Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One):
|
| |
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the quarterly period ended March 31, 2018. |
|
| |
¨
| Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
Commission File Number: 001-14195
AMERICAN TOWER CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 65-0723837 |
(State or other jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
116 Huntington Avenue
Boston, Massachusetts 02116
(Address of principal executive offices)
Telephone Number (617) 375-7500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
|
| | | | | | |
Large accelerated filer | | x | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
| | | | | | |
Emerging growth company | | ¨ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
As of April 24, 2018, there were 441,659,919 shares of common stock outstanding.
AMERICAN TOWER CORPORATION
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2018
|
| | | |
| | Page Nos. |
| | | |
PART I. FINANCIAL INFORMATION | | |
Item 1. | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Item 2. | | | |
Item 3. | | | |
Item 4. | | | |
PART II. OTHER INFORMATION | | |
Item 1. | | | |
Item 1A. | | | |
Item 6. | | | |
| | |
|
| |
PART I. | FINANCIAL INFORMATION |
|
| |
ITEM 1. | UNAUDITED CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except share count and per share data)
|
| | | | | | | | |
| | March 31, 2018 | | December 31, 2017 |
ASSETS | | | | |
CURRENT ASSETS: | | | | |
Cash and cash equivalents | | $ | 1,125.4 |
| | $ | 802.1 |
|
Restricted cash | | 153.5 |
| | 152.8 |
|
Short-term investments | | 389.4 |
| | 1.0 |
|
Accounts receivable, net | | 557.9 |
| | 513.6 |
|
Prepaid and other current assets | | 571.2 |
| | 568.6 |
|
Total current assets | | 2,797.4 |
| | 2,038.1 |
|
PROPERTY AND EQUIPMENT, net | | 11,294.8 |
| | 11,101.0 |
|
GOODWILL | | 5,647.1 |
| | 5,638.4 |
|
OTHER INTANGIBLE ASSETS, net | | 11,940.2 |
| | 11,783.3 |
|
DEFERRED TAX ASSET | | 192.9 |
| | 204.4 |
|
DEFERRED RENT ASSET | | 1,510.0 |
| | 1,499.0 |
|
NOTES RECEIVABLE AND OTHER NON-CURRENT ASSETS | | 990.3 |
| | 950.1 |
|
TOTAL | | $ | 34,372.7 |
| | $ | 33,214.3 |
|
LIABILITIES | | | | |
CURRENT LIABILITIES: | | | | |
Accounts payable | | $ | 118.7 |
| | $ | 142.9 |
|
Accrued expenses | | 825.4 |
| | 854.3 |
|
Distributions payable | | 335.0 |
| | 304.4 |
|
Accrued interest | | 131.0 |
| | 166.9 |
|
Current portion of long-term obligations | | 2,803.2 |
| | 774.8 |
|
Unearned revenue | | 331.4 |
| | 268.8 |
|
Total current liabilities | | 4,544.7 |
| | 2,512.1 |
|
LONG-TERM OBLIGATIONS | | 18,568.8 |
| | 19,430.3 |
|
ASSET RETIREMENT OBLIGATIONS | | 1,215.0 |
| | 1,175.3 |
|
DEFERRED TAX LIABILITY | | 791.7 |
| | 898.1 |
|
OTHER NON-CURRENT LIABILITIES | | 1,246.0 |
| | 1,244.2 |
|
Total liabilities | | 26,366.2 |
| | 25,260.0 |
|
COMMITMENTS AND CONTINGENCIES | |
|
| |
|
|
REDEEMABLE NONCONTROLLING INTERESTS | | 1,065.2 |
| | 1,126.2 |
|
EQUITY (shares in thousands): | | | | |
Preferred stock: $.01 par value; 20,000 shares authorized; | | | | |
5.50%, Series B, 1,375 shares issued, 0 and 1,375 shares outstanding; aggregate liquidation value of $0.0 and $1.4, respectively | | — |
| | 0.0 |
|
Common stock: $.01 par value; 1,000,000 shares authorized; 450,505 and 437,729 shares issued; and 441,596 and 428,820 shares outstanding, respectively | | 4.5 |
| | 4.4 |
|
Additional paid-in capital | | 10,224.0 |
| | 10,247.5 |
|
Distributions in excess of earnings | | (1,085.7 | ) | | (1,058.1 | ) |
Accumulated other comprehensive loss | | (1,834.6 | ) | | (1,978.3 | ) |
Treasury stock (8,909 shares at cost) | | (974.0 | ) | | (974.0 | ) |
Total American Tower Corporation equity | | 6,334.2 |
| | 6,241.5 |
|
Noncontrolling interests | | 607.1 |
| | 586.6 |
|
Total equity | | 6,941.3 |
| | 6,828.1 |
|
TOTAL | | $ | 34,372.7 |
| | $ | 33,214.3 |
|
See accompanying notes to unaudited consolidated and condensed consolidated financial statements.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except share and per share data)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
REVENUES: | | | | |
Property | | $ | 1,710.4 |
| | $ | 1,594.1 |
|
Services | | 31.4 |
| | 22.1 |
|
Total operating revenues | | 1,741.8 |
| | 1,616.2 |
|
OPERATING EXPENSES: | | | | |
Costs of operations (exclusive of items shown separately below): | | | | |
Property (each including stock-based compensation expense of $0.7) | | 507.4 |
| | 486.2 |
|
Services (including stock-based compensation expense of $0.3 and $0.2, respectively) | | 12.5 |
| | 6.5 |
|
Depreciation, amortization and accretion | | 446.3 |
| | 421.1 |
|
Selling, general, administrative and development expense (including stock-based compensation expense of $41.7 and $35.3, respectively) | | 204.9 |
| | 164.8 |
|
Other operating expenses | | 167.8 |
| | 6.2 |
|
Total operating expenses | | 1,338.9 |
| | 1,084.8 |
|
OPERATING INCOME | | 402.9 |
| | 531.4 |
|
OTHER INCOME (EXPENSE): | | | | |
Interest income, TV Azteca (each net of interest expense of $0.3) | | 2.7 |
| | 2.7 |
|
Interest income | | 15.4 |
| | 9.9 |
|
Interest expense | | (199.6 | ) | | (183.7 | ) |
Loss on retirement of long-term obligations | | — |
| | (55.4 | ) |
Other income (including unrealized foreign currency gains of $24.9 and $28.0, respectively) | | 27.8 |
| | 29.3 |
|
Total other expense | | (153.7 | ) | | (197.2 | ) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | | 249.2 |
| | 334.2 |
|
Income tax benefit (provision) | | 31.1 |
| | (26.8 | ) |
NET INCOME | | 280.3 |
| | 307.4 |
|
Net loss attributable to noncontrolling interests | | 4.9 |
| | 8.7 |
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION STOCKHOLDERS | | 285.2 |
| | 316.1 |
|
Dividends on preferred stock | | (9.4 | ) | | (26.8 | ) |
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS | | $ | 275.8 |
| | $ | 289.3 |
|
NET INCOME PER COMMON SHARE AMOUNTS: | | | | |
Basic net income attributable to American Tower Corporation common stockholders | | $ | 0.63 |
| | $ | 0.68 |
|
Diluted net income attributable to American Tower Corporation common stockholders | | $ | 0.63 |
| | $ | 0.67 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands): | | | | |
BASIC | | 435,124 |
| | 427,279 |
|
DILUTED | | 438,520 |
| | 430,199 |
|
DISTRIBUTIONS DECLARED PER COMMON SHARE | | $ | 0.75 |
| | $ | 0.62 |
|
See accompanying notes to unaudited consolidated and condensed consolidated financial statements.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
Net income | | $ | 280.3 |
| | $ | 307.4 |
|
Other comprehensive income (loss): | | | | |
Changes in fair value of cash flow hedges, net of tax expense of $0 | | 0.0 |
| | (0.1 | ) |
Reclassification of unrealized losses (gains) on cash flow hedges to net income, net of tax expense of $0 | | 0.1 |
| | (0.1 | ) |
Adjustment to redeemable noncontrolling interest | | 78.8 |
| | — |
|
Foreign currency translation adjustments, net of tax expense of $1.6 and $3.5, respectively | | 57.6 |
| | 293.9 |
|
Other comprehensive income | | 136.5 |
| | 293.7 |
|
Comprehensive income | | 416.8 |
| | 601.1 |
|
Comprehensive loss (income) attributable to noncontrolling interests | | 12.1 |
| | (45.2 | ) |
Comprehensive income attributable to American Tower Corporation stockholders | | $ | 428.9 |
| | $ | 555.9 |
|
See accompanying notes to unaudited consolidated and condensed consolidated financial statements.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions) |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | |
Net income | | $ | 280.3 |
| | $ | 307.4 |
|
Adjustments to reconcile net income to cash provided by operating activities | | | | |
Depreciation, amortization and accretion | | 446.3 |
| | 421.1 |
|
Stock-based compensation expense | | 42.7 |
| | 36.2 |
|
Loss on early retirement of long-term obligations | | — |
| | 55.4 |
|
Other non-cash items reflected in statements of operations | | 96.8 |
| | (45.3 | ) |
Increase in net deferred rent balances | | (3.9 | ) | | (35.1 | ) |
Increase in assets | | (95.4 | ) | | (40.3 | ) |
Increase (decrease) in liabilities | | 25.0 |
| | (21.2 | ) |
Cash provided by operating activities | | 791.8 |
| | 678.2 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | |
Payments for purchase of property and equipment and construction activities | | (198.5 | ) | | (168.1 | ) |
Payments for acquisitions, net of cash acquired | | (673.4 | ) | | (777.8 | ) |
Proceeds from sale of short-term investments and other non-current assets | | 84.0 |
| | 3.8 |
|
Payments for short-term investments | | (478.1 | ) | | — |
|
Deposits and other | | (14.6 | ) | | 21.8 |
|
Cash used for investing activities | | (1,280.6 | ) | | (920.3 | ) |
CASH FLOW FROM FINANCING ACTIVITIES | | | | |
Borrowings under credit facilities | | 1,748.3 |
| | 1,997.0 |
|
Proceeds from term loan | | 1,500.0 |
| | — |
|
Proceeds from issuance of securities in securitization transaction | | 500.0 |
| | — |
|
Repayments of notes payable, credit facilities, senior notes, secured debt and capital leases | | (2,584.9 | ) | | (1,633.4 | ) |
(Distributions to) contributions from noncontrolling interest holders, net | | (0.3 | ) | | 265.4 |
|
Purchases of common stock | | — |
| | (147.2 | ) |
Proceeds from stock options | | 20.0 |
| | 36.9 |
|
Distributions paid on common stock | | (304.3 | ) | | (250.4 | ) |
Distributions paid on preferred stock | | (18.9 | ) | | (26.8 | ) |
Payment for early retirement of long-term obligations | | — |
| | (61.8 | ) |
Deferred financing costs and other financing activities | | (42.6 | ) | | (21.8 | ) |
Cash provided by financing activities | | 817.3 |
| | 157.9 |
|
Net effect of changes in foreign currency exchange rates on cash and cash equivalents, and restricted cash | | (4.5 | ) | | 6.0 |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH | | 324.0 |
| | (78.2 | ) |
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD | | 954.9 |
| | 936.5 |
|
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD | | $ | 1,278.9 |
| | $ | 858.3 |
|
CASH PAID FOR INCOME TAXES (NET OF REFUNDS OF $4.7 AND $12.8, RESPECTIVELY) | | $ | 24.7 |
| | $ | 23.1 |
|
CASH PAID FOR INTEREST | | $ | 228.6 |
| | $ | 231.0 |
|
NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | |
(Increase) decrease in accounts payable and accrued expenses for purchases of property and equipment and construction activities | | $ | (29.3 | ) | | $ | 10.1 |
|
Purchases of property and equipment under capital leases | | $ | 9.7 |
| | $ | 11.9 |
|
See accompanying notes to unaudited consolidated and condensed consolidated financial statements.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(in millions, share counts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Stock - Series A | | Preferred Stock - Series B | | Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Distributions in Excess of Earnings | | Noncontrolling Interest | | Total Equity |
| | Issued Shares | | Amount | | Issued Shares | | Amount | | Issued Shares | | Amount | | Shares | | Amount | |
BALANCE, JANUARY 1, 2017 | | 6,000 |
| | $ | 0.1 |
| | 1,375 |
| $ | 0.0 |
| | 429,913 |
| | $ | 4.3 |
| | (2,810 | ) | | $ | (207.7 | ) | | $ | 10,043.5 |
| | $ | (1,999.3 | ) | | $ | (1,077.0 | ) | | $ | 212.3 |
| | $ | 6,976.2 |
|
Stock-based compensation related activity | | — |
| | — |
| | — |
| | — |
| | 1,019 |
| | 0.0 |
| | — |
| | — |
| | 50.5 |
| | — |
| | — |
| | — |
| | 50.5 |
|
Treasury stock activity | | — |
| | — |
| | — |
| | — |
| |
|
| | — |
| | (1,874 | ) | | (225.0 | ) | |
|
| | — |
| | — |
| | — |
| | (225.0 | ) |
Changes in fair value of cash flow hedges, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (0.1 | ) | | — |
| | — |
| | (0.1 | ) |
Reclassification of unrealized gains on cash flow hedges to net income | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (0.1 | ) | | — |
| | — |
| | (0.1 | ) |
Foreign currency translation adjustment, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 240.1 |
| | — |
| | 2.7 |
| | 242.8 |
|
Contributions from noncontrolling interest holders | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 314.0 |
| | 314.0 |
|
Distributions to noncontrolling interest holders | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (0.4 | ) | | (0.4 | ) |
Common stock distributions declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (266.0 | ) | | — |
| | (266.0 | ) |
Preferred stock dividends declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (26.8 | ) | | — |
| | (26.8 | ) |
Net income | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 316.1 |
| | 3.7 |
| | 319.8 |
|
BALANCE, MARCH 31, 2017 | | 6,000 |
| | $ | 0.1 |
| | 1,375 |
| $ | 0.0 |
| | 430,932 |
| | $ | 4.3 |
| | (4,684 | ) | | $ | (432.7 | ) | | $ | 10,094.0 |
| | $ | (1,759.4 | ) | | $ | (1,053.7 | ) | | $ | 532.3 |
| | $ | 7,384.9 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, JANUARY 1, 2018 | | — |
| | $ | — |
| | 1,375 |
| $ | 0.0 |
| | 437,729 |
| | $ | 4.4 |
| | (8,909 | ) | | $ | (974.0 | ) | | $ | 10,247.5 |
| | $ | (1,978.3 | ) | | $ | (1,058.1 | ) | | $ | 586.6 |
| | $ | 6,828.1 |
|
Stock-based compensation related activity | | — |
| | — |
| | — |
| | — |
| | 756 |
| | 0.0 |
| | — |
| | — |
| | 27.3 |
| | — |
| | — |
| | — |
| | 27.3 |
|
Conversion of preferred stock | | — |
| | — |
| | (1,375 | ) | | (0.0 | ) | | 12,020 |
| | 0.1 |
| | — |
| | — |
| | (0.1 | ) | | — |
| | — |
| | — |
| | — |
|
Changes in fair value of cash flow hedges, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 0.0 |
| | — |
| | — |
| | 0.0 |
|
Reclassification of unrealized losses on cash flow hedges to net income | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 0.1 |
| | — |
| | — |
| | 0.1 |
|
Foreign currency translation adjustment, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 64.8 |
| | — |
| | 15.1 |
| | 79.9 |
|
Adjustment to redeemable noncontrolling interest | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (50.7 | ) | | 78.8 |
| | — |
| | — |
| | 28.1 |
|
Impact of the revenue recognition standard adoption | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 38.4 |
| | — |
| | 38.4 |
|
Distributions to noncontrolling interest holders | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (0.3 | ) | | (0.3 | ) |
Common stock distributions declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (332.3 | ) | | — |
| | (332.3 | ) |
Preferred stock dividends declared | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (18.9 | ) | | — |
| | (18.9 | ) |
Net income | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 285.2 |
| | 5.7 |
| | 290.9 |
|
BALANCE, MARCH 31, 2018 | | — |
| | $ | — |
| | — |
| $ | — |
| | 450,505 |
| | $ | 4.5 |
| | (8,909 | ) | | $ | (974.0 | ) | | $ | 10,224.0 |
| | $ | (1,834.6 | ) | | $ | (1,085.7 | ) | | $ | 607.1 |
| | $ | 6,941.3 |
|
See accompanying notes to unaudited consolidated and condensed consolidated financial statements.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
| |
1. | DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES |
American Tower Corporation (together with its subsidiaries, “ATC” or the “Company”) is one of the largest global real estate investment trusts and a leading independent owner, operator and developer of multitenant communications real estate. The Company’s primary business is the leasing of space on communications sites to wireless service providers, radio and television broadcast companies, wireless data providers, government agencies and municipalities and tenants in a number of other industries. The Company refers to this business as its property operations. Additionally, the Company offers tower-related services in the United States, which it refers to as its services operations. These services include site acquisition, zoning and permitting (“AZP”) and structural analysis, which primarily support the Company’s site leasing business, including the addition of new tenants and equipment on its sites.
The Company’s portfolio primarily consists of towers that it owns and towers that it operates pursuant to long-term lease arrangements, as well as distributed antenna system (“DAS”) networks, which provide seamless coverage solutions in certain in-building and certain outdoor wireless environments. In addition to the communications sites in its portfolio, the Company manages rooftop and tower sites for property owners under various contractual arrangements. The Company also holds other telecommunications infrastructure, fiber and property interests that it leases primarily to communications service providers and third-party tower operators.
American Tower Corporation is a holding company that conducts its operations through its directly and indirectly owned subsidiaries and joint ventures. ATC’s principal domestic operating subsidiaries are American Towers LLC and SpectraSite Communications, LLC. ATC conducts its international operations primarily through its subsidiary, American Tower International, Inc., which in turn conducts operations through its various international holding and operating subsidiaries and joint ventures.
The Company operates as a real estate investment trust for U.S. federal income tax purposes (“REIT”). Accordingly, the Company generally is not required to pay U.S. federal income taxes on income generated by its REIT operations, including the income derived from leasing space on its towers, as it receives a dividends paid deduction for distributions to stockholders that generally offsets its REIT income and gains. However, the Company remains obligated to pay U.S. federal income taxes on earnings from its domestic taxable REIT subsidiaries (“TRSs”). In addition, the Company’s international assets and operations, regardless of their classification for U.S. tax purposes, continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted.
The use of TRSs enables the Company to continue to engage in certain businesses while complying with REIT qualification requirements. The Company may, from time to time, change the election of previously designated TRSs to be included as part of the REIT. As of March 31, 2018, the Company’s REIT-qualified businesses included its U.S. tower leasing business, its operations in Nigeria, most of its operations in Costa Rica and Mexico, a majority of its operations in Germany and a majority of its indoor DAS networks business and services segment.
The accompanying consolidated and condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. The financial information included herein is unaudited. However, the Company believes that all adjustments, which are of a normal and recurring nature, considered necessary for a fair presentation of its financial position and results of operations for such periods have been included herein. The consolidated and condensed consolidated financial statements and related notes should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”). The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the entire year.
Principles of Consolidation and Basis of Presentation—The accompanying consolidated and condensed consolidated financial statements include the accounts of the Company and those entities in which it has a controlling interest. Investments in entities that the Company does not control are accounted for using the equity or cost method, depending upon the Company’s ability to exercise significant influence over operating and financial policies. All intercompany accounts and transactions have been eliminated. As of March 31, 2018, the Company holds (i) a 51% controlling interest, and MTN Group Limited holds a 49% noncontrolling interest, in each of two joint ventures, one in Ghana and one in
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
Uganda, (ii) a 51% controlling interest, and PGGM holds a 49% noncontrolling interest, in a joint venture (“ATC Europe”) which primarily consists of operations in Germany and France, (iii) an approximate 75% controlling interest, and South African investors hold an approximate 25% noncontrolling interest, in a subsidiary of the Company in South Africa and (iv) a 63% controlling interest in ATC Telecom Infrastructure Private Limited (“ATC TIPL”), formerly Viom Networks Limited (“Viom”), in India.
Significant Accounting Policies—The Company’s significant accounting policies are described in note 1 to the Company’s consolidated financial statements included in the 2017 Form 10-K. There have been no material changes to the Company’s significant accounting policies during the three months ended March 31, 2018, except the adoption of new revenue recognition guidance, as discussed below.
Changes to Prior-Period Amounts—The Company is now disclosing its results in millions rather than thousands and, as a result, certain rounding adjustments have been made to prior-period amounts.
Cash and Cash Equivalents and Restricted Cash—The reconciliation of cash and cash equivalents and restricted cash reported within the applicable balance sheet that sum to the total of the same such amount shown in the statement of cash flows is as follows:
|
| | | | | | | |
| Three months ended March 31, |
| 2018 | | 2017 |
Cash and cash equivalents | $ | 1,125.4 |
| | $ | 712.8 |
|
Restricted cash | 153.5 |
| | 145.5 |
|
Total cash and cash equivalents and restricted cash | $ | 1,278.9 |
| | $ | 858.3 |
|
Revenue—The new revenue recognition accounting standard requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. On January 1, 2018, the Company adopted the new revenue recognition standard using the modified retrospective method applied to contracts that were not completed as of January 1, 2018. Results for reporting periods beginning January 1, 2018 are presented under the new standard, while prior-period amounts are not adjusted and continue to be reported in accordance with accounting under the previously applicable guidance.
The Company recorded a net reduction to opening Distributions in excess of earnings in its consolidated balance sheet of $38.4 million as of January 1, 2018 due to the cumulative impact of adopting the new revenue recognition standard. The impact is primarily related to the Company’s site inspection revenue, which is now recognized at the point in time when the inspection service is completed. The impact to revenues for the three months ended March 31, 2018 as a result of applying the new standard was an increase of $2.6 million.
The adoption of the new revenue recognition accounting standard did not have a material impact on the Company’s revenue recognition patterns. Most of the Company’s revenue is derived from leasing arrangements and is accounted for as lease revenue. A small portion of the Company’s revenue is either derived from non-lease performance obligations within the lease arrangements or from other agreements with its tenants. This revenue, designated non-lease revenue, is recognized when control of the promised goods or services is transferred to the tenants, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
Since most of the Company’s contracts are leases, costs are capitalized under the applicable lease accounting guidance. Costs incurred to obtain non-lease contracts that are capitalized primarily relate to DAS and are not material to the consolidated financial statements. The Company has excluded sales tax, value-added tax and similar taxes from non-lease revenue.
Non-lease revenue is disaggregated by geography in a manner consistent with the Company’s business segments, which are discussed further in note 14 to the consolidated and condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. A summary of non-lease revenue disaggregated by source and geography is as follows:
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
|
| | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2018 | | U.S. | | Asia | | EMEA | | Latin America | | Total |
Power and fuel pass-through revenue | | $ | — |
| | $ | 92.3 |
| | $ | 34.9 |
| | $ | 4.5 |
| | $ | 131.7 |
|
Other non-lease revenue | | 67.7 |
| | 1.9 |
| | 0.6 |
| | 23.7 |
| | 93.9 |
|
Total non-lease property revenue | | $ | 67.7 |
| | $ | 94.2 |
| | $ | 35.5 |
| | $ | 28.2 |
| | $ | 225.6 |
|
Services revenue | | 31.4 |
| | — |
| | — |
| | — |
| | 31.4 |
|
Total non-lease revenue | | $ | 99.1 |
| | $ | 94.2 |
| | $ | 35.5 |
| | $ | 28.2 |
| | $ | 257.0 |
|
Property lease revenue | | 863.7 |
| | 178.8 |
| | 138.7 |
| | 303.6 |
| | 1,484.8 |
|
Total revenue | | $ | 962.8 |
| | $ | 273.0 |
| | $ | 174.2 |
| | $ | 331.8 |
| | $ | 1,741.8 |
|
Power and fuel pass-through revenue—Most of the Company’s leasing arrangements outside of the U.S. require that the Company provide power to the communications site through an electrical grid connection, diesel fuel generators or other sources and permit the Company to pass through the costs of these services to its tenants. The Company recognizes revenue received in connection with such services as power and fuel pass-through revenue. Many arrangements require that the communications site has power for a specified percentage of time. In most such cases, if delivery of power falls below the specified service level, a corresponding reduction in revenue is recorded. The Company has determined that this performance obligation is satisfied over time for the duration of the arrangement.
Other significant judgments related to this revenue stream are the (i) determination that the Company is a principal in these transactions and revenue is therefore recorded on a gross basis and (ii) service level related adjustments to revenue.
Other non-lease revenue—Other non-lease revenue consists primarily of revenue generated from DAS, fiber and other property related revenue. DAS and fiber arrangements require that the Company provide the tenant the right to use the applicable communications infrastructure. Performance obligations are satisfied over time for the duration of the arrangements. Other property related revenue streams, which include site inspections, are not material on either an individual or consolidated basis.
Services revenue—The Company offers tower-related services in the United States. These services include site AZP and structural analysis services. There is a single performance obligation related to AZP, and revenue is recognized over time based on milestones achieved, which are determined based on costs incurred. Structural analysis services may have more than one performance obligation, contingent upon the number of contracted services. Revenue is recognized at the point in time the services are completed.
Some of the Company’s contracts with tenants contain multiple performance obligations. For these arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price, which is typically based on the price charged to tenants.
Information about receivables, contract assets and contract liabilities from contracts with tenants is as follows:
|
| | | | | | | | |
| | January 1, 2018 | | March 31, 2018 |
Accounts receivable | | $ | 222.2 |
| | $ | 234.0 |
|
Prepaids and other current assets | | 79.7 |
| | 73.3 |
|
Notes receivable and other non-current assets | | 24.2 |
| | 23.5 |
|
Unearned revenue | | 26.6 |
| | 33.3 |
|
Other non-current liabilities | | 68.5 |
| | 65.2 |
|
The Company records unearned revenue when payments are received from tenants in advance of the completion of the Company’s performance obligations. Long-term unearned revenue is included in Other non-current liabilities. The
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
increase in the Unearned revenue for the three months ended March 31, 2018 is due to payments received, offset by $17.9 million of revenue recognized in the three months ended March 31, 2018 that was included in the Unearned revenue balance as of January 1, 2018. There was $0.1 million of revenue recognized from Other non-current liabilities during the three months ended March 31, 2018.
The Company records unbilled receivables, which are included in Prepaids and other current assets, when it has completed a performance obligation prior to its ability to bill under the customer arrangement. Other contract assets are included in Notes receivable and other non-current assets. The decrease in unbilled receivables and contract assets attributable to revenue recognized during the three months ended March 31, 2018 was less than $0.1 million.
The Company does not disclose the value of unsatisfied performance obligations for agreements (i) with an original expected length of one year or less or (ii) for which it recognizes revenue at the amount to which it has the right to invoice for services performed.
Accounting Standards Updates—In January 2016, the Financial Accounting Standards Board (the “FASB”) issued new guidance on the recognition and measurement of financial assets and financial liabilities. The guidance amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. The adoption of this guidance did not have a material impact on the Company’s financial statements.
In February 2016, the FASB issued new guidance on the accounting for leases. The guidance amends the existing accounting standards for lease accounting, including the requirement that lessees recognize right of use assets and lease liabilities for leases with terms greater than twelve months in the statement of financial position. Under the new guidance, lessor accounting is largely unchanged. This guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. The Company (i) has established a multidisciplinary team to assess and implement the new guidance, (ii) expects the guidance to have a material impact on its consolidated balance sheets due to the recording of right of use assets and lease liabilities for leases in which it is a lessee and which it currently treats as operating leases and (iii) continues to evaluate the impact of the new guidance.
In January 2018, the FASB issued new guidance on the treatment of land easements. The guidance provides a practical expedient to not evaluate existing or expired land easements under the new lease accounting standards if those easements were not previously accounted for as leases under the existing lease guidance. The Company does not expect the adoption of this guidance to have a material impact on its financial statements or its adoption of the lease accounting guidance.
In January 2017, the FASB issued new guidance on accounting for goodwill impairments. The guidance eliminates Step 2 from the goodwill impairment test and requires, among other things, recognition of an impairment loss when the carrying value of a reporting unit exceeds its fair value. The loss recognized is limited to the total amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of this guidance to have a material impact on its financial statements.
In August 2017, the FASB issued new guidance on hedge and derivative accounting. The guidance simplifies accounting rules around hedge accounting and the disclosures of hedging arrangements. Among other things, the guidance eliminates the need to separately measure and report hedge ineffectiveness and generally requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its financial statements.
In February 2018, the FASB issued new guidance on the treatment of tax effects that are presented in other comprehensive income. The guidance allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects as a result of the December 2017 legislation commonly referred to as the Tax Cuts and Jobs Act. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
after December 15, 2018, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its financial statements.
2. PREPAID AND OTHER CURRENT ASSETS
Prepaid and other current assets consisted of the following:
|
| | | | | | | |
| As of |
| March 31, 2018 | | December 31, 2017 |
Prepaid operating ground leases | $ | 150.6 |
| | $ | 148.6 |
|
Prepaid income tax | 136.5 |
| | 136.5 |
|
Unbilled receivables | 110.7 |
| | 107.9 |
|
Value added tax and other consumption tax receivables | 63.6 |
| | 64.2 |
|
Prepaid assets | 42.5 |
| | 39.6 |
|
Other miscellaneous current assets | 67.3 |
| | 71.8 |
|
Prepaid and other current assets | $ | 571.2 |
| | $ | 568.6 |
|
3. GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying value of goodwill for each of the Company’s business segments were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Property | | Services | | Total |
| | U.S. | | Asia | | EMEA | | Latin America | |
Balance as of January 1, 2018 | | $ | 3,379.2 |
| | $ | 1,095.0 |
| | $ | 404.9 |
| | $ | 757.3 |
| | $ | 2.0 |
| | $ | 5,638.4 |
|
Effect of foreign currency translation | | — |
| | (21.9 | ) | | 10.8 |
| | 19.8 |
| | — |
| | 8.7 |
|
Balance as of March 31, 2018 | | $ | 3,379.2 |
| | $ | 1,073.1 |
| | $ | 415.7 |
| | $ | 777.1 |
| | $ | 2.0 |
| | $ | 5,647.1 |
|
The Company’s other intangible assets subject to amortization consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | As of March 31, 2018 | | As of December 31, 2017 |
| Estimated Useful Lives | | Gross Carrying Value | | Accumulated Amortization | | Net Book Value | | Gross Carrying Value | | Accumulated Amortization | | Net Book Value |
| (years) | | |
Acquired network location intangibles (1) | Up to 20 |
| | $ | 4,922.5 |
| | $ | (1,584.1 | ) | | $ | 3,338.4 |
| | $ | 4,858.8 |
| | $ | (1,525.3 | ) | | $ | 3,333.5 |
|
Acquired tenant-related intangibles | 15-20 |
| | 11,431.9 |
| | (2,883.7 | ) | | 8,548.2 |
| | 11,150.9 |
| | (2,754.7 | ) | | 8,396.2 |
|
Acquired licenses and other intangibles | 3-20 |
| | 60.5 |
| | (10.2 | ) | | 50.3 |
| | 58.8 |
| | (8.1 | ) | | 50.7 |
|
Economic Rights, TV Azteca | 70 |
| | 15.7 |
| | (12.4 | ) | | 3.3 |
| | 14.5 |
| | (11.6 | ) | | 2.9 |
|
Total other intangible assets | | | $ | 16,430.6 |
| | $ | (4,490.4 | ) | | $ | 11,940.2 |
| | $ | 16,083.0 |
| | $ | (4,299.7 | ) | | $ | 11,783.3 |
|
_______________
| |
(1) | Acquired network location intangibles are amortized over the shorter of the term of the corresponding ground lease, taking into consideration lease renewal options and residual value, or up to 20 years, as the Company considers these intangibles to be directly related to the tower assets. |
The acquired network location intangibles represent the value to the Company of the incremental revenue growth that could potentially be obtained from leasing the excess capacity on acquired communications sites. The acquired tenant-
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
related intangibles typically represent the value to the Company of tenant contracts and relationships in place at the time of an acquisition or similar transaction, including assumptions regarding estimated renewals.
The Company amortizes its acquired network location intangibles and tenant-related intangibles on a straight-line basis over their estimated useful lives. As of March 31, 2018, the remaining weighted average amortization period of the Company’s intangible assets, excluding the TV Azteca Economic Rights detailed in note 5 to the Company’s consolidated financial statements included in the 2017 Form 10-K, was 15 years. Amortization of intangible assets for the three months ended March 31, 2018 and 2017 was $202.4 million and $183.2 million, respectively. Based on current exchange rates, the Company expects to record amortization expense as follows over the remaining current year and the five subsequent years:
|
| | | |
| |
Remainder of 2018 | $ | 620.6 |
|
2019 | 823.8 |
|
2020 | 804.1 |
|
2021 | 787.6 |
|
2022 | 783.1 |
|
2023 | 778.7 |
|
4. ACCRUED EXPENSES
Accrued expenses consisted of the following:
|
| | | | | | | |
| As of |
| March 31, 2018 | | December 31, 2017 |
Accrued property and real estate taxes | $ | 156.9 |
| | $ | 154.4 |
|
Amounts payable to tenants | 62.0 |
| | 60.8 |
|
Accrued rent | 57.4 |
| | 54.0 |
|
Payroll and related withholdings | 54.1 |
| | 82.2 |
|
Accrued pass-through costs | 52.9 |
| | 59.7 |
|
Accrued income tax payable | 35.7 |
| | 15.3 |
|
Accrued pass-through taxes | 35.5 |
| | 25.3 |
|
Accrued construction costs | 21.9 |
| | 31.9 |
|
Other accrued expenses | 349.0 |
| | 370.7 |
|
Total accrued expenses | $ | 825.4 |
| | $ | 854.3 |
|
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
5. LONG-TERM OBLIGATIONS
Outstanding amounts under the Company’s long-term obligations, reflecting discounts, premiums, debt issuance costs and fair value adjustments due to interest rate swaps consisted of the following:
|
| | | | | | | | | |
| As of | | |
| March 31, 2018 | | December 31, 2017 | | Maturity Date |
2018 Term Loan (1) | $ | 1,499.2 |
| | $ | — |
| | March 29, 2019 |
2013 Credit Facility (1) | 1,641.8 |
| | 2,075.6 |
| | June 28, 2021 |
2013 Term Loan (1) | 994.7 |
| | 994.5 |
| | January 31, 2023 |
2014 Credit Facility (1) | 600.0 |
| | 495.0 |
| | January 31, 2023 |
3.40% senior notes | 999.9 |
| | 999.8 |
| | February 15, 2019 |
2.800% senior notes | 746.7 |
| | 746.3 |
| | June 1, 2020 |
5.050% senior notes | 698.2 |
| | 698.0 |
| | September 1, 2020 |
3.300% senior notes | 746.3 |
| | 746.0 |
| | February 15, 2021 |
3.450% senior notes | 645.4 |
| | 645.1 |
| | September 15, 2021 |
5.900% senior notes | 498.0 |
| | 497.8 |
| | November 1, 2021 |
2.250% senior notes | 564.5 |
| | 572.4 |
| | January 15, 2022 |
4.70% senior notes | 696.9 |
| | 696.7 |
| | March 15, 2022 |
3.50% senior notes | 991.3 |
| | 990.9 |
| | January 31, 2023 |
3.000% senior notes | 682.4 |
| | 692.5 |
| | June 15, 2023 |
5.00% senior notes | 1,002.4 |
| | 1,002.4 |
| | February 15, 2024 |
1.375% senior notes | 605.1 |
| | 589.1 |
| | April 4, 2025 |
4.000% senior notes | 741.3 |
| | 741.0 |
| | June 1, 2025 |
4.400% senior notes | 495.8 |
| | 495.6 |
| | February 15, 2026 |
3.375% senior notes | 985.2 |
| | 984.8 |
| | October 15, 2026 |
3.125% senior notes | 397.1 |
| | 397.1 |
| | January 15, 2027 |
3.55% senior notes | 743.0 |
| | 742.8 |
| | July 15, 2027 |
3.600% senior notes | 691.3 |
| | 691.1 |
| | January 15, 2028 |
Total American Tower Corporation debt | 17,666.5 |
| | 16,494.5 |
| | |
| | | | | |
Series 2013-1A securities (2) | — |
| | 499.8 |
| | N/A |
Series 2013-2A securities (3) | 1,292.2 |
| | 1,291.8 |
| | March 15, 2023 |
Series 2018-1A securities (3) | 493.0 |
| | — |
| | March 15, 2028 |
Series 2015-1 notes (4) | 348.2 |
| | 348.0 |
| | June 15, 2020 |
Series 2015-2 notes (5) | 520.3 |
| | 520.1 |
| | June 16, 2025 |
India indebtedness (6) | 518.6 |
| | 512.6 |
| | Various |
India preference shares (7) | 25.6 |
| | 26.1 |
| | March 2, 2020 |
Shareholder loans (8) | 101.8 |
| | 100.6 |
| | Various |
Other subsidiary debt (1) (9) | 239.6 |
| | 246.1 |
| | Various |
Total American Tower subsidiary debt | 3,539.3 |
| | 3,545.1 |
| | |
Other debt, including capital lease obligations | 166.2 |
| | 165.5 |
| | |
Total | 21,372.0 |
| | 20,205.1 |
| | |
Less current portion of long-term obligations | (2,803.2 | ) | | (774.8 | ) | | |
Long-term obligations | $ | 18,568.8 |
| | $ | 19,430.3 |
| | |
_______________
| |
(1) | Accrues interest at a variable rate. |
| |
(2) | Repaid in full on the March 2018 payment date. |
| |
(3) | Maturity date reflects the anticipated repayment date; final legal maturity is March 15, 2048. |
| |
(4) | Maturity date reflects the anticipated repayment date; final legal maturity is June 15, 2045. |
| |
(5) | Maturity date reflects the anticipated repayment date; final legal maturity is June 15, 2050. |
| |
(6) | Denominated in Indian Rupees (“INR”). Includes India working capital facility, remaining debt assumed by the Company in connection with the Viom Acquisition (as defined in note 9) and debt that has been entered into by ATC TIPL. |
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
| |
(7) | Mandatorily redeemable preference shares (the “Preference Shares”) classified as debt. The Preference Shares are to be redeemed on March 2, 2020 and have a dividend rate of 10.25% per annum. Denominated in INR. |
| |
(8) | Reflects balances owed to the Company’s joint venture partners in Ghana and Uganda. The Ghana loan is denominated in Ghanaian Cedi and the Uganda loan is denominated in Ugandan Shillings. |
| |
(9) | Includes the BR Towers debentures and the Brazil credit facility, which are denominated in Brazilian Reais and amortize through October 15, 2023 and January 15, 2022, respectively, the South African credit facility, which is denominated in South African Rand and amortizes through December 17, 2020 and the Colombian credit facility, which is denominated in Colombian Pesos and amortizes through April 24, 2021. |
Current portion of long-term obligations—The Company’s current portion of long-term obligations primarily includes (i) 14.6 billion INR ($223.6 million) of India indebtedness, (ii) $1.5 billion under its unsecured term loan entered into on March 29, 2018 (the “2018 Term Loan”) and (iii) $999.9 million under the 3.40% senior unsecured notes due 2019.
Securitized Debt—Cash flows generated by the sites that secure the securitized debt of the Company are only available for payment of such debt and are not available to pay the Company’s other obligations or the claims of its creditors. However, subject to certain restrictions, the Company holds the right to receive the excess cash flows not needed to pay the securitized debt and other obligations arising out of the securitizations. The securitized debt is the obligation of the issuers thereof or borrowers thereunder, as applicable, and their subsidiaries, and not of the Company or its other subsidiaries.
Securitizations
Secured Tower Revenue Securities, Series 2018-1, Subclass A and Series 2018-1, Subclass R—On March 29, 2018, the Company completed a securitization transaction (the “2018 Securitization”), in which the American Tower Trust I (the “Trust”) issued $500.0 million aggregate principal amount of Secured Tower Revenue Securities, Series 2018-1, Subclass A (the “Series 2018-1A Securities”). To satisfy the applicable risk retention requirements of Regulation RR promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act” and, such requirements, the “Risk Retention Rules”), the Trust issued, and one of the Company’s affiliates purchased, $26.4 million aggregate principal amount of Secured Tower Revenue Securities, Series 2018-1, Subclass R (the “Series 2018-1R Securities” and, together with the Series 2018-1A Securities, the “2018 Securities”) to retain an “eligible horizontal residual interest” (as defined in the Risk Retention Rules) in an amount equal to at least 5% of the fair value of the 2018 Securities.
The assets of the Trust consist of a nonrecourse loan (the “Loan”) made by the Trust to American Tower Asset Sub, LLC and American Tower Asset Sub II, LLC (together, the “AMT Asset Subs”). The AMT Asset Subs are jointly and severally liable under the Loan, which is secured primarily by mortgages on the AMT Asset Subs’ interests in 5,116 broadcast and wireless communications towers and related assets (the “Trust Sites”).
The 2018 Securities correspond to components of the Loan made to the AMT Asset Subs pursuant to the Second Amended and Restated Loan and Security Agreement among the Trust and the AMT Asset Subs, dated as of March 29, 2018 (the “Loan Agreement”) and were issued in two separate subclasses of the same series. The 2018 Securities represent a pass-through interest in the components of the Loan corresponding to the 2018 Securities. The Series 2018-1A Securities have an interest rate of 3.652% and the Series 2018-1R Securities have an interest rate of 4.459%. The 2018 Securities have an expected life of approximately ten years with a final repayment date in March 2048.
The debt service on the Loan will be paid solely from the cash flows generated from the operation of the Trust Sites held by the AMT Asset Subs. The AMT Asset Subs are required to make monthly payments of interest on the Loan. Subject to certain limited exceptions described below, no payments of principal will be required to be made on the components of the Loan corresponding to the 2018 Securities prior to the monthly payment date in March 2028, which is the anticipated repayment date for such components.
The AMT Asset Subs may prepay the Loan at any time provided it is accompanied by applicable prepayment consideration. If the prepayment occurs within thirty-six months of the anticipated repayment date for the 2018 Securities, no prepayment consideration is due. The entire unpaid principal balance of the components of the Loan corresponding to the 2018 Securities will be due in March 2048.
Under the Loan Agreement, the AMT Asset Subs are required to maintain reserve accounts, including for ground rents, real estate and personal property taxes and insurance premiums, and, in certain circumstances, to reserve a portion of advance rents from tenants on the Trust Sites. Based on the terms of the Loan Agreement, all rental cash receipts received each month are reserved for the succeeding month and held in an account controlled by the trustee and then
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
released. The $88.8 million held in the reserve accounts as of March 31, 2018 is classified as restricted cash on the Company’s accompanying condensed consolidated balance sheet.
The Secured Tower Revenue Securities, Series 2013-2A (the “Series 2013-2A Securities”) issued in a securitization transaction in March 2013 (the “2013 Securitization” and, together with the 2018 Securitization, the “Trust Securitizations”) remain outstanding and are subject to the terms of the Second Amended and Restated Trust and Servicing Agreement entered into in connection with the 2018 Securitization. The component of the Loan corresponding to the Series 2013-2A Securities also remains outstanding and is subject to the terms of the Loan Agreement. The Loan Agreement includes terms and conditions, including with respect to secured assets, substantially consistent with the First Amended and Restated Loan and Security Agreement dated as of March 15, 2013, and as further described in note 8 to the Company’s consolidated financial statements included in the 2017 Form 10-K.
Bank Facilities
2013 Credit Facility—During the three months ended March 31, 2018, the Company borrowed an aggregate of $620.0 million and repaid an aggregate of $1.1 billion of revolving indebtedness under its multicurrency senior unsecured revolving credit facility entered into in June 2013, as amended (the “2013 Credit Facility”). The Company used the borrowings to fund acquisitions and for general corporate purposes.
2014 Credit Facility—During the three months ended March 31, 2018, the Company borrowed an aggregate of $1.1 billion and repaid an aggregate of $945.0 million of revolving indebtedness under its senior unsecured revolving credit facility entered into in January 2012 and amended and restated in September 2014, as further amended (the “2014 Credit Facility”). The Company used the borrowings to repay existing indebtedness, including the Secured Tower Revenue Securities, Series 2013-1A, and for general corporate purposes.
2018 Term Loan—During the three months ended March 31, 2018, the Company entered into the 2018 Term Loan, the net proceeds of which were used to repay $1.1 billion of outstanding indebtedness under the 2013 Credit Facility and $445.0 million of outstanding indebtedness under the 2014 Credit Facility.
The 2018 Term Loan matures on March 29, 2019. Any outstanding principal and accrued but unpaid interest will be due and payable in full at maturity. The 2018 Term Loan may be paid prior to maturity in whole or in part at the Company’s option without penalty or premium.
The loan agreement for the 2018 Term Loan contains certain reporting, information, financial and operating covenants and other restrictions (including limitations on additional debt, guaranties, sales of assets and liens) with which the Company must comply. Any failure to comply with the financial and operating covenants of the loan agreement may constitute a default, which could result in, among other things, the amounts outstanding, including all accrued interest and unpaid fees, becoming immediately due and payable.
As of March 31, 2018, the key terms under the 2013 Credit Facility, the 2014 Credit Facility, the Company’s unsecured term loan entered into in October 2013, as amended (the “2013 Term Loan”) and the 2018 Term Loan were as follows:
|
| | | | | | | | | | | | | | | |
| Outstanding Principal Balance | | Undrawn letters of credit | | Maturity Date | | Current margin over LIBOR (1) | | Current commitment fee (2) |
2013 Credit Facility | $ | 1,641.8 |
| (3) | $ | 4.0 |
| | June 28, 2021 | (4) | 1.125 | % | | 0.125 | % |
2014 Credit Facility | $ | 600.0 |
| | $ | 6.3 |
| | January 31, 2023 | (4) | 1.250 | % | | 0.150 | % |
2013 Term Loan | $ | 1,000.0 |
| | N/A |
| | January 31, 2023 | | 1.250 | % | | N/A |
|
2018 Term Loan | $ | 1,500.0 |
| | N/A |
| | March 29, 2019 | | 0.875 | % | | N/A |
|
_______________
(1) LIBOR means the London Interbank Offered Rate.
(2) Fee on undrawn portion of each credit facility.
(3) Includes $140.0 million borrowed at the base rate of 4.750% plus a margin of 0.125%.
(4) Subject to two optional renewal periods.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
6. FAIR VALUE MEASUREMENTS
The Company determines the fair value of its financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Below are the three levels of inputs that may be used to measure fair value:
|
| | |
| Level 1 | Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
| | |
| Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| | |
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Items Measured at Fair Value on a Recurring Basis—The fair values of the Company’s financial assets and liabilities that are required to be measured on a recurring basis at fair value were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2018 | | December 31, 2017 |
| | Fair Value Measurements Using | | Fair Value Measurements Using |
| | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | | | | | |
Short-term investments (1) | | $ | — |
| | $ | 389.4 |
| | — |
| | $ | 1.0 |
| | — |
| | — |
|
Embedded derivative in lease agreement | | — |
| | — |
| | $ | 12.2 |
| | — |
| | — |
| | $ | 12.4 |
|
Liabilities: | | | | | | | | | | | | |
Interest rate swap agreements | | — |
| | $ | 45.4 |
| | — |
| | — |
| | $ | 29.0 |
| | — |
|
Acquisition-related contingent consideration | | — |
| | — |
| | $ | 1.0 |
| | — |
| | — |
| | $ | 10.1 |
|
Fair value of debt related to interest rate swap agreements | | $ | (43.0 | ) | | — |
| | — |
| | $ | (24.5 | ) | | — |
| | — |
|
_______________
| |
(1) | Consists of highly liquid investments with original maturities in excess of three months and mutual funds with a portfolio duration of less than 90 days. |
As of March 31, 2018, the Company had marketable securities with a cost basis of $386.7 million and recognized unrealized gains of $2.7 million on these securities. During the three months ended March 31, 2018, the Company made no changes to the methods described in note 11 to its consolidated financial statements included in the 2017 Form 10-K that it used to measure the fair value of its interest rate swap agreements, the embedded derivative in one of its lease agreements and acquisition-related contingent consideration. The changes in fair value during the three months ended March 31, 2018 and 2017 were not material to the consolidated financial statements. As of March 31, 2018, the Company estimated the value of all potential acquisition-related contingent consideration payments to be between zero and $1.0 million.
Items Measured at Fair Value on a Nonrecurring Basis
Assets Held and Used—The Company’s long-lived assets are recorded at amortized cost and, if impaired, are adjusted to fair value using Level 3 inputs. There were no other items measured at fair value on a nonrecurring basis during the three months ended March 31, 2018 or 2017.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
On February 28, 2018, one of the Company’s tenants in Asia, Aircel Ltd. (“Aircel”), filed for bankruptcy protection with the National Company Law Tribunal of India. The bankruptcy process is expected to take at least several months to complete and the ultimate outcome has yet to be determined. The Company performed an impairment test based on current expectations of the impact of the bankruptcy on projected cash flows for assets related to Aircel. These assets consisted primarily of towers, which are assessed on an individual basis, network location intangibles, which relate directly to towers, and tenant-related intangibles. As a result, an impairment of $40.1 million was taken on the tower and network intangible assets. The Company also fully impaired the tenant-related intangible asset for Aircel, which resulted in an impairment of $107.3 million during the three months ended March 31, 2018. These impairments were recorded in Other operating expenses in the consolidated statements of operations.
In October 2017, one of the Company’s tenants in Asia, Tata Teleservices Limited (“Tata Teleservices”), informed the Department of Telecommunications in India of its intent to exit the wireless telecommunications business and announced plans to transfer its business to another telecommunications provider. The Company considered the recent developments regarding these events, including ongoing negotiations with Tata Teleservices, when updating its impairment test for the Tata Teleservices tenant relationship, which did not result in an impairment since the estimated probability-weighted undiscounted cash flows were in excess of the carrying value of this asset. However, the Company will continue to monitor the status of these developments, as it is possible that the estimated future cash flows may differ from current estimates. Changes in estimated cash flows from Tata Teleservices could impact previously recorded tangible and intangible assets, including amounts originally recorded as tenant-related intangibles, which have a current net book value of $417.0 million as of March 31, 2018.
Fair Value of Financial Instruments—The Company’s financial instruments for which the carrying value reasonably approximates fair value at March 31, 2018 and December 31, 2017 include cash and cash equivalents, restricted cash, accounts receivable and accounts payable. The Company’s estimates of fair value of its long-term obligations, including the current portion, are based primarily upon reported market values. For long-term debt not actively traded, fair value is estimated using either indicative price quotes or a discounted cash flow analysis using rates for debt with similar terms and maturities. As of March 31, 2018 and December 31, 2017, the carrying value of long-term obligations, including the current portion, was $21.4 billion and $20.2 billion, respectively. As of March 31, 2018, the fair value of long-term obligations, including the current portion, was $21.4 billion, of which $13.0 billion was measured using Level 1 inputs and $8.4 billion was measured using Level 2 inputs. As of December 31, 2017, the fair value of long-term obligations, including the current portion, was $20.6 billion, of which $13.3 billion was measured using Level 1 inputs and $7.3 billion was measured using Level 2 inputs.
7. INCOME TAXES
The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate (“ETR”) for the full fiscal year. Cumulative adjustments to the Company’s estimate are recorded in the interim period in which a change in the estimated annual ETR is determined. Under the provisions of the Internal Revenue Code of 1986, as amended, the Company may deduct amounts distributed to stockholders against the income generated by its REIT operations. The Company continues to be subject to income taxes on the income of its TRSs and income taxes in foreign jurisdictions where it conducts operations. In addition, the Company is able to offset certain income by utilizing its net operating losses, subject to specified limitations.
The Company provides valuation allowances if, based on the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Management assesses the available evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets.
The change in the income tax benefit (provision) for the three months ended March 31, 2018 was primarily attributable to the tax effect of an increase in impairment charges and a one-time benefit for merger-related activity in the Company’s Asia property segment.
As of March 31, 2018 and December 31, 2017, the total unrecognized tax benefits that would impact the ETR, if recognized, were approximately $102.8 million and $105.8 million, respectively. The amount of unrecognized tax benefits during the three months ended March 31, 2018 includes additions of $2.1 million to the Company’s existing tax positions, reductions of $2.6 million due to a settlement with authorities and reductions of $1.7 million related to
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
positions taken in prior years. Unrecognized tax benefits are expected to change over the next 12 months if certain tax matters ultimately settle with the applicable taxing jurisdiction during this time frame, as described in note 12 to the Company’s consolidated financial statements included in the 2017 Form 10-K. The impact of the amount of these changes to previously recorded uncertain tax positions could range from zero to $8.7 million.
The Company recorded the following penalties and income tax-related interest expense during the three months ended March 31, 2018 and 2017:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Penalties and income tax-related interest expense | $ | 1.0 |
| | $ | 1.3 |
|
As of March 31, 2018 and December 31, 2017, the total amount of accrued income tax related interest and penalties included in the consolidated balance sheets was $28.9 million and $29.0 million, respectively.
8. STOCK-BASED COMPENSATION
Summary of Stock-Based Compensation Plans—The Company maintains equity incentive plans that provide for the grant of stock-based awards to its directors, officers and employees. The 2007 Equity Incentive Plan, as amended (the “2007 Plan”), provides for the grant of non-qualified and incentive stock options, as well as restricted stock units, restricted stock and other stock-based awards. Exercise prices for non-qualified and incentive stock options are not less than the fair value of the underlying common stock on the date of grant. Equity awards typically vest ratably, generally over four years for time-based restricted stock units (“RSUs”) and stock options and three years for performance-based restricted stock units (“PSUs”). Stock options generally expire 10 years from the date of grant. As of March 31, 2018, the Company had the ability to grant stock-based awards with respect to an aggregate of 7.6 million shares of common stock under the 2007 Plan. In addition, the Company maintains an employee stock purchase plan (the “ESPP”) pursuant to which eligible employees may purchase shares of the Company’s common stock on the last day of each bi-annual offering period at a 15% discount from the lower of the closing market value on the first or last day of such offering period. The offering periods run from June 1 through November 30 and from December 1 through May 31 of each year.
During the three months ended March 31, 2018 and 2017, the Company recorded and capitalized the following stock-based compensation expense:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Stock-based compensation expense | $ | 42.7 |
| | $ | 36.2 |
|
Stock-based compensation expense capitalized as property and equipment | $ | 0.5 |
| | $ | 0.5 |
|
Stock Options—As of March 31, 2018, total unrecognized compensation expense related to unvested stock options was $10.0 million, which is expected to be recognized over a weighted average period of approximately two years.
The Company’s option activity for the three months ended March 31, 2018 was as follows (shares disclosed in full amounts):
|
| | | |
| | Number of Options |
Outstanding as of January 1, 2018 | | 5,557,561 |
|
Granted | | — |
|
Exercised | | (243,118 | ) |
Forfeited | | — |
|
Expired | | — |
|
Outstanding as of March 31, 2018 | | 5,314,443 |
|
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
Restricted Stock Units—As of March 31, 2018, total unrecognized compensation expense related to unvested RSUs granted under the 2007 Plan was $166.1 million and is expected to be recognized over a weighted average period of approximately three years.
Performance-Based Restricted Stock Units—During the three months ended March 31, 2018, 2017 and 2016, the Company’s Compensation Committee granted an aggregate of 131,311 PSUs (the “2018 PSUs”), 154,520 PSUs (the “2017 PSUs”) and 169,340 PSUs (the “2016 PSUs”), respectively, to its executive officers and established the performance metrics for these awards. Threshold, target and maximum parameters were established for the metrics for a three-year performance period with respect to the 2018 PSUs, the 2017 PSUs and the 2016 PSUs, and will be used to calculate the number of shares that will be issuable when each award vests, which may range from zero to 200% of the target amounts. At the end of each three-year performance period, the number of shares that vest will depend on the degree of achievement against the pre-established performance goals. PSUs will be paid out in common stock at the end of each performance period, subject generally to the executive’s continued employment. In the event of an executive’s death, disability or qualifying retirement, PSUs will be paid out pro rata in accordance with the terms of the applicable award agreement. PSUs will accrue dividend equivalents prior to vesting, which will be paid out only in respect of shares that actually vest.
Restricted Stock Units and Performance-Based Restricted Stock Units—The Company’s RSU and PSU activity for the three months ended March 31, 2018 was as follows (shares disclosed in full amounts):
|
| | | | | |
| RSUs | | PSUs |
Outstanding as of January 1, 2018 (1) | 1,742,725 |
| | 444,031 |
|
Granted (2) | 671,618 |
| | 131,311 |
|
Vested (3) | (644,022 | ) | | (120,171 | ) |
Forfeited | (12,063 | ) | | — |
|
Outstanding as of March 31, 2018 | 1,758,258 |
| | 455,171 |
|
_______________
| |
(1) | PSUs consist of the target number of shares issuable at the end of the three-year performance period for the 2017 PSUs and the 2016 PSUs, or 154,520 and 169,340 shares, respectively, and the shares issuable at the end of the three-year vesting period for the PSUs granted in 2015 (the “2015 PSUs”), based on achievement against the performance metrics for the the first, second and third year’s performance periods, or 120,171 shares. |
| |
(2) | PSUs consist of the target number of shares issuable at the end of the three-year performance period for the 2018 PSUs, or 131,311 shares. |
| |
(3) | PSUs consist of shares vested pursuant to the 2015 PSUs. There are no additional shares to be earned related to the 2015 PSUs. |
During the three months ended March 31, 2018, the Company recorded $8.8 million in stock-based compensation expense for equity awards in which the performance goals had been established and were probable of being achieved. The remaining unrecognized compensation expense related to these awards at March 31, 2018 was $41.8 million based on the Company’s current assessment of the probability of achieving the performance goals. The weighted average period over which the cost will be recognized is approximately two years.
9. REDEEMABLE NONCONTROLLING INTERESTS
Redeemable Noncontrolling Interests—On April 21, 2016, the Company, through its wholly owned subsidiary, ATC Asia Pacific Pte. Ltd., acquired a 51% controlling ownership interest in ATC TIPL (formerly Viom), a telecommunications infrastructure company that owns and operates wireless communications towers and indoor DAS networks in India (the “Viom Acquisition”).
In connection with the Viom Acquisition, the Company, through one of its subsidiaries, entered into a shareholders agreement (the “Shareholders Agreement”) with Viom and the following remaining Viom shareholders: Tata Sons Limited, Tata Teleservices, IDFC Private Equity Fund III, Macquarie SBI Infrastructure Investments Pte Limited and SBI Macquarie Infrastructure Trust (collectively, the “Remaining Shareholders”). During the three months ended March 31, 2018, pursuant to the terms of the Shareholders Agreement, the Company received regulatory approval to merge its other wholly-owned India subsidiaries into ATC TIPL. As a result, the Company’s controlling interest in ATC TIPL increased from 51% to 63%, which resulted in an increase in the Company’s additional paid-in capital of $28.1 million. Similarly, the noncontrolling interest was reduced from 49% to 37%, and a corresponding adjustment to reduce the
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
redeemable noncontrolling interest value by $28.1 million was recorded during the three months ended March 31, 2018. In addition, the Company reclassified $78.8 million of previously recorded accumulated other comprehensive loss to additional paid-in capital due to the change in ownership of ATC TIPL.
The Shareholders Agreement also provides certain of the Remaining Shareholders with put options, which allow them to sell outstanding shares of ATC TIPL to the Company, and the Company with call options, which allow it to buy the noncontrolling shares of ATC TIPL. The put options, which are not under the Company’s control, cannot be separated from the noncontrolling interests. As a result, the combination of the noncontrolling interests and the redemption feature requires classification as redeemable noncontrolling interests in the consolidated balance sheet, separate from equity.
Given the provisions governing the put rights, the redeemable noncontrolling interests are recorded outside of permanent equity at their redemption value. The noncontrolling interests become redeemable after the passage of time, and therefore, the Company records the carrying amount of the noncontrolling interests at the greater of (i) the initial carrying amount, increased or decreased for the noncontrolling interests’ share of net income or loss and foreign currency translation adjustments, and (ii) the redemption value. If required, the Company will adjust the redeemable noncontrolling interests to redemption value on each balance sheet date with changes in redemption value recognized as an adjustment to Distributions in excess of earnings. Due to the impact of impairment charges on net income, the Company adjusted certain noncontrolling interests, which are subject to minimum redemption values, by $17.5 million for the three months ended March 31, 2018.
The put options may be exercised, requiring the Company to purchase the Remaining Shareholders’ equity interests, on specified dates beginning April 1, 2018 through March 31, 2021.
The changes in Redeemable noncontrolling interests for the three months ended March 31, 2018 and 2017 were as follows:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
Balance as of January 1, | | $ | 1,126.2 |
| | $ | 1,091.3 |
|
Net loss attributable to noncontrolling interests | | (28.1 | ) | | (12.3 | ) |
Adjustment to noncontrolling interest redemption value | | 17.5 |
| | — |
|
Adjustment to noncontrolling interest due to merger | | (28.1 | ) | | — |
|
Foreign currency translation adjustment attributable to noncontrolling interests | | (22.3 | ) | | 51.1 |
|
Balance as of March 31, | | $ | 1,065.2 |
| | $ | 1,130.1 |
|
10. EQUITY
Series B Preferred Stock—In March 2015, the Company issued 1,375,000 shares of its 5.50% Mandatory Convertible Preferred Stock, Series B, par value $0.01 per share (the “Series B Preferred Stock”). During the three months ended
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
March 31, 2018, all outstanding shares of the Series B Preferred Stock converted at a rate of 8.7420 per share of Series B Preferred Stock, or 0.8742 per depositary share, each representing a 1/10th interest in a share of Series B Preferred Stock, into an aggregate of 12,020,064 shares of the Company’s common stock pursuant to the provisions of the Certificate of Designations governing the Series B Preferred Stock. The Company paid cash in lieu of fractional shares of the Company’s common stock. These payments were recorded as a reduction to Additional paid-in capital.
On February 15, 2018, the Company paid the final dividend of $18.9 million to holders of the Series B Preferred Stock at the close of business on February 1, 2018.
Sales of Equity Securities—The Company receives proceeds from the sale of its equity securities pursuant to the ESPP and upon exercise of stock options granted under its equity incentive plan. During the three months ended March 31, 2018, the Company received an aggregate of $20.0 million in proceeds upon exercises of stock options.
Stock Repurchase Program—In March 2011, the Board of Directors approved a stock repurchase program, pursuant to which the Company is authorized to repurchase up to $1.5 billion of its common stock (the “2011 Buyback”). In December 2017, the Board of Directors approved an additional stock repurchase program, pursuant to which the Company is authorized to repurchase up to $2.0 billion of its common stock (the “2017 Buyback” and, together with the 2011 Buyback, the “Buyback Programs”).
During the three months ended March 31, 2018, there were no repurchases under either program. As of March 31, 2018, the Company had repurchased a total of 12,356,054 shares of its common stock under the 2011 Buyback for an aggregate of $1.2 billion, including commissions and fees.
Under the Buyback Programs, the Company is authorized to purchase shares from time to time through open market purchases, in privately negotiated transactions not to exceed market prices, and (with respect to such open market purchases) pursuant to plans adopted in accordance with Rule 10b5-1 under the Exchange Act in accordance with securities laws and other legal requirements, and subject to market conditions and other factors.
The Company expects to fund any further repurchases of its common stock through a combination of cash on hand, cash generated by operations and borrowings under its credit facilities. Purchases under the Buyback Programs are subject to the Company having available cash to fund repurchases.
Distributions—During the three months ended March 31, 2018, the Company declared or paid the following cash distributions (per share data reflects actual amounts):
|
| | | | | | | | | | | | |
Declaration Date | | Payment Date | | Record Date | | Distribution per share | | Aggregate Payment Amount (1) |
Common Stock | | | | | | | | |
December 6, 2017 | | January 16, 2018 | | December 28, 2017 | | $ | 0.70 |
| | $ | 300.2 |
|
March 8, 2018 | | April 27, 2018 | | April 11, 2018 | | $ | 0.75 |
| | $ | 331.2 |
|
| | | | | | | | |
Series B Preferred Stock | | | | | | | | |
January 22, 2018 | | February 15, 2018 | | February 1, 2018 | | $ | 13.75 |
| | $ | 18.9 |
|
_______________
| |
(1) | Does not include amounts accrued for distributions payable related to unvested restricted stock units. |
The Company accrues distributions on unvested restricted stock units, which are payable upon vesting. As of March 31, 2018, the amount accrued for distributions payable related to unvested restricted stock units was $7.1 million. During the three months ended March 31, 2018, the Company paid $4.1 million of distributions upon the vesting of restricted stock units. To maintain its qualification for taxation as a REIT, the Company expects to continue paying distributions, the amount, timing and frequency of which will be determined, and subject to adjustment, by the Company’s Board of Directors.
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
11. EARNINGS PER COMMON SHARE
The following table sets forth basic and diluted net income per common share computational data (shares in thousands, per share data reflects actual amounts):
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Net income attributable to American Tower Corporation stockholders | $ | 285.2 |
| | $ | 316.1 |
|
Dividends on preferred stock | (9.4 | ) | | (26.8 | ) |
Net income attributable to American Tower Corporation common stockholders | 275.8 |
| | 289.3 |
|
Basic weighted average common shares outstanding | 435,124 |
| | 427,279 |
|
Dilutive securities | 3,396 |
| | 2,920 |
|
Diluted weighted average common shares outstanding | 438,520 |
| | 430,199 |
|
Basic net income attributable to American Tower Corporation common stockholders per common share | $ | 0.63 |
| | $ | 0.68 |
|
Diluted net income attributable to American Tower Corporation common stockholders per common share | $ | 0.63 |
| | $ | 0.67 |
|
Shares Excluded From Dilutive Effect—The following shares were not included in the computation of diluted earnings per share because the effect would be anti-dilutive (in thousands, on a weighted average basis):
|
| | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Restricted stock units | 118 |
| | 159 |
|
Stock options | — |
| | 30 |
|
Preferred stock | 5,904 |
| | 17,547 |
|
12. COMMITMENTS AND CONTINGENCIES
Litigation—The Company periodically becomes involved in various claims, lawsuits and proceedings that are incidental to its business. In the opinion of Company management, after consultation with counsel, there are no matters currently pending that would, in the event of an adverse outcome, materially impact the Company’s consolidated financial position, results of operations or liquidity.
Verizon Transaction—In March 2015, the Company entered into an agreement with various operating entities of Verizon Communications Inc. (“Verizon”) that currently provides for the lease, sublease or management of approximately 11,250 wireless communications sites commencing March 27, 2015. The average term of the lease or sublease for all sites at the inception of the agreement was approximately 28 years, assuming renewals or extensions of the underlying ground leases for the sites. The Company has the option to purchase the leased sites in tranches, subject to the applicable lease, sublease or management rights upon its scheduled expiration. Each tower is assigned to an annual tranche, ranging from 2034 to 2047, which represents the outside expiration date for the sublease rights to the towers in that tranche. The purchase price for each tranche is a fixed amount stated in the lease for such tranche plus the fair market value of certain alterations made to the related towers. The aggregate purchase option price for the towers leased and subleased is approximately $5.0 billion. Verizon will occupy the sites as a tenant for an initial term of ten years with eight optional successive five-year terms; each such term shall be governed by standard master lease agreement terms established as a part of the transaction.
AT&T Transaction—The Company has an agreement with SBC Communications Inc., a predecessor entity to AT&T Inc. (“AT&T”), that currently provides for the lease or sublease of approximately 2,340 towers commencing between December 2000 and August 2004. Substantially all of the towers are part of the Trust Securitizations. The average term of the lease or sublease for all sites at the inception of the agreement was approximately 27 years, assuming renewals or
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
extensions of the underlying ground leases for the sites. The Company has the option to purchase the sites subject to the applicable lease or sublease upon its expiration. Each tower is assigned to an annual tranche, ranging from 2013 to 2032, which represents the outside expiration date for the sublease rights to that tower. The purchase price for each site is a fixed amount stated in the lease for that site plus the fair market value of certain alterations made to the related tower by AT&T. As of March 31, 2018, the Company has purchased an aggregate of 88 of the subleased towers upon expiration of the applicable agreement. The aggregate purchase option price for the remaining towers leased and subleased is $851.1 million and will accrete at a rate of 10% per annum through the applicable expiration of the lease or sublease of a site. For all such sites, AT&T has the right to continue to lease the reserved space through June 30, 2020 at the then-current monthly fee, which shall escalate in accordance with the standard master lease agreement for the remainder of AT&T’s tenancy. Thereafter, AT&T shall have the right to renew such lease for up to four successive five-year terms.
ALLTEL Transaction—In December 2000, the Company entered into an agreement with ALLTEL Communications, LLC, a predecessor entity to Verizon Wireless, to acquire towers through a 15-year sublease agreement. Pursuant to the agreement, as amended, with Verizon Wireless, the Company acquired rights to approximately 1,800 towers in tranches between April 2001 and March 2002. The Company has the option to purchase each tower at the expiration of the applicable sublease. During the year ended December 31, 2016, the Company exercised the purchase options for 1,523 towers and provided notice to the tower owner, Verizon’s assignee, of its intent to exercise the purchase options related to the 243 remaining towers. As of March 31, 2018, the purchase price per tower was $42,844 payable in cash or, at the tower owner’s option, with 769 shares of the Company’s common stock per tower. The aggregate cash purchase option price for the subleased towers was $10.4 million as of March 31, 2018.
Other Contingencies—The Company is subject to income tax and other taxes in the geographic areas where it operates, and periodically receives notifications of audits, assessments or other actions by taxing authorities. In certain jurisdictions, taxing authorities may issue preliminary notices or assessments while audits are being conducted. These preliminary notices or assessments do not represent amounts that the Company is obligated to pay and are often not reflective of the actual tax liability for which the Company will ultimately be liable. The Company evaluates the circumstances of each notification or assessment based on the information available and records a liability for any potential outcome that is probable or more likely than not unfavorable if the liability is also reasonably estimable.
On December 5, 2016, the Company received an income tax assessment of Essar Telecom Infrastructure Private Limited (“ETIPL”) from the India Income Tax Department (the “Tax Department”) for the fiscal year ending 2008 in the amount of 4.75 billion INR ($69.8 million on the date of assessment) related to capital contributions. The Company challenged the assessment before the Office of Commissioner of Income Tax - Appeals, which ruled in the Company’s favor in January 2018. However, the Tax Department may appeal this ruling at a higher appellate authority. The Company estimates that there is a more likely than not probability that the Company’s position will be sustained upon appeal. Accordingly, no liability has been recorded. Additionally, the assessment was made with respect to transactions that took place in the tax year commencing in 2007, prior to the Company’s acquisition of ETIPL. Under the Company’s definitive acquisition agreement of ETIPL, the seller is obligated to indemnify and defend the Company with respect to any tax-related liability that may arise from activities prior to March 31, 2010.
Tenant Leases—The Company’s lease agreements with its tenants vary depending upon the region and the industry of the tenant, and generally have initial terms of ten years with multiple renewal terms at the option of the tenant.
Future minimum rental receipts expected from tenants under non-cancellable operating lease agreements in effect at March 31, 2018 were as follows (in billions):
|
| | | |
Remainder of 2018 | $ | 4 |
|
2019 | 5 |
|
2020 | 5 |
|
2021 | 4 |
|
2022 | 3 |
|
Thereafter | 11 |
|
Total | $ | 32 |
|
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
Lease Obligations—The Company leases certain land, office and tower space under operating leases that expire over various terms. Many of the leases contain renewal options with specified increases in lease payments upon exercise of the renewal option. Escalation clauses present in operating leases, excluding those tied to a consumer price index or other inflation-based indices, are recognized on a straight-line basis over the non-cancellable term of the leases.
Future minimum rental payments under non-cancellable operating leases include payments for certain renewal periods at the Company’s option because failure to renew could result in a loss of the applicable communications sites and related revenues from tenant leases, thereby making it reasonably assured that the Company will renew the leases. Such payments at March 31, 2018 are as follows (in billions):
|
| | | |
Remainder of 2018 | $ | 1 |
|
2019 | 1 |
|
2020 | 1 |
|
2021 | 1 |
|
2022 | 1 |
|
Thereafter | 6 |
|
Total | $ | 11 |
|
13. ACQUISITIONS
Impact of current year acquisitions—The Company typically acquires communications sites from wireless carriers or other tower operators and subsequently integrates those sites into its existing portfolio of communications sites. The financial results of the Company’s acquisitions have been included in the Company’s consolidated statements of operations for the three months ended March 31, 2018 from the date of the respective acquisition. The date of acquisition, and by extension the point at which the Company begins to recognize the results of an acquisition, may depend on, among other things, the receipt of contractual consents, the commencement and extent of leasing arrangements and the timing of the transfer of title or rights to the assets, which may be accomplished in phases. Sites acquired from communications service providers may never have been operated as a business and may instead have been utilized solely by the seller as a component of its network infrastructure. An acquisition may or may not involve the transfer of business operations or employees.
The Company evaluates each of its acquisitions under the accounting guidance framework to determine whether to treat an acquisition as an asset acquisition or a business combination. For those transactions treated as asset acquisitions, the purchase price is allocated to the assets acquired, with no recognition of goodwill.
For those acquisitions accounted for as business combinations, the Company recognizes acquisition and merger related expenses in the period in which they are incurred and services are received; for transactions accounted for as asset acquisitions, these costs are capitalized as part of the purchase price. Acquisition and merger related costs may include finder’s fees, advisory, legal, accounting, valuation and other professional or consulting fees and general administrative costs directly related to the transaction. Integration costs include incremental and non-recurring costs necessary to convert data, retain employees and otherwise enable the Company to operate new businesses or assets efficiently. The Company records acquisition and merger related expenses for business combinations, as well as integration costs for all acquisitions, in Other operating expenses in the consolidated statements of operations.
During the three months ended March 31, 2018 and 2017, the Company recorded acquisition and merger related expenses for business combinations and non-capitalized asset acquisition costs and integration costs as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Acquisition and merger related expenses | $ | 1.4 |
| | $ | 5.7 |
|
Integration costs | $ | 0.5 |
| | $ | 4.6 |
|
AMERICAN TOWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in millions, unless otherwise noted)
2018 Transactions
The estimated aggregate impact of the acquisitions completed in 2018 on the Company’s revenues and gross margin for the three months ended March 31, 2018 was approximately $0.9 million and $0.6 million, respectively. The revenues and gross margin amounts also reflect incremental revenues from the addition of new tenants to such sites subsequent to the transaction date.
Vodafone Acquisition—On March 31, 2018, the Company acquired 10,238 communications sites from Vodafone India Limited and Vodafone Mobile Services Limited (together, “Vodafone”) for an aggregate total purchase price of 38.2 billion INR ($586.9 million at the date of acquisition). This acquisition was accounted for as an asset acquisition.
Other Acquisitions—During the three months ended March 31, 2018, the Company acquired a total of 338 communications sites in the United States, Colombia, Mexico, Paraguay and Peru for an aggregate purchase price of $93.2 million. Of the aggregate purchase price, $1.6 million is reflected in Accounts payable in the consolidated balance sheet as of March 31, 2018. These acquisitions were accounted for as asset acquisitions.
The following table summarizes the allocations of the purchase prices for the fiscal year 2018 acquisitions based upon their estimated fair value at the date of acquisition:
|
| | | | | | | | |
| | Asia | | |
| | Vodafone (1) (2) | | Other (1) (3) |
Current assets | | $ | 16.6 |
| | $ | 1.3 |
|
Non-current assets | | 9.9 |
| | 1.1 |
|
Property and equipment | | 197.6 |
| | 30.1 |
|
Intangible assets (4): | | | | |
Tenant-related intangible assets | | 326.1 |
| | 42.5 |
|
Network location intangible assets | | 64.5 |
| | 23.5 |
|
Current liabilities | | (15.8 | ) | | (0.7 | ) |
Other non-current liabilities | | (12.0 | ) | | (4.6 | ) |
Net assets acquired | | 586.9 |
| | 93.2 |
|
Goodwill | | — |
| | — |
|
Fair value of net assets acquired | | 586.9 |
| | 93.2 |
|
Debt assumed | | — |
| | — |
|
|