Skip to main content

OneSpan Reports Results for Third Quarter and First Nine Months of 2020

OneSpan Inc. (NASDAQ: OSPN), the global leader in securing remote banking transactions, today reported financial results for the third quarter and nine months ended September 30, 2020.

“In the third quarter, we continued to make progress transitioning to a recurring revenue model, with annual recurring revenue growth of 27%, dollar-based net expansion rate4 of 120%, and sequential improvement in Software and Services bookings. Rapidly deployable digitization projects such as e-signature continued to see strong demand” stated OneSpan CEO, Scott Clements. “The pandemic delayed a range of IT and security projects as financial institutions shifted their focus to supporting remote work and other immediate digitization needs. In addition, branch closures around the world limited banks’ new customer account growth reducing near-term demand for certain authentication products. We are optimistic about the mid-term outlook for the company as the core drivers of demand for our solutions remain intact and our pipeline of software and services sales opportunities grew in excess of 40% year on year with strength in e-signature, identity verification and mobile security.”

Third Quarter 2020 Financial Highlights5

  • Revenue for the third quarter of 2020 was $51.4 million, a decrease of 35% from $79.7 million for the third quarter of 2019. Revenue for the first nine months of 2020 was $162.8 million, a decrease of 11% from $183.0 million for the first nine months of 2019. Year-over-year revenue comparisons were affected by the one-time positive impact on third quarter 2019 revenue from Payment Services Directive 2 (PSD2).
  • Gross Profit for the third quarter of 2020 was $36.0 million and $113.0 million for the first nine months of 2020. Gross profit for the third quarter of 2019 was $53.0 million and $122.4 million for the first nine months of 2019. Gross margin for the third quarter of 2020 was 70% and for the first nine months of 2020 was 69%. Gross margin for the third quarter of 2019 was 67% and for the first nine months of 2019 was 67%.
  • GAAP operating loss for the third quarter of 2020 was $2.4 million, and for the first nine months of 2020 was $3.2 million. GAAP operating income for the third quarter of 2019 was $17.1 million, and for the first nine months of 2019 was $8.8 million.
  • Adjusted EBITDA for the third quarter of 2020 was $2.7 million, or 5% of revenue, and for the first nine months of 2020 was $11.0 million, or 7% of revenue. Adjusted EBITDA for the third quarter of 2019 was $19.1 million, or 24% of revenue, and for the first nine months of 2019 was $19.0 million or 10% of revenue.
  • GAAP net loss for the third quarter of 2020 was $1.7 million, or $0.04 per share, and $3.7 million, or $0.09 per share for the first nine months of 2020. GAAP net income for the third quarter of 2019 was $11.8 million, or $0.30 per share. GAAP net income for the first nine months of 2019 was $3.3 million, or $0.08 per share.
  • Non-GAAP net income for the third quarter of 2020 was $1.2 million or $0.03 per diluted share, and for the first nine months of 2020 was $5.3 million, or $0.13 per diluted share. Non-GAAP net income for the third quarter of 2019 was $14.4 million or $0.36 per diluted share, and for the first nine months of 2019 was $11.6 million or $0.29 per diluted share.
  • Cash, cash equivalents and short-term investments at September 30, 2020 totaled $112.7 million compared to $110.8 million and $109.8 million at June 30, 2020 and December 31, 2019, respectively.

  1. Recurring revenue is comprised of subscription, term-based software licenses, and maintenance revenue.
  2. ARR is calculated as the annualized value of our customer recurring contracts with a term of at least one-year, as of the measuring date. These include subscription, term-based license, and maintenance contracts and exclude one-time fees. To the extent that we are negotiating a renewal with a customer after the expiration of a recurring contract, we continue to include that revenue in ARR if we are actively in discussion with the customer for a new recurring contract or renewal, or until such customer notifies us that it is not renewing its recurring contract.
  3. An explanation of the use of non-GAAP measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to non-GAAP financial measures has also been provided in tables below.
  4. Dollar-based net expansion rate is defined as the year-over-year growth in ARR from the same set of customers at the end of the prior year period.
  5. 2019 results have been revised to correct for certain immaterial errors. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.
  6. Software and services revenue is comprised of software license, subscription, professional services, and maintenance, support and other revenue.

Full Year 2020 Outlook

For the Full Year 2020, OneSpan currently expects:

  • Total revenue in the range of $203 million to $207 million.
  • Software and services revenue6 in the range of $126 million to $128 million.
  • Hardware revenue in the range of $77 million to $79 million.

Conference Call Details

In conjunction with this announcement, OneSpan Inc. will host a conference call today, November 2, 2020, at 4:30 p.m. EST. During the conference call, Mr. Scott Clements, CEO, and Mr. Mark Hoyt, CFO, will discuss OneSpan’s results for the third quarter 2020.

To access the conference call, dial 866-270-1533 for the U.S. or Canada and 1-412-317-0797 for international callers. The conference ID number is 10148693.

The conference call is also available in listen-only mode at investors.onespan.com. The recorded version of the conference call will be available on the OneSpan website as soon as possible following the call and will be available for replay for approximately one year.

About OneSpan

OneSpan helps protect the world from digital fraud by establishing trust in people’s identities, the devices they use and the transactions they carry out. We do this by making digital banking accessible, secure, easy and valuable. OneSpan’s Trusted Identity platform and security solutions significantly reduce digital transaction fraud and enable regulatory compliance for more than 10,000 customers, including over half of the top 100 global banks. Whether through automating agreements, detecting fraud or securing financial transactions, OneSpan helps reduce costs and accelerate customer acquisition while improving the user experience. Learn more at OneSpan.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of applicable U.S. Securities laws, including statements regarding the potential benefits, performance, and functionality of our products and solutions, including future offerings; our expectations, beliefs, plans, operations and strategies relating to our business and the future of our business; our acquisitions to date and our strategy related to future acquisitions; and our expectations regarding our financial performance in the future. Forward-looking statements may be identified by words such as "seek", "believe", "plan", "estimate", "anticipate", “expect", "intend", and statements that an event or result "may", "will", "should", "could", or "might" occur or be achieved and any other similar expressions. The forward-looking statements include, but are not limited to, our financial outlook for 2020, and the information included under the caption “Outlook for Full Year 2020”. These forward-looking statements involve risks and uncertainties, as well as assumptions which, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: market acceptance of our products and solutions and competitors’ offerings; the potential effects of technological changes; the impact of the COVID-10 pandemic and actions taken to contain it; our ability to effectively identify, purchase and integrate acquisitions; the execution of our transformative strategy on a global scale; the increasing frequency and sophistication of hacking attacks; claims that we have infringed the intellectual property rights of others; changes in customer requirements; price competitive bidding; changing laws, government regulations or policies; pressures on price levels; investments in new products or businesses that may not achieve expected returns; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; exposure to increased economic and operational uncertainties from operating a global business as well as those factors set forth in our Form 10-K (and other forms) filed with the Securities and Exchange Commission. In particular, we direct you to the risk factors contained under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K. Our SEC filings and other important information can be found on the Investor Relations section of our website at investors.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist, or changes in our expectations after the date of this press release except as required by law.

 

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

Three months ended

Nine months ended

September 30,

September 30,

2020

2019 (1)

2020

2019 (1)

Revenue

Product and license

$

30,249

$

61,215

$

103,893

$

132,675

Services and other

21,190

18,476

58,870

50,278

Total revenue

51,439

79,691

162,763

182,953

Cost of goods sold

Product and license

10,064

22,199

33,378

46,966

Services and other

5,414

4,470

16,395

13,622

Total cost of goods sold

15,478

26,669

49,773

60,588

Gross profit

35,961

53,022

112,990

122,365

Operating costs

Sales and marketing

14,576

14,156

44,129

44,579

Research and development

10,643

9,956

31,178

32,428

General and administrative

10,737

9,490

33,851

29,540

Amortization of intangible assets

2,360

2,335

7,049

7,051

Total operating costs

38,316

35,937

116,207

113,598

Operating income (loss)

(2,355

)

17,085

(3,217

)

8,767

Interest income, net

56

228

389

432

Other income (expense), net

716

(1,611

)

887

(1,711

)

Income (loss) before income taxes

(1,583

)

15,702

(1,941

)

7,488

Provision for income taxes

95

3,855

1,758

4,208

Net income (loss)

$

(1,678

)

$

11,847

$

(3,699

)

$

3,280

Net income (loss) per share

Basic

$

(0.04

)

$

0.30

$

(0.09

)

$

0.08

Diluted

$

(0.04

)

$

0.30

$

(0.09

)

$

0.08

Weighted average common shares outstanding

Basic

40,033

40,062

40,050

40,037

Diluted

40,033

40,129

40,050

40,099

(1) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

OneSpan Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, unaudited)

September 30,

December 31,

2020

2019 (1)

ASSETS

Current assets

Cash and equivalents

$

85,931

$

84,282

Short term investments

26,811

25,511

Accounts receivable, net of allowances of $3,837 in 2020 and $2,524 in 2019

54,475

62,405

Inventories, net

14,029

19,819

Prepaid expenses

6,439

6,198

Contract assets

6,609

5,240

Other current assets

7,831

6,346

Total current assets

202,125

209,801

Property and equipment, net

12,060

11,454

Operating lease right-of-use assets

11,508

10,580

Goodwill

94,159

94,612

Intangible assets, net of accumulated amortization

28,743

36,209

Deferred income taxes

8,158

7,863

Contract assets - non-current

2,329

3,355

Other assets

10,451

8,668

Total assets

$

369,533

$

382,542

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable

$

5,300

$

10,835

Deferred revenue

36,607

30,338

Accrued wages and payroll taxes

12,631

15,415

Short-term income taxes payable

2,459

7,410

Other accrued expenses

8,292

8,786

Deferred compensation

1,350

1,028

Total current liabilities

66,639

73,812

Long-term deferred revenue

12,644

15,259

Long-term lease liability

12,523

11,299

Other long-term liabilities

8,227

8,297

Long-term income taxes payable

5,905

6,958

Deferred income taxes

4,379

4,623

Total liabilities

110,317

120,248

Stockholders' equity

Preferred stock: 500 shares authorized, none issued and outstanding at

December 31, 2020 and 2019

Common stock: $.001 par value per share, 75,000 shares authorized; 40,356 and 40,207

issued and outstanding at September 30, 2020 and December 31, 2019, respectively

40

40

Additional paid-in capital

97,378

96,109

Accumulated income

175,488

179,440

Accumulated other comprehensive loss

(13,690

)

(13,295

)

Total stockholders' equity

259,216

262,294

Total liabilities and stockholders' equity

$

369,533

$

382,542

(1) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

Nine months ended September 30,

2020

2019 (1)

Cash flows from operating activities:

Net income (loss)

$

(3,699

)

$

3,280

Adjustments to reoncile net income (loss) from operations to net cash provided by (used in) operations:

Depreciation and amortization of intangible assets

9,193

8,579

Loss on disposal of assets

75

Deferred tax benefit

(356

)

(508

)

Stock-based compensation

3,232

1,778

Changes in operating assets and liabilities:

Accounts receivable, net

8,589

(18,988

)

Inventories, net

5,790

(4,549

)

Contract assets

(379

)

538

Accounts payable

(5,551

)

5,895

Income taxes payable

(5,985

)

(2,740

)

Accrued expenses

(3,694

)

(2,351

)

Deferred compensation

322

(47

)

Deferred revenue

3,268

(2,318

)

Other assets and liabilities

(3,376

)

(2,231

)

Net cash provided by (used in) operating activities

7,429

(13,662

)

Cash flows from investing activities:

Purchase of short term investments

(23,295

)

(24,663

)

Maturities of short term investments

21,980

21,250

Additions to property and equipment

(2,710

)

(4,196

)

Other

(98

)

Net cash used in investing activities

(4,123

)

(7,609

)

Cash flows from financing activities:

Tax payments for restricted stock issuances

(1,963

)

(394

)

Net cash used in financing activities

(1,963

)

(394

)

Effect of exchange rate changes on cash

306

(154

)

Net increase (decrease) in cash

1,649

(21,819

)

Cash, cash equivalents, and restricted cash, beginning of period

85,129

77,555

Cash, cash equivalents, and restricted cash, end of period

$

86,778

$

55,736

(1) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

Revenue by major products and services (in thousands, unaudited):

Three months ended September 30,

Nine months ended September 30,

2020

2019 (2)

2020

2019 (2)

Hardware products

$

21,687

$

42,027

$

65,613

$

95,356

Software licenses (1)

8,562

19,188

38,280

37,319

Subscription

7,446

5,556

19,286

16,163

Professional services

1,353

2,338

4,100

3,995

Maintenance, support and other

12,391

10,582

35,484

30,120

Total Revenue

$

51,439

$

79,691

$

162,763

$

182,953

(1) Software licenses revenue is earned under both term-based and perpetual license agreements.

Recurring Revenue (in thousands, unaudited):

Three months ended September 30,

Nine months ended September 30,

2020

2019 (2)

2020

2019 (2)

Subscription

$

7,446

$

5,556

$

19,286

$

16,163

Term-based software licenses

2,276

7,088

16,470

9,696

Maintenance, support and other

12,391

10,582

35,484

30,120

Total Recurring Revenue

$

22,113

$

23,226

$

71,240

$

55,979 

(2) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

Non-GAAP Financial Measures

We report financial results in accordance with GAAP. We also evaluate our performance using certain non-GAAP operating metrics, namely Adjusted EBITDA, non-GAAP Net Income and non-GAAP diluted EPS. Our management believes that these measures provide useful supplemental information regarding the performance of our business and facilitates comparisons to our historical operating results. We believe these non-GAAP operating metrics provide additional tools for investors to use to compare our business with other companies in the industry.

These non-GAAP measures are not measures of performance under GAAP and should not be considered in isolation, as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP measures are useful within the context described below, they are in fact incomplete and are not a measure that should be used to evaluate our full performance or our prospects. Such an evaluation needs to consider all of the complexities associated with our business including, but not limited to, how past actions are affecting current results and how they may affect future results, how we have chosen to finance the business, and how taxes affect the final amounts that are or will be available to shareholders as a return on their investment. Reconciliations of the non-GAAP measures to the most directly comparable GAAP financial measures are found below.

Adjusted EBITDA

We define Adjusted EBITDA as net income before interest, taxes, depreciation, amortization, long-term incentive compensation, and certain non-recurring items, including acquisition related costs, lease exit costs, rebranding costs, and accruals for legal contingencies. We use Adjusted EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that Adjusted EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation, amortization, long-term incentive compensation, and certain non-recurring items, we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation, amortization, long-term incentive compensation, lease exit costs, reversal of a prior period legal contingency accrual), or deal with the structure or financing of the business (e.g., interest, acquisition related costs, rebranding costs) or reflect the application of regulations that are outside of the control of our management team (e.g., taxes). Similarly, we find the comparison of our results to those of our competitors is facilitated when we do not consider the impact of these items.

 

Reconciliation of Net Income to Adjusted EBITDA

(in thousands, unaudited)

Three months ended

Nine months ended

September 30,

September 30,

2020

2019 (1)

2020

2019 (1)

Net income (loss)

$

(1,678

)

$

11,847

$

(3,699

)

$

3,280

Interest income, net

(56

)

(228

)

(389

)

(432

)

Provision for income taxes

95

3,855

1,758

4,208

Depreciation and amortization of intangible assets

3,096

2,845

9,193

8,579

Long-term incentive compensation

1,281

829

4,161

3,316

Adjusted EBITDA

$

2,738

$

19,148

$

11,024

$

18,951

(1) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

Non-GAAP Net Income & Non-GAAP Diluted EPS

We define non-GAAP net income and non-GAAP diluted EPS, as net income or EPS before the consideration of long-term incentive compensation expenses, the amortization of intangible assets, and certain non-recurring items. We use these measures to assess the impact of our performance excluding items that can significantly impact the comparison of our results between periods and the comparison to competitors.

Long-term incentive compensation for management and others is directly tied to performance and this measure allows management to see the relationship of the cost of incentives to the performance of the business operations directly if such incentives are based on that period’s performance. To the extent that such incentives are based on performance over a period of several years, there may be periods which have significant adjustments to the accruals in the period but which relate to a longer period of time, and which can make it difficult to assess the results of the business operations in the current period. In addition, the Company’s long-term incentives generally reflect the use of restricted stock grants or cash awards while other companies may use different forms of incentives the cost of which is determined on a different basis, which makes a comparison difficult. We exclude amortization of intangible assets as we believe the amount of such expense in any given period may not be correlated directly to the performance of the business operations and that such expenses can vary significantly between periods as a result of new acquisitions, the full amortization of previously acquired intangible assets or the write down of such assets due to an impairment event. However, intangible assets contribute to current and future revenue and related amortization expense will recur in future periods until expired or written down.

We also exclude certain non-recurring items including impacts of tax reform, acquisition related costs, rebranding costs, lease exit costs, and reserves for certain legal contingencies as these items are unrelated to the operations of our core business. By excluding these items, we are better able to compare the operating results of our underlying core business from one reporting period to the next.

We make a tax adjustment based on the above adjustments resulting in an effective tax rate on a non-GAAP basis, which may differ from the GAAP tax rate. We believe the effective tax rates we use in the adjustment are reasonable estimates of the overall tax rates for the Company under its global operating structure.

Reconciliation of Net Income to Non-GAAP Net Income

(in thousands, unaudited)

Three months ended

Nine months ended

September 30,

September 30,

2020

2019 (1)

2020

2019 (1)

Net income (loss)

$

(1,678

)

$

11,847

$

(3,699

)

$

3,280

Long-term incentive compensation

1,281

829

4,161

3,316

Amortization of intangible assets

2,360

2,335

7,049

7,051

Tax impact of adjustments (2)

(728

)

(633

)

(2,242

)

(2,073

)

Non-GAAP net income (loss)

$

1,235

$

14,378

$

5,269

$

11,574

Non-GAAP net income per share

$

0.03

$

0.36

$

0.13

$

0.29

Weighted average number of shares used to compute Non-GAAP diluted earnings per share

40,283

40,129

40,294

40,099

(1) 2019 results have been revised to correct for certain immaterial misstatements. For additional information, see the “Revision of Prior Period Financial Statements” section of this press release.

(2) The tax impact of adjustments is calculated as 20% of the adjustments in all periods.

Revision of Prior Period Financial Statements

As previously announced, the Company identified immaterial errors related to certain contracts with customers involving term software licenses in prior period results previously reported. The net contract assets that originated from a portion of these contracts in prior periods were not properly accounted for in subsequent periods, which caused overstatements of revenue. The cumulative overstatements of revenue totaled $2.2 million from the first quarter in the year ended December 31, 2018 to the quarter ended March 31, 2020, representing less than 0.5% of total revenue in that time frame.

The Company believes these errors to be immaterial. To correct these immaterial errors related to prior periods, the Company adjusted the prior period revenue and related amounts in this earnings press release and expects to adjust the prior period revenue and related amounts in future filings with the SEC.

The following table presents the effects of the aforementioned revisions to our total revenue in prior periods.

Three Months Ended

March
31,

December
31,

September
31,

September
30,

March
31,

December
31,

September
31,

September
30,

March
31,

in thousands

2020

2019

2019

2019

2019

2018

2018

2018

2018

As Previously Reported

$ 56,492

$ 71,003

$ 79,725

$ 56,234

$ 47,608

$ 64,799

$ 52,495

$ 49,554

$ 45,432

Adjustments

(122)

(472)

(34)

(67)

(512)

(483)

(326)

(48)

(87)

As Revised

$ 56,370

$ 70,531

$ 79,691

$ 56,167

$ 47,096

$ 64,316

$ 52,169

$ 49,506

$ 45,345

 

Copyright© 2020 OneSpan North America Inc., all rights reserved. OneSpan™ is a registered or unregistered trademark of OneSpan North America Inc. or its affiliates in the U.S. and other countries.

Contacts:

Investor Contact:
Joe Maxa
M: +1-612‑247‑8592
O: +1-312-766-4009
Joe.Maxa@onespan.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.