UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | ||
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended March 31, 2010 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Transition Period from to |
Commission file number 1-13045
IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
Delaware (State or other Jurisdiction of Incorporation or Organization) |
23-2588479 (I.R.S. Employer Identification No.) |
745 Atlantic Avenue, Boston, MA 02111
(Address of Principal Executive Offices, Including Zip Code)
(617) 535-4766
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares of the registrant's Common Stock at April 26, 2010: 203,297,514
IRON MOUNTAIN INCORPORATED
Index
2
Item 1. Unaudited Consolidated Financial Statements
IRON MOUNTAIN INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In Thousands, except Share and Per Share Data)
(Unaudited)
|
December 31, 2009 | March 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(As Adjusted see note 2.a.) |
|
|||||||||
ASSETS |
|||||||||||
Current Assets: |
|||||||||||
Cash and cash equivalents |
$ | 446,656 | $ | 325,422 | |||||||
Restricted cash |
| 35,102 | |||||||||
Accounts receivable (less allowances of $25,529 and $24,788, respectively) |
585,376 | 582,599 | |||||||||
Deferred income taxes |
37,924 | 31,248 | |||||||||
Prepaid expenses and other |
141,469 | 115,952 | |||||||||
Total Current Assets |
1,211,425 | 1,090,323 | |||||||||
Property, Plant and Equipment: |
|||||||||||
Property, plant and equipment |
4,184,631 | 4,165,217 | |||||||||
LessAccumulated depreciation |
(1,616,431 | ) | (1,657,487 | ) | |||||||
Net Property, Plant and Equipment |
2,568,200 | 2,507,730 | |||||||||
Other Assets, net: |
|||||||||||
Goodwill |
2,534,713 | 2,592,797 | |||||||||
Customer relationships and acquisition costs |
438,812 | 429,437 | |||||||||
Deferred financing costs |
35,206 | 34,013 | |||||||||
Other |
58,478 | 84,379 | |||||||||
Total Other Assets, net |
3,067,209 | 3,140,626 | |||||||||
Total Assets |
$ | 6,846,834 | $ | 6,738,679 | |||||||
LIABILITIES AND EQUITY |
|||||||||||
Current Liabilities: |
|||||||||||
Current portion of long-term debt |
$ | 40,561 | $ | 37,803 | |||||||
Accounts payable |
175,231 | 132,395 | |||||||||
Accrued expenses |
390,860 | 339,716 | |||||||||
Deferred revenue |
208,062 | 215,995 | |||||||||
Total Current Liabilities |
814,714 | 725,909 | |||||||||
Long-term Debt, net of current portion |
3,211,223 | 3,183,349 | |||||||||
Other Long-term Liabilities |
105,856 | 124,572 | |||||||||
Deferred Rent |
90,503 | 89,668 | |||||||||
Deferred Income Taxes |
467,067 | 463,241 | |||||||||
Commitments and Contingencies (see Note 8) |
|||||||||||
Equity: |
|||||||||||
Iron Mountain Incorporated Stockholders' Equity: |
|||||||||||
Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding) |
| | |||||||||
Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 203,546,757 shares and 203,431,849 shares, respectively) |
2,035 | 2,034 | |||||||||
Additional paid-in capital |
1,298,657 | 1,299,778 | |||||||||
Retained earnings |
825,014 | 837,860 | |||||||||
Accumulated other comprehensive items, net |
27,661 | 8,183 | |||||||||
Total Iron Mountain Incorporated Stockholders' Equity |
2,153,367 | 2,147,855 | |||||||||
Noncontrolling Interests |
4,104 | 4,085 | |||||||||
Total Equity |
2,157,471 | 2,151,940 | |||||||||
Total Liabilities and Equity |
$ | 6,846,834 | $ | 6,738,679 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, except Per Share Data)
(Unaudited)
|
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||||
Revenues: |
|||||||||
Storage |
$ | 409,857 | $ | 435,248 | |||||
Service |
313,489 | 341,258 | |||||||
Total Revenues |
723,346 | 776,506 | |||||||
Operating Expenses: |
|||||||||
Cost of sales (excluding depreciation and amortization) |
316,980 | 325,232 | |||||||
Selling, general and administrative |
210,393 | 233,852 | |||||||
Depreciation and amortization |
76,280 | 85,784 | |||||||
Gain on disposal/writedown of property, plant and equipment, net |
(1,504 | ) | (1,053 | ) | |||||
Total Operating Expenses |
602,149 | 643,815 | |||||||
Operating Income |
121,197 | 132,691 | |||||||
Interest Expense, Net (includes Interest Income of $789 and $422, respectively) |
55,521 | 56,562 | |||||||
Other Expense, Net |
7,155 | 8,819 | |||||||
Income Before Provision for Income Taxes |
58,521 | 67,310 | |||||||
Provision for Income Taxes |
31,577 | 41,471 | |||||||
Net Income |
26,944 | 25,839 | |||||||
Less: Net (Loss) Income Attributable to Noncontrolling Interests |
(1,855 | ) | 273 | ||||||
Net Income Attributable to Iron Mountain Incorporated |
$ | 28,799 | $ | 25,566 | |||||
Earnings per ShareBasic and Diluted: |
|||||||||
Net Income Attributable to Iron Mountain Incorporated per ShareBasic |
$ | 0.14 | $ | 0.13 | |||||
Net Income Attributable to Iron Mountain Incorporated per ShareDiluted |
$ | 0.14 | $ | 0.12 | |||||
Weighted Average Common Shares OutstandingBasic |
202,066 | 203,581 | |||||||
Weighted Average Common Shares OutstandingDiluted |
203,312 | 204,705 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF EQUITY
(In Thousands, except Share Data)
(Unaudited)
|
|
|
Iron Mountain Incorporated Stockholders' Equity | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Common Stock | |
|
Accumulated Other Comprehensive Items, Net |
|
|||||||||||||||||||
|
|
Comprehensive Income (Loss) |
Additional Paid-in Capital |
Retained Earnings |
Noncontrolling Interests |
|||||||||||||||||||||
|
Total | Shares | Amounts | |||||||||||||||||||||||
Balance, December 31, 2008, as adjusted (see Note 2.a.) |
$ | 1,818,553 | $ | | 201,931,332 | $ | 2,019 | $ | 1,250,064 | $ | 604,137 | $ | (41,215 | ) | $ | 3,548 | ||||||||||
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $545 |
7,534 | | 253,240 | 3 | 7,531 | | | | ||||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||||
Currency translation adjustment |
(22,761 | ) | (22,761 | ) | | | | | (24,517 | ) | 1,756 | |||||||||||||||
Net income (loss) |
26,944 | 26,944 | | | | 28,799 | | (1,855 | ) | |||||||||||||||||
Comprehensive Income |
$ | 4,183 | | | | | | | ||||||||||||||||||
Noncontrolling interests equity contributions |
374 | | | | | | 374 | |||||||||||||||||||
Noncontrolling interests dividends |
(381 | ) | | | | | | (381 | ) | |||||||||||||||||
Balance, March 31, 2009 |
$ | 1,830,263 | 202,184,572 | $ | 2,022 | $ | 1,257,595 | $ | 632,936 | $ | (65,732 | ) | $ | 3,442 | ||||||||||||
|
|
|
Iron Mountain Incorporated Stockholders' Equity | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Common Stock | |
|
Accumulated Other Comprehensive Items, Net |
|
|||||||||||||||||||
|
|
Comprehensive Income (Loss) |
Additional Paid-in Capital |
Retained Earnings |
Noncontrolling Interests |
|||||||||||||||||||||
|
Total | Shares | Amounts | |||||||||||||||||||||||
Balance, December 31, 2009, as adjusted (see Note 2.a.) |
$ | 2,157,471 | $ | | 203,546,757 | $ | 2,035 | $ | 1,298,657 | $ | 825,014 | $ | 27,661 | $ | 4,104 | |||||||||||
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $613 |
9,194 | | 295,055 | 3 | 9,191 | | | | ||||||||||||||||||
Stock options issued in connection with acquisition |
2,682 | | | 2,682 | | | | |||||||||||||||||||
Stock repurchases |
(10,756 | ) | | (409,963 | ) | (4 | ) | (10,752 | ) | | | | ||||||||||||||
Parent cash dividends declared ($0.0625 per share) |
(12,720 | ) | | | | | (12,720 | ) | | | ||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||||
Currency translation adjustment |
(19,558 | ) | (19,558 | ) | | | | | (19,478 | ) | (80 | ) | ||||||||||||||
Net income |
25,839 | 25,839 | | | | 25,566 | | 273 | ||||||||||||||||||
Comprehensive Income |
$ | 6,281 | | | | | | | ||||||||||||||||||
Noncontrolling interests dividends |
(212 | ) | | | | | | (212 | ) | |||||||||||||||||
Balance, March 31, 2010 |
$ | 2,151,940 | 203,431,849 | $ | 2,034 | $ | 1,299,778 | $ | 837,860 | $ | 8,183 | $ | 4,085 | |||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
(Unaudited)
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2010 | ||||||
Net Income |
$ | 26,944 | $ | 25,839 | ||||
Other Comprehensive Income (Loss): |
||||||||
Foreign Currency Translation Adjustments |
(22,761 | ) | (19,558 | ) | ||||
Total Other Comprehensive Loss |
(22,761 | ) | (19,558 | ) | ||||
Comprehensive Income |
4,183 |
6,281 |
||||||
Comprehensive (Loss) Income Attributable to Noncontrolling Interests |
(99 | ) | 193 | |||||
Comprehensive Income Attributable to Iron Mountain Incorporated |
$ | 4,282 | $ | 6,088 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
6
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
|
Three Months Ended March 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2010 | ||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 26,944 | $ | 25,839 | ||||
Adjustments to reconcile net income to cash flows from operating activities: |
||||||||
Depreciation |
67,552 | 76,430 | ||||||
Amortization (includes deferred financing costs and bond discount of $1,240 and $1,321, respectively) |
9,968 | 10,675 | ||||||
Stock-based compensation expense |
4,259 | 4,727 | ||||||
Provision for deferred income taxes |
16,058 | (7,946 | ) | |||||
Gain on disposal/writedown of property, plant and equipment, net |
(1,504 | ) | (1,053 | ) | ||||
Foreign currency transactions and other, net |
23,664 | 17,467 | ||||||
Changes in Assets and Liabilities (exclusive of acquisitions): |
||||||||
Accounts receivable |
(27,087 | ) | 7,976 | |||||
Prepaid expenses and other current assets |
(8,361 | ) | (6,434 | ) | ||||
Accounts payable |
(12,486 | ) | (15,693 | ) | ||||
Accrued expenses, deferred revenue and other current liabilities |
22,922 | 9,875 | ||||||
Other assets and long-term liabilities |
5,563 | 9,304 | ||||||
Cash Flows from Operating Activities |
127,492 | 131,167 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(71,921 | ) | (81,948 | ) | ||||
Cash paid for acquisitions, net of cash acquired |
(1,432 | ) | (118,340 | ) | ||||
Additions to customer relationship and acquisition costs |
(2,347 | ) | (2,429 | ) | ||||
Investment in restricted cash |
(35,102 | ) | ||||||
Proceeds from sales of property and equipment and other, net |
1,545 | 4,275 | ||||||
Cash Flows from Investing Activities |
(74,155 | ) | (233,544 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Repayment of revolving credit and term loan facilities and other debt |
(61,889 | ) | (19,001 | ) | ||||
Proceeds from revolving credit and term loan facilities and other debt |
2,209 | 7,118 | ||||||
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net |
345 | (96 | ) | |||||
Stock repurchases |
| (9,636 | ) | |||||
Proceeds from exercise of stock options and employee stock purchase plan |
2,680 | 3,850 | ||||||
Excess tax benefits from stock-based compensation |
545 | 613 | ||||||
Payment of debt financing costs |
| (3 | ) | |||||
Cash Flows from Financing Activities |
(56,110 | ) | (17,155 | ) | ||||
Effect of Exchange Rates on Cash and Cash Equivalents |
(3,766 | ) | (1,702 | ) | ||||
Decrease in Cash and Cash Equivalents |
(6,539 | ) | (121,234 | ) | ||||
Cash and Cash Equivalents, Beginning of Period |
278,370 | 446,656 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 271,831 | $ | 325,422 | ||||
Supplemental Information: |
||||||||
Cash Paid for Interest |
$ | 51,611 | $ | 73,712 | ||||
Cash Paid for Income Taxes |
$ | 13,595 | $ | 9,210 | ||||
Non-Cash Investing and Financing Activities: |
||||||||
Capital Leases |
$ | 13,665 | $ | 13,395 | ||||
Accrued Capital Expenditures |
$ | 25,600 | $ | 29,202 | ||||
Dividends Payable |
$ | | $ | 12,720 | ||||
Unsettled Purchases of Parent Common Stock |
$ | | $ | 1,120 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
7
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(1) General
The interim consolidated financial statements are presented herein without audit and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year.
The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures are adequate to make the information presented not misleading. The consolidated financial statements and notes included herein should be read in conjunction with the annual consolidated financial statements and notes for the year ended December 31, 2009 included in our Annual Report on Form 10-K filed on February 26, 2010.
In February 2010, our board of directors approved a share repurchase program authorizing up to $150,000 in repurchases of our common stock. This represented approximately 3% of our outstanding common stock based on the closing price on February 19, 2010. All purchases are subject to stock price, market conditions, corporate and legal requirements and other factors. In addition, in February 2010, our board of directors adopted a dividend policy under which we intend to pay quarterly cash dividends on our common stock. The first quarterly dividend of $0.0625 per share was paid on April 15, 2010 to shareholders of record on March 25, 2010 in the aggregate amount of $12,720. Declaration and payment of future quarterly dividends is at the discretion of our board of directors.
(2) Summary of Significant Accounting Policies
The accompanying financial statements reflect our financial position and results of operations on a consolidated basis. Prior to January 1, 2010, the financial position and results of operations of the operating subsidiaries of Iron Mountain Europe (Group) Limited (collectively referred to as "IME"), our European business, were consolidated based on IME's fiscal year ended October 31. Effective January 1, 2010, we changed the fiscal year-end (and the reporting period for consolidation purposes) of IME to coincide with Iron Mountain Incorporated's ("IMI") fiscal year-end of December 31. We believe that the change in accounting principle related to the elimination of the two-month reporting lag for IME is preferable because it will result in more contemporaneous reporting of events and results related to IME. In accordance with applicable accounting literature, a change in subsidiary year-end is treated as a change in accounting principle and requires retrospective application. The cumulative effect of the change was an increase in retained earnings of $12,225 as of January 1, 2008. We also recorded a corresponding decrease in other long-term liabilities for the same amount. The impact of the change was not material to the results of operations for the previously reported annual and interim periods after January 1, 2008, and, thus, those results have not been revised. There is, however, a charge of $4,082 recorded to other expense, net in the three months ended March 31, 2010 to recognize the immaterial differences arising in 2008 and 2009. Had the annual financial statements been revised, operating income and net income attributable to Iron Mountain Incorporated in calendar 2008 would have been decreased by $6,950 and $9,039, respectively, and operating income and net
8
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
income attributable to Iron Mountain Incorporated in calendar 2009 would have been increased by $3,714 and $4,957 (of which $1,104 and $3,783 would have been recognized in the three months ended March 31, 2009), respectively. In addition, revenue, operating income and net income attributable to Iron Mountain Incorporated for the three months ended March 31, 2010 would have increased by approximately $5,225, $3,500 and $5,534 had we not eliminated the 2-month reporting lag. There were no significant, infrequent or unusual items in the IME 2-month period ended December 31, 2009. All intercompany account balances have been eliminated.
Cash and cash equivalents include cash on hand and cash invested in short-term securities which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.
We have restricted cash associated with our worker's compensation self-insurance program, which represents a collateral trust agreement with our insurance carrier. The restricted cash subject to this agreement was $35,102 as of March 31, 2010 and is included in current assets on our consolidated balance sheets. Restricted cash consists primarily of U.S. treasuries.
Local currencies are considered the functional currencies for our operations outside the United States, with the exception of certain foreign holding companies and our financing center in Switzerland, whose functional currencies are the U.S. dollar. All assets and liabilities are translated at period-end exchange rates, and revenues and expenses are translated at average exchange rates for the applicable period. Resulting translation adjustments are reflected in the accumulated other comprehensive items, net component of Iron Mountain Incorporated Stockholders' Equity and Noncontrolling Interests. The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, including those related to (a) our 71/4% GBP Senior Subordinated Notes due 2014, (b) our 63/4% Euro Senior Subordinated Notes due 2018, (c) the borrowings in certain foreign currencies under our revolving credit agreement, and (d) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries, are included in other expense (income), net, on our consolidated statements of operations. The total of such net loss amounted to $7,489 and $5,265 for the three months ended March 31, 2009 and 2010, respectively.
Goodwill and intangible assets with indefinite lives are not amortized but are reviewed annually for impairment or more frequently if impairment indicators arise. We currently have no intangible assets that have indefinite lives and which are not amortized, other than goodwill. Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives. We periodically assess whether events or circumstances warrant a change in the life over which our intangible assets are amortized.
We have selected October 1 as our annual goodwill impairment review date. We performed our annual goodwill impairment review as of October 1, 2009, and noted no impairment of goodwill. In
9
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
making this assessment, we rely on a number of factors including operating results, business plans, anticipated future cash flows, transactions and market place data. There are inherent uncertainties related to these factors and our judgment in applying them to the analysis of goodwill impairment. As of March 31, 2010, no factors were identified that would alter this assessment. When changes occur in the composition of one or more reporting units, the goodwill is reassigned to the reporting units affected based on their relative fair values. Our reporting units at which level we performed our goodwill impairment analysis as of October 1, 2009 were as follows: North America (excluding Fulfillment), Fulfillment, Europe, Worldwide Digital Business (excluding Stratify, Inc. ("Stratify")), Stratify, Latin America and Asia Pacific. As of March 31, 2010, the carrying value of goodwill, net amounted to $1,725,737, $1,322, $432,215, $213,782, $130,011, $27,765 and $61,965 for North America (excluding Fulfillment), Fulfillment, Europe, Worldwide Digital Business (excluding Stratify), Stratify, Latin America and Asia Pacific, respectively.
Our North America (excluding Fulfillment), Fulfillment, Europe, Worldwide Digital Business (excluding Stratify), Stratify and Latin America reporting units have fair values as of October 1, 2009 that significantly exceed their carrying values. Our Asia Pacific reporting unit had a fair value that exceeds its carrying value by 9% as of October 1, 2009. Asia Pacific is still in the investment stage and accordingly its fair value does not exceed its carrying value by a significant margin at this point in time. A deterioration of the Asia Pacific business or the business not achieving the forecasted results could lead to an impairment in future periods.
Reporting unit valuations have been calculated using an income approach based on the present value of future cash flows of each reporting unit or a combined approach based on the present value of future cash flows and market and transaction multiples of revenues and earnings. The income approach incorporates many assumptions including future growth rates, discount factors, expected capital expenditures and income tax cash flows. Changes in economic and operating conditions impacting these assumptions could result in goodwill impairments in future periods. In conjunction with our annual goodwill impairment reviews, we reconcile the sum of the valuations of all of our reporting units to our market capitalization as of such dates.
The changes in the carrying value of goodwill attributable to each reportable operating segment for the three months ended March 31, 2010 is as follows:
|
North American Physical Business |
International Physical Business |
Worldwide Digital Business |
Total Consolidated |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2009 |
$ | 1,720,446 | $ | 560,218 | $ | 254,049 | $ | 2,534,713 | |||||
Non-deductible goodwill acquired during the year |
| | 89,744 | 89,744 | |||||||||
Adjustments to purchase reserves |
(265 | ) | | | (265 | ) | |||||||
Fair value and other adjustments |
74 | | | 74 | |||||||||
Currency effects |
6,804 | (38,273 | ) | | (31,469 | ) | |||||||
Balance as of March 31, 2010 |
$ | 1,727,059 | $ | 521,945 | $ | 343,793 | $ | 2,592,797 | |||||
10
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
The components of our amortizable intangible assets at March 31, 2010 are as follows:
|
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Customer Relationships and Acquisition Costs |
$ | 570,734 | $ | (141,297 | ) | $ | 429,437 | |||
Core Technology(1) |
76,152 | (26,581 | ) | 49,571 | ||||||
Trademarks and Non-Compete Agreements(1) |
7,523 | (4,666 | ) | 2,857 | ||||||
Deferred Financing Costs |
53,136 | (19,123 | ) | 34,013 | ||||||
Total |
$ | 707,545 | $ | (191,667 | ) | $ | 515,878 | |||
We record stock-based compensation expense, utilizing the straight-line method, for the cost of stock options, restricted stock and shares issued under the employee stock purchase plan (together, "Employee Stock-Based Awards").
Stock-based compensation expense, included in the accompanying consolidated statements of operations, for the three months ended March 31, 2009 and 2010 was $4,259 ($3,465 after tax or $0.02 per basic and diluted share) and $4,727 ($3,700 after tax or $0.02 per basic and diluted share), respectively, for Employee Stock-Based Awards.
The benefits associated with the tax deductions in excess of recognized compensation cost are reported as a financing cash flow. This requirement reduces reported operating cash flows and increases reported financing cash flows. As a result, net financing cash flows included $545 and $613 for the three months ended March 31, 2009 and 2010, respectively, from the benefits of tax deductions in excess of recognized compensation cost. We used the short form method to calculate the Additional Paid-in Capital ("APIC") pool. The tax benefit of any resulting excess tax deduction increases the APIC pool. Any resulting tax deficiency is deducted from the APIC pool.
Stock Options
Under our various stock option plans, options were granted with exercise prices equal to the market price of the stock on the date of grant. The majority of our options become exercisable ratably over a period of five years and generally have a contractual life of ten years, unless the holder's employment is terminated. Beginning in 2007, certain of the options we issue become exercisable ratably over a period of ten years and have a contractual life of 12 years, unless the holder's employment is terminated. As of March 31, 2010, ten-year vesting options represent 8.3% of total outstanding options. Our directors are considered employees for purposes of our stock option plans and stock option reporting.
11
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
The weighted average fair value of options granted for the three months ended March 31, 2009 and 2010 was $6.43 and $8.61 per share, respectively. The values were estimated on the date of grant using the Black-Scholes option pricing model. The following table summarizes the weighted average assumptions used for grants in the respective period:
|
Three Months Ended March 31, | ||||||
---|---|---|---|---|---|---|---|
Weighted Average Assumption
|
2009 | 2010 | |||||
Expected volatility |
31.6 | % | 32.6 | % | |||
Risk-free interest rate |
2.09 | % | 2.65 | % | |||
Expected dividend yield |
None | 1 | % | ||||
Expected life of the option |
6.4 years | 6.4 years |
Expected volatility was calculated utilizing daily historical volatility over a period that equates to the expected life of the option. The risk-free interest rate was based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. Beginning in the first quarter of 2010, expected dividend yield was considered in the option pricing model as a result of our new dividend program. The expected life (estimated period of time outstanding) of the stock options granted was estimated using the historical exercise behavior of employees.
A summary of option activity for the three months ended March 31, 2010 is as follows:
|
Options | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding at December 31, 2009 |
12,099,361 | $ | 24.06 | ||||||||||
Granted |
277,527 | 25.78 | |||||||||||
Issued in Connection with Acquisitions |
248,688 | 8.73 | |||||||||||
Exercised |
(300,948 | ) | 13.32 | ||||||||||
Forfeited |
(132,735 | ) | 27.62 | ||||||||||
Expired |
(183,853 | ) | 27.43 | ||||||||||
Outstanding at March 31, 2010 |
12,008,040 | $ | 23.97 | 7.07 | $ | 45,347 | |||||||
Options exercisable at March 31, 2010 |
5,620,790 | $ | 21.43 | 6.46 | $ | 36,341 | |||||||
The following table provides the aggregate intrinsic value of stock options exercised and the aggregate fair value of stock options vested for the three months ended March 31, 2009 and 2010:
|
Three Months Ended March 31, | ||||||
---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||
Aggregate intrinsic value of stock options exercised |
$ | 2,527 | $ | 3,503 | |||
Aggregate fair value of stock options vested |
6,822 | 6,198 |
12
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
Restricted Stock
Under our various stock option plans, we may also issue grants of restricted stock. We issued restricted stock in December 2007 and June 2009, which had a 5-year vesting period. The fair value of restricted stock is the excess of the market price of our common stock at the date of grant over the exercise price, which is zero. Included in our stock-based compensation expense for the three months ended March 31, 2009 and 2010 is a portion of the cost related to restricted stock granted in December 2007 and June 2009.
A summary of restricted stock activity for the three months ended March 31, 2010 is as follows:
|
Restricted Stock |
Weighted- Average Grant-Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Non-vested at December 31, 2009 |
2,276 | $ | 28.36 | ||||
Granted |
| | |||||
Vested |
| | |||||
Forfeited |
| | |||||
Non-vested at March 31, 2010 |
2,276 | $ | 28.36 | ||||
No shares vested during the three months ended March 31, 2009 and 2010.
Employee Stock Purchase Plan
We offer an employee stock purchase plan in which participation is available to substantially all U.S. and Canadian employees who meet certain service eligibility requirements (the "ESPP"). The ESPP provides a way for our eligible employees to become stockholders on favorable terms. The ESPP provides for the purchase of our common stock by eligible employees through successive offering periods. We generally have two 6-month offering periods per year, the first of which begins June 1 and ends November 30 and the second begins December 1 and ends May 31. During each offering period, participating employees accumulate after-tax payroll contributions, up to a maximum of 15% of their compensation, to pay the exercise price of their options. Participating employees may withdraw from an offering period before the purchase date and obtain a refund of the amounts withheld as payroll deductions. At the end of the offering period, outstanding options are exercised, and each employee's accumulated contributions are used to purchase our common stock. The price for shares purchased under the ESPP is 95% of the fair market price at the end of the offering period, without a look-back feature. As a result, we do not recognize compensation cost for our ESPP shares purchased. The ESPP was amended and approved by our stockholders on May 26, 2005 to increase the number of shares from 1,687,500 to 3,487,500. In the three months ended March 31, 2009 and 2010, there were no
13
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
offering periods which ended under the ESPP and no shares were issued. The number of shares available for purchase under the ESPP at March 31, 2010 was 811,701.
As of March 31, 2010, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards was $55,614 and is expected to be recognized over a weighted-average period of 3.9 years.
We generally issue shares for the exercises of stock options, issuance of restricted stock and issuance of shares under our ESPP from unissued reserved shares.
Basic net income per common share is calculated by dividing net income attributable to Iron Mountain Incorporated by the weighted average number of common shares outstanding. The calculation of diluted net income per share is consistent with that of basic net income per share but gives effect to all potential common shares (that is, securities such as options, warrants or convertible securities) that were outstanding during the period, unless the effect is antidilutive.
The following table presents the calculation of basic and diluted net income per share attributable to Iron Mountain Incorporated:
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||
Net income attributable to Iron Mountain Incorporated |
$ | 28,799 | $ | 25,566 | |||
Weighted-average sharesbasic |
202,066,000 | 203,581,000 | |||||
Effect of dilutive potential stock options |
1,245,503 | 1,124,283 | |||||
Effect of dilutive potential restricted stock |
| 90 | |||||
Weighted-average sharesdiluted |
203,311,503 | 204,705,373 | |||||
Net income per share attributable to Iron Mountain Incorporatedbasic |
$ | 0.14 | $ | 0.13 | |||
Net income per share attributable to Iron Mountain Incorporateddiluted |
$ | 0.14 | $ | 0.12 | |||
Antidilutive stock options, excluded from the calculation |
8,596,703 | 8,402,273 | |||||
Our revenues consist of storage revenues as well as service revenues and are reflected net of sales and value added taxes. Storage revenues, both physical and digital, which are considered a key performance indicator for the information management services industry, consist of largely recurring
14
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
periodic charges related to the storage of materials or data (generally on a per unit basis). Service revenues are comprised of charges for related core service activities and a wide array of complementary products and services. Included in core service revenues are: (1) the handling of records including the addition of new records, temporary removal of records from storage, refiling of removed records, destruction of records, and permanent withdrawals from storage; (2) courier operations, consisting primarily of the pickup and delivery of records upon customer request; (3) secure shredding of sensitive documents; and (4) other recurring services including maintenance and support contracts. Our complementary services revenues include special project work, data restoration projects, fulfillment services, consulting services and product sales (including software licenses, specially designed storage containers and related supplies). Our secure shredding revenues include the sale of recycled paper (included in complementary services), the price of which can fluctuate from period to period, adding to the volatility and reducing the predictability of that revenue stream.
We recognize revenue when the following criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collectability of the resulting receivable is reasonably assured. Storage and service revenues are recognized in the month the respective storage or service is provided and customers are generally billed on a monthly basis on contractually agreed-upon terms. Amounts related to future storage or prepaid service contracts, including maintenance and support contracts, for customers where storage fees or services are billed in advance are accounted for as deferred revenue and recognized ratably over the applicable storage or service period or when the service is performed. Revenue from the sales of products is recognized when shipped to the customer and title has passed to the customer. Sales of software licenses are recognized at the time of product delivery to our customer or reseller and maintenance and support agreements are recognized ratably over the term of the agreement. Software license sales and maintenance and support accounted for less than 1% of our annual 2009 and first quarter of 2010 consolidated revenues. Within our Worldwide Digital Business segment, in certain instances, we process and host data for customers. In these instances, the processing fees are deferred and recognized over the estimated service period.
We maintain an allowance for doubtful accounts and credit memos for estimated losses resulting from the potential inability of our customers to make required payments and disputes regarding billing and service issues. When calculating the allowance, we consider our past loss experience, current and prior trends in our aged receivables and credit memo activity, current economic conditions, and specific circumstances of individual receivable balances. If the financial condition of our customers were to significantly change, resulting in a significant improvement or impairment of their ability to make payments, an adjustment of the allowance may be required. We consider accounts receivable to be delinquent after such time as reasonable means of collection have been exhausted. We charge-off uncollectible balances as circumstances warrant, generally, no later than one year past due.
Our effective tax rates for the three months ended March 31, 2009 and 2010 were 54.0% and 61.6%, respectively. The primary reconciling items between the statutory rate of 35% and our overall
15
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
effective tax rate are state income taxes (net of federal benefit) and differences in the rates of tax at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates. During the three months ended March 31, 2009 and 2010, foreign currency gains were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency losses were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which contributed 13.1% to the 2009 tax rate and 19.8% to the 2010 tax rate. We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur.
Accounting for income taxes requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carryforwards. Valuation allowances are provided when recovery of deferred tax assets is not considered more likely than not.
We have elected to recognize interest and penalties associated with uncertain tax positions as a component of the provision for income taxes in the accompanying consolidated statements of operations. We recorded $1,250 and $1,172 for gross interest and penalties for the three months ended March 31, 2009 and 2010, respectively. We had $12,874 and $14,046 accrued for the payment of interest and penalties as of December 31, 2009 and March 31, 2010, respectively.
Entities are permitted under GAAP to elect to measure many financial instruments and certain other items at either fair value or cost. We did not elect the fair value measurement option for any of our financial assets or liabilities.
Our financial assets or liabilities are measured using inputs from the three levels of the fair value hierarchy. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The three levels are as follows:
Level 1Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
Level 2Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
16
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2010:
|
|
Fair Value Measurements at March 31, 2010 Using |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Total Carrying Value at March 31, 2010 |
Quoted prices in active markets (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||
Money Market Funds(1) |
$ | 133,127 | $ | | $ | 133,127 | $ | | |||||
Time Deposits(1) |
118,472 | | 118,472 | | |||||||||
Trading Securities |
9,326 | 8,350 | (2) | 976 | (1) | | |||||||
Derivative Liabilities(3) |
1,332 | | 1,332 | |
Disclosures are required in the financial statements for items measured at fair value on a non-recurring basis. We did not have any material items that are measured at fair value on a non-recurring basis for the three months ended March 31, 2010.
k. New Accounting Pronouncements
Effective at the start of a reporting entity's first fiscal year beginning after November 15, 2009, or January 1, 2010, for a calendar year-end entity, the Financial Accounting Standards Board (the "FASB") Accounting Standards Codification (the "Codification") will require more information about transfers of financial assets, including securitization transactions, and transactions where entities have continuing exposure to the risks related to transferred financial assets. The Codification eliminates the concept of a "qualifying special-purpose entity," changes the requirements for derecognizing financial assets, and requires additional disclosures about an entity's involvement with variable interest entities and any significant changes in risk exposure due to that involvement. A reporting entity will be required to disclose how its involvement with a variable interest entity affects such reporting entity's financial statements. The adoption of these Codification updates did not have a material impact on our consolidated financial statements and results of operations.
In October 2009, the FASB issued amended guidance on multiple-deliverable revenue arrangements and software revenue recognition. The multiple-deliverable revenue arrangements updates to the Codification apply to all deliverables in contractual arrangements in all industries in which a vendor will perform multiple revenue-generating activities. The change to the Codification
17
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
creates a selling price hierarchy that an entity must use as evidence of fair value in separately accounting for all deliverables on a relative-selling-price basis which qualify for separation. The selling price hierarchy includes: (1) vendor-specific objective evidence; (2) third-party evidence and (3) estimated selling price. Broadly speaking, this update to the Codification will result in the possibility for some entities to recognize revenue earlier and more closely align with the economics of certain revenue arrangements if the other criteria for separation (e.g. standalone value to the customer) are met. The software revenue recognition guidance was issued to address factors that entities should consider when determining whether the software and non-software components of a product function together to deliver the product's essential functionality. The software revenue recognition updates to the Codification will allow revenue arrangements in which software and non-software components deliver together a product's essential functionality to follow the multiple-deliverable revenue recognition criteria as opposed to the criteria applicable to software revenue recognition. Both updates are effective for fiscal years beginning on or after June 15, 2010 and apply prospectively to new or materially modified revenue arrangements after its effective date. Early adoption is permitted; however, we do not anticipate early adopting. We are currently evaluating the impact of these Codification updates to our consolidated financial statements and results of operations.
In January 2010, the FASB issued amended guidance improving disclosures about fair value measurements to add new requirements for disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements. The new guidance also clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value. The change in the Codification requires an entity, in determining the appropriate classes of assets and liabilities, to consider the nature and risks of the assets and liabilities as well as their placement in the fair value hierarchy (Level 1, 2 or 3). The Codification update is effective for the first reporting period, including interim periods, beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010. In the period of initial adoption, entities will not be required to provide the amended disclosures for any previous periods presented for comparative purposes. However, those disclosures are required for periods ending after initial adoption. Early adoption is permitted for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlements on a gross basis; however, we do not anticipate early adopting. We do not expect adoption to have a material impact on our consolidated financial statements and results of operations.
l. Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an on-going basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates.
18
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(2) Summary of Significant Accounting Policies (Continued)
m. Accumulated Other Comprehensive Items, Net
Accumulated other comprehensive items, net consists of foreign currency translation adjustments as of December, 31, 2009 and March 31, 2010, respectively.
n. Other Expense (Income), Net
Other expense (income), net consists of the following:
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||
Foreign currency transaction losses (gains), net |
$ | 7,489 | $ | 5,265 | |||
Other, net |
(334 | ) | 3,554 | ||||
|
$ | 7,155 | $ | 8,819 | |||
(3) Derivative Instruments and Hedging Activities
Every derivative instrument is required to be recorded in the balance sheet as either an asset or a liability measured at its fair value. Periodically, we acquire derivative instruments that are intended to hedge either cash flows or values which are subject to foreign exchange or other market price risk, and not for trading purposes. We have formally documented our hedging relationships, including identification of the hedging instruments and the hedged items, as well as our risk management objectives and strategies for undertaking each hedge transaction. Given the recurring nature of our revenues and the long term nature of our asset base, we have the ability and the preference to use long-term, fixed interest rate debt to finance our business, thereby preserving our long term returns on invested capital. We target approximately 75% of our debt portfolio to be fixed with respect to interest rates. Occasionally, we will use interest rate swaps as a tool to maintain our targeted level of fixed rate debt. In addition, we will use borrowings in foreign currencies, either obtained in the U.S. or by our foreign subsidiaries, to naturally hedge foreign currency risk associated with our international investments. Sometimes we enter into currency swaps to temporarily hedge an overseas investment, such as a major acquisition, while we arrange permanent financing or to hedge our exposures due to foreign currency exchange movements related to our intercompany accounts with and between our foreign subsidiaries. As of December 31, 2009 and March 31, 2010, none of our derivative instruments contained credit-risk related contingent features.
We have entered into a number of forward contracts to hedge our exposures in British pounds sterling. As of March 31, 2010, we had an outstanding forward contract to purchase 110,164 U.S. dollars and sell 73,600 British pounds sterling to hedge our intercompany exposures with IME. At the maturity of the forward contracts we may enter into new forward contracts to hedge movements in the underlying currencies. At the time of settlement, we either pay or receive the net settlement amount from the forward contract and recognize this amount in other (income) expense, net in the accompanying statement of operations as a realized foreign exchange gain or loss. We have not designated these forward contracts as hedges. During the three months ended March 31, 2009 and
19
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(3) Derivative Instruments and Hedging Activities (Continued)
2010, there was $15,022 and $10,952 in net cash receipts, respectively, included in cash from operating activities related to settlements associated with these foreign currency forward contracts. The following table provides the fair value of our derivative instruments as of December 31, 2009 and March 31, 2010 and their gains and losses for the three months ended March 31, 2009 and 2010:
|
Asset Derivatives | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, 2009 | March 31, 2010 | ||||||||||
|
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||||
Derivatives Not Designated as Hedging Instruments |
||||||||||||
Foreign exchange contracts |
Current assets | $ | 4,115 | Current assets | $ | | ||||||
Total |
$ | 4,115 | $ | | ||||||||
|
Liability Derivatives | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, 2009 | March 31, 2010 | ||||||||||
|
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||||
Derivatives Not Designated as Hedging Instruments |
||||||||||||
Foreign exchange contracts |
Current liabilities | $ | | Current liabilities | $ | 1,332 | ||||||
Total |
$ | | $ | 1,332 | ||||||||
|
|
Amount of (Gain) Loss Recognized in Income on Derivatives |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
|
Three Months Ended March 31, |
|||||||
|
Location of (Gain) Loss Recognized in Income on Derivative |
||||||||
Derivatives Not Designated as Hedging Instruments |
2009 | 2010 | |||||||
Foreign exchange contracts |
Other (income) expense, net | $ | (1,350 | ) | $ | (5,504 | ) | ||
Total |
$ | (1,350 | ) | $ | (5,504 | ) | |||
In the third quarter of 2007, we designated a portion of our 63/4% Euro Senior Subordinated Notes due 2018 issued by IMI as a hedge of net investment of certain of our Euro denominated subsidiaries. For the three months ended March 31, 2009 and 2010, we designated 135,000 and 81,000 Euros, respectively, of our 63/4% Euro Senior Subordinated Notes due 2018 issued by IMI as a hedge of net investment of certain of our Euro denominated subsidiaries. As a result, we recorded $12,001 ($7,321, net of tax) of foreign exchange gains for the three months ended March 31, 2009 and $6,861 ($4,288, net of tax) of foreign exchange gains for the three months ended March 31, 2010 related to the change in fair value of such debt due to currency translation adjustments which is a component of accumulated
20
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(3) Derivative Instruments and Hedging Activities (Continued)
other comprehensive items, net included in equity. As of March 31, 2010, net gains of $7,647 are recorded in accumulated other comprehensive items, net associated with this net investment hedge.
(4) Acquisitions
We account for acquisitions using the purchase method of accounting, and accordingly, the results of operations for each acquisition have been included in our consolidated results from their respective acquisition dates. Cash consideration for our various acquisitions was primarily provided through borrowings under our credit facilities and cash equivalents on-hand. The unaudited pro forma results of operations for the period ended March 31, 2010 are not presented due to the insignificant impact of the 2010 acquisitions on our consolidated results of operations.
In February 2010, we acquired 100% of Mimosa Systems, Inc. ("Mimosa"), a leader in enterprise-class digital content archiving solutions, for approximately $112,000 in cash and approximately $2,700 in fair value of options issued. Mimosa, based in Santa Clara, California, provides an on-premises integrated archive for email, SharePoint data and files, and complements IMI's existing enterprise-class, cloud-based digital archive services. NearPoint, Mimosa's enterprise archiving platform, has applications for retention and disposition, eDiscovery, compliance supervision, classification, recovery, and end-user search, enabling customers to reduce risk and lower their eDiscovery and storage costs. Goodwill associated with the Mimosa acquisition was allocated to the Worldwide Digital Business (excluding Stratify) reporting unit. We deposited $11,200 of the cash consideration payable in our acquisition of Mimosa into escrow to secure certain indemnification obligations of the former stockholders of Mimosa (the "Mimosa Stockholders") and to satisfy certain other obligations of the Mimosa Stockholders. On the 15-month anniversary of the closing of the acquisition, or May 16, 2011, amounts remaining in the escrow fund will be distributed to the Mimosa Stockholders, minus (i) $750 which shall continue to be held as security for certain types of claims and (ii) any amounts held for unresolved indemnification claims made by us. On the 24-month anniversary of the closing, or February 16, 2012, the balance of the escrow fund less any amounts held for unresolved claims will be distributed to the Mimosa Stockholders. The allocation of the purchase price will be finalized upon the final settlement of the purchase price with the Mimosa Stockholders and the subsequent completion of the analyses of the fair value of Mimosa's assets and liabilities and certain tax matters. The analyses include examination of the underlying books and tax records, completion of an appraisal of certain intangible assets and liabilities and a full assessment of legal and tax contingencies.
21
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(4) Acquisitions (Continued)
A summary of the consideration paid for acquisitions in 2010 and the allocation of the purchase price of the acquisitions is as follows:
Cash Paid (gross of cash acquired)(1) |
$ | 112,037 | |||
Fair Value of Options Issued |
2,682 | ||||
Total Consideration |
114,719 | ||||
Fair Value of Identifiable Assets Acquired: |
|||||
Cash, Accounts Receivable, Prepaid Expenses and Other |
6,569 | ||||
Property, Plant and Equipment(2) |
874 | ||||
Customer Relationship Assets(3) |
7,100 | ||||
Core Technology (including In-Process Research and Development ("IPR & D")) (3) |
25,400 | ||||
Liabilities Assumed(4) |
(14,968 | ) | |||
Total Fair Value of Identifiable Net Assets Acquired |
24,975 | ||||
Recorded Goodwill |
$ | 89,744 | |||
Allocation of the purchase price for the 2010 acquisition was based on estimates of the fair value of net assets acquired, and is subject to adjustment. The purchase price allocations of the 2010 acquisition are subject to finalization of the assessment of the fair value of intangible assets (primarily customer relationship assets and core technology), deferred revenue, sales and use tax and deferred income taxes (including taxes payable, tax reserves and valuation allowances). We are not aware of any information that would indicate that the final purchase price allocations will differ meaningfully from preliminary estimates.
In connection with acquisitions prior to December 31, 2008, we have undertaken certain restructurings of the acquired businesses to realize efficiencies and potential cost savings. The restructuring activities included certain reductions in staffing levels, elimination of duplicate facilities and other costs associated with exiting certain activities of the acquired businesses. The estimated cost of these restructuring activities were recorded as costs of the acquisitions. Our acquisitions after January 1, 2009 will be accounted for under newly promulgated accounting guidance and all acquisition costs and restructuring activity has been charged to operations rather than being capitalized as part of the purchase price.
22
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(4) Acquisitions (Continued)
The following is a summary of reserves related to such restructuring activities:
|
Year Ended December 31, 2009 |
Three Months Ended March 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Reserves, Beginning Balance |
$ | 8,555 | $ | 1,080 | |||
Expenditures |
(6,356 | ) | (287 | ) | |||
Adjustments to Goodwill, including Currency Effect(1) |
(1,119 | ) | (287 | ) | |||
Reserves, Ending Balance |
$ | 1,080 | $ | 506 | |||
At March 31, 2010, the restructuring reserves related to acquisitions are expected to be substantially used prior to March 31, 2011.
23
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(5) Long-term Debt
Long-term debt consists of the following:
|
December 31, 2009 | March 31, 2010 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||
Revolving Credit Facility(1) |
$ | 21,799 | $ | 21,799 | $ | 19,304 | $ | 19,304 | |||||
Term Loan Facility(1) |
400,300 | 400,300 | 399,275 | 399,275 | |||||||||
71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% notes")(2)(3) |
238,920 | 236,531 | 227,235 | 227,235 | |||||||||
73/4% Senior Subordinated Notes due 2015 (the "73/4% notes")(2)(3) |
435,856 | 433,411 | 435,628 | 435,287 | |||||||||
65/8% Senior Subordinated Notes due 2016 (the "65/8% notes")(2)(3) |
317,035 | 313,200 | 317,159 | 318,592 | |||||||||
71/2% CAD Senior Subordinated Notes due 2017 (the "Subsidiary Notes")(2)(4) |
166,810 | 165,142 | 172,235 | 173,527 | |||||||||
83/4% Senior Subordinated Notes due 2018 (the "83/4% notes")(2)(3) |
200,000 | 207,750 | 200,000 | 209,500 | |||||||||
8% Senior Subordinated Notes due 2018 (the "8% notes")(2)(3) |
49,749 | 48,464 | 49,756 | 48,686 | |||||||||
63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% notes")(2)(3) |
363,166 | 343,562 | 341,635 | 343,893 | |||||||||
8% Senior Subordinated Notes due 2020 (the "8% notes due 2020")(2)(3) |
300,000 | 305,250 | 300,000 | 305,250 | |||||||||
83/8% Senior Subordinated Notes due 2021 (the "83/8% notes")(2)(3) |
548,002 | 567,188 | 548,045 | 569,250 | |||||||||
Real Estate Mortgages, Capital Leases and Other(5) |
210,147 | 210,147 | 210,880 | 210,880 | |||||||||
Total Long-term Debt |
3,251,784 | 3,221,152 | |||||||||||
Less Current Portion |
(40,561 | ) | (37,803 | ) | |||||||||
Long-term Debt, Net of Current Portion |
$ | 3,211,223 | $ | 3,183,349 | |||||||||
24
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(5) Long-term Debt (Continued)
Our credit facility consists of revolving credit facilities, where we can borrow, subject to certain limitations as defined in the credit agreement we entered into on April 16, 2007 governing this facility (the "Credit Agreement"), up to an aggregate amount of $765,000 (including Canadian dollar and multi-currency revolving credit facilities), and a $410,000 term loan facility. Our revolving credit facility is supported by a group of 24 banks. Our subsidiaries, Canada Company and Iron Mountain Switzerland GmbH, may borrow directly under the Canadian revolving credit and multi-currency revolving credit facilities, respectively. Additional subsidiary borrowers may be added under the multi-currency revolving credit facility. The revolving credit facility terminates on April 16, 2012. With respect to the term loan facility, quarterly loan payments of approximately $1,000 are required through maturity on April 16, 2014, at which time the remaining outstanding principal balance of the term loan facility is due. The interest rate on borrowings under the Credit Agreement varies depending on our choice of interest rate and currency options, plus an applicable margin. IMI guarantees the obligations of each of the subsidiary borrowers under the Credit Agreement, and substantially all of our U.S. subsidiaries guarantee the obligations of IMI and the subsidiary borrowers. The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first tier foreign subsidiaries, are pledged to secure the Credit Agreement, together with all intercompany obligations of foreign subsidiaries owed to us or to one of our U.S. subsidiary guarantors. As of March 31, 2010, we had $19,304 of outstanding borrowings under the revolving credit facility, of which $2,430 was dominated in U.S. dollars and the remaining balance was denominated in Euro (EUR 1,800), Australian dollars (AUD 7,500) and in British pounds sterling (GBP 5,000); we also had various outstanding letters of credit totaling $2,557. The remaining availability, based on IMI's leverage ratio, which is calculated based on the last 12 months' earnings before interest, taxes, depreciation and amortization ("EBITDA"), and other adjustments as defined in the Credit Agreement and current external debt, under the revolving credit facility on March 31, 2010, was $743,139. The interest rate in effect under the revolving credit facility and term loan facility was 3.1% and 1.8%, respectively, as of March 31, 2010. For the three months ended March 31, 2009 and 2010, we recorded commitment fees of $482 and $567, respectively, based on the unused balances under our revolving credit facilities.
The Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement and our indentures and other agreements governing our indebtedness. Our revolving credit and term loan facilities, as well as our indentures, use EBITDA based calculations as primary measures of financial performance, including leverage ratios. IMI's revolving credit and term leverage ratio was 3.3 as of both December 31, 2009 and March 31, 2010, compared to a maximum allowable ratio of 5.5. Similarly, our bond leverage ratio, per the indentures, was 4.1 and 4.0 as of December 31, 2009 and March 31, 2010, respectively, compared to a maximum allowable ratio of 6.5. Noncompliance with these leverage ratios would have a material adverse effect on our financial condition and liquidity.
25
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors
The following data summarizes the consolidating Company on the equity method of accounting as of December 31, 2009 and March 31, 2010 and for the three months ended March 31, 2009 and 2010.
The Parent Notes and the Subsidiary Notes are guaranteed by the subsidiaries referred to below as the "Guarantors." These subsidiaries are 100% owned by the Parent. The guarantees are full and unconditional, as well as joint and several.
Additionally, the Parent guarantees the Subsidiary Notes which were issued by Canada Company. Canada Company does not guarantee the Parent Notes. The other subsidiaries that do not guarantee the Parent Notes or the Subsidiary Notes are referred to below as the "Non-Guarantors."
|
December 31, 2009 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company |
Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||
Cash and Cash Equivalents |
$ | | $ | 382,588 | $ | 3,906 | $ | 60,162 | $ | | $ | 446,656 | ||||||||||
Accounts Receivable |
| 387,670 | 36,776 | 160,930 | | 585,376 | ||||||||||||||||
Intercompany Receivable |
1,047,805 | | 8,886 | | (1,056,691 | ) | | |||||||||||||||
Other Current Assets |
4,216 | 118,780 | 10,367 | 46,030 | | 179,393 | ||||||||||||||||
Total Current Assets |
1,052,021 | 889,038 | 59,935 | 267,122 | (1,056,691 | ) | 1,211,425 | |||||||||||||||
Property, Plant and Equipment, Net |
| 1,613,985 | 197,272 | 756,943 | | 2,568,200 | ||||||||||||||||
Other Assets, Net: |
||||||||||||||||||||||
Long-term Notes Receivable from Affiliates and Intercompany Receivable |
2,192,476 | 1,000 | | | (2,193,476 | ) | | |||||||||||||||
Investment in Subsidiaries |
1,797,439 | 1,534,577 | | | (3,332,016 | ) | | |||||||||||||||
Goodwill |
| 1,762,409 | 191,856 | 580,448 | | 2,534,713 | ||||||||||||||||
Other |
32,837 | 300,582 | 12,210 | 187,324 | (457 | ) | 532,496 | |||||||||||||||
Total Other Assets, Net |
4,022,752 | 3,598,568 | 204,066 | 767,772 | (5,525,949 | ) | 3,067,209 | |||||||||||||||
Total Assets |
$ | 5,074,773 | $ | 6,101,591 | $ | 461,273 | $ | 1,791,837 | $ | (6,582,640 | ) | $ | 6,846,834 | |||||||||
Liabilities and Equity |
||||||||||||||||||||||
Intercompany Payable |
$ | | $ | 999,182 | $ | | $ | 57,509 | $ | (1,056,691 | ) | $ | | |||||||||
Current Portion of Long-term Debt |
4,639 | 25,024 | 2,170 | 8,728 | | 40,561 | ||||||||||||||||
Total Other Current Liabilities |
62,987 | 480,557 | 31,664 | 198,945 | | 774,153 | ||||||||||||||||
Long-term Debt, Net of Current Portion |
2,848,927 | 76,728 | 181,318 | 104,250 | | 3,211,223 | ||||||||||||||||
Long-term Notes Payable to Affiliates and Intercompany Payable |
1,000 | 2,192,476 | | | (2,193,476 | ) | | |||||||||||||||
Other Long-term Liabilities |
3,853 | 544,233 | 24,025 | 91,772 | (457 | ) | 663,426 | |||||||||||||||
Commitments and Contingencies (See Note 8) |
||||||||||||||||||||||
Total Iron Mountain Incorporated Stockholders' Equity |
2,153,367 | 1,783,391 | 222,096 | 1,326,529 | (3,332,016 | ) | 2,153,367 | |||||||||||||||
Noncontrolling Interests |
| | | 4,104 | | 4,104 | ||||||||||||||||
Total Equity |
2,153,367 | 1,783,391 | 222,096 | 1,330,633 | (3,332,016 | ) | 2,157,471 | |||||||||||||||
Total Liabilities and Equity |
$ | 5,074,773 | $ | 6,101,591 | $ | 461,273 | $ | 1,791,837 | $ | (6,582,640 | ) | $ | 6,846,834 | |||||||||
26
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)
|
March 31, 2010 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||
Cash and Cash Equivalents |
$ | 2,118 | $ | 254,418 | $ | 11,992 | $ | 56,894 | $ | | $ | 325,422 | ||||||||||
Restricted Cash |
35,102 | | | | | 35,102 | ||||||||||||||||
Accounts Receivable |
| 383,361 | 38,513 | 160,725 | | 582,599 | ||||||||||||||||
Intercompany Receivable |
1,048,001 | | 5,940 | | (1,053,941 | ) | | |||||||||||||||
Other Current Assets |
101 | 77,984 | 12,952 | 56,163 | | 147,200 | ||||||||||||||||
Total Current Assets |
1,085,322 | 715,763 | 69,397 | 273,782 | (1,053,941 | ) | 1,090,323 | |||||||||||||||
Property, Plant and Equipment, Net |
| 1,590,735 | 203,841 | 713,154 | | 2,507,730 | ||||||||||||||||
Other Assets, Net: |
||||||||||||||||||||||
Long-term Notes Receivable from Affiliates and Intercompany Receivable |
2,166,699 | 1,000 | | | (2,167,699 | ) | | |||||||||||||||
Investment in Subsidiaries |
1,752,524 | 1,488,967 | | | (3,241,491 | ) | | |||||||||||||||
Goodwill |
| 1,851,963 | 198,095 | 542,739 | | 2,592,797 | ||||||||||||||||
Other |
31,694 | 328,369 | 12,356 | 177,060 | (1,650 | ) | 547,829 | |||||||||||||||
Total Other Assets, Net |
3,950,917 | 3,670,299 | 210,451 | 719,799 | (5,410,840 | ) | 3,140,626 | |||||||||||||||
Total Assets |
$ | 5,036,239 | $ | 5,976,797 | $ | 483,689 | $ | 1,706,735 | $ | (6,464,781 | ) | $ | 6,738,679 | |||||||||
Liabilities and Equity |
||||||||||||||||||||||
Intercompany Payable |
$ | | $ | 988,206 | $ | | $ | 65,735 | $ | (1,053,941 | ) | $ | | |||||||||
Current Portion of Long-term Debt |
4,681 | 21,406 | 2,404 | 9,312 | | 37,803 | ||||||||||||||||
Total Other Current Liabilities |
64,218 | 437,161 | 33,395 | 153,332 | | 688,106 | ||||||||||||||||
Long-term Debt, Net of Current Portion |
2,814,632 | 76,211 | 187,684 | 104,822 | | 3,183,349 | ||||||||||||||||
Long-term Notes Payable to Affiliates and Intercompany Payable |
1,000 | 2,166,699 | | | (2,167,699 | ) | | |||||||||||||||
Other Long-term Liabilities |
3,853 | 549,333 | 24,831 | 101,114 | (1,650 | ) | 677,481 | |||||||||||||||
Commitments and Contingencies (See Note 8) |
||||||||||||||||||||||
Total Iron Mountain Incorporated Stockholders' Equity |
2,147,855 | 1,737,781 | 235,375 | 1,268,335 | (3,241,491 | ) | 2,147,855 | |||||||||||||||
Noncontrolling Interests |
| | | 4,085 | | 4,085 | ||||||||||||||||
Total Equity |
2,147,855 | 1,737,781 | 235,375 | 1,272,420 | (3,241,491 | ) | 2,151,940 | |||||||||||||||
Total Liabilities and Equity |
$ | 5,036,239 | $ | 5,976,797 | $ | 483,689 | $ | 1,706,735 | $ | (6,464,781 | ) | $ | 6,738,679 | |||||||||
27
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)
|
Three Months Ended March 31, 2009 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company |
Non- Guarantors |
Eliminations | Consolidated | |||||||||||||||
Revenues: |
|||||||||||||||||||||
Storage |
$ | | $ | 306,937 | $ | 20,685 | $ | 82,235 | $ | | $ | 409,857 | |||||||||
Service |
| 212,770 | 22,244 | 78,475 | | 313,489 | |||||||||||||||
Total Revenues |
| 519,707 | 42,929 | 160,710 | | 723,346 | |||||||||||||||
Operating Expenses: |
|||||||||||||||||||||
Cost of Sales (Excluding Depreciation and Amortization) |
| 213,511 | 18,906 | 84,563 | | 316,980 | |||||||||||||||
Selling, General and Administrative |
20 | 158,099 | 7,221 | 45,053 | | 210,393 | |||||||||||||||
Depreciation and Amortization |
46 | 54,887 | 3,378 | 17,969 | | 76,280 | |||||||||||||||
Loss (Gain) on Disposal/Writedown of Property, Plant and Equipment, Net |
| 303 | (39 | ) | (1,768 | ) | | (1,504 | ) | ||||||||||||
Total Operating Expenses |
66 | 426,800 | 29,466 | 145,817 | | 602,149 | |||||||||||||||
Operating (Loss) Income |
(66 | ) | 92,907 | 13,463 | 14,893 | | 121,197 | ||||||||||||||
Interest Expense (Income), Net |
49,778 | (6,449 | ) | 9,884 | 2,308 | | 55,521 | ||||||||||||||
Other (Income) Expense, Net |
(16,358 | ) | 3,101 | | 20,412 | | 7,155 | ||||||||||||||
(Loss) Income Before Provision for Income Taxes |
(33,486 | ) | 96,255 | 3,579 | (7,827 | ) | | 58,521 | |||||||||||||
Provision for Income Taxes |
| 29,538 | 1,295 | 744 | | 31,577 | |||||||||||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax |
(62,285 | ) | 5,313 | | | 56,972 | | ||||||||||||||
Net Income (Loss) |
28,799 | 61,404 | 2,284 | (8,571 | ) | (56,972 | ) | 26,944 | |||||||||||||
Less: Net Loss Attributable to Noncontrolling Interests |
| | | (1,855 | ) | | (1,855 | ) | |||||||||||||
Net Income (Loss) Attributable to Iron Mountain Incorporated |
$ | 28,799 | $ | 61,404 | $ | 2,284 | $ | (6,716 | ) | $ | (56,972 | ) | $ | 28,799 | |||||||
28
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)
|
Three Months Ended March 31, 2010 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company |
Non- Guarantors |
Eliminations | Consolidated | |||||||||||||||
Revenues: |
|||||||||||||||||||||
Storage |
$ | | $ | 314,266 | $ | 26,901 | $ | 94,081 | $ | | $ | 435,248 | |||||||||
Service |
| 222,911 | 28,219 | 90,128 | | 341,258 | |||||||||||||||
Total Revenues |
| 537,177 | 55,120 | 184,209 | | 776,506 | |||||||||||||||
Operating Expenses: |
|||||||||||||||||||||
Cost of Sales (Excluding Depreciation and Amortization) |
| 209,576 | 21,792 | 93,864 | | 325,232 | |||||||||||||||
Selling, General and Administrative |
27 | 171,186 | 8,793 | 53,846 | | 233,852 | |||||||||||||||
Depreciation and Amortization |
56 | 59,530 | 4,595 | 21,603 | | 85,784 | |||||||||||||||
(Gain) Loss on Disposal/Writedown of Property, Plant and Equipment, Net |
| (1,085 | ) | (26 | ) | 58 | | (1,053 | ) | ||||||||||||
Total Operating Expenses |
83 | 439,207 | 35,154 | 169,371 | | 643,815 | |||||||||||||||
Operating (Loss) Income |
(83 | ) | 97,970 | 19,966 | 14,838 | | 132,691 | ||||||||||||||
Interest Expense (Income), Net |
49,990 | (7,997 | ) | 11,075 | 3,494 | | 56,562 | ||||||||||||||
Other (Income) Expense, Net |
(32,682 | ) | 25 | 2 | 41,474 | | 8,819 | ||||||||||||||
(Loss) Income Before Provision for Income Taxes |
(17,391 | ) | 105,942 | 8,889 | (30,130 | ) | | 67,310 | |||||||||||||
Provision for Income Taxes |
| 37,248 | 2,984 | 1,239 | | 41,471 | |||||||||||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax |
(42,957 | ) | 26,597 | | | 16,360 | | ||||||||||||||
Net Income (Loss) |
25,566 | 42,097 | 5,905 | (31,369 | ) | (16,360 | ) | 25,839 | |||||||||||||
Less: Net Income Attributable to Noncontrolling Interests |
| | | 273 | | 273 | |||||||||||||||
Net Income (Loss) Attributable to Iron Mountain Incorporated |
$ | 25,566 | $ | 42,097 | $ | 5,905 | $ | (31,642 | ) | $ | (16,360 | ) | $ | 25,566 | |||||||
29
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)
|
Three Months Ended March 31, 2009 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company |
Non- Guarantors |
Eliminations | Consolidated | |||||||||||||||
Cash Flows from Operating Activities |
$ | (33,145 | ) | $ | 146,351 | $ | 2,863 | $ | 11,423 | $ | | $ | 127,492 | ||||||||
Cash Flows from Investing Activities: |
|||||||||||||||||||||
Capital expenditures |
| (54,318 | ) | (2,690 | ) | (14,913 | ) | | (71,921 | ) | |||||||||||
Cash paid for acquisitions, net of cash acquired |
| (170 | ) | | (1,262 | ) | | (1,432 | ) | ||||||||||||
Intercompany loans to subsidiaries |
81,998 | (4,283 | ) | | | (77,715 | ) | | |||||||||||||
Investment in subsidiaries |
(976 | ) | (976 | ) | | | 1,952 | | |||||||||||||
Additions to customer relationship and acquisition costs |
| (1,609 | ) | (199 | ) | (539 | ) | | (2,347 | ) | |||||||||||
Proceeds from sales of property and equipment and other, net |
| 167 | 4 | 1,374 | | 1,545 | |||||||||||||||
Cash Flows from Investing Activities |
81,022 | (61,189 | ) | (2,885 | ) | (15,340 | ) | (75,763 | ) | (74,155 | ) | ||||||||||
Cash Flows from Financing Activities: |
|||||||||||||||||||||
Repayment of revolving credit and term loan facilities and other debt |
(51,102 | ) | (4,071 | ) | (324 | ) | (6,392 | ) | | (61,889 | ) | ||||||||||
Proceeds from revolving credit and term loan facilities and other debt |
| | | 2,209 | | 2,209 | |||||||||||||||
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net |
| | | 345 | | 345 | |||||||||||||||
Intercompany loans from parent |
| (83,252 | ) | 4,051 | 1,486 | 77,715 | | ||||||||||||||
Equity contribution from parent |
| 976 | | 976 | (1,952 | ) | | ||||||||||||||
Proceeds from exercise of stock options and employee stock purchase plan |
2,680 | | | | | 2,680 | |||||||||||||||
Excess tax benefits from stock-based compensation |
545 | | | | | 545 | |||||||||||||||
Cash Flows from Financing Activities |
(47,877 | ) | (86,347 | ) | 3,727 | (1,376 | ) | 75,763 | (56,110 | ) | |||||||||||
Effect of exchange rates on cash and cash equivalents |
| | (701 | ) | (3,065 | ) | | (3,766 | ) | ||||||||||||
(Decrease) Increase in cash and cash equivalents |
| (1,185 | ) | 3,004 | (8,358 | ) | | (6,539 | ) | ||||||||||||
Cash and cash equivalents, beginning of period |
| 210,636 | 17,069 | 50,665 | | 278,370 | |||||||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 209,451 | $ | 20,073 | $ | 42,307 | $ | | $ | 271,831 | |||||||||
30
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)
|
Three Months Ended March 31, 2010 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantors | Canada Company |
Non- Guarantors |
Eliminations | Consolidated | |||||||||||||||
Cash Flows from Operating Activities |
$ | (52,995 | ) | $ | 140,022 | $ | 9,008 | $ | 35,132 | $ | | $ | 131,167 | ||||||||
Cash Flows from Investing Activities: |
|||||||||||||||||||||
Capital expenditures |
| (43,658 | ) | (3,564 | ) | (34,726 | ) | | (81,948 | ) | |||||||||||
Cash paid for acquisitions, net of cash acquired |
| (113,228 | ) | | (5,112 | ) | | (118,340 | ) | ||||||||||||
Intercompany loans to subsidiaries |
103,144 | (3,308 | ) | | | (99,836 | ) | | |||||||||||||
Investment in subsidiaries |
(6,773 | ) | (6,773 | ) | | | 13,546 | | |||||||||||||
Investment in restricted cash |
(35,102 | ) | | | | | (35,102 | ) | |||||||||||||
Additions to customer relationship and acquisition costs |
| (1,329 | ) | (213 | ) | (887 | ) | | (2,429 | ) | |||||||||||
Proceeds from sales of property and equipment and other, net |
| 4,306 | 5 | (36 | ) | | 4,275 | ||||||||||||||
Cash Flows from Investing Activities |
61,269 | (163,990 | ) | (3,772 | ) | (40,761 | ) | (86,290 | ) | (233,544 | ) | ||||||||||
Cash Flows from Financing Activities: |
|||||||||||||||||||||
Repayment of revolving credit and term loan facilities and other debt |
(1,025 | ) | (8,571 | ) | (618 | ) | (8,787 | ) | | (19,001 | ) | ||||||||||
Proceeds from revolving credit and term loan facilities and other debt |
42 | (42 | ) | | 7,118 | | 7,118 | ||||||||||||||
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net |
| | | (96 | ) | | (96 | ) | |||||||||||||
Intercompany loans from parent |
| (102,362 | ) | 3,165 | (639 | ) | 99,836 | | |||||||||||||
Equity contribution from parent |
| 6,773 | | 6,773 | (13,546 | ) | | ||||||||||||||
Stock repurchases |
(9,636 | ) | | | | | (9,636 | ) | |||||||||||||
Proceeds from exercise of stock options and employee stock purchase plan |
3,850 | | | | | 3,850 | |||||||||||||||
Excess tax benefits from stock-based compensation |
613 | | | | | 613 | |||||||||||||||
Payment of debt financing costs |
| | | (3 | ) | | (3 | ) | |||||||||||||
Cash Flows from Financing Activities |
(6,156 | ) | (104,202 | ) | 2,547 | 4,366 | 86,290 | (17,155 | ) | ||||||||||||
Effect of exchange rates on cash and cash equivalents |
| | 303 | (2,005 | ) | | (1,702 | ) | |||||||||||||
Increase (Decrease) in cash and cash equivalents |
2,118 | (128,170 | ) | 8,086 | (3,268 | ) | | (121,234 | ) | ||||||||||||
Cash and cash equivalents, beginning of period |
| 382,588 | 3,906 | 60,162 | | 446,656 | |||||||||||||||
Cash and cash equivalents, end of period |
$ | 2,118 | $ | 254,418 | $ | 11,992 | $ | 56,894 | $ | | $ | 325,422 | |||||||||
31
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(7) Segment Information
Corporate and our five operating segments are as follows:
The Latin America, Asia Pacific and Europe operating segments have been aggregated given their similar economic characteristics, products, customers and processes and reported as one reportable segment, "International Physical Business." The Worldwide Digital Business does not meet the quantitative criteria for a reportable segment; however, management determined that it would disclose such information on a voluntary basis.
32
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(7) Segment Information (Continued)
An analysis of our business segment information and reconciliation to the consolidated financial statements is as follows:
|
North American Physical Business |
International Physical Business |
Worldwide Digital Business |
Corporate | Total Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31, 2009 |
|||||||||||||||||
Total Revenues |
$ | 511,531 | $ | 156,673 | $ | 55,142 | $ | | $ | 723,346 | |||||||
Depreciation and Amortization |
41,577 | 17,647 | 8,802 | 8,254 | 76,280 | ||||||||||||
Depreciation |
38,655 | 14,500 | 6,189 | 8,208 | 67,552 | ||||||||||||
Amortization |
2,922 | 3,147 | 2,613 | 46 | 8,728 | ||||||||||||
Adjusted OIBDA |
194,890 | 29,160 | 10,193 | (38,270 | ) | 195,973 | |||||||||||
Total Assets(1) |
4,277,176 | 1,426,847 | 428,950 | 111,591 | 6,244,564 | ||||||||||||
Expenditures for Segment Assets |
40,276 | 23,979 | 5,154 | 6,291 | 75,700 | ||||||||||||
Capital Expenditures |
38,279 | 22,202 | 5,149 | 6,291 | 71,921 | ||||||||||||
Cash Paid for Acquisitions, Net of Cash acquired |
165 | 1,262 | 5 | | 1,432 | ||||||||||||
Additions to Customer Relationship and Acquisition Costs |
1,832 | 515 | | | 2,347 | ||||||||||||
Three Months Ended March 31, 2010 |
|||||||||||||||||
Total Revenues |
540,486 | 179,433 | 56,587 | | 776,506 | ||||||||||||
Depreciation and Amortization |
45,531 | 21,226 | 9,810 | 9,217 | 85,784 | ||||||||||||
Depreciation |
42,672 | 17,738 | 6,859 | 9,161 | 76,430 | ||||||||||||
Amortization |
2,859 | 3,488 | 2,951 | 56 | 9,354 | ||||||||||||
Adjusted OIBDA |
221,814 | 34,116 | 7,101 | (45,609 | ) | 217,422 | |||||||||||
Total Assets(1) |
4,419,865 | 1,633,843 | 525,717 | 159,254 | 6,738,679 | ||||||||||||
Expenditures for Segment Assets |
36,624 | 40,598 | 114,762 | 10,733 | 202,717 | ||||||||||||
Capital Expenditures |
33,112 | 34,599 | 3,504 | 10,733 | 81,948 | ||||||||||||
Cash Paid for Acquisitions, Net of Cash acquired |
1,970 | 5,112 | 111,258 | | 118,340 | ||||||||||||
Additions to Customer Relationship and Acquisition Costs |
1,542 | 887 | | | 2,429 |
The accounting policies of the reportable segments are the same as those described in Note 2. Adjusted OIBDA, previously referred to as Contribution, for each segment is defined as operating income before depreciation and amortization expenses, excluding (gain) loss on disposal/writedown of property, plant and equipment, net which are directly attributable to the segment. Internally, we use Adjusted OIBDA as the basis for evaluating the performance of and allocating resources to our operating segments.
33
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(7) Segment Information (Continued)
A reconciliation of Adjusted OIBDA to income before provision for income taxes on a consolidated basis is as follows:
|
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||||
Adjusted OIBDA |
$ | 195,973 | $ | 217,422 | |||||
Less: Depreciation and Amortization |
76,280 | 85,784 | |||||||
Gain on Disposal/Writedown of Property, Plant and Equipment, Net |
(1,504 | ) | (1,053 | ) | |||||
Interest Expense, net |
55,521 | 56,562 | |||||||
Other Expense, net |
7,155 | 8,819 | |||||||
Income before Provision for Income Taxes |
$ | 58,521 | $ | 67,310 | |||||
(8) Commitments and Contingencies
We are involved in litigation from time to time in the ordinary course of business with a portion of the defense and/or settlement costs being covered by various commercial liability insurance policies purchased by us. In the opinion of management, no material legal proceedings are pending to which we, or any of our properties, are subject, except as discussed below. We record legal costs associated with loss contingencies as expenses in the period in which they are incurred.
In May, 2006 we filed an eviction lawsuit against a tenant, Digital Encoding Factory, LLC ("DEF"), leasing space in our Boyers, Pennsylvania records storage facility for its failure to make required rent payments. In October 2006, DEF and two related companies, EDA Acquisition, LLC, and Media Holdings, LLC, filed a lawsuit against us in the U.S. Federal District Court for the Western District of Pennsylvania alleging that they started a digital scanning business in our Boyers, Pennsylvania, records storage facility because we verbally agreed to refer customer digital scanning business in the facility to them (the "Pittsburgh Lawsuit") and promised substantial business. The plaintiffs contend that we breached this alleged verbal agreement and seek to recover damages in the range of $6,500 to $53,500. We dispute the plaintiffs' claims and contend that there was no such verbal agreement. A bench trial occurred in the case in March 2010. We do not expect the judge to issue a decision in the matter for several months. We do not expect that legal proceedings related to this event will have a material impact to our consolidated results of operations or financial condition.
In July 2006, we experienced a significant fire in a leased records and information management facility in London, England, that resulted in the complete destruction of the facility and its contents. The London Fire Brigade ("LFB") issued a report in which it was concluded that the fire resulted either from human agency, i.e., arson, or an unidentified ignition device or source, and its report to the
34
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(8) Commitments and Contingencies (Continued)
Home Office concluded that the fire resulted from a deliberate act. The LFB also concluded that the installed sprinkler system failed to control the fire due to the primary electric fire pump being disabled prior to the fire and the standby diesel fire pump being disabled in the early stages of the fire by third-party contractors. We have received notices of claims from customers or their subrogated insurance carriers under various theories of liabilities arising out of lost data and/or records as a result of the fire. Certain of those claims have resulted in litigation in courts in the United Kingdom. We deny any liability in respect of the London fire and we have referred these claims to our primary warehouse legal liability insurer, which has been defending them to date under a reservation of rights. Certain of the claims have been settled for nominal amounts, typically one to two British pounds sterling per carton, as specified in the contracts, which amounts have been or will be reimbursed to us from our primary property insurer. Many claims, including substantial claims, remain outstanding; others have been resolved pursuant to consent orders. We believe we carry adequate property and liability insurance. We do not expect that legal proceedings related to this event will have a material impact to our consolidated results of operations or financial condition.
As a result of the February 27, 2010 earthquake in Chile, we experienced damage to certain of our 13 owned and leased records management facilities in that region. None of our facilities were destroyed by fire or significantly impacted by water damage. However, the structural integrity of five buildings was compromised, and some of the racking included in certain buildings was damaged or destroyed. Some customer materials were impacted by this event. Revenues from this country represent less than 1% of our consolidated enterprise revenues. We believe we carry adequate property and liability insurance and do not expect that this event will have a material impact to our consolidated results of operations or financial condition.
As of March 31, 2010, we have $6,488 recorded as an insurance receivable included in prepaid expenses and other in the accompanying consolidated balance sheet. This receivable is comprised primarily of the net book value of the property, plant and equipment associated with the damaged portions of these facilities and recoverable cost claims. We expect to settle our insurance claims within the next 12 months and have, therefore, classified the insurance receivable as a current asset.
Subsequent to March 31, 2010, we received payments from our insurance carrier of approximately $10,000. Such amount represents a portion of our business personal property, business interruption, and expense claims filed with our insurance carriers. We expect to utilize cash from our insurance settlements to fund capital expenditures and for general working capital needs. Recoveries from the business interruption portion of our insurance claim will be recorded as other income in the accompanying consolidated statement of operations when received. We expect to receive proceeds from our property claims that exceed the carrying value of the related assets. We, therefore, expect to record gains on the disposal/writedown of property, plant and equipment, net in our statement of operations in future periods when the cash received to date exceeds the remaining carrying value of the related property, plant and equipment, net. Proceeds from our business personal property claims are reflected in our statement of cash flows under proceeds from sales of property and equipment and other, net included in the investing activities section when received. Proceeds from our business interruption
35
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(8) Commitments and Contingencies (Continued)
claims are reflected in our statement of cash flows as a component of net income included in the operating activities section when received.
(9) Subsequent Events
We have evaluated subsequent events through the date our financial statements were issued.
36
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2010 should be read in conjunction with our Consolidated Financial Statements and Notes thereto for the three months ended March 31, 2010, included herein, and for the year ended December 31, 2009, included in our Annual Report on Form 10-K dated February 26, 2010.
FORWARD-LOOKING STATEMENTS
We have made statements in this Quarterly Report on Form 10-Q that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements concern our operations, economic performance, financial condition, goals, beliefs, future growth strategies, investments, objectives, plans and current expectations, including our intent to repurchase shares and to pay dividends, our financial ability and sources to fund the repurchase program and dividend policy, and the amounts of such repurchases and dividends. The forward-looking statements are subject to various known and unknown risks, uncertainties and other factors. When we use words such as "believes," "expects," "anticipates," "estimates" or similar expressions, we are making forward-looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. Important factors that could cause actual results to differ from expectations include, among others: (1) the cost to comply with current and future laws, regulations and customer demands relating to privacy issues; (2) the impact of litigation that may arise in connection with incidents in which we fail to protect our customer's information; (3) changes in the price for our services relative to the cost of providing such services; (4) changes in customer preferences and demand for our services; (5) in the various digital businesses in which we are engaged, the cost of capital and technical requirements, demand for our services or competition for customers; (6) the impact of legal restrictions or limitations under stock repurchase plans on price, volume or timing of stock repurchases; (7) the impact of alternative, more attractive investments on dividends or stock repurchases; (8) our ability or inability to complete acquisitions on satisfactory terms and to integrate acquired companies efficiently; (9) the cost or potential liabilities associated with real estate necessary for our business; (10) the performance of business partners upon whom we depend for technical assistance or management expertise outside the U.S.; (11) changes in the political and economic environments in the countries in which our international subsidiaries operate; (12) claims that our technology violates the intellectual property rights of a third party; and (13) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated. You should not rely upon forward-looking statements except as statements of our present intentions and of our present expectations, which may or may not occur. Other risks may adversely impact us, as described more fully under "Item 1A. Risk Factors" in our Annual Report on Form 10-K dated February 26, 2010. You should read these cautionary statements as being applicable to all forward-looking statements wherever they appear. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are also urged to carefully review and consider the various disclosures we have made in this document, as well as our other periodic reports filed with the Securities and Exchange Commission (the "SEC").
37
Non-GAAP Measures
Adjusted Operating Income Before Depreciation and Amortization, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation and amortization expenses, excluding (gain) loss on disposal/writedown of property, plant and equipment, net. Adjusted OIBDA Margin is calculated by dividing Adjusted OIBDA by total revenues. We use multiples of current or projected Adjusted OIBDA in conjunction with our discounted cash flow models to determine our overall enterprise valuation and to evaluate acquisition targets. We believe Adjusted OIBDA and Adjusted OIBDA Margin provide current and potential investors with relevant and useful information regarding our ability to generate cash flow to support business investment. These measures are an integral part of the internal reporting system we use to assess and evaluate the operating performance of our business. Adjusted OIBDA does not include certain items that we believe are not indicative of our core operating results, specifically: (1) gains and losses on disposal/writedown of property, plant and equipment, net, (2) other (income) expense, net, (3) cumulative effect of change in accounting principle and (4) net income (loss) attributable to noncontrolling interests.
Adjusted OIBDA also does not include interest expense, net and the provision for income taxes. These expenses are associated with our capitalization and tax structures, which we do not consider when evaluating the operating profitability of our core operations. Finally, Adjusted OIBDA does not include depreciation and amortization expenses, in order to eliminate the impact of capital investments, which we evaluate by comparing capital expenditures to incremental revenue generated and as a percentage of total revenues. Adjusted OIBDA and Adjusted OIBDA Margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), such as operating or net income or cash flows from operating activities (as determined in accordance with GAAP).
Reconciliation of Adjusted OIBDA to Operating Income and Net Income (in thousands):
|
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2009 | 2010 | |||||||
Adjusted OIBDA |
$ | 195,973 | $ | 217,422 | |||||
Less: Depreciation and Amortization |
76,280 | 85,784 | |||||||
Gain on disposal/writedown of property, plant and equipment, net |
(1,504 | ) | (1,053 | ) | |||||
Operating Income |
121,197 | 132,691 | |||||||
Less: Interest Expense, Net |
55,521 | 56,562 | |||||||
Other Expense, Net |
7,155 | 8,819 | |||||||
Provision for Income Taxes |
31,577 | 41,471 | |||||||
Net (Loss) Income Attributable to Noncontrolling interests |
(1,855 | ) | 273 | ||||||
Net Income Attributable to Iron Mountain Incorporated |
$ | 28,799 | $ | 25,566 | |||||
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended.
38
On an on-going basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates. Our critical accounting policies include the following, which are listed in no particular order:
Further detail regarding our critical accounting policies can be found in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and the notes included in our Annual Report on Form 10-K, as filed with the SEC on February 26, 2010. Management has determined that no material changes concerning our critical accounting policies have occurred since December 31, 2009.
Prior to January 1, 2010, the financial position and results of operations of the operating subsidiaries of Iron Mountain Europe (Group) Limited (collectively referred to as "IME"), our European business, were consolidated based on IME's fiscal year ended October 31. Effective January 1, 2010, we changed the fiscal year-end (and the reporting period for consolidation purposes) of IME to coincide with Iron Mountain Incorporated's ("IMI") fiscal year-end of December 31. We believe that the change in accounting principle related to the elimination of the two-month reporting lag for IME is preferable because it will result in more contemporaneous reporting of events and results related to IME. In accordance with applicable accounting literature, a change in subsidiary year-end is treated as a change in accounting principle and requires retrospective application. The cumulative effect of the change was an increase in retained earnings of $12.2 million as of January 1, 2008. We also recorded a corresponding decrease in other long-term liabilities for the same amount. The impact of the change was not material to the results of operations for the previously reported annual and interim periods after January 1, 2008, and, thus, those results have not been revised. There is, however, a charge of $4.1 million recorded to other expense, net in the three months ended March 31, 2010 to recognize the immaterial differences arising in 2008 and 2009.
Recent Accounting Pronouncements
Effective at the start of a reporting entity's first fiscal year beginning after November 15, 2009, or January 1, 2010, for a calendar year-end entity, the Financial Accounting Standards Board (the "FASB") Accounting Standards Codification (the "Codification") will require more information about transfers of financial assets, including securitization transactions, and transactions where entities have continuing exposure to the risks related to transferred financial assets. The Codification eliminates the concept of a "qualifying special-purpose entity," changes the requirements for derecognizing financial assets, and requires additional disclosures about an entity's involvement with variable interest entities and any significant changes in risk exposure due to that involvement. A reporting entity will be required to disclose how its involvement with a variable interest entity affects such reporting entity's
39
financial statements. The adoption of these Codification updates did not have a material impact on our consolidated financial statements and results of operations.
In October 2009, the FASB issued amended guidance on multiple-deliverable revenue arrangements and software revenue recognition. The multiple-deliverable revenue arrangements updates to the Codification apply to all deliverables in contractual arrangements in all industries in which a vendor will perform multiple revenue-generating activities. The change to the Codification creates a selling price hierarchy that an entity must use as evidence of fair value in separately accounting for all deliverables on a relative-selling-price basis which qualify for separation. The selling price hierarchy includes: (1) vendor-specific objective evidence; (2) third-party evidence and (3) estimated selling price. Broadly speaking, this update to the Codification will result in the possibility for some entities to recognize revenue earlier and more closely align with the economics of certain revenue arrangements if the other criteria for separation (e.g. standalone value to the customer) are met. The software revenue recognition guidance was issued to address factors that entities should consider when determining whether the software and non-software components of a product function together to deliver the product's essential functionality. The software revenue recognition updates to the Codification will allow revenue arrangements in which software and non-software components deliver together a product's essential functionality to follow the multiple-deliverable revenue recognition criteria as opposed to the criteria applicable to software revenue recognition. Both updates are effective for fiscal years beginning on or after June 15, 2010 and apply prospectively to new or materially modified revenue arrangements after its effective date. Early adoption is permitted; however, we do not anticipate early adopting. We are currently evaluating the impact of these Codification updates to our consolidated financial statements and results of operations.
In January 2010, the FASB issued amended guidance improving disclosures about fair value measurements to add new requirements for disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements. The new guidance also clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value. The change in the Codification requires an entity, in determining the appropriate classes of assets and liabilities, to consider the nature and risks of the assets and liabilities as well as their placement in the fair value hierarchy (Level 1, 2 or 3). The Codification update is effective for the first reporting period, including interim periods, beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010. In the period of initial adoption, entities will not be required to provide the amended disclosures for any previous periods presented for comparative purposes. However, those disclosures are required for periods ending after initial adoption. Early adoption is permitted for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlements on a gross basis; however, we do not anticipate early adopting. We do not expect adoption to have a material impact on our consolidated financial statements and results of operations.
Overview
The following discussions set forth, for the periods indicated, management's discussion and analysis of results. Significant trends and changes are discussed for the three month period ended March 31, 2010 within each section.
Our revenues consist of storage revenues as well as service revenues. Storage revenues, both physical and digital, which are considered a key performance indicator for the information management services industry, consist of largely recurring periodic charges related to the storage of materials or data (generally on a per unit basis), which are typically retained by customers for many years. Service revenues are comprised of charges for related core service activities and a wide array of complementary products and services. Included in core service revenues are: (1) the handling of records including the
40
addition of new records, temporary removal of records from storage, refiling of removed records, destruction of records, and permanent withdrawals from storage; (2) courier operations, consisting primarily of the pickup and delivery of records upon customer request; (3) secure shredding of sensitive documents; and (4) other recurring services including maintenance and support contracts. Our complementary services revenues include special project work, data restoration projects, fulfillment services, consulting services and product sales (including software licenses, specially designed storage containers and related supplies). Our secure shredding business generates the sale of recycled paper (included in complementary services revenues), the price of which can fluctuate from period to period, adding to the volatility and reducing the predictability of that revenue stream.
Our consolidated revenues and expenses are subject to variations caused by the net effect of foreign currency translation on revenues and expenses incurred by our entities outside the U.S. In 2009, we saw decreases in both revenues and expenses as a result of the weakening of the British pound sterling, Canadian dollar and Euro against the U.S. dollar, based on an analysis of weighted average rates for the comparable periods. It is difficult to predict how much foreign currency exchange rates will fluctuate in the future and how those fluctuations will impact our consolidated statement of operations. Due to the expansion of our international operations, these fluctuations have become material on individual balances. However, because both the revenues and expenses are denominated in the local currency of the country in which they are derived or incurred, the impact of currency fluctuations on our operating income and operating margin is mitigated. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the percentage change in the results from one period to another period in this report using constant currency disclosure. The constant currency growth rates are calculated by translating the 2009 results at the 2010 average exchange rates.
The following table is a comparison of underlying average exchange rates of the foreign currencies that had the most significant impact on our U.S. dollar-reported revenues and expenses:
|
Average Exchange Rates for the Three Months Ended March 31, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Percentage (Strengthening)/ Weakening of the U.S. dollar |
|||||||||
|
2009* | 2010 | ||||||||
British pound sterling |
$ | 1.492 | $ | 1.560 | 4.6 | % | ||||
Canadian dollar |
$ | 0.805 | $ | 0.961 | 19.4 | % | ||||
Euro |
$ | 1.318 | $ | 1.384 | 5.0 | % |
41
Results of Operations
Comparison of Three Months Ended March 31, 2010 to Three Months Ended March 31, 2009 (in thousands):
|
Three Months Ended March 31, |
|
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dollar Change |
Percentage Change |
||||||||||||
|
2009 | 2010 | ||||||||||||
Revenues |
$ | 723,346 | $ | 776,506 | $ | 53,160 | 7.3 | % | ||||||
Operating Expenses |
602,149 | 643,815 | 41,666 | 6.9 | % | |||||||||
Operating Income |
121,197 | 132,691 | 11,494 | 9.5 | % | |||||||||
Other Expenses, Net |
94,253 | 106,852 | 12,599 | 13.4 | % | |||||||||
Net Income |
26,944 | 25,839 | (1,105 | ) | (4.1 | )% | ||||||||
Net (Loss) Income Attributable to the Noncontrolling Interests |
(1,855 | ) | 273 | 2,128 | 114.7 | % | ||||||||
Net Income Attributable to Iron Mountain Incorporated |
$ | 28,799 | $ | 25,566 | $ | (3,233 | ) | (11.2 | )% | |||||
Adjusted OIBDA(1) |
$ | 195,973 | $ | 217,422 | $ | 21,449 | 10.9 | % | ||||||
Adjusted OIBDA Margin(1) |
27.1 | % | 28.0 | % |
REVENUES
|
|
|
|
Percentage Change |
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, |
|
|
|||||||||||||||||
|
Dollar Change |
|
Constant Currency(1) |
Internal Growth(2) |
||||||||||||||||
|
2009 | 2010 | Actual | |||||||||||||||||
Storage |
$ | 409,857 | $ | 435,248 | $ | 25,391 | 6.2 | % | 3.6 | % | 4 | % | ||||||||
Core Service |
229,485 | 238,799 | 9,314 | 4.1 | % | 0.5 | % | 0 | % | |||||||||||
Total Core Revenue |
639,342 | 674,047 | 34,705 | 5.4 | % | 2.5 | % | 2 | % | |||||||||||
Complementary Services |
84,004 | 102,459 | 18,455 | 22.0 | % | 18.7 | % | 17 | % | |||||||||||
Total Revenue |
$ | 723,346 | $ | 776,506 | $ | 53,160 | 7.3 | % | 4.3 | % | 4 | % | ||||||||
Our consolidated storage revenues increased $25.4 million, or 6.2%, to $435.2 million for the three months ended March 31, 2010, from $409.9 million for the three months ended March 31, 2009. The increase is attributable to internal revenue growth of 4%. Gains were moderated by economic effects which have constrained storage volume growth in recent quarters. Foreign currency exchange rate fluctuations added approximately 3% to our storage revenue growth rate. Current economic factors have led to a moderation in our storage growth rate, as a result of lower pricing and longer new sales cycles in our digital business and lower new sales and higher destruction rates in our physical business.
42
Consolidated service revenues consisting of core service and complementary services increased $27.8 million, or 8.9%, to $341.3 million for the three months ended March 31, 2010, from $313.5 million for the three months ended March 31, 2009. Service revenue internal growth was 5% as complementary service revenue internal growth of 17% was offset by core revenue internal growth of less than 1% in the three months ended March 31, 2010. Complementary service revenues increased on a year-over-year basis primarily due to $12.1 million more revenue from the sale of recycled paper revenues resulting from higher recycled paper pricing in the first quarter of 2010 compared to the first quarter of 2009. Core service revenue growth was constrained by current economic trends and pressures on activity-based service revenues related to the handling and transportation of items in storage and by severe weather in several North American markets. Favorable foreign currency exchange rate fluctuations for the first three months of 2010 compared to the same period in 2009 increased reported service revenues by 4%.
For the reasons stated above, our consolidated revenues increased $53.2 million, or 7.3%, to $776.5 million for the three months ended March 31, 2010, from $723.3 million for the three months ended March 31, 2009. Internal revenue growth was 4% for the three months ended March 31, 2010. We calculate internal revenue growth in local currency for our international operations. For the three months ended March 31, 2010, foreign currency exchange rate fluctuations positively impacted our reported revenues by 3%, primarily due to the strengthening of the British pound sterling, Canadian dollar and Euro against the U.S. dollar, based on an analysis of weighted average rates for the comparable periods.
Internal GrowthEight-Quarter Trend
|
2008 | 2009 | 2010 | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Second Quarter |
Third Quarter |
Fourth Quarter |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
First Quarter |
|||||||||||||||||
Storage Revenue |
8 | % | 8 | % | 8 | % | 7 | % | 6 | % | 7 | % | 5 | % | 4 | % | |||||||||
Service Revenue |
9 | % | 9 | % | 5 | % | 0 | % | 1 | % | (4 | )% | 0 | % | 5 | % | |||||||||
Total Revenue |
9 | % | 8 | % | 7 | % | 4 | % | 4 | % | 2 | % | 3 | % | 4 | % |
During the past eight quarters our storage internal growth rate has ranged between 4% and 8%. The internal growth rate for service revenue is inherently more volatile than the storage revenue internal growth rate due to the more discretionary nature of certain complementary services we offer, such as large special projects, software licenses, and the volatility of prices for recycled paper. These revenues are often event driven and impacted to a greater extent by economic downturns as customers defer or cancel the purchase of certain services as a way to reduce their short-term costs, and may be difficult to replicate in future periods. As a commodity, recycled paper prices are subject to the volatility of that market. We expect our consolidated internal revenue growth for 2010 to be between 4% and 6%. The internal growth rate for service revenues reflects the following: (1) growth in North American storage-related service revenues, increased special project revenues and higher recycled paper revenues through the third quarter of 2008; (2) a large public sector contract in Europe that was completed in the third quarter of 2008; (3) declines in commodity prices for recycled paper and fuel, beginning in the fourth quarter of 2008, and improving through the end of 2009 and into the first quarter of 2010; (4) the expected softness in our complementary service revenues, such as project revenues and fulfillment services, beginning in the fourth quarter of 2008; and (5) pressures on activity-based service revenues related to the handling and transportation of items in storage and secure shredding.
43
OPERATING EXPENSES
Cost of Sales
Consolidated cost of sales (excluding depreciation and amortization) is comprised of the following expenses (in thousands):
|
|
|
|
Percentage Change |
|
|
|
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, |
|
% of Consolidated Revenues |
|
|||||||||||||||||||||
|
|
Percentage Change (Favorable)/ Unfavorable |
|||||||||||||||||||||||
|
Dollar Change |
|
Constant Currency |
||||||||||||||||||||||
|
2009 | 2010 | Actual | 2009 | 2010 | ||||||||||||||||||||
Labor |
$ | 154,611 | $ | 156,838 | $ | 2,227 | 1.4 | % | (1.9 | )% | 21.4 | % | 20.2 | % | (1.2 | )% | |||||||||
Facilities |
104,633 | 107,449 | 2,816 | 2.7 | % | (0.2 | )% | 14.5 | % | 13.8 | % | (0.7 | )% | ||||||||||||
Transportation |
28,099 | 26,274 | (1,825 | ) | (6.5 | )% | (8.3 | )% | 3.9 | % | 3.4 | % | (0.5 | )% | |||||||||||
Product Cost of Sales and Other |
29,637 | 34,671 | 5,034 | 17.0 | % | 10.1 | % | 4.1 | % | 4.5 | % | 0.4 | % | ||||||||||||
|
$ | 316,980 | $ | 325,232 | $ | 8,252 | 2.6 | % | (0.7 | )% | 43.8 | % | 41.9 | % | (1.9 | )% | |||||||||
Labor
Labor expense decreased in constant currency terms during the three months ended March 31, 2010 primarily due to productivity gains in our North American Physical Business.
Facilities
Facilities costs increased in dollar terms but decreased in constant currency terms during the three months ended March 31, 2010. The largest component of our facilities cost is rent expense, which increased by $3.0 million for the first three months of 2010 over the first three months of 2009, but remained flat at 12.2% of consolidated storage revenues for both the three months ended March 31, 2009 and 2010. Other facilities costs were flat in dollar terms for the three months ended March 31, 2010 compared to the three months ended March 31, 2009 primarily due to increased property taxes and insurance of $2.2 million and common area charges of $0.4 million, being offset by decreases in utilities and other facility costs of $2.8 million.
Transportation
Transportation expenses decreased during the three months ended March 31, 2010 as compared to 2009. A decrease of $1.3 million in vehicle lease expense, due to the capitalization of leased vehicles upon renewal, and a $0.9 million decrease in courier and other route costs, reflecting the benefit of productivity gains from ongoing transportation improvement initiatives were partially offset by higher fuel costs of $0.7 million.
Product Cost of Sales and Other
Product cost of sales and other, which includes cartons, media and other service, storage and supply costs, is highly correlated to complementary revenue streams. For the three months ending March 31, 2010, product cost of sales and other increased by $5.0 million as compared to the prior year on an actual basis and increased $3.2 million on a constant currency basis.
44
Selling, General and Administrative Expenses
Selling, general and administrative expenses are comprised of the following expenses (in thousands):
|
|
|
|
Percentage Change |
|
|
|
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, |
|
% of Consolidated Revenues |
|
|||||||||||||||||||||
|
|
Percentage Change (Favorable)/ Unfavorable |
|||||||||||||||||||||||
|
Dollar Change |
|
Constant Currency |
||||||||||||||||||||||
|
2009 | 2010 | Actual | 2009 | 2010 | ||||||||||||||||||||
General and Administrative |
$ | 109,487 | $ | 124,480 | $ | 14,993 | 13.7 | % | 10.9 | % | 15.1 | % | 16.0 | % | 0.9 | % | |||||||||
Sales, Marketing & Account Management |
61,830 | 65,091 | 3,261 | 5.3 | % | 2.7 | % | 8.5 | % | 8.4 | % | (0.1 | )% | ||||||||||||
Information Technology |
35,663 | 39,684 | 4,021 | 11.3 | % | 9.9 | % | 4.9 | % | 5.1 | % | 0.2 | % | ||||||||||||
Bad Debt Expense |
3,413 | 4,597 | 1,184 | 34.7 | % | 29.9 | % | 0.5 | % | 0.6 | % | 0.1 | % | ||||||||||||
|
$ | 210,393 | $ | 233,852 | $ | 23,459 | 11.2 | % | 8.6 | % | 29.1 | % | 30.1 | % | 1.0 | % | |||||||||
General and Administrative
General and administrative expenses increased during the three months ended March 31, 2010. These increases are attributed to compensation expense, including medical and other benefits, increasing by $8.7 million in the three months ended March 31, 2010, as a result of merit increases and increased headcount. In addition, legal costs and professional fees (related to project and cost saving initiatives) increased $4.9 million in the three months ended March 31, 2010, and discretionary spending increased by $1.5 million in the three months ended March 31, 2010, for items including recruiting and relocations, training and equipment leases.
Sales, Marketing & Account Management
Sales, marketing and account management expenses increased during the three months ended March 31, 2010. The increase of 5.3% in the three months ended March 31, 2010 is primarily related to increased compensation of $3.9 million, as a result of merit increases, partially offset by a decline in commission expense of $2.1 million, and increased discretionary spending of $1.5 million associated with various marketing programs and initiatives.
Information Technology
Information technology expenses increased 11.3% during the three months ended March 31, 2010 due to increased compensation of $1.6 million and increased professional fees of $1.4 million, in addition to a $1.0 million increase in other spending, which includes such items as data communication and recruiting costs.
Bad Debt Expense
Consolidated bad debt expense increased $1.2 million to $4.6 million (0.6% of consolidated revenues) for the three months ended March 31, 2010 from $3.4 million (0.5% of consolidated revenues) for the three months ended March 31, 2009. We maintain an allowance for doubtful accounts that is calculated based on our past loss experience, current and prior trends in our aged receivables, current economic conditions, and specific circumstances of individual receivable balances. The increase in bad debt expense in 2010 from 2009 is attributable to the worsening economic climate. We continue to monitor our customers' payment activity and make adjustments based on their financial condition and in light of historical and expected trends.
45
Depreciation, Amortization, and (Gain) Loss on Disposal/Writedown of Property, Plant and Equipment, Net
Depreciation expense increased $8.9 million for the three months ended March 31, 2010, compared to the three months ended March 31, 2009, primarily due to additional depreciation expense related to capital expenditures and acquisitions, including storage systems, which include racking, building and leasehold improvements, computer systems hardware and software, and buildings.
Amortization expense increased $0.6 million for the three months ended March 31, 2010, compared to the three months ended March 31, 2009, primarily due to the increased amortization of intangible assets, such as customer relationship intangible assets and intellectual property acquired through business combinations.
Consolidated gain on disposal/writedown of property, plant and equipment, net of $1.1 million for the three months ended March 31, 2010, consisted primarily of a gain on the disposition of certain owned equipment of $2.1 million in North America, partially offset by impairment losses related to certain owned facilities in North America.
Consolidated gain on disposal/writedown of property, plant and equipment, net of $1.5 million for the three months ended March 31, 2009, consisted primarily of a $1.9 million gain on an owned storage facility in France, which was taken by eminent domain in the first quarter of 2009, offset slightly by write-offs of certain fixed assets in North America.
OPERATING INCOME and ADJUSTED OIBDA
As a result of all the foregoing factors, consolidated operating income increased $11.5 million, or 9.5%, to $132.7 million (17.1% of consolidated revenues) for the three months ended March 31, 2010 from $121.2 million (16.8% of consolidated revenues) for the three months ended March 31, 2009. As a result of all the foregoing factors, consolidated Adjusted OIBDA increased $21.4 million, or 10.9%, to $217.4 million (28.0% of consolidated revenues) for the three months ended March 31, 2010 from $196.0 million (27.1% of consolidated revenues) for the three months ended March 31, 2009.
OTHER EXPENSES, NET
Interest Expense, Net
Consolidated interest expense, net increased $1.0 million to $56.6 million (7.3% of consolidated revenues) for the three months ended March 31, 2010 from $55.5 million (7.7% of consolidated revenues) for the three months ended March 31, 2009 primarily due to an increase in year-over-year borrowings. Our weighted average interest rate was 6.9% as of both March 31, 2009 and 2010.
Other (Income) Expense, Net (in thousands)
|
Three Months Ended March 31, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Dollar Change |
|||||||||
|
2009 | 2010 | ||||||||
Foreign currency transaction losses, net |
$ | 7,489 | $ | 5,265 | $ | (2,224 | ) | |||
Other, net |
(334 | ) | 3,554 | 3,888 | ||||||
|
$ | 7,155 | $ | 8,819 | $ | 1,664 | ||||
Net foreign currency transaction losses of $5.3 million, based on period-end exchange rates, were recorded in the three months ended March 31, 2010. Losses resulted primarily from changes in the exchange rate of the British pound sterling, certain Latin American currencies and the Euro against the U.S. dollar compared to December 31, 2009, as these currencies relate to our intercompany balances
46
with and between our European and Latin American subsidiaries, offset by gains as a result of British pound sterling denominated debt and forward foreign currency swap contracts and Euro denominated bonds held by IMI.
Net foreign currency transaction losses of $7.5 million, based on period-end exchange rates, were recorded in the three months ended March 31, 2009. Losses resulted primarily from changes in the exchange rate of the Euro, Russian Ruble and British pound sterling against the U.S. dollar compared to December 31, 2008, as these currencies related to our intercompany balances with and between our European subsidiaries, offset by gains as a result of British pound sterling and Euro denominated debt, as well as British pound sterling for U.S. dollar foreign currency swaps, held by IMI.
The charge of $4.1 million included in other, net in the three months ended March 31, 2010 consists of losses related to the impact of the change in IME's fiscal year-end. Since its inception, IME has operated with an October 31 fiscal year-end. Therefore, IME's financial results have historically been consolidated with IMI's results with a 2-month lag. In order to better align our European processes with the enterprise, the IME fiscal year-end was changed to December 31 to match our fiscal year-end. The $4.1 million charge represents the net impact of this change for the two years ended December 31, 2009.
Provision for Income Taxes
Our effective tax rate for the three months ended March 31, 2009 was 54.0%. Our effective tax rate for the three months ended March 31, 2010 was 61.6%. The primary reconciling items between the federal statutory rate of 35% and our overall effective tax rate are state income taxes (net of federal benefit) and differences in the rates of tax at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates. During the three months ended March 31, 2009 and 2010, foreign currency gains were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency losses were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which contributed 13.1% to the first quarter of 2009 tax rate and 19.8% to the first quarter of 2010 tax rate. We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur.
Our effective tax rate is subject to future variability due to, among other items: (a) changes in the mix of income from foreign jurisdictions; (b) tax law changes; (c) volatility in foreign exchange gains and (losses); and (d) the timing of the establishment and reversal of tax reserves. We are subject to income taxes in both the U.S. and numerous foreign jurisdictions. We are subject to examination by various tax authorities in jurisdictions in which we have significant business operations. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in changes in our estimates.
NET INCOME
As a result of all the foregoing factors, consolidated net income for the three months ended March 31, 2010 decreased $1.1 million, or 4.1%, to $25.8 million (3.3% of consolidated revenues) from net income of $26.9 million (3.7% of consolidated revenues) for the three months ended March 31, 2009. The increase in operating income noted above, offset by the foreign currency exchange rate impacts and the impact of the change in IME's fiscal year-end included in other income (expense), net and the impact of our tax rate for the first three months of 2010, contributed to the decrease in net income. Net loss attributable to noncontrolling interests was $1.9 million for the three months ended March 31, 2009, and resulted in a benefit to net income attributable to Iron Mountain Incorporated.
47
For the three months ended March 31, 2010, net income attributable to noncontrolling interests resulted in a decrease in net income attributable to Iron Mountain Incorporated of $0.3 million. These represent our noncontrolling partners' share of earnings/losses in our majority-owned international subsidiaries that are consolidated in our operating results.
Segment Analysis (in thousands)
Corporate and our operating segments are discussed below. Our reportable operating segments are North American Physical Business, International Physical Business and Worldwide Digital Business. See Note 7 to Notes to Consolidated Financial Statements. Our North American Physical Business, which consists of the United States and Canada, offers the storage of paper documents, as well as all other non-electronic media such as microfilm and microfiche, master audio and videotapes, film, X-rays and blueprints, including healthcare information services, vital records services, service and courier operations, and the collection, handling and disposal of sensitive documents for corporate customers ("Hard Copy"); the storage and rotation of backup computer media as part of corporate disaster recovery plans, including service and courier operations ("Data Protection"); information destruction services ("Destruction"); and the storage, assembly, and detailed reporting of customer marketing literature and delivery to sales offices, trade shows and prospective customers' sites based on current and prospective customer orders ("Fulfillment"). Our International Physical Business segment offers information management services throughout Europe, Latin America and Asia Pacific, including Hard Copy, Data Protection and Destruction (in the U.K., Australia and New Zealand). Our Worldwide Digital Business offers information management services for electronic records conveyed via telecommunication lines and the Internet, including online backup and recovery solutions for server data and personal computers, as well as email archiving, third party intellectual property escrow services that protect intellectual property assets such as software source code, and electronic discovery services for the legal market that offers in-depth discovery and data investigation solutions. Corporate consists of costs related to executive and staff functions, including finance, human resources and information technology, which benefit the enterprise as a whole. These costs primarily relate to the general management of these functions on a corporate level and the design and development of programs, policies and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. Corporate also includes stock-based employee compensation expense associated with all employee stock-based awards.
North American Physical Business
|
|
|
|
Percentage Change |
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, |
|
|
||||||||||||||||
|
Dollar Change |
|
Constant Currency |
Internal Growth |
|||||||||||||||
|
2009 | 2010 | Actual | ||||||||||||||||
Segment Revenue |
$ | 511,531 | $ | 540,486 | $ | 28,955 | 5.7 | % | 3.9 | % | 4 | % | |||||||
Segment Adjusted OIBDA(1) |
$ | 194,890 | $ | 221,814 | $ | 26,924 | 13.8 | % | 12.1 | % | |||||||||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue |
38.1 | % | 41.0 | % |
During the three months ended March 31, 2010, revenue in our North American Physical Business segment increased 5.7% over the three months ended March 31, 2009, primarily due to internal growth of 4%. Internal growth was due to storage internal growth of 4% related to increased Hard Copy and Data Protection revenues and service internal growth of 4%. Current economic factors have led to a
48
moderation in our storage growth rate, as a result of lower new sales and higher destruction rates in our physical business. Core service revenue growth was also constrained by current economic trends and pressures on activity-based services revenues related to the handling and transportation of items in storage and by severe weather in several North American markets. Our core services business yielded negative internal growth of 3%, which was more than offset by complementary services revenues internal growth of 26%, due primarily to higher recycled paper prices. Additionally, favorable foreign currency fluctuations related to Canada resulted in increased 2010 revenue, as measured in U.S. dollars, of 2%. Adjusted OIBDA as a percentage of segment revenue increased in 2010 due mainly to productivity gains, pricing actions, disciplined cost management, partially offset by a $2.7 million increase in professional fees (related to project and cost savings initiatives).
International Physical Business
|
|
|
|
Percentage Change |
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, |
|
|
||||||||||||||||
|
Dollar Change |
|
Constant Currency |
Internal Growth |
|||||||||||||||
|
2009 | 2010 | Actual | ||||||||||||||||
Segment Revenue |
$ | 156,673 | $ | 179,433 | $ | 22,760 | 14.5 | % | 6.3 | % | 6 | % | |||||||
Segment Adjusted OIBDA(1) |
$ | 29,160 | $ | 34,116 | $ | 4,956 | 17.0 | % | 9.1 | % | |||||||||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue |
18.6 | % | 19.0 | % |
Revenue in our International Physical Business segment increased 14.5% during the three months ended March 31, 2010 over the same period last year due to foreign currency fluctuations in 2010, primarily in Europe, which resulted in increased 2010 revenue, as measured in U.S. dollars, compared to 2009 of approximately 8%. Total internal revenue growth for the segment was 6%, supported by solid 7% storage internal growth and strong core services internal growth of 9%. These gains were offset slightly by the 2% reduction in complementary revenue internal growth. Adjusted OIBDA as a percentage of segment revenue increased in the first three months of 2010 primarily due to productivity gains, pricing actions and disciplined cost management, partially offset by increased compensation expense related to investments in business support functions during 2009 and 2010.
Worldwide Digital Business
|
Three Months Ended March 31, |
|
Percentage Change | |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dollar Change |
|
Constant Currency |
Internal Growth |
||||||||||||||||
|
2009 | 2010 | Actual | |||||||||||||||||
Segment Revenue |
$ | 55,142 | $ | 56,587 | $ | 1,445 | 2.6 | % | 2.0 | % | (1 | )% | ||||||||
Segment Adjusted OIBDA(1) |
$ | 10,193 | $ | 7,101 | $ | (3,092 | ) | (30.3 | )% | (31.1 | )% | |||||||||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue |
18.5 | % | 12.5 | % |
49
During the three months ended March 31, 2010, revenue in our Worldwide Digital Business segment increased 2.6% over the same period in 2009. Mimosa Systems, Inc. ("Mimosa"), which we acquired in February 2010, contributed $1.9 million, or a 3.4% increase in revenue. This increase was offset by lower pricing and longer new sales cycles in our digital business. In the three months ended March 31, 2010, Adjusted OIBDA in the Worldwide Digital Business segment decreased compared to the same period in 2009 due to the impact of revenue mix and increased costs associated with the integration of Mimosa.
Corporate
|
Three Months Ended March 31, |
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dollar Change |
Percentage Change |
|||||||||||
|
2009 | 2010 | |||||||||||
Segment Adjusted OIBDA(1) |
$ | (38,270 | ) | $ | (45,609 | ) | $ | (7,339 | ) | (19.2 | )% | ||
Segment Adjusted OIBDA(1) as a Percentage of Consolidated Revenue |
(5.3 | )% | (5.9 | )% |
During the three months ended March 31, 2010, expenses in the Corporate segment increased 19.2% over the three months ended March 31, 2009. This increase is primarily driven by higher professional fees of $3.4 million related to productivity and cost saving initiatives, an insurance deductible of $1.8 million associated with the recent Chilean earthquake and increased other expenses including marketing, recruiting and telephone and, to a lesser extent, increased compensation reflecting merit increases, higher benefit cost and stock-based compensation.
Liquidity and Capital Resources
The following is a summary (in thousands) of our cash balances and cash flows as of and for the three months ended March 31,
|
2009 | 2010 | |||||
---|---|---|---|---|---|---|---|
Cash flows from operating activities |
$ | 127,492 | $ | 131,167 | |||
Cash flows from investing activities |
(74,155 | ) | (233,544 | ) | |||
Cash flows from financing activities |
(56,110 | ) | (17,155 | ) | |||
Cash and cash equivalents at the end of period |
271,831 | 325,422 |
Net cash provided by operating activities was $131.2 million for the three months ended March 31, 2010 compared to $127.5 million for the three months ended March 31, 2009. The 2.9% increase resulted primarily from a decrease in net income, excluding non-cash charges of $12.7 million and a decrease in realized foreign exchange gains of $8.2 million, offset by a decrease in the use of working capital of $24.5 million over the same period last year.
Due to the nature of our businesses, we make significant capital expenditures and additions to customer acquisition costs. Our capital expenditures are primarily related to growth and include investments in storage systems, information systems and discretionary investments in real estate. Cash paid for our capital expenditures, cash paid for acquisitions (net of cash acquired) and additions to customer acquisition costs during the three months ended March 31, 2010 amounted to $81.9 million, $118.3 million and $2.4 million, respectively. For the three months ended March 31, 2010, capital expenditures, net, cash paid for acquisitions (net of cash acquired) and additions to customer acquisition costs were funded with cash flows provided by operating activities and cash equivalents on
50
hand. Excluding potential future acquisitions, we expect our capital expenditures to be approximately $290 million in the year ending December 31, 2010. Included in our estimated capital expenditures for 2010 is approximately $20 million of opportunity-driven real estate purchases.
Net cash used in financing activities was $17.2 million for the three months ended March 31, 2010. During the three months ended March 31, 2010, we had gross borrowings under our revolving credit and term loan facilities and other debt of $7.1 million, $3.9 million of proceeds from the exercise of stock options and employee stock purchase plan and $0.6 million of excess tax benefits from stock-based compensation. We used the proceeds from these financing transactions to repay $19.0 million on our revolving credit and term loans and other debt and $9.6 million to repurchase our common stock.
In February 2010, our board of directors approved a share repurchase program authorizing up to $150.0 million in repurchases of our common stock. This represented approximately 3% of our outstanding common stock based on the closing price on February 19, 2010. All purchases are subject to stock price, market conditions, corporate and legal requirements and other factors. In addition, in February 2010, our board of directors adopted a dividend policy under which we intend to pay quarterly cash dividends on our common stock. The first quarterly dividend of $0.0625 per share was paid on April 15, 2010 to shareholders of record on March 25, 2010 of $12.7 million and is accrued in the accompanying consolidated balance sheet at March 31, 2010. Declaration and payment of future quarterly dividends is at the discretion of our board of directors. If we continue the $0.0625 per share quarterly dividend we anticipate that the 2010 annual dividend payout will be approximately $50 million based on our total outstanding shares as of February 19, 2010 (of which the fourth quarter 2010 payment would not be paid until January, 2011, if declared).
The following table is a summary of our repurchase activity under all of our share repurchase programs during the first three months of 2010:
|
2010 | ||||||
---|---|---|---|---|---|---|---|
|
Shares | Amount | |||||
|
|
(In thousands) |
|||||
Prior year authorization as of January 1, |
$ | | |||||
Authorizations |
150,000 | ||||||
Repurchases paid |
(369,150 | ) | (9,636 | ) | |||
Repurchases unsettled |
(40,813 | ) | (1,120 | ) | |||
Authorization remaining as of March 31, |
$ | 139,244 | |||||
Financial instruments that potentially subject us to market risk consist principally of cash, money market funds and time deposits. As of March 31, 2010, we had significant concentrations of liquid investments with five global banks and six "Triple A" rated money market funds which we consider to be large, highly rated investment grade institutions. As of March 31, 2010, our cash and cash equivalent and restricted cash balance was $360.5 million, including money market funds and time deposits amounting to $251.6 million. A substantial portion of these money market funds are invested in U.S. treasuries.
51
We are highly leveraged and expect to continue to be highly leveraged for the foreseeable future. Our consolidated debt as of March 31, 2010 was comprised of the following (in thousands):
Revolving Credit Facility(1) |
$ | 19,304 | ||||
Term Loan Facility(1) |
399,275 | |||||
71/4% GBP Senior Subordinated Notes due 2014(2) |
227,235 | |||||
73/4% Senior Subordinated Notes due 2015(2) |
435,628 | |||||
65/8% Senior Subordinated Notes due 2016(2) |
317,159 | |||||
71/2% CAD Senior Subordinated Notes due 2017(the "Subsidiary Notes")(3) |
172,235 | |||||
83/4% Senior Subordinated Notes due 2018(2) |
200,000 | |||||
8% Senior Subordinated Notes due 2018(2) |
49,756 | |||||
63/4% Euro Senior Subordinated Notes due 2018(2) |
341,635 | |||||
8% Senior Subordinated Notes due 2020(2) |
300,000 | |||||
83/8% Senior Subordinated Notes due 2021(2) |
548,045 | |||||
Real Estate Mortgages, Capital Leases and Other |
210,880 | |||||
Total Long-term Debt |
3,221,152 | |||||
Less Current Portion |
(37,803 | ) | ||||
Long-term Debt, Net of Current Portion |
$ | 3,183,349 | ||||
Our credit facility consists of revolving credit facilities, where we can borrow, subject to certain limitations as defined in the credit agreement we entered into on April 16, 2007 governing this facility (the "Credit Agreement"), up to an aggregate amount of $765 million (including Canadian dollar and multi-currency revolving credit facilities), and a $410 million term loan facility. Our revolving credit facility is supported by a group of 24 banks. Our subsidiaries, Canada Company and Iron Mountain Switzerland GmbH, may borrow directly under the Canadian revolving credit and multi-currency revolving credit facilities, respectively. Additional subsidiary borrowers may be added under the multi-currency revolving credit facility. The revolving credit facility terminates on April 16, 2012. With respect to the term loan facility, quarterly loan payments of approximately $1.0 million are required through maturity on April 16, 2014, at which time the remaining outstanding principal balance of the term loan facility is due. The interest rate on borrowings under the Credit Agreement varies depending on our choice of interest rate and currency options, plus an applicable margin. IMI guarantees the obligations of each of the subsidiary borrowers under the Credit Agreement, and substantially all of our U.S. subsidiaries guarantee the obligations of IMI and the subsidiary borrowers. The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity
52
interests of our first tier foreign subsidiaries, are pledged to secure the Credit Agreement, together with all intercompany obligations of foreign subsidiaries owed to us or to one of our U.S. subsidiary guarantors. As of March 31, 2010, we had $19.3 million of outstanding borrowings under the revolving credit facility, of which $2.4 million was denominated in U.S. dollars and the remaining balance was denominated in Euro (EUR 1.8 million), Australian dollars (AUD 7.5 million) and in British pound sterling (GBP 5.0 million); we also had various outstanding letters of credit totaling $2.6 million. The remaining availability, based on IMI's leverage ratio, which is calculated based on the last 12 months' earnings before interest, taxes, depreciation and amortization ("EBITDA"), and other adjustments as defined in the Credit Agreement and current external debt, under the revolving credit facility on March 31, 2010, was $743.1 million. The interest rate in effect under the revolving credit facility and term loan facility was 3.1% and 1.8%, respectively, as of March 31, 2010.
The Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement and our indentures and other agreements governing our indebtedness. Our revolving credit and term loan facilities, as well as our indentures, use EBITDA-based calculations as primary measure of financial performance, including leverage ratios. IMI's revolving credit and term leverage ratio was 3.3 as of both December 31, 2009 and March 31, 2010, compared to a maximum allowable ratio of 5.5. Similarly, our bond leverage ratio, per the indentures, was 4.1 and 4.0 as of December 31, 2009 and March 31, 2010, respectively, compared to a maximum allowable ratio of 6.5. Noncompliance with these leverage ratios would have a material adverse effect on our financial condition and liquidity. We were in compliance with all debt covenants in material agreements as of March 31, 2010 and we do not expect the debt covenants and restrictions to limit our recently approved share repurchase program or dividends under our dividend policy as more fully discussed above.
Our ability to pay interest on or to refinance our indebtedness depends on our future performance, working capital levels and capital structure, which are subject to general economic, financial, competitive, legislative, regulatory and other factors which may be beyond our control. There can be no assurance that we will generate sufficient cash flow from our operations or that future financings will be available on acceptable terms or in amounts sufficient to enable us to service or refinance our indebtedness, or to make necessary capital expenditures.
In February 2010, we acquired 100% of Mimosa, a leader in enterprise-class digital content archiving solutions, for approximately $112 million in cash. Mimosa, based in Santa Clara, California, provides an on-premises integrated archive for email, SharePoint data and files, and complements our existing enterprise-class, cloud-based digital archive services. NearPoint, Mimosa's enterprise archiving platform, has applications for retention and disposition, eDiscovery, compliance supervision, classification, recovery, and end-user search, enabling customers to reduce risk, and lower their eDiscovery and storage costs.
As a result of the February 27, 2010 earthquake in Chile, we experienced damage to certain of our 13 owned and leased records management facilities in that region. None of our facilities were destroyed by fire or significantly impacted by water damage. However, the structural integrity of five buildings was compromised, and some of the racking included in certain buildings was damaged or destroyed. Some customer materials were impacted by this event. Revenues from this country represent less than 1% of our consolidated enterprise revenues. We believe we carry adequate property and liability insurance and do not expect that this event will have a material impact to our consolidated results of operations or financial condition.
53
As of March 31, 2010, we have $6.5 million recorded as an insurance receivable included in prepaid expenses and other in the accompanying consolidated balance sheet. This receivable is comprised primarily of the net book value of the property, plant and equipment associated with the damaged portions of these facilities and recoverable cost claims. We expect to settle our insurance claims within the next 12 months and have, therefore, classified the insurance receivable as a current asset.
Subsequent to March 31, 2010, we received payments from our insurance carrier of approximately $10.0 million. Such amount represents a portion of our business personal property, business interruption, and expense claims filed with our insurance carriers. We expect to utilize cash from our insurance settlements to fund capital expenditures and for general working capital needs. Recoveries from the business interruption portion of our insurance claim will be recorded as other income in the accompanying consolidated statement of operations when received. We expect to receive proceeds from our property claims that exceed the carrying value of the related assets. We, therefore, expect to record gains on the disposal/writedown of property, plant and equipment, net in our statement of operations in future periods when the cash received to date exceeds the remaining carrying value of the related property, plant and equipment, net. Proceeds from our business personal property claims are reflected in our statement of cash flows under proceeds from sales of property and equipment and other, net included in the investing activities section when received. Proceeds from our business interruption claims are reflected in our statement of cash flows as a component of net income included in the operating activities section when received.
We expect to meet our cash flow requirements for the next twelve months from cash generated from operations, existing cash, cash equivalents, borrowings under the Credit Agreement and other financings, which may include secured credit facilities, securitizations and mortgage or capital lease financings. We expect to meet our long-term cash flow requirements using the same means described above, as well as the potential issuance of debt or equity securities as we deem appropriate. See Notes 3, 5, and 8 to Notes to Consolidated Financial Statements.
Net Operating Losses, Research Credits and Foreign Tax Credit Carryforwards
We have federal net operating loss carryforwards which begin to expire in 2019 through 2029 of $101.6 million ($35.5 million, tax effected), subject to a valuation allowance of approximately 41% at March 31, 2010, to reduce future federal taxable income. We have an asset for state net operating losses of $19.7 million (net of federal tax benefit), which begins to expire in 2010 through 2029, subject to a valuation allowance of approximately 93%. We have assets for foreign net operating losses of $29.7 million, with various expiration dates, subject to a valuation allowance of approximately 81%. Additionally, we have federal research credits of $2.9 million which begin to expire in 2010 through 2029, subject to a valuation allowance of approximately 70% at March 31, 2010 and state research credits of approximately $1 million (net of federal tax benefit) which begin to expire in 2025 through 2029, subject to a valuation allowance of 100% at March 31, 2010. We also have foreign tax credits of $59.3 million, which begin to expire in 2014 through 2019. Based on current expectations and plans, we expect to fully utilize our foreign tax credit carryforwards prior to their expiration. All figures include amounts recorded as part of the Mimosa acquisition.
Inflation
Certain of our expenses, such as wages and benefits, insurance, occupancy costs and equipment repair and replacement, are subject to normal inflationary pressures. Although to date we have been able to offset inflationary cost increases through increased operating efficiencies and the negotiation of favorable long-term real estate leases, we can give no assurance that we will be able to offset any future inflationary cost increases through similar efficiencies, leases or increased storage or service charges.
54
Item 4. Controls and Procedures
The term "disclosure controls and procedures" is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These rules refer to the controls and other procedures of a company that are designed to ensure that information is recorded, processed, summarized and communicated to management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding what is required to be disclosed by a company in the reports that it files under the Exchange Act. As of March 31, 2010 (the "Evaluation Date"), we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, our chief executive officer and chief financial officer have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
55
In May, 2006 we filed an eviction lawsuit against a tenant, Digital Encoding Factory, LLC ("DEF"), leasing space in our Boyers, Pennsylvania records storage facility for its failure to make required rent payments. In October 2006, DEF and two related companies, EDA Acquisition, LLC, and Media Holdings, LLC, filed a lawsuit against us in U.S. District Court for the Western District of Pennsylvania alleging that they started a digital scanning business in our Boyers, Pennsylvania, records storage facility because we verbally agreed to refer customer digital scanning business in the facility to them (the "Pittsburgh Lawsuit") and promised substantial business. The plaintiffs contend that we breached this alleged verbal agreement and seek to recover damages in the range of $6.5 million to $53.5 million. We dispute the plaintiffs' claims and contend that there was no such verbal agreement. A bench trial occurred in the case in March 2010. We do not expect the judge to issue a decision in the matter for several months. We do not expect that legal proceedings related to this event will have a material impact to our consolidated results of operations or financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered securities for the three months ended March 31, 2010. The following table sets forth our common stock repurchased for the three months ended March 31, 2010:
Issuer Purchases of Equity Securities
Period(1)
|
Total Number of Shares Purchased(2) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(3) |
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(4) (In Thousands) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 1, 2010-March 31, 2010 |
409,963 | $ | 26.24 | 409,963 | $ | 139,244 | |||||||
Total |
409,963 | $ | 26.24 | 409,963 | $ | 139,244 | |||||||
56
(a) Exhibits
Exhibit No. | Description | ||
---|---|---|---|
12 | Statement re: Computation of Ratios. | ||
18.1 |
Preferability letter from Deloitte & Touche LLP regarding a change in accounting principle dated May 10, 2010. |
||
31.1 |
Rule 13a-14(a) Certification of Chief Executive Officer. |
||
31.2 |
Rule 13a-14(a) Certification of Chief Financial Officer. |
||
32.1 |
Section 1350 Certification of Chief Executive Officer. (Furnished herewith). |
||
32.2 |