SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-K/A

                                 AMENDMENT No. 1



                                   (Mark One)
                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2002
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from                   to
                                     -----------------    -----------------

Commission         Registrant; State of Incorporation;         I.R.S. Employer
File Number           Address; and Telephone Number           Identification No.
-----------        -----------------------------------        ------------------
333-21011          FIRSTENERGY CORP.                              34-1843785
                   (An Ohio Corporation)
                   76 South Main Street
                   Akron, OH  44308
                   Telephone (800)736-3402





                                 AMENDMENT NO. 1
                                EXPLANATORY NOTE

     As  described  in  Note  2(L)  to the  consolidated  financial  statements,
FirstEnergy Corp. has revised certain classifications in its previously reported
Consolidated  Statement  of Income for the year ended  December  31,  2002.  The
revisions had no effect on previously  reported net income or earning per share.
The following items have been amended:

PART I
          ITEM 1.  BUSINESS

PART II
          ITEM 6.  SELECTED FINANCIAL DATA
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS
          ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

PART III
          ITEM 14. CONTROLS AND PROCEDURES

PART IV
          ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                     FORM 8-K



SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                         Name of Each Exchange
   Registrant             Title of Each Class            on Which Registered
----------------     -----------------------------     -------------------------

FirstEnergy Corp.    Common Stock, $0.10 par value     New York Stock Exchange





           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      None

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes (X) No ( )
                                               -      -

          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)

          Indicate by check mark whether each registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act): Yes (X) No ( )
                                            -      -

          State  the  aggregate  market  value  of  the  common  stock  held  by
non-affiliates of the registrant:  FirstEnergy Corp.,  $9,920,663,231 as of June
28, 2002.

          Indicate the number of shares outstanding of the registrant's  classes
of common stock, as of the latest practicable date:

                                                                OUTSTANDING
                   CLASS                                  AS OF MARCH 24, 2003
                   -----                                  --------------------

      FirstEnergy Corp., $0.10 par value                       297,636,276

Documents incorporated by reference (to the extent indicated herein):

                                                    PART OF FORM 10-K INTO WHICH
              DOCUMENT                                DOCUMENT IS INCORPORTED
              --------                              ----------------------------

FirstEnergy Corp. Annual Report to
Stockholders for the fiscal year ended
December 31, 2002, as revised (Pages 1-66)                    Part II




                                    FORM 10-K
                                TABLE OF CONTENTS

                                                                            Page
Part I                                                                      ----

    Item  1.  Business.....................................................   1
                The Company................................................   1
                Divestitures-
                  International Operations.................................   2
                  Generating Assets........................................   3
                Utility Regulation.........................................   3
                  PUCO Rate Matters........................................   4
                  NJBPU Rate Matters.......................................   4
                  PPUC Rate Matters........................................   5
                  FERC Rate Matters........................................   6
                  Regulatory Accounting....................................   7
                Capital Requirements.......................................   7
                Met-Ed Capital Trust and Penelec Capital Trust.............   9
                Nuclear Regulation.........................................   9
                Nuclear Insurance..........................................  10
                Environmental Matters......................................  11
                  Air Regulation...........................................  11
                  Water Regulation.........................................  12
                  Waste Disposal...........................................  12
                  Summary..................................................  12
                Fuel Supply................................................  13
                System Capacity and Reserves...............................  13
                Regional Reliability.......................................  14
                Competition................................................  14
                Research and Development...................................  15
                Executive Officers.........................................  15
                FirstEnergy Website........................................  15

    Item  2.  Properties...................................................   *

    Item  3.  Legal Proceedings............................................   *

    Item  4.  Submission of Matters to a Vote of Security Holders..........   *

Part II

    Item  5.  Market for Registrant's Common Equity and Related
                Stockholder Matters........................................   *

    Item  6.  Selected Financial Data......................................  16

    Item  7.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations........................  16

    Item  8.  Financial Statements and Supplementary Data..................  16

    Item  9.  Changes In and Disagreements with Accountants on
                Accounting and Financial Disclosure........................   *

Part III

    Item 10.  Directors and Executive Officers of the Registrant...........   *

    Item 11.  Executive Compensation.......................................   *

    Item 12.  Security Ownership of Certain Beneficial Owners and
                Management and Related Shareholder Matters.................   *

    Item 13.  Certain Relationships and Related Transactions...............   *

    Item 14.  Controls and Procedures......................................  16

Part IV

    Item 15.  Exhibits, Financial Statement Schedules and
                Reports on Form 8-K.......................................   16

*  Indicates the items that have not been  revised and are not  included in this
Form 10-K/A.  Reference is made to the  original  10-K for the complete  text of
such items.





                                     PART 1

ITEM 1. BUSINESS

The Company

          FirstEnergy Corp. was organized under the laws of the State of Ohio in
1996.  FirstEnergy's principal business is the holding,  directly or indirectly,
of all of the  outstanding  common  stock  of  its  principal  electric  utility
operating  subsidiaries,  Ohio  Edison  Company  (OE),  The  Cleveland  Electric
Illuminating Company (CEI), Pennsylvania Power Company (Penn), The Toledo Edison
Company (TE), American Transmission Systems, Incorporated (ATSI), Jersey Central
Power  &  Light  Company  (JCP&L),  Metropolitan  Edison  Company  (Met-Ed)  and
Pennsylvania Electric Company (Penelec). These utility subsidiaries are referred
to throughout as "Companies."  FirstEnergy's consolidated revenues are primarily
derived from electric service provided by its utility operating subsidiaries and
the revenues of its other principal  subsidiaries:  FirstEnergy  Solutions Corp.
(FES);  FirstEnergy  Facilities Services Group, LLC (FSG); MYR Group Inc. (MYR);
MARBEL Energy Corporation  (MARBEL);  GPU Capital,  Inc.; and GPU Power, Inc. In
addition,  FirstEnergy holds all of the outstanding common stock of other direct
subsidiaries  including:  FirstEnergy  Properties,  Inc.,  FirstEnergy  Ventures
Corp.,  FirstEnergy  Nuclear Operating Company (FENOC),  FirstEnergy  Securities
Transfer Company, GPU Diversified Holdings, LLC, GPU Telecom Services, Inc., GPU
Nuclear, Inc.; FirstEnergy Service Company (FECO); GPU Service, Inc. (GPUS); and
GPU Advanced Resources, Inc.

          The Companies' combined service areas encompass  approximately  37,200
square miles in Ohio, New Jersey and  Pennsylvania.  The areas they serve have a
combined population of approximately 11.1 million.

          OE was organized  under the laws of the State of Ohio in 1930 and owns
property and does business as an electric  public utility in that state. OE also
has  ownership  interests  in  certain  generating  facilities  located  in  the
Commonwealth  of  Pennsylvania  (see Item 2 -  Properties).  OE  engages  in the
generation,  distribution  and sale of electric energy to communities in a 7,500
square mile area of central and northeastern  Ohio. OE also engages in the sale,
purchase and interchange of electric energy with other electric  companies.  The
area it serves has a population of approximately 2.7 million.

          OE owns all of Penn's  outstanding  common  stock.  Penn was organized
under the laws of the Commonwealth of Pennsylvania in 1930 and owns property and
does  business  as an  electric  public  utility  in  that  state.  Penn is also
authorized  to do business and owns  property in the State of Ohio (see Item 2 -
Properties).  Penn furnishes  electric  service to communities in a 1,500 square
mile area of western  Pennsylvania.  The area served by Penn has a population of
approximately 0.3 million.

          CEI was organized under the laws of the State of Ohio in 1892 and does
business  as an  electric  public  utility  in that  state.  CEI  engages in the
generation, distribution and sale of electric energy in an area of approximately
1,700 square miles in  northeastern  Ohio.  It also has  ownership  interests in
certain  generating  facilities in Pennsylvania  (see Item 2 - Properties).  CEI
also engages in the sale, purchase and interchange of electric energy with other
electric  companies.  The area CEI serves has a population of approximately  1.9
million.

          TE was organized  under the laws of the State of Ohio in 1901 and does
business  as an  electric  public  utility  in that  state.  TE  engages  in the
generation, distribution and sale of electric energy in an area of approximately
2,500  square  miles in  northwestern  Ohio.  It also has  interests  in certain
generating facilities in Pennsylvania and Michigan (see Item 2 - Properties). TE
also engages in the sale, purchase and interchange of electric energy with other
electric  companies.  The area TE serves has a population of  approximately  0.8
million.

          ATSI was organized  under the laws of the State of Ohio in 1998.  ATSI
owns  transmission  assets  that  were  formerly  owned by OE,  CEI and TE (Ohio
Companies) and Penn.  ATSI owns and operates  major,  high-voltage  transmission
facilities,  which  consist of  approximately  7,100  circuit  miles (5,778 pole
miles) of transmission lines with nominal voltages of 345 kilovolts (kV), 138 kV
and 69 kV. There are 37  interconnections  with six  neighboring  control areas.
ATSI's  transmission  system offers gateways into the East through high capacity
ties with  Pennsylvania-New  Jersey-Maryland  Interconnection  LLC (PJM) through
Penelec,   Duquesne  Light  Company   (Duquesne)  and  Allegheny  Energy,   Inc.
(Allegheny),  into the North  through  multiple 345 kV high  capacity  ties with
Michigan  Electric  Coordination  Systems (MEC), and into the South through ties
with  American  Electric  Power  Company,  Inc.  (AEP) and Dayton  Power & Light
Company  (DPL).  In  addition,  ATSI is the control  area  operator for the Ohio
Companies  and Penn  service  areas.  ATSI plans,  operates  and  maintains  the
transmission  system in accordance  with the  requirements of the North American
Electric  Reliability  Council  and  applicable  regulatory  agencies  to ensure
reliable  service  to  FirstEnergy's   customers  (see  FERC  Rate  Matters  for
discussion on ATSI's  participation in the Midwest  Independent System Operator,
Inc. (MISO)).

          JCP&L was organized  under the laws of the State of New Jersey in 1925
and owns property and does business as an electric public utility in that state.
JCP&L provides transmission and distribution  services in northern,  western and
east central New Jersey.  The area it serves has a population  of  approximately
2.5 million.

                                       1



          Met-Ed  was  organized   under  the  laws  of  the   Commonwealth   of
Pennsylvania  in 1922 and owns property and does business as an electric  public
utility in that state. Met-Ed provides transmission and distribution services in
eastern and south central  Pennsylvania.  The area it serves has a population of
approximately 1.1 million.

          Penelec  was  organized   under  the  laws  of  the   Commonwealth  of
Pennsylvania  in 1919 and owns property and does business as an electric  public
utility in that state. Penelec provides  transmission and distribution  services
in western,  northern and south central  Pennsylvania.  The area it serves has a
population of approximately 1.7 million.  Penelec,  as lessee of the property of
its  subsidiary,  The  Waverly  Electric  Light & Power  Company,  also serves a
population of about 13,400 in Waverly, New York and vicinity.

          FES was  organized  under  the  laws of the  State of Ohio in 1997 and
provides  energy-related  products  and  services,  and through its  FirstEnergy
Generation Corp. (FGCO) subsidiary, operates FirstEnergy's nonnuclear generation
businesses.  FSG is the  parent  company of several  heating,  ventilating,  air
conditioning and energy management  companies;  MYR is a utility  infrastructure
construction  service  company.  MARBEL is a natural gas pipeline  company whose
subsidiaries  include  MARBEL  HoldCo,  Inc.  a  holding  company  having  a 50%
ownership  interest in Great Lakes Energy Partners,  LLC, an oil and natural gas
exploration  and  production  venture,  and Northeast  Ohio Natural Gas Corp., a
public utility that provides gas distribution and transportation  services.  GPU
Capital owns and operates electric distribution systems in foreign countries and
GPU Power owns and operates generation facilities in foreign countries. FECO and
GPUS provide legal, financial and other corporate support services to affiliated
FirstEnergy companies.

Divestitures

     International Operations

          FirstEnergy identified certain former GPU international operations for
divestiture  within one year of its merger  with GPU,  Inc. on November 7, 2001.
These  operations  constitute  individual  "lines of  business"  as  defined  in
Accounting  Principles  Board  Opinion (APB) No. 30,  "Reporting  the Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions," with
physically  and  operationally  separable  activities.  Application  of Emerging
Issues Task Force  (EITF)  Issue No.  87-11,  "Allocation  of Purchase  Price to
Assets to Be Sold,"  required  that  expected,  pre-sale  cash flows,  including
incremental  interest costs on related  acquisition debt, of these operations be
considered part of the purchase price allocation. Accordingly, subsequent to the
merger date,  results of operations  and  incremental  interest costs related to
these  international  subsidiaries  were  not  included  in  FirstEnergy's  2001
Consolidated Statements of Income. Additionally, assets and liabilities of these
international   operations  were  segregated  under  separate  captions  on  the
Consolidated  Balance Sheet as of December 31, 2001 as "Assets Pending Sale" and
"Liabilities Related to Assets Pending Sale."

          Upon  completion  of its  merger  with GPU,  FirstEnergy  accepted  an
October 2001 offer from Aquila,  Inc.  (formerly  UtiliCorp  United) to purchase
Avon Energy Partners Holdings (Avon), FirstEnergy's wholly owned holding company
for Midlands Electricity plc, for $2.1 billion (including the assumption of $1.7
billion of debt). The transaction  closed on May 8, 2002 and reflected the March
2002  modification  of Aquila's  initial offer such that Aquila  acquired a 79.9
percent equity interest in Avon for  approximately  $1.9 billion  (including the
assumption  of $1.7  billion of debt).  Proceeds to  FirstEnergy  included  $155
million  in  cash  and  a  note   receivable  for   approximately   $87  million
(representing  the present value of $19 million per year to be received over six
years beginning in 2003) from Aquila for its 79.9 percent interest.  FirstEnergy
and Aquila together own all of the outstanding  shares of Avon through a jointly
owned  subsidiary,  with each  company  having  an  ownership  voting  interest.
Originally,  in accordance with applicable accounting guidance,  the earnings of
those foreign  operations were not recognized in current  earnings from the date
of the GPU  acquisition.  However,  as a result  of the  decision  to  retain an
ownership interest in Avon, EITF Issue No. 90-6,  "Accounting for Certain Events
Not Addressed in Issue No. 87-11  relating to an Acquired  Operating  Unit to be
Sold"  required  FirstEnergy  to reallocate  the purchase  price of GPU based on
amounts  as of the  purchase  date as if Avon had  never  been  held  for  sale,
including reversal of the effects of having applied EITF Issue No. 87-11, to the
transaction.  The effect of reallocating  the purchase price and reversal of the
effects  of EITF  Issue No.  87-11,  including  the  allocation  of  capitalized
interest,  has been  reflected in the  Consolidated  Statement of Income for the
year ended  December  31,  2002 by  reclassifying  certain  revenue  and expense
amounts  related to activity  during the  quarter  ended March 31, 2002 to their
respective  income  statement  classifications.   See  Note  2(L)  of  Notes  to
FirstEnergy's Consolidated Financial Statements for the effects of the change in
classification.  In the  fourth  quarter  of 2002,  FirstEnergy  recorded  a $50
million  charge ($32.5  million net of tax) to reduce the carrying  value of its
remaining 20.1 percent interest.

          GPU's former Argentina  operations were also identified by FirstEnergy
for divestiture within one year of the merger.  FirstEnergy  determined the fair
value of its Argentina operations,  GPU Empresa Distribuidora Electrica Regional
S.A. and affiliates (Emdersa), based on the best available information as of the
date of the merger.  Subsequent  to that date, a number of economic  events have
occurred  in  Argentina  which may have an impact on  FirstEnergy's  ability  to
realize   Emdersa's   estimated  fair  value.   These  events  include  currency
devaluation,  restrictions  on  repatriation  of cash, and the  anticipation  of
future asset sales in that region by  competitors.  FirstEnergy  did not reach a

                                       2



definitive agreement to sell Emdersa as of December 31, 2002.  Therefore,  these
assets were no longer  classified as "Assets  Pending Sale" on the  Consolidated
Balance Sheet as of December 31, 2002 and Emdersa's  results of operations  were
included in FirstEnergy's 2002 Consolidated  Statement of Income.  Additionally,
under EITF Issue No. 90-6,  FirstEnergy recorded in the fourth quarter of 2002 a
one-time,  non-cash  charge  included as  a  "Cumulative  Adjustment  for
Retained Businesses Previously Held for Sale" on its 2002 Consolidated Statement
of Income related to Emdersa's cumulative results of operations from November 7,
2001 through  September 30, 2002. The amount of this one-time,  after-tax charge
was $93.7  million,  or $0.32 per share of  common  stock  (comprised  of $108.9
million in currency  transaction  losses arising  principally  from U.S.  dollar
denominated debt, offset by $15.2 million of operating income). See Note 2(L) of
Notes to First Energy's Consolidated Financial Statements for the effects of the
change in classification.

          On October 1, 2002,  FirstEnergy  began  consolidating  the results of
Emdersa's  operations in its financial  statements.  In addition to the currency
transaction  losses  of  $108.9  million,   FirstEnergy  recognized  a  currency
translation  adjustment  (CTA)  in  other  comprehensive  income  (OCI) of $91.5
million  as  of  December  31,  2002,   which   reduced   FirstEnergy's   common
stockholders'  equity.  This  adjustment  represents  the impact of  translating
Emdersa's  financial  statements from its functional currency to the U.S. dollar
for  financial  reporting in conformity  with  accounting  principles  generally
accepted in the United States (GAAP).

          On April 18,  2003,  FirstEnergy  divested  its  ownership  in Emdersa
through the abandonment of its shares in Emdersa's parent company, GPU Argentina
Holdings,  Inc. The abandonment was accomplished by relinquishing  FirstEnergy's
shares  to  the  independent  Board  of  Directors  of GPU  Argentina  Holdings,
relieving  FirstEnergy of all rights and obligations  relative to this business.
As a result of the abandonment,  FirstEnergy will recognize a one-time, non-cash
charge of $63 million,  or $0.21 per share of common stock in the second quarter
of 2003.  This  charge is the result of  realizing  the CTA losses  through  the
current period earnings ($90 million,  or $0.30 per share),  partially offset by
the gain recognized from eliminating its investment in Emdersa ($27 million,  or
$0.09 per share).  Since FirstEnergy has previously  recorded $90 million of CTA
adjustments in OCI, the net effect of the $63 million charge will be an increase
in common stockholders' equity of $27 million.

          The $63 million  charge does not  include the  anticipated  income tax
benefits related to the  abandonment.  These tax benefits will be fully reserved
during the second quarter. FirstEnergy anticipates tax benefits of approximately
$129 million,  of which $50 million would increase net income in the period that
it becomes  probable those benefits will be realized.  The remaining $79 million
tax benefits would reduce goodwill recognized in connection with the acquisition
of GPU.

         Generating Assets

          In  November  2001,  FirstEnergy  reached  an  agreement  to sell four
coal-fired  power plants  totaling  2,535  megawatts  (MW) to NRG Energy Inc. On
August 8, 2002,  FirstEnergy  notified NRG that it was  canceling  the agreement
because NRG stated that it could not complete the transaction under the original
terms of the agreement.  FirstEnergy also notified NRG that FirstEnergy reserves
the right to pursue legal action against NRG, its affiliate and its parent, Xcel
Energy,  for damages,  based on the  anticipatory  breach of the  agreement.  On
February 25, 2003, the U.S. Bankruptcy Court in Minnesota approved FirstEnergy's
request for arbitration against NRG.

          In December 2002,  FirstEnergy  announced it would retain ownership of
these plants after  reviewing  other bids it  subsequently  received  from other
parties who had expressed  interest in purchasing the plants.  Since FirstEnergy
did not execute a sales agreement by year-end,  it reflected  approximately  $74
million  ($43  million  net of tax),  or $0.15  per share of  common  stock,  of
previously unrecognized depreciation and transaction costs in the fourth quarter
of 2002 related to these plants from November 2001 through  December 2002 on its
Consolidated Statement of Income.

Utility Regulation

          As a registered public utility holding company, FirstEnergy is subject
to regulation by the Securities and Exchange  Commission  (SEC) under the Public
Utility  Holding Company Act of 1935 (1935 Act). The SEC has determined that the
electric  facilities  of the  Companies  constitute a single  integrated  public
utility  system  under the  standards  of the 1935 Act.  The 1935 Act  regulates
FirstEnergy  with  respect  to  accounting,  the  issuance  of  securities,  the
acquisition and sale of utility assets,  securities or any other interest in any
business, and entering into, and performance of, service, sales and construction
contracts among its subsidiaries,  and certain other matters.  The 1935 Act also
limits the extent to which  FirstEnergy  may engage in nonutility  businesses or
acquire  additional  utility  businesses.  Each of the Companies'  retail rates,
conditions of service,  issuance of securities  and other matters are subject to
regulation in the state in which each operates - in Ohio by the Public Utilities
Commission  of Ohio  (PUCO),  in New  Jersey by the New  Jersey  Board of Public
Utilities  (NJBPU)  and in  Pennsylvania  by  the  Pennsylvania  Public  Utility
Commission  (PPUC).  With respect to their  wholesale  and  interstate  electric
operations  and  rates,  the  Companies  are  subject to  regulation,  including
regulation of their  accounting  policies and  practices,  by the Federal Energy
Regulatory Commission (FERC). Under Ohio law, municipalities may regulate rates,
subject to appeal to the PUCO if not acceptable to the utility.

                                       3



          In Ohio,  New Jersey and  Pennsylvania,  laws  applicable  to electric
industry deregulation included the similar provisions which are reflected in the
Companies' respective state regulatory plans:

          o    allowing  the  Companies'  electric  customers  to  select  their
               generation suppliers;

          o    establishing   provider  of  last  resort  (PLR)  obligations  to
               customers in the Companies' service areas;

          o    allowing recovery of potentially  stranded investment  (sometimes
               referred to as transition costs);

          o    itemizing  (unbundling) the current price of electricity into its
               component   elements  -   including   generation,   transmission,
               distribution and stranded costs recovery charges;

          o    deregulating the Companies' electric generation businesses; and

          o    continuing   regulation  of  the  Companies'   transmission   and
               distribution systems.

         PUCO Rate Matters

          In July 1999, Ohio's electric utility restructuring legislation, which
allowed Ohio electric customers to select their generation  suppliers  beginning
January 1, 2001,  was signed  into law.  Among  other  things,  the  legislation
provided for a 5% reduction on the generation portion of residential  customers'
bills and the  opportunity to recover  transition  costs,  including  regulatory
assets,  from  January 1, 2001 through  December  31, 2005  (market  development
period).  The period for the recovery of regulatory  assets only can be extended
up to December  31, 2010.  The PUCO was  authorized  to  determine  the level of
transition  cost  recovery,  as well as the recovery  period for the  regulatory
assets  portion of those costs,  in  considering  each Ohio  electric  utility's
transition plan application.

          In July 2000, the PUCO approved FirstEnergy's  transition plan for the
OE, CEI and TE (Ohio Companies) as modified by a settlement agreement with major
parties to the transition plan. The application of SFAS 71,  "Accounting for the
Effects of Certain  Types of  Regulation"  to OE's  generation  business and the
nonnuclear  generation  businesses  of  CEI  and TE was  discontinued  with  the
issuance of the PUCO transition plan order,  as described  further below.  Major
provisions  of the  settlement  agreement  consisted  of approval of recovery of
generation-related  transition  costs as filed of $4.0  billion  net of deferred
income  taxes  (OE-$1.6  billion,  CEI-$1.6  billion  and TE-$0.8  billion)  and
transition  costs related to  regulatory  assets as filed of $2.9 billion net of
deferred income taxes (OE-$1.0  billion,  CEI-$1.4 billion and TE-$0.5 billion),
with  recovery  through no later than 2006 for OE,  mid-2007 for TE and 2008 for
CEI,  except where a longer period of recovery is provided for in the settlement
agreement. The generation-related  transition costs include $1.4 billion, net of
deferred income taxes,  (OE-$1.0 billion,  CEI-$0.2 billion and TE-$0.2 billion)
of impaired  generating  assets  recognized  as  regulatory  assets as described
further below,  $2.4 billion,  net of deferred income taxes,  (OE-$1.2  billion,
CEI-$0.4  billion and TE-$0.8 billion) of above market operating lease costs and
$0.8  billion,  net of  deferred  income  taxes,  (CEI-$0.5  billion and TE-$0.3
billion)  of  additional  plant  costs  that  were  reflected  on CEI's and TE's
regulatory financial statements.

          Also  as part  of the  settlement  agreement,  FirstEnergy  is  giving
preferred access over its subsidiaries to nonaffiliated  marketers,  brokers and
aggregators  to 1,120  megawatts  (MW) of  generation  capacity  through 2005 at
established  prices for sales to the Ohio Companies' retail customers.  Customer
prices are frozen  through the five-year  market  development  period except for
certain limited  statutory  exceptions,  including the 5% reduction  referred to
above. In February 2003, the Ohio Companies were authorized  increases in annual
revenues aggregating  approximately $50 million (OE-$41 million,  CEI-$4 million
and TE-$5  million) to recover  their higher tax costs  resulting  from the Ohio
deregulation legislation.

          FirstEnergy's Ohio customers choosing alternative suppliers receive an
additional  incentive applied to the shopping credit  (generation  component) of
45%  for  residential  customers,  30%  for  commercial  customers  and  15% for
industrial  customers.  The  amount of the  incentive  is  deferred  for  future
recovery  from  customers  - recovery  will be  accomplished  by  extending  the
respective  transition  cost recovery  period.  If the customer  shopping  goals
established  in the  agreement  had not been  achieved  by the end of 2005,  the
transition cost recovery periods could have been shortened for OE, CEI and TE to
reduce  recovery  by as much  as $500  million  (OE - $250  million,  CEI - $170
million and TE - $80 million). The Ohio Companies achieved all of their required
20% customer  shopping  goals in 2002.  Accordingly,  FirstEnergy  believes that
there will be no regulatory action reducing the recoverable transition costs.

         NJBPU Rate Matters

          JCP&L's 2001 Final  Decision  and Order (Final  Order) with respect to
its rate  unbundling,  stranded cost and  restructuring  filings  confirmed rate
reductions  set  forth in its 1999  Summary  Order,  which  remain  in effect at
increasing  levels  through  July  2003.  The Final  Order  also  confirmed  the
establishment  of a  non-bypassable  societal  benefits  charge (SBC) to recover
costs which include nuclear plant  decommissioning  and  manufactured  gas plant
remediation,  as  well  as  a  non-bypassable  market  transition  charge  (MTC)
primarily  to recover  stranded  costs.  The NJBPU has  deferred  making a final
determination of the net proceeds and stranded costs related to prior generating

                                       4



asset  divestitures  until JCP&L's request for an Internal Revenue Service (IRS)
ruling  regarding  the treatment of  associated  federal  income tax benefits is
acted  upon.  Should the IRS ruling  support  the return of the tax  benefits to
customers, there would be no effect to FirstEnergy's or JCP&L's net income since
the contingency existed prior to the merger.

          In addition,  the Final Order  provided for the ability to  securitize
stranded  costs  associated  with the divested  Oyster Creek Nuclear  Generating
Station.  In February 2002,  JCP&L received  NJBPU  authorization  to issue $320
million of transition bonds to securitize the recovery of these costs. The NJBPU
order also provided for a usage-based  non-bypassable transition bond charge and
for the transfer of the bondable  transition  property to another entity.  JCP&L
sold $320 million of transition bonds through its wholly owned subsidiary, JCP&L
Transition  Funding  LLC,  in June  2002 - those  bonds  are  recognized  on the
Consolidated Balance Sheet.

          JCP&L's PLR  obligation to provide basic  generation  service (BGS) to
non-shopping  customers is supplied  almost  entirely from  contracted  and open
market  purchases.  JCP&L is  permitted  to defer  for  future  collection  from
customers  the  amounts  by which its  costs of  supplying  BGS to  non-shopping
customers and costs incurred under nonutility generation (NUG) agreements exceed
amounts  collected  through BGS and MTC rates.  As of  December  31,  2002,  the
accumulated deferred cost balance totaled  approximately $549 million. The NJBPU
also allowed  securitization of JCP&L's deferred balance to the extent permitted
by law upon  application  by JCP&L and a  determination  by the  NJBPU  that the
conditions of the New Jersey restructuring  legislation are met. There can be no
assurance  as  to  the  extent,   if  any,  that  the  NJBPU  will  permit  such
securitization.

          Under New Jersey  transition  legislation,  all electric  distribution
companies  were  required to file rate cases to determine the level of unbundled
rate  components to become  effective  August 1, 2003. On August 1, 2002,  JCP&L
submitted two rate filings with the NJBPU. The first filing requested  increases
in base electric rates of approximately $98 million annually.  The second filing
was a request to recover  deferred costs that exceeded  amounts being  recovered
under the current MTC and SBC rates;  one  proposed  method of recovery of these
costs  is  the  securitization  of the  deferred  balance.  This  securitization
methodology  is similar  to the Oyster  Creek  securitization  discussed  above.
Hearings  began in  February  2003.  On March 18,  2003,  a report  prepared  by
independent  auditors  addressing  costs  deferred  by JCP&L from August 1, 1999
through July 31, 2002,  was  transmitted  to the Office of  Administrative  Law,
where  JCP&L's  rate case is being  heard.  While the  auditors  concluded  that
JCP&L's energy procurement strategy and process was reasonable and prudent, they
identified potential  disallowances totaling $17.3 million. The report subjected
$436  million of deferred  costs to a  retrospective  prudence  review  during a
period of extreme  price  uncertainty  and  volatility  in the  energy  markets.
Although JCP&L  disagrees with the potential  disallowances,  it is pleased with
the report's major conclusions and overall tone. Hearings concluded on April 28,
2003,  and initial  briefs  were filed on May 7, 2003.  The  Administrative  Law
Judge's  recommended  decision  is due by the end of June  2003 and the  NJBPU's
subsequent decision is due in July 2003.

          In 1997, the NJBPU authorized JCP&L to recover from customers, subject
to possible  refund,  $135 million of costs  incurred in connection  with a 1996
buyout of a power purchase agreement. JCP&L has recovered the full $135 million;
the NJBPU has  established a procedural  schedule to take further  evidence with
respect  to the  buyout  to  enable  it to make a final  prudence  determination
contemporaneously with the resolution of the pending rate case.

          In December 2001,  the NJBPU  authorized the auctioning of BGS for the
period from August 1, 2002 through July 31, 2003 to meet the electricity demands
of all  customers  who have not selected an  alternative  supplier.  The auction
results  were  approved  by the NJBPU in  February  2002,  removing  JCP&L's BGS
obligation  of 5,100 MW for the period  August 1, 2002 through July 31, 2003. In
February  2003,  the NJBPU  approved  the BGS  auction  results  for the  period
beginning  August 1, 2003. The auction  covered a fixed price bid (applicable to
all residential and smaller  commercial and industrial  customers) and an hourly
price bid (applicable to all large  industrial  customers)  process.  JCP&L will
sell all  self-supplied  energy  (NUGs and owned  generation)  to the  wholesale
market with offsets to its deferred energy balances.

         PPUC Rate Matters

          The PPUC authorized 1998 rate restructuring plans for Penn, Met-Ed and
Penelec.  In 2000,  the PPUC  disallowed a portion of the  requested  additional
stranded  costs above those amounts  granted in Met-Ed's and Penelec's 1998 rate
restructuring  plan orders.  The PPUC required Met-Ed and Penelec to seek an IRS
ruling  regarding the return of certain  unamortized  investment tax credits and
excess deferred income tax benefits to customers.  Similar to JCP&L's situation,
if the IRS ruling ultimately supports returning these tax benefits to customers,
there  would be no effect to  FirstEnergy's,  Met-Ed's or  Penelec's  net income
since the contingency existed prior to the merger.

          As a result of their generating asset divestitures, Met-Ed and Penelec
obtained  their  supply of  electricity  to meet  their PLR  obligations  almost
entirely from contracted and open market purchases.  In 2000, Met-Ed and Penelec
filed a petition with the PPUC seeking permission to defer, for future recovery,
energy costs in excess of amounts  reflected in their capped  generation  rates;
the PPUC  subsequently  consolidated  this  petition  in  January  2001 with the
FirstEnergy/GPU merger proceeding.

                                       5



          In June  2001,  the  PPUC  entered  orders  approving  the  Settlement
Stipulation with all of the major parties in the combined merger and rate relief
proceedings  which  approved  the merger and  provided  Met-Ed and  Penelec  PLR
deferred  accounting  treatment for energy costs.  The PPUC permitted Met-Ed and
Penelec to defer for future recovery the difference  between their actual energy
costs and those  reflected  in their capped  generation  rates,  retroactive  to
January 1, 2001.  Correspondingly,  in the event that energy  costs  incurred by
Met-Ed and Penelec would be below their respective capped generation rates, that
difference  would have  reduced  costs that had been  deferred  for  recovery in
future  periods.  This PLR deferral  accounting  procedure was denied in a court
decision discussed below.  Met-Ed's and Penelec's PLR obligations extend through
December  31,  2010;  during that period  competitive  transition  charge  (CTC)
revenues  would have been applied to their  stranded  costs.  Met-Ed and Penelec
would have been  permitted to recover any  remaining  stranded  costs  through a
continuation  of the CTC after  December 31, 2010 through no later than December
31,  2015.  Any amounts not  expected to be recovered by December 31, 2015 would
have been written off at the time such nonrecovery became probable.

          Several  parties had filed  Petitions for Review in June and July 2001
with the Commonwealth Court of Pennsylvania regarding the June 2001 PPUC orders.
On February  21,  2002,  the Court  affirmed  the PPUC  decision  regarding  the
FirstEnergy/GPU merger,  remanding the decision to the PPUC only with respect to
the issue of merger savings.  The Court reversed the PPUC's  decision  regarding
the PLR  obligations  of Met-Ed and  Penelec,  and  rejected  those parts of the
settlement  that  permitted the companies to defer for  accounting  purposes the
difference  between their wholesale power costs and the amount that they collect
from  retail  customers.  FirstEnergy  and the PPUC each  filed a  Petition  for
Allowance  of Appeal  with the  Pennsylvania  Supreme  Court on March 25,  2002,
asking it to review the  Commonwealth  Court  decision.  Also on March 25, 2002,
Citizens  Power  filed a motion  seeking an appeal of the  Commonwealth  Court's
decision to affirm the FirstEnergy and GPU merger with the Pennsylvania  Supreme
Court.  In September  2002,  FirstEnergy  established  reserves for Met-Ed's and
Penelec's  PLR  deferred  energy  costs which  aggregated  $287.1  million.  The
reserves  reflected  the  potential  adverse  impact of a  pending  Pennsylvania
Supreme  Court  decision  whether  to  review  the  Commonwealth  Court  ruling.
FirstEnergy  recorded an aggregate  non-cash  charge to income of $55.8  million
($32.6 million net of tax), or $0.11 per share of common stock, for the deferred
costs incurred  subsequent to the merger.  The reserve for the remaining  $231.3
million of deferred costs  increased  goodwill by an aggregate net of tax amount
of $135.3 million.

          On January 17, 2003,  the  Pennsylvania  Supreme Court denied  further
appeals of the February 21, 2002 Pennsylvania Commonwealth Court decision, which
effectively  affirmed the PPUC's order approving the merger between  FirstEnergy
and GPU, let stand the Commonwealth Court's denial of PLR rate relief for Met-Ed
and Penelec and  remanded  the merger  savings  issue back to the PPUC.  Because
FirstEnergy  had already  reserved  for the  deferred  energy  costs and FES has
largely hedged the  anticipated  PLR energy supply  requirements  for Met-Ed and
Penelec through 2005 as discussed further below, FirstEnergy, Met-Ed and Penelec
believe that the  disallowance  of continued  CTC recovery of PLR costs will not
have a future adverse financial impact.

          Effective  September 1, 2002,  Met-Ed and Penelec  assigned  their PLR
responsibility  to their FES affiliate through a wholesale power sale agreement.
The PLR sale,  which initially ran through the end of 2002, was extended through
December 2003 and will be  automatically  extended for each successive  calendar
year  unless  any party  elects to cancel  the  agreement  by  November 1 of the
preceding  year.  Under the terms of the  wholesale  agreement,  FES assumes the
supply obligation and the energy supply profit and loss risk, for the portion of
power supply  requirements  not  self-supplied by Met-Ed and Penelec under their
NUG contracts and other existing power contracts with nonaffiliated  third party
suppliers.  This  arrangement  reduces  Met-Ed's and Penelec's  exposure to high
wholesale  power prices by providing  power at or below the shopping  credit for
their  uncommitted  PLR energy costs during the term of the agreement  with FES.
FES has hedged most of Met-Ed's and Penelec's  unfilled PLR  obligation  through
2005, the period during which deferred  accounting was previously  allowed under
the PPUC's  order.  Met-Ed and Penelec  are  authorized  to  continue  deferring
differences  between NUG  contract  costs and amounts  recovered  through  their
capped generation rates.

         FERC Rate Matters

          The Companies provide wholesale power and transmission service subject
to the jurisdiction of the FERC.

          Following the  FirstEnergy/GPU  merger the transmission  facilities of
JCP&L,  Met-Ed and Penelec  continue to be operated by PJM.  PJM was approved by
the FERC as a regional  transmission  organization  (RTO) on December  20, 2002.
Transmission   service  over  the  facilities  of  FirstEnergy's  PJM  operating
companies is provided under the PJM Open Access Tariff.

          On December 20,  2001,  the FERC issued an order that  reversed  prior
findings  that the  Alliance  RTO had adequate  scope and  concluded  that there
should be only one RTO (the Midwest ISO) in the Midwest.  The FERC  directed the
former  Alliance  companies,  including ATSI, to file their new RTO choices with
the FERC.  On July 31,  2002,  the FERC  approved  the RTO choices of the former
Alliance  companies,  but directed the formation of a single market for the MISO
and PJM by  October  1,  2004.  This  single  market  would  include  all of the
generation and transmission  facilities of the FirstEnergy  operating companies.
FERC also  initiated  an  investigation  pursuant  to Section 206 of the Federal

                                       6



Power Act concerning the existing "through and out"  transmission  rates between
the MISO and PJM. Hearings on this proceeding  concluded in January 2003, and an
Initial  Decision is  expected  from the  Administrative  Law Judge by March 28,
2003.

          ATSI  proposes to transfer  its  transmission  facilities  in the East
Central  Area  Reliability  Agreement  (ECAR)  area to the  MISO  RTO as part of
GridAmerica, LLC, an independent transmission company. On December 19, 2002, the
FERC  conditionally  accepted  GridAmerica's  filing to  become  an  independent
transmission   company  within  the  MISO.   GridAmerica   will  operate  ATSI's
transmission facilities and expects to begin operations in the second quarter of
2003  subject to  approval  of certain  compliance  filings  with the FERC.  The
compliance filings were made by the GridAmerica companies (ATSI, Ameren Services
Company and Northern  Indiana  Public  Service  Company) on January 31, 2003 and
February 19, 2003.

          On July  31,  2002,  the  FERC  initiated  a  rulemaking  designed  to
standardize the terms and conditions  under which wholesale  electric service is
provided in regions with independent transmission operators,  including the MISO
and PJM.  FirstEnergy  filed  comments and reply  comments on the proposed rule.
Implementation  of the  proposed  rule was  expected to begin on July 31,  2003.
However,  the FERC has indicated that it will delay  implementation  of Standard
Market Design in order to accommodate  substantial changes in the proposed rule.
A FERC "white paper" is expected to be issued in April 2003 outlining changes in
the proposed rule.

         Regulatory Accounting

          All of the Companies'  regulatory assets (deferred costs) are expected
to continue to be recovered under provisions of the Ohio transition plan and the
respective  Pennsylvania  and New Jersey  regulatory  plans.  The application of
Statement of Financial  Accounting  Standards (SFAS) No. 71, "Accounting for the
Effects of Certain Types of Regulation"  (SFAS 71), has been  discontinued  with
respect to the Companies' generation operations.

Capital Requirements

          Capital  expenditures for the Companies,  FES and FirstEnergy's  other
subsidiaries for the years 2002 through 2007,  excluding nuclear fuel, are shown
in the following  table.  Such costs include  expenditures for the betterment of
existing facilities and for the construction of generating capacity,  facilities
for  environmental   compliance,   transmission   lines,   distribution   lines,
substations and other assets. See  "Environmental  Matters" below with regard to
possible environmental-related expenditures not included in the forecast.

                                             Capital Expenditures Forecast
                            2002         --------------------------------------
                           Actual        2003          2004-2007          Total
                           ------        ----          ---------          -----
                                             (In millions)
 OE..................       $ 81         $ 86           $  182           $  268
 Penn................         40           53               70              123
 CEI.................        137           96              216              312
 TE..................         91           54              115              169
 JCP&L...............        100          102              360              462
 Met-Ed..............         43           53              235              288
 Penelec.............         49           54              274              328
 ATSI................         27           25              106              131
 FES.................        185          124              699              823
 Other subsidiaries..        151           80               67              147
                            ----         ----           ------           ------
 Total...............       $904         $727           $2,324           $3,051

           During the 2003-2007 period, maturities of, and sinking fund
requirements for, long-term debt and preferred stock of FirstEnergy and its
subsidiaries are:
                                          Preferred Stock and Long-Term Debt
                                                 Redemption Schedule
                                      ------------------------------------------
                                      2003            2004-2007           Total
                                      ----            ---------           -----
                                                   (In millions)

 OE..............................    $  210            $   207           $   417
 Penn............................        42                 52                94
 CEI.............................       146                704               850
 TE..............................       116                245               361
 JCP&L...........................       174                510               684
 Met-Ed..........................        60                292               352
 Penelec.........................        --                137               137
 FirstEnergy.....................        --              1,695             1,695
 Other subsidiaries..............       327                 40               367
                                     ------             ------            ------
 Total...........................    $1,075             $3,882            $4,957

                                       7



          The Companies' and FES's respective investments for additional nuclear
fuel, and nuclear fuel investment reductions as the fuel is consumed, during the
2003-2007  period are presented in the following  table. The table also displays
the Companies'  operating lease commitments,  net of capital trust cash receipts
for the 2003-2007 period.



                                        Nuclear Fuel Forecasts
                         -----------------------------------------------------                 Net
                              New Investments              Consumption              Operating Lease Commitments
                         -----------------------     -------------------------      ----------------------------
                         2003  2004-2007   Total     2003    2004-2007   Total       2003     2004-2007    Total
                         ----  ---------   -----     ----    ---------   -----       ----     ---------    -----
                                                           (In millions)

                                                                                 
OE..................      $23      $ 32      $ 55     $24      $ 27      $ 51        $ 74        $321       $395
Penn................       19        23        42      17        17        34          --           1          1
CEI.................       15        38        53      28        31        59          (2)         70         68
TE..................       12        22        34      19        21        40          75         311        386
JCP&L...............       --        --        --      --        --        --           3           6          9
Met-Ed..............       --        --        --      --        --        --           3           5          8
FES.................       --       301       301      --       299       299          --          --         --
                          ---      ----      ----     ---      ----      ----        ----        ----       ----
Total...............      $69      $416      $485     $88      $395      $483        $153        $714       $867



          Short-term  borrowings  outstanding as of December 31, 2002, consisted
of $1.093  billion  of bank  borrowings  (FirstEnergy-$910.0  million,  OE-$22.6
million and FSG-$0.5  million) and $159.7  million of OES Capital,  Incorporated
commercial  paper.  OES  Capital  is a  wholly  owned  subsidiary  of  OE  whose
borrowings are secured by customer accounts  receivable.  OES Capital can borrow
up to $170 million  under a  receivables  financing  agreement at rates based on
certain bank commercial paper. FirstEnergy had $177 million available under $1.5
billion of revolving  lines of credit as of December 31, 2002.  FirstEnergy  may
borrow under its facility and could transfer any of its borrowings to affiliated
companies. OE and MYR had $19 million and $46 million,  respectively,  of unused
bank  facilities as of December 31, 2002.  An additional  source of ongoing cash
for FirstEnergy,  as a holding company, is cash dividends from its subsidiaries.
In 2002, the holding  company  received $447 million of cash dividends on common
stock from its subsidiaries.

          Based on their present  plans,  the Companies  could provide for their
cash requirements in 2003 from the following sources:  funds to be received from
operations;  available  cash and temporary  cash  investments as of December 31,
2002 (Company's nonutility  subsidiaries-$93  million,  OE-$20 million,  Penn-$1
million, CEI-$30 million, TE-$21 million,  JCP&L-$5 million,  Met-Ed-$16 million
and  Penelec-$10  million);  the  issuance  of  long-term  debt  (for  refunding
purposes); and funds available under revolving credit arrangements.

          The extent and type of future  financings  will depend on the need for
external funds as well as market  conditions,  the maintenance of an appropriate
capital  structure  and the ability of the  Companies  to comply  with  coverage
requirements  in order to issue first  mortgage bonds and preferred  stock.  The
Companies  will  continue to monitor  financial  market  conditions  and,  where
appropriate,  may take  advantage of economic  opportunities  to refund debt and
preferred stock to the extent that their financial resources permit.

          The coverage  requirements  contained in the first mortgage indentures
under which the Companies  issue first mortgage  bonds provide that,  except for
certain  refunding  purposes,  the Companies may not issue first  mortgage bonds
unless applicable net earnings (before income taxes),  calculated as provided in
the indentures,  for any period of twelve  consecutive months within the fifteen
calendar months  preceding the month in which such additional  bonds are issued,
are at least twice annual interest  requirements  on outstanding  first mortgage
bonds,  including those being issued.  Under OE's first mortgage indenture,  the
availability of property additions is more restrictive than the earnings test at
the present  time and would limit the amount of first  mortgage  bonds  issuable
against property additions to $172 million. OE is currently able to issue $1.195
billion  principal  amount of first  mortgage bonds against  previously  retired
bonds  without  the need to meet the  above  restrictions.  Under  Penn's  first
mortgage indenture,  other requirements also apply and are more restrictive than
the earnings  test at the present  time.  Penn is  currently  able to issue $323
million  principal  amount of first mortgage  bonds,  with up to $150 million of
such amount issuable against property  additions;  the remainder could be issued
against  previously  retired  bonds.  CEI and TE can issue $379 million and $144
million  principal  amount of first  mortgage  bonds  against a  combination  of
previously  retired  bonds  and  property  additions,  respectively.  TE  cannot
currently  issue first  mortgage  bonds.  JCP&L,  Met-Ed and Penelec are able to
issue $393 million,  $74 million and $7 million principal amount,  respectively,
of first mortgage bonds against previously retired bonds.

          OE's, Penn's,  TE's and JCP&L's  respective  articles of incorporation
prohibit the sale of preferred stock unless applicable gross income,  calculated
as provided in the articles of  incorporation,  is equal to at least 1-1/2 times
the aggregate of the annual interest  requirements  on  indebtedness  and annual
dividend  requirements on preferred stock  outstanding  immediately  thereafter.
Based upon earnings for 2002, an assumed  dividend rate of 9%, and no additional
indebtedness, OE, Penn and JCP&L would be permitted, under the earnings coverage
test  contained in their  respective  charters,  to issue at least $2.8 billion,
$251  million  and $1.2  billion of  preferred  stock,  respectively;  TE cannot
currently  issue  preferred  stock.  There are no restrictions on the ability of
CEI, Met-Ed and Penelec to issue preferred stock.

                                       8


          To the extent that coverage requirements or market conditions restrict
the  Companies'  abilities to issue desired  amounts of first  mortgage bonds or
preferred  stock,  the  Companies  may seek  other  methods of  financing.  Such
financings  could include the sale of preferred  and/or  preference  stock or of
such other types of securities  as might be authorized by applicable  regulatory
authorities  which  would  not  otherwise  be sold and  could  result  in annual
interest  charges  and/or  dividend  requirements  in excess of those that would
otherwise be incurred.

         Met-Ed Capital Trust and Penelec Capital Trust

          In 1999,  Met-Ed Capital  Trust, a wholly owned  subsidiary of Met-Ed,
issued  $100  million of trust  preferred  securities  (Met-Ed  Trust  Preferred
Securities) at 7.35%,  due 2039. The sole assets of Met-Ed Capital Trust are the
7.35%  Cumulative  Preferred  Securities  of Met-Ed  Capital  II,  L.P.  (Met-Ed
Partnership  Preferred  Securities) and its only revenues are the quarterly cash
distributions it receives on the Met-Ed Partnership Preferred  Securities.  Each
Met-Ed  Trust  Preferred  Security  represents  a Met-Ed  Partnership  Preferred
Security. Met-Ed Capital II, L.P. is a wholly-owned subsidiary of Met-Ed and the
sponsor of Met-Ed Capital Trust.  The sole assets of Met-Ed Capital II, L.P. are
Met-Ed's  7.35%  Subordinated  Debentures,  Series  A, due 2039,  which  have an
aggregate  principal  amount of $103.1 million.  Distributions  were made on the
Trust Preferred  Securities  during 2002 in the aggregate  amount of $7,350,000.
Expenses of Met-Ed Trust for 2002 were approximately  $13,000, all of which were
paid by Met-Ed Preferred Capital II, Inc., the general partner of Met-Ed Capital
II, L.P. The Trust  Preferred  Securities are issued in book-entry  form only so
that there is only one holder of  record.  Met-Ed has fully and  unconditionally
guaranteed the Met-Ed Partnership  Preferred  Securities,  and,  therefore,  the
Met-Ed Trust Preferred Securities.

          In 1999,  Penelec Capital Trust, a wholly owned subsidiary of Penelec,
issued $100  million of trust  preferred  securities  (Penelec  Trust  Preferred
Securities) at 7.34%, due 2039. The sole assets of Penelec Capital Trust are the
7.34%  Cumulative  Preferred  Securities  of Penelec  Capital II, L.P.  (Penelec
Partnership  Preferred  Securities) and its only revenues are the quarterly cash
distributions it receives on the Penelec Partnership Preferred Securities.  Each
Penelec Trust  Preferred  Security  represents a Penelec  Partnership  Preferred
Security.  Penelec Capital II, L.P. is a wholly-owned  subsidiary of Penelec and
the sponsor of Penelec  Capital  Trust.  The sole assets of Penelec  Capital II,
L.P. are Penelec's 7.34% Subordinated Debentures, Series A, due 2039, which have
an aggregate principal amount of $103.1 million.  Distributions were made on the
Trust Preferred  Securities  during 2002 in the aggregate  amount of $7,340,000.
Expenses of Penelec Trust for 2002 were approximately $13,000, all of which were
paid by Penelec  Preferred  Capital II,  Inc.,  the  general  partner of Penelec
Capital II, L.P. The Trust  Preferred  Securities are issued in book-entry  form
only so that  there  is only  one  holder  of  record.  Penelec  has  fully  and
unconditionally  guaranteed the Penelec Partnership Preferred  Securities,  and,
therefore, the Penelec Trust Preferred Securities.

Nuclear Regulation

          The construction,  operation and decommissioning of nuclear generating
units are  subject to the  regulatory  jurisdiction  of the  Nuclear  Regulatory
Commission (NRC) including the issuance by it of construction permits, operating
licenses,  and possession only licenses for decommissioning  reactors. The NRC's
procedures with respect to the amendment of nuclear reactor  operating  licenses
afford opportunities for interested parties to request adjudicatory  hearings on
health,  safety and  environmental  issues  subject to  meeting  NRC  "standing"
requirements.  The NRC may  require  substantial  changes  in  operation  or the
installation of additional equipment to meet safety or environmental  standards,
subject to the backfit rule  requiring the NRC to justify such new  requirements
as  necessary  for the  overall  protection  of public  health and  safety.  The
possibility also exists for modification, denial or revocation of licenses. As a
result of the merger with GPU, FirstEnergy now owns the Three Mile Island Unit 2
(TMI-2) and the Saxton Nuclear  Experimental  Facility.  Both  facilities are in
various  stages  of  decommissioning.  TMI-2  is in a  post-defueling  monitored
storage condition,  with decommissioning planned in 2014. Saxton is in the final
stages of  decommissioning,  with license  termination  scheduled for the end of
2003 and final site restoration  scheduled for the first quarter of 2003. Beaver
Valley Unit 1 was placed in  commercial  operation  in 1976,  and its  operating
license expires in 2016. Davis-Besse was placed in commercial operation in 1977,
and its operating license expires in 2017. Perry Unit 1 and Beaver Valley Unit 2
were placed in commercial operation in 1987, and their operating licenses expire
in 2026 and 2027, respectively.

          Davis-Besse, which is operated by FENOC, began its scheduled refueling
outage on February 16,  2002.  The plant was  originally  scheduled to return to
service  by the end of March  2002.  During  the  refueling  outage,  visual and
ultrasonic  testings were conducted on all 69 of the Control Rod Drive Mechanism
penetration  nozzles.  This  testing  was  performed  to  check  for the kind of
circular or  circumferential  cracking in these  nozzles  that had been found at
some other  plants  similar in design and vintage to  Davis-Besse.  Based on the
inspection  and test results,  five nozzles were scheduled for repair during the
refueling outage.

          As repair work began on one of the nozzles,  FENOC found  corrosion in
the reactor  vessel head near some of the  penetration  holes,  created by boric
acid  deposits  from  leaks  in the  nozzles.  As a  result,  the NRC  issued  a
confirmatory action letter stating that restart of the plant would be subject to
prior NRC  approval,  and it  established  an  Inspection  Manual  Chapter  0350
Oversight  Panel to  ensure  close NRC  oversight  of  Davis-Besse's  corrective
actions.

                                       9



          In response to the reactor vessel head degradation,  FENOC initiated a
number of root cause analyses and other assessments, and established a Return to
Service  Plan to correct  the causes  and ensure a safe and  reliable  return to
service.  The Return to Service Plan  includes  actions to:  replace the reactor
vessel head,  inspect and correct other  components in the containment  that may
have been  affected  by boric acid,  review  important  systems and  programs to
ensure  their   readiness  for  restart,   and  improve   management  and  human
performance. FENOC has completed many of the actions under the Return to Service
Plan and is currently  implementing  corrective  actions and performing tests to
ensure the readiness of the plant to restart.

          FENOC  anticipates  that  Davis-Besse will be ready for restart in the
first half of the summer of 2003. However, the NRC must authorize restart of the
plant following its formal inspection process before the unit can be returned to
service.   In  2002,  FENOC  spent  approximately  $115  million  in  additional
nuclear-related  operation and maintenance costs,  approximately $120 million in
replacement power costs and  approximately  $63 million in capital  expenditures
related  to the  reactor  head and  restart.  For 2003,  FENOC  expects to spend
approximately   $50  million  in   additional   nuclear-related   operation  and
maintenance  costs and  approximately  $12-18 million in replacement power costs
per month. These costs could increase if the length of the outage increases.

          The NRC  has  promulgated  and  continues  to  promulgate  orders  and
regulations  related to the safe operation of nuclear power plants and standards
for decommissioning clean-up and final license termination. The Companies cannot
predict what additional  orders and regulations  (including  post-September  11,
2001 security  enhancements) may be promulgated,  design changes required or the
effect  that any such  regulations  or design  changes  or  additional  clean-up
standards for final site release,  or the consideration  thereof,  may have upon
their nuclear  plants.  Although the  Companies  have no reason to anticipate an
accident at any of their  nuclear  plants,  if such an accident  did happen,  it
could  have  a  material  but  currently   undeterminable   adverse   effect  on
FirstEnergy's  consolidated financial position. In addition, such an accident at
any operating nuclear plant, whether or not owned by the Companies, could result
in regulations or requirements  that could affect the operation,  licensing,  or
decommissioning  of  plants  that the  Companies  do own with a  consequent  but
currently  undeterminable  adverse  impact,  and  could  affect  the  Companies'
abilities to raise funds in the capital markets.

Nuclear Insurance

          The  Price-Anderson  Act  limits  the  public  liability  which can be
assessed  with respect to a nuclear  power plant to $9.5 billion  (assuming  105
units  licensed to  operate)  for a single  nuclear  incident,  which  amount is
covered by: (i)  private  insurance  amounting  to $300  million;  and (ii) $9.2
billion  provided by an industry  retrospective  rating plan required by the NRC
pursuant  thereto.  Under  such  retrospective  rating  plan,  in the event of a
nuclear  incident at any unit in the United States resulting in losses in excess
of private  insurance,  up to $88.1  million  (but not more than $10 million per
unit per year in the event of more than one incident)  must be  contributed  for
each nuclear unit licensed to operate in the country by the licensees thereof to
cover  liabilities  arising out of the incident.  Based on their present nuclear
ownership and leasehold  interests,  the Companies' maximum potential assessment
under these provisions  would be $352.4 million  (OE-$94.2  million,  Penn-$74.0
million, CEI-$106.3 million and TE-$77.9 million) per incident but not more than
$40.0  million  (OE-$10.7  million,  Penn-$8.4  million,  CEI-$12.1  million and
TE-$8.8 million) in any one year for each incident.

          In addition to the public liability insurance provided pursuant to the
Price-Anderson  Act, the  Companies  have also  obtained  insurance  coverage in
limited  amounts for economic  loss and property  damage  arising out of nuclear
incidents.  The  Companies  are members of Nuclear  Electric  Insurance  Limited
(NEIL) which  provides  coverage  (NEIL I) for the extra expense of  replacement
power incurred due to prolonged  accidental outages of nuclear units. Under NEIL
I,  the  Companies  have  policies,  renewable  yearly,  corresponding  to their
respective  nuclear  interests,  which  provide an aggregate  indemnity of up to
approximately  $1.182 billion  (OE-$315  million,  Penn-$222  million,  CEI-$382
million and TE-$263  million) for  replacement  power costs  incurred  during an
outage after an initial  12-week  waiting  period.  Members of NEIL I pay annual
premiums and are subject to assessments if losses exceed the  accumulated  funds
available to the insurer.  The Companies'  present maximum aggregate  assessment
for incidents at any covered  nuclear  facility  occurring  during a policy year
would be  approximately  $11.1  million  (OE-$3.1  million,  Penn-$2.2  million,
CEI-$3.4 million and TE-$2.4 million).

          The Companies  are insured as to their  respective  nuclear  interests
under property damage  insurance  provided by NEIL to the operating  company for
each  plant.   Under  these   arrangements,   $2.75   billion  of  coverage  for
decontamination  costs,  decommissioning costs, debris removal and repair and/or
replacement of property is provided.  The Companies pay annual premiums for this
coverage and are liable for  retrospective  assessments  of up to  approximately
$57.3 million (OE-$15.5 million, Penn-$10.9 million, CEI-$17.9 million, TE-$12.2
million,  JCP&L-$0.2  million,  Met-Ed-$0.4  million and  Penelec-$0.2  million)
during a policy year.

          The Companies  intend to maintain  insurance  against nuclear risks as
described  above as long as it is  available.  To the  extent  that  replacement
power, property damage, decontamination, decommissioning, repair and replacement
costs  and other  such  costs  arising  from a  nuclear  incident  at any of the
Companies'  plants  exceed the policy  limits of the  insurance  in effect  with
respect to that plant, to the extent a nuclear  incident is determined not to be

                                       10



covered by the Companies'  insurance  policies,  or to the extent such insurance
becomes  unavailable in the future,  the Companies would remain at risk for such
costs.

          The NRC  requires  nuclear  power plant  licensees  to obtain  minimum
property insurance  coverage of $1.06 billion or the amount generally  available
from private  sources,  whichever is less.  The proceeds of this  insurance  are
required to be used first to ensure that the  licensed  reactor is in a safe and
stable  condition and can be  maintained in that  condition so as to prevent any
significant   risk  to  the  public  health  and  safety.   Within  30  days  of
stabilization,  the  licensee  is  required  to prepare  and submit to the NRC a
cleanup  plan for  approval.  The  plan is  required  to  identify  all  cleanup
operations  necessary to  decontaminate  the reactor  sufficiently to permit the
resumption of operations or to commence decommissioning.  Any property insurance
proceeds  not  already  expended  to place  the  reactor  in a safe  and  stable
condition must be used first to complete those  decontamination  operations that
are ordered by the NRC.  The  Companies  are unable to predict what effect these
requirements may have on the availability of insurance proceeds to the Companies
for the Companies' bondholders.

Environmental Matters

          Various federal,  state and local  authorities  regulate the Companies
with  regard  to  air  and  water  quality  and  other  environmental   matters.
FirstEnergy   estimates   additional  capital   expenditures  for  environmental
compliance of approximately $159 million,  which is included in the construction
forecast provided under "Capital Requirements" for 2003 through 2007.

         Air Regulation

          Under the  provisions of the Clean Air Act of 1970, the States of Ohio
and New Jersey and the  Commonwealth  of  Pennsylvania  have adopted ambient air
quality  standards,  and related  emission  limits,  including limits for sulfur
dioxide (SO2) and particulates.  In addition, the U.S. Environmental  Protection
Agency (EPA)  promulgated an SO2 regulatory plan for Ohio which became effective
for OE's, CEI's and TE's plants in 1977.  Generating plants to be constructed in
the future and some future  modifications of existing facilities will be covered
not only by the applicable state standards but also by EPA emission  performance
standards for new sources. In Ohio, New Jersey and Pennsylvania the construction
or certain  modifications of emission sources requires approval from appropriate
environmental  authorities,  and the  facilities  involved  may not be  operated
unless a permit or variance to do so has been issued by those same authorities.

          The Companies are required to meet federally approved SO2 regulations.
Violations of such  regulations  can result in shutdown of the  generating  unit
involved  and/or  civil or criminal  penalties of up to $31,500 for each day the
unit  is in  violation.  The  EPA  has an  interim  enforcement  policy  for SO2
regulations  in Ohio that  allows  for  compliance  based on a 30-day  averaging
period.  The Companies cannot predict what action the EPA may take in the future
with respect to the interim enforcement policy.

          The Companies  believe they are in compliance with the current SO2 and
nitrogen oxide (NOx) reduction  requirements  under the Clean Air Act Amendments
of 1990.  SO2  reductions  are being  achieved  by  burning  lower-sulfur  fuel,
generating more electricity from  lower-emitting  plants,  and/or using emission
allowances.  NOx reductions are being achieved through  combustion  controls and
the generation of more electricity at lower-emitting  plants. In September 1998,
the EPA finalized  regulations  requiring  additional  NOx  reductions  from the
Companies' Ohio, New Jersey and Pennsylvania facilities. The EPA's NOx Transport
Rule imposes  uniform  reductions of NOx emissions (an approximate 85% reduction
in utility plant NOx emissions from projected 2007 emissions) across a region of
nineteen  states and the District of Columbia,  including  New Jersey,  Ohio and
Pennsylvania,  based on a conclusion  that such NOx emissions  are  contributing
significantly   to  ozone   pollution  in  the  eastern  United  States.   State
Implementation Plans (SIP) must comply by May 31, 2004 with individual state NOx
budgets  established  by the EPA.  Pennsylvania  submitted  a SIP that  requires
compliance with the NOx budgets at the Companies' Pennsylvania facilities by May
1, 2003 and Ohio submitted a SIP that requires  compliance  with the NOx budgets
at the Companies'  Ohio  facilities by May 31, 2004.  The Companies  continue to
evaluate their compliance plans and other compliance options.

          In July 1997, the EPA promulgated  changes in the National Ambient Air
Quality  Standard  (NAAQS)  for ozone  emissions  and  proposed  a new NAAQS for
previously  unregulated  ultra-fine  particulate  matter.  In May 1999, the U.S.
Court of Appeals found  constitutional and other defects in the new NAAQS rules.
In February 2001, the U.S.  Supreme Court upheld the new NAAQS rules  regulating
ultra-fine  particulates  but found defects in the new NAAQS rules for ozone and
decided that the EPA must revise those rules. The future cost of compliance with
these  regulations  may be  substantial  and  will  depend  if and how  they are
ultimately  implemented  by the states in which the Companies  operate  affected
facilities.

          In 1999 and 2000,  the EPA  issued  Notices  of  Violation  (NOV) or a
Compliance Order to nine utilities covering 44 power plants, including the W. H.
Sammis  Plant.  In addition,  the U.S.  Department  of Justice filed eight civil
complaints against various investor-owned utilities,  which included a complaint
against OE and Penn in the U.S.  District  Court for the  Southern  District  of
Ohio, for which hearings began on February 3, 2003. The NOV and complaint allege
violations of the Clean Air Act based on operation and maintenance of the Sammis
Plant dating back to 1984. The complaint requests permanent injunctive relief to

                                       11



require  the  installation  of "best  available  control  technology"  and civil
penalties of up to $27,500 per day of violation.  Although unable to predict the
outcome of these proceedings,  FirstEnergy  believes the Sammis Plant is in full
compliance  with the Clean Air Act and the NOV and complaint are without  merit.
Penalties  could be imposed if the Sammis  Plant  continues  to operate  without
correcting the alleged  violations and a court  determines  that the allegations
are valid.  The Sammis Plant  continues to operate while these  proceedings  are
pending.

          In  December  2000,  the EPA  announced  it  would  proceed  with  the
development of  regulations  regarding  hazardous air  pollutants  from electric
power  plants.  The EPA  identified  mercury as the  hazardous  air pollutant of
greatest  concern.  The EPA  established  a schedule to propose  regulations  by
December 2003 and issue final  regulations  by December 2004. The future cost of
compliance with these regulations may be substantial.

         Water Regulation

          Various  water  quality  regulations,  the  majority  of which are the
result  of the  federal  Clean  Water  Act  and  its  amendments,  apply  to the
Companies'  plants.  In addition,  Ohio, New Jersey and Pennsylvania  have water
quality standards  applicable to the Companies'  operations.  As provided in the
Clean  Water  Act,  authority  to grant  federal  National  Pollutant  Discharge
Elimination  System water discharge permits can be assumed by a state. Ohio, New
Jersey and Pennsylvania have assumed such authority.

         Waste Disposal

          As a result of the Resource  Conservation and Recovery Act of 1976, as
amended,  and the  Toxic  Substances  Control  Act of 1976,  federal  and  state
hazardous  waste   regulations  have  been  promulgated.   Certain   fossil-fuel
combustion waste products,  such as coal ash, were exempted from hazardous waste
disposal  requirements  pending  the  EPA's  evaluation  of the need for  future
regulation.   The  EPA  has  issued  its  final  regulatory  determination  that
regulation of coal ash as a hazardous waste is  unnecessary.  In April 2000, the
EPA announced that it will develop  national  standards  regulating  disposal of
coal ash under its authority to regulate nonhazardous waste.

          The Companies  have been named as  "potentially  responsible  parties"
(PRPs) at waste disposal sites which may require cleanup under the Comprehensive
Environmental  Response,  Compensation and Liability Act of 1980. Allegations of
disposal of hazardous  substances at historical sites and the liability involved
are often unsubstantiated and subject to dispute;  however, federal law provides
that all PRPs for a particular site be held liable on a joint and several basis.
Therefore,  potential  environmental  liabilities  have been  recognized  on the
Consolidated  Balance  Sheet as of December 31, 2002,  based on estimates of the
total costs of cleanup,  the Companies'  proportionate  responsibility  for such
costs and the  financial  ability of other  nonaffiliated  entities  to pay.  In
addition, JCP&L has accrued liabilities for environmental  remediation of former
manufactured gas plants in New Jersey;  those costs are being recovered by JCP&L
through  its SBC.  The  Companies  have total  accrued  liabilities  aggregating
approximately $54.3 million as of December 31, 2002.

          In 1980,  Congress passed the Low-Level  Radioactive  Waste Policy Act
which  provides  that  the  disposal  of  low-level  radioactive  waste  is  the
responsibility  of the state where such waste is generated.  The Act  encourages
states  to  form  compacts  among  themselves  to  develop   regional   disposal
facilities.  Failure by a state or compact to begin  implementation of a program
could  result  in  access  denial  to the  two  facilities  currently  accepting
low-level  radioactive  waste.  Ohio  is  part of the  Midwest  Compact  and has
responsibility  for siting and  constructing  a disposal  facility.  On June 26,
1997,  the  Midwest  Compact  Commission  (Compact)  voted to cease  all  siting
activities  in the  host  state  of Ohio and to  dismantle  the  Ohio  Low-Level
Radioactive Waste Facility Development  Authority,  the statutory agency charged
with siting and constructing the low-level  radioactive waste disposal facility.
While  the  Compact  remains  intact,  it has no  plans to site or  construct  a
low-level  radioactive  waste  disposal  facility in the Midwest.  The Companies
continue to ship low-level  radioactive  waste from their nuclear  facilities to
the Barnwell, South Carolina waste disposal facility.

         Summary

          Environmental  controls  are still  developing  and  require,  in many
instances,  balancing  the needs for  additional  quantities of energy in future
years and the need to protect the environment. As a result, the Companies cannot
now  estimate  the precise  effect of existing  and  potential  regulations  and
legislation upon any of their existing and proposed facilities and operations or
upon  their  ability  to issue  additional  first  mortgage  bonds  under  their
respective  mortgages.  These  mortgages  contain  covenants by the Companies to
observe  and  conform  to  all  valid  governmental  requirements  at  the  time
applicable unless in course of contest, and provisions which, in effect, prevent
the  issuance  of  additional  bonds if there is a completed  default  under the
mortgage.  The provisions of each of the mortgages,  in effect, also require, in
the opinion of counsel  for the  respective  Companies,  that  certification  of
property  additions as the basis for the issuance of bonds or other action under
the  mortgages  be  accompanied  by an  opinion  of  counsel  that  the  company
certifying such property additions has all governmental  permissions at the time
necessary  for its  then  current  ownership  and  operation  of  such  property
additions.   The  Companies  intend  to  contest  any  requirements   they  deem
unreasonable  or impossible for  compliance or otherwise  contrary to the public
interest.  Developments  in these and other areas of regulation  may require the
Companies to modify,  supplement or replace  equipment and  facilities,  and may

                                       12



delay or impede the construction and operation of new facilities, at costs which
could be substantial.

          The  effects  of   compliance   on  the   Companies   with  regard  to
environmental  matters  could have a material  adverse  effect on  FirstEnergy's
earnings  and  competitive  position.  These  environmental  regulations  affect
FirstEnergy's  earnings and competitive  position to the extent it competes with
companies that are not subject to such regulations and therefore do not bear the
risk of costs  associated  with  compliance,  or failure  to  comply,  with such
regulations.  FirstEnergy  believes it is in material  compliance  with existing
regulations  but is unable to predict  whether  environmental  regulations  will
change and what, if any, the effects of such change would be.

Fuel Supply

          The Companies' sources of generation during 2002 were:

                                         Fossil             Nuclear
                                         ------             -------

              OE....................      74.5%              25.5%
              Penn..................      34.6%              65.4%
              CEI...................      67.3%              32.7%
              TE....................      61.8%              38.2%
              Total FirstEnergy.....      65.6%              34.4%


          Generation  from JCP&L's and  Met-Ed's  hydro and  combustion  turbine
generation facilities was minimal in 2002.

          FirstEnergy   currently  has  long-term   coal  contracts  to  provide
approximately  12,400,000 tons for the year 2003. The contracts are shared among
the Companies based on various  economic  considerations.  This contract coal is
produced  primarily  from  mines  located  in  Pennsylvania,  Kentucky  and West
Virginia. The contracts expire at various times through December 31, 2019.

          The   Companies   estimate   their  2003  coal   requirements   to  be
approximately  18,860,000  tons  (OE  -  7,250,000,  Penn  -  6,000,000,  CEI  -
4,170,000,  and TE - 1,440,000) to be met from the long-term contracts discussed
above  and spot  market  purchases.  See  "Environmental  Matters"  for  factors
pertaining to meeting environmental  regulations affecting coal-fired generating
units.

          FirstEnergy has contracts for uranium material and conversion services
through 2006.  The  enrichment  services are  contracted for the majority of the
enrichment  requirements for nuclear fuel through 2006. Fabrication services for
fuel  assemblies are contracted for the next four reloads for Beaver Valley Unit
1, the next three reloads for Beaver Valley Unit 2 (through  approximately  2007
and  2006,  respectively),   the  next  two  reloads  for  Davis-Besse  (through
approximately  2007) and through the operating license period for Perry (through
approximately  2026).  In  addition  to the  existing  commitments,  FirstEnergy
intends to make  additional  arrangements  for the supply of uranium and for the
subsequent conversion, enrichment, fabrication, and waste disposal services.

          On-site spent fuel storage  facilities are expected to be adequate for
Perry through 2011; facilities at Beaver Valley Units 1 and 2 are expected to be
adequate  through  2018 and 2009,  respectively.  With the  plant  modifications
completed in 2002, Davis-Besse has adequate storage through the remainder of its
operating  license period.  After current on-site storage capacity is exhausted,
additional  storage  capacity  will have to be  obtained  either  through  plant
modifications,   interim   off-site   disposal,   or  permanent  waste  disposal
facilities.  The  Federal  Nuclear  Waste  Policy Act of 1982  provides  for the
construction  of  facilities  for the permanent  disposal of high-level  nuclear
wastes,  including  spent fuel from nuclear  power  plants  operated by electric
utilities;  however,  the  selection  of a  suitable  site is  embroiled  in the
political process.  FirstEnergy has contracts with the U.S. Department of Energy
(DOE) for the disposal of spent fuel for Beaver Valley,  Davis-Besse  and Perry.
On February 15, 2002,  President Bush approved the DOE's recommendation of Yucca
Mountain for  underground  disposal of spent  nuclear  fuel from  nuclear  power
plants and high level waste from U.S. defense  programs.  The  recommendation by
President Bush enables the process to proceed to the licensing  phase.  Based on
the  DOE  schedule  published  in  the  July  1999  Draft  Environmental  Impact
Statement,  the  Yucca  Mountain  Repository  is  currently  projected  to start
receiving   spent  fuel  in  2010.   FirstEnergy   intends  to  make  additional
arrangements  for storage  capacity as a contingency for further delays with the
DOE acceptance of spent fuel for disposal past 2010.

System Capacity and Reserves

          The 2002 net  maximum  hourly  demand for each of the  Companies  was:
OE-6,757 MW (including an additional 387 MW of firm power sales under a contract
which  extends  through  2005) on August 1,  2002;  Penn-969  MW  (including  an
additional  63 MW of firm power sales  under a contract  which  extends  through
2005) on July 29, 2002;  CEI-4,561 MW on August 1, 2002;  TE-2,104 MW on July 3,
2002; JCP&L-5,802 MW on August 2, 2002;  Met-Ed-2,616 MW on August 14, 2002; and
Penelec-2,693  MW on July 29, 2002.  JCP&L's load was  auctioned  off in the New

                                       13



Jersey  BGS  Auction,   transferring  the  full  5,100  MW  load  obligation  to
otherauction and won a segment of that load.

          Based  on  existing  capacity  plans,  ongoing  arrangements  for firm
purchase contracts, and anticipated term power sales and purchases,  FirstEnergy
has  sufficient  supply  resources  to  meet  load   obligations.   The  current
FirstEnergy  capacity  portfolio  contains  13,387  MW of owned  generation  and
approximately 1,600 MW of long-term purchases from non-utility generators.

          Any remaining load obligations will be met through a mix of multi-year
forward  purchases,  short-term  forward purchases (less than one year) and spot
market purchases.

Regional Reliability

          The Companies  participate with 24 other electric companies  operating
in nine states in ECAR,  which was organized  for the purpose of furthering  the
reliability  of bulk  power  supply  in the  area  through  coordination  of the
planning  and  operation  by  the  ECAR  members  of  their  bulk  power  supply
facilities.   The  ECAR  members  have  established  principles  and  procedures
regarding  matters affecting the reliability of the bulk power supply within the
ECAR region.  Procedures  have been adopted  regarding:  i) the  evaluation  and
simulated  testing of systems'  performance;  ii) the  establishment  of minimum
levels of daily operating reserves;  iii) the development of a program regarding
emergency  procedures during  conditions of declining system frequency;  and iv)
the basis for uniform rating of generating equipment.

          Following the  FirstEnergy/GPU  merger the transmission  facilities of
JCP&L,  Met-Ed  and  Penelec  continue  to  be  operated  by  PJM.  PJM  is  the
organization  responsible  for the  operation  and control of the bulk  electric
power  system  throughout  major  portions of five  Mid-Atlantic  states and the
District of Columbia.  PJM is dedicated to meeting the reliability  criteria and
standards  of  the  North  American   Electric   Reliability   Council  and  the
Mid-Atlantic Area Council.

Competition

          The  Companies   traditionally   competed  with  other  utilities  for
intersystem bulk power sales and for sales to  municipalities  and cooperatives.
The Companies compete with suppliers of natural gas and other forms of energy in
connection  with their  industrial and commercial  sales and in the home climate
control market, both with respect to new customers and conversions, and with all
other  suppliers  of  electricity.  To  date,  there  has  been  no  substantial
cogeneration by the Companies' customers.

          As a result of the actions taken by state legislative  bodies over the
last few years,  major changes in the electric utility business are occurring in
parts of the United States,  including Ohio, New Jersey and  Pennsylvania  where
FirstEnergy's  utility  subsidiaries  operate.  These  changes have  resulted in
fundamental  alterations in the way traditional integrated utilities and holding
company systems,  like FirstEnergy,  conduct their business.  In accordance with
the Ohio electric utility  restructuring law under which Ohio electric customers
could begin  choosing their electric  generation  suppliers  starting in January
2001,  FirstEnergy  has further  aligned its business units to  accommodate  its
retail strategy and participate in the  competitive  electricity  marketplace in
Ohio. The  organizational  changes deal with the unbundling of electric  utility
services and new ways of conducting business.

          Sales  of  electricity  in   deregulated   markets  are   diversifying
FirstEnergy's  revenue  sources  through its  competitive  subsidiaries in areas
outside  of  the  Companies'  franchise  areas.  This  strategy  has  positioned
FirstEnergy  to compete in the  northeast  quadrant  of the United  States - the
region   targeted  by   FirstEnergy   for  growth.   FirstEnergy's   competitive
subsidiaries are actively  participating in deregulated  energy markets in Ohio,
Pennsylvania,  New Jersey,  Delaware,  Maryland and Michigan.  Currently, FES is
providing  electric  generation  service to customers  within those  states.  As
additional  states  within  the  northeast  region of the United  States  become
deregulated, FES is preparing to enter these markets.

          Competition in Ohio's  electric  generation  began on January 1, 2001.
FirstEnergy moved the operation of the generation portion of its business to its
competitive business unit as reflected in its approved Ohio transition plan. The
Companies  continue  to  provide  generation  services  to  regulated  franchise
customers who have not chosen an alternative,  competitive  generation supplier,
except in New Jersey where  JCP&L's  obligation  to provide BGS has been removed
through a transitional  mechanism of auctioning the obligation  (see "NJBPU Rate
Matters").   In  September   2002,   Met-Ed  and  Penelec   assigned  their  PLR
responsibility  to FES  through a  wholesale  power  sale  agreement.  Under the
agreement terms, FES assumes the supply  obligation and the energy supply profit
and loss risk for the portion of power supply  requirements not self-supplied by
Met-Ed and Penelec.  The agreement is automatically  extended on an annual basis
unless any party elects to cancel the  agreement by November 1 of the  preceding
year (see "PPUC Rate Matters" for further  discussion).  The Ohio  Companies and
Penn obtain  their  generation  through  power  supply  agreements  with FES. In
addition to electric  generation,  FES is also competing in deregulated  natural
gas markets as well as offering other energy-related products and services.

                                       14



Research and Development

          The  Companies  participate  in funding the  Electric  Power  Research
Institute  (EPRI),  which was  formed  for the  purpose  of  expanding  electric
research  and  development  under  the  voluntary  sponsorship  of the  nation's
electric  utility  industry - public,  private and  cooperative.  Its goal is to
mutually  benefit  utilities and their customers by promoting the development of
new and  improved  technologies  to help the utility  industry  meet present and
future  electric energy needs in  environmentally  and  economically  acceptable
ways.  EPRI conducts  research on all aspects of electric  power  production and
use, including fuels, generation,  delivery, energy management and conservation,
environmental  effects and energy  analysis.  The major portion of EPRI research
and  development  projects  is directed  toward  practical  solutions  and their
applications to problems  currently  facing the electric  utility  industry.  In
2002,  approximately 69% of the Companies' research and development expenditures
were related to EPRI.

Executive Officers

          The executive officers are elected at the annual organization  meeting
of the  Board of  Directors,  held  immediately  after  the  annual  meeting  of
stockholders,  and hold office until the next such organization meeting,  unless
the Board of Directors  shall  otherwise  determine,  or unless a resignation is
submitted.


                                                  Position Held During
      Name            Age                            Past Five Years                                   Dates
-----------------     ---     --------------------------------------------------------------   --------------------
                                                                                          
H. P. Burg            56      Chairman of the Board and Chief Executive Officer                    2002-present
                              Vice Chairman of the Board and Chief Executive Officer               2001-2002
                              Chairman of the Board and Chief Executive Officer                    2000-2001
                              President and Chief Executive Officer                                1999-2000
                              President and Chief Operating Officer                                1998-1999
                              President and Chief Financial Officer                                *-1998

A. J. Alexander       51      President and Chief Operating Officer                                2001-present
                              President                                                            2000-2001
                              Executive Vice President and General Counsel                         *-2000

A. R. Garfield        64      President - FirstEnergy Solutions                                    2001-present
                              Senior Vice President - Supply and Sales                             2000-2001
                              Vice President - Business Development                                *-2000

R.                            F. Saunders 59 President and Chief Nuclear Officer
                              - FENOC 2000-present Vice President, Nuclear Site
                              Operations - Pennsylvania Power & Light 1998-2000
                              Vice President, Nuclear Engineering - Virginia
                              Power Company *-1998

E. T. Carey           60      Senior Vice President                                                2001-present
                              Vice President - Distribution                                        *-2001

K. J. Keough          43      Senior Vice President                                                2001-present
                              Vice President - Business Planning & Ventures                        1999-2001
                              Partner - McKinsey & Company                                         *-1999

R. H. Marsh           52      Senior Vice President and Chief Financial Officer                    2001-present
                              Vice President and Chief Financial Officer                           1998-2001
                              Vice President - Finance                                             *-1998

C. B. Snyder          57      Senior Vice President                                                2001-present
                              Executive Vice President - Corporate Affairs - GPU                   1998-2001
                              Senior Vice President - Corporate Affairs - GPU                      *-1998

L. L. Vespoli         43      Senior Vice President and General Counsel                            2001-present
                              Vice President and General Counsel                                   2000-2001
                              Associate General Counsel                                            *-2000

H. L. Wagner          50      Vice President, Controller and Chief Accounting Officer              2001-present
                              Controller                                                           *-2001


Mrs.                          Vespoli and Messrs. Burg, Carey, Marsh and Wagner
                              are the executive officers, as noted above, of OE,
                              Penn, CEI, TE, Met-Ed and Penelec. Mrs. Vespoli
                              and Messrs. Carey, Marsh and Wagner are the
                              executive officers of JCP&L.

* Indicates position held at least since January 1, 1998.



FirstEnergy Website

Each of the registrant's  annual report on Form 10-K,  quarterly reports on Form
10-K, current reports on Form 8-K, and amendments to those reports filed with or
furnished  to the SEC  pursuant  to  Section  13(a) or  15(d) of the  Securities
Exchange  Act of 1934 are also  made  available  free of  charge  on or  through
FirstEnergy's  internet  website at  www.firstenergycorp.com.  These reports are
posted  on the  website  as  soon  as  reasonably  practicable  after  they  are
electronically filed with the SEC.

                                       15



          As of January 1, 2003,  FirstEnergy's  nonutility subsidiaries and the
Companies  had a total of  17,560  employees  located  in the  United  States as
follows:  FirstEnergy-1,744,  OE-1,368,  CEI-974,  TE-508,  Penn-201,  JCP&L-39,
Met-Ed-61, ATSI-29, FES-2,072, FENOC-2,850,  FSG-3,317, MARBEL-32 and GPUS-4,365
(primarily employees supporting JCP&L, Met-Ed and Penelec).

ITEM 6.   SELECTED FINANCIAL DATA

ITEM 7    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The information  required for items 6 through 8 is incorporated herein
by reference to Selected Financial Data, Management's Discussion and Analysis of
Results of Operations and Financial Condition and Financial  Statements included
on the pages shown in the following table in FirstEnergy's 2002 Annual Report to
Stockholders, as revised (Exhibit 13 below).

                                       Item 6         Item 7           Item 8
                                       ------         ------           ------

          FirstEnergy..............       4            5-28            29-66

ITEM 14.   CONTROLS AND PROCEDURES

(a)  Evaluation of Disclosure Controls and Procedures

          The  respective   registrant's   chief  executive  officer  and  chief
financial  officer  have  reviewed and  evaluated  the  registrant's  disclosure
controls and procedures, as defined in the Securities Exchange Act of 1934 Rules
13a-14(c) and 15d-14(c), as of a date within 90 days prior to the filing date of
this report  (Evaluation  Date).  Based on that  evaluation  those officers have
concluded that the registrant's disclosure controls and procedures are effective
and were designed to bring to their  attention,  during the period in which this
annual  report  was  being  prepared,   material  information  relating  to  the
registrant and its consolidated subsidiaries by others within those entities.

(b)  Changes in Internal Controls

          There have been no  significant  changes in  internal  controls  or in
other factors that could  significantly  affect those controls subsequent to the
Evaluation Date.

                                     PART IV

ITEM 15.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1.   Financial Statements

          Included  in  Part  II of  this  report  and  incorporated  herein  by
reference  to  FirstEnergy's  2002  Annual  Report to  Stockholders,  as revised
(Exhibit 13 below), at the pages indicated.

                                                                         First-
                                                                         Energy
                                                                         ------

Report of Independent Accountants.......................................    2
Statements of Income-Three Years Ended December 31, 2002                   29
Balance Sheets-December 31, 2002 and 2001...............................   30
Statements of Capitalization-December 31, 2002 and 2001.                  31-34
Statements of Common Stockholders' Equity-Three Years
  Ended December 31, 2002...............................................   35
Statements of Preferred Stock-Three Years Ended December 31, 2002.......   36
Statements of Cash Flows-Three Years Ended December 31, 2002............   37
Statements of Taxes-Three Years Ended December 31, 2002.................   38
Notes to Financial Statements...........................................  39-66

                                       16




3.   Exhibits - FirstEnergy

Exhibit
Number
------

           3-1      --   Articles of Incorporation constituting FirstEnergy
                         Corp.'s Articles of Incorporation, dated September 17,
                         1996. (September 17, 1996 Form 8-K, Exhibit C)

           3-1(a)   --   Amended  Articles of Incorporation of FirstEnergy Corp.
                         (Registration No. 333-21011, Exhibit (3)-1)

           3-2      --   Regulations of FirstEnergy Corp. (September 17, 1996
                         Form 8-K, Exhibit D)

           3-2(a)   --   FirstEnergy Corp. Amended Code of Regulations.
                         Registration No. 333-21011, Exhibit (3)-2)

           4-1      --   Rights Agreement (December 1, 1997 Form 8-K,
                         Exhibit 4.1)

           4-2      --   FirstEnergy Corp. to The Bank of New York, Supplemental
                         Indenture, dated November 7, 2001. (2001 Form 10-K,
                         Exhibit 4-2)

           10-1     --   FirstEnergy Corp. Executive and Director Incentive
                         Compensation Plan, revised November 15, 1999. (1999
                         Form 10-K, Exhibit 10-1)

           10-2     --   Amended  FirstEnergy Corp. Deferred Compensation Plan
                         for Directors, revised November 15, 1999. (1999
                         Form 10-K, Exhibit 10-2)

           10-3     --   Employment, severance and change of control agreement
                         between FirstEnergy  Corp. and executive officers.
                         (1999 Form 10-K, Exhibit 10-3)

           10-4     --   FirstEnergy Corp. Supplemental Executive Retirement
                         Plan, amended January 1, 1999. (1999 Form 10-K,
                         Exhibit 10-4)

           10-5     --   FirstEnergy Corp. Executive Incentive Compensation
                         Plan.  (1999 Form 10-K, Exhibit 10-5)

           10-6     --   Restricted stock agreement between FirstEnergy Corp.
                         and A. J. Alexander. (1999 Form 10-K, Exhibit 10-6)

           10-7     --   FirstEnergy Corp. Executive and Director Incentive
                         Compensation Plan. (1998  Form 10-K, Exhibit 10-1)

           10-8     --   Amended  FirstEnergy Corp. Deferred Compensation Plan
                         for Directors, amended February 15, 1999. (1998
                         Form 10-K, Exhibit 10-2)

           10-9     --   Restricted stock agreement between FirstEnergy Corp.
                         and A. J. Alexander. (2000 Form 10-K, Exhibit 10-9)

           10-10    --   Restricted stock agreement between FirstEnergy  Corp.
                         and H. P. Burg. (2000 Form 10-K, Exhibit 10-10)

           10-11    --   Stock option agreement between FirstEnergy Corp. and
                         officers dated November 22, 2000. (2000 Form 10-K,
                         Exhibit 10-11)

           10-12    --   Stock option agreement between FirstEnergy Corp. and
                         officers dated March 1,  2000. (2000 Form 10-K,
                         Exhibit 10-12)

           10-13    --   Stock option agreement between FirstEnergy Corp. and
                         director dated January 1, 2000. (2000  Form 10-K,
                         Exhibit 10-13)

           10-14    --   Stock option agreement between FirstEnergy Corp. and
                         two directors dated January 1, 2001. (2000 Form 10-K,
                         Exhibit 10-14)

           10-15    --   Executive  and Director Incentive Compensation Plan
                         dated May 15, 2001. (2001 Form 10-K, Exhibit 10-15)

                                       17



           10-16    --   Amended FirstEnergy Corp. Deferred Compensation Plan
                         for Directors, revised September 18, 2000. (2001
                         Form 10-K, Exhibit 10-16)

           10-17    --   Stock Option Agreements between FirstEnergy Corp. and
                         Officers dated May 16, 2001. (2001 Form 10-K, Exhibit
                         10-17)

           10-18    --   Restricted Stock Agreements between FirstEnergy Corp.
                         and Officers dated February 20, 2002.  (2001 Form 10-K,
                         Exhibit 10-18)

           10-19    --   Stock Option Agreements between FirstEnergy Corp. and
                         One Director dated January 1, 2002.  (2001 Form 10-K,
                         Exhibit 10-19)

           10-20    --   FirstEnergy Corp. Executive Deferred Compensation Plan.
                         (2001 Form 10-K, Exhibit 10-20)

           10-21    --   Executive Incentive Compensation Plan-Tier 2. (2001
                         Form 10-K, Exhibit 20-21)

           10-22    --   Executive Incentive Compensation Plan-Tier 3. (2001
                         Form 10-K, Exhibit 20-22)

           10-23    --   Executive Incentive Compensation Plan-Tier 4. (2001
                         Form 10-K, Exhibit 10-23)

           10-24    --   Executive Incentive Compensation Plan-Tier 5. (2001
                         Form 10-K, Exhibit 10-24)

           10-25    --   Amendment to GPU, Inc. 1990 Stock Plan for Employees
                         of GPU, Inc. and Subsidiaries, effective April 5, 2001.
                         (2001 Form 10-K, Exhibit 10-25)

           10-26    --   Form of Amendment, effective November 7, 2001, to GPU,
                         Inc. 1990 Stock Plan for Employees of GPU, Inc. and
                         Subsidiaries, Deferred Remuneration Plan for Outside
                         Directors of GPU, Inc., and Retirement Plan for Outside
                         Directors of GPU, Inc. (2001 Form 10-K, Exhibit 10-26)

           10-27    --   GPU, Inc. Stock Option and Restricted Stock Plan for
                         MYR Group, Inc. Employees. (2001 Form 10-K, Exhibit
                         10-27)

           10-28    --   Executive and Director Stock Option Agreement dated
                         June 11, 2002.

           10-29    --   Director Stock Option Agreement.

           10-30    --   Executive and Director Executive Incentive Compensation
                         Plan, Amendment dated May 21, 2002.

           10-31    --   Directors Deferred Compensation Plan, Revised Nov. 19,
                         2002.

           10-32    --   Executive Incentive Compensation Plan 2002.

           10-33    --   GPU, Inc. 1990 Stock Plan for Employees of GPU, Inc.
                         and Subsidiaries as amended and restated to reflect
                         amendments through June 3, 1999. (1999 Form 10-K,
                         Exhibit 10-V, File No. 1-6047, GPU, Inc.)

           10-34    --   Form of 1998 Stock Option Agreement under the GPU, Inc.
                         1990 Stock Plan for Employees of GPU, Inc. and
                         Subsidiaries. (1997 Form 10-K, Exhibit 10-Q, File No.
                         1-6047, GPU, Inc.)

           10-35    --   Form of 1999 Stock Option Agreement under the GPU, Inc.
                         1990 Stock Plan for Employees of GPU, Inc. and
                         Subsidiaries. (1999 Form 10-K, Exhibit 10-W, File No.
                         1-6047, GPU, Inc.)

           10-36    --   Form of 2000 Stock Option Agreement under the GPU, Inc.
                         1990 Stock Plan for Employees of GPU, Inc. and
                         Subsidiaries. (2000 Form 10-K, Exhibit 10-W, File No.
                         1-6047, GPU, Inc.)

           10-37    --   Deferred Remuneration Plan for Outside Directors of
                         GPU, Inc. as amended and restated effective August 8,
                         2000. (2000 Form 10-K, Exhibit 10-O, File No. 1-6047,
                         GPU, Inc.)

           10-38    --   Retirement Plan for Outside Directors of GPU, Inc. as
                         amended and restated as of August 8, 2000. (2000
                         Form 10-K, Exhibit 10-N, File No. 1-6047, GPU, Inc.)

18



           10-39    --   Forms of Estate Enhancement Program Agreements entered
                         into by certain former GPU directors. (1999 Form 10-K,
                         Exhibit 10-JJ, File No. 1-6047, GPU, Inc.)

   *       12.1     --   Consolidated fixed charge ratios.

   *       13       --   FirstEnergy 2002 Annual Report to Stockholders, as
                         revised.  (Only those portions expressly incorporated
                         by reference in this Form 10-K/A are to be deemed
                         "filed" with the SEC.)

           21       --   List of Subsidiaries of the Registrant at December 31,
                         2002.

   *       23       --   Consent of Independent Accountants.

   *       99.1     --   Chief Executive Officer Certification

   *       99.2     --   Chief Financial Officer Certification


   * Indicates  revised  exhibits  included  in this From  10-K/A in  electronic
     format. Reference is made to the original 10-K for the other exhibits filed
     with it.

(b)  Reports on Form 8-K

         FirstEnergy-

          FirstEnergy  filed  fourteen  reports on Form 8-K since  September 30,
2002.  A report  dated  October  7,  2002  reported  updated  cost and  schedule
estimates associated with efforts to return Davis-Besse Nuclear Power Station to
service. A report dated October 31, 2002 reported updated information associated
with Davis-Besse  restoration  efforts. A report dated December 2, 2002 reported
the merger of the GPU Employees Savings Plan into the FirstEnergy System Savings
Plan. A report dated December 3, 2002 reported updated FirstEnergy 2003 earnings
guidance.   A  report  dated   December  20,  2002  reported  that   FirstEnergy
subsidiaries  would retain ownership of four power plants previously  planned to
be sold. A report dated January 17, 2003 reported  updated  information  related
with efforts to prepare  Davis-Besse  for a safe and reliable  return to service
and the updated schedule for JCP&L rate proceedings.  A report dated January 21,
2003 reported that the Pennsylvania  Supreme Court denied further appeals of the
February 21, 2002 Pennsylvania  Commonwealth  Court decision,  which effectively
affirmed the  Pennsylvania  Public  Utility  Commission's  order  approving  the
FirstEnergy  and GPU merger,  let stand the  Commonwealth  Court's denial of PLR
relief for Met-Ed and Penelec and remanded the merger  savings issue back to the
PPUC. A report dated March 11, 2003  reported  updated  Davis-Besse  information
including  the  installation  of the new reactor head on the reactor  vessel.  A
report dated March 17, 2003 reported updated Davis-Besse information, the filing
of a $2 billion shelf registration with the SEC and the status of the JCP&L rate
proceedings. A report dated March 18, 2003 reported NJBPU audit results of JCP&L
restructuring-related  deferrals. A report dated April 16, 2003 reported updated
Davis-Besse  information.  A report dated April 18, 2003 reported  FirstEnergy's
divestiture  of  its  Argentina   operations  through  the  abandonment  of  its
investment  resulting  in a second  quarter  2003  charge  to net  income of $63
million.  A report dated May 1, 2003 reported  FirstEnergy's  first quarter 2003
results and other updated  information  including  Davis-Besse updated ready for
restart schedule. A report dated May 9, 2003 reported updated Davis-Besse
information and a JCP&L rate proceedings update.

                                       19




                                  SIGNATURES


          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                             FIRSTENERGY CORP.



                                               /s/Harvey L. Wagner
                                      ---------------------------------------
                                                  Harvey L. Wagner
                                             Vice President, Controller
                                             and Chief Accounting Officer



Date:  May 9, 2003

                                       20




                                  Certification



I, H. Peter Burg, certify that:

1.   I have  reviewed this amended  annual report on Form 10-K/A of  FirstEnergy
     Corp;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  May 9, 2003

                                                  /s/H. Peter Burg
                                                     H. Peter Burg
                                              -------------------------
                                               Chief Executive Officer

                                       21




                                  Certification



I, Richard H. Marsh, certify that:

1.   I have  reviewed this amended  annual report on Form 10-K/A of  FirstEnergy
     Corp.

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  May 9, 2003
                                                 /s/Richard H. Marsh
                                          ----------------------------------
                                                    Richard H. Marsh
                                                  Chief Financial Officer

                                       22