Use these links to rapidly review the document
Table of Contents

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549



FORM 10-Q

(Mark One)    

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2011

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                to

Commission file number 1-13045



IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or other Jurisdiction of
Incorporation or Organization)
  23-2588479
(I.R.S. Employer
Identification No.)

745 Atlantic Avenue, Boston, MA 02111
(Address of Principal Executive Offices, Including Zip Code)

(617) 535-4766
(Registrant's Telephone Number, Including Area Code)



        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Number of shares of the registrant's Common Stock at July 25, 2011: 203,145,012


Table of Contents


IRON MOUNTAIN INCORPORATED

Index

 
  Page  

PART I—FINANCIAL INFORMATION

       

Item 1—Unaudited Consolidated Financial Statements

       
 

Consolidated Balance Sheets at December 31, 2010 and June 30, 2011 (Unaudited)

    3  
 

Consolidated Statements of Operations for the Three Months Ended June 30, 2010 and 2011 (Unaudited)

    4  
 

Consolidated Statements of Operations for the Six Months Ended June 30, 2010 and 2011 (Unaudited)

    5  
 

Consolidated Statements of Equity for the Six Months Ended June 30, 2010 and 2011 (Unaudited)

    6  
 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2010 and 2011 (Unaudited)

    7  
 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2011 (Unaudited)

    8  
 

Notes to Consolidated Financial Statements (Unaudited)

    9  

Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations

    50  

Item 4—Controls and Procedures

    73  

PART II—OTHER INFORMATION

       

Item 1—Legal Proceedings

    73  

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds

    73  

Item 6—Exhibits

    74  

Signatures

    75  

2


Table of Contents

Part I. Financial Information

Item 1.    Unaudited Consolidated Financial Statements

        


IRON MOUNTAIN INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Per Share Data)

(Unaudited)

 
  December 31,
2010
  June 30,
2011
 

ASSETS

             

Current Assets:

             
 

Cash and cash equivalents

  $ 258,693   $ 271,424  
 

Restricted cash

    35,105     35,108  
 

Accounts receivable (less allowances of $21,545 and $23,258, respectively)

    533,070     577,616  
 

Deferred income taxes

    37,565     51,702  
 

Prepaid expenses and other

    138,643     120,670  
 

Assets of discontinued operations (see Note 10)

    202,726     13,126  
           
     

Total Current Assets

    1,205,802     1,069,646  

Property, Plant and Equipment:

             
 

Property, plant and equipment

    4,178,652     4,298,306  
 

Less—Accumulated depreciation

    (1,702,825 )   (1,820,107 )
           
     

Property, Plant and Equipment, net

    2,475,827     2,478,199  

Other Assets, net:

             
 

Goodwill

    2,282,137     2,358,129  
 

Customer relationships and acquisition costs

    387,779     450,108  
 

Deferred financing costs

    29,146     32,103  
 

Other

    29,042     22,514  
           
     

Total Other Assets, net

    2,728,104     2,862,854  
           
     

Total Assets

  $ 6,409,733   $ 6,410,699  
           

LIABILITIES AND EQUITY

             

Current Liabilities:

             
 

Current portion of long-term debt

  $ 96,603   $ 66,199  
 

Accounts payable

    145,089     133,633  
 

Accrued expenses

    385,056     422,402  
 

Deferred revenue

    173,676     172,816  
 

Liabilities of discontinued operations (see Note 10)

    57,222     3,342  
           
     

Total Current Liabilities

    857,646     798,392  

Long-term Debt, net of current portion

    2,912,465     2,866,920  

Other Long-term Liabilities

    86,605     85,732  

Deferred Rent

    95,860     95,709  

Deferred Income Taxes

    493,895     501,837  

Commitments and Contingencies (see Note 8)

             

Equity:

             
 

Iron Mountain Incorporated Stockholders' Equity:

             
   

Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding)

         
   

Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 200,064,066 shares and 202,871,443 shares, respectively)

    2,001     2,029  
   

Additional paid-in capital

    1,228,655     1,047,150  
   

Retained earnings

    695,707     933,626  
   

Accumulated other comprehensive items, net

    29,482     70,801  
           
       

Total Iron Mountain Incorporated Stockholders' Equity

    1,955,845     2,053,606  
           
 

Noncontrolling Interests

    7,417     8,503  
           
   

Total Equity

    1,963,262     2,062,109  
           
       

Total Liabilities and Equity

  $ 6,409,733   $ 6,410,699  
           

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except Per Share Data)

(Unaudited)

 
  Three Months Ended
June 30,
 
 
  2010   2011  

Revenues:

             
 

Storage (see Note 2.q.)

  $ 398,131   $ 420,568  
 

Service (see Note 2.q.)

    326,652     342,321  
           
   

Total Revenues

    724,783     762,889  

Operating Expenses:

             
 

Cost of sales (excluding depreciation and amortization)

    294,681     311,382  
 

Selling, general and administrative

    196,775     224,569  
 

Depreciation and amortization

    75,499     79,778  
 

(Gain) Loss on disposal/writedown of property, plant and equipment, net

    (139 )   (211 )
           
   

Total Operating Expenses

    566,816     615,518  

Operating Income (Loss)

    157,967     147,371  

Interest Expense, Net (includes Interest Income of $368 and $493, respectively)

    52,617     49,011  

Other Expense (Income), Net

    4,148     2,657  
           
   

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

    101,202     95,703  

Provision (Benefit) for Income Taxes

    52,274     30,173  
           

Income (Loss) from Continuing Operations

    48,928     65,530  

Income (Loss) from Discontinued Operations (see Note 10), Net of Tax

    (7,176 )   (5,832 )

Gain (Loss) on Sale of Discontinued Operations (see Note 10), Net of Tax

        193,349  
           

Net Income (Loss)

    41,752     253,047  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    460     363  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 41,292   $ 252,684  
           

Earnings per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.24   $ 0.32  
           

Total Income (Loss) from Discontinued Operations

  $ (0.04 ) $ 0.93  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.20   $ 1.25  
           

Earnings per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.24   $ 0.32  
           

Total Income (Loss) from Discontinued Operations

  $ (0.04 ) $ 0.92  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.20   $ 1.24  
           

Weighted Average Common Shares Outstanding—Basic

    203,006     201,653  
           

Weighted Average Common Shares Outstanding—Diluted

    204,210     203,311  
           

Dividends Declared per Common Share

  $ 0.0625   $ 0.2500  
           

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(In Thousands, except Per Share Data)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2010   2011  

Revenues:

             
 

Storage (see Note 2.q.)

  $ 796,378   $ 837,651  
 

Service (see Note 2.q.)

    653,985     675,530  
           
   

Total Revenues

    1,450,363     1,513,181  

Operating Expenses:

             
 

Cost of sales (excluding depreciation and amortization)

    605,770     630,865  
 

Selling, general and administrative

    396,560     439,696  
 

Depreciation and amortization

    151,113     160,857  
 

(Gain) Loss on disposal/writedown of property, plant and equipment, net

    (1,156 )   512  
           
   

Total Operating Expenses

    1,152,287     1,231,930  

Operating Income (Loss)

    298,076     281,251  

Interest Expense, Net (includes Interest Income of $790 and $1,044, respectively)

    105,533     97,998  

Other Expense (Income), Net

    12,908     (6,296 )
           
   

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

    179,635     189,549  

Provision (Benefit) for Income Taxes

    97,482     46,858  
           

Income (Loss) from Continuing Operations

    82,153     142,691  

Income (Loss) from Discontinued Operations (see Note 10), Net of Tax

    (14,562 )   (8,374 )

Gain (Loss) on Sale of Discontinued Operations (see Note 10), Net of Tax

        193,349  
           

Net Income (Loss)

    67,591     327,666  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    733     1,522  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 66,858   $ 326,144  
           

Earnings per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.40   $ 0.71  
           

Total Income (Loss) from Discontinued Operations

  $ (0.07 ) $ 0.92  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.33   $ 1.62  
           

Earnings per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.40   $ 0.71  
           

Total Income (Loss) from Discontinued Operations

  $ (0.07 ) $ 0.91  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.33   $ 1.61  
           

Weighted Average Common Shares Outstanding—Basic

    203,294     200,941  
           

Weighted Average Common Shares Outstanding—Diluted

    204,458     202,281  
           

Dividends Declared per Common Share

  $ 0.1250   $ 0.4375  
           

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands, except Share Data)

(Unaudited)

 
   
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Comprehensive
Income (Loss)
  Additional
Paid-in Capital
  Retained
Earnings
  Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2009

  $ 2,157,471   $     203,546,757   $ 2,035   $ 1,298,657   $ 825,014   $ 27,661   $ 4,104  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $1,284

    21,392         614,536     6     21,386              

Stock options issued in connection with an acquisition

    1,997                 1,997              

Stock repurchases

    (54,316 )       (2,185,643 )   (21 )   (54,295 )            

Parent cash dividends (see Note 9)

    (25,361 )                   (25,361 )        

Comprehensive Income (Loss):

                                                 
 

Currency translation adjustment

    (52,008 )   (52,008 )                   (51,624 )   (384 )
 

Net income (loss)

    67,591     67,591                 66,858         733  
                                                 

Comprehensive Income (Loss)

        $ 15,583                          
                                                 

Noncontrolling interests dividends

    (711 )                             (711 )
                                     

Balance, June 30, 2010

  $ 2,116,055           201,975,650   $ 2,020   $ 1,267,745   $ 866,511   $ (23,963 ) $ 3,742  
                                     

 

 
   
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Comprehensive
Income (Loss)
  Additional
Paid-in Capital
  Retained Earnings   Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2010

  $ 1,963,262   $     200,064,066   $ 2,001   $ 1,228,655   $ 695,707   $ 29,482   $ 7,417  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $57

    79,493         3,191,546     32     79,461              

Stock repurchases

    (260,970 )       (384,169 )   (4 )   (260,966 )            

Parent cash dividends (see Note 9)

    (88,225 )                   (88,225 )        

Comprehensive Income (Loss):

                                                 
 

Currency translation adjustment

    41,474     41,474                     41,319     155  
 

Net income (loss)

    327,666     327,666                 326,144         1,522  
                                                 

Comprehensive Income (Loss)

        $ 369,140                          
                                                 

Noncontrolling interests equity contributions

    217                               217  

Noncontrolling interests dividends

    (808 )                             (808 )
                                     

Balance, June 30, 2011

  $ 2,062,109           202,871,443   $ 2,029   $ 1,047,150   $ 933,626   $ 70,801   $ 8,503  
                                     

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

(Unaudited)

 
  Three Months Ended
June 30,
 
 
  2010   2011  

Net Income (Loss)

  $ 41,752   $ 253,047  

Other Comprehensive Income (Loss):

             
 

Foreign Currency Translation Adjustments

    (32,450 )   18,996  
           

Total Other Comprehensive (Loss) Income

    (32,450 )   18,996  
           

Comprehensive Income (Loss)

    9,302     272,043  
 

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    156     558  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 9,146   $ 271,485  
           

 

 
  Six Months Ended
June 30,
 
 
  2010   2011  

Net Income (Loss)

  $ 67,591   $ 327,666  

Other Comprehensive Income (Loss):

             
 

Foreign Currency Translation Adjustments

    (52,008 )   41,474  
           

Total Other Comprehensive (Loss) Income

    (52,008 )   41,474  
           

Comprehensive Income (Loss)

    15,583     369,140  
 

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    349     1,677  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 15,234   $ 367,463  
           

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2010   2011  

Cash Flows from Operating Activities:

             
 

Net income (loss)

  $ 67,591   $ 327,666  
 

(Income) Loss from discontinued operations (see Note 10)

    14,562     8,374  
 

(Gain) Loss on sale of discontinued operations (see Note 10)

        (193,349 )

Adjustments to reconcile net income (loss) to cash flows from operating activities:

             
 

Depreciation

    138,509     146,725  
 

Amortization (includes deferred financing costs and bond discount of $2,647 and $2,857, respectively)

    15,251     16,989  
 

Stock-based compensation expense

    9,117     8,039  
 

Provision for deferred income taxes

    2,685     2,376  
 

Loss on early extinguishment of debt, net

        993  
 

(Gain) Loss on disposal/writedown of property, plant and equipment, net

    (1,156 )   512  
 

Foreign currency transactions and other, net

    22,702     (6,134 )

Changes in Assets and Liabilities (exclusive of acquisitions):

             
 

Accounts receivable

    4,676     (35,866 )
 

Prepaid expenses and other current assets

    8,150     (9,966 )
 

Accounts payable

    (17,414 )   2,404  
 

Accrued expenses, deferred revenue and other current liabilities

    (8,456 )   (24,329 )
 

Other assets and long-term liabilities

    14,120     (3,224 )
           
 

Cash Flows from Operating Activities—Continuing Operations

    270,337     241,210  
 

Cash Flows from Operating Activities—Discontinued Operations

    (2,239 )   1,847  
           
 

Cash Flows from Operating Activities

    268,098     243,057  

Cash Flows from Investing Activities:

             
 

Capital expenditures

    (131,067 )   (99,396 )
 

Cash paid for acquisitions, net of cash acquired

    (11,764 )   (75,172 )
 

Investment in restricted cash

    (35,102 )   (3 )
 

Additions to customer relationship and acquisition costs

    (5,469 )   (11,077 )
 

Proceeds from sales of property and equipment and other, net

    10,961     (428 )
           
 

Cash Flows from Investing Activities—Continuing Operations

    (172,441 )   (186,076 )
 

Cash Flows from Investing Activities—Discontinued Operations

    (118,127 )   376,563  
           
 

Cash Flows from Investing Activities

    (290,568 )   190,487  

Cash Flows from Financing Activities:

             
 

Repayment of revolving credit and term loan facilities and other debt

    (65,749 )   (1,593,705 )
 

Proceeds from revolving credit and term loan facilities and other debt

    39,257     1,676,069  
 

Early retirement of senior subordinated notes

        (231,255 )
 

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

    (65 )   480  
 

Stock repurchases

    (50,564 )   (260,970 )
 

Parent cash dividends

    (12,720 )   (75,044 )
 

Proceeds from exercise of stock options and employee stock purchase plan

    9,174     69,501  
 

Excess tax benefits from stock-based compensation

    1,284     57  
 

Payment of debt financing costs

        (8,217 )
           
 

Cash Flows from Financing Activities—Continuing Operations

    (79,383 )   (423,084 )
 

Cash Flows from Financing Activities—Discontinued Operations

    196     (411 )
           
 

Cash Flows from Financing Activities

    (79,187 )   (423,495 )

Effect of Exchange Rates on Cash and Cash Equivalents

    (4,520 )   2,682  
           

(Decrease) Increase in Cash and Cash Equivalents

    (106,177 )   12,731  

Cash and Cash Equivalents, Beginning of Period

    446,656     258,693  
           

Cash and Cash Equivalents, End of Period

  $ 340,479   $ 271,424  
           

Supplemental Information:

             
 

Cash Paid for Interest

  $ 113,198   $ 107,542  
           
 

Cash Paid for Income Taxes

  $ 66,669   $ 68,601  
           

Non-Cash Investing and Financing Activities:

             
 

Capital Leases

  $ 21,276   $ 16,204  
           
 

Accrued Capital Expenditures

  $ 22,904   $ 17,058  
           
 

Dividends Payable

  $ 12,641   $ 50,695  
           
 

Unsettled Purchases of Parent Common Stock

  $ 3,752   $  
           

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(1) General

        The interim consolidated financial statements are presented herein without audit and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year. We are a global full-service provider of information management and related services for all media in various locations throughout North America, Europe, Latin America and Asia Pacific. We have a diversified customer base comprised of commercial, legal, banking, health care, accounting, insurance, entertainment and government organizations.

        The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures are adequate to make the information presented not misleading. The consolidated financial statements and notes included herein should be read in conjunction with the annual consolidated financial statements and notes for the year ended December 31, 2010 included in our Annual Report on Form 10-K filed on March 1, 2011.

        In August 2010, Iron Mountain Incorporated ("IMI") divested the domain name management product line of its digital business (the "Domain Name Product Line"). On June 2, 2011, IMI completed the sale (the "Digital Sale") of its online backup and recovery, digital archiving and eDiscovery solutions businesses of its digital business (the "Digital Business") to Autonomy Corporation plc, a corporation formed under the laws of England and Wales ("Autonomy"), pursuant to a purchase and sale agreement dated as of May 15, 2011 among IMI, certain subsidiaries of IMI and Autonomy (the "Digital Sale Agreement"). The financial position, operating results and cash flows of these digital businesses, for all periods presented, including the gains on the sales, have been reflected as discontinued operations for financial reporting purposes. Additionally, in May 2011, IMI committed to a plan to sell its records management business in New Zealand (the "New Zealand Business"). As of June 30, 2011, the New Zealand Business has been classified as held for sale and, for all periods presented, the financial position, operating results and cash flows of the New Zealand Business have been reflected as discontinued operations for financial reporting purposes. See "Note 10. Discontinued Operations" for a further discussion of these events.

(2) Summary of Significant Accounting Policies

        a.     Principles of Consolidation and Change in Accounting Principle

        The accompanying financial statements reflect our financial position, results of operations and cash flows on a consolidated basis. All intercompany account balances have been eliminated.

        b.     Cash and Cash Equivalents and Restricted Cash

        Cash and cash equivalents include cash on hand and cash invested in short-term securities which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.

9


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        We have restricted cash associated with a collateral trust agreement with our insurance carrier that was entered into in 2010 related to our worker's compensation self-insurance program. The restricted cash subject to this agreement was $35,105 and $35,108 as of December 31, 2010 and June 30, 2011, respectively, and is included in current assets on our consolidated balance sheets. Restricted cash consists primarily of U.S. treasuries.

        c.     Foreign Currency

        Local currencies are considered the functional currencies for our operations outside the United States, with the exception of certain foreign holding companies and our financing center in Switzerland, whose functional currencies are the U.S. dollar. In those instances where the local currency is the functional currency, assets and liabilities are translated at period-end exchange rates, and revenues and expenses are translated at average exchange rates for the applicable period. Resulting translation adjustments are reflected in the accumulated other comprehensive items, net component of Iron Mountain Incorporated Stockholders' Equity and Noncontrolling Interests. The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, including those related to (a) our 71/4% GBP Senior Subordinated Notes due 2014, (b) our 63/4 Euro Senior Subordinated Notes due 2018, (c) the borrowings in certain foreign currencies under our revolving credit agreement, and (d) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries which are not considered permanently invested, are included in other expense (income), net, on our consolidated statements of operations. The total gain or loss on foreign currency transactions amounted to a net loss of $3,754 and $8,951 for the three and six months ended June 30, 2010, respectively. The total gain or loss on foreign currency transactions amounted to a net loss of $1,853 and a net gain of $1,243 for the three and six months ended June 30, 2011, respectively.

        d.     Goodwill and Other Intangible Assets

        Goodwill and intangible assets with indefinite lives are not amortized but are reviewed annually for impairment or more frequently if impairment indicators arise. We currently have no intangible assets that have indefinite lives and which are not amortized, other than goodwill. Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives. We periodically assess whether events or circumstances warrant a change in the life over which our intangible assets are amortized.

        We have selected October 1 as our annual goodwill impairment review date. We performed our most recent annual goodwill impairment review as of October 1, 2010 and noted no impairment of goodwill. As of December 31, 2010 and June 30, 2011, no factors were identified that would alter our October 1, 2010 goodwill assessment. In making this assessment, we relied on a number of factors including operating results, business plans, anticipated future cash flows, transactions and marketplace data. There are inherent uncertainties related to these factors and our judgment in applying them to the analysis of goodwill impairment. When changes occur in the composition of one or more reporting units, the goodwill is reassigned to the reporting units affected based on their relative fair values.

10


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Our reporting units at which level we performed our goodwill impairment analysis as of October 1, 2010 were as follows: North America; Europe; Latin America; Australia; Joint Ventures (which includes India, the various joint ventures in Southeast Asia and Russia (referred to as "Joint Ventures")); and Business Process Management ("BPM"). Given their similar economic characteristics, products, customers and processes, (1) the United Kingdom, Ireland and Norway and (2) the countries of Continental Europe (excluding Joint Ventures), each a reporting unit, have been aggregated as Europe and tested as one for goodwill impairment. As of December 31, 2010, the carrying value of goodwill, net amounted to $1,750,420, $440,920, $29,787 and $61,010 for North America, Europe, Latin America and Australia, respectively. As of June 30, 2011, the carrying value of goodwill, net amounted to $1,759,246, $503,410, $30,684, and $64,789 for North America, Europe, Latin America and Australia, respectively. Our Joint Ventures and BPM reporting units have no goodwill as of December 31, 2010 and June 30, 2011, respectively.

        Reporting unit valuations have been calculated using an income approach based on the present value of future cash flows of each reporting unit or a combined approach based on the present value of future cash flows and market and transaction multiples of revenues and earnings. The income approach incorporates many assumptions including future growth rates, discount factors, expected capital expenditures and income tax cash flows. Changes in economic and operating conditions impacting these assumptions could result in goodwill impairments in future periods.

        The changes in the carrying value of goodwill attributable to each reportable operating segment for the six months ended June 30, 2011 is as follows:

 
  North
American
Physical
Business
  International
Physical
Business
  Total
Consolidated
 

Balance as of December 31, 2010

  $ 1,750,420   $ 531,717   $ 2,282,137  

Deductible goodwill acquired during the year

    1,384         1,384  

Non-deductible goodwill acquired during the year

        35,207     35,207  

Fair value and other adjustments(1)

    161     (1,450 )   (1,289 )

Currency effects

    7,281     33,409     40,690  
               

Balance as of June 30, 2011

  $ 1,759,246   $ 598,883   $ 2,358,129  
               

(1)
Fair value and other adjustments primarily include $(1,347) of adjustments to property, plant and equipment, net, customer relationships and deferred income taxes, as well as $58 of cash paid related to prior years' acquisitions.

11


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The components of our amortizable intangible assets at June 30, 2011 are as follows:

 
  Gross Carrying
Amount
  Accumulated
Amortization
  Net Carrying
Amount
 

Customer Relationships and Acquisition Costs

  $ 626,375   $ (176,267 ) $ 450,108  

Core Technology(1)

    3,943     (2,220 )   1,723  

Trademarks and Non-Compete Agreements(1)

    3,038     (2,302 )   736  

Deferred Financing Costs

    48,249     (16,146 )   32,103  
               

Total

  $ 681,605   $ (196,935 ) $ 484,670  
               

(1)
Included in other assets, net in the accompanying consolidated balance sheet.

        e.     Stock-Based Compensation

        We record stock-based compensation expense, utilizing the straight-line method, for the cost of stock options, restricted stock, restricted stock units, performance units and shares of stock issued under the employee stock purchase plan (together, "Employee Stock-Based Awards").

        Stock-based compensation expense for Employee Stock-Based Awards included in the accompanying consolidated statements of operations for the three and six months ended June 30, 2010 was $6,082, including $879 in discontinued operations ($4,721 after tax or $0.02 per basic and diluted share), and $10,809, including $1,692 in discontinued operations ($8,421 after tax or $0.04 per basic and diluted share), respectively. Stock-based compensation expense for Employee Stock-Based Awards for the three and six months ended June 30, 2011 was $3,266, including $(334) in discontinued operations ($430 income after tax or $0.00 per basic and diluted share), and $8,299, including $260 in discontinued operations ($2,734 after tax or $0.01 per basic and diluted share), respectively.

        Stock-based compensation expense for Employee Stock Based Awards included in the accompanying consolidated statements of operations related to continuing operations is as follows:

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
 
  2010   2011   2010   2011  

Cost of sales (excluding depreciation and amortization)

  $ 105   $ 45   $ 140   $ 320  

Selling, general and administrative expenses

    5,098     3,555     8,977     7,719  
                   

Total stock-based compensation

  $ 5,203   $ 3,600   $ 9,117   $ 8,039  
                   

        The benefits associated with the tax deductions in excess of recognized compensation cost are required to be reported as a financing cash flow. This requirement reduces reported operating cash flows and increases reported financing cash flows. As a result, net financing cash flows included $1,284 and $57 for the six months ended June 30, 2010 and 2011, respectively, from the benefits of tax deductions in excess of recognized compensation cost. We used the short form method to calculate the

12


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)


Additional Paid-in Capital ("APIC") pool. The tax benefit of any resulting excess tax deduction increases the APIC pool. Any resulting tax deficiency is deducted from the APIC pool.

        Under our various stock option plans, options were granted with exercise prices equal to the market price of the stock on the date of grant. The majority of our options become exercisable ratably over a period of five years and generally have a contractual life of ten years, unless the holder's employment is terminated. Certain of the options we issue become exercisable ratably over a period of ten years and have a contractual life of 12 years, unless the holder's employment is terminated. As of June 30, 2011, ten-year vesting options represent 6.5% of total outstanding options. Beginning in 2011, certain of the options we issue become exercisable ratably over a period of three years and have a contractual life of ten years, unless the holder's employment is terminated. As of June 30, 2011, three-year vesting options represent 9.9% of total outstanding options. Our directors are considered employees for purposes of our stock option plans and stock option reporting. Options granted to our non-employee directors generally become exercisable after one year.

        The weighted average fair value of options granted for the six months ended June 30, 2010 and 2011 was $8.22 and $7.43 per share, respectively. The values were estimated on the date of grant using the Black-Scholes option pricing model. The following table summarizes the weighted average assumptions used for grants in the respective period:

 
  Six Months Ended
June 30,
 
Weighted Average Assumptions
  2010   2011  

Expected volatility

    32.7 %   33.4 %

Risk-free interest rate

    2.63 %   2.47 %

Expected dividend yield

    1 %   3 %

Expected life of option

    6.4 years     6.3 years  

        Expected volatility is calculated utilizing daily historical volatility over a period that equates to the expected life of the option. The risk-free interest rate was based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. Beginning in the first quarter of 2010, expected dividend yield was considered in the option pricing model as a result of our new dividend program. The expected life (estimated period of time outstanding) of the stock options granted is estimated using the historical exercise behavior of employees.

13


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        A summary of option activity for the six months ended June 30, 2011 is as follows:

 
  Options   Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic
value
 

Outstanding at December 31, 2010

    12,140,560   $ 24.30              

Granted

    1,004,673     28.51              

Exercised

    (3,094,618 )   22.28              

Forfeited

    (1,966,270 )   25.93              

Expired

    (91,342 )   28.17              
                         

Outstanding at June 30, 2011

    7,993,003   $ 25.17     6.86   $ 72,211  
                   

Options exercisable at June 30, 2011

    4,068,019   $ 24.16     5.65   $ 40,961  
                   

Options expected to vest

    3,584,888   $ 26.18     8.07   $ 28,666  
                   

        The following table provides the aggregate intrinsic value of stock options exercised for the three and six months ended June 30, 2010 and 2011:

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2010   2011   2010   2011  

Aggregate intrinsic value of stock options exercised

  $ 2,461   $ 22,862   $ 5,964   $ 28,909  

Restricted Stock and Restricted Stock Units

        Under our various stock option plans, we may also issue grants of restricted stock or restricted stock units ("RSUs"). Our restricted stock and RSUs generally have a three- to five-year vesting period. The fair value of restricted stock and RSUs is the excess of the market price of our common stock at the date of grant over the purchase price (which is typically zero).

        A summary of restricted stock and RSUs activity for the six months ended June 30, 2011 is as follows:

 
  Restricted
Stock and RSUs
  Weighted-Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2010

    168,221   $ 22.53  

Granted

    373,351     29.10  

Vested

    (18,540 )   25.64  

Forfeited

    (94,394 )   26.24  
             

Non-vested at June 30, 2011

    428,638   $ 27.29  
           

14


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The total fair value of restricted stock vested for the three and six months ended June 30, 2010 was $13. The total fair value of restricted stock vested for the three and six months ended June 30, 2011 was $13. No RSUs vested during the three and six months ended June 30, 2010. The total fair value of RSUs vested for the three and six months ended June 30, 2011 was $462.

Performance Units

        Under our various stock option plans, we may also issue grants of performance units ("PUs"). The number of PUs earned will be determined based on our performance against predefined targets of calendar year revenue growth and return on invested capital ("ROIC"). The range of payout is zero to 150% of the number of granted PUs. The number of PUs earned will be determined based on actual performance at the end of the one-year performance period, and the award will be settled in shares of our common stock, subject to vesting, three years from the date of the original grant. Additionally, employees who are employed through the one year anniversary of the date of grant and who reach both 55 years of age and 10 years of qualifying service (the "retirement criteria") shall immediately and completely vest in any PUs earned based on the actual achievement against the predefined targets as discussed above. As a result, PUs will be expensed over the shorter of (a) achievement of the retirement criteria, which such achievement may occur as early as one year after the date of grant or (b) a maximum of three years.

        In the first six months of 2011, we issued 154,239 PUs. During the one-year performance period, we will forecast the likelihood of achieving the annual revenue growth and ROIC predefined targets in order to calculate the expected PUs to be earned. We will record a compensation charge based on either the forecasted PUs to be earned (during the one-year performance period) or the actual PUs earned (at the one-year anniversary date) over the vesting period for each individual grant as described above. The performance unit liability is remeasured at each fiscal quarter-end during the vesting period using the estimated percentage of units earned multiplied by the closing market price of our common stock on the current period-end date and is pro-rated based on the amount of time passed in the vesting period. As of June 30, 2011, we expected 100% achievement of the predefined revenue and ROIC targets associated with the grants made in the first six months of 2011 and the closing market price of our common stock was $34.09.

        A summary of PU activity for the six months ended June 30, 2011 is as follows:

 
  PUs  

Non-vested at December 31, 2010

     

Granted

    154,239  

Vested

     

Forfeited

    (39,562 )
       

Non-vested at June 30, 2011

    114,677  
       

15


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Employee Stock Purchase Plan

        We offer an employee stock purchase plan in which participation is available to substantially all U.S. and Canadian employees who meet certain service eligibility requirements (the "ESPP"). The ESPP provides a way for our eligible employees to become stockholders on favorable terms. The ESPP provides for the purchase of our common stock by eligible employees through successive offering periods. We generally have two six-month offering periods per year, the first of which begins June 1 and ends November 30 and the second of which begins December 1 and ends May 31. During each offering period, participating employees accumulate after-tax payroll contributions, up to a maximum of 15% of their compensation, to pay the exercise price of their options. Participating employees may withdraw from an offering period before the purchase date and obtain a refund of the amounts withheld as payroll deductions. At the end of the offering period, outstanding options are exercised, and each employee's accumulated contributions are used to purchase our common stock. The price for shares purchased under the ESPP is 95% of the fair market price at the end of the offering period, without a look-back feature. As a result, we do not recognize compensation cost for the ESPP shares purchased. For the six months ended June 30, 2010 and 2011, there were 137,200 shares and 82,267 shares, respectively, purchased under the ESPP. The number of shares available for purchase under the ESPP at June 30, 2011 was 472,053.



        As of June 30, 2011, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards was $45,636 and is expected to be recognized over a weighted-average period of 3.1 years.

        We generally issue shares for the exercises of stock options, restricted stock, RSUs, PUs and shares under our ESPP from unissued reserved shares.

        f.      Income (Loss) Per Share—Basic and Diluted

        Basic net income (loss) per common share is calculated by dividing net income (loss) attributable to Iron Mountain Incorporated by the weighted average number of common shares outstanding. The calculation of diluted net income (loss) per share is consistent with that of basic net income (loss) per share but gives effect to all potential common shares (that is, securities such as options, warrants or convertible securities) that were outstanding during the period, unless the effect is antidilutive.

16


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The following table presents the calculation of basic and diluted net income (loss) per share attributable to Iron Mountain Incorporated:

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2010   2011   2010   2011  

Income (Loss) from continuing operations

  $ 48,928   $ 65,530   $ 82,153   $ 142,691  
                   

Total Income (Loss) from discontinued operations

  $ (7,176 ) $ 187,517   $ (14,562 ) $ 184,975  
                   

Net income (loss) attributable to Iron Mountain Incorporated

  $ 41,292   $ 252,684   $ 66,858   $ 326,144  
                   

Weighted-average shares—basic

    203,006,000     201,653,000     203,294,000     200,941,000  

Effect of dilutive potential stock options

    1,199,318     1,538,373     1,161,801     1,266,761  

Effect of dilutive potential restricted stock, RSUs and PUs

    4,602     119,319     2,346     73,489  
                   

Weighted-average shares—diluted

    204,209,920     203,310,692     204,458,147     202,281,250  
                   

Earnings per share—basic:

                         

Income (Loss) from continuing operations

  $ 0.24   $ 0.32   $ 0.40   $ 0.71  
                   

Total Income (Loss) from discontinued operations

  $ (0.04 ) $ 0.93   $ (0.07 ) $ 0.92  
                   

Net income (loss) attributable to Iron Mountain Incorporated—basic

  $ 0.20   $ 1.25   $ 0.33   $ 1.62  
                   

Earnings per share—diluted:

                         

Income (Loss) from continuing operations

  $ 0.24   $ 0.32   $ 0.40   $ 0.71  
                   

Total Income (Loss) from discontinued operations

  $ (0.04 ) $ 0.92   $ (0.07 ) $ 0.91  
                   

Net income (loss) attributable to Iron Mountain Incorporated—diluted

  $ 0.20   $ 1.24   $ 0.33   $ 1.61  
                   

Antidilutive stock options, RSUs and PUs, excluded from the calculation

    8,273,166     2,126,488     8,337,720     5,413,769  
                   

17


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        g.     Revenues

        Our revenues consist of storage revenues as well as service revenues and are reflected net of sales and value added taxes. Storage revenues, which are considered a key performance indicator for the information management services industry, consist primarily of recurring periodic charges related to the storage of materials or data (generally on a per unit basis). Service revenues are comprised of charges for related core service activities and a wide array of complementary products and services. Included in core service revenues are: (1) the handling of records, including the addition of new records, temporary removal of records from storage, refiling of removed records and the destruction of records; (2) courier operations, consisting primarily of the pickup and delivery of records upon customer request; (3) secure shredding of sensitive documents; and (4) other recurring services, including hybrid services and recurring project revenues. Our complementary services revenues include special project work, customer termination and permanent withdrawal fees, data restoration projects, fulfillment services, consulting services and product sales (including specially designed storage containers and related supplies). Our secure shredding revenues include the sale of recycled paper (included in complementary services revenues), the price of which can fluctuate from period to period, adding to the volatility and reducing the predictability of that revenue stream.

        We recognize revenue when the following criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collectability of the resulting receivable is reasonably assured. Storage and service revenues are recognized in the month the respective storage or service is provided and customers are generally billed on a monthly basis on contractually agreed-upon terms. Amounts related to future storage or prepaid service contracts for customers where storage fees or services are billed in advance are accounted for as deferred revenue and recognized ratably over the applicable storage or service period or when the service is performed. Revenue from the sales of products, which is included as a component of service revenues, is recognized when shipped to the customer and title has passed to the customer.

        h.     Allowance for Doubtful Accounts and Credit Memo Reserves

        We maintain an allowance for doubtful accounts and credit memos for estimated losses resulting from the potential inability of our customers to make required payments and disputes regarding billing and service issues. When calculating the allowance, we consider our past loss experience, current and prior trends in our aged receivables and credit memo activity, current economic conditions, and specific circumstances of individual receivable balances. If the financial condition of our customers were to significantly change, resulting in a significant improvement or impairment of their ability to make payments, an adjustment of the allowance may be required. We consider accounts receivable to be delinquent after such time as reasonable means of collection have been exhausted. We charge-off uncollectible balances as circumstances warrant, generally, no later than one year past due.

18


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        i.      Income Taxes

        Our effective tax rates for the three and six months ended June 30, 2010 were 51.7% and 54.3%, respectively. Our effective tax rates for the three and six months ended June 30, 2011 were 31.5% and 24.7%, respectively. The primary reconciling items between the statutory rate of 35% and our overall effective tax rate are state income taxes (net of federal benefit) and differences in the rates of tax at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates. During the three and six months ended June 30, 2010, foreign currency gains were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency losses were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which increased our 2010 effective tax rate by 10.3% and 12.1%, respectively. During the three and six months ended June 30, 2011, foreign currency losses were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency gains were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which reduced our 2011 effective tax rate by 2.2% and 7.0%, respectively. We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur.

        Accounting for income taxes requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carryforwards. Valuation allowances are provided when recovery of deferred tax assets is not considered more likely than not.

        We have elected to recognize interest and penalties associated with uncertain tax positions as a component of the provision (benefit) for income taxes in the accompanying consolidated statements of operations. We recorded $1,578 and $2,750 for gross interest and penalties for the three and six months ended June 30, 2010, respectively. We recorded a reduction of $647 and $1,256 for gross interest and penalties for the three and six months ended June 30, 2011, respectively. We had $11,610 and $10,084 accrued for the payment of interest and penalties as of December 31, 2010 and June 30, 2011, respectively.

        j.      Concentrations of Credit Risk

        Financial instruments that potentially subject us to market risk consist principally of cash and cash equivalents (including money market funds and time deposits), restricted cash (primarily U.S. treasuries) and accounts receivable. The only significant concentrations of liquid investments as of December 31, 2010 and June 30, 2011 relate to cash and cash equivalents and restricted cash held on deposit with seven and six, respectively, global banks and four and three, respectively, "Triple A" rated money market funds which we consider to be large, highly-rated investment-grade institutions. As of December 31, 2010 and June 30, 2011, our cash and cash equivalents and restricted cash balance was $293,798 and $306,532, respectively, including money market funds and time deposits amounting to $241,151 and $268,219, respectively. A substantial portion of these money market funds are invested in U.S. treasuries.

19


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        k.     Fair Value Measurements

        Entities are permitted under GAAP to elect to measure many financial instruments and certain other items at either fair value or cost. We did not elect the fair value measurement option for any of our financial assets or liabilities.

        Our financial assets or liabilities are measured using inputs from the three levels of the fair value hierarchy. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The three levels are as follows:

        The following tables provide the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2010 and June 30, 2011, respectively:

 
   
  Fair Value Measurements at
December 31, 2010 Using
 
Description
  Total Carrying
Value at
December 31,
2010
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 107,129   $   $ 107,129   $  

Time Deposits(1)

    134,022         134,022      

Trading Securities

    9,215     8,527 (2)   688 (1)    

Derivative Assets(3)

    2,500         2,500      

Derivative Liabilities(3)

    2,440         2,440      

20


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

 

 
   
  Fair Value Measurements at
June 30, 2011 Using
 
Description
  Total Carrying
Value at
June 30,
2011
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 140,947   $   $ 140,947   $  

Time Deposits(1)

    127,272         127,272      

Trading Securities

    10,471     9,371 (2)   1,100 (1)    

Derivative Assets(3)

    3,301         3,301      

Derivative Liabilities(3)

    319         319      

(1)
Money market funds and time deposits (including certain trading securities) are measured based on quoted prices for similar assets and/or subsequent transactions.

(2)
Securities are measured at fair value using quoted market prices.

(3)
Our derivative assets and liabilities primarily relate to short-term (six months or less) foreign currency contracts that we have entered into to hedge our intercompany exposures denominated in British pounds sterling and Australian dollars. We calculate the fair value of such forward contracts by adjusting the spot rate utilized at the balance sheet date for translation purposes by an estimate of the forward points observed in active markets.

        Disclosures are required in the financial statements for items measured at fair value on a non-recurring basis. We did not have any material items that are measured at fair value on a non-recurring basis for the three and six months ended June 30, 2011.

        l.      New Accounting Pronouncements

        In July 2011, the Financial Accounting Standards Board (the "FASB") issued amended guidance which revises the manner in which entities present comprehensive income in their financial statements. The new guidance removes the presentation options currently available in Accounting Standards Codification ("ASC") 220 and requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. Under the two-statement approach, the first statement would include components of net income, which is consistent with the income statement format used currently under ASC 220, and the second statement would include components of other comprehensive income ("OCI"). Under either method, entities must display adjustments for items that are reclassified from OCI to net income in both net income and OCI. The amended guidance does not change the current option for entities to present components of OCI gross or net of the effect of income taxes, provided that such tax effects are presented in the statement in which OCI is presented or disclosed in the notes to the financial statements. The amended guidance does not change the items that must be reported in OCI. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 and must be applied retrospectively for all periods presented in the financial statements. Early adoption of the amended guidance is permitted; however, we do not intend to early

21


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)


adopt. Adoption is not expected to have a material impact on our consolidated financial statements or results of operations.

        m.    Use of Estimates

        The preparation of financial statements in conformity with GAAP requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an on-going basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates.

        n.     Accumulated Other Comprehensive Items, Net

        Accumulated other comprehensive items, net consists of foreign currency translation adjustments as of December, 31, 2010 and June 30, 2011, respectively.

        o.     Other Expense (Income), Net

        Other expense (income), net consists of the following:

 
  Three Months
Ended June 30,
  Six Months Ended
June 30,
 
 
  2010   2011   2010   2011  

Foreign currency transaction (gains) losses, net

  $ 3,754   $ 1,853   $ 8,951   $ (1,243 )

Debt extinguishment expense, net

        1,843         993  

Other, net

    394     (1,039 )   3,957     (6,046 )
                   

  $ 4,148   $ 2,657   $ 12,908   $ (6,296 )
                   

        p.     Property, Plant and Equipment

        We develop various software applications for internal use. Computer software costs associated with internal use software are expensed as incurred until certain capitalization criteria are met. Payroll and related costs for employees who are directly associated with, and who devote time to, the development of internal use computer software projects (to the extent time is spent directly on the project) are capitalized. Capitalization begins when the design stage of the application has been completed and it is probable that the project will be completed and used to perform the function intended. Depreciation begins when the software is placed in service. Computer software costs that are capitalized are periodically evaluated for impairment. During the six months ended June 30, 2011, we wrote off approximately $1,200 (primarily in our International Physical segment) of previously deferred software costs, which were comprised of primarily internal labor costs, associated with internal use software development projects that were discontinued after implementation, which resulted in a loss on

22


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)


disposal/writedown of property, plant and equipment, net in the accompanying consolidated statement of operations.

        q.     Reclassifications

        In conjunction with our implementation of a new enterprise management reporting system in the fourth quarter of 2010, we noted inconsistencies in the mapping of certain revenue accounts between storage and service. As a result, we have adjusted previously reported amounts to reduce storage revenues by $7,005 and $14,071 and increase service revenues by a corresponding amount for the three and six months ended June 30, 2010, respectively. There was no change in total consolidated reported revenues.

(3) Derivative Instruments and Hedging Activities

        Every derivative instrument is required to be recorded in the balance sheet as either an asset or a liability measured at its fair value. Periodically, we acquire derivative instruments that are intended to hedge either cash flows or values which are subject to foreign exchange or other market price risk and not for trading purposes. We have formally documented our hedging relationships, including identification of the hedging instruments and the hedged items, as well as our risk management objectives and strategies for undertaking each hedge transaction. Given the recurring nature of our revenues and the long-term nature of our asset base, we have the ability and the preference to use long-term, fixed interest rate debt to finance our business, thereby preserving our long-term returns on invested capital. We target approximately 75% of our debt portfolio to be fixed with respect to interest rates. Occasionally, we may use interest rate swaps as a tool to maintain our targeted level of fixed rate debt. In addition, we may use borrowings in foreign currencies, either obtained in the U.S. or by our foreign subsidiaries, to hedge foreign currency risk associated with our international investments. Sometimes we enter into currency swaps to temporarily hedge an overseas investment, such as a major acquisition, while we arrange permanent financing or to hedge our exposures due to foreign currency exchange movements related to our intercompany accounts with and between our foreign subsidiaries. As of December 31, 2010 and June 30, 2011, none of our derivative instruments contained credit-risk related contingent features.

        We have entered into a number of separate forward contracts to hedge our exposures in British pounds sterling and Australian dollars. As of June 30, 2011, we had an outstanding forward contract to purchase $203,853 U.S. dollars and sell 125,000 British pounds sterling to hedge our intercompany exposures with Iron Mountain Europe (Group) Limited ("IME"). Additionally, in the fourth quarter of 2010, we entered into a forward contract to hedge our exposures in Australian dollars. As of June 30, 2011, we had an outstanding forward contract to purchase 52,614 Euros and sell 72,000 Australian dollars to hedge our intercompany exposures with our Australian subsidiary. At the maturity of the forward contracts, we may enter into new forward contracts to hedge movements in the underlying currencies. At the time of settlement, we either pay or receive the net settlement amount from the forward contract and recognize this amount in other (income) expense, net in the accompanying statement of operations as a realized foreign exchange gain or loss. At the end of each month, we mark the outstanding forward contracts to market and record an unrealized foreign exchange gain or loss for

23


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)


the mark-to-market valuation. We have not designated these forward contracts as hedges. During the three and six months ended June 30, 2010, there were $946 in net cash disbursements and $10,006 in net cash receipts, respectively, included in cash from operating activities related to settlements associated with these foreign currency forward contracts. During the three and six months ended June 30, 2011, there were $5,559 and $9,184 in net cash disbursements, respectively, included in cash from operating activities related to settlements associated with these foreign currency forward contracts. The following table provides the fair value of our derivative instruments as of December 31, 2010 and June 30, 2011 and their gains and losses for the three and six months ended June 30, 2010 and 2011:

 
  Asset Derivatives  
 
  December 31, 2010   June 30, 2011  
 
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Derivatives Not Designated as Hedging Instruments

                     
 

Foreign exchange contracts

  Current assets   $ 2,500   Current assets   $ 3,301  
                   
 

Total

      $ 2,500       $ 3,301  
                   

 

 
  Liability Derivatives  
 
  December 31, 2010   June 30, 2011  
 
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Derivatives Not Designated as Hedging Instruments

                     
 

Foreign exchange contracts

  Current liabilities   $ 2,440   Current liabilities   $ 319  
                   
 

Total

      $ 2,440       $ 319  
                   

 

 
   
  Amount of (Gain) Loss
Recognized in Income
on Derivatives
 
 
   
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
 
  Location of (Gain) Loss
Recognized in Income
on Derivative
 
Derivatives Not Designated as Hedging Instruments
  2010   2011   2010   2011  

Foreign exchange contracts

  Other (income) expense, net   $ (1,391 ) $ 1,349   $ (6,895 ) $ 6,270  
                       

Total

      $ (1,391 ) $ 1,349   $ (6,895 ) $ 6,270  
                       

        In the third quarter of 2007, we designated a portion of our 63/4% Euro Senior Subordinated Notes due 2018 issued by Iron Mountain Incorporated (the "63/4% Euro Notes") as a hedge of net investment of certain of our Euro denominated subsidiaries. For the six months ended June 30, 2010 and 2011, we designated on average 76,000 and 69,500 Euros, respectively, of the 63/4% Euro Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. As a result, we recorded foreign exchange gains of $8,775 ($5,486, net of tax) and $15,636 ($9,774, net of tax) for the three and six months ended

24


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)


June 30, 2010, respectively, related to the change in fair value of such debt due to currency translation adjustments which is a component of accumulated other comprehensive items, net included in stockholders' equity. We recorded foreign exchange losses of $1,908 ($1,191, net of tax) and $8,208 ($5,129, net of tax) for the three and six months ended June 30, 2011, respectively, related to the change in fair value of such debt due to currency translation adjustments which is a component of accumulated other comprehensive items, net included in stockholders' equity. As of June 30, 2011, net gains of $2,850 are recorded in accumulated other comprehensive items, net associated with this net investment hedge.

(4) Acquisitions

        We account for acquisitions using the purchase method of accounting, and, accordingly, the results of operations for each acquisition have been included in our consolidated results from their respective acquisition dates. Cash consideration for our various acquisitions was primarily provided through borrowings under our credit facilities and cash equivalents on-hand. The unaudited pro forma results of operations for the period ended June 30, 2011 are not presented due to the insignificant impact of the 2011 acquisitions on our consolidated results of operations.

        In January 2011, we acquired the remaining 80% interest of our joint venture in Poland (Iron Mountain Poland Holdings Limited) in a stock transaction for an estimated purchase price of approximately $80,000, including an initial cash purchase price of $35,000. As a result, we now own 100% of our Polish operations, which provide storage and records management services. The terms of the purchase and sale agreement also required a second payment based upon the audited financial results of the joint venture. This payment of $42,259 was based upon a formula defined in the purchase and sale agreement and was paid in the second quarter of 2011. Additionally, the purchase and sale agreement provides for an escrow hold back of $400 and the payment of up to a maximum of $2,500 of contingent consideration to be paid in July 2012 based upon the satisfaction of certain performance criteria. The carrying value of the 20% interest that we previously held and accounted for under the equity method of accounting amounted to approximately $5,774 and the fair value of such interest on the date of the acquisition of the additional 80% interest was approximately $11,694 and resulted in a gain being recorded to other (income) expense, net of approximately $5,920 during the six months ended June 30, 2011. The fair value of our previously held equity interest was derived by reducing the total estimated consideration for the 80% equity interest purchased by 40%, which represents management's estimate of the control premium paid, in order to derive the fair value of $11,694 for the 20% noncontrolling equity interest which we previously held. We determined that a 40% control premium was appropriate after considering the size and location of the business acquired, the potential future profits expected to be generated by the Polish entity and publicly available market data. One of the members of our board of directors and several of his family members hold an indirect equity interest in one of the shareholders that received proceeds in connection with this transaction. As a result of this equity interest, such board member, together with several of his family members, received approximately 24% of the purchase price that we paid in connection with this transaction and will receive the same percentage of any future contingent consideration.

25


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Acquisitions (Continued)

        A summary of the cumulative consideration paid and the preliminary allocation of the purchase price paid for acquisitions in 2011 through June 30, 2011 is as follows:

Cash Paid (gross of cash acquired)(1)

  $ 80,439  

Contingent Consideration

    2,900  

Fair Value of Previously Held Equity Interest

    11,694  
       
 

Total Consideration

    95,033  

Fair Value of Identifiable Assets Acquired:

       
 

Cash, Accounts Receivable, Prepaid Expenses and Other

    7,932  
 

Property, Plant and Equipment(2)

    6,002  
 

Customer Relationship Assets(3)

    59,100  
 

Other Assets

    653  
 

Liabilities Assumed(4)

    (15,245 )
       
 

Total Fair Value of Identifiable Net Assets Acquired

    58,442  
       

Recorded Goodwill

  $ 36,591  
       

(1)
Included in cash paid for acquisitions in the consolidated statements of cash flows for the six months ended June 30, 2010 and 2011 are contingent and other payments of $7,082 and $58, respectively, related to acquisitions made in previous years.

(2)
Consists primarily of racking, leasehold improvements and computer hardware and software.

(3)
The weighted average lives of customer relationship assets associated with acquisitions to date in 2011 were 20 years.

(4)
Consists primarily of accounts payable, accrued expenses, deferred revenue and deferred income taxes.

        Allocations of the purchase price for acquisitions in 2011 were based on estimates of the fair value of net assets acquired and are subject to adjustment. We are not aware of any information that would indicate that the final purchase price allocations will differ meaningfully from preliminary estimates.

26


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Long-term Debt

        Long-term debt consists of the following:

 
  December 31, 2010   June 30, 2011  
 
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

IMI Revolving Credit Facility(1)

  $   $   $   $  

IMI Term Loan Facility(1)

    396,200     396,200          

New Revolving Credit Facility(1)

                 

New Term Loan Facility(1)

            500,000     500,000  

71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% notes")(2)(3)

    232,530     234,855     240,870     239,666  

73/4% Senior Subordinated Notes due 2015 (the "73/4% notes")(2)(3)

    233,234     231,683          

65/8% Senior Subordinated Notes due 2016 (the "65/8% notes")(2)(3)

    317,529     321,592     317,776     320,200  

71/2% CAD Senior Subordinated Notes due 2017 (the "Subsidiary Notes")(2)(4)

    175,306     182,099     181,064     185,138  

83/4% Senior Subordinated Notes due 2018 (the "83/4% notes")(2)(3)

    200,000     209,625     200,000     207,375  

8% Senior Subordinated Notes due 2018 (the "8% notes")(2)(3)

    49,777     53,756     49,791     48,837  

63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% notes")(2)(3)

    338,129     337,631     367,514     358,810  

8% Senior Subordinated Notes due 2020 (the "8% notes due 2020")(2)(3)

    300,000     316,313     300,000     310,500  

83/8% Senior Subordinated Notes due 2021 (the "83/8% notes")(2)(3)

    548,174     589,188     548,260     578,875  

Real Estate Mortgages, Capital Leases and Other(5)

    218,189     218,189     227,844     227,844  
                       

Total Long-term Debt

    3,009,068           2,933,119        

Less Current Portion

    (96,603 )         (66,199 )      
                       

Long-term Debt, Net of Current Portion

  $ 2,912,465         $ 2,866,920        
                       

(1)
The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations of foreign subsidiaries owed to us or to one of our U.S. subsidiary guarantors. The fair value of this long-term debt approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates as of December 31, 2010 and June 30, 2011, respectively).

(2)
The fair values of these debt instruments are based on quoted market prices for these notes on December 31, 2010 and June 30, 2011, respectively.

27


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Long-term Debt (Continued)

(3)
Collectively referred to as the Parent Notes. IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior subordinated basis, by substantially all of its direct and indirect wholly owned U.S. subsidiaries (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Iron Mountain Canada Corporation ("Canada Company") and the remainder of our subsidiaries do not guarantee the Parent Notes.

(4)
Canada Company is the direct obligor on the Subsidiary Notes, which are fully and unconditionally guaranteed on a senior subordinated basis by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors.

(5)
We believe the fair value of this debt approximates its carrying value.

        On June 27, 2011, we entered into a new credit agreement to replace the IMI revolving credit facility and the IMI term loan facility, each entered into on April 16, 2007. The new credit agreement consists of (i) revolving credit facilities under which we can borrow, subject to certain limitations as defined in the new credit agreement, up to an aggregate amount of $725,000 (including Canadian dollar, British pound sterling and Euros, among other currencies) (the "New Revolving Credit Facility") and (ii) a $500,000 term loan facility (the "New Term Loan Facility", and collectively with the New Revolving Credit Facility, the "New Credit Agreement"). We have the right to increase the aggregate amount available to be borrowed under the New Credit Agreement up to a maximum of $1,800,000. The New Revolving Credit Facility is supported by a group of 19 banks. IMI, Iron Mountain Information Management, Inc. ("IMIM"), Canada Company, IME, Iron Mountain Australia Pty Ltd., Iron Mountain Switzerland Gmbh and any other subsidiary of IMIM designated by IMIM (the "Other Subsidiaries") may, with the consent of the administrative agent, as defined in the New Credit Agreement, borrow under certain of the following tranches of the New Revolving Credit Facility: (a) tranche one in the amount of $400,000 is available to IMI and IMIM in U.S. dollars, British pound sterling and Euros, (b) tranche two in the amount of $150,000 is available to IMI or IMIM in either U.S. dollars or Canadian dollars and available to Canada Company in Canadian dollars and (c) tranche three in the amount of $175,000 is available to IMI or IMIM and the Other Subsidiaries in U.S. dollars, Canadian dollars, British pounds sterling, Euros and Australian dollars, among others. The New Revolving Credit Facility terminates on June 27, 2016, at which point all revolving credit loans under such facility become due. With respect to the New Term Loan Facility, loan payments are required through maturity on June 27, 2016 in equal quarterly installments of the aggregate annual amounts based upon the following percentage of the original principal amount in the table below (except that each of the first three quarterly installments in the fifth year shall be 10% of the original principal amount and the final quarterly installment in the fifth year shall be 35% of the original principal):

Year Ending
  Percentage  

June 30, 2012

    5 %

June 30, 2013

    5 %

June 30, 2014

    10 %

June 30, 2015

    15 %

June 27, 2016

    65 %

28


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Long-term Debt (Continued)

        The New Term Loan Facility may be prepaid without penalty or premium, in whole or in part, at any time. IMI and IMIM guarantee the obligations of each of the subsidiary borrowers. The capital stock or other equity interests of most of the U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure the New Credit Agreement, together with all intercompany obligations of foreign subsidiaries owed to us or to one of our U.S. subsidiary guarantors. The interest rate on borrowings under the New Credit Agreement varies depending on our choice of interest rate and currency options, plus an applicable margin, which varies based on certain financial ratios. Additionally, the New Credit Agreement requires the payment of a commitment fee on the unused portion of the revolving credit facility, which fee ranges from between 0.3% to 0.5% based on certain financial ratios, as well as fees associated with any outstanding letters of credit. Proceeds from the New Credit Agreement are for general corporate purposes and were used to repay the previous revolving credit and term loan facilities. We recorded a charge of $1,843 to other expense (income), net in the second quarter of 2011 related to the early retirement of the previous revolving credit and term loan facilities, representing a write-off of deferred financings costs. As of June 30, 2011, we had no outstanding borrowings under the New Revolving Credit Facility; we had various outstanding letters of credit totaling $6,743. The remaining availability on June 30, 2011, based on IMI's leverage ratio, which is calculated based on the last 12 months' earnings before interest, taxes, depreciation and amortization ("EBITDA"), and other adjustments as defined in the New Credit Agreement and current external debt, under the New Revolving Credit Facility was $718,257. The interest rate in effect under the New Term Loan Facility was 4.0% as of June 30, 2011. For the three and six months ended June 30, 2010, we recorded commitment fees of $585 and $1,152, respectively, and for the three and six months ended June 30, 2011, we recorded commitment fees of $371 and $852, respectively, based on the unused balances under our revolving credit facilities.

        In January 2011, we redeemed the remaining $231,255 aggregate principal amount outstanding of the 73/4% notes at a redemption price of one thousand dollars for each one thousand dollars of principal amount of notes redeemed, plus accrued and unpaid interest. We recorded a gain to other expense (income), net of $850 in the first quarter of 2011 related to the early extinguishment of the 73/4% notes being redeemed. This gain consists of original issue premiums, net of deferred financing costs related to the 73/4% notes that were redeemed.

        The New Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the New Credit Agreement, our indentures or other agreements governing our indebtedness. The New Credit Agreement, as well as our indentures, use EBITDA-based calculations as primary measures of financial performance, including leverage and fixed charge coverage ratios. IMI's revolving credit and term leverage ratio was 2.9 and 2.8 as of December 31, 2010 and June 30, 2011, respectively, compared to a maximum allowable ratio of 5.5. Similarly, our bond leverage ratio, per the indentures, was 3.4 and 3.5 as of December 31, 2010 and June 30, 2011, respectively, compared to a maximum allowable ratio of 6.5. IMI's revolving credit and term loan fixed charge coverage ratio was 1.8 as of June 30, 2011, compared to a minimum allowable

29


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Long-term Debt (Continued)


ratio of 1.2. Noncompliance with these leverage ratios and the fixed charge coverage ratio would have a material adverse effect on our financial condition and liquidity.

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors

        The following data summarizes the consolidating results of IMI on the equity method of accounting as of December 31, 2010 and June 30, 2011 and for the three and six months ended June 30, 2010 and 2011.

        The Parent Notes and the Subsidiary Notes are guaranteed by the subsidiaries referred to below as the "Guarantors." These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several.

30


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

        Additionally, IMI guarantees the Subsidiary Notes, which were issued by Canada Company. Canada Company does not guarantee the Parent Notes. The other subsidiaries that do not guarantee the Parent Notes or the Subsidiary Notes are referred to below as the "Non-Guarantors."

 
  December 31, 2010  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     
   

Cash and Cash Equivalents

  $ 13,909   $ 121,584   $ 37,652   $ 85,548   $   $ 258,693  
   

Restricted Cash

    35,105                     35,105  
   

Accounts Receivable

        327,842     41,562     163,666         533,070  
   

Intercompany Receivable

    1,344,802         9,281         (1,354,083 )    
   

Assets of Discontinued Operations (see Note 10)

        184,790         17,936         202,726  
   

Other Current Assets

    2,601     121,681     10,878     41,048         176,208  
                           
     

Total Current Assets

    1,396,417     755,897     99,373     308,198     (1,354,083 )   1,205,802  

Property, Plant and Equipment, Net

        1,522,073     208,020     745,734         2,475,827  

Other Assets, Net:

                                     
   

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,381,546     1,000             (1,382,546 )    
   

Investment in Subsidiaries

    1,863,957     1,599,133             (3,463,090 )    
   

Goodwill

        1,525,960     203,345     552,832         2,282,137  
   

Other

    27,304     236,497     13,601     168,679     (114 )   445,967  
                           
     

Total Other Assets, Net

    3,272,807     3,362,590     216,946     721,511     (4,845,750 )   2,728,104  
                           
     

Total Assets

  $ 4,669,224   $ 5,640,560   $ 524,339   $ 1,775,443   $ (6,199,833 ) $ 6,409,733  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 1,325,593   $   $ 28,490   $ (1,354,083 ) $  

Current Portion of Long-term Debt

    56,407     24,393     2,606     13,197         96,603  

Total Other Current Liabilities

    92,339     388,242     42,614     180,626         703,821  

Liabilities of Discontinued Operations (see Note 10)

        53,374         3,848         57,222  

Long-term Debt, Net of Current Portion

    2,559,780     67,504     191,010     94,171         2,912,465  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,000     1,381,546             (1,382,546 )    

Other Long-term Liabilities

    3,853     551,961     27,585     93,075     (114 )   676,360  

Commitments and Contingencies (See Note 8)

                                     
 

Total Iron Mountain Incorporated Stockholders' Equity

    1,955,845     1,847,947     260,524     1,354,619     (3,463,090 )   1,955,845  
 

Noncontrolling Interests

                7,417         7,417  
                           
     

Total Equity

    1,955,845     1,847,947     260,524     1,362,036     (3,463,090 )   1,963,262  
                           
     

Total Liabilities and Equity

  $ 4,669,224   $ 5,640,560   $ 524,339   $ 1,775,443   $ (6,199,833 ) $ 6,409,733  
                           

31


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  June 30, 2011  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     
   

Cash and Cash Equivalents

  $   $ 153,604   $ 40,721   $ 77,099   $   $ 271,424  
   

Restricted Cash

    35,108                     35,108  
   

Accounts Receivable

        342,693     48,699     186,224         577,616  
   

Intercompany Receivable

    1,210,262         10,615         (1,220,877 )    
   

Assets of Discontinued Operations (see Note 10)

                13,126         13,126  
   

Other Current Assets

    3,661     121,425     6,074     41,212         172,372  
                           
     

Total Current Assets

    1,249,031     617,722     106,109     317,661     (1,220,877 )   1,069,646  

Property, Plant and Equipment, Net

        1,489,512     208,945     779,742         2,478,199  

Other Assets, Net:

                                     
   

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,556,994     612,423             (2,169,417 )    
   

Investment in Subsidiaries

    1,352,175     1,079,972             (2,432,147 )    
   

Goodwill

        1,527,345     210,186     620,598         2,358,129  
   

Other

    22,141     245,260     12,912     224,412         504,725  
                           
     

Total Other Assets, Net

    2,931,310     3,465,000     223,098     845,010     (4,601,564 )   2,862,854  
                           
     

Total Assets

  $ 4,180,341   $ 5,572,234   $ 538,152   $ 1,942,413   $ (5,822,441 ) $ 6,410,699  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 1,134,520   $   $ 86,357   $ (1,220,877 ) $  

Current Portion of Long-term Debt

    635     46,985     2,675     15,904         66,199  

Total Other Current Liabilities

    96,574     422,191     29,792     180,294         728,851  

Liabilities of Discontinued Operations (see Note 10)

                3,342         3,342  

Long-term Debt, Net of Current Portion

    2,024,211     545,002     196,710     100,997         2,866,920  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,007     1,556,994         611,416     (2,169,417 )    

Other Long-term Liabilities

    4,308     537,756     32,078     109,136         683,278  

Commitments and Contingencies (See Note 8)

                                     
 

Total Iron Mountain Incorporated Stockholders' Equity

    2,053,606     1,328,786     276,897     826,464     (2,432,147 )   2,053,606  
 

Noncontrolling Interests

                8,503         8,503  
                           
     

Total Equity

    2,053,606     1,328,786     276,897     834,967     (2,432,147 )   2,062,109  
                           
     

Total Liabilities and Equity

  $ 4,180,341   $ 5,572,234   $ 538,152   $ 1,942,413   $ (5,822,441 ) $ 6,410,699  
                           

32


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Three Months Ended June 30, 2010  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     
 

Storage

  $   $ 279,144   $ 27,531   $ 91,456   $   $ 398,131  
 

Service

        211,719     28,851     86,082         326,652  
                           
   

Total Revenues

        490,863     56,382     177,538         724,783  

Operating Expenses:

                                     
 

Cost of Sales (Excluding Depreciation and Amortization)

        183,193     21,187     90,301         294,681  
 

Selling, General and Administrative

    20     132,373     9,340     55,042         196,775  
 

Depreciation and Amortization

    53     49,866     4,692     20,888         75,499  
 

Loss (Gain) on Disposal/Writedown of Property, Plant and Equipment, Net

        (154 )   (29 )   44         (139 )
                           
   

Total Operating Expenses

    73     365,278     35,190     166,275         566,816  
                           

Operating (Loss) Income

    (73 )   125,585     21,192     11,263         157,967  

Interest Expense (Income), Net

    49,469     (11,635 )   11,290     3,493         52,617  

Other Expense (Income), Net

    (26,417 )   303     (10 )   30,272         4,148  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (23,125 )   136,917     9,912     (22,502 )       101,202  

Provision (Benefit) for Income Taxes

        48,103     3,222     949         52,274  

Equity in the Losses (Earnings) of Subsidiaries, Net of Tax

    (64,417 )   17,231             47,186      
                           

Income (Loss) from Continuing Operations

    41,292     71,583     6,690     (23,451 )   (47,186 )   48,928  

Income (Loss) from Discontinued Operations (see Note 10)

        (7,069 )       (107 )       (7,176 )
                           

Net (Loss) Income

    41,292     64,514     6,690     (23,558 )   (47,186 )   41,752  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                460         460  
                           

Net (Loss) Income Attributable to Iron Mountain Incorporated

  $ 41,292   $ 64,514   $ 6,690   $ (24,018 ) $ (47,186 ) $ 41,292  
                           

33


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Three Months Ended June 30, 2011  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     
 

Storage

  $   $ 277,532   $ 31,255   $ 111,781   $   $ 420,568  
 

Service

        210,688     29,512     102,121         342,321  
                           
   

Total Revenues

        488,220     60,767     213,902         762,889  

Operating Expenses:

                                     
 

Cost of Sales (Excluding Depreciation and Amortization)

        182,033     23,270     106,079         311,382  
 

Selling, General and Administrative

    29     147,576     10,467     66,497         224,569  
 

Depreciation and Amortization

    36     48,226     4,697     26,819         79,778  
 

Loss (Gain) on Disposal/Writedown of Property, Plant and Equipment, Net

        (133 )   (188 )   110         (211 )
                           
   

Total Operating Expenses

    65     377,702     38,246     199,505         615,518  
                           

Operating (Loss) Income

    (65 )   110,518     22,521     14,397         147,371  

Interest Expense (Income), Net

    42,864     (22,956 )   11,921     17,182         49,011  

Other Expense (Income), Net

    7,608     5,511     333     (10,795 )       2,657  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (50,537 )   127,963     10,267     8,010         95,703  

Provision (Benefit) for Income Taxes

        24,279     4,844     1,050         30,173  

Equity in the Losses (Earnings) of Subsidiaries, Net of Tax

    (303,221 )   (60,516 )           363,737      
                           

Income (Loss) from Continuing Operations

    252,684     164,200     5,423     6,960     (363,737 )   65,530  

Income (Loss) from Discontinued Operations (see Note 10)

        (10,398 )       4,566         (5,832 )

Gain (Loss) on Sale of Discontinued Operations (see Note 10)

        193,349                 193,349  
                           

Net (Loss) Income

    252,684     347,151     5,423     11,526     (363,737 )   253,047  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                363         363  
                           

Net (Loss) Income Attributable to Iron Mountain Incorporated

  $ 252,684   $ 347,151   $ 5,423   $ 11,163   $ (363,737 ) $ 252,684  
                           

34


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Six Months Ended June 30, 2010  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     
 

Storage

  $   $ 557,121   $ 54,432   $ 184,825   $   $ 796,378  
 

Service

        421,747     57,070     175,168         653,985  
                           
   

Total Revenues

        978,868     111,502     359,993         1,450,363  

Operating Expenses:

                                     
 

Cost of Sales (Excluding Depreciation and Amortization)

        379,905     42,979     182,886         605,770  
 

Selling, General and Administrative

    47     270,003     18,133     108,377         396,560  
 

Depreciation and Amortization

    109     99,623     9,287     42,094         151,113  
 

Loss (Gain) on Disposal/Writedown of Property, Plant and Equipment, Net

        (1,239 )   (55 )   138         (1,156 )
                           
   

Total Operating Expenses

    156     748,292     70,344     333,495         1,152,287  
                           

Operating (Loss) Income

    (156 )   230,576     41,158     26,498         298,076  

Interest Expense (Income), Net

    99,459     (23,261 )   22,365     6,970         105,533  

Other Expense (Income), Net

    (59,099 )   289     (8 )   71,726         12,908  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (40,516 )   253,548     18,801     (52,198 )       179,635  

Provision (Benefit) for Income Taxes

        89,088     6,206     2,188         97,482  

Equity in the Losses (Earnings) of Subsidiaries, Net of Tax

    (107,374 )   43,828             63,546      
                           

Income (Loss) from Continuing Operations

    66,858     120,632     12,595     (54,386 )   (63,546 )   82,153  

Income (Loss) from Discontinued Operations (see Note 10)

        (14,021 )       (541 )       (14,562 )
                           

Net (Loss) Income

    66,858     106,611     12,595     (54,927 )   (63,546 )   67,591  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                733         733  
                           

Net (Loss) Income Attributable to Iron Mountain Incorporated

  $ 66,858   $ 106,611   $ 12,595   $ (55,660 ) $ (63,546 ) $ 66,858  
                           

35


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Six Months Ended June 30, 2011  
 
  Parent   Guarantors   Canada Company   Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     
 

Storage

  $   $ 560,245   $ 61,370   $ 216,036   $   $ 837,651  
 

Service

        419,600     58,446     197,484         675,530  
                           
   

Total Revenues

        979,845     119,816     413,520         1,513,181  

Operating Expenses:

                                     
 

Cost of Sales (Excluding Depreciation and Amortization)

        380,158     47,002     203,705         630,865  
 

Selling, General and Administrative

    163     290,132     20,628     128,773         439,696  
 

Depreciation and Amortization

    76     97,377     9,802     53,602         160,857  
 

Loss (Gain) on Disposal/Writedown of Property, Plant and Equipment, Net

        (594 )   (198 )   1,304         512  
                           
   

Total Operating Expenses

    239     767,073     77,234     387,384         1,231,930  
                           

Operating (Loss) Income

    (239 )   212,772     42,582     26,136         281,251  

Interest Expense (Income), Net

    86,050     (43,051 )   22,088     32,911         97,998  

Other Expense (Income), Net

    38,436     4,868     286     (49,886 )       (6,296 )
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (124,725 )   250,955     20,208     43,111         189,549  

Provision (Benefit) for Income Taxes

        31,190     12,416     3,252         46,858  

Equity in the Losses (Earnings) of Subsidiaries, Net of Tax

    (450,869 )   (43,285 )           494,154      
                           

Income (Loss) from Continuing Operations

    326,144     263,050     7,792     39,859     (494,154 )   142,691  

Income (Loss) from Discontinued Operations (see Note 10)

        (12,868 )       4,494         (8,374 )

Gain (Loss) on Sale of Discontinued Operations (see Note 10)

        193,349                 193,349  
                           

Net (Loss) Income

    326,144     443,531     7,792     44,353     (494,154 )   327,666  
   

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                1,522         1,522  
                           

Net (Loss) Income Attributable to Iron Mountain Incorporated

  $ 326,144   $ 443,531   $ 7,792   $ 42,831   $ (494,154 ) $ 326,144  
                           

36


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Six Months Ended June 30, 2010  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     
   

Cash Flows from Operating Activities—Continuing Operations

  $ (78,404 ) $ 252,024   $ 26,375   $ 70,342   $   $ 270,337  
   

Cash Flows from Operating Activities—Discontinued Operations

        (3,284 )       1,045         (2,239 )
                           
   

Cash Flows from Operating Activities

    (78,404 )   248,740     26,375     71,387         268,098  

Cash Flows from Investing Activities:

                                     
 

Capital expenditures

        (70,183 )   (8,194 )   (52,690 )       (131,067 )
 

Cash paid for acquisitions, net of cash acquired

        (1,970 )       (9,794 )       (11,764 )
 

Intercompany loans to subsidiaries

    179,167     5,597             (184,764 )    
 

Investment in subsidiaries

    (8,419 )   (8,419 )           16,838      
 

Investment in restricted cash

    (35,102 )                   (35,102 )
 

Additions to customer relationship and acquisition costs

        (3,688 )   (453 )   (1,328 )       (5,469 )
 

Proceeds from sales of property and equipment and other, net

        5,023     12     5,926         10,961  
                           
   

Cash Flows from Investing Activities—Continuing Operations

    135,646     (73,640 )   (8,635 )   (57,886 )   (167,926 )   (172,441 )
   

Cash Flows from Investing Activities—Discontinued Operations

        (118,015 )       (112 )       (118,127 )
                           
   

Cash Flows from Investing Activities

    135,646     (191,655 )   (8,635 )   (57,998 )   (167,926 )   (290,568 )

Cash Flows from Financing Activities:

                                     
 

Repayment of revolving credit and term loan facilities and other debt

    (2,050 )   (14,244 )   (1,257 )   (48,198 )       (65,749 )
 

Proceeds from revolving credit and term loan facilities and other debt

                39,257         39,257  
 

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                (65 )       (65 )
 

Intercompany loans from parent

        (178,133 )   (442 )   (6,189 )   184,764      
 

Equity contribution from parent

        8,419         8,419     (16,838 )    
 

Stock repurchases

    (50,564 )                   (50,564 )
 

Parent cash dividends

    (12,720 )                   (12,720 )
 

Proceeds from exercise of stock options and employee stock purchase plan

    9,174                     9,174  
 

Excess tax benefits from stock-based compensation

    1,284                     1,284  
                           
   

Cash Flows from Financing Activities—Continuing Operations

    (54,876 )   (183,958 )   (1,699 )   (6,776 )   167,926     (79,383 )
   

Cash Flows from Financing Activities—Discontinued Operations

                196         196  
                           
   

Cash Flows from Financing Activities

    (54,876 )   (183,958 )   (1,699 )   (6,580 )   167,926     (79,187 )

Effect of exchange rates on cash and cash equivalents

            (602 )   (3,918 )       (4,520 )
                           

Increase (Decrease) in cash and cash equivalents

    2,366     (126,873 )   15,439     2,891         (106,177 )

Cash and cash equivalents, beginning of period

        382,588     3,906     60,162         446,656  
                           

Cash and cash equivalents, end of period

  $ 2,366   $ 255,715   $ 19,345   $ 63,053   $   $ 340,479  
                           

37


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Six Months Ended June 30, 2011  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     
   

Cash Flows from Operating Activities—Continuing Operations

  $ (92,332 ) $ 290,532   $ 7,790   $ 35,220   $   $ 241,210  
   

Cash Flows from Operating Activities—Discontinued Operations

        1,544         303         1,847  
                           
   

Cash Flows from Operating Activities

    (92,332 )   292,076     7,790     35,523         243,057  

Cash Flows from Investing Activities:

                                     
 

Capital expenditures

        (57,961 )   (4,445 )   (36,990 )       (99,396 )
 

Cash paid for acquisitions, net of cash acquired

        (5,378 )   (58 )   (69,736 )       (75,172 )
 

Intercompany loans to subsidiaries

    973,565     (68,961 )           (904,604 )    
 

Investment in subsidiaries

    (1,228 )   (1,228 )           2,456      
 

Investment in restricted cash

    (3 )                   (3 )
 

Additions to customer relationship and acquisition costs

        (8,515 )   (288 )   (2,274 )       (11,077 )
 

Proceeds from sales of property and equipment and other, net

        188     41     (657 )       (428 )
                           
   

Cash Flows from Investing Activities—Continuing Operations

    972,334     (141,855 )   (4,750 )   (109,657 )   (902,148 )   (186,076 )
   

Cash Flows from Investing Activities—Discontinued Operations

        376,567         (4 )       376,563  
                           
   

Cash Flows from Investing Activities

    972,334     234,712     (4,750 )   (109,661 )   (902,148 )   190,487  

Cash Flows from Financing Activities:

                                     
 

Repayment of revolving credit and term loan facilities and other debt

    (396,200 )   (1,141,952 )   (1,474 )   (54,079 )       (1,593,705 )
 

Proceeds from revolving credit and term loan facilities and other debt

        1,624,900         51,169         1,676,069  
 

Early retirement of senior subordinated notes

    (231,255 )                   (231,255 )
 

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                480         480  
 

Intercompany loans from parent

        (970,727 )   89     66,034     904,604      
 

Equity contribution from parent

        1,228         1,228     (2,456 )    
 

Stock repurchases

    (260,970 )                   (260,970 )
 

Parent cash dividends

    (75,044 )                   (75,044 )
 

Proceeds from exercise of stock options and employee stock purchase plan

    69,501                     69,501  
 

Excess tax benefits from stock-based compensation

    57                     57  
 

Payment of debt finacing costs

        (8,217 )               (8,217 )
                           
   

Cash Flows from Financing Activities—Continuing Operations

    (893,911 )   (494,768 )   (1,385 )   64,832     902,148     (423,084 )
   

Cash Flows from Financing Activities—Discontinued Operations

                (411 )       (411 )
                           
   

Cash Flows from Financing Activities

    (893,911 )   (494,768 )   (1,385 )   64,421     902,148     (423,495 )

Effect of exchange rates on cash and cash equivalents

            1,414     1,268         2,682  
                           

Increase (Decrease) in cash and cash equivalents

    (13,909 )   32,020     3,069     (8,449 )       12,731  

Cash and cash equivalents, beginning of period

    13,909     121,584     37,652     85,548         258,693  
                           

Cash and cash equivalents, end of period

  $   $ 153,604   $ 40,721   $ 77,099   $   $ 271,424  
                           

38


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(7) Segment Information

        Beginning June 2011, as a result of the disposition of our Digital Business and our decision to sell the New Zealand Business as discussed at Note 10, we changed our reportable segments. The most significant of these changes is that the reportable segment previously referred to as the Worldwide Digital Business is no longer reported separately in our management reporting as the operations associated with the Domain Name Product Line and the Digital Business are reflected as discontinued operations. Also, the intellectual property escrow services business, which we continue to own and operate and was previously reflected in the Worldwide Digital Business segment, is now reflected as a component of the North American Physical Business segment. Additionally, the International Physical Business segment no longer includes the New Zealand Business as these operations are reflected as discontinued operations.

        Our operating segments and Corporate are as follows:

39


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(7) Segment Information (Continued)

        The Latin America, Asia Pacific and Europe operating segments have been aggregated given their similar economic characteristics, products, customers and processes and reported as one reportable segment, "International Physical Business."

        An analysis of our business segment information and reconciliation to the consolidated financial statements is as follows:

 
  North
American
Physical
Business
  International
Physical
Business
  Corporate   Total
Consolidated
 

Three Months Ended June 30, 2010

                         

Total Revenues

  $ 551,749   $ 173,034   $   $ 724,783  

Depreciation and Amortization

    45,782     20,463     9,254     75,499  
 

Depreciation

    42,918     17,094     9,202     69,214  
 

Amortization

    2,864     3,369     52     6,285  

Adjusted OIBDA

    246,503     30,753     (43,929 )   233,327  

Expenditures for Segment Assets

    30,634     23,112     6,619     60,365  
 

Capital Expenditures

    28,035     17,982     6,619     52,636  
 

Cash Paid for Acquisitions, Net of Cash acquired

        4,682         4,682  
 

Additions to Customer Relationship and Acquisition Costs

    2,599     448         3,047  

Three Months Ended June 30, 2011

                         

Total Revenues

    557,513     205,376         762,889  

Depreciation and Amortization

    45,629     25,975     8,174     79,778  
 

Depreciation

    42,577     21,883     8,138     72,598  
 

Amortization

    3,052     4,092     36     7,180  

Adjusted OIBDA

    242,123     38,802     (53,987 )   226,938  

Expenditures for Segment Assets

    32,813     59,861     3,016     95,690  
 

Capital Expenditures

    25,662     18,361     3,016     47,039  
 

Cash Paid for Acquisitions, Net of Cash acquired

    407     40,060         40,467  
 

Additions to Customer Relationship and Acquisition Costs

    6,744     1,440         8,184  

Six Months Ended June 30, 2010

                         

Total Revenues

    1,099,795     350,568         1,450,363  

Depreciation and Amortization

    91,362     41,264     18,487     151,113  
 

Depreciation

    85,636     34,495     18,379     138,510  
 

Amortization

    5,726     6,769     108     12,603  

Adjusted OIBDA

    471,908     65,000     (88,875 )   448,033  

Total Assets(1)

    4,450,474     1,541,148     661,966     6,653,588  

Expenditures for Segment Assets

    67,274     63,674     17,352     148,300  
 

Capital Expenditures

    61,163     52,552     17,352     131,067  
 

Cash Paid for Acquisitions, Net of Cash acquired

    1,970     9,794         11,764  
 

Additions to Customer Relationship and Acquisition Costs

    4,141     1,328         5,469  

Six Months Ended June 30, 2011

                         

Total Revenues

    1,112,811     400,370