Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014

 

OR

 

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM             TO           

 

____________________________________________________________________________

 

COMMISSION FILE NUMBER 1-11846

 

AptarGroup, Inc.

 

DELAWARE

 

36-3853103

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

475 WEST TERRA COTTA AVENUE, SUITE E, CRYSTAL LAKE, ILLINOIS 60014

 

815-477-0424

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer þ

 

Accelerated filer ¨

 

Non-accelerated filer ¨

 

Smaller reporting company ¨

 

 

 

 

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No þ

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date

 

Class

 

Outstanding at November 3, 2014

Common Stock, $.01 par value per share

 

64,727,773 shares

 



Table of Contents

 

 

 

AptarGroup, Inc.

 

Form 10-Q

 

Quarter Ended September 30, 2014

 

INDEX

 

 

Part I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Condensed Consolidated Statements of Income - Three and Nine Months Ended September 30, 2014 and 2013

1

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2014 and 2013

2

 

 

 

 

Condensed Consolidated Balance Sheets – September 30, 2014 and December 31, 2013

3

 

 

 

 

Condensed Consolidated Statements of Changes in Equity – Nine Months Ended September 30, 2014 and 2013

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2014 and 2013

6

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

24

 

 

 

Item 4.

Controls and Procedures

24

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

 

 

 

Item 6.

Exhibits

25

 

 

 

 

Signature

26

 

i



Table of Contents

 

PART I – FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

In thousands, except per share amounts

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

651,942

 

$

623,644

 

$

1,998,624

 

$

1,882,718

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation and amortization shown below)

 

443,520

 

424,011

 

1,347,982

 

1,273,848

 

Selling, research & development and administrative

 

91,649

 

86,917

 

294,809

 

269,335

 

Depreciation and amortization

 

38,158

 

37,222

 

113,871

 

112,007

 

Restructuring initiatives

 

--

 

2,180

 

--

 

8,758

 

 

 

573,327

 

550,330

 

1,756,662

 

1,663,948

 

Operating Income

 

78,615

 

73,314

 

241,962

 

218,770

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(5,332

)

(4,841

)

(15,459

)

(15,364

)

Interest income

 

1,386

 

576

 

3,449

 

2,271

 

Equity results of affiliates

 

(124

)

(286

)

(1,868

)

(609

)

Miscellaneous, net

 

(429

)

(437

)

(582

)

(1,070

)

 

 

(4,499

)

(4,988

)

(14,460

)

(14,772

)

 

 

 

 

 

 

 

 

 

 

Income before Income Taxes

 

74,116

 

68,326

 

227,502

 

203,998

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

25,496

 

23,094

 

77,390

 

68,908

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

48,620

 

$

45,232

 

$

150,112

 

$

135,090

 

 

 

 

 

 

 

 

 

 

 

Net (Income) Loss Attributable to Noncontrolling Interests

 

$

(25

)

$

32

 

$

(52

)

$

5

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to AptarGroup, Inc.

 

$

48,595

 

$

45,264

 

$

150,060

 

$

135,095

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to AptarGroup, Inc. per Common Share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

$

0.68

 

$

2.30

 

$

2.04

 

Diluted

 

$

0.73

 

$

0.67

 

$

2.21

 

$

1.98

 

 

 

 

 

 

 

 

 

 

 

Average Number of Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

64,886

 

66,092

 

65,225

 

66,222

 

Diluted

 

66,845

 

67,986

 

67,761

 

68,273

 

 

 

 

 

 

 

 

 

 

 

Dividends per Common Share

 

$

0. 28

 

$

0.25

 

$

0. 81

 

$

0.75

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

1



Table of Contents

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

In thousands

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

48,620

 

$

45,232

 

$

150,112

 

$

135,090

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(118,758

)

45,344

 

(123,359

)

16,282

 

Changes in treasury locks, net of tax

 

6

 

9

 

18

 

39

 

Defined benefit pension plan, net of tax

 

 

 

 

 

 

 

 

 

Amortization of prior service cost included in net income, net of tax

 

51

 

61

 

157

 

183

 

Amortization of net loss included in net income, net of tax

 

658

 

1,039

 

1,987

 

3,111

 

Total defined benefit pension plan, net of tax

 

709

 

1,100

 

2,144

 

3,294

 

Total other comprehensive (loss) income

 

(118,043

)

46,453

 

(121,197

)

19,615

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (Loss) Income

 

(69,423

)

91,685

 

28,915

 

154,705

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (Income) Loss Attributable To Noncontrolling Interests

 

(29

)

30

 

(47

)

(2

)

 

 

 

 

 

 

 

 

 

 

Comprehensive (Loss) Income Attributable To AptarGroup, Inc.

 

$

(69,452

)

$

91,715

 

$

28,868

 

$

154,703

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

2



Table of Contents

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

In thousands

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and equivalents

 

$

347,394

 

$

309,861

 

Accounts and notes receivable, less allowance for doubtful accounts of $4,215 in 2014 and $4,416 in 2013

 

468,182

 

438,221

 

Inventories

 

340,952

 

353,159

 

Prepaid and other

 

102,644

 

97,170

 

 

 

1,259,172

 

1,198,411

 

 

 

 

 

 

 

Property, Plant and Equipment:

 

 

 

 

 

Buildings and improvements

 

362,485

 

377,300

 

Machinery and equipment

 

1,951,876

 

1,982,195

 

 

 

2,314,361

 

2,359,495

 

Less: Accumulated depreciation

 

(1,505,822

)

(1,518,894

)

 

 

808,539

 

840,601

 

Land

 

22,475

 

24,061

 

 

 

831,014

 

864,662

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

Investments in affiliates

 

6,053

 

8,243

 

Goodwill

 

339,275

 

358,865

 

Intangible assets, net

 

42,551

 

49,951

 

Miscellaneous

 

21,174

 

17,630

 

 

 

409,053

 

434,689

 

Total Assets

 

$

2,499,239

 

$

2,497,762

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

3



Table of Contents

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

(Unaudited)

 

In thousands, except per share amounts

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Notes payable

 

$

243,983

 

$

138,445

 

Current maturities of long-term obligations

 

2,547

 

1,325

 

Accounts payable and accrued liabilities

 

385,343

 

403,051

 

 

 

631,873

 

542,821

 

 

 

 

 

 

 

Long-Term Obligations

 

355,583

 

354,814

 

 

 

 

 

 

 

Deferred Liabilities and Other:

 

 

 

 

 

Deferred income taxes

 

29,501

 

42,072

 

Retirement and deferred compensation plans

 

66,545

 

71,883

 

Deferred and other non-current liabilities

 

4,859

 

5,864

 

Commitments and contingencies

 

--

 

--

 

 

 

100,905

 

119,819

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

AptarGroup, Inc. stockholders’ equity

 

 

 

 

 

Common stock, $.01 par value, 199 million shares authorized; 86.0 and 85.4 million shares issued as of September 30, 2014 and December 31, 2013, respectively

 

859

 

853

 

Capital in excess of par value

 

539,055

 

493,947

 

Retained earnings

 

1,716,536

 

1,619,419

 

Accumulated other comprehensive (loss) income

 

(11,441

)

109,751

 

Less treasury stock at cost, 21.3 and 20.0 million shares as of September 30, 2014 and December 31, 2013, respectively

 

(834,729

)

(744,213

)

Total AptarGroup, Inc. Stockholders’ Equity

 

1,410,280

 

1,479,757

 

Noncontrolling interests in subsidiaries

 

598

 

551

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

1,410,878

 

1,480,308

 

Total Liabilities and Stockholders’ Equity

 

$

2,499,239

 

$

2,497,762

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

4



Table of Contents

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

 

In thousands

 

 

 

AptarGroup, Inc. Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Common

 

 

 

Capital in

 

Non-

 

 

 

 

 

Retained

 

Comprehensive

 

Stock

 

Treasury

 

Excess of

 

Controlling

 

Total

 

 

 

Earnings

 

Income/(Loss)

 

Par Value

 

Stock

 

Par Value

 

Interest

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – December 31, 2012:

 

$

1,513,558

 

$

60,683

 

$

840

 

$

(625,401

)

$

430,210

 

$

608

 

$

1,380,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

135,095

 

 

 

 

 

 

 

 

 

(5

)

135,090

 

Foreign currency translation adjustments

 

 

 

16,275

 

 

 

 

 

 

 

7

 

16,282

 

Changes in unrecognized pension gains/losses and related amortization, net of tax

 

 

 

3,294

 

 

 

 

 

 

 

 

 

3,294

 

Changes in treasury locks, net of tax

 

 

 

39

 

 

 

 

 

 

 

 

 

39

 

Stock option exercises & restricted stock vestings

 

 

 

 

 

12

 

1

 

55,523

 

 

 

55,536

 

Cash dividends declared on common stock

 

(49,674

)

 

 

 

 

 

 

 

 

 

 

(49,674

)

Treasury stock purchased

 

 

 

 

 

 

 

(80,222

)

 

 

 

 

(80,222

)

Balance – September 30, 2013:

 

$

1,598,979

 

$

80,291

 

$

852

 

$

(705,622

)

$

485,733

 

$

610

 

$

1,460,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – December 31, 2013:

 

$

1,619,419

 

$

109,751

 

$

853

 

$

(744,213

)

$

493,947

 

$

551

 

$

1,480,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

150,060

 

 

 

 

 

 

 

 

 

52

 

150,112

 

Foreign currency translation adjustments

 

 

 

(123,354

)

 

 

 

 

 

 

(5

)

(123,359

)

Changes in unrecognized pension gains/losses and related amortization, net of tax

 

 

 

2,144

 

 

 

 

 

 

 

 

 

2,144

 

Changes in treasury locks, net of tax

 

 

 

18

 

 

 

 

 

 

 

 

 

18

 

Stock option exercises & restricted stock vestings

 

 

 

 

 

6

 

1

 

45,108

 

 

 

45,115

 

Cash dividends declared on common stock

 

(52,943

)

 

 

 

 

 

 

 

 

 

 

(52,943

)

Treasury stock purchased

 

 

 

 

 

 

 

(90,517

)

 

 

 

 

(90,517

)

Balance – September 30, 2014:

 

$

1,716,536

 

$

(11,441

)

$

859

 

$

(834,729

)

$

539,055

 

$

598

 

$

1,410,878

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

5



Table of Contents

 

AptarGroup, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

In thousands, brackets denote cash outflows

 

Nine Months Ended September 30,

 

2014

 

2013

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

 

$

150,112

 

$

135,090

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

Depreciation

 

109,821

 

108,259

 

Amortization

 

4,050

 

3,748

 

Stock based compensation

 

15,025

 

11,538

 

Provision for doubtful accounts

 

228

 

(516

)

Deferred income taxes

 

(12,701

)

(5,612

)

Defined benefit plan expense

 

12,622

 

14,531

 

Equity in results of affiliates in excess of cash distributions received

 

1,868

 

609

 

Changes in balance sheet items, excluding effects from foreign currency adjustments:

 

 

 

 

 

Accounts receivable

 

(57,220

)

(42,531

)

Inventories

 

(11,386

)

(27,168

)

Prepaid and other current assets

 

(14,984

)

(15,416

)

Accounts payable and accrued liabilities

 

5,236

 

8,544

 

Income taxes payable

 

(13,334

)

10,312

 

Retirement and deferred compensation plans

 

(9,803

)

(18,717

)

Other changes, net

 

20,426

 

11,850

 

Net Cash Provided by Operations

 

199,960

 

194,521

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Capital expenditures

 

(125,465

)

(110,350

)

Disposition of property and equipment

 

1,002

 

2,207

 

Investment in unconsolidated affiliate

 

--

 

(13

)

Notes receivable, net

 

(2,820

)

(159

)

Net Cash Used by Investing Activities

 

(127,283

)

(108,315

)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from notes payable

 

106,455

 

31,908

 

Proceeds from long-term obligations

 

2,816

 

--

 

Repayments of long-term obligations

 

--

 

(25,491

)

Dividends paid

 

(52,943

)

(49,674

)

Credit facility costs

 

(299

)

(498

)

Proceeds from stock option exercises

 

24,564

 

38,368

 

Purchase of treasury stock

 

(90,517

)

(80,222

)

Excess tax benefit from exercise of stock options

 

4,959

 

5,058

 

Net Cash Used by Financing Activities

 

(4,965

)

(80,551

)

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

(30,179

)

12,441

 

 

 

 

 

 

 

Net Increase in Cash and Equivalents

 

37,533

 

18,096

 

Cash and Equivalents at Beginning of Period

 

309,861

 

229,755

 

Cash and Equivalents at End of Period

 

$

347,394

 

$

247,851

 

 

See accompanying Unaudited Notes to Condensed Consolidated Financial Statements.

 

6



Table of Contents

 

AptarGroup, Inc.

Notes to Condensed Consolidated Financial Statements

(Amounts in Thousands, Except Share and per Share Amounts, or Otherwise Indicated)

(Unaudited)

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

The accompanying Unaudited Condensed Consolidated Financial Statements include the accounts of AptarGroup, Inc. and our subsidiaries.  The terms “AptarGroup” or “Company” as used herein refer to AptarGroup, Inc. and our subsidiaries.  All significant intercompany accounts and transactions have been eliminated.

In the opinion of management, the Unaudited Condensed Consolidated Financial Statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of consolidated financial position, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented.  The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading.  Also, certain financial position data included herein was derived from the Audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 but does not include all disclosures required by GAAP.  Accordingly, these Unaudited Condensed Consolidated Financial Statements and related notes should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.  The results of operations of any interim period are not necessarily indicative of the results that may be expected for the year.

 

ADOPTION OF RECENT ACCOUNTING PRONOUNCEMENTS

Changes to GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of accounting standards updates to the FASB’s Accounting Standards Codification.

In July 2013, the FASB issued authoritative guidance on the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists.  This standard requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward.  The guidance is effective for the Company’s fiscal years beginning after December 15, 2013.  This standard did not impact our current year financial statements as this was already the Company’s existing reporting treatment.

In March 2013, the FASB issued authoritative guidance which permits an entity to release cumulative translation adjustments into net income when a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a business within a foreign entity.  Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided, or if a controlling financial interest is no longer held. The guidance is effective for the Company’s fiscal years beginning after December 15, 2013.  This standard has only a minimal impact on our current year financial statements.

In February 2013, the FASB issued authoritative guidance that amends the presentation of accumulated other comprehensive income and clarifies how to report the effect of significant reclassifications out of accumulated other comprehensive income.  The guidance requires footnote disclosures regarding the changes in accumulated other comprehensive income by component and the line items affected in the statements of earnings.  The adoption of this standard had no impact on the Unaudited Condensed Consolidated Financial Statements other than disclosure.  Additional information can be found in Note 6 of the Unaudited Notes to the Condensed Consolidated Financial Statements.

In January 2013, the FASB issued authoritative guidance requiring new asset and liability offsetting disclosures for derivatives, repurchase agreements and security lending transactions to the extent that they are offset in the financial statements or are subject to an enforceable master netting arrangement or similar agreement.  We do not have any repurchase agreements and do not participate in securities lending transactions.  Our derivative instruments are not offset in the financial statements. Accordingly, the adoption of this standard had no impact on the Unaudited Condensed Consolidated Financial Statements other than disclosure.  Additional information can be found in Note 7 of the Unaudited Notes to the Condensed Consolidated Financial Statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on our Unaudited Condensed Consolidated Financial Statements.

 

INCOME TAXES

The Company computes taxes on income in accordance with the tax rules and regulations of the many taxing authorities where income is earned.  The income tax rates imposed by these taxing authorities may vary substantially.  Taxable income may differ from pretax income for financial accounting purposes.  To the extent that these differences create differences between the tax basis of an asset or liability and our reported amount in the financial statements, an appropriate provision for deferred income taxes is made.

In our determination of which foreign earnings are permanently reinvested in foreign operations, the Company considers numerous factors, including the financial requirements of the U.S. parent company and those of our foreign subsidiaries, the U.S. funding needs for dividend payments and stock repurchases, and the tax consequences of remitting earnings to the U.S.  From this analysis, current year repatriation decisions are made in an attempt to provide a proper mix of debt and stockholder capital both within the U.S. and for non-U.S. operations.  The Company’s policy is to permanently reinvest our accumulated foreign earnings and will only make a distribution out of current year earnings to meet the cash needs at the parent company. 

 

7



Table of Contents

 

As such, the Company does not provide for taxes on earnings that are deemed to be permanently reinvested.  Since no distribution to the U.S. of foreign earnings is expected in 2014, the effective tax rate for 2014 includes no tax cost of repatriation. Although the Company does not expect to repatriate foreign earnings back to the U.S. in 2014, dividends on certain earnings within Europe to our European holding company are expected to increase in 2014 as part of a legal reorganization of our non-U.S. subsidiaries.  Due to this legal reorganization, additional tax costs in the third quarter of 2014 were approximately $3.1 million, of which $2.8 million related to the change in our reinvestment assertion within Europe.

The Company provides a liability for the amount of tax benefits realized from uncertain tax positions.  This liability is provided whenever the Company determines that a tax benefit will not meet a more-likely-than-not threshold for recognition.  See Note 4 of the Unaudited Notes to the Condensed Consolidated Financial Statements for more information.

 

NOTE 2 - INVENTORIES

 

At September 30, 2014 and December 31, 2013, approximately 19% and 20%, respectively, of the total inventories are accounted for by using the LIFO method.  Inventories, by component, consisted of:

 

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Raw materials

 

$

115,575

 

$

114,501

 

Work in process

 

103,262

 

108,924

 

Finished goods

 

130,055

 

137,591

 

Total

 

348,892

 

361,016

 

Less LIFO Reserve

 

(7,940

)

(7,857

)

Total

 

$

340,952

 

$

353,159

 

 

NOTE 3 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill since the year ended December 31, 2013 are as follows by reporting segment:

 

 

 

 

Beauty +

 

 

 

Food +

 

Corporate

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

181,002

 

$

159,949

 

$

17,914

 

$

1,615

 

$

360,480

 

Accumulated impairment losses

 

--

 

--

 

--

 

(1,615

)

(1,615

)

Balance as of December 31, 2013

 

$

181,002

 

$

159,949

 

$

17,914

 

$

--

 

$

358,865

 

Acquisition

 

--

 

--

 

--

 

--

 

--

 

Foreign currency exchange effects

 

(6,574

)

(12,383

)

(633

)

--

 

(19,590

)

Goodwill

 

$

174,428

 

$

147,566

 

$

17,281

 

$

1,615

 

$

340,890

 

Accumulated impairment losses

 

--

 

--

 

--

 

(1,615

)

(1,615

)

Balance as of September 30, 2014

 

$

174,428

 

$

147,566

 

$

17,281

 

$

--

 

$

339,275

 

 

The table below shows a summary of intangible assets as of September 30, 2014 and December 31, 2013.

 

 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

Amortization

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

Period (Years)

 

Amount

 

Amortization

 

Value

 

Amount

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

7

 

$

18,282

 

$

(18,067

)

$

215

 

$

20,165

 

$

(19,732

)

$

433

 

Acquired technology

 

15

 

37,260

 

(5,589

)

31,671

 

40,546

 

(4,055

)

36,491

 

License agreements and other

 

5

 

33,490

 

(22,825

)

10,665

 

35,259

 

(22,232

)

13,027

 

Total intangible assets

 

10

 

$

89,032

 

$

(46,481

)

$

42,551

 

$

95,970

 

$

(46,019

)

$

49,951

 

 

Aggregate amortization expense for the intangible assets above for the quarters ended September 30, 2014 and 2013 was $1,283 and $1,266, respectively.  Aggregate amortization expense for the intangible assets above for the nine months ended September 30, 2014 and 2013 was $4,050 and $3,748, respectively.

 

Future estimated amortization expense for the years ending December 31 is as follows:

 

2014

 

$

1,291

             (remaining estimated amortization for 2014)

 

2015

 

4,960

 

 

2016

 

4,024

 

 

2017

 

3,338

 

 

2018 and thereafter

 

28,938

 

 

 

8



Table of Contents

 

Future amortization expense may fluctuate depending on changes in foreign currency rates.  The estimates for amortization expense noted above are based upon foreign exchange rates as of September 30, 2014.

 

NOTE 4 – INCOME TAX UNCERTAINTIES

 

The Company had approximately $6.6 and $8.0 million recorded for income tax uncertainties as of September 30, 2014 and December 31, 2013, respectively.  The $1.4 million change in income tax uncertainties is primarily the result of an audit settlement and the lapse in the statute of limitations for certain tax items.  The amount, if recognized, that would impact the effective tax rate is $6.4 and $7.8 million, respectively.  The Company estimates that it is reasonably possible that the liability for uncertain tax positions will decrease by no more than $5 million in the next twelve months from the resolution of various uncertain positions as a result of the completion of tax audits, litigation and the expiration of the statute of limitations in various jurisdictions.

 

NOTE 5 – RETIREMENT AND DEFERRED COMPENSATION PLANS

 

Components of Net Periodic Benefit Cost:

 

 

 

 

Domestic Plans

 

Foreign Plans

 

Three months ended September 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

2,011

 

$

2,135

 

$

1,043

 

$

974

 

Interest cost

 

1,482

 

1,248

 

676

 

668

 

Expected return on plan assets

 

(1,647

)

(1,443

)

(494

)

(454

)

Amortization of net loss

 

718

 

1,276

 

303

 

353

 

Amortization of prior service cost

 

--

 

--

 

78

 

93

 

Net periodic benefit cost

 

$

2,564

 

$

3,216

 

$

1,606

 

$

1,634

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Plans

 

Foreign Plans

 

Nine months ended September 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

6,032

 

$

6,405

 

$

3,203

 

$

2,902

 

Interest cost

 

4,446

 

3,744

 

2,074

 

1,991

 

Expected return on plan assets

 

(4,939

)

(4,331

)

(1,514

)

(1,353

)

Amortization of net loss

 

2,152

 

3,827

 

929

 

1,053

 

Amortization of prior service cost

 

--

 

2

 

239

 

278

 

Net periodic benefit cost

 

$

7,691

 

$

9,647

 

$

4,931

 

$

4,871

 

 

EMPLOYER CONTRIBUTIONS

Although the Company has no minimum funding requirement, the Company contributed $10.0 million to our U.S. plan during the third quarter and the first nine months of 2014 and does not expect to make any contribution to the U.S. plan in the last quarter of 2014.  The Company expects to contribute approximately $5.6 million to our foreign defined benefit plans in 2014 and, as of September 30, 2014, we have contributed approximately $2.0 million.

 

NOTE 6 – ACCUMULATED OTHER COMPREHENSIVE INCOME

 

Changes in Accumulated Other Comprehensive Income by Component:

 

 

 

Foreign
Currency

 

Defined Benefit
Pension Plans

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance – December 31, 2012

 

$

120,097

 

$

(59,248

)

$

(166

)

$

60,683

 

Other comprehensive income before reclassifications

 

16,275

 

--

 

--

 

16,275

 

Amounts reclassified from accumulated other comprehensive income

 

--

 

3,294

 

39

 

3,333

 

Net current-period other comprehensive income

 

16,275

 

3,294

 

39

 

19,608

 

Balance – September 30, 2013

 

$

136,372

 

$

(55,954

)

$

(127

)

$

80,291

 

 

 

 

 

 

 

 

 

 

 

Balance – December 31, 2013

 

$

149,965

 

$

(40,093

)

$

(121

)

$

109,751

 

Other comprehensive loss before reclassifications

 

(123,014

)

--

 

--

 

(123,014

)

Amounts reclassified from accumulated other comprehensive income

 

(340

)

2,144

 

18

 

1,822

 

Net current-period other comprehensive (loss) income

 

(123,354

)

2,144

 

18

 

(121,192

)

Balance – September 30, 2014

 

$

26,611

 

$

(37,949

)

$

(103

)

$

(11,441

)

 

9



Table of Contents

 

Reclassifications Out of Accumulated Other Comprehensive Income:

 

Details about Accumulated Other

 

Amount Reclassified from Accumulated

 

Affected Line in the Statement

 

Comprehensive Income Components

 

Other Comprehensive Income

 

Where Net Income is Presented

 

Three months ended September 30,

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Defined Benefit Pension Plans

 

 

 

 

 

 

 

Amortization of net loss

 

$

1,021

 

$

1,629

 

(a)

 

Amortization of prior service cost

 

78

 

93

 

(a)

 

Total before tax

 

1,099

 

1,722

 

 

 

 

 

(390

)

(622

)

Tax benefit

 

Net of tax

 

$

709

 

$

1,100

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Changes in treasury locks

 

9

 

14

 

Interest Expense

 

Total before tax

 

9

 

14

 

 

 

 

 

(3

)

(5

)

Tax benefit

 

Net of tax

 

$

6

 

$

9

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

715

 

$

1,109

 

 

 

 

(a)         These accumulated other comprehensive income components are included in the computation of net periodic benefit costs, net of tax (see Note 5 – Retirement and Deferred Compensation Plans for additional details).

 

Details about Accumulated Other

 

Amount Reclassified from Accumulated

 

Affected Line in the Statement

 

Comprehensive Income Components

 

Other Comprehensive Income

 

Where Net Income is Presented

 

Nine months ended September 30,

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Defined Benefit Pension Plans

 

 

 

 

 

 

 

Amortization of net loss

 

$

3,081

 

$

4,880

 

(b)

 

Amortization of prior service cost

 

239

 

280

 

(b)

 

Total before tax

 

3,320

 

5,160

 

 

 

 

 

(1,176

)

(1,866

)

Tax benefit

 

Net of tax

 

$

2,144

 

$

3,294

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

 

 

 

 

 

 

Foreign currency gain

 

(340

)

--

 

Miscellaneous, net

 

Total before tax

 

(340

)

--

 

 

 

 

 

--

 

--

 

Tax benefit

 

Net of tax

 

$

(340

)

$

--

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Changes in treasury locks

 

28

 

60

 

Interest Expense

 

Total before tax

 

28

 

60

 

 

 

 

 

(10

)

(21

)

Tax benefit

 

Net of tax

 

$

18

 

$

39

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

1,822

 

$

3,333

 

 

 

 

(b)         These accumulated other comprehensive income components are included in the computation of net periodic benefit costs, net of tax (see Note 5 – Retirement and Deferred Compensation Plans for additional details).

 

10



Table of Contents

 

NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

The Company maintains a foreign exchange risk management policy designed to establish a framework to protect the value of the Company’s non-functional denominated transactions from adverse changes in exchange rates.  Sales of the Company’s products can be denominated in a currency different from the currency in which the related costs to produce the product are denominated.  Changes in exchange rates on such inter-country sales or intercompany loans can impact the Company’s results of operations.  The Company’s policy is not to engage in speculative foreign currency hedging activities, but to minimize our net foreign currency transaction exposure, defined as firm commitments and transactions recorded and denominated in currencies other than the functional currency.  The Company may use foreign currency forward exchange contracts, options and cross currency swaps to economically hedge these risks.

The Company maintains an interest rate risk management strategy to minimize significant, unanticipated earnings fluctuations that may arise from volatility in interest rates.

For derivative instruments designated as hedges, the Company formally documents the nature and relationships between the hedging instruments and the hedged items, as well as the risk management objectives, strategies for undertaking the various hedge transactions, and the method of assessing hedge effectiveness.  Additionally, in order to designate any derivative instrument as a hedge of an anticipated transaction, the significant characteristics and expected terms of any anticipated transaction must be specifically identified, and it must be probable that the anticipated transaction will occur.

 

HEDGE OF NET INVESTMENTS IN FOREIGN OPERATIONS

A significant number of the Company’s operations are located outside of the United States.  Because of this, movements in exchange rates may have a significant impact on the translation of the financial condition and results of operations of the Company’s foreign subsidiaries.  A strengthening U.S. dollar relative to foreign currencies has a dilutive translation effect on the Company’s financial condition and results of operations.  Conversely, a weakening U.S. dollar has an additive effect.  The Company in some cases maintains debt in these subsidiaries to offset the net asset exposure.  The Company does not otherwise actively manage this risk using derivative financial instruments.  In the event the Company plans on a full or partial liquidation of any of our foreign subsidiaries where the Company’s net investment is likely to be monetized, the Company will consider hedging the currency exposure associated with such a transaction.

 

OTHER

As of September 30, 2014, the Company has recorded the fair value of foreign currency forward exchange contracts of $0.8 million in prepaid and other, $0.1 million in miscellaneous other assets, $3.0 million in accounts payable and accrued liabilities, and $0.3 million in deferred and other non-current liabilities in the balance sheet.  All forward exchange contracts outstanding as of September 30, 2014 had an aggregate contract amount of $155 million.

 

 

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets as of September 30, 2014

and December 31, 2013

 

Derivative Contracts Not Designated
as Hedging Instruments

 

Balance Sheet
Location

 

September
30, 2014

 

December
31, 2013

 

 

 

 

 

 

 

 

 

Derivative Assets

 

 

 

 

 

 

 

Foreign Exchange Contracts

 

Prepaid and other

 

$

801

 

$

3,003

 

Foreign Exchange Contracts

 

Miscellaneous Other Assets

 

62

 

985

 

 

 

 

 

$

863

 

$

3,988

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 

 

 

 

 

Foreign Exchange Contracts

 

Accounts payable and accrued liabilities

 

$

3,044

 

$

522

 

Foreign Exchange Contracts

 

Deferred and other non-current liabilities

 

345

 

110

 

 

 

 

 

$

3,389

 

$

632

 

 

 

The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income

for the Quarters Ended September 30, 2014 and September 30, 2013

 

Derivatives Not Designated as
Hedging Instruments

 

Location of (Loss) or Gain Recognized in
Income on Derivative

 

Amount of (Loss) or Gain
Recognized in Income on
Derivative

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Foreign Exchange Contracts

 

Other Income (Expense) Miscellaneous, net

 

$

(1,965

)

$

2,894

 

 

 

 

 

$

(1,965

)

$

2,894

 

 

 

The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income

for the Nine Months Ended September 30, 2014 and September 30, 2013

 

Derivatives Not Designated as
Hedging Instruments

 

Location of (Loss) or Gain Recognized in
Income on Derivative

 

Amount of (Loss) or Gain
Recognized in Income on
Derivative

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Foreign Exchange Contracts

 

Other Income (Expense) Miscellaneous, net

 

$

(3,459

)

$

2,851

 

 

 

 

 

$

(3,459

)

$

2,851

 

 

11



Table of Contents

 

 

 

 

 

 

 

 

Net Amounts

 

Gross Amounts not Offset in the

 

 

 

 

 

 

 

Gross Amounts

 

Presented in

 

Statement of Financial Position

 

 

 

 

 

Gross

 

Offset in the

 

the Statement of

 

Financial

 

Cash Collateral

 

Net

 

 

 

Amount

 

Financial Position

 

Financial Position

 

Instruments

 

Received

 

Amount

 

Description

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

863

 

--

 

$

863

 

--

 

--

 

$

863

 

Total Assets

 

$

863

 

--

 

$

863

 

--

 

--

 

$

863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

3,389

 

--

 

$

3,389

 

--

 

--

 

$

3,389

 

Total Liabilities

 

$

3,389

 

--

 

$

3,389

 

--

 

--

 

$

3,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

3,988

 

--

 

$

3,988

 

--

 

--

 

$

3,988

 

Total Assets

 

$

3,988

 

--

 

$

3,988

 

--

 

--

 

$

3,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

632

 

--

 

$

632

 

--

 

--

 

$

632

 

Total Liabilities

 

$

632

 

--

 

$

632

 

--

 

--

 

$

632

 

 

NOTE 8 – FAIR VALUE

 

Authoritative guidelines require the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets or liabilities.  Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment.  The three levels are defined as follows:

·                  Level 1:  Unadjusted quoted prices in active markets for identical assets and liabilities.

·                  Level 2:  Observable inputs other than those included in Level 1.  For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.

·                  Level 3:  Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.

 

As of September 30, 2014, the fair values of our financial assets and liabilities were categorized as follows:

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

Forward exchange contracts (a)

 

$

863

 

$

--

 

$

863

 

$

--

 

Total assets at fair value

 

$

863

 

$

--

 

$

863

 

$

--

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Forward exchange contracts (a)

 

$

3,389

 

$

--

 

$

3,389

 

$

--

 

Total liabilities at fair value

 

$

3,389

 

$

--

 

$

3,389

 

$

--

 

 

As of December 31, 2013, the fair values of our financial assets and liabilities were categorized as follows:

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

Forward exchange contracts (a)

 

$

3,988

 

$

--

 

$

3,988

 

$

--

 

Total assets at fair value

 

$

3,988

 

$

--

 

$

3,988

 

$

--

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Forward exchange contracts (a)

 

$

632

 

$

--

 

$

632

 

$

--

 

Total liabilities at fair value

 

$

632

 

$

--

 

$

632

 

$

--

 

 

(a)   Market approach valuation technique based on observable market transactions of spot and forward rates

 

The carrying amounts of the Company’s other current financial instruments such as cash and equivalents, notes payable and current maturities of long-term obligations approximate fair value due to the short-term maturity of the instrument.  The Company considers our long-term obligations a Level 2 liability and utilizes the market approach valuation technique based on interest rates that are currently available to the Company for issuance of debt with similar terms and maturities.  The estimated fair value of the Company’s long-term obligations was $370 million as of September 30, 2014 and $363 million as of December 31, 2013.

 

12



Table of Contents

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

The Company, in the normal course of business, is subject to a number of lawsuits and claims both actual and potential in nature.  While management believes the resolution of these claims and lawsuits will not have a material adverse effect on the Company’s financial position or results of operations or cash flows, claims and legal proceedings are subject to inherent uncertainties, and unfavorable outcomes could occur that could include amounts in excess of any accruals which management has established.  Were such unfavorable final outcomes to occur, it is possible that they could have a material adverse effect on our financial position, results of operations and cash flows.

 

NOTE 10 – STOCK REPURCHASE PROGRAM

 

During the three and nine months ended September 30, 2014, the Company repurchased approximately 600 thousand and 1.4 million shares for approximately $37.6 million and $90.5 million, respectively.  As of September 30, 2014, the Company has a remaining authorization to repurchase 2.6 million additional shares.  The timing of and total amount expended for the share repurchases depends upon market conditions.  On October 30, 2014, the Company announced a new share repurchase authorization of up to $350 million of common stock.  This new authorization replaces previous authorizations.  AptarGroup may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions.

 

NOTE 11 – STOCK-BASED COMPENSATION

 

The Company issues stock options and restricted stock units to employees under Stock Awards Plans approved by stockholders.  Stock options are issued to non-employee directors under Director Stock Option Plans approved by stockholders. Options are awarded with the exercise price equal to the closing market price on the date of grant and generally become exercisable over three years and expire 10 years after grant.  Restricted stock units generally vest over three years.

Compensation expense recorded attributable to stock options for the first nine months of 2014 was approximately $15.0 million ($9.8 million after tax).  The income tax benefit related to this compensation expense was approximately $5.2 million.  Approximately $13.4 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales.  Compensation expense recorded attributable to stock options for the first nine months of 2013 was approximately $11.5 million ($7.7 million after tax).  The income tax benefit related to this compensation expense was approximately $3.8 million.  Approximately $10.2 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales.

The Company uses historical data to estimate expected life and volatility of stock options.  The weighted-average fair value of stock options granted under the Stock Awards Plans was $14.82 and $10.16 per share during the first nine months of 2014 and 2013, respectively.  These values were estimated on the respective dates of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

 

Stock Awards Plans:

 

 

 

 

 

Nine months ended September 30,

 

2014

 

2013

 

 

 

 

 

 

 

Dividend Yield

 

1.7

%

1.8

%

Expected Stock Price Volatility

 

22.1

%

22.7

%

Risk-free Interest Rate

 

2.3

%

1.3

%

Expected Life of Option (years)

 

6.9

 

6.9

 

 

The fair value of stock options granted under the Director Stock Option Plan was $14.07 and $10.89 per share during the first nine months of 2014 and 2013, respectively.  These values were estimated on the respective dates of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

 

Director Stock Option Plans:

 

 

 

 

 

Nine months ended September 30,

 

2014

 

2013

 

 

 

 

 

 

 

Dividend Yield

 

1.8

%

1.9

%

Expected Stock Price Volatility

 

22.2

%

23.0

%

Risk-free Interest Rate

 

2.2

%

1.3

%

Expected Life of Option (years)

 

6.9

 

6.9

 

 

A summary of option activity under the Company’s stock option plans during the nine months ended September 30, 2014 is presented below:

 

13



Table of Contents

 

 

 

 

Stock Awards Plans

 

Director Stock Option Plans

 

 

 

 

 

Weighted Average

 

 

 

Weighted Average

 

 

 

Shares

 

Exercise Price

 

Shares

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2014

 

7,815,932

 

$

41.26

 

313,834

 

$

48.85

 

Granted

 

1,379,850

 

67.93

 

95,000

 

66.59

 

Exercised

 

(665,671

)

32.23

 

(40,166

)

47.96

 

Forfeited or expired

 

(31,417

)

49.86

 

--

 

--

 

Outstanding at September 30, 2014

 

8,498,694

 

$

46.27

 

368,668

 

$

53.52

 

Exercisable at September 30, 2014

 

5,832,623

 

$

39.94

 

188,159

 

$

45.98

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Remaining Contractual Term (Years):

 

 

 

 

 

 

 

Outstanding at September 30, 2014

 

6.1

 

 

 

7.5

 

 

 

Exercisable at September 30, 2014

 

5.0

 

 

 

6.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate Intrinsic Value:

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2014

 

$

132,612

 

 

 

$

3,208

 

 

 

Exercisable at September 30, 2014

 

$

121,124

 

 

 

$

2,769

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic Value of Options Exercised During the Nine Months Ended:

 

 

 

 

 

September 30, 2014

 

$

22,386

 

 

 

$

741

 

 

 

September 30, 2013

 

$

33,123

 

 

 

$

732

 

 

 

 

The fair value of options vested during the nine months ended September 30, 2014 and 2013 was $14.1 million and $12.9 million, respectively.  Cash received from option exercises was approximately $24.6 million and the actual tax benefit realized for the tax deduction from option exercises was approximately $7.0 million in the nine months ended September 30, 2014.  As of September 30, 2014, the remaining valuation of stock option awards to be expensed in future periods was $16.1 million and the related weighted-average period over which it is expected to be recognized is 1.5 years.

The fair value of restricted stock unit grants is the closing market price of the underlying shares on the grant date.  A summary of restricted stock unit activity during the nine months ended September 30, 2014 is presented below:

 

 

 

 

 

 

Weighted-Average

 

 

 

Shares

 

Grant-Date Fair Value

 

 

 

 

 

 

 

Nonvested at January 1, 2014

 

25,681

 

$

53.49

 

Granted

 

47,671

 

67.08

 

Vested