SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934



                  For the quarterly period ended March 31, 2003

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                 For the transition period from ______ to ______

                         Commission File Number 0-25308

                             FIRST LOOK MEDIA, INC.
             (Exact name of Registrant as Specified in Its Charter)


   Delaware                                       13-3751702
(State or Other Jurisdiction of                (I.R.S. Employer
Incorporation or Organization)                 Identification No.)



8000 Sunset Blvd., East Penthouse, Los Angeles, CA                90046
(Address of principal executive offices)                      (zip code)


       Registrant's Telephone Number, Including Area Code: (323) 337-1000


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __


     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes __ No X


     The number of shares of common  stock  outstanding  as of May 15,  2003 was
14,539,573.








                             FIRST LOOK MEDIA, INC.

                                      INDEX


                         Part I - Financial Information



Item 1. Financial Statements


                                                                                                    
                                                                                                      Page
                                                                                                      ----

         Consolidated Balance Sheets - March 31, 2003 (unaudited) and December 31, 2002.................3

         Consolidated Statements of Operations (unaudited) for the three months ended
                  March 31, 2003 and March 31, 2002.....................................................4

         Consolidated Statements of Cash Flows (unaudited) for the three months ended
                  March 31, 2003 and March 31, 2002.....................................................5

         Notes to Consolidated Financial Statements (unaudited).........................................6


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...........8

Item 3. Quantitative and Qualitative Disclosures About Market Risk......................................13

Item 4. Controls and Procedures.........................................................................13

                           Part II - Other Information
Item 1.  Legal Proceedings..............................................................................14

Item 2.  Changes in Securities and Use of Proceeds......................................................14

Item 3.  Defaults Upon Senior Securities................................................................14

Item 4.  Submission of Matters to a Vote of Security Holders............................................14

Item 5.  Other Information..............................................................................14

Item 6.  Exhibits and Reports on Form 8-K...............................................................14

                  Signature.............................................................................15
                  Certification Pursuant to 18 U.S.C. Section 1350......................................16
                  Certification Pursuant to Rule 3a-14 and 15d-14.......................................17



                                       2





PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                             FIRST LOOK MEDIA, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                                                                       


                                                                                      March 31,          December 31,
                                                                                        2003                 2002
                                                                                        ----                 ----
                                                                                     (Unaudited)
                                                                                             (in thousands)
                                                       ASSETS:
                                                       ------
Cash and cash equivalents                                                        $         2,989      $          713
Accounts receivable, net of allowance for doubtful accounts of $2,009,000 and
   $2,401,000 at March 31, 2003 and December 31, 2002, respectively                       10,957              14,545
Investment                                                                                 2,000               2,000
Film costs, net of accumulated amortization                                               20,273              23,198
Other assets                                                                               1,312               1,466
                                                                                 ------------------  ------------------
               Total assets                                                      $          37,531    $        41,922
                                                                                 ==================  ==================


                                        LIABILITIES AND SHAREHOLDERS' EQUITY:
                                        -------------------------------------
Accounts payable and accrued expenses                                            $          1,715     $         1,632
Accrued interest payable                                                                       58                  84
Deferred revenue                                                                            1,535               1,209
Payable to producers                                                                       14,316              16,084
Notes payable                                                                              18,766              20,254
                                                                                 ------------------  ------------------
               Total liabilities                                                           36,390              39,263
                                                                                 ------------------  ------------------

Shareholders' equity:
Common stock, $.001 par value, 50,000,000 shares authorized; 14,584,573 shares
issued; 14,539,573 shares outstanding at March 31, 2003 and December 31, 2002,
respectively                                                                                   15                  15
Additional paid in capital                                                                 36,657              36,657
Accumulated deficit                                                                       (35,444)            (33,926)
Treasury stock at cost, 45,000 shares                                                         (87)                (87)
                                                                                 ------------------  ------------------
        Total shareholders' equity                                                          1,141               2,659
                                                                                 ------------------  ------------------
        Total liabilities and shareholders' equity                               $         37,531     $        41,922
                                                                                 ==================  ==================

The accompanying notes are an integral part of these consolidated financial statements.



                                       3



                             FIRST LOOK MEDIA, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                                                    

                                                                                Three Months Ended March 31,
                                                                                 2003                         2002
                                                                                 ----                         ----
                                                                            (in thousands except per share amounts)

Revenues                                                                $              5,707      $            6,781

Expenses:
     Film costs                                                                        3,381                   3,544
     Distribution and marketing                                                        1,952                   1,652
     Selling, general and administrative                                               1,599                   1,856
                                                                        ----------------------   ---------------------
        Total expenses                                                                 6,932                   7,052
                                                                        ----------------------   ---------------------
Loss from operations                                                                  (1,225)                   (271)
                                                                        ----------------------   ---------------------

Other income (expense):
     Interest income                                                                       7                       1
     Interest expense                                                                   (297)                   (263)
     Other income                                                                         65                      25
                                                                        ----------------------   ---------------------
        Total other expense                                                             (225)                   (237)
                                                                        ----------------------   ---------------------
Loss before income taxes                                                              (1,450)                   (508)
Income tax provision                                                                      68                      18
                                                                        ----------------------   ---------------------
Net loss                                                                $             (1,518)     $             (526)
                                                                        ======================   =====================
Basic and diluted loss per share                                        $              (0.10)     $            (0.04)
                                                                        ======================   =====================
Weighted average number of common shares outstanding                                  14,540                  11,876
                                                                        ======================   =====================

The accompanying notes are an integral part of these consolidated financial statements.


                                       4



                             FIRST LOOK MEDIA, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                                       
                                                                                     Three Months Ended March 31,
                                                                                    2003                     2002
                                                                                    ----                     ----
                                                                                             (in thousands)
Cash flows from operating activities:
   Net loss                                                          $            (1,518)     $             (526)
Adjustments to reconcile net loss to net cash provided by
    (used in) operating activities:
    Film costs                                                                     3,381                   3,544
    Additions to film costs                                                          (30)                 (2,091)
    Payments to producers                                                         (2,194)                 (2,600)
    Capital loss and other non-cash loss                                              12                       -
Changes in operating assets and liabilities:
    Accounts receivable                                                            3,588                    (322)
    Other assets                                                                     154                      54
    Accounts payable and accrued expenses                                             57                     258
    Deferred revenue                                                                 326                    (137)
                                                                     ---------------------   ---------------------
        Net cash provided by (used in) operating activities                        3,776                  (1,820)
                                                                     ---------------------   ---------------------

Cash flows from financing activities:
     Net (pay down) borrowings under credit facility                              (1,500)                  1,000
     Net pay down of subordinated note payable                                         -                    (180)
     Equity financing costs                                                            -                    (195)
                                                                     ---------------------   ---------------------
        Net cash (used in) provided by financing activities                       (1,500)                     625
                                                                     ---------------------   ---------------------
Net increase (decrease) in cash and cash equivalents                               2,276                  (1,195)
Cash and cash equivalents at beginning of period                                     713                   1,673
                                                                     ---------------------   ---------------------

Cash and cash equivalents at end of period                           $             2,989      $              478
                                                                     =====================   =====================

Supplemental disclosure of cash flow information:
 Cash paid during the period for:
    Interest                                                         $               282      $              302
                                                                     =====================   =====================
    Income taxes                                                     $                 9      $               10
                                                                     =====================   =====================
    Foreign withholding taxes                                        $                59      $                8
                                                                     =====================   =====================

The accompanying notes are an integral part of these consolidated financial statements.



                                       5



                             FIRST LOOK MEDIA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   General

     The accompanying  unaudited consolidated financial statements of First Look
     Media, Inc. (the "Company") have been prepared in accordance with generally
     accepted accounting  principles for interim financial  information and with
     the instructions to Rule 10-01 of Regulation S-X. Accordingly,  they do not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In the opinion of
     management,   all  adjustments   (consisting   only  of  normal   recurring
     adjustments)  considered  necessary  for  a  fair  presentation  have  been
     reflected in these consolidated financial statements. Operating results for
     the three months ended March 31, 2003 are not necessarily indicative of the
     results  that may be expected for the year ending  December  31, 2003.  For
     further  information,  refer to the consolidated  financial  statements and
     footnotes  thereto included in the Company's Annual Report on Form 10-K for
     the year ended December 31, 2002.

     For the two years ended December 31, 2002, the Company had operating losses
     of  $11,711,000  and its operating  activities  used  $17,221,000  of cash.
     Although the Company generated $3,776,000 of cash from operating activities
     during the first  quarter of 2003,  operating  losses  totaled  $1,225,000,
     which  was  primarily  due to  decreased  revenues,  a  level  of  overhead
     disproportionate  to margins generated and increased bad debt expenses.  As
     of March 31, 2003, the Company had cash and cash  equivalents of $2,989,000
     and, based on its calculations,  approximately $2,051,000 was available for
     borrowing  under its  JPMorgan  credit  facility.  Although the Company had
     positive  cash flow from  operating  activities  for the three months ended
     March 31, 2003, the operating losses and negative cash flow the Company has
     experienced,  along with the general  market  conditions  for the Company's
     business,  have  resulted  in ongoing  review and  discussions  between the
     Company and its primary lender,  JPMorgan,  and the participating  banks in
     its credit facility.  In February 2003, at JPMorgan's request,  the Company
     and JPMorgan  amended the credit agreement to reduce the amount the Company
     is permitted to borrow under the credit facility in relation to its library
     value.  The credit  agreement  initially  provided  that the Company  could
     borrow up to 50% (the  "advance  rate") of the  valuation  of its  library,
     conducted by an  independent  third party  approved by JPMorgan.  Under the
     amendment, the advance rate was reduced to 45% as of April 1, 2003 and will
     be  further  reduced  to 40% as of July 1, 2003 and to 35% as of October 1,
     2003.  As of December 31, 2002 and March 31,  2003,  the losses the Company
     incurred  resulted in its breach of the  covenant  in its credit  agreement
     that  requires  the  Company to maintain a minimum  level of net worth.  In
     April 2003, the Company and JPMorgan further amended the credit  agreement,
     pursuant  to which  JPMorgan  waived the  breach of the net worth  covenant
     through  December 31, 2003  (subject to the Company  maintaining a positive
     net worth, as defined) and the Company agreed to reduce the commitment from
     $40  million to $19  million on April 15,  2003,  to $18 million on July 1,
     2003,  to $17 million on October 1, 2003 and to $14.5 million on January 1,
     2004.

     The Company's significant net losses and negative cash flow, along with the
     most recent  modifications under the credit agreement with JPMorgan,  raise
     questions about its ability to continue as a going concern. The Company has
     been reviewing its past business plan,  alternative plans and other options
     and has  made  reductions  in  overhead,  including  staff  reductions.  In
     addition,  the Company has not renewed certain consulting  contracts or its
     first  look  arrangement  with  Grandview  Pictures  and has  significantly
     reduced  its  investments  in  films.  The  Company  also  is  actively  in
     discussion   with   various   parties   regarding    potential    strategic
     relationships, equity investment and revised business plans. If the Company
     is not successful in generating sufficient future cash flow from operations
     in  accordance  with its  current  or an  altered  business  plan,  raising
     additional  capital  through  public  or  private   financings,   strategic
     relationships  or other  arrangements  will be necessary.  This  additional
     funding, if needed,  might not be available on acceptable terms, or at all.
     Failure  to raise  sufficient  capital,  if and when  needed,  could have a
     material  adverse  effect  on  the  business,  results  of  operations  and
     financial condition of the Company, including the ability of the Company to
     continue to operate as a going concern.

                                       6



 2.      Film Costs


         Film costs consist of the following:


                                                                                     

                                                              March 31, 2003         December 31, 2002
                                                              --------------         -----------------
                                                                          (in thousands)

         Films in release net of accumulated amortization     $    16,111              $     15,601
         Films not yet available for release                        4,162                     7,597
                                                              --------------------  ------------------------
                                                              $    20,273              $     23,198
                                                              ====================  ========================



3.   Off Balance Sheet Commitments

     As of March 31, 2003,  the Company was committed to pay minimum  guarantees
     of  approximately  $3,058,000  contingent upon delivery of certain films to
     the Company.

     Additionally,  the Company has entered into  arrangements  with German film
     financing partnerships whereby the Company has guaranteed that within three
     years from the  commencement of principal  photography of the related film,
     the licensing and distribution proceeds, net of fees and expenses,  will be
     no  less  than  sixty  to  eighty  percent  (depending  upon  the  specific
     arrangement) of the amount funded toward the production cost of the related
     film. These guarantees generally are not recorded as liabilities unless and
     until management  expects that proceeds from the licensing and distribution
     of the related film,  net of fees and  expenses,  will be  insufficient  to
     cover the guarantee  within the agreed upon period for the particular film.
     As of March 31, 2003, the Company had three such  commitments  outstanding,
     whereby the total amount  committed was  $10,238,000.  These guarantees are
     summarized below.



                                                                                    


                      Term of Guarantee                         Maximum          Current
                      -----------------                         Potential       Carrying                        Projected
                                                             Amount of Future    Amountof                        Future
                       From        To          Guarantee       Payments         Liability     Assets Held       Contracts
                       ----        --         -----------     -----------       ---------     ----------       ----------
         Film 1      10/04/01   10/04/04      $ 5,240,000     $2,607,000        $        -     $1,311,000      $2,200,000
         Film 2      12/03/00   12/03/03        3,998,000      3,101,000         1,442,000      1,950,000       1,991,000
         Film 3      01/31/02   01/31/05        1,000,000        717,000           164,000        804,000         691,000
                                          ---------------------------------------------------------------------------------
                                              $10,238,000     $6,425,000        $1,606,000     $4,065,000      $4,882,000
                                          =================================================================================


     In the event any of the  guarantees  are drawn  upon,  the  Company has the
     right to retain  proceeds  from the  collection  of accounts  receivable in
     addition  to  proceeds  from  future  contracts  related  to  licensing  of
     distribution  rights in the  respective  film where the  guarantee had been
     called  (both,  net of fees  and  expenses)  until  we have  recovered  any
     guarantee  paid.  The table above  reflects the amount of cash and accounts
     receivable  held ("Assets  Held") along with  management's  estimate of the
     value of future contracts  related to the licensing of distribution  rights
     ("Projected Future Contracts") to the respective film as of March 31, 2003.
     Management  expects that the  possibility of having to honor its contingent
     obligations  under these  agreements  is remote and in the event any of the
     guarantees  are drawn upon,  management  believes  that  proceeds  from the
     liquidation of accounts receivable and further  distribution rights will be
     sufficient  to cover  the  maximum  amount of future  payments  under  each
     guarantee.

4.   Segment Information

     For the period from July 1, 2001 through  September  30, 2002,  the Company
     managed its business in two operating segments: Motion Picture

                                       7


     Distribution  and  Television  Commercial  Production.  The  segments  were
     determined based upon the types of products and services  provided and sold
     by each segment.  The Motion Picture  Distribution  segment,  the Company's
     primary  line  of  business,  acquires  licenses,  distributes,  sells  and
     otherwise exploits  distribution rights to motion pictures.  The Television
     Commercial  Production  segment produced  commercials for manufacturers and
     service  providers who use the  commercial  to promote  their  products and
     services. This segment generated $1,158,000 and $263,000 of revenues during
     the years ended December 31, 2002 and 2001, respectively.  Beginning in the
     fourth  quarter of 2002,  however,  this  segment  became  inactive and the
     Company  eliminated  substantially all related overhead.  In the future, if
     the  Company  produces  any  television  commercials,  it will likely use a
     company partially owned by Christopher J. Cooney, the Company's co-chairman
     and chief executive officer,  and Jeffrey Cooney,  the Company's  executive
     vice president and a director,  to provide all support  services  needed in
     exchange for a fee.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS

Forward-Looking Statements

     When used in this Form 10-Q and in future  filings by our company  with the
Securities and Exchange  Commission,  the words or phrases "will likely result,"
"management   expects"  or  "we  expect,"  "will  continue,"  "is  anticipated,"
"estimated"  or similar  expressions  are intended to identify  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of  1995.  Readers  are  cautioned  not to  place  undue  reliance  on any  such
forward-looking  statements,  each of which speak only as of the date made. Such
statements  are  subject to certain  risks and  uncertainties  that could  cause
actual results to differ materially from historical earnings and those presently
anticipated or projected.  These risks are included in "Item 1: Business," "Item
7:  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations"  and in Exhibit 99: Risk Factors"  included in our Form 10-K for the
year ended  December 31, 2002.  We have no  obligation  to publicly  release the
result of any revisions which may be made to any  forward-looking  statements to
reflect anticipated or unanticipated events or circumstances occurring after the
date of such statements.

General

     The  operations  of our company were  established  as a private  company in
February 1980 under the name Overseas Filmgroup, Inc. We were formed in December
1993  under  the  name  "Entertainment/Media  Acquisition  Corporation"  for the
purpose of  acquiring  an  operating  business  in the  entertainment  and media
industry.  We acquired the  operations  of Overseas  Filmgroup,  Inc.  through a
merger in October  1996 and we were the  surviving  corporation  in the  merger.
Immediately  following the merger,  we changed our name to "Overseas  Filmgroup,
Inc." and succeeded to the operations of the private  company.  In January 2001,
we  changed  our name to  "First  Look  Media,  Inc." in  order to  reflect  the
broadening  of our  operations  beyond  foreign  distribution  of  independently
produced feature films to additional areas such as U.S. theatrical and video/DVD
distribution.

         Today, we are principally involved in the acquisition and worldwide
license or sale of distribution rights to independently produced motion
pictures. We directly distribute certain motion pictures in the domestic
theatrical market under the name "First Look Pictures" and in the domestic
video/DVD market under the name "First Look Home Entertainment."


Results of Operations

Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

     Revenues decreased by $1,074,000 (15.8%) to $5,707,000 for the three months
ended March 31, 2003 from  $6,781,000 for the three months ended March 31, 2002.
The decrease  was  primarily  due to decreases in revenue from the  licensing of
films  ($1,933,000  for the three  months  ended  March  31,  2003  compared  to

                                       8


$4,088,000  for the three  months  ended  March  31,  2002),  decreased  airline
revenues ($42,000 for the three months ended March 31, 2003 compared to $137,000
for the three  months  ended  March 31,  2002) and  decreased  revenue  from the
theatrical  release of films in the U.S.  market  ($23,000  for the three months
ended March 31, 2003  compared to $161,000  for the three months ended March 31,
2002).  These  decreases were partially  offset by increases in revenue from the
direct  distribution of motion pictures in the U.S. video market ($2,863,000 for
the three  months  ended March 31, 2003  compared  to  $1,513,000  for the three
months ended March 31, 2002).

     Film costs as a  percentage  of revenues  increased  to 59.2% for the three
months  ended March 31, 2003  compared to 52.3% for the three months ended March
31,  2002.  Film  costs  include  amortization  of  capitalized  production  and
acquisition  costs and video and DVD duplication costs as well as current period
participation  cost  accruals.   This  increase  was  primarily  due  to  higher
amortization of capitalized  production and acquisition  costs on films licensed
in the three  months  ended March 31, 2003  compared to the three  months  ended
March 31, 2002.

     Distribution  and  marketing  expenses  increased  by  $300,000  (18.2%) to
$1,952,000  for the three  months ended March 31, 2003 from  $1,652,000  for the
three months  ended March 31, 2002.  Distribution  and  marketing  expenses as a
percentage  of revenues  increased to 34.2% for the three months ended March 31,
2003 compared to 24.4% for the three months ended March 31, 2002.  This increase
was primarily due to increased  marketing and distribution  costs related to the
direct  distribution  of films in the  theatrical,  video and DVD markets in the
U.S.  ($1,132,000 for the three months ended March 31, 2003 compared to $680,000
for the three months ended March 31, 2002).  In accordance  with the  accounting
standards, we expense distribution and marketing expenses as incurred.

     Selling, general and administrative expenses, net of amounts capitalized to
film costs,  decreased by $257,000  (13.9%) to  $1,599,000  for the three months
ended March 31, 2003 from  $1,856,000 for the three months ended March 31, 2002.
We capitalize a portion of our overhead  costs  incurred in connection  with our
production  activities  related to a motion picture by adding these costs to the
capitalized  film costs of the  motion  picture.  The  decrease  in general  and
administrative expenses was primarily as a result of decreases in:

     o    salaries and payroll taxes of $130,000;
     o    bad debt expense and reserves of $116,000;
     o    office supplies of $48,000;
     o    consulting fees of $24,000;
     o    legal fees of $12,000; and
     o    publicity of $12,000.

     These decreases were partially offset by increases in:

     o    rental expenses of $36,000;
     o    decreased capitalized overhead of $33,000; and
     o    accounting fees of $18,000.

     Net other  expense  was  $225,000  for the  quarter  ended  March 31,  2003
compared to $237,000  for the quarter  ended March 31,  2002.  The  decrease was
primarily due to an increase in other income ($65,000 for the three months ended
March 31, 2003  compared to $25,000 for the three months ended March 31,  2002),
partially  offset by an  increase in interest  expense  ($297,000  for the three
months  ended March 31, 2003  compared to $263,000  for the three  months  ended
March 31, 2002).

     As a result of the above,  we had a net loss of $1,518,000  for the quarter
ended March 31, 2003 (reflecting  foreign  withholding  taxes and state taxes of
$68,000),  compared to a net loss of $526,000  (reflecting  foreign  withholding
taxes and state taxes of $18,000) for the quarter ended March 31, 2002.

                                       9


Liquidity and Capital Resources

     We require  substantial  capital for the  acquisition  of film rights,  the
funding of  distribution  costs and  expenses,  the payment of ongoing  overhead
costs  and the  repayment  of debt.  The  principal  sources  of  funds  for our
operations  have been cash flow from  operations,  bank  borrowings  and  equity
financings.

June 2002 Private Placement

     In June 2002, we consummated a private placement with Seven Hills Pictures,
LLC, in which we sold to Seven Hills,  for an aggregate  cash purchase  price of
$6,050,000,  2,630,434  shares of our common  stock and  five-year  warrants  to
purchase up to  1,172,422  shares of our common  stock at an  exercise  price of
$3.40 per  share.  Warrants  to  purchase  881,137  shares  of common  stock are
immediately  exercisable and will expire on June 25, 2007.  Warrants to purchase
291,285 shares of common stock ("Note  Warrants")  only will become  exercisable
upon  conversion  of  the  convertible   promissory  note  described  below,  in
proportion  to the amount of the note  converted if the note is not converted in
whole,  and will expire on June 25, 2007. If no portion of the note is converted
into common stock,  then the Note Warrants  will not become  exercisable.  As of
March 31, 2003, Seven Hills owned  approximately 18.1% of our outstanding voting
securities.

     Additionally,  in May 2002,  the  Company  and Seven  Hills  formed a joint
venture company. In connection with formation of the joint venture,  the Company
and the joint venture company issued a $2,000,000 convertible promissory note to
Seven  Hills.  The  note  bears  interest  at a rate  of 4% per  annum,  payable
quarterly in arrears,  and principal and unpaid interest on the note are payable
on June 25, 2008.  The note is recourse  against us as to interest only (accrued
prior to the  maturity  date) and against the joint  venture  company as to both
principal and interest. The note has been discounted by approximately  $268,000,
the value of the Note  Warrants,  which discount will be amortized over the term
of the note.

JPMorgan Facility

     In June 2000, we entered into a $40 million  credit  facility with JPMorgan
Securities,  Inc. (formerly Chase Securities, Inc. and The Chase Manhattan Bank)
("JPMorgan") and other commercial banks and financial institutions. A portion of
the proceeds from this credit facility was used to repay  outstanding  loans and
accrued  interest  under our  previous  credit  facility  with  Coutts & Co. and
Bankgesellschaft  Berlin A.G. The  remaining  proceeds have been used to finance
our production,  acquisition,  distribution  and  exploitation of feature length
motion  pictures,  video product and rights and for working  capital and general
corporate purposes.

     Under the JPMorgan  facility,  we borrow funds through  loans  evidenced by
promissory  notes.  The loans are made  available  through a  revolving  line of
credit that may be  reduced,  partially  or in whole,  at any time and are to be
fully paid on June 20, 2005. The JPMorgan  facility also provides for letters of
credit to be issued from time to time upon our request.  Amounts  available  for
drawing  (referred to as the "borrowing  base") under the JPMorgan  facility are
calculated  each month and,  under the original  terms of the credit  agreement,
could  not  exceed  the $40  million  commitment.  The  main  components  of the
borrowing base include a library credit (originally 50% of the value of our film
library,  based upon a third party valuation of future cash flows,  which, under
the terms of the  credit  agreement,  is  required  to be updated  every  twelve
months) and an accounts  receivable credit (85% of net accounts receivable which
are acceptable to JPMorgan).  As of March 31, 2003, we had borrowed an aggregate
of  $17,000,000  under the JPMorgan  facility and an additional  $2,051,000  was
available to borrow based upon borrowing base calculations  provided to JPMorgan
as of March 31, 2003.

     The amounts drawn down under the JPMorgan facility bear interest, as we may
select,  at rates based on either LIBOR plus 2% or a rate per annum equal to the
greater  of (a) the Prime Rate plus 1%, (b) the Base CD Rate plus 2% and (c) the
Federal Funds Effective Rate plus 1.5% (as these terms are defined in the credit
agreement).  In  addition  to an annual  management  fee of  $125,000,  we pay a
commitment fee on the daily average  unused portion of the JPMorgan  facility at
an annual rate of 0.5%. Upon entering the JPMorgan facility,  we paid a one-time
fee of approximately  $848,000 as a cost of acquiring the JPMorgan facility. The
JPMorgan  facility  restricts  the creation or  incurrence  of  indebtedness  of
additional  securities.  The JPMorgan  facility is  collateralized by all of our
tangible and intangible assets and future revenues.

                                       10


     The operating losses and negative cash flow we have experienced, along with
the general market conditions for our business,  have resulted in ongoing review
and  discussions  with  JPMorgan  and  the  participating  banks  in our  credit
facility.  In February 2003, at JPMorgan's  request, we and JPMorgan amended the
credit  agreement  to reduce the  amount we are  permitted  to borrow  under the
credit facility in relation to our library value. The credit agreement initially
provided that we could borrow up to 50% (the "advance rate") of the valuation of
our library, conducted by an independent third party approved by JPMorgan. Under
the amendment,  the advance rate was reduced to 45% as of April 1, 2003 and will
be  further  reduced to 40% as of July 1, 2003 and to 35% as of October 1, 2003.
As of December 31, 2002 and March 31, 2003,  the losses we incurred  resulted in
our breach of the covenant in the credit  agreement that requires us to maintain
a minimum level of net worth. In April 2003, we and JPMorgan further amended the
credit agreement,  pursuant to which JPMorgan waived the breach of the net worth
covenant  through  December 31, 2003 (subject to our  maintaining a positive net
worth,  as defined) and we agreed to reduce the  commitment  from $40 million to
$19 million on April 15, 2003, to $18 million on July 1, 2003, to $17 million on
October 1, 2003 and to $14.5 million on January 1, 2004.

Off Balance Sheet Commitments

     In  addition  to  direct  bank  borrowings,   we  occasionally  enter  into
contractual  arrangements  whereby  we commit  to pay  certain  amounts  for the
acquisition  of  distribution  rights of a film at a date in the  future.  These
contractual  commitments  are sometimes used by producers or other rights owners
to access production financing with respect to the given film. These commitments
generally are subject to the rights owner meeting certain conditions,  including
delivery  by the rights  owner to us of  certain  physical  materials  and legal
documents  relating  to the film that will  enable us to  properly  exploit  the
rights we are  acquiring.  Once these  conditions  are met, we become  obligated
under our contract to pay the amounts called for in the given contract. We treat
these types of commitments as liabilities,  includable in our balance sheet only
upon  satisfaction  of the  conditions  to our  obligation  and  disclose  these
obligations as commitments. As of March 31, 2003, the total of these outstanding
commitments was $4,622,000,  of which $1,564,000 was reflected as a liability on
our balance sheet  (Payable to Producers)  and $3,058,000 was not reflected as a
liability on our balance sheet,  but will be once the various  conditions to our
commitment, including delivery of the related film, are satisfied.

     Additionally,  we have entered into arrangements with German film financing
partnerships  whereby  we have  guaranteed  that  within  three  years  from the
commencement  of principal  photography  of the related film,  the licensing and
distribution proceeds, net of our fees and expenses,  will be no less than sixty
to eighty percent (depending upon the specific arrangement) of the amount funded
toward the production cost of the related film. These  guarantees  generally are
not recorded as  liabilities  unless and until we expect that  proceeds from the
licensing and  distribution  of the related film,  net of our fees and expenses,
will be  insufficient  to cover the guarantee  within the agreed upon period for
the  particular  film.  As of March  31,  2003,  we had three  such  commitments
outstanding,   whereby  the  total  amount  committed  was  $10,238,000.   These
guarantees are summarized below.


                                                                                          

             Term of Guarantee                                  Maximum          Current
             -----------------                                 Potential        Carrying                      Projected
                                                             Amount of Future    Amountof                      Future
              From        To               Guarantee           Payments         Liability     Assets Held     Contracts
              ----        --               -----------        -----------       ---------     ----------     ----------
Film 1      10/04/01     10/04/04           $5,240,000         $2,607,000     $        -      $1,311,000     $2,200,000
Film 2      12/03/00     12/03/03            3,998,000          3,101,000      1,442,000       1,950,000      1,991,000
Film 3      01/31/02     01/31/05            1,000,000            717,000        164,000         804,000        691,000
                                      ------------------------------------------------------------------------------------
                                           $10,238,000         $6,425,000     $1,606,000      $4,065,000     $4,882,000
                                      ====================================================================================


                                       11



In the event any of the  guarantees  are drawn upon, we have the right to retain
proceeds from the collection of accounts receivable in addition to proceeds from
the future  contracts of  distribution  rights in the respective  film where the
guarantee  had been called (both,  net of our fees and  expenses)  until we have
recovered any guarantee  paid.  The table above  reflects the amount of cash and
accounts receivable held ("Assets Held") along with our estimate of the value of
future licenses of distribution  rights  ("Projected  Future  Contracts") to the
respective  film as of March 31, 2003. We expect that the  possibility of having
to honor our contingent  obligations under these agreements is remote and in the
event any of the  guarantees  are drawn upon,  we believe that proceeds from the
liquidation  of  accounts  receivable  and further  distribution  rights will be
sufficient to cover the maximum amount of future payments under each guarantee.

Resources

     For the two years ended  December  31,  2002,  we had  operating  losses of
$11,711,000  and  operating   activities  used  $17,221,000  of  cash.  Although
$3,776,000 of cash was generated by our  operating  activities  during the first
quarter of 2003, our operating  losses totaled  $1,225,000,  which was primarily
due to  decreased  revenues,  a level of  overhead  disproportionate  to margins
generated and increased bad debt expenses. As of March 31, 2003, we had cash and
cash  equivalents of $2,989,000  and, based on our  calculations,  approximately
$2,051,000 was available for borrowing under the JPMorgan facility.

     Our  significant  net losses and  negative  cash flow,  along with the most
recent  modifications under the credit agreement with JPMorgan,  raise questions
about our ability to continue as going concern.  We have been reviewing our past
business plan,  alternative  plans and other options and have made reductions in
overhead,  including staff reductions.  In addition, we have not renewed certain
consulting  contracts or our first look arrangement with Grandview  Pictures and
have  significantly  reduced our  investments in films.  We also are actively in
discussion with various parties  regarding  potential  strategic  relationships,
equity  investment  and revised  business  plans.  If we are not  successful  in
generating  sufficient  future cash flow from  operations in accordance with our
current or an altered business plan,  raising  additional capital through public
or private  financings,  strategic  relationships or other  arrangements will be
necessary.  This  additional  funding,  if  needed,  might not be  available  on
acceptable  terms, or at all. Failure to raise sufficient  capital,  if and when
needed,  could  have a  material  adverse  effect on our  business,  results  of
operations and financial condition, including our ability to continue to operate
as a going concern.

                                       12



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to market risk related to changes in interest  rates.  We do
not use derivative  financial  instruments.  Because only a small portion of our
revenues  is  denominated  in foreign  currency,  we do not  believe  there is a
significant  risk  imposed on us due to the  fluctuations  in  foreign  currency
exchange rates. The table below provides  information about our debt obligations
as of March 31,  2003,  including  principal  cash  flows and  related  weighted
average interest rates by expected maturity dates:



                                                                                        
                                                                             Expected Maturity Date
                                                                                 (in thousands)
                                                       2004        2005        2006        2007        2008
                                                       ----        ----        ----        ----        ----

Borrowings under credit facility                         -        $17,000                    -
    Average interest rate (variable)                   3.3%        3.3%         -            -           -

Subordinated note payable                                -           -          -            -        $2,000
    Average interest rate                               4%          4%          4%          4%          4%



ITEM 4.  CONTROLS AND PROCEDURES

     Within the 90-day period prior to the filing of this report,  an evaluation
of the  effectiveness  of our disclosure  controls and procedures was made under
the supervision  and with the  participation  of our  management,  including the
chief executive officer and chief financial  officer.  Based on that evaluation,
the CEO and CFO  concluded  that our  disclosure  controls  and  procedures  are
effective to ensure that  information  required to be disclosed by us in reports
that we file or submit  under the  Securities  Exchange Act of 1934 is recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in
Securities and Exchange  Commission  rules and forms.  Subsequent to the date of
our evaluation, there were no significant changes in our internal controls or in
other  factors that could  significantly  affect these  controls,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.


                                       13





PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     We are  engaged in legal  proceedings  incidental  to our  normal  business
activities. In the opinion of management, none of these proceedings are material
in relation to our financial position.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     During the three months ended March 31, 2003,  we did not make any sales of
unregistered securities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

ITEM 5. OTHER INFORMATION

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

10.38     Amendment No. 5, dated as of April 18, 2003, to the Credit,  Security,
          Guaranty and Pledge  Agreement  dated as of June 20, 2000,  as amended
          among our company as  Borrower,  the  Guarantors  named  therein,  the
          Lenders   referred   to  therein,   and   JPMorgan   Chase  Bank,   as
          Administrative Bank and as Issuing Bank.

(b)  Reports on Form 8-K

     None


                                       14





                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



May 15, 2003


                                        FIRST LOOK MEDIA, INC.



                                        By: /s/ William F. Lischak
                                            -----------------------
                                            William F. Lischak
                                            Chief Financial Officer, Chief
                                            Operating Officer and Secretary

                                       15



                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In  connection  with the  Quarterly  Report of First Look Media,  Inc. (the
"Company")  on Form 10-Q for the quarter  ended March 31, 2003 as filed with the
Securities and Exchange Commission (the "Report"),  each of the undersigned,  in
the capacities and on the dates indicated below, hereby certifies pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that:

1.   The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operation of the Company.


May 15, 2003

                                              /s/ Christopher J. Cooney
                                              --------------------------
                                              Christopher J. Cooney
                                              Chief Executive Officer



                                              /s/ William F. Lischak
                                              -------------------------
                                              William F. Lischak
                                              Chief Financial Officer, Chief
                                              Operating Officer and Secretary

                                       16



                            CERTIFICATION PURSUANT TO
                          RULE 13a-14 AND 15d-14 UNDER
                 THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Christopher J. Cooney, certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q of First Look Media,
     Inc.;

2.   based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   the  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and  procedures as of a date within 90 days of the filing date of this
          quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent evaluation,  to the registrant's  auditors and to the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   the  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Dated:  May 15, 2003                   /s/ Christopher J. Cooney
                                       -------------------------
                                       Christopher J. Cooney
                                       Chief Executive Officer



                                       17





                                  CERTIFICATION
                    PURSUANT TO RULE 13a-14 AND 15d-14 UNDER
                 THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, William F. Lischak, certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q of First Look Media,
     Inc.;

2.   based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   the  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and  procedures as of a date within 90 days of the filing date of this
          quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent evaluation,  to the registrant's  auditors and to the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   the  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Dated:  May 15, 2003                       /s/ William F. Lischak
                                           ----------------------
                                           William F. Lischak
                                           Chief Financial Officer,
                                           Chief Operating Officer and Secretary


                                       18