UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549-1004
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
|
COMMISSION FILE NUMBER 1-11846
Aptargroup, Inc.
DELAWARE |
|
36-3853103 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
475 WEST TERRA COTTA AVENUE, SUITE E, CRYSTAL LAKE, ILLINOIS 60014
815-477-0424
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer ¨ |
Non-accelerated filer ¨ |
Smaller reporting company ¨ |
|
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date
Class |
|
Outstanding at October 28, 2010 |
Common Stock, $.01 par value per share |
|
67,074,203 shares |
Aptargroup, Inc.
Form 10-Q
Quarter Ended September 30, 2010
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Aptargroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
In thousands, except per share amounts
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Sales |
|
$ |
517,537 |
|
$ |
473,668 |
|
$ |
1,545,929 |
|
$ |
1,345,992 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of sales (exclusive of depreciation shown below) |
|
342,539 |
|
320,675 |
|
1,018,870 |
|
899,222 |
|
||||
Selling, research & development and administrative |
|
71,105 |
|
64,370 |
|
221,014 |
|
204,971 |
|
||||
Depreciation and amortization |
|
32,403 |
|
33,054 |
|
98,877 |
|
94,590 |
|
||||
Facilities consolidation and severance |
|
381 |
|
2,631 |
|
381 |
|
5,726 |
|
||||
|
|
446,428 |
|
420,730 |
|
1,339,142 |
|
1,204,509 |
|
||||
Operating Income |
|
71,109 |
|
52,938 |
|
206,787 |
|
141,483 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(3,477 |
) |
(3,965 |
) |
(10,580 |
) |
(12,569 |
) |
||||
Interest income |
|
774 |
|
772 |
|
2,048 |
|
2,758 |
|
||||
Miscellaneous, net |
|
(260 |
) |
(164 |
) |
(2,401 |
) |
(1,393 |
) |
||||
|
|
(2,963 |
) |
(3,357 |
) |
(10,933 |
) |
(11,204 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income Before Income Taxes |
|
68,146 |
|
49,581 |
|
195,854 |
|
130,279 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for Income Taxes |
|
21,125 |
|
16,114 |
|
62,979 |
|
41,746 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
47,021 |
|
$ |
33,467 |
|
$ |
132,875 |
|
$ |
88,533 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net (Income) Loss Attributable to Noncontrolling Interests |
|
$ |
(38 |
) |
$ |
31 |
|
$ |
(175 |
) |
$ |
90 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income Attributable to Aptargroup, Inc. |
|
$ |
46,983 |
|
$ |
33,498 |
|
$ |
132,700 |
|
$ |
88,623 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income Attributable to Aptargroup, Inc. Per Common Share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.70 |
|
$ |
0.49 |
|
$ |
1.97 |
|
$ |
1.31 |
|
Diluted |
|
$ |
0.68 |
|
$ |
0.48 |
|
$ |
1.90 |
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
|
||||
Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
67,213 |
|
67,691 |
|
67,471 |
|
67,691 |
|
||||
Diluted |
|
69,374 |
|
69,489 |
|
69,921 |
|
69,790 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dividends Per Common Share |
|
$ |
0.18 |
|
$ |
0.15 |
|
$ |
0.48 |
|
$ |
0.45 |
|
See accompanying unaudited notes to condensed consolidated financial statements.
Aptargroup, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In thousands, except per share amounts
|
|
September 30, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and equivalents |
|
$ |
328,225 |
|
$ |
332,964 |
|
Accounts and notes receivable, less allowance for doubtful accounts of $9,174 in 2010 and $9,923 in 2009 |
|
368,086 |
|
319,787 |
|
||
Inventories, net |
|
269,953 |
|
230,807 |
|
||
Prepaid and other |
|
74,680 |
|
59,933 |
|
||
|
|
1,040,944 |
|
943,491 |
|
||
|
|
|
|
|
|
||
Property, Plant and Equipment: |
|
|
|
|
|
||
Buildings and improvements |
|
319,222 |
|
322,498 |
|
||
Machinery and equipment |
|
1,622,388 |
|
1,612,945 |
|
||
|
|
1,941,610 |
|
1,935,443 |
|
||
Less: Accumulated depreciation |
|
(1,226,720 |
) |
(1,190,576 |
) |
||
|
|
714,890 |
|
744,867 |
|
||
Land |
|
18,753 |
|
19,201 |
|
||
|
|
733,643 |
|
764,068 |
|
||
|
|
|
|
|
|
||
Other Assets: |
|
|
|
|
|
||
Investments in affiliates |
|
855 |
|
898 |
|
||
Goodwill |
|
227,440 |
|
230,578 |
|
||
Intangible assets, net |
|
5,929 |
|
9,088 |
|
||
Miscellaneous |
|
9,003 |
|
8,070 |
|
||
|
|
243,227 |
|
248,634 |
|
||
Total Assets |
|
$ |
2,017,814 |
|
$ |
1,956,193 |
|
See accompanying unaudited notes to condensed consolidated financial statements.
Aptargroup, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In thousands, except per share amounts
|
|
September 30, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Liabilities and Equity |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Notes payable |
|
$ |
110,486 |
|
$ |
103,240 |
|
Current maturities of long-term obligations |
|
50,428 |
|
25,115 |
|
||
Accounts payable and accrued liabilities |
|
337,463 |
|
288,960 |
|
||
|
|
498,377 |
|
417,315 |
|
||
|
|
|
|
|
|
||
Long-Term Obligations |
|
159,660 |
|
209,616 |
|
||
|
|
|
|
|
|
||
Deferred Liabilities and Other: |
|
|
|
|
|
||
Deferred income taxes |
|
17,535 |
|
20,992 |
|
||
Retirement and deferred compensation plans |
|
37,826 |
|
40,462 |
|
||
Deferred and other non-current liabilities |
|
13,607 |
|
14,172 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
68,968 |
|
75,626 |
|
||
|
|
|
|
|
|
||
Stockholders Equity: |
|
|
|
|
|
||
Aptargroup, Inc. stockholders equity |
|
|
|
|
|
||
Preferred stock, $.01 par value, 1 million shares authorized, none outstanding |
|
|
|
|
|
||
Common stock, $.01 par value, 199 million shares authorized, and 81.5 and 80.6 million issued at September 30, 2010 and December 31, 2009, respectively |
|
814 |
|
806 |
|
||
Capital in excess of par value |
|
309,699 |
|
272,471 |
|
||
Retained earnings |
|
1,250,305 |
|
1,150,017 |
|
||
Accumulated other comprehensive income |
|
144,346 |
|
186,099 |
|
||
Less treasury stock at cost, 14.5 and 13.3 million shares as of September 30, 2010 and December 31, 2009, respectively |
|
(415,333 |
) |
(356,548 |
) |
||
Total Aptargroup, Inc. Stockholders Equity |
|
1,289,831 |
|
1,252,845 |
|
||
Noncontrolling interests in subsidiaries |
|
978 |
|
791 |
|
||
|
|
|
|
|
|
||
Total Equity |
|
1,290,809 |
|
1,253,636 |
|
||
Total Liabilities and Stockholders Equity |
|
$ |
2,017,814 |
|
$ |
1,956,193 |
|
See accompanying unaudited notes to condensed consolidated financial statements.
Aptargroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
In thousands, except per share amounts
|
|
|
|
Aptargroup, Inc. Stockholders Equity |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Other |
|
Common |
|
|
|
Capital in |
|
Non- |
|
|
|
||||||||
|
|
Comprehensive |
|
Retained |
|
Comprehensive |
|
Stock |
|
Treasury |
|
Excess of |
|
Controlling |
|
Total |
|
||||||||
|
|
Income |
|
Earnings |
|
Income/(Loss) |
|
Par Value |
|
Stock |
|
Par Value |
|
Interest |
|
Equity |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance - December 31, 2008: |
|
|
|
$ |
1,065,998 |
|
$ |
139,300 |
|
$ |
801 |
|
$ |
(329,285 |
) |
$ |
254,216 |
|
$ |
768 |
|
$ |
1,131,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
88,533 |
|
88,623 |
|
|
|
|
|
|
|
|
|
(90 |
) |
88,533 |
|
||||||||
Foreign currency translation adjustments |
|
66,988 |
|
|
|
66,939 |
|
|
|
|
|
|
|
49 |
|
66,988 |
|
||||||||
Changes in unrecognized pension gains/losses and related amortization, net of tax |
|
596 |
|
|
|
596 |
|
|
|
|
|
|
|
|
|
596 |
|
||||||||
Changes in treasury locks, net of tax |
|
60 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
60 |
|
||||||||
Net gain on Derivatives, net of tax |
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
2 |
|
||||||||
Comprehensive income |
|
$ |
156,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock option exercises & restricted stock vestings |
|
|
|
|
|
|
|
4 |
|
2,308 |
|
13,021 |
|
|
|
15,333 |
|
||||||||
Cash dividends declared on common stock |
|
|
|
(30,460 |
) |
|
|
|
|
|
|
|
|
|
|
(30,460 |
) |
||||||||
Treasury stock purchased |
|
|
|
|
|
|
|
|
|
(11,733 |
) |
|
|
|
|
(11,733 |
) |
||||||||
Balance September 30, 2009: |
|
|
|
$ |
1,124,161 |
|
$ |
206,897 |
|
$ |
805 |
|
$ |
(338,710 |
) |
$ |
267,237 |
|
$ |
727 |
|
$ |
1,261,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance December 31, 2009: |
|
|
|
$ |
1,150,017 |
|
$ |
186,099 |
|
$ |
806 |
|
$ |
(356,548 |
) |
$ |
272,471 |
|
$ |
791 |
|
$ |
1,253,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
132,875 |
|
132,700 |
|
|
|
|
|
|
|
|
|
175 |
|
132,875 |
|
||||||||
Foreign currency translation adjustments |
|
(42,379 |
) |
|
|
(42,391 |
) |
|
|
|
|
|
|
12 |
|
(42,379 |
) |
||||||||
Changes in unrecognized pension gains/losses and related amortization, net of tax |
|
575 |
|
|
|
575 |
|
|
|
|
|
|
|
|
|
575 |
|
||||||||
Changes in treasury locks, net of tax |
|
62 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
62 |
|
||||||||
Net gain on Derivatives, net of tax |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
||||||||
Comprehensive income |
|
$ |
91,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock option exercises & restricted stock vestings |
|
|
|
|
|
|
|
8 |
|
|
|
37,228 |
|
|
|
37,236 |
|
||||||||
Cash dividends declared on common stock |
|
|
|
(32,412 |
) |
|
|
|
|
|
|
|
|
|
|
(32,412 |
) |
||||||||
Treasury stock purchased |
|
|
|
|
|
|
|
|
|
(58,785 |
) |
|
|
|
|
(58,785 |
) |
||||||||
Balance September 30, 2010: |
|
|
|
$ |
1,250,305 |
|
$ |
144,346 |
|
$ |
814 |
|
$ |
(415,333 |
) |
$ |
309,699 |
|
$ |
978 |
|
$ |
1,290,809 |
|
See accompanying unaudited notes to condensed consolidated financial statement.
Aptargroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
In thousands, brackets denote cash outflows
Nine Months Ended September 30, |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
132,875 |
|
$ |
88,533 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
||
Depreciation |
|
96,237 |
|
90,409 |
|
||
Amortization |
|
2,640 |
|
4,181 |
|
||
Stock option based compensation |
|
9,818 |
|
8,440 |
|
||
Provision for bad debts |
|
333 |
|
973 |
|
||
Facilities consolidation and severance |
|
381 |
|
4,679 |
|
||
Deferred income taxes |
|
(6,432 |
) |
(6,299 |
) |
||
Retirement and deferred compensation plan expense |
|
8,134 |
|
8,260 |
|
||
Changes in balance sheet items, excluding effects from foreign currency adjustments: |
|
|
|
|
|
||
Accounts receivable |
|
(57,571 |
) |
31,777 |
|
||
Inventories |
|
(42,910 |
) |
24,992 |
|
||
Prepaid and other current assets |
|
(10,851 |
) |
7,012 |
|
||
Accounts payable and accrued liabilities |
|
43,444 |
|
(40,362 |
) |
||
Income taxes payable |
|
15,294 |
|
2,197 |
|
||
Retirement and deferred compensation plans |
|
(8,780 |
) |
(14,326 |
) |
||
Other changes, net |
|
(4,227 |
) |
11,682 |
|
||
Net Cash Provided by Operations |
|
178,385 |
|
222,148 |
|
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Capital expenditures |
|
(87,043 |
) |
(103,021 |
) |
||
Disposition of property and equipment |
|
1,062 |
|
1,295 |
|
||
Intangible assets acquired |
|
(77 |
) |
(270 |
) |
||
Acquisition of businesses, net of cash acquired |
|
(3,014 |
) |
(7,577 |
) |
||
Collection of notes receivable, net |
|
|
|
54 |
|
||
Net Cash Used by Investing Activities |
|
(89,072 |
) |
(109,519 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from notes payable |
|
7,047 |
|
26,654 |
|
||
Proceeds from long-term obligations |
|
1,789 |
|
7,975 |
|
||
Repayments of long-term obligations |
|
(25,885 |
) |
(25,667 |
) |
||
Dividends paid |
|
(32,412 |
) |
(30,460 |
) |
||
Proceeds from stock options exercises |
|
23,590 |
|
4,959 |
|
||
Purchase of treasury stock |
|
(58,785 |
) |
(11,070 |
) |
||
Excess tax benefit from exercise of stock options |
|
3,532 |
|
1,151 |
|
||
Net Cash Used by Financing Activities |
|
(81,124 |
) |
(26,458 |
) |
||
|
|
|
|
|
|
||
Effect of Exchange Rate Changes on Cash |
|
(12,928 |
) |
16,608 |
|
||
|
|
|
|
|
|
||
Net (Decrease)/Increase in Cash and Equivalents |
|
(4,739 |
) |
102,779 |
|
||
Cash and Equivalents at Beginning of Period |
|
332,964 |
|
192,072 |
|
||
Cash and Equivalents at End of Period |
|
$ |
328,225 |
|
$ |
294,851 |
|
See accompanying unaudited notes to condensed consolidated financial statements.
Aptargroup, Inc.
Notes to Condensed Consolidated Financial Statements
(Amounts in Thousands, Except per Share Amounts, or Otherwise Indicated)
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements include the accounts of Aptargroup, Inc. and its subsidiaries. The terms Aptargroup or Company as used herein refer to Aptargroup, Inc. and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.
In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of consolidated financial position, results of operations, changes in equity and cash flows for the interim periods presented. The accompanying unaudited condensed consolidated financial statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading. Accordingly, these unaudited condensed consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. The results of operations of any interim period are not necessarily indicative of the results that may be expected for the year.
ADOPTION OF RECENT ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board (FASB) issued new standards for improving disclosures about fair value measurements. This guidance requires enhanced disclosures regarding transfers in and out of the levels within the fair value hierarchy. Separate disclosures are required for transfers in and out of Level 1 and 2 fair value measurements, and the reasons for the transfers must be disclosed. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009. As this standard is disclosure related, it did not have a material impact on our financial statements.
The Company has also adopted a new accounting standard which provides amendments to previous guidance on the consolidation of variable interest entities. This standard clarifies the characteristics that identify a variable interest entity (VIE) and changes how a reporting entity identifies a primary beneficiary that would consolidate the VIE from a quantitative risk and rewards calculation to a qualitative approach based on which variable interest holder has a controlling financial interest and the ability to direct the most significant activities that impact the VIEs economic performance. This statement requires the primary beneficiary assessment to be performed on a continuous basis. The standard is effective for fiscal years beginning after November 15, 2009. The adoption did not have an impact on our financial statements and disclosures.
INCOME TAXES
The Company computes taxes on income in accordance with the tax rules and regulations of the many taxing authorities where the income is earned. The income tax rates imposed by these taxing authorities may vary substantially. Taxable income may differ from pretax income for financial accounting purposes. To the extent that these differences create differences between the tax basis of an asset or liability and its reported amount in the financial statements, an appropriate provision for deferred income taxes is made.
The Company has expressed the intention to reinvest the undistributed earnings of its non-U.S. subsidiaries. In its determination of which foreign earnings are permanently reinvested in foreign operations, the Company considers numerous factors, including the financial requirements of the U.S. parent company and those of its foreign subsidiaries, the U.S. funding needs for dividend payments and stock repurchases, and the tax consequences of remitting earnings to the U.S. From this analysis, current year repatriation decisions are made in an attempt to provide a proper mix of debt and shareholder capital both within the U.S. and for non-U.S. operations. Undistributed earnings will continue to be reinvested indefinitely and could become subject to additional tax if they were remitted as dividends or lent to a U.S. affiliate, or if the Company should sell its stock in the subsidiaries. It is not practicable to estimate the amount of additional tax that might be payable on these undistributed non-U.S. earnings. The Company will continue to periodically evaluate if it will repatriate non-U.S. subsidiary current year earnings or a portion thereof. The Company repatriated approximately $80 million of current year earnings in the second quarter of 2010.
The Company provides a liability for the amount of tax benefits realized from uncertain tax positions. This liability is provided whenever the Company determines that a tax benefit will not meet a more-likely-than-not threshold for recognition. See Note 12 for more information.
NOTE 2 - INVENTORIES
At September 30, 2010 and December 31, 2009, approximately 20% and 21%, respectively, of the total inventories are accounted for by using the LIFO method. Inventories, by component and net of reserves, consisted of:
|
|
September 30, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Raw materials |
|
$ |
98,650 |
|
$ |
81,452 |
|
Work in progress |
|
72,376 |
|
66,431 |
|
||
Finished goods |
|
103,107 |
|
86,192 |
|
||
Total |
|
274,133 |
|
234,075 |
|
||
Less LIFO Reserve |
|
(4,180 |
) |
(3,268 |
) |
||
Total |
|
$ |
269,953 |
|
$ |
230,807 |
|
NOTE 3 GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill since the year ended December 31, 2009 are as follows by reporting segment:
|
|
|
|
Beauty & |
|
|
|
Corporate |
|
|
|
|||||
|
|
Pharma |
|
Home |
|
Closures |
|
and Other |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill |
|
$ |
28,424 |
|
$ |
161,816 |
|
$ |
40,338 |
|
$ |
1,615 |
|
$ |
232,193 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
(1,615 |
) |
(1,615 |
) |
|||||
Balance as of December 31, 2009 |
|
$ |
28,424 |
|
$ |
161,816 |
|
$ |
40,338 |
|
$ |
|
|
$ |
230,578 |
|
Foreign currency exchange effects |
|
(1,023 |
) |
(889 |
) |
(1,226 |
) |
|
|
(3,138 |
) |
|||||
Goodwill |
|
$ |
27,401 |
|
$ |
160,927 |
|
$ |
39,112 |
|
$ |
1,615 |
|
$ |
229,055 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
(1,615 |
) |
(1,615 |
) |
|||||
Balance as of September 30, 2010 |
|
$ |
27,401 |
|
$ |
160,927 |
|
$ |
39,112 |
|
$ |
|
|
$ |
227,440 |
|
The table below shows a summary of intangible assets as of September 30, 2010 and December 31, 2009.
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
||||||||||||||
|
|
Weighted Average |
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
||||||
|
|
Amortization |
|
Carrying |
|
Accumulated |
|
Net |
|
Carrying |
|
Accumulated |
|
Net |
|
||||||
|
|
Period (Years) |
|
Amount |
|
Amortization |
|
Value |
|
Amount |
|
Amortization |
|
Value |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Patents |
|
14 |
|
$ |
18,670 |
|
$ |
(16,011 |
) |
$ |
2,659 |
|
$ |
19,368 |
|
$ |
(15,655 |
) |
$ |
3,713 |
|
License agreements and other |
|
6 |
|
23,848 |
|
(20,578 |
) |
3,270 |
|
26,261 |
|
(20,886 |
) |
5,375 |
|
||||||
Total intangible assets |
|
10 |
|
$ |
42,518 |
|
$ |
(36,589 |
) |
$ |
5,929 |
|
$ |
45,629 |
|
$ |
(36,541 |
) |
$ |
9,088 |
|
Aggregate amortization expense for the intangible assets above for the quarters ended September 30, 2010 and 2009 was $806 and $2,113, respectively. Aggregate amortization expense for the intangible assets above for the nine months ended September 30, 2010 and 2009 was $2,640 and $4,181, respectively.
Future estimated amortization expense for the years ending December 31 is as follows:
2010 |
|
$ |
884 |
|
(remaining estimate amortization for 2010) |
2011 |
|
1,950 |
|
|
|
2012 |
|
871 |
|
|
|
2013 |
|
711 |
|
|
|
2014 |
|
648 |
|
|
Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of September 30, 2010.
NOTE 4 RETIREMENT AND DEFERRED COMPENSATION PLANS
Components of Net Periodic Benefit Cost:
|
|
Domestic Plans |
|
Foreign Plans |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
Three months ended September 30, |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Service cost |
|
$ |
1,220 |
|
$ |
1,091 |
|
$ |
404 |
|
$ |
479 |
|
Interest cost |
|
1,072 |
|
955 |
|
571 |
|
638 |
|
||||
Expected return on plan assets |
|
(1,054 |
) |
(932 |
) |
(333 |
) |
(251 |
) |
||||
Amortization of net loss |
|
164 |
|
60 |
|
62 |
|
160 |
|
||||
Amortization of prior service cost |
|
1 |
|
1 |
|
87 |
|
97 |
|
||||
Net periodic benefit cost |
|
$ |
1,403 |
|
$ |
1,175 |
|
$ |
791 |
|
$ |
1,123 |
|
|
|
Domestic Plans |
|
Foreign Plans |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30, |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Service cost |
|
$ |
3,587 |
|
$ |
3,273 |
|
$ |
1,233 |
|
$ |
1,315 |
|
Interest cost |
|
3,151 |
|
2,865 |
|
1,745 |
|
1,835 |
|
||||
Expected return on plan assets |
|
(3,098 |
) |
(2,796 |
) |
(1,018 |
) |
(720 |
) |
||||
Amortization of net loss |
|
482 |
|
180 |
|
189 |
|
459 |
|
||||
Amortization of prior service cost |
|
3 |
|
3 |
|
265 |
|
278 |
|
||||
Net periodic benefit cost |
|
$ |
4,125 |
|
$ |
3,525 |
|
$ |
2,414 |
|
$ |
3,167 |
|
EMPLOYER CONTRIBUTIONS
In order to meet or exceed minimum funding levels required by U.S. law, the Company has contributed $7.4 million, as of September 30, 2010, to its domestic defined benefit plans. The Company also expects to contribute approximately $6.7 million to its foreign defined benefit plans in 2010, and as of September 30, 2010, has contributed approximately $0.6 million.
NOTE 5 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company maintains a foreign exchange risk management policy designed to establish a framework to protect the value of the Companys non-functional denominated transactions from adverse changes in exchange rates. Sales of the Companys products can be denominated in a currency different from the currency in which the related costs to produce the product are denominated. Changes in exchange rates on such inter-country sales or intercompany loans impact the Companys results of operations. The Companys policy is not to engage in speculative foreign currency hedging activities, but to minimize its net foreign currency transaction exposure defined as firm commitments and transactions recorded and denominated in currencies other than the functional currency. The Company may use foreign currency forward exchange contracts, options and cross currency swaps to economically hedge these risks.
The Company maintains an interest rate risk management strategy to minimize significant, unanticipated earnings fluctuations that may arise from volatility in interest rates.
For derivative instruments designated as hedges, the Company formally documents the nature and relationships between the hedging instruments and the hedged items, as well as the risk management objectives, strategies for undertaking the various hedge transactions, and the method of assessing hedge effectiveness. Additionally, in order to designate any derivative instrument as a hedge of an anticipated transaction, the significant characteristics and expected terms of any anticipated transaction must be specifically identified, and it must be probable that the anticipated transaction will occur.
FAIR VALUE HEDGES
The Company has an interest rate swap to convert a portion of its fixed-rate debt into variable-rate debt. Under the interest rate swap contract, the Company exchanges, at specified intervals, the difference between fixed-rate and floating-rate amounts, which is calculated based on an agreed upon notional amount.
As of September 30, 2010, the Company recorded the fair value of the interest rate swap as $0.3 million in miscellaneous other assets with a corresponding increase to debt related to the fixed-to-variable interest rate swap agreement with a notional principal value of $5 million. No gain or loss was recorded in the income statement in 2009 or for the three and nine months ended September 30, 2010 as any hedge ineffectiveness for the period was immaterial.
CASH FLOW HEDGES
As of September 30, 2010, the Company had one foreign currency cash flow hedge. A French entity of Aptargroup, Aptargroup Holding SAS, has hedged the risk of variability in Euro equivalent associated with the cash flows of an intercompany loan granted in Brazilian Real. The forward contracts utilized were designated as a hedge of the changes in the cash flows relating to the changes in foreign currency rates relating to the loan and related forecasted interest. The notional amount of the foreign currency forward contracts utilized to hedge cash flow exposure was 2.7 million Brazilian Real ($1.6 million) as of September 30, 2010. The notional amount of the foreign currency forward contracts utilized to hedge cash flow exposure was 4.2 million Brazilian Real ($2.4 million) as of September 30, 2009.
During the nine months ended September 30, 2010, the Company did not recognize any net gain (loss) as any hedge ineffectiveness for the period was immaterial, and the Company did not recognize any net gain (loss) related to the portion of the hedging instrument excluded from the assessment of hedge effectiveness. The Companys foreign currency forward contracts hedge forecasted transactions for less than two years.
HEDGE OF NET INVESTMENTS IN FOREIGN OPERATIONS
A significant number of the Companys operations are located outside of the United States. Because of this, movements in exchange rates may have a significant impact on the translation of the financial condition and results of operations of the Companys foreign entities. A strengthening U.S. dollar relative to foreign currencies has a dilutive translation effect on the Companys financial condition and results of operations. Conversely, a weakening U.S. dollar has an additive effect. The Company in some cases maintains debt in these subsidiaries to offset the net asset exposure. The Company does not otherwise use derivative financial instruments to manage this risk. In the event the Company plans on a full or partial liquidation of any of its foreign subsidiaries where the Companys net investment is likely to be monetized, the Company will consider hedging the currency exposure associated with such a transaction.
OTHER
As of September 30, 2010, the Company has recorded the fair value of foreign currency forward exchange contracts of $0.7 million in prepayments and other, $2.0 million in accounts payable and accrued liabilities, and $2.5 million in deferred and other
non-current liabilities in the balance sheet. All forward exchange contracts outstanding as of September 30, 2010 had an aggregate contract amount of $81.2 million.
Fair Value of Derivative Instruments in the Statements of Financial Position as of September 30, 2010
and December 31, 2009
Derivative Contracts
Designated as |
|
Balance Sheet |
|
September |
|
December |
|
||
|
|
|
|
|
|
|
|
||
Derivative Assets |
|
|
|
|
|
|
|
||
Interest Rate Contracts |
|
Miscellaneous |
|
$ |
302 |
|
$ |
574 |
|
|
|
|
|
$ |
302 |
|
$ |
574 |
|
Derivative Liabilities |
|
|
|
|
|
|
|
||
Foreign Exchange Contracts |
|
Accounts payable and accrued liabilities |
|
$ |
336 |
|
$ |
293 |
|
Foreign Exchange Contracts |
|
Deferred and other non-current liabilities |
|
275 |
|
437 |
|
||
|
|
|
|
$ |
611 |
|
$ |
730 |
|
Derivative Contracts Not
Designated |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Derivative Assets |
|
|
|
|
|
|
|
||
Foreign Exchange Contracts |
|
Prepaid and other |
|
$ |
668 |
|
$ |
902 |
|
|
|
|
|
$ |
668 |
|
$ |
902 |
|
Derivative Liabilities |
|
|
|
|
|
|
|
||
Foreign Exchange Contracts |
|
Accounts payable and accrued liabilities |
|
$ |
1,672 |
|
$ |
885 |
|
Foreign Exchange Contracts |
|
Deferred and other non-current liabilities |
|
2,256 |
|
2,020 |
|
||
|
|
|
|
$ |
3,928 |
|
$ |
2,905 |
|
The Effect of Derivative Instruments on the Statements of Financial Performance
for the Quarters Ended September 30, 2010 and September 30, 2009
Derivatives in Cash Flow |
|
|
|
Amount of Gain or (Loss) |
|
||||
|
|
|
|
2010 |
|
2009 |
|
||
Foreign Exchange Contracts |
|
|
|
$ |
(6 |
) |
$ |
17 |
|
|
|
|
|
$ |
(6 |
) |
$ |
17 |
|
Derivatives Not Designated
as |
|
Location of Gain or (Loss) Recognized in |
|
Amount of Gain or (Loss) |
|
||||
|
|
|
|
2010 |
|
2009 |
|
||
Foreign Exchange Contracts |
|
Miscellaneous, net |
|
$ |
(3,207 |
) |
$ |
(1,149 |
) |
|
|
|
|
$ |
(3,207 |
) |
$ |
(1,149 |
) |
The Effect of Derivative Instruments on the Statements of Financial Performance
for the Nine Months Ended September 30, 2010 and September 30, 2009
Derivatives in Cash Flow |
|
|
|
Amount of Gain or (Loss) |
|
||||
|
|
|
|
2010 |
|
2009 |
|
||
Foreign Exchange Contracts |
|
|
|
$ |
6 |
|
$ |
7 |
|
|
|
|
|
$ |
6 |
|
$ |
7 |
|
Derivatives Not Designated as |
|
Location of Gain or (Loss) Recognized in |
|
Amount of Gain or (Loss) |
|
||||
|
|
|
|
2010 |
|
2009 |
|
||
Foreign Exchange Contracts |
|
Miscellaneous, net |
|
$ |
(4,334 |
) |
$ |
(3,253 |
) |
|
|
|
|
$ |
(4,334 |
) |
$ |
(3,253 |
) |
NOTE 6 COMMITMENTS AND CONTINGENCIES
The Company, in the normal course of business, is subject to a number of lawsuits and claims both actual and potential in nature. Management believes the resolution of these claims and lawsuits will not have a material adverse or positive effect on the Companys financial position, results of operations or cash flow.
Under its Certificate of Incorporation, the Company has agreed to indemnify its officers and directors for certain events or occurrences while the officer or director is, or was serving, at its request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a directors and officers liability insurance policy that covers a portion of its exposure. As a result of its insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is minimal. The Company had no liabilities recorded for these agreements as of September 30, 2010.
NOTE 7 STOCK REPURCHASE PROGRAM
During the three and nine months ended September 30, 2010, the Company repurchased approximately 600 thousand and 1.4 million shares for aggregate amounts of $25.8 million and $58.8 million, respectively. As of September 30, 2010, the Company has a remaining authorization to repurchase 2.3 million additional shares. The timing of and total amount expended for the share repurchase depends upon market conditions. There is no time limit on the repurchase authorization.
NOTE 8 EARNINGS PER SHARE
Aptargroups authorized common stock consists of 199 million shares, having a par value of $.01 each. Information related to the calculation of earnings per share is as follows:
|
|
Three months ended |
|
||||||||||
|
|
September 30, 2010 |
|
September 30, 2009 |
|
||||||||
|
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
||||
Consolidated operations |
|
|
|
|
|
|
|
|
|
||||
Income available to common stockholders |
|
$ |
46,983 |
|
$ |
46,983 |
|
$ |
33,498 |
|
$ |
33,498 |
|
|
|
|
|
|
|
|
|
|
|
||||
Average equivalent shares |
|
|
|
|
|
|
|
|
|
||||
Shares of common stock |
|
67,213 |
|
67,213 |
|
67,691 |
|
67,691 |
|
||||
Effect of dilutive stock based compensation |
|
|
|
|
|
|
|
|
|
||||
Stock options |
|
2,147 |
|
|
|
1,791 |
|
|
|
||||
Restricted stock |
|
14 |
|
|
|
7 |
|
|
|
||||
Total average equivalent shares |
|
69,374 |
|
67,213 |
|
69,489 |
|
67,691 |
|
||||
Net income per share |
|
$ |
0.68 |
|
$ |
0.70 |
|
$ |
0.48 |
|
$ |
0.49 |
|
|
|
Nine months ended |
|
||||||||||
|
|
September 30, 2010 |
|
September 30, 2009 |
|
||||||||
|
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
||||
Consolidated operations |
|
|
|
|
|
|
|
|
|
||||
Income available to common stockholders |
|
$ |
132,700 |
|
$ |
132,700 |
|
$ |
88,623 |
|
$ |
88,623 |
|
|
|
|
|
|
|
|
|
|
|
||||
Average equivalent shares |
|
|
|
|
|
|
|
|
|
||||
Shares of common stock |
|
67,471 |
|
67,471 |
|
67,691 |
|
67,691 |
|
||||
Effect of dilutive stock based compensation |
|
|
|
|
|
|
|
|
|
||||
Stock options |
|
2,438 |
|
|
|
2,094 |
|
|
|
||||
Restricted stock |
|
12 |
|
|
|
5 |
|
|
|
||||
Total average equivalent shares |
|
69,921 |
|
67,471 |
|
69,790 |
|
67,691 |
|
||||
Net income per share |
|
$ |
1.90 |
|
$ |
1.97 |
|
$ |
1.27 |
|
$ |
1.31 |
|
NOTE 9 SEGMENT INFORMATION
The Company operates in the packaging components industry, which includes the development, manufacture and sale of consumer product dispensing systems. The Company is organized into three reporting segments. Operations that sell spray and lotion dispensing systems primarily to the personal care, fragrance/cosmetic and household markets form the Beauty & Home segment. Operations that sell dispensing systems to the pharmaceutical market form the Pharma segment. Operations that sell closures to each market served by Aptargroup form the Closures segment.
The accounting policies of the segments are the same as those described in Note 1, Summary of Significant Accounting Policies in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. The Company evaluates performance of its business segments and allocates resources based upon earnings before interest expense in excess of interest income, stock option and certain corporate expenses, income taxes and unusual items (collectively referred to as Segment Income). Financial information regarding the Companys reportable segments is shown below:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Total Revenue: |
|
|
|
|
|
|
|
|
|
||||
Beauty & Home |
|
$ |
270,372 |
|
$ |
242,485 |
|
$ |
805,670 |
|
$ |
673,612 |
|
Closures |
|
139,097 |
|
124,867 |
|
421,672 |
|
365,302 |
|
||||
Pharma |
|
112,020 |
|
109,382 |
|
331,944 |
|
315,989 |
|
||||
Other |
|
38 |
|
49 |
|
108 |
|
126 |
|
||||
Total Revenue |
|
521,527 |
|
476,783 |
|
1,559,394 |
|
1,355,029 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Less: Intersegment Sales: |
|
|
|
|
|
|
|
|
|
||||
Beauty & Home |
|
$ |
3,559 |
|
$ |
2,864 |
|
$ |
11,698 |
|
$ |
8,378 |
|
Closures |
|
134 |
|
79 |
|
886 |
|
251 |
|
||||
Pharma |
|
260 |
|
124 |
|
774 |
|
284 |
|
||||
Other |
|
37 |
|
48 |
|
107 |
|
124 |
|
||||
Total Intersegment Sales |
|
$ |
3,990 |
|
$ |
3,115 |
|
$ |
13,465 |
|
$ |
9,037 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
||||
Beauty & Home |
|
$ |
266,813 |
|
$ |
239,621 |
|
$ |
793,972 |
|
$ |
665,234 |
|
Closures |
|
138,963 |
|
124,788 |
|
420,786 |
|
365,051 |
|
||||
Pharma |
|
111,760 |
|
109,258 |
|
331,170 |
|
315,705 |
|
||||
Other |
|
1 |
|
1 |
|
1 |
|
2 |
|
||||
Net Sales |
|
$ |
517,537 |
|
$ |
473,668 |
|
$ |
1,545,929 |
|
$ |
1,345,992 |
|
|
|
|
|
|
|
|
|
|
|
||||
Segment Income (1): |
|
|
|
|
|
|
|
|
|
||||
Beauty & Home |
|
$ |
30,630 |
|
$ |
16,815 |
|
$ |
87,760 |
|
$ |
38,769 |
|
Closures |
|
15,403 |
|
10,443 |
|
51,890 |
|
35,800 |
|
||||
Pharma |
|
35,169 |
|
31,269 |
|
96,811 |
|
91,752 |
|
||||
Corporate & Other |
|
(10,391 |
) |
(5,722 |
) |
(32,250 |
) |
(26,141 |
) |
||||
Income from continuing operations before interest and taxes |
|
$ |
70,811 |
|
$ |
52,805 |
|
$ |
204,211 |
|
$ |
140,180 |
|
Interest expense, net |
|
(2,703 |
) |
(3,193 |
) |
(8,532 |
) |
(9,811 |
) |
||||
Net income/(Loss) Attributable to Noncontrolling Interests |
|
38 |
|
(31 |
) |
175 |
|
(90 |
) |
||||
Income from continuing operations before income taxes |
|
$ |
68,146 |
|
$ |
49,581 |
|
$ |
195,854 |
|
$ |
130,279 |
|
(1) Included in the Segment Income figures reported above are consolidation/severance expenses, for the three and nine months ended September 30, 2010 and September 30 2009, as follows:
CONSOLIDATION/SEVERANCE EXPENSES |
|
|
|
|
|
|
|
|
|
||||
Beauty & Home |
|
$ |
|
|
$ |
(1,246 |
) |
$ |
|
|
$ |
(1,503 |
) |
Closures |
|
(381 |
) |
(1,385 |
) |
(381 |
) |
(4,223 |
) |
||||
Pharma |
|
|
|
|
|
|
|
|
|
||||
Total Consolidation/Severance Expenses |
|
$ |
(381 |
) |
$ |
(2,631 |
) |
$ |
(381 |
) |
$ |
(5,726 |
) |
NOTE 10 ACQUISITIONS
In March 2010, the Company acquired certain equipment, inventory and intellectual property rights for approximately $3.0 million in cash. No debt was assumed in the transaction. The purchase price approximated the fair value of the assets acquired and therefore no goodwill was recorded. The results of operations subsequent to the acquisition are included in the reported income statement. The assets acquired are included in the Closures reporting segment.
In August 2009, the Company acquired Covit do Brasil Componentes de Alumínio para Perfumaria Ltda. (Covit do Brasil) for approximately $7.6 million in cash. Covit do Brasil has been operating in Brazil since 2005 developing and supplying anodized aluminum parts primarily for the fragrance/cosmetic market. Covit do Brasil generally supplies parts to other companies within Aptargroup. No debt was assumed in the transaction. Covit do Brasils annual revenues were approximately $7.0 million, of which approximately $6.0 million were with Aptargroup subsidiaries. The excess purchase price over the fair value of assets acquired was allocated to Goodwill. Goodwill of approximately $0.7 million was recorded on the transaction. The results of operations subsequent to the acquisition are included in the reported income statement. Covit do Brasil is included in the Beauty & Home reporting segment.
Neither of these acquisitions had a material impact on the results of operations in 2010 or 2009 and therefore no proforma information is presented.
NOTE 11 STOCK-BASED COMPENSATION
The Company issues stock options and restricted stock units to employees under Stock Awards Plans approved by shareholders. Stock options are issued to non-employee directors for their services as directors under Director Stock Option Plans approved by shareholders. Options are awarded with the exercise price equal to the market price on the date of grant and generally become exercisable over three years and expire 10 years after grant. Restricted stock units generally vest over three years.
Compensation expense recorded attributable to stock options for the first nine months of 2010 was approximately $9.8 million ($7.0 million after tax), or $0.10 per share (basic and diluted). The income tax benefit related to this compensation expense was approximately $2.9 million. Approximately $8.8 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales. Compensation expense recorded attributable to stock options for the first nine months of 2009 was approximately $8.4 million ($6.3 million after tax), or $0.09 per share (basic and diluted). The income tax benefit related to this compensation expense was approximately $1.7 million. Approximately $7.6 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales.
The Company uses historical data to estimate expected life and volatility. The weighted-average fair value of stock options granted under the Stock Awards Plans was $9.18 and $7.33 per share in 2010 and 2009, respectively. These values were estimated on the respective dates of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
Stock Awards Plans:
Nine months ended September 30, |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Dividend Yield |
|
1.8 |
% |
1.6 |
% |
Expected Stock Price Volatility |
|
22.7 |
% |
24.2 |
% |
Risk-free Interest Rate |
|
3.7 |
% |
2.2 |
% |
Expected Life of Option (years) |
|
6.9 |
|
6.9 |
|
The fair value of stock options granted under the Director Stock Option Plan was $10.07 and $7.90 per share in 2010 and 2009, respectively. These values were estimated on the respective date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
Director Stock Option Plans:
Nine months ended September 30, |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Dividend Yield |
|
1.7 |
% |
1.7 |
% |
Expected Stock Price Volatility |
|
22.6 |
% |
24.9 |
% |
Risk-free Interest Rate |
|
3.4 |
% |
3.1 |
% |
Expected Life of Option (years) |
|
6.9 |
|
6.9 |
|
A summary of option activity under the Companys stock option plans as of September 30, 2010, and changes during the period then ended is presented below:
|
|
Stock Awards Plans |
|
Director Stock Option Plans |
|
||||||||
|
|
|
Weighted Average |
|
|
Weighted Average |
|
||||||
|
|
Shares |
|
Exercise Price |
|
Shares |
|
Exercise Price |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Outstanding, January 1, 2010 |
|
8,376,677 |
|
$ |
26.13 |
|
205,000 |
|
$ |
24.87 |
|
||
Granted |
|
1,223,630 |
|
36.42 |
|
64,000 |
|
40.34 |
|
||||
Exercised |
|
(1,130,295 |
) |
18.99 |
|
(34,000 |
) |
21.95 |
|
||||
Forfeited or expired |
|
(13,560 |
) |
32.57 |
|
|
|
|
|
||||
Outstanding at September 30, 2010 |
|
8,456,452 |
|
$ |
28.56 |
|
235,000 |
|
$ |
29.50 |
|
||
Exercisable at September 30, 2010 |
|
6,001,629 |
|
$ |
26.09 |
|
139,000 |
|
$ |
24.36 |
|
||
|
|
|
|
|
|
|
|
|
|
||||
Weighted-Average Remaining Contractual Term (Years): |
|
|
|
|
|
|
|
|
|
||||
Outstanding at September 30, 2010 |
|
6.1 |
|
|
|
6.4 |
|
|
|
||||
Exercisable at September 30, 2010 |
|
4.9 |
|
|
|
4.2 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Aggregate Intrinsic Value ($000): |
|
|
|
|
|
|
|
|
|
||||
Outstanding at September 30, 2010 |
|
$ |
143,394 |
|
|
|
$ |
3,799 |
|
|
|
||
Exercisable at September 30, 2010 |
|
$ |
116,676 |
|
|
|
$ |
2,962 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Intrinsic Value of Options Exercised ($000) During the Nine Months Ended: |
|
|
|
|
|
||||||||
September 30, 2010 |
|
$ |
24,034 |
|
|
|
$ |
703 |
|
|
|
||
September 30, 2009 |
|
$ |
7,733 |
|
|
|
$ |
|
|
|
|
The fair value of shares vested during the nine months ended September 30, 2010 and 2009 was $11.7 million and $11.0 million, respectively. Cash received from option exercises was approximately $23.6 million and the actual tax benefit realized for the tax deduction from option exercises was approximately $5.4 million in the nine months ended September 30, 2010. Cash received from option exercises was approximately $5.0 million and the actual tax benefit realized for the tax deduction from option exercises was approximately $1.7 million in the nine months ended September 30, 2009. As of September 30,
2010, the remaining valuation of stock option awards to be expensed in future periods was $7.5 million and the related weighted-average period over which it is expected to be recognized is 1.5 years.
The fair value of restricted stock unit grants is the market price of the underlying shares on the grant date. A summary of restricted stock unit activity as of September 30, 2010, and changes during the period then ended is presented below:
|
|
|
|
Weighted-Average |
|
|
|
|
Shares |
|
Grant-Date Fair Value |
|
|
|
|
|
|
|
|
|
Nonvested at January 1, 2010 |
|
15,178 |
|
$ |
32.04 |
|
Granted |
|
16,500 |
|
35.53 |
|
|
Vested |
|
(9,375 |
) |
31.84 |
|
|
Nonvested at September 30, 2010 |
|
22,303 |
|
$ |
34.71 |
|
Compensation expense recorded attributable to restricted stock unit grants for the first nine months of 2010 and 2009 was approximately $452 and $136 thousand, respectively. The fair value of units vested during the nine months ended September 30, 2010 and 2009 was $298 and $323 thousand, respectively. The intrinsic value of units vested during the nine months ended September 30, 2010 and 2009 was $330 and $319 thousand, respectively. As of September 30, 2010 there was $136 thousand of total unrecognized compensation cost relating to restricted stock unit awards which is expected to be recognized over a weighted average period of 1.7 years.
NOTE 12 INCOME TAX UNCERTAINTIES
The Company had approximately $11.6 and $10.8 million recorded for income tax uncertainties as of September 30, 2010 and December 31, 2009, respectively. The $0.8 million change in income tax uncertainties was primarily the result of a $1.4 million decrease related to the favorable settlements of foreign tax audits and lapse of applicable statute of limitations and $2.3 million increase related to changes in estimate on prior period tax uncertainties for certain foreign jurisdictions. The amount, if recognized, that would impact the effective tax rate is $10.7 and $10.0 million, respectively. The Company does not anticipate any significant changes to the amount recorded for income tax uncertainties over the next 12 months.
NOTE 13 FAIR VALUE
Authoritative guidelines require the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:
· Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities.
· Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
· Level 3: Unobservable inputs reflecting managements own assumptions about the inputs used in pricing the asset or liability.
As of September 30, 2010, the fair values of our financial assets and liabilities were categorized as follows:
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
||||
Interest rate swap (a) |
|
$ |
302 |
|
$ |
|
|
$ |
302 |
|
$ |
|
|
Forward exchange contracts (b) |
|
668 |
|
|
|
668 |
|
|
|
||||
Total assets at fair value |
|
$ |
970 |
|
$ |
|
|
$ |
970 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||
Forward exchange contracts (b) |
|
$ |
4,539 |
|
$ |
|
|
$ |
4,539 |
|
$ |
|
|
Total liabilities at fair value |
|
$ |
4,539 |
|
$ |
|
|
$ |
4,539 |
|
$ |
|
|
As of December 31, 2009, the fair values of our financial assets and liabilities were categorized as follows:
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (a) |
|
$ |
574 |
|
$ |
|
|
$ |
574 |
|
$ |
|
|
Forward exchange contracts (b) |
|
902 |
|
|
|
902 |
|
|
|
||||
Total assets at fair value |
|
$ |
1,476 |
|
$ |
|
|
$ |
1,476 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||
Forward exchange contracts (b) |
|
$ |
3,635 |
|
$ |
|
|
$ |
3,635 |
|
$ |
|
|
Total liabilities at fair value |
|
$ |
3,635 |
|
$ |
|
|
$ |
3,635 |
|
$ |
|
|
(a) Based on third party quotation from financial institution
(b) Based on observable market transactions of spot and forward rates
Based on the variable borrowing rates currently available to the Company for long-term obligations with similar terms and average maturities, the fair value of the Companys long-term obligations approximates its book value.
NOTE 14 FACILITIES CONSOLIDATION AND SEVERANCE