Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2010

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                       .

 

COMMISSION FILE NUMBER: 000-26076

 

SINCLAIR BROADCAST GROUP, INC.

(Exact name of Registrant as specified in its charter)

 


 

Maryland

 

52-1494660

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

Incorporation or organization)

 

 

 

10706 Beaver Dam Road

Hunt Valley, Maryland 21030

(Address of principal executive office, zip code)

 

(410) 568-1500

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such file). Yes o  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

Indicate the number of share outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

Title of each class

 

Number of shares outstanding as of
July 26, 2010

 

Class A Common Stock

 

49,349,586

 

Class B Common Stock

 

30,977,859

 

 

 

 



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

 

FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2010

 

TABLE OF CONTENTS

 

PART 1. FINANCIAL INFORMATION

3

 

 

ITEM 1. FINANCIAL STATEMENTS

3

 

 

CONSOLIDATED BALANCE SHEETS

3

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

4

 

 

CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)

5

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

5

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

6

 

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

7

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

21

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

29

 

 

ITEM 4. CONTROLS AND PROCEDURES

29

 

 

PART II. OTHER INFORMATION

31

 

 

ITEM 1. LEGAL PROCEEDINGS

31

 

 

ITEM 1A. RISK FACTORS

31

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

31

 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

31

 

 

ITEM 4. REMOVED AND RESERVED

31

 

 

ITEM 5. OTHER INFORMATION

31

 

 

ITEM 6. EXHIBITS

32

 

 

SIGNATURE

33

 

 

EXHIBIT INDEX

34

 

2



Table of Contents

 

PART 1. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data) (Unaudited)

 

 

 

As of June 30,
2010

 

As of December 31,
2009

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

42,820

 

$

23,224

 

Current portion of restricted cash

 

22,446

 

27,667

 

Accounts receivable, net of allowance for doubtful accounts of $3,075 and $2,932, respectively

 

112,707

 

106,792

 

Affiliate receivable

 

67

 

69

 

Current portion of program contract costs

 

25,310

 

43,741

 

Income taxes receivable

 

7,382

 

8,073

 

Prepaid expenses and other current assets

 

6,488

 

6,130

 

Deferred barter costs

 

3,862

 

2,825

 

Deferred tax assets

 

7,277

 

7,277

 

Total current assets

 

228,359

 

225,798

 

 

 

 

 

 

 

PROGRAM CONTRACT COSTS, less current portion

 

11,603

 

16,417

 

PROPERTY AND EQUIPMENT, net

 

281,433

 

296,227

 

RESTRICTED CASH, less current portion

 

386

 

37,216

 

GOODWILL

 

660,017

 

660,017

 

BROADCAST LICENSES

 

51,988

 

51,988

 

DEFINITE-LIVED INTANGIBLE ASSETS, net

 

186,493

 

193,405

 

OTHER ASSETS

 

119,566

 

116,653

 

Total assets

 

$

1,539,845

 

$

1,597,721

 

 

 

 

 

 

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

3,794

 

$

3,746

 

Accrued liabilities

 

64,946

 

60,523

 

Current portion of notes payable, capital leases and commercial bank financing

 

37,421

 

40,632

 

Current portion of notes and capital leases payable to affiliates

 

3,316

 

2,995

 

Current portion of program contracts payable

 

63,256

 

91,995

 

Deferred barter revenues

 

3,481

 

2,810

 

Total current liabilities

 

176,214

 

202,701

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

Notes payable, capital leases and commercial bank financing, less current portion

 

1,235,508

 

1,297,964

 

Notes payable and capital leases to affiliates, less current portion

 

21,077

 

24,717

 

Program contracts payable, less current portion

 

36,334

 

48,448

 

Deferred tax liabilities

 

193,217

 

177,219

 

Other long-term liabilities

 

47,863

 

48,894

 

Total liabilities

 

1,710,213

 

1,799,943

 

 

 

 

 

 

 

EQUITY (DEFICIT):

 

 

 

 

 

SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY (DEFICIT):

 

 

 

 

 

Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 49,330,309 and 47,375,437 shares issued and outstanding, respectively

 

493

 

474

 

Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 30,997,859 and 32,453,859 shares issued and outstanding, respectively, convertible into Class A Common Stock

 

310

 

325

 

Additional paid-in capital

 

609,136

 

605,340

 

Accumulated deficit

 

(785,083

)

(813,876

)

Other comprehensive loss

 

(4,068

)

(4,213

)

Total Sinclair Broadcast Group shareholders’ deficit

 

(179,212

)

(211,950

)

Noncontrolling interests

 

8,844

 

9,728

 

Total deficit

 

(170,368

)

(202,222

)

Total liabilities and equity (deficit)

 

$

1,539,845

 

$

1,597,721

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

3



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data) (Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

REVENUES:

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions

 

$

158,709

 

$

133,008

 

$

306,631

 

$

264,313

 

Revenues realized from station barter arrangements

 

17,985

 

13,919

 

32,761

 

25,817

 

Other operating divisions revenues

 

8,857

 

11,345

 

15,787

 

22,880

 

Total revenues

 

185,551

 

158,272

 

355,179

 

313,010

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Station production expenses

 

38,645

 

36,889

 

74,563

 

71,832

 

Station selling, general and administrative expenses

 

30,554

 

31,993

 

61,196

 

62,903

 

Expenses recognized from station barter arrangements

 

15,748

 

11,293

 

28,979

 

21,521

 

Amortization of program contract costs and net realizable value adjustments

 

15,303

 

19,865

 

31,217

 

40,623

 

Other operating divisions expenses

 

7,580

 

10,891

 

14,357

 

23,142

 

Depreciation of property and equipment

 

9,097

 

10,528

 

18,722

 

22,461

 

Corporate general and administrative expenses

 

7,250

 

6,017

 

13,827

 

12,376

 

Amortization of definite-lived intangible assets and other assets

 

4,683

 

6,252

 

9,400

 

11,453

 

Gain on asset exchange

 

 

(1,280

)

 

(2,516

)

Impairment of goodwill, intangible and other assets

 

 

 

 

130,098

 

Total operating expenses

 

128,860

 

132,448

 

252,261

 

393,893

 

Operating income (loss)

 

56,691

 

25,824

 

102,918

 

(80,883

)

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(28,377

)

(17,646

)

(57,351

)

(36,020

)

(Loss) gain from extinguishment of debt

 

(149

)

 

(438

)

18,986

 

(Loss) income from equity and cost method investments

 

(1,024

)

463

 

(481

)

18

 

Other income, net

 

571

 

412

 

1,210

 

1,113

 

Total other expense

 

(28,979

)

(16,771

)

(57,060

)

(15,903

)

Income (loss) from continuing operations before income taxes

 

27,712

 

9,053

 

45,858

 

(96,786

)

INCOME TAX (PROVISION) BENEFIT

 

(10,692

)

(6,358

)

(17,778

)

12,442

 

Income (loss) from continuing operations

 

17,020

 

2,695

 

28,080

 

(84,344

)

DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, includes income tax provision of $68, $109, $134 and $217, respectively

 

(68

)

(109

)

(134

)

(217

)

NET INCOME (LOSS)

 

16,952

 

2,586

 

27,946

 

(84,561

)

Net loss attributable to the noncontrolling interests

 

321

 

197

 

847

 

1,689

 

NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP

 

$

17,273

 

$

2,783

 

$

28,793

 

$

(82,872

)

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing operations

 

$

0.22

 

$

0.04

 

$

0.36

 

$

(1.03

)

Basic earnings (loss) per share

 

$

0.22

 

$

0.04

 

$

0.36

 

$

(1.03

)

Diluted earnings (loss) per share from continuing operations

 

$

0.21

 

$

0.04

 

$

0.36

 

$

(1.03

)

Diluted earnings (loss) per share

 

$

0.21

 

$

0.04

 

$

0.36

 

$

(1.03

)

Weighted average common shares outstanding

 

80,307

 

79,566

 

80,133

 

80,187

 

Weighted average common and common equivalent shares outstanding

 

86,985

 

79,566

 

81,175

 

80,187

 

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP COMMON SHAREHOLDERS:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

17,341

 

$

2,892

 

$

28,927

 

$

(82,655

)

Loss from discontinued operations

 

(68

)

(109

)

(134

)

(217

)

Net income (loss)

 

$

17,273

 

$

2,783

 

$

28,793

 

$

(82,872

)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)

FOR THE SIX MONTHS ENDED JUNE 30, 2010

(In thousands) (Unaudited)

 

 

 

Sinclair Broadcast Group Shareholders

 

 

 

 

 

 

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Accumulated
Deficit

 

Other
Comprehensive
Loss

 

Noncontrolling
Interests

 

Total Equity
(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2009

 

$

474

 

$

325

 

$

605,340

 

$

(813,876

)

$

(4,213

)

$

9,728

 

$

(202,222

)

Class A Common Stock issued pursuant to employee benefit plans

 

4

 

 

3,796

 

 

 

 

3,800

 

Class B Common Stock converted into Class A Common Stock

 

15

 

(15

)

 

 

 

 

 

Distributions to noncontrolling interest

 

 

 

 

 

 

(37

)

(37

)

Amortization of net periodic pension benefit costs

 

 

 

 

 

145

 

 

145

 

Net income (loss)

 

 

 

 

28,793

 

 

(847

)

27,946

 

BALANCE, June 30, 2010

 

$

493

 

$

310

 

$

609,136

 

$

(785,083

)

$

(4,068

)

$

8,844

 

$

(170,368

)

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands) (Unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,952

 

$

2,586

 

$

27,946

 

$

(84,561

)

Amortization of net periodic pension benefit costs

 

73

 

52

 

145

 

105

 

Comprehensive income (loss)

 

17,025

 

2,638

 

28,091

 

(84,456

)

Comprehensive loss attributable to the noncontrolling interests

 

321

 

197

 

847

 

1,689

 

Comprehensive income (loss) attributable to Sinclair Broadcast Group

 

$

17,346

 

$

2,835

 

$

28,938

 

$

(82,767

)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

5



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:

 

 

 

 

 

Net income (loss)

 

$

27,946

 

$

(84,561

)

Adjustments to reconcile net income (loss) to net cash flows from operating activities:

 

 

 

 

 

Amortization of debt discount, net of debt premium

 

2,521

 

5,578

 

Depreciation of property and equipment

 

18,857

 

22,649

 

Recognition of deferred revenue

 

(10,606

)

(13,626

)

Impairment of goodwill, intangible and other assets

 

 

130,098

 

Amortization of definite-lived intangible and other assets

 

9,400

 

11,453

 

Amortization of program contract costs and net realizable value adjustments

 

31,217

 

40,623

 

Loss (gain) on extinguishment of debt, non-cash portion

 

438

 

(18,986

)

Deferred tax provision (benefit) related to operations

 

15,902

 

(12,439

)

Change in assets and liabilities:

 

 

 

 

 

(Increase) decrease in accounts receivable, net

 

(5,917

)

15,351

 

Decrease (increase) in income taxes receivable

 

691

 

(430

)

(Increase) decrease in prepaid expenses and other current assets

 

(260

)

364

 

Increase in other assets

 

(169

)

(1,986

)

Increase in accounts payable and accrued liabilities

 

17,261

 

818

 

Increase (decrease) in other long-term liabilities

 

60

 

(359

)

Payments on program contracts payable

 

(48,833

)

(42,680

)

Other, net

 

1,657

 

(408

)

Net cash flows from operating activities

 

60,165

 

51,459

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

Acquisition of property and equipment

 

(4,662

)

(4,882

)

Purchase of alarm monitoring contracts

 

(3,391

)

(7,618

)

Decrease in restricted cash

 

42,051

 

 

Dividends and distributions from equity and cost method investees

 

143

 

1,398

 

Investments in equity and cost method investees

 

(6,362

)

(6,662

)

Proceeds from the sale of assets

 

 

38

 

Loans to affiliates

 

(68

)

(82

)

Proceeds from loans to affiliates

 

70

 

82

 

Net cash flows from (used in) investing activities

 

27,781

 

(17,726

)

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

9,025

 

113,964

 

Repayments of notes payable, commercial bank financing and capital leases

 

(74,611

)

(129,259

)

Purchase of subsidiary shares from noncontrolling interests

 

 

(3,000

)

Repurchase of Class A Common Stock

 

 

(1,454

)

Dividends paid on Class A and Class B Common Stock

 

 

(16,038

)

Payments for deferred financing costs

 

(1,228

)

(108

)

Noncontrolling interests (distributions) contributions

 

(37

)

226

 

Repayments of notes and capital leases to affiliates

 

(1,499

)

(1,454

)

Net cash flows used in financing activities

 

(68,350

)

(37,123

)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

19,596

 

(3,390

)

CASH AND CASH EQUIVALENTS, beginning of period

 

23,224

 

16,470

 

CASH AND CASH EQUIVALENTS, end of period

 

$

42,820

 

$

13,080

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

6



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

Principles of Consolidation

 

The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and variable interest entities (VIEs) for which we are the primary beneficiary.  Noncontrolling interests represent a minority owner’s proportionate share of the equity in certain of our consolidated entities.  All significant intercompany transactions and account balances have been eliminated in consolidation.

 

Interim Financial Statements

 

The consolidated financial statements for the three and six months ended June 30, 2010 and 2009 are unaudited.  In the opinion of management, such financial statements have been presented on the same basis as the audited consolidated financial statements and include all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows for these periods as adjusted for the adoption of recent accounting pronouncements discussed below.

 

As permitted under the applicable rules and regulations of the Securities and Exchange Commission (SEC), the consolidated financial statements do not include all disclosures normally included with audited consolidated financial statements and, accordingly, should be read together with the audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2009 filed with the SEC.  The consolidated statements of operations presented in the accompanying consolidated financial statements are not necessarily representative of operations for an entire year.

 

Variable Interest Entities

 

In June 2009, the Financial Accounting Standards Board (FASB) issued amended guidance on the consolidation of variable interest entities (VIEs).  The intent of this guidance is to improve financial reporting by enterprises involved with VIEs and to provide more relevant and reliable information to users of financial statements.  The new guidance will require a number of new disclosures and companies are required to perform ongoing reassessments of whether they are the primary beneficiary of a VIE for financial reporting purposes.  This guidance is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.

 

In determining whether we are the primary beneficiary of a VIE for financial reporting purposes, we consider whether we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and whether we have the obligation to absorb losses or the right to receive returns that would be significant to the VIE.  We consolidate VIEs when we are the primary beneficiary.  The assets of our consolidated VIEs can only be used to settle the obligations of the VIE.  All the liabilities including debt held by our VIEs are non-recourse to us.  However the VIE debt of Cunningham Broadcasting Corporation (Cunningham) contains cross-default provisions under our senior secured credit facility (Bank Credit Agreement).  See Note 4, Related Person Transactions for more information.

 

We have a Local Marketing Agreement (LMA) to provide programming, sales and managerial services to Cunningham, the license owner for six television stations.  We pay LMA fees to Cunningham and also reimburse all operating expenses.  We also have an acquisition agreement in which we have a purchase option to buy the license assets of the television stations which includes the FCC license and certain other assets used to operate the station (License Assets).  Our applications to acquire the Federal Communications Commission (FCC) licenses are pending approval.  We have determined that the Cunningham stations are VIEs and that based on the terms of the agreements, we are the primary beneficiary of the variable interests because we have the power to direct the activities which significantly impact the economic performance of the VIE through the sales and managerial services we provide and we absorb losses and returns that would be considered significant to Cunningham.  See Note 4, Related Person Transactions for more information on our arrangements with Cunningham.

 

We have outsourcing agreements with other license owners, which we provide certain non-programming related sales, operational and administrative services.  We pay a fee to the license owner based on a percentage of broadcast cash flow and we reimburse all operating expenses.  We also have a purchase option to buy the License Assets.  For the same reasons noted above regarding the LMA, we have determined that the outsourced license station assets are VIEs and we are the primary beneficiary.

 

7



Table of Contents

 

As of the dates indicated, the carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets were as follows (in thousands):

 

 

 

As of June 30,
2010

 

As of December 31,
2009

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

4,826

 

$

4,127

 

Income taxes receivable

 

29

 

33

 

Current portion of program contract costs

 

364

 

430

 

Prepaid expenses and other current assets

 

177

 

129

 

Deferred tax assets

 

27

 

27

 

Total current asset

 

5,423

 

4,746

 

 

 

 

 

 

 

PROGRAM CONTRACT COSTS, less current portion

 

512

 

649

 

PROPERTY AND EQUIPMENT, net

 

7,848

 

8,239

 

GOODWILL

 

6,357

 

6,357

 

BROADCAST LICENSES

 

4,320

 

4,320

 

DEFINITE-LIVED INTANGIBLE ASSETS, net

 

7,225

 

7,393

 

OTHER ASSETS

 

176

 

213

 

Total assets

 

$

31,861

 

$

31,917

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

37

 

$

37

 

Accrued liabilities

 

514

 

774

 

Current portion of notes payable, capital leases and commercial bank financing

 

11,047

 

11,039

 

Current portion of program contracts payable

 

479

 

576

 

Total current liabilities

 

12,077

 

12,426

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

Notes payable, capital leases and commercial bank financing, less current portion

 

19,015

 

24,540

 

Program contracts payable, less current portion

 

284

 

444

 

Deferred tax liabilities

 

218

 

218

 

Total liabilities

 

$

31,594

 

$

37,628

 

 

The amounts above represent the consolidated assets and liabilities of the VIEs related to our LMA and outsourcing agreements and have been aggregated as they all relate to our broadcast business. In addition the risk and reward characteristics of the VIEs are similar.

 

Under the previously applicable accounting guidance for consolidation, we had determined that we had a variable interest in four real estate ventures and that we were the primary beneficiary of those VIEs and should consolidate the assets and liabilities of those entities.  However, under the new accounting guidance for consolidation which is effective January 1, 2010, we no longer consider one of these investments to be a VIE since the investment does not meet the VIE criteria under the new accounting guidance.  We still consolidate the assets and liabilities of this entity pursuant to other accounting guidance based on voting-interests.  Under the new accounting guidance for consolidation, we no longer consider ourselves the primary beneficiary of the other three real estate ventures since as the manager of the venture, the other partner holds the power to direct activities that significantly impact the economic performance of the VIE and can participate in returns that would be considered significant to the VIE.  The effect of this change is not material to our consolidated financial statements.

 

We have investments in other real estate ventures and investment companies which are considered VIEs.  However, we do not participate in the management of these entities including the day-to-day operating decisions or other decisions which allow us to control the entity, and therefore, we are not considered the primary beneficiary of the VIE.  We account for these entities using the equity or cost method of accounting.

 

8



Table of Contents

 

The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary as of June 30, 2010 and December 31, 2009 are as follows (in thousands):

 

 

 

As of June 30, 2010

 

As of December 31, 2009

 

 

 

Carrying
amount

 

Maximum
exposure

 

Carrying
amount

 

Maximum
exposure

 

Investments in real estate ventures

 

$

8,379

 

$

8,379

 

$

8,796

 

$

8,796

 

Investments in investment companies

 

23,953

 

23,953

 

21,108

 

21,108

 

Total

 

$

32,332

 

$

32,332

 

$

29,904

 

$

29,904

 

 

The carrying amounts above are included in other assets in the consolidated balance sheets.  The income and loss related to these investments are recorded in (loss) income from equity and cost method investments in the consolidated statement of operations.  We recorded a loss of $0.4 million and income of $0.1 million in the quarters ended June 30, 2010 and 2009, respectively.  We recorded income of $0.5 million and a loss of $0.5 million for the six months ended June 30, 2010 and 2009, respectively.

 

Our maximum exposure is equal to the carrying value of our investments.  As of June 30, 2010 and December 31, 2009, our unfunded commitments totaled $14.8 million and $16.8 million, respectively.

 

Recent Accounting Pronouncements

 

In September 2009, the FASB ratified the Emerging Issues Task Force’s amended guidance on accounting for revenue arrangements with multiple deliverables.  The amended guidance allows the use of an estimated selling price for the undelivered units of accounting in transactions in which vendor-specific objective evidence (VSOE) or third-party evidence (TPE) does not exist.  The amended guidance no longer allows the use of the residual method when allocating arrangement consideration between the delivered and undelivered units of accounting if VSOE and TPE of the selling price does not exist for all units of accounting.  Entities are required to estimate the selling price of the deliverables, when VSOE and TPE are not available, and then allocate the consideration based on the relative selling prices of the deliverables.  This guidance also requires additional disclosures including the amount of revenue recognized each reporting period and the amount of deferred revenue as of the end of each reporting period under this guidance.  This guidance is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010 and should be applied on a prospective basis.  We have not determined the impact that this guidance will have on our consolidated financial statements.

 

In January 2010, the FASB amended the guidance on fair value measurements and disclosures to add two new disclosure provisions to the current fair value disclosure guidance, including (1) details of transfers in and out of level 1 and level 2 measurements, and (2) gross presentation of activity within the level 3 roll forward.  The guidance also amends two existing fair value disclosure requirements so that entities are required to disclose (1) the valuation techniques and inputs used to develop fair value measurements for assets and liabilities that are measured at fair value on both a recurring basis and nonrecurring basis in periods subsequent to initial recognition and (2) fair value measurement disclosures for each class of assets and liabilities.  A class is defined as a subset of assets or liabilities within a line item in the statement of financial position.  The guidance is for interim and annual reporting periods beginning after December 15, 2009, except for the changes to the level 3 roll forward which are effective for fiscal years beginning after December 15, 2010.  We have added the required disclosures under this guidance to our consolidated financial statements beginning with the first quarter of 2010.

 

Use of Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities.  Actual results could differ from those estimates.

 

Restricted Cash and Debt Redemptions

 

In October 2009, we established a cash collateral account with the proceeds from the sale of 9.25% Senior Subordinated Second Lien Notes due 2017 (the 9.25% Notes).  The cash collateral account restricted the use of cash therein to repurchase our 3.0% Convertible Senior Notes due 2027 (the 3.0% Notes) and 4.875% Convertible Senior Notes due 2018 (the 4.875% Notes) upon, or prior to, the expiration of the put periods for such notes in May 2010 and January 2011, respectively.  Upon expiration of such put periods, the unused cash is released to us to be used for general corporate purposes.

 

During the first quarter of 2010, we completed tender offers to purchase for cash any and all of the outstanding 3.0% Notes and 4.875% Notes at 100% of the face value of such notes.  We used $26.6 million of restricted cash to pay for such redemptions.  We redeemed approximately $12.3 million and $14.3 million of the 3.0% and 4.875% Notes, respectively.  During the second quarter of 2010, the put right period for the 3.0% Notes expired and holders representing $10.0 million in principal amount of the 3.0% Notes

 

9



Table of Contents

 

exercised their put rights.  We used $10.0 million of restricted cash to pay for such exercises.  After the expiration of the 3.0% Notes put rights $5.4 million of unused funds from the cash collateral account were released to us for general corporate purposes.  Additionally, during the second quarter of 2010, we made an early repayment of $25.0 million on our Term Loan B and repurchased, on the open market, $6.1 million of the 6.0% Notes.  As of June 30, 2010, we held $22.4 million in the restricted cash collateral account to be used for the redemption of the remaining $22.7 million aggregate principal amount of 4.875% Notes.  Any unused funds in the cash collateral account after expiration of the put period in January 2011 with respect to the 4.875% Notes will be released to us and used for general corporate purposes.  All of the restricted cash classified as current as of June 30, 2010 relates to the January 2011 put option.  Additionally, under the terms of certain lease agreements, as of June 30, 2010, we are required to hold $0.4 million of restricted cash related to the removal of analog equipment from some of our leased towers.  As of December 31, 2009, we were required to hold $0.5 million of restricted cash related to the removal of analog tower equipment.

 

Income Taxes

 

Our income tax provision for all periods consists of federal and state income taxes.  The tax provision for the three and six months ended June 30, 2010 and 2009, is based on the estimated effective tax rate applicable for the full year after taking into account discrete tax items and the effects of the noncontrolling interests.

 

Reclassifications

 

Certain reclassifications have been made to prior years’ consolidated financial statements to conform to the current year’s presentation.

 

2.              COMMITMENTS AND CONTINGENCIES:

 

Litigation

 

We are party to lawsuits and claims from time to time in the ordinary course of business.  Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts in connection with such actions.  After reviewing developments to date with legal counsel, our management is of the opinion that the outcome of our pending and threatened matters will not have a material adverse effect on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.

 

FCC License Renewals

 

In May 2010, the FCC granted the license renewal application of WUCW-TV in Minneapolis/St. Paul, Minnesota.

 

Network Affiliation Agreements

 

Our ABC network affiliation agreements were scheduled to expire December 31, 2009.  We extended these affiliation agreements until March 31, 2010, while we continued negotiations.  On March 25, 2010, we agreed to terms on a renewal of the ABC network affiliation agreements, expiring August 31, 2015.  Pursuant to the terms we are required to pay an annual license fee to ABC for network programming.

 

Our FOX affiliation agreements require us to receive FOX’s consent prior to entering into retransmission consent agreements that include content provided by FOX.  FOX has recently begun conditioning its consent on its affiliates agreeing to pay FOX compensation related to such retransmission consent agreements.  Sinclair, and other FOX affiliates, are currently negotiating with FOX on this issue.  As of June 30, 2010, the net book value of our FOX network affiliation assets was $31.8 million.

 

10



Table of Contents

 

3.              EARNINGS (LOSS) PER SHARE

 

The following table reconciles income (loss) (numerator) and shares (denominator) used in our computations of earnings (loss) per share for the three and six months ended June 30, 2010 and 2009 (in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Income (Loss) (Numerator)

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

17,020

 

$

2,695

 

$

28,080

 

$

(84,344

)

Income impact of assumed conversion of the 4.875% Notes, net of taxes

 

166

 

 

332

 

 

Income impact of assumed conversion of the 6.0% Debentures, net of taxes

 

1,151

 

 

 

 

Net loss attributable to noncontrolling interests included in continuing operations

 

321

 

197

 

847

 

1,689

 

Numerator for diluted earnings (loss) per common share from continuing operations

 

18,658

 

2,892

 

29,259

 

(82,655

)

Loss from discontinued operations

 

(68

)

(109

)

(134

)

(217

)

Numerator for diluted earnings (loss) attributable to Sinclair Broadcast Group

 

$

18,590

 

$

2,783

 

$

29,125

 

$

(82,872

)

 

 

 

 

 

 

 

 

 

 

Shares (Denominator)

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

80,307

 

79,566

 

80,133

 

80,187

 

Dilutive effect of stock-settled appreciation rights and stock options

 

56

 

 

28

 

 

Dilutive effect of 4.875% Notes

 

1,014

 

 

1,014

 

 

Dilutive effect of 6.0% Debentures

 

5,608

 

 

 

 

Weighted-average common and common equivalent shares outstanding

 

86,985

 

79,566

 

81,175

 

80,187

 

 

Potentially dilutive securities representing 1.4 million and 28.7 million for the three months ended June 30, 2010 and 2009, respectively, and 7.0 million and 28.7 million for the six months ended June 30, 2010 and 2009, respectively, were excluded from the computation of diluted earnings (loss) per common share for these periods because their effect would have been antidilutive.  The decrease in potentially dilutive securities is primarily related to the partial redemption of our 3.0% Notes and the inclusion of the 6.0% Debentures and 4.875% Notes in dilutive earnings (loss) per share.  The net income (loss) per share amounts are the same for Class A and Class B Common Stock because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation.

 

4.              RELATED PERSON TRANSACTIONS

 

David, Frederick, Duncan and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of the Class B Common Stock and some of our Class A Common Stock.  Since the end of our last fiscal year, we engaged in the following transactions with them and/or entities in which they have substantial interests.

 

Cunningham Broadcasting Corporation.  We have options from trusts established by Carolyn C. Smith, a parent of our controlling shareholders, for the benefit of her grandchildren that will grant us the right to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock of Cunningham Broadcasting Corporation (Cunningham) or 100% of the capital stock or assets of Cunningham’s individual subsidiaries.  Cunningham is the owner-operator and FCC licensee of: WNUV-TV in Baltimore, Maryland; WRGT-TV in Dayton, Ohio; WVAH-TV in Charleston, West Virginia; WTAT-TV in Charleston, South Carolina; WMYA-TV in Anderson, South Carolina; and WTTE-TV in Columbus, Ohio.

 

We made payments to Cunningham under the LMAs of $4.3 million and $1.5 million for the three months ended June 30, 2010 and 2009, respectively.  For the six months ended June 30, 2010 and 2009, we made payments to Cunningham of $8.8 million and $3.1 million, respectively, related to the LMAs.

 

For the three and six months ended June 30, 2010, Cunningham’s stations provided us with approximately $23.3 million and $45.3 million, respectively, of total revenue.  The financial statements for Cunningham are included in our consolidated financial statements for all periods presented.  Our Bank Credit Agreement contains certain cross-default provisions with certain material third-party licensees.  As of June 30, 2010, Cunningham was the sole material third-party licensee.

 

11



Table of Contents

 

Related Person Leases.  Certain assets used by us and our operating subsidiaries are leased from Cunningham Communications, Inc., Keyser Investment Group, Gerstell Development Limited Partnership and Beaver Dam, LLC (entities owned by some or all of the controlling shareholders).  Lease payments made to these entities were $1.1 million for each of the three months ended June 30, 2010 and 2009.  Lease payments made to these entities were $2.2 million and $2.3 million for the six months ended June 30, 2010 and 2009, respectively.

 

Bay TV.  In January 1999, we entered into a LMA with Bay Television, Inc. (Bay TV), which owns the television station WTTA-TV in Tampa/St. Petersburg, Florida market.  Our controlling shareholders own a substantial portion of the equity of Bay TV.  Payments made to Bay TV were $0.3 million and $0.4 million for the three months ended June 30, 2010 and 2009, respectively, and $0.8 million and $2.2 million for the six months ended June 30, 2010 and 2009, respectively.  We received $0.1 million for each of the three months ended June 30, 2010 and 2009 and $0.3 million for each of the six months ended June 30, 2010 and 2009 from Bay TV for certain equipment leases.

 

Atlantic Automotive Corporation.  We sold advertising time to and purchased vehicles and related vehicle services from Atlantic Automotive Corporation (Atlantic Automotive), a holding company which owns automobile dealerships and an automobile leasing company.  David Smith, our President and Chief Executive Officer, has a controlling interest in, and is a member of the Board of Directors of Atlantic Automotive.  Our stations in Baltimore, Maryland and Norfolk, Virginia received payments for advertising time totaling less than $0.1 million for each of the three months ended June 30, 2010 and 2009.  For the six months ended June 30, 2010 and 2009, we received payments for advertising time totaling $0.1 million and $0.2 million, respectively.  We paid $0.2 million and less than $0.1 million for vehicles and related vehicle services from Atlantic Automotive during the three months ended June 30, 2010 and 2009, respectively.  For the six months ended June 30, 2010 and 2009, we paid $0.3 million and $0.2 million, respectively, for vehicles and related vehicle services.

 

Thomas & Libowitz P.A.  Basil A. Thomas, a member of our Board of Directors, is the father of a partner and founder of Thomas & Libowitz, P.A., a law firm providing legal services to us on an ongoing basis.  We paid fees of $0.1 million and $0.4 million to Thomas & Libowitz during the three months ended June 30, 2010 and 2009, respectively.  For the six months ended June 30, 2010 and 2009, we paid fees of $0.3 million and $0.6 million to Thomas & Libowitz, respectively.

 

5.              SEGMENT DATA:

 

We measure segment performance based on operating income (loss).  Our broadcast segment includes stations in 35 markets located predominately in the eastern, mid-western and southern United States.  Our other operating divisions segment primarily earned revenues from sign design and fabrication; regional security alarm operating and bulk acquisitions; and real estate ventures.  All of our other operating divisions are located within the United States.  Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location.  Corporate is not a reportable segment.  We had $166.4 million and $106.6 million of intercompany loans between the broadcast segment, operating divisions segment and corporate as of June 30, 2010 and 2009, respectively.  We had $4.8 million and $3.1 million in intercompany interest expense related to intercompany loans between the broadcast segment, other operating divisions segment and corporate for the three months ended June 30, 2010 and 2009, respectively.  For the six months ended June 30, 2010 and 2009, we had $9.5 million and $6.2 million in intercompany interest expense.  Intercompany loans and interest expense are excluded from the tables below.  All other intercompany transactions are immaterial.

 

Financial information for our operating segments are included in the following tables for the three and six months ended June 30, 2010 and 2009 (in thousands).

 

For the three months ended June 30, 2010

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

176,694

 

$

8,857

 

$

 

$

185,551

 

Depreciation of property and equipment

 

8,349

 

318

 

430

 

9,097

 

Amortization of definite-lived intangible assets and other assets

 

4,001

 

682

 

 

4,683

 

Amortization of program contract costs and net realizable value adjustments

 

15,303

 

 

 

15,303

 

General and administrative overhead expenses

 

6,382

 

233

 

635

 

7,250

 

Operating income (loss)

 

57,768

 

(13

)

(1,064

)

56,691

 

Interest expense

 

 

404

 

27,973

 

28,377

 

Loss from equity and cost method investments

 

 

(1,024

)

 

(1,024

)

 

12



Table of Contents

 

For the three months ended June 30, 2009

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

146,927

 

$

11,345

 

$

 

$

158,272

 

Depreciation of property and equipment

 

9,815

 

239

 

474

 

10,528

 

Amortization of definite-lived intangible assets and other assets

 

5,743

 

509

 

 

6,252

 

Amortization of program contract costs and net realizable value adjustments

 

19,865

 

 

 

19,865

 

General and administrative overhead expenses

 

1,761

 

273

 

3,983

 

6,017

 

Operating income (loss)

 

30,762

 

(564

)

(4,374

)

25,824

 

Interest expense

 

 

330

 

17,316

 

17,646

 

Income from equity and cost method investments

 

 

463

 

 

463

 

 

For the six months ended June 30, 2010

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

339,392

 

$

15,787

 

$

 

$

355,179

 

Depreciation of property and equipment

 

17,239

 

621

 

862

 

18,722

 

Amortization of definite-lived intangible assets and other assets

 

8,056

 

1,344

 

 

9,400

 

Amortization of program contract costs and net realizable value adjustments

 

31,217

 

 

 

31,217

 

General and administrative overhead expenses

 

12,262

 

444

 

1,121

 

13,827

 

Operating income (loss)

 

106,040

 

(1,136

)

(1,986

)

102,918

 

Interest expense

 

 

748

 

56,603

 

57,351

 

Loss from equity and cost method investments

 

 

(481

)

 

(481

)

 

For the six months ended June 30, 2009

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

290,130

 

$

22,880

 

$

 

$

313,010

 

Depreciation of property and equipment

 

21,032

 

476

 

953

 

22,461

 

Amortization of definite-lived intangible assets and other assets

 

10,513

 

940

 

 

11,453

 

Amortization of program contract costs and net realizable value adjustments

 

40,623

 

 

 

40,623

 

Impairment of goodwill, intangible and other assets

 

130,098

 

 

 

130,098

 

General and administrative overhead expenses

 

3,713

 

587

 

8,076

 

12,376

 

Operating loss

 

(69,553

)

(2,296

)

(9,034

)

(80,883

)

Interest expense

 

 

619

 

35,401

 

36,020

 

Income from equity and cost method investments

 

 

18

 

 

18

 

 

13



Table of Contents

 

6.              FAIR VALUE MEASUREMENTS:

 

Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost).  A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value.  The following is a brief description of those three levels:

 

·                  Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·                  Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.  These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

·                  Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

 

The carrying value and fair value of our notes, debentures, program contracts payable and non-cancelable commitments as of June 30, 2010 and December 31, 2009 were as follows (in thousands):

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

Carrying
Value

 

Fair Value

 

Carrying
Value

 

Fair Value

 

8.0% Senior Subordinated Notes, due 2012

 

$

225,302

 

$

220,170

 

$

225,488

 

$

220,731

 

6.0% Convertible Debentures, due 2012

 

118,710

 

115,194

 

122,482

 

111,991

 

4.875% Convertible Senior Notes, due 2018

 

22,685

 

22,118

 

37,016

 

36,091

 

3.0% Convertible Senior Notes, due 2027

 

5,400

 

5,279

 

27,383

 

27,044

 

9.25% Senior Secured Second Lien Notes, due 2017

 

487,102

 

505,000

 

486,519

 

518,125

 

Bank Credit Agreement, Term Loan B

 

299,004

 

304,030

 

323,551

 

314,306

 

Cunningham Bank Credit Facility

 

27,417

 

27,392

 

32,900

 

32,900

 

Active program contracts payable

 

99,590

 

86,541

 

140,443

 

124,951

 

Future program liabilities (a)

 

80,960

 

64,339

 

70,038

 

56,202

 

Total fair value

 

$

1,366,170

 

$

1,350,063

 

$

1,465,820

 

$

1,442,341

 

 


(a)          Future program liabilities reflect a license agreement for program material that is not yet available for its first showing or telecast and is, therefore, not recorded as an asset or liability on our balance sheet.

 

Our notes and debentures payable are fair valued using Level 1 hierarchy inputs described above.  Our Term Loan B and Cunningham’s bank credit facility are fair valued using Level 2 hierarchy inputs described above.

 

Our estimates of active program contracts payable and future program liabilities were based on discounted cash flows using Level 3 inputs described above.  The discount rate represents an estimate of a market participants return and risk applicable to program contracts.

 

7.              CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:

 

Sinclair Television Group, Inc. (STG), a wholly-owned subsidiary and the television operating subsidiary of Sinclair Broadcast Group, Inc. (SBG), is the primary obligor under the Bank Credit Agreement, as amended, the 9.25% Notes and the 8.0% Senior Subordinated Notes, due 2012 (the 8.0% Notes).  Our Class A Common Stock, Class B Common Stock, the 6.0% Debentures, the 4.875% Notes and the 3.0% Notes remain obligations or securities of SBG and are not obligations or securities of STG.  As of June 30, 2010, our consolidated total debt of $1,297.3 million included $1,065.8 million of debt related to STG and its subsidiaries of which SBG guaranteed $1,012.9 million.

 

SBG, KDSM LLC, a wholly-owned subsidiary of SBG, and STG’s wholly-owned subsidiaries (guarantor subsidiaries), have fully and unconditionally guaranteed all of STG’s obligations.  Those guarantees are joint and several.  There are certain contractual restrictions on the ability of SBG, STG or KDSM LLC to obtain funds from their subsidiaries in the form of dividends or loans.

 

The following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows of SBG, STG, KDSM LLC and the guarantor subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG and the eliminations necessary to arrive at our information on a consolidated basis.  These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X, Rule 3-10.

 

14



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF JUNE 30, 2010

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

28,619

 

$

310

 

$

13,891

 

$

 

$

42,820

 

Restricted cash — current

 

 

22,446

 

 

 

 

22,446

 

Accounts and other receivables

 

87

 

479

 

115,635

 

4,234

 

(279

)

120,156

 

Other current assets

 

990

 

2,181

 

37,548

 

2,508

 

(290

)

42,937

 

Total current assets

 

1,077

 

53,725

 

153,493

 

20,633

 

(569

)

228,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

10,736

 

2,373

 

178,278

 

96,976

 

(6,930

)

281,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

 

652,567

 

 

 

(652,567

)

 

Restricted cash — long-term

 

 

 

386

 

 

 

386

 

Other long-term assets

 

74,038

 

301,212

 

20,850

 

92,794

 

(357,725

)

131,169

 

Total other long-term assets

 

74,038

 

953,779

 

21,236

 

92,794

 

(1,010,292

)

131,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

 

836,609

 

58,657

 

3,232

 

898,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

85,851

 

$

1,009,877

 

$

1,189,616

 

$

269,060

 

$

(1,014,559

)

$

1,539,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

1,453

 

$

20,345

 

$

39,756

 

$

7,961

 

$

(775

)

$

68,740

 

Current portion of long-term debt

 

23,832

 

1,525

 

2,859

 

12,484

 

37

 

40,737

 

Other current liabilities

 

 

 

66,258

 

479

 

 

66,737

 

Total current liabilities

 

25,285

 

21,870

 

108,873

 

20,924

 

(738

)

176,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

135,130

 

1,011,361

 

50,097

 

273,749

 

(213,752

)

1,256,585

 

Dividends in excess of investment in consolidated subsidiaries

 

73,242

 

 

 

 

(73,242

)

 

Other liabilities

 

31,406

 

1,959

 

378,789

 

42,002

 

(176,742

)

277,414

 

Total liabilities

 

265,063

 

1,035,190

 

537,759

 

336,675

 

(464,474

)

1,710,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

803

 

 

10

 

282

 

(292

)

803

 

Additional paid-in capital

 

609,136

 

229,957

 

567,758

 

74,840

 

(872,555

)

609,136

 

Accumulated (deficit) earnings

 

(785,083

)

(252,777

)

86,047

 

(140,775

)

307,505

 

(785,083

)

Accumulated other comprehensive loss

 

(4,068

)

(2,493

)

(1,958

)

(1,962

)

6,413

 

(4,068

)

Total Sinclair Broadcast Group (deficit) equity

 

(179,212

)

(25,313

)

651,857

 

(67,615

)

(558,929

)

(179,212

)

Noncontrolling interests in consolidated subsidiaries

 

 

 

 

 

8,844

 

8,844

 

Total liabilities and equity (deficit)

 

$

85,851

 

$

1,009,877

 

$

1,189,616

 

$

269,060

 

$

(1,014,559

)

$

1,539,845

 

 

15



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

10,364

 

$

217

 

$

12,643

 

$

 

$

23,224

 

Restricted cash — current

 

 

27,667

 

 

 

 

27,667

 

Accounts and other receivables

 

232

 

6,014

 

110,733

 

4,045

 

(6,090

)

114,934

 

Other current assets

 

639

 

2,558

 

54,546

 

2,513

 

(283

)

59,973

 

Total current assets

 

871

 

46,603

 

165,496

 

19,201

 

(6,373

)

225,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

11,597

 

2,135

 

194,139

 

95,437

 

(7,081

)

296,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

 

691,578

 

 

 

(691,578

)

 

Restricted cash — long-term

 

 

36,732

 

484

 

 

 

37,216

 

Other long-term assets

 

69,876

 

273,806

 

26,271

 

58,342

 

(295,225

)

133,070

 

Total other long-term assets

 

69,876

 

1,002,116

 

26,755

 

58,342

 

(986,803

)

170,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

 

838,998

 

57,512

 

8,900

 

905,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

82,344

 

$

1,050,854

 

$

1,225,388

 

$

230,492

 

$

(991,357

)

$

1,597,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

2,887

 

$

20,742

 

$

32,200

 

$

19,373

 

$

(10,933

)

$

64,269

 

Current portion of long-term debt

 

28,448

 

 

2,530

 

12,646

 

3

 

43,627

 

Other current liabilities

 

 

 

94,229

 

576

 

 

94,805

 

Total current liabilities

 

31,335

 

20,742

 

128,959

 

32,595

 

(10,930

)

202,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

171,120

 

1,037,467

 

53,192

 

253,138

 

(192,236

)

1,322,681

 

Dividends in excess of investment in consolidated subsidiaries

 

59,402

 

 

 

 

(59,402

)

 

Other liabilities

 

32,437

 

1,979

 

352,567

 

37,147

 

(149,569

)

274,561

 

Total liabilities

 

294,294

 

1,060,188

 

534,718

 

322,880

 

(412,137

)

1,799,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

799

 

 

10

 

282

 

(292

)

799

 

Additional paid-in capital

 

605,340

 

279,664

 

670,863

 

41,824

 

(992,351

)

605,340

 

Accumulated (deficit) earnings

 

(813,876

)

(286,414

)

21,904

 

(131,677

)

396,187

 

(813,876

)

Accumulated other comprehensive loss

 

(4,213

)

(2,584

)

(2,107

)

(2,817

)

7,508

 

(4,213

)

Total Sinclair Broadcast Group shareholders’ (deficit) equity

 

(211,950

)

(9,334

)

690,670

 

(92,388

)

(588,948

)

(211,950

)

Noncontrolling interests in consolidated subsidiaries

 

 

 

 

 

9,728

 

9,728

 

Total liabilities and equity (deficit)

 

$

82,344

 

$

1,050,854

 

$

1,225,388

 

$

230,492

 

$

(991,357

)

$

1,597,721

 

 

16



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 30, 2010

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

177,013

 

$

10,954

 

$

(2,416

)

$

185,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

175

 

40,552

 

88

 

(2,170

)

38,645

 

Selling, general and administrative

 

634

 

6,340

 

30,207

 

735

 

(112

)

37,804

 

Depreciation, amortization and other operating expenses

 

430

 

119

 

42,825

 

9,081

 

(44

)

52,411

 

Total operating expenses

 

1,064

 

6,634

 

113,584

 

9,904

 

(2,326

)

128,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(1,064

)

(6,634

)

63,429

 

1,050

 

(90

)

56,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

20,244

 

34,178

 

 

 

(54,422

)

 

Interest income

 

 

12

 

 

6

 

 

18

 

Interest expense

 

(3,787

)

(22,813

)

(1,276

)

(5,536

)

5,035

 

(28,377

)

Other income (expense)

 

92

 

4,929

 

(4,750

)

(863

)

(28

)

(620

)

Total other income (expense)

 

16,549

 

16,306

 

(6,026

)

(6,393

)

(49,415

)

(28,979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

1,788

 

9,015

 

(22,230

)

735

 

 

(10,692

)

Loss from discontinued operations

 

 

 

(68

)

 

 

(68

)

Net income (loss)

 

17,273

 

18,687

 

35,105

 

(4,608

)

(49,505

)

16,952

 

Net loss attributable to the noncontrolling interests

 

 

 

 

 

321

 

321

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

17,273

 

$

18,687

 

$

35,105

 

$

(4,608

)

$

(49,184

)

$

17,273

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

147,184

 

$

13,276

 

$

(2,188

)

$

158,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

211

 

38,502

 

45

 

(1,869

)

36,889

 

Selling, general and administrative

 

3,900

 

1,913

 

31,501

 

866

 

(170

)

38,010

 

Depreciation, amortization and other operating expenses

 

474

 

127

 

44,682

 

12,273

 

(7

)

57,549

 

Total operating expenses

 

4,374

 

2,251

 

114,685

 

13,184

 

(2,046

)

132,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(4,374

)

(2,251

)

32,499

 

92

 

(142

)

25,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

9,663

 

10,507

 

 

 

(20,170

)

 

Interest expense

 

(9,841

)

(5,981

)

(1,399

)

(4,004

)

3,579

 

(17,646

)

Other income (expense)

 

1,059

 

7,169

 

(4,211

)

352

 

(3,494

)

875

 

Total other income (expense)

 

881

 

11,695

 

(5,610

)

(3,652

)

(20,085

)

(16,771

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

6,385

 

2,039

 

(15,707

)

925

 

 

(6,358

)

Loss from discontinued operations

 

(109

)

 

 

 

 

(109

)

Net income (loss)

 

2,783

 

11,483

 

11,182

 

(2,635

)

(20,227

)

2,586

 

Net loss attributable to the noncontrolling interests

 

 

 

 

 

197

 

197

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

2,783

 

$

11,483

 

$

11,182

 

$

(2,635

)

$

(20,030

)

$

2,783

 

 

17



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2010

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

340,015

 

$

20,473

 

$

(5,309

)

$

355,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

467

 

78,588

 

170

 

(4,662

)

74,563

 

Selling, general and administrative

 

1,125

 

12,205

 

60,429

 

1,569

 

(305

)

75,023

 

Depreciation, amortization and other operating expenses

 

861

 

198

 

84,342

 

17,312

 

(38

)

102,675

 

Total operating expenses

 

1,986

 

12,870

 

223,359

 

19,051

 

(5,005

)

252,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(1,986

)

(12,870

)

116,656

 

1,422

 

(304

)

102,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

34,283

 

61,558

 

 

 

(95,841

)

 

Interest income

 

 

56

 

1

 

8

 

 

65

 

Interest expense

 

(7,811

)

(45,938

)

(2,656

)

(10,880

)

9,934

 

(57,351

)

Other income (expense)

 

1,176

 

10,311

 

(9,904

)

(1,307

)

(50

)

226

 

Total other income (expense)

 

27,648

 

25,987

 

(12,559

)

(12,179

)

(85,957

)

(57,060

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

3,131

 

17,984

 

(40,555

)

1,662

 

 

(17,778

)

Loss from discontinued operations

 

 

 

(134

)

 

 

(134

)

Net income (loss)

 

28,793

 

31,101

 

63,408

 

(9,095

)

(86,261

)

27,946

 

Net loss attributable to the noncontrolling interests

 

 

 

 

 

847

 

847

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

28,793

 

$

31,101

 

$

63,408

 

$

(9,095

)

$

(85,414

)

$

28,793

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

290,678

 

$

26,940

 

$

(4,608

)

$

313,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

384

 

75,280

 

109

 

(3,941

)

71,832

 

Selling, general and administrative

 

8,072

 

3,911

 

61,318

 

2,234

 

(256

)

75,279

 

Depreciation, amortization and other operating expenses

 

953

 

215

 

225,698

 

30,195

 

(10,279

)

246,782

 

Total operating expenses

 

9,025

 

4,510

 

362,296

 

32,538

 

(14,476

)

393,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(9,025

)

(4,510

)

(71,618

)

(5,598

)

9,868

 

(80,883

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

(79,148

)

(79,280

)

 

 

158,428

 

 

Interest expense

 

(19,996

)

(12,157

)

(3,002

)

(7,968

)

7,103

 

(36,020

)

Other income (expense)

 

20,874

 

15,426

 

(9,461

)

87

 

(6,809

)

20,117

 

Total other income (expense)

 

(78,270

)

(76,011

)

(12,463

)

(7,881

)

158,722

 

(15,903

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

4,640

 

3,206

 

5,996

 

(1,400

)

 

12,442

 

Loss from discontinued operations

 

(217

)

 

 

 

 

(217

)

Net loss

 

(82,872

)

(77,315

)

(78,085

)

(14,879

)

168,590

 

(84,561

)

Net loss attributable to the noncontrolling interests

 

 

 

 

 

1,689

 

1,689

 

Net loss attributable to Sinclair Broadcast Group

 

$

(82,872

)

$

(77,315

)

$

(78,085

)

$

(14,879

)

$

170,279

 

$

(82,872

)

 

18



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2010

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES

 

$

(10,068

)

$

(47,501

)

$

122,426

 

$

(4,335

)

$

(357

)

$

60,165

 

CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(563

)

(2,481

)

(1,618

)

 

(4,662

)

Purchase of alarm monitoring contracts

 

 

 

 

(3,391

)

 

(3,391

)

Distributions from investments

 

 

 

 

143

 

 

143

 

Investment in equity and cost method investees

 

(2,000

)

 

 

(4,362

)

 

(6,362

)

Change in restricted cash

 

 

41,953

 

98

 

 

 

42,051

 

Loans to affiliates

 

(68

)

 

 

 

 

(68

)

Proceeds from loans to affiliates

 

70

 

 

 

 

 

70

 

Net cash flows (used in) from investing activities

 

(1,998

)

41,390

 

(2,383

)

(9,228

)

 

27,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

 

 

 

9,025

 

 

9,025

 

Repayments of notes payable, commercial bank financing and capital leases

 

(39,732

)

(24,499

)

(140

)

(10,240

)

 

(74,611

)

Payments for deferred financing costs

 

 

(1,228

)

 

 

 

(1,228

)

Distributions to noncontrolling interest

 

 

 

 

(37

)

 

(37

)

Repayment of notes and capital leases to affiliates

 

(369

)

 

(1,130

)

 

 

(1,499

)

Increase (decrease) in intercompany payables

 

52,167

 

50,093

 

(118,680

)

16,063

 

357

 

 

Net cash flows from (used in) financing activities

 

12,066

 

24,366

 

(119,950

)

14,811

 

357

 

(68,350

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

18,255

 

93

 

1,248

 

 

19,596

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

10,364

 

217

 

12,643

 

 

23,224

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

28,619

 

$

310

 

$

13,891

 

$

 

$

42,820

 

 

19



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES

 

$

(22,111

)

$

(1,489

)

$

86,889

 

$

(10,670

)

$

(1,160

)

$

51,459

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(18

)

(674

)

(2,653

)

(1,537

)

 

(4,882

)

Purchase of alarm monitoring contracts

 

 

 

 

(7,618

)

 

(7,618

)

Distributions from investments

 

 

 

 

1,398

 

 

1,398

 

Investments in equity and cost method investees

 

(1,130

)

 

 

(5,532

)

 

(6,662

)

Proceeds from sale of assets

 

 

 

38

 

 

 

38

 

Loans to affiliates

 

(82

)

 

 

 

 

(82

)

Proceeds from loans to affiliates

 

82

 

 

 

 

 

82

 

Net cash flows used in investing activities

 

(1,148

)

(674

)

(2,615

)

(13,289

)

 

(17,726

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

 

94,509

 

 

19,455

 

 

113,964

 

Repayments of notes payable, commercial bank financing and capital leases

 

(30,571

)

(87,798

)

(228

)

(10,662

)

 

(129,259

)

Purchase of noncontrolling interests

 

 

 

 

(3,000

)

 

(3,000

)

Repurchase of Class A Common Stock

 

(1,454

)

 

 

 

 

(1,454

)

Dividends paid on Class A and Class B Common Stock

 

(16,193

)

 

 

 

155

 

(16,038

)

Payments for deferred financing costs

 

 

 

 

(108

)

 

(108

)

Contributions from noncontrolling interests

 

 

 

 

226

 

 

226

 

Repayments of notes and capital leases to affiliates

 

(317

)

 

(1,137

)

 

 

(1,454

)

Increase (decrease) in intercompany payables

 

71,794

 

(8,482

)

(82,272

)

17,955

 

1,005

 

 

Net cash flows from (used in) financing activities

 

23,259

 

(1,771

)

(83,637

)

23,866

 

1,160

 

(37,123

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(3,934

)

637

 

(93

)

 

(3,390

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

9,649

 

227

 

6,594

 

 

16,470

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

5,715

 

$

864

 

$

6,501

 

$

 

$

13,080

 

 

20



Table of Contents

 

ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This report includes or incorporates forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act) and the U.S. Private Securities Litigation Reform Act of 1995.  We have based these forward-looking statements on our current expectations and projections about future events.  These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things, the following risks:

 

General risks

 

·      the impact of changes in national and regional economies and credit and capital markets;

·      consumer confidence;

·      the activities of our competitors;

·      terrorist acts of violence or war and other geopolitical events;

 

Industry risks

 

·      the business conditions of our advertisers particularly in the automotive and service industries;

·      competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs) and internet and broadband content providers serving in the same markets;

·      availability and cost of programming and the continued viability of networks and syndicators that provide us with programming content;

·      the effects of the FCC’s National Broadband Plan and the potential reclamation of some of our broadcasting spectrum;

·      the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations, indecency regulations, retransmission regulations and political or other advertising restrictions and regulations;

·      labor disputes and legislation and other union activity;

·      the broadcasting community’s ability to develop a viable mobile digital broadcast television (mobile DTV) strategy and platform and the consumers appetite for mobile television;

·      the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;

·      the effects of new ratings system technologies, including “people meters”, and the ability of such technologies to be a reliable standard that can be used by advertisers;

 

Risks specific to us

 

·      the effectiveness of our management;

·      our ability to attract and maintain local and national advertising;

·      our ability to successfully renegotiate retransmission consent agreements;

·      our ability to maintain our FCC licenses;

·      our ability to maintain our affiliation agreements with our networks and at renewal, to successfully negotiate these agreements with favorable terms;

·      the impact of reverse network compensation payments made by us to networks pursuant to our affiliation agreements requiring compensation for network programming and the resulting negative effect on our operating results;

·      the popularity of syndicated programming we purchase and network programming that we air;

·      the strength of ratings for our local news broadcasts including our news sharing arrangements;

·      changes in the makeup of the population in the areas where our stations are located;

·      successful execution of our multi-channel broadcasting initiatives strategy including mobile DTV; and

·      the results of prior year tax audits by taxing authorities.

 

21



Table of Contents

 

Other matters set forth in this report and our other reports filed with the SEC, including the Risk Factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Report on Form 10-Q for the three months ended March 31, 2010 may also cause actual results in the future to differ materially from those described in the forward-looking statements.  However, additional factors and risks not currently known to us or that we currently deem immaterial may also cause actual results in the future to differ materially from those described in the forward-looking statements.  You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur.

 

The following table sets forth certain operating data for the three and six months ended June 30, 2010 and 2009:

 

STATEMENTS OF OPERATIONS DATA

(in thousands, except for per share data) (Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

Net broadcast revenues (a)

 

$

158,709

 

$

133,008

 

$

306,631

 

$

264,313

 

Revenues realized from station barter arrangements

 

17,985

 

13,919

 

32,761

 

25,817

 

Other operating divisions revenues

 

8,857

 

11,345

 

15,787

 

22,880

 

Total revenues

 

185,551

 

158,272

 

355,179

 

313,010

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

38,645

 

36,889

 

74,563

 

71,832

 

Station selling, general and administrative expenses

 

30,554

 

31,993

 

61,196

 

62,903

 

Expenses recognized from station barter arrangements

 

15,748

 

11,293

 

28,979

 

21,521

 

Amortization of program contract costs and net realizable value adjustments

 

15,303

 

19,865

 

31,217

 

40,623

 

Depreciation and amortization expenses (b)

 

13,780

 

16,780

 

28,122

 

33,914

 

Other operating divisions expenses

 

7,580

 

10,891

 

14,357

 

23,142

 

Corporate general and administrative expenses

 

7,250

 

6,017

 

13,827

 

12,376

 

Gain on asset exchange

 

 

(1,280

)

 

(2,516

)

Impairment of goodwill, intangible and other assets

 

 

 

 

130,098

 

Operating income (loss)

 

56,691

 

25,824

 

102,918

 

(80,883

)

 

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(28,377

)

(17,646

)

(57,351

)

(36,020

)

(Loss) gain from extinguishment of debt

 

(149

)

 

(438

)

18,986

 

(Loss) income from equity and cost method investees

 

(1,024

)

463

 

(481

)

18

 

Other income, net

 

571

 

412

 

1,210

 

1,113

 

Income (loss) from continuing operations before income taxes

 

27,712

 

9,053

 

45,858

 

(96,786

)

Income tax (provision) benefit

 

(10,692

)

(6,358

)

(17,778

)

12,442

 

Income (loss) from continuing operations

 

17,020

 

2,695

 

28,080

 

(84,344

)

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

(68

)

(109

)

(134

)

(217

)

Net income (loss)

 

16,952

 

2,586

 

27,946

 

(84,561

)

Net loss attributable to the noncontrolling interests

 

321

 

197

 

847

 

1,689

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

17,273

 

$

2,783

 

$

28,793

 

$

(82,872

)

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Common Share Attributable to Sinclair Broadcast Group:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing operations

 

$

0.22

 

$

0.04

 

$

0.36

 

$

(1.03

)

Basic earnings (loss) per share

 

$

0.22

 

$

0.04

 

$

0.36

 

$

(1.03

)

Diluted earnings (loss) per share from continuing operations

 

$

0.21

 

$

0.04

 

$

0.36

 

$

(1.03

)

Diluted earnings (loss) per share

 

$

0.21

 

$

0.04

 

$

0.36

 

$

(1.03

)

 

22



Table of Contents

 

 

 

June 30, 2010

 

December 31, 2009

 

Balance Sheet Data:

 

 

 

 

 

Cash and cash equivalents

 

$

42,820

 

$

23,224

 

Total assets

 

$

1,539,845

 

$

1,597,721

 

Total debt (c)

 

$

1,297,322

 

$

1,366,308

 

Total equity (deficit)

 

$

(170,368

)

$

(202,222

)

 


(a)   Net broadcast revenues is defined as broadcast revenues, net of agency commissions.

 

(b)   Depreciation and amortization includes depreciation and amortization of property and equipment and amortization of definite-lived intangible broadcasting assets and other assets.

 

(c)   Total debt is defined as notes payable, capital leases and commercial bank financing, including the current and long-term portions.

 

The following Management’s Discussion and Analysis provides qualitative and quantitative information about our financial performance and condition and should be read in conjunction with our consolidated financial statements and the accompanying notes to those statements.  This discussion consists of the following sections:

 

Executive Overview — financial events since March 31, 2010;

 

Results of Operations — an analysis of our revenues and expenses for the three and six months ended June 30, 2010 and 2009, including comparisons between quarters and expectations for the three months ended September 30, 2010.

 

Liquidity and Capital Resources — a discussion of our primary sources of liquidity, an analysis of our cash flows from or used in operating activities, investing activities and financing activities and an update of our debt repurchases during the three and six months ended June 30, 2010.

 

EXECUTIVE OVERVIEW

 

Second Quarter 2010 Events

 

·      In April, we prepaid $25.0 million of the Bank Credit Agreement, Term Loan B;

·      In May, the put right period for the 3.0% Notes expired and holders representing $10.0 million in principal amount of the notes exercised their put rights.  Holders of the remaining $5.4 million principal amount of the 3.0% Notes can exercise put rights again in May 2017;

·      In May, we repurchased, in the open market $6.1 million in principal amount of our 6.0% Debentures; and

·      Excluding political, local revenues have increased 16.3% and national revenues have increased 19.7% in the second quarter 2010 versus the second quarter 2009 as advertising levels in the automotive sector and retransmission revenues have gained momentum.  Station production, selling and general and administrative expenses combined increased only 0.5% over the same period as we have continued to implement cost control initiatives.

 

RESULTS OF OPERATIONS

 

In general, this discussion is related to the results of our continuing operations, except for discussions regarding our cash flows, which also include the results of our discontinued operations.  Unless otherwise indicated, references in this discussion and analysis to the second quarter of 2010 and 2009 refer to the three months ended June 30, 2010 and 2009, respectively.  Additionally, any references to the first, third or fourth quarter are to the three months ended March 31, September 30 and December 31, respectively, for the year being discussed.

 

23



Table of Contents

 

BROADCAST SEGMENT

 

Broadcast Revenue

 

The following table presents our revenues from continuing operations, net of agency commissions, for the three and six months ended June 30, 2010 and 2009 (in millions):

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2010

 

2009

 

Percent
Change

 

2010

 

2009

 

Percent
Change

 

Local revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-political

 

$

116.6

 

$

100.3

 

16.3

%

$

228.7

 

$

198.7

 

15.1

%

Political

 

0.6

 

0.2

 

 

(a)

0.9

 

0.3

 

 

(a)

Total local

 

117.2

 

100.5

 

16.6

%

229.6

 

199.0

 

15.4

%

National revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-political

 

38.3

 

32.0

 

19.7

%

72.5

 

64.6

 

12.2

%

Political

 

3.2

 

0.5

 

 

(a)

4.5

 

0.7

 

 

(a)

Total national

 

41.5

 

32.5

 

27.7

%

77.0

 

65.3

 

17.9

%

Total net broadcast revenues

 

$

158.7

 

$

133.0

 

19.3

%

$

306.6

 

$

264.3

 

16.0

%

 


(a)        Political revenue is not comparable from year to year due to cyclicality of elections.  See Political Revenues below for more information.

 

Net broadcast revenues.  When comparing the second quarter 2010 to the same period in 2009, we showed increases in advertising revenues generated from the automotive, political, services, media, schools, furniture and medical sectors.  These increases were partially offset by a decrease in the paid programming and religion sectors.  Automotive, which typically is our largest category, represented 18.6% of the quarter’s net time sales and was up 46.2% in the second quarter 2010 compared to the same period in 2009.

 

The following table presents our time sales revenue from continuing operations, net of agency commissions, by network affiliates for the three and six months ended June 30, 2010 and 2009:

 

 

 

# of

 

Percent of Net Time
Sales for the
Three months ended
June 30,

 

$ Percent

 

Percent of Net Time
Sales for the
Six months ended
June 30,

 

$ Percent

 

 

 

Stations

 

2010

 

2009

 

Change

 

2010

 

2009

 

Change

 

FOX

 

20

 

46.8

%

45.6

%

19.3

%

47.2

%

46.0

%

14.3

%

ABC

 

9

 

20.6

%

19.7

%

22.0

%

19.9

%

18.7

%

18.4

%

MyNetworkTV

 

17

 

17.0

%

18.9

%

4.8

%

17.4

%

19.2

%

1.4

%

The CW

 

9

 

11.9

%

12.5

%

10.8

%

12.0

%

12.8

%

4.2

%

CBS

 

2

 

3.0

%

2.6

%

31.5

%

2.8

%

2.5

%

27.0

%

NBC

 

1

 

0.6

%

0.6

%

5.1

%

0.6

%

0.7

%

(5.0

)%

Digital

 

5

 

0.1

%

0.1

%

16.4

%

0.1

%

0.1

%

52.8

%

Total

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political Revenues.  Political revenues increased by $3.1 million to $3.8 million for the second quarter 2010 when compared to the same period in 2009.  For the six months ended June 30, 2010, political revenues increased by $4.4 million to $5.4 million when compared to the same period in 2009.  Political revenues are typically higher in election years such as 2010.

 

Local Revenues.  Excluding political revenues, our local broadcast revenues, which include local times sales, retransmission revenues and other local revenues, were up $16.3 million for the three months ended June 30, 2010 when compared to 2009.  For the six months ended June 30, 2010 when compared to the same period in 2009, our local broadcast revenues, excluding political revenues were up $30.0 million.  The increase is due to an increase in advertising spending particularly in the automotive sector and an increase in retransmission revenues from MVPDs.

 

National Revenues.  Our national broadcast revenues, excluding political revenues, include national time sales and other national revenues.  Over the past few years, national revenues have trended downward, however, our second quarter 2010 results were up $6.3 million compared to same period in 2009.  For the six months ended June 30, 2010 when compared to the same period in 2009, our national broadcast revenues, excluding political revenues were up $7.9 million.  This was primarily due to the amplified decline in 2009 from the effects of the recent recession and a rebound in advertising spending in 2010 along with assistance from an improved automotive sector.

 

24



Table of Contents

 

Broadcast Expenses

 

The following table presents our significant expense categories in our broadcast segment for the three and six months ended June 30, 2010 and 2009 (in millions):

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

$

38.6

 

$

36.9

 

4.6

%

$

74.6

 

$

71.8

 

3.9

%

Station selling, general and administrative expenses

 

$

30.6

 

$

32.0

 

(4.4

)%

$

61.2

 

$

62.9

 

(2.7

)%

Amortization of program contract costs and net realizable value adjustments

 

$

15.3

 

$

19.9

 

(23.1

)%

$

31.2

 

$

40.6

 

(23.2

)%

Corporate general and administrative expenses

 

$

6.4

 

$

1.8

 

255.6

%

$

12.3

 

$

3.7

 

232.4

%

Gain on asset exchange

 

$

 

$

1.3

 

(100.0

)%

$

 

$

2.5

 

(100.0

)%

Impairment of goodwill, intangible and other assets

 

$

 

$

 

%

$

 

$

130.1

 

(100.0

)%

 

Station production expenses.  Station production expenses increased during the second quarter 2010 compared to the same period in 2009 primarily due to an increase in fees pursuant to network affiliation agreements and increased compensation expense.  These increases were partially offset by decreases in promotional advertising expenses.

 

Station production expenses increased during the six months ended June 30, 2010 compared to the same period in 2009 primarily due to an increase in fees pursuant to network affiliation agreements, increased compensation expense and increased maintenance costs to remove analog equipment.  These increases were partially offset by a decrease in electric expenses due to the digital signal conversion in June 2009 and cessation of analog transmission.

 

Station selling, general and administrative expenses.  Station selling, general and administrative expenses decreased during the second quarter 2010 compared to same period in 2009, primarily due to decreases in bad debt expense and legal fees.  In 2009 we had increased our bad debt reserves as a result of the GM and Chrysler bankruptcies.  The reserves were reversed in the third quarter of 2009.  These decreases were partially offset by increases related to national sales representative and local commissions costs due to an increase in sales.

 

Station selling, general and administrative expenses decreased during the six months ended June 30, 2010 compared to same period in 2009, primarily due to decreases in bad debt expense, decreased tower rental expense resulting from analog equipment removals and lease terminations and decreased legal fees.  These decreases were partially offset by increases related to national sales representative and local commissions costs due to an increase in sales.

 

We expect third quarter 2010 station production and station selling, general and administrative expenses, excluding barter, to trend higher than our second quarter 2010 results.

 

Amortization of program contract costs and net realizable value adjustments.  The amortization of program contract costs decreased during the second quarter 2010 and for the six months ended June 30, 2010 compared to the same periods in 2009.  Over the past few years we have purchased barter and short-term program contracts which are less expensive and result in lower contract cost amortization.  We expect program contract amortization to trend higher in third quarter 2010 compared to second quarter 2010.

 

Corporate general and administrative expenses.  See explanation under Corporate and Unallocated Expenses.

 

Gain on asset exchange.  During the second quarter 2009 and the six months ended June 30, 2009, we recognized a non-cash gain of $1.3 million and $2.5 million, respectively, from the exchange of equipment under agreements with Sprint Nextel Corporation and in association with the FCC’s decision to allow Sprint Nextel Corporation to utilize our vacated analog spectrum in exchange for the new digital equipment.  We have received all applicable equipment pursuant to the agreement in 2009.

 

Impairment of goodwill, broadcast licenses and other assets.  Due to the severity of the economic downturn and the decrease of our market capitalization, we tested our goodwill and broadcast licenses for impairment during the first quarter of 2009.  During the first quarter of 2009, we recorded an impairment of $69.5 million and $60.6 million related to our goodwill and broadcast licenses, respectively.

 

25



Table of Contents

 

OTHER OPERATING DIVISIONS SEGMENT

 

The following table presents our other operating divisions segment revenue and expenses related to G1440 Holdings, Inc. (G1440), an information technology staffing, consulting and software development company, Acrodyne Communications, Inc. (Acrodyne), a manufacturer of television transmissions systems, Triangle Sign & Service, LLC. (Triangle), a sign designer and fabricator, Alarm Funding Associates, LLC. (Alarm Funding), a regional security alarm operating and bulk acquisition company, and real estate ventures for the three and six months ended June 30, 2010 and 2009 (in millions):

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

G1440

 

$

 

$

1.5

 

(100.0

)%

$

 

$

3.2

 

(100.0

)%

Acrodyne

 

$

 

$

1.8

 

(100.0

)%

$

 

$

3.5

 

(100.0

)%

Triangle

 

$

4.5

 

$

5.1

 

(11.8

)%

$

7.9

 

$

11.0

 

(28.2

)%

Alarm Funding

 

$

2.4

 

$

1.6

 

50.0

%

$

4.6

 

$

2.9

 

58.6

%

Real Estate Ventures

 

$

2.0

 

$

1.3

 

53.8

%

$

3.3

 

$

2.3

 

43.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

G1440

 

$

 

$

1.6

 

(100.0

)%

$

 

$

3.4

 

(100.0

)%

Acrodyne

 

$

 

$

2.1

 

(100.0

)%

$

 

$

3.9

 

(100.0

)%

Triangle

 

$

4.9

 

$

5.1

 

(3.9

)%

$

9.2

 

$

11.2

 

(17.9

)%

Alarm Funding

 

$

1.9

 

$

1.4

 

35.7

%

$

3.7

 

$

2.5

 

48.0

%

Real Estate Ventures

 

$

2.3

 

$

1.9

 

21.1

%

$

4.3

 

$

4.1

 

4.9

%

 


(a)          Comprises total expenses of the entity including other operating divisions expenses, depreciation and amortization and applicable other income (expense) items such as interest expense.

 

G1440 was sold in fourth quarter 2009 and Acrodyne closed its business on September 30, 2009.

 

The decreases in Triangle’s results are primarily due to a decline in order volume driven by the economic downturn particularly in the retail sector.  The increases in Alarm Funding’s results are primarily due to the acquisition of new alarm monitoring contracts and the expansion of sales efforts.

 

(Loss) Income from Equity and Cost Method Investments.  Results of our equity and cost method investments in private investment funds and real estate ventures are included in (loss) income from equity and cost method investments in our consolidated statements of operations.  During the six months ended June 30, 2010, we recorded a loss of $1.3 million related to our real estate ventures and income of $0.8 million related to certain private investment funds.  During the six months ended June 30, 2009, we recorded income of less than $0.1 million related to our real estate ventures.

 

CORPORATE AND UNALLOCATED EXPENSES

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

2010

 

2009

 

Percent
Change
(Increase/
(Decrease))

 

Corporate general and administrative expenses

 

$

0.6

 

$

4.0

 

(85.0

)%

$

1.1

 

$

8.1

 

(86.4

)%

Interest expense

 

$

28.0

 

$

17.3

 

61.8

%

$

56.6

 

$

35.4

 

59.9

%

(Loss) gain from extinguishment of debt

 

$

(0.1

)

$

 

(100.0

)%

$

(0.4

)

$

19.0

 

(102.1

)%

Income tax (provision) benefit

 

$

(10.7

)

$

(6.4

)

67.2

%

$

(17.8

)

$

12.4

 

(243.5

)%

 

Corporate general and administrative expenses.  In conjunction with our recent debt restructuring activities, we re-examined our corporate overhead cost allocation methodologies and made applicable changes to the way we allocate costs resulting in greater overhead absorption by our broadcast segment.  Therefore, rather than examining these costs on a segment basis, we will examine the cost variance on an overall basis excluding only corporate general and administrative costs from our other operating divisions segment which are included in the expenses discussed in the other operating divisions segment section.  Total corporate general and administrative expenses increased to $7.0 million in second quarter 2010 from $5.8 million in 2009.  This is primarily due to an

 

26



Table of Contents

 

increase in compensation expense, an increase in health and other insurance costs and an increase in stock-based compensation from the issuance of stock grants to our board of directors at a higher stock price in 2010 versus 2009.  These increases were partially offset by a reduction in legal fees.

 

Total corporate general and administrative expenses increased to $13.4 million for the six months ended June 30, 2010 from $11.8 million in 2009.  This is primarily due to an increase in compensation expense and an increase in stock-based compensation from the issuance of stock-settled appreciation rights in first quarter 2010 and the issuance of stock grants to our board of directors at a higher stock price in second quarter 2010.  These increases were partially offset by a reduction in health and other insurance costs.

 

We expect corporate general and administrative expenses to decrease in the third quarter 2010 compared to second quarter 2010.

 

Interest expense.  Interest expense has increased primarily due to the debt refinancings in fourth quarter 2009.  As part of a comprehensive debt refinancing, we issued new 9.25% Notes and amended and restated our Bank Credit Agreement both of which accrue interest at higher rates than the debt replaced.  We expect interest expense to decrease in third quarter 2010 compared to second quarter 2010.

 

(Loss) gain from extinguishment of debt.   During the six months ended June 30, 2010, through a combination of tender offers and the exercise of holder put rights, we redeemed $14.3 million and $22.3 million of our 4.875% and 3.0% Notes, respectively, resulting in a loss on extinguishment of $0.2 million and $0.1 million, respectively.  Additionally, we repurchased, in the open market $6.1 million in principal amount of our 6.0% Debentures, resulting in a loss of $0.1 million from extinguishment of debt.  During the six months ended June 30, 2009, we repurchased, in the open market, $50.7 million of our 3.0% Notes and $1.0 million of our 6.0% Debentures, resulting in a gain of $18.5 million and $0.5 million, respectively from extinguishment of debt.

 

Income tax (provision) benefit.  The effective tax rate for the three months ended June 30, 2010 including the effects of the noncontrolling interest was a provision of 38.1% as compared to a provision of 68.7% during the same period in 2009.  The difference in the tax rate between 2010 and 2009 is primarily because a greater valuation allowance was provided for in 2009.

 

The effective tax rate for the six months ended June 30, 2010 including the effects of the noncontrolling interest was a provision of 38.1% as compared to a benefit of 13.1% during the same period in 2009.  Due to our pre-tax income in 2010 compared to our pre-tax loss in 2009, we incurred a tax provision in 2010 versus a tax benefit in 2009.  The difference in the absolute value of the tax rate between 2010 and 2009 is primarily because: 1) impairments of certain indefinite-lived intangible assets recorded in 2009 were not deductible for income tax purposes; and 2) a greater valuation allowance was provided for in 2009.

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of June 30, 2010, we had $42.8 million in unrestricted cash and cash equivalent balances and working capital of approximately $29.7 million excluding restricted cash.  Cash generated by our operations and availability under the Revolving Credit Facility are used as our primary source of liquidity.  As of June 30, 2010, we had $135.9 million of borrowing capacity available on our Revolving Credit Facility.  We anticipate that cash flow from our operations and borrowing capacity under the Revolving Credit Facility will be sufficient to satisfy our debt service obligations, capital expenditure requirements, working capital needs and certain committed strategic investments.

 

On January 26, 2010, we commenced tender offers to purchase for cash any and all of the outstanding 3.0% and 4.875% Notes at 100% of the face value of such notes.  The tender offers expired February 23, 2010 and approximately $12.3 million and $14.3 million principal amount of the 3.0% and 4.875% Notes, respectively, were tendered and purchased.  On May 17, 2010 the put right period for the 3.0% Notes expired and holders representing $10.0 million in principal amount of the 3.0% Notes exercised their put rights.  Holders of the remaining $5.4 million principal amount of 3.0% Notes can exercise put rights again in May 2017.

 

27



Table of Contents

 

Sources and Uses of Cash

 

The following table sets forth our cash flows for the three and six months ended June 30, 2010 and 2009 (in millions):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net cash flows from operating activities

 

$

24.2

 

$

27.7

 

$

60.2

 

$

51.5

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

$

(2.9

)

$

(2.1

)

$

(4.7

)

$

(4.9

)

Decrease in restricted cash

 

15.5

 

 

42.1

 

 

Dividends and distributions from cost method investees

 

0.1

 

0.2

 

0.1

 

1.4

 

Purchase of alarm monitoring contracts

 

(2.2

)

(4.4

)

(3.4

)

(7.6

)

Investments in equity and cost method investees

 

(3.4

)

(2.0

)

(6.4

)

(6.7

)

Other

 

 

0.1

 

0.1

 

0.1

 

Net cash flows from (used in) investing activities

 

$

7.1

 

$

(8.2

)

$

27.8

 

$

(17.7

)

 

 

 

 

 

 

 

 

 

 

Cash flows (used in) from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

$

4.2

 

$

24.9

 

$

9.0

 

$

114.0

 

Repayments of notes payable, commercial bank financing and capital leases

 

(44.2

)

(40.7

)

(74.6

)

(129.3

)

Repurchase of Class A Common Stock

 

 

 

 

(1.5

)

Payments for deferred financing costs

 

 

 

(1.2

)

 

Dividends paid on Class A and Class B Common Stock

 

 

 

 

(16.0

)

Purchase of subsidiary share from noncontrolling interests

 

 

(1.0

)

 

(3.0

)

Noncontrolling interests contributions

 

 

 

 

0.2

 

Other

 

(0.8

)

(0.8

)

(1.6

)

(1.5

)

Net cash flows used in financing activities

 

$

(40.8

)

$

(17.6

)

$

(68.4

)

$

(37.1

)

 

Operating Activities

 

Net cash flows from operating activities remained relatively flat during the second quarter 2010 compared to the same period in 2009.  Net cash flows from operating activities increased during the six months ended June 30, 2010 compared to the same period in 2009.  During 2010, we received more cash receipts from customers, net of cash payments to vendors, however, we paid more interest and program payments.

 

We expect program payments to decrease in the third quarter 2010 compared to the second quarter 2010.

 

Investing Activities

 

With the exception of restricted cash, net cash flows used in investing activities remained relatively flat during the second quarter 2010 compared to the same period in 2009.  We did make more equity investments in second quarter 2010, however this activity has been limited due to restrictions included in our Bank Credit Agreement.  Our alarm monitoring contract purchases were down from second quarter 2009 primarily due to market conditions.  We decreased our investment in restricted cash in order to use the cash to pay for the tender offers of the 3.0% Notes and 4.875% Notes in first quarter 2010 and the put right exercise of the 3.0% Notes in second quarter 2010.  With the exception of restricted cash, net cash flows used in investing activities decreased during the six months ended June 30, 2010 compared to the same period in 2009 primarily due to a decrease in spending on alarm monitoring contract purchases.

 

For third quarter 2010, we anticipate incurring more capital expenditures than incurred in the second quarter.

 

28



Table of Contents

 

Financing Activities

 

Net cash flows used in financing activities increased in the second quarter 2010 and six months ended June 30, 2010 compared to the same periods in 2009.  Due to cash use restrictions in our Bank Credit Agreement, during 2010 we built a cash balance and did not use our Revolving Credit Facility.  For the six months ended June 30, 2010, we purchased $42.7 million of our 3.0%, 4.875% and 6.0% Notes pursuant to a combination of tender offers, put rights and open market purchases.  We made an early repayment of $25.0 million on our Term Loan B during the second quarter 2010.  We ceased paying our cash dividend after the first quarter of 2009.  In addition, in 2010 we made payments for deferred financing costs that were primarily related to the 2009 fourth quarter debt refinancing.

 

Seasonality/Cyclicality

 

Our operating results are usually subject to seasonal fluctuations.  Usually, the second and fourth quarter operating results are higher than the first and third quarters because advertising expenditures are increased in anticipation of certain seasonal and holiday spending by consumers.

 

Our operating results are usually subject to fluctuations from political advertising.  In even years, political spending is usually significantly higher than in odd years due to advertising expenditures preceding local and national elections.  Additionally, every four years, political spending is elevated further due to advertising expenditures preceding the presidential election.

 

CONTRACTUAL CASH OBLIGATIONS

 

As mentioned above, for the six months ended June 30, 2010, we purchased $42.7 million of our 3.0%, 4.875% and 6.0% Notes pursuant to tender offers, put rights and open market purchases.  As of June 30, 2010, the face amount outstanding of the 3.0%, 4.875% and 6.0% Notes was $5.4 million, $22.7 million and $128.0 million, respectively.

 

There were no material changes outside the ordinary course of business to our contractual cash obligations disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes from the quantitative and qualitative disclosures about market risk previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting

 

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the design and effectiveness of our disclosure controls and procedures and our internal control over financial reporting as of June 30, 2010.

 

The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

The term “internal control over financial reporting,” as defined in Rules 13a-15d-15(f) under the Exchange Act, means a process designed by, or under the supervision of our Chief Executive and Chief Financial Officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (GAAP) and includes those policies and procedures that:

 

·                  pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of our assets;

 

29



Table of Contents

 

·                  provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and

·                  provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.

 

Assessment of Effectiveness of Disclosure Controls and Procedures

 

Based on the evaluation of our disclosure controls and procedures as of June 30, 2010, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2010, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud.  A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control.  The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

30



Table of Contents

 

PART II.  OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS

 

We are a party to lawsuits and claims from time to time in the ordinary course of business.  Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts in connection with such actions.  After reviewing developments to date with legal counsel, our management is of the opinion that the outcome of our pending and threatened matters will not have a material adverse effect on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.

 

ITEM 1A.  RISK FACTORS

 

There have been no material changes to the Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Report on Form 10-Q for the three months ended March 31, 2010.

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the second quarter 2010, we repurchased, in the open market, $6.1 million in principal amount of the 6.0% Debentures and on May 17, 2010 the put right period for the 3.0% Notes expired and holders representing $10.0 million in principal amount of the 3.0% Notes exercised their put rights.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.  REMOVED AND RESERVED

 

ITEM 5.  OTHER INFORMATION

 

None.

 

31



Table of Contents

 

ITEM 6.  EXHIBITS

 

Exhibit
Number

 

Description

 

 

 

31.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

31.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

32.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

 

 

32.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

32



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized on the 4th day of August 2010.

 

 

 

SINCLAIR BROADCAST GROUP, INC.

 

 

 

 

 

By:

/s/ David R. Bochenek

 

 

David R. Bochenek

 

 

Vice President/Chief Accounting Officer

 

 

(Authorized Officer and Chief Accounting Officer)

 

33



Table of Contents

 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

 

 

 

31.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

31.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

32.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

 

 

32.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

34