
in
connection
with
mandatory
redemption
payment
|
$
|
6,801,975
|
$
|
-
|
Liquidated
damages
relating
to:
|
||||
November
30,
2004
Non-Registration
Provisions
|
$
|
2,761,939
|
||
Failure
to
timely
deliver
shares
upon
notice
of
converting
note
holders
|
98,529
|
|||
$
|
2,860,468
|