e10qsb
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 30, 2006
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
Commission file number 000-19608
ARI Network Services, Inc.
(Exact name of small business issuer as specified in its charter.)
|
|
|
WISCONSIN |
|
39-1388360 |
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification No.) |
11425 W. Lake Park Drive, Milwaukee, Wisconsin 53224
(Address of principal executive offices)
Issuers telephone number (414) 973-4300
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
YES o NO þ
As of June 7, 2006 there were 6,202529 shares of the registrants common stock outstanding.
Transitional Small Business Disclosure Format (check one).
YES o NO þ
ARI Network Services, Inc.
FORM 10-QSB
FOR THE SIX MONTHS ENDED APRIL 30, 2006
INDEX
2
ITEM 1. FINANCIAL STATEMENTS
ARI Network Services, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
April 30 |
|
|
July 31 |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,652 |
|
|
$ |
3,651 |
|
Trade receivables, less allowance for doubtful accounts of $133 and
$71 at April 30, 2006 and July 31, 2005, respectively |
|
|
1,308 |
|
|
|
1,023 |
|
Prepaid expenses and other |
|
|
253 |
|
|
|
203 |
|
Deferred income taxes |
|
|
747 |
|
|
|
160 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
5,960 |
|
|
|
5,037 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements: |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
4,961 |
|
|
|
4,813 |
|
Leasehold improvements |
|
|
111 |
|
|
|
73 |
|
Furniture and equipment |
|
|
2,010 |
|
|
|
1,702 |
|
|
|
|
|
|
|
|
|
|
|
7,082 |
|
|
|
6,588 |
|
Less accumulated depreciation and amortization |
|
|
6,171 |
|
|
|
5,893 |
|
|
|
|
|
|
|
|
Net equipment and leasehold improvements |
|
|
911 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
1,156 |
|
|
|
705 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
7 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Capitalized software product costs |
|
|
11,395 |
|
|
|
10,927 |
|
Less accumulated amortization |
|
|
9,899 |
|
|
|
9,441 |
|
|
|
|
|
|
|
|
Net capitalized software product costs |
|
|
1,496 |
|
|
|
1,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
9,530 |
|
|
$ |
7,933 |
|
|
|
|
|
|
|
|
3
ARI Network Services, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
April 30 |
|
|
July 31 |
|
|
|
2006 |
|
|
2005 |
|
LIABILITIES AND SHAREHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of notes payable |
|
$ |
1,400 |
|
|
$ |
1,200 |
|
Accounts payable |
|
|
322 |
|
|
|
323 |
|
Deferred revenue |
|
|
5,585 |
|
|
|
5,441 |
|
Accrued payroll and related liabilities |
|
|
793 |
|
|
|
1,134 |
|
Accrued sales, use and income taxes |
|
|
52 |
|
|
|
74 |
|
Accrued vendor specific liabilities |
|
|
607 |
|
|
|
530 |
|
Other accrued liabilities |
|
|
351 |
|
|
|
242 |
|
Current portion of capital lease obligations |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,110 |
|
|
|
8,948 |
|
|
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Notes payable (net of discount) |
|
|
940 |
|
|
|
2,037 |
|
Long term payroll related |
|
|
480 |
|
|
|
461 |
|
Other long term liabilities |
|
|
41 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Total long term liabilities |
|
|
1,461 |
|
|
|
2,594 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit): |
|
|
|
|
|
|
|
|
Cumulative preferred stock, par value $.001 per share,
1,000,000 shares authorized; 0 shares issued and
outstanding at April 30, 2006 and July 31, 2005, respectively |
|
|
|
|
|
|
|
|
Common stock, par value $.001 per share, 25,000,000 shares
authorized; 6,197,529 and 6,064,534 shares issued and outstanding
at April 30, 2006 and July 31, 2005, respectively |
|
|
6 |
|
|
|
6 |
|
Common stock warrants and options |
|
|
36 |
|
|
|
36 |
|
Additional paid-in-capital |
|
|
93,832 |
|
|
|
93,751 |
|
Accumulated deficit |
|
|
(94,915 |
) |
|
|
(97,402 |
) |
|
|
|
|
|
|
|
Total shareholders equity (deficit) |
|
|
(1,041 |
) |
|
|
(3,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity (Deficit) |
|
$ |
9,530 |
|
|
$ |
7,933 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
Note: The balance sheet at July 31, 2005 has been derived from the audited balance sheet at
that date but does not include all of the information and footnotes required by accounting
principles generally accepted in the United States for complete financial statements.
4
ARI Network Services, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
April 30 |
|
|
April 30 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions, support and other services fees |
|
$ |
2,621 |
|
|
$ |
2,534 |
|
|
$ |
7,733 |
|
|
$ |
7,358 |
|
Software licenses and renewals |
|
|
498 |
|
|
|
552 |
|
|
|
1,531 |
|
|
|
1,686 |
|
Professional services |
|
|
434 |
|
|
|
373 |
|
|
|
1,302 |
|
|
|
994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,553 |
|
|
|
3,459 |
|
|
|
10,566 |
|
|
|
10,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products and services sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions, support and other services fees |
|
|
265 |
|
|
|
186 |
|
|
|
653 |
|
|
|
612 |
|
Software licenses and renewals * |
|
|
168 |
|
|
|
153 |
|
|
|
490 |
|
|
|
452 |
|
Professional services |
|
|
81 |
|
|
|
134 |
|
|
|
276 |
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
514 |
|
|
|
473 |
|
|
|
1,419 |
|
|
|
1,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
3,039 |
|
|
|
2,986 |
|
|
|
9,147 |
|
|
|
8,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (exclusive of
amortization of software
products included in cost
of products and services sold) |
|
|
104 |
|
|
|
67 |
|
|
|
278 |
|
|
|
190 |
|
Customer operations and support |
|
|
273 |
|
|
|
265 |
|
|
|
855 |
|
|
|
784 |
|
Selling, general and administrative |
|
|
1,862 |
|
|
|
1,805 |
|
|
|
5,561 |
|
|
|
5,259 |
|
Software development and technical support |
|
|
344 |
|
|
|
295 |
|
|
|
924 |
|
|
|
855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating expenses |
|
|
2,583 |
|
|
|
2,432 |
|
|
|
7,618 |
|
|
|
7,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
456 |
|
|
|
554 |
|
|
|
1,529 |
|
|
|
1,622 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(45 |
) |
|
|
(49 |
) |
|
|
(144 |
) |
|
|
(140 |
) |
Other, net |
|
|
46 |
|
|
|
3 |
|
|
|
94 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
1 |
|
|
|
(46 |
) |
|
|
(50 |
) |
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
457 |
|
|
|
508 |
|
|
|
1,479 |
|
|
|
1,507 |
|
Income tax benefit (provision) |
|
|
1,008 |
|
|
|
(13 |
) |
|
|
1,008 |
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,465 |
|
|
$ |
495 |
|
|
$ |
2,487 |
|
|
$ |
1,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
6,175 |
|
|
|
6,008 |
|
|
|
6,152 |
|
|
|
5,974 |
|
Diluted |
|
|
6,621 |
|
|
|
6,598 |
|
|
|
6,598 |
|
|
|
6,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
|
$ |
0.08 |
|
|
$ |
0.40 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.22 |
|
|
$ |
0.08 |
|
|
$ |
0.38 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
|
|
|
* |
|
Includes amortization of software products of $161, $143, $458 and $417 respectively and
excluding other depreciation and amortization shown separately |
5
ARI Network Services, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
April 30 |
|
|
|
2006 |
|
|
2005 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,487 |
|
|
$ |
1,444 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Amortization of software products |
|
|
458 |
|
|
|
417 |
|
Amortization of deferred financing costs, debt discount and
excess carrying value over face amount of notes payable |
|
|
(44 |
) |
|
|
(58 |
) |
Depreciation and other amortization |
|
|
278 |
|
|
|
190 |
|
Deferred income taxes |
|
|
(1,038 |
) |
|
|
|
|
Stock issued as contribution to 401(k) plan |
|
|
21 |
|
|
|
37 |
|
Net change in receivables, prepaid expenses and other
current assets |
|
|
(335 |
) |
|
|
376 |
|
Net change in accounts payable, deferred revenue,
accrued liabilities and other long term liabilities |
|
|
(70 |
) |
|
|
(272 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,757 |
|
|
|
2,134 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of equipment and leasehold improvements |
|
|
(494 |
) |
|
|
(232 |
) |
Software product costs capitalized |
|
|
(468 |
) |
|
|
(939 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(962 |
) |
|
|
(1,171 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Payments under notes payable |
|
|
(850 |
) |
|
|
(750 |
) |
Payments of capital lease obligations |
|
|
(4 |
) |
|
|
(7 |
) |
Proceeds from issuance of common stock |
|
|
60 |
|
|
|
69 |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(794 |
) |
|
|
(688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
1 |
|
|
|
275 |
|
Cash at beginning of period |
|
|
3,651 |
|
|
|
3,357 |
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
3,652 |
|
|
$ |
3,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
190 |
|
|
$ |
197 |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
|
|
|
$ |
55 |
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities |
|
|
|
|
|
|
|
|
Redemption of common stock in connection with exercise of stock options |
|
$ |
54 |
|
|
$ |
|
|
See notes to unaudited condensed consolidated financial statements.
6
Notes to Condensed Consolidated Financial Statements
(Unaudited)
April 30, 2006
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States for interim financial information.
Accordingly, they do not include all of the information and footnotes required by accounting
principles generally accepted in the United States for fiscal year end financial statements. In
the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the three and nine
months ended April 30, 2006 are not necessarily indicative of the results that may be expected for
the fiscal year ending July 31, 2006. For further information, refer to the financial statements
and footnotes thereto included in the Companys annual report on Form 10-KSB for the year ended
July 31, 2005.
The financial statements include the accounts of ARI Network Services, Inc. and its wholly owned
subsidiary, ARI Europe B. V. All intercompany transactions and balances have been eliminated.
The functional currency of the Companys subsidiary in the Netherlands is the Euro; accordingly,
monetary assets and liabilities are translated into United States dollars at the rate of exchange
existing at the end of the period, and non-monetary assets and liabilities are translated into
United States dollars at historical exchange rates. Income and expense amounts, except for those
related to assets translated at historical rates, are translated at the average exchange rates
during the period. Adjustments resulting from the remeasurement of the financial statements from
the functional currency into United States dollars are charged or credited to income.
2. BASIC AND DILUTED NET INCOME PER SHARE
Basic net income per common share is computed by dividing net income by the basic weighted average
number of common shares outstanding during the period. Diluted net income per common share is
computed by dividing net income by the weighted average number of common shares outstanding during
the period and reflects the potential dilution that could occur if all of the Companys outstanding
stock options and warrants that are in the money were exercised (calculated using the treasury
stock method). The following table is a reconciliation of the weighted average number of common
shares and equivalents outstanding in the calculation of basic and diluted net income per common
share (in thousands) for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
April 30 |
|
April 30 |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
Weighted average common shares outstanding |
|
|
6,175 |
|
|
|
6,008 |
|
|
|
6,152 |
|
|
|
5,974 |
|
Dilutive effect of stock options and warrants |
|
|
446 |
|
|
|
590 |
|
|
|
446 |
|
|
|
590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
6,621 |
|
|
|
6,598 |
|
|
|
6,598 |
|
|
|
6,564 |
|
3. STOCK-BASED COMPENSATION
The Company has stock-based compensation plans. SFAS No. 123 Accounting for Stock-Based
Compensation encourages, but does not require companies to record compensation cost for
stock-based employee compensation plans at fair value. The Company has chosen to continue using
the intrinsic value method in accounting for its stock option plans. SFAS No. 123 requires
companies with stock-based compensation plans to disclose the pro forma effect of stock-based
compensation on earnings and earnings per share. The following table sets forth the effect on
earnings and earnings per share (in thousands, except per share data) of stock-based compensation
had the cost been determined based upon the fair value at the grant date for awards under the plan
using the Black-Scholes valuation method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
April 30 |
|
|
April 30 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net income, as reported |
|
$ |
1,465 |
|
|
$ |
495 |
|
|
$ |
2,487 |
|
|
$ |
1,444 |
|
Stock-based compensation using the
fair value method |
|
|
(85 |
) |
|
|
(93 |
) |
|
|
(247 |
) |
|
|
(229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
1,380 |
|
|
$ |
402 |
|
|
$ |
2,240 |
|
|
$ |
1,215 |
|
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
0.24 |
|
|
$ |
0.08 |
|
|
$ |
0.40 |
|
|
$ |
0.24 |
|
Basic pro forma |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
$ |
0.36 |
|
|
$ |
0.20 |
|
Diluted as reported |
|
$ |
0.22 |
|
|
$ |
0.08 |
|
|
$ |
0.38 |
|
|
$ |
0.22 |
|
Diluted pro forma |
|
$ |
0.21 |
|
|
$ |
0.06 |
|
|
$ |
0.34 |
|
|
$ |
0.19 |
|
7
4. NOTES PAYABLE
On April 24, 2003, the Company restructured its debt. In exchange for previously outstanding
securities, the Company issued to a group of investors (collectively, the New Holders), in
aggregate, $500,000 in cash, new unsecured notes in the amount of $3.9 million (the New Notes)
and new warrants for 250,000 common shares, exercisable at $1.00 per share (the New Warrants).
The interest rate on the New Notes is prime plus 2%, adjusted quarterly (effective rate of 9.75% as
of April 30, 2006). The New Notes are payable in $200,000 quarterly installments commencing March
31, 2004 through December 31, 2005 and $300,000 quarterly installments commencing March 31, 2006
until paid in full. The New Notes do not contain any financial covenants, but the Company is
restricted from permitting certain liens on its assets. In addition, in the event of payment
default that is not cured within ninety (90) days, Taglich Brothers, Inc., one of the New Holders,
has the right to appoint one designee to the Companys Board of Directors. The New Warrants were
estimated to have a value of $36,000, of which the unamortized amount reduces the carrying amount
of the debt.
In accordance with SFAS No. 15, Accounting by Debtors and Creditors for Troubled Debt
Restructurings, the exchange of the previously outstanding securities for $500,000 in cash, the
New Notes and the New Warrants was accounted for as a troubled debt restructuring and no gain was
recorded. Instead the liability in excess of the future cash flows to the New Holders, which was
originally approximately $322,000, remains on the balance sheet as a long term debt and is being
amortized as a reduction of interest expense over the life of the New Notes.
On August 7, 2003, the Company purchased from WITECH Corporation 1,025,308 shares of the Companys
common stock, 30,000 common stock warrants and 20,350 shares of Series A Preferred Stock for
$200,000 at closing and an $800,000 promissory note which is payable in $50,000 quarterly
installments through September 30, 2007 at the prime interest rate plus 2%, adjusted quarterly
(effective rate of 9.75% as of April 30, 2006). The note does not contain any financial covenants.
5. SHAREHOLDER RIGHTS PLAN
On August 7, 2003, the Company adopted a Shareholder Rights Plan designed to protect the interests
of common shareholders from an inadequate or unfair takeover, but not affect a takeover proposal
which the Board of Directors believes is fair to all shareholders. Under the Shareholder Rights
Plan adopted by the Board of Directors, all shareholders of record on August 18, 2003 received one
Preferred Share Purchase Right for each share of common stock they owned. These Rights trade in
tandem with the common stock until and unless they are triggered. Should a person or group acquire
more than 10% of the Companys common stock (or if an existing holder of 10% or more of the common
stock were to increase its position by more than 1%), the Rights would become exercisable for every
shareholder except the acquirer that triggered the exercise. The Rights, if triggered, would give
the other shareholders the ability to purchase additional stock of the Company at a substantial
discount. The Rights will expire on August 18, 2013, and can be redeemed by the Company for $0.01
per Right at any time prior to a person or group becoming a 10% shareholder.
6. INCOME TAXES
The provision for income taxes is composed of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
April 30 |
|
|
April 30 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
145 |
|
|
$ |
11 |
|
|
$ |
493 |
|
|
$ |
54 |
|
State |
|
|
46 |
|
|
|
2 |
|
|
|
108 |
|
|
|
9 |
|
Deferred |
|
|
(1,000 |
) |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
Utilization of net operating loss carryforwards |
|
|
(199 |
) |
|
|
|
|
|
|
(609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision |
|
$ |
(1,008 |
) |
|
$ |
13 |
|
|
$ |
(1,008 |
) |
|
$ |
63 |
|
Provision for income taxes is based on taxes payable under currently enacted tax laws and an
analysis of temporary differences between the book and tax bases of our assets and liabilities,
including various accruals, allowances, depreciation and amortization. The tax effect of these
temporary differences and the estimated tax benefit from tax net operating losses are reported as
deferred tax assets and liabilities in the balance sheet. An assessment of the likelihood that net
deferred tax assets will be realized from future taxable income is performed on a quarterly basis.
To the extent that management believes it is more likely than not that some portion, or all, of the
deferred tax asset will not be realized, a valuation allowance is established. Because the
ultimate realizability of deferred tax assets is highly subject to the outcome of future events,
the amount established as a valuation allowance is a significant estimate that is subject to change
in the near future. The change in the valuation allowance during a period is reflected with a
corresponding increase or decrease in the tax provision in the statement of operations. Because of
the uncertainty of long-term future economic conditions, the estimated future utilization of
deferred net tax assets is based on twelve quarters of projections. The Company had a change in its estimated valuation allowance of approximately $1 million due to a
historical trend of eight quarters of profitability and projections of profitability in the near
future.
8
7. CLAIM FOR INDEMNIFICATION
On November 5, 2004, the Company received a letter on behalf of one of its customers asserting a
warranty claim and/or a claim for indemnity with respect to a complaint filed against the customer
for patent infringement in the United States District Court for the Eastern District of Texas. In
connection with the case, the customer identified three other suppliers as potential indemnitors as
well. The customer is one of several primarily large, multinational corporate defendants alleged
to have violated patents purporting to cover an Electronic Proposal Preparation System (U.S.
Patent No. 5,615,342) and/or Computer-Assisted Parts Sales Method (U.S. Patent No. 5,367,627).
The customer settled the patent infringement claim in February 2006 and since then, has not
reasserted an indemnification claim against the Company.
MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
Results of Operations
Total revenue increased $94,000 or 3% for the three month period ended April 30, 2006 and $528,000
or 5% for the nine month period ended April 30, 2006, compared to the same periods last year,
primarily due to an increase in revenues from the Companys North American catalog subscriptions,
professional services and dealer marketing services. Operating income decreased $98,000 or 18% for
the three month period ended April 30, 2006 and $93,000 or 6% for the nine month period ended April
30, 2006, compared to the same periods last year, primarily due to an increase in selling, general
and administrative expense. Earnings increased from $495,000 or $0.08 per basic share for the
three months ended April 30, 2005 to $1,465,000 or $0.24 per basic share for the three months ended
April 30, 2006 and increased from $1,444,000 or $0.24 per basic share for the nine months ended
April 30, 2005 to $2,487,000 or $0.40 per basic share for the nine months ended April 30, 2006
primarily due to a change in the valuation allowance related to the Companys deferred tax assets.
Management expects revenues and operating expenses to continue to increase over the prior year for
the remainder of fiscal 2006.
During fiscal year 2006, the Company is focused on four growth initiatives: (1) maintaining and
enhancing the current catalog business; (2) growing the dealer marketing services business; (3)
instituting a dealer-direct business model in Europe; and (4) making selected synergistic
acquisitions. We anticipate that the expenses and investments associated with these growth
initiatives (primarily 2 and 3) will be at a level that will result in little or no growth in
operating income for fiscal 2006, but that the revenues generated by these initiatives will result
in increased net income for fiscal 2007 and beyond.
Critical Accounting Policies and Estimates
General
The Companys discussion and analysis of its financial condition and results of operations are
based upon its financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these financial statements
requires the Company to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
On an on-going basis, the Company evaluates its estimates, including those related to customer
contracts, bad debts, capitalized software product costs, financing instruments, revenue
recognition and other accrued expenses. The Company bases its estimates on historical experience
and on various other assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
The Company believes the following critical accounting policies affect its more significant
judgments and estimates used in the preparation of its financial statements.
Revenue Recognition
Revenue for use of the network and for information services is recognized in the period such
services are utilized. Revenue from annual or periodic maintenance fees, license and license
renewal fees and catalog subscription fees is recognized ratably over the period the service is
provided. Revenue under arrangements that include acceptance terms beyond the Companys standard
terms is not recognized until acceptance has occurred. If collectibility is not considered
probable, revenue is recognized when the fee is collected. Arrangements that include professional
services are evaluated to determine whether those services are essential to the functionality of
other elements of the arrangement. When professional services are not considered essential, the
revenue allocable to the professional services is recognized as the services are performed. When
professional services are considered essential, revenue under the arrangement is recognized
pursuant to contract accounting using the percentage-of-completion method with
progress-to-completion measured based upon labor hours incurred. When the current estimates of
total contract revenue and contract cost indicate a loss, a provision for the entire loss on the
contract is made. Revenue under arrangements with customers who are not the ultimate users
(resellers) is deferred if there is any contingency on the ability and intent of the reseller to
sell such software to a third party. Amounts invoiced to customers prior to recognition as revenue
as discussed above are reflected in the accompanying balance sheets as deferred revenue.
9
Bad Debts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the
inability or unwillingness of its customers to make required payments. The Company currently
reserves for most amounts due over 90 days, unless there is reasonable assurance of collectibility.
If the financial condition of the Companys customers were to deteriorate, resulting in an
impairment of their ability to make payments, additional allowances may be required.
Use of Estimates
The preparation of the Companys financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates and assumptions about
accrued expenses that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Legal Provisions
The Company is periodically involved in legal proceedings arising from contracts, patents or other
matters in the normal course of business. The Company reserves for any material estimated losses
if the outcome is reasonably certain, in accordance with the provisions of SFAS No. 5 Accounting
for Contingencies.
Impairment of Long-Lived Assets
Equipment and leasehold improvements and capitalized software product costs are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. If the sum of the expected undiscounted cash flows is less than the carrying value of
the related asset or group of assets, a loss is recognized for the difference between the fair
value and carrying value of the asset or group of assets.
Cash and Cash Equivalents
The Companys investment policy, as approved by the Board of Directors, is designed to provide
preservation of capital, adequate liquidity to meet projected cash requirements, optimum yields in
relationship to risk, market conditions and tax considerations and minimum risk of principal loss
through diversified short and medium term investments. Eligible investments include direct
obligations of the U.S. Treasury, obligations issued or guaranteed by the U.S. government, certain
time deposits, certificates of deposits issued by commercial banks, money market mutual funds,
asset backed securities and municipal bonds. The Companys current investments include commercial
paper and money market mutual funds with terms not exceeding ninety days.
Debt Instruments
The Company valued debt discounts for common stock warrants issued in exchange for notes payable
using the Black-Scholes valuation method. Non-cash interest expense is recorded for the
amortization of the debt discount over the term of the debt.
Deferred Tax Asset
The tax effect of the temporary differences between the book and tax bases of assets and
liabilities and the estimated tax benefit from tax net operating losses are reported as deferred
tax assets and liabilities in the balance sheet. An assessment of the likelihood that net deferred
tax assets will be realized from future taxable income is performed. Because the ultimate
realizability of deferred tax assets is highly subject to the outcome of future events, the amount
established as a valuation allowance is considered to be a significant estimate that is subject to
change in the near term. To the extent a valuation allowance is established or there is a change
in the allowance during a period, the change is reflected with a corresponding increase or decrease
in the tax provision in the statement of operations.
Stock-Based Compensation
The Company accounts for its employee stock option plans under the recognition and measurement
principles whereby no stock-based compensation is reflected in net income, as all options granted
under the plans had an exercise price equal to the market value of the underlying common stock on
the date of grant and the related number of shares granted is fixed at that point in time.
The FASB amended Statement No. 123(R), Share-Based Payment, which generally requires
share-based payments to employees and non-employee directors, including grants of employee stock
options and purchases under employee stock purchase plans, to be recognized in the statement of
operations based on their fair values. This standard is effective for public companies that are
small business issuers for fiscal years beginning after December 15, 2005. The Company expects to
adopt this new standard at the beginning of its fiscal year ending July 31, 2007 using the modified
prospective method, which does not restate prior period financial statements but shows comparative
financial statements as if they had expensed the stock-based compensation under FASB Statement No.
123.
10
Revenues
The Company is a leading provider of electronic parts catalogs and related technology and services
to increase sales and profits for dealers in the manufactured equipment market. The Company
currently provides 91 catalogs of manufactured equipment from 72 manufacturers to approximately
29,000 dealers in approximately 96 countries in 12 segments of the worldwide manufactured equipment
market including outdoor power, power sports, motorcycles, recreation vehicles, marine,
construction, floor maintenance, agricultural equipment, auto and truck parts after-market and
others, primarily in the U.S., Canada, Europe and Australia. Collectively, dealers and
distributors have over 81,000 catalog subscriptions. The Company supplies three types of software
and services: (1) robust Web and CD-ROM interactive electronic parts catalogs; (2)
dealer marketing services including website creation, hosting and maintenance services,
technology-enabled direct mail services,and e-mail marketing services and (3) communication
or transaction services. The Companys primary product line at present is electronic parts
catalogs; the other products are supplementary offerings that leverage its position in the catalog
market.
The following table sets forth certain catalog, customer and subscription information by region
derived from the Companys financial and customer databases. The number of distinct distributors
and dealers is estimated because some subscriptions are distributed by third parties (including
manufacturers), which may or may not inform ARI of the distributors and/or dealers to which the
subscription is distributed.
Catalog, Customer and Subscription Information by Region
(As of April 30, 2006)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distinct |
|
|
|
|
|
Distinct |
|
Distinct |
|
|
Catalogs |
|
Manufacturers |
|
Subscriptions |
|
Distributors |
|
Dealers |
|
|
|
|
|
|
|
|
(Estimated) |
|
(Estimated) |
North America |
|
|
83 |
|
|
|
63 |
|
|
|
71,818 |
|
|
|
107 |
|
|
|
22,923 |
|
Rest of World |
|
|
57 |
|
|
|
9 |
|
|
|
9,436 |
|
|
|
50 |
|
|
|
6,034 |
|
Included in both Regions |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
91 |
|
|
|
72 |
|
|
|
81,254 |
|
|
|
157 |
|
|
|
28,957 |
|
|
|
|
|
|
Catalog
|
|
=
|
|
A separately sold and/or distributed parts catalog. A manufacturer may have more
than one catalog. More than one brand or distinct product line may be included in a catalog. |
|
Distinct Manufacturer
|
|
=
|
|
A single independent manufacturer, not owned by another
manufacturer, served by ARI. Distinct manufacturers are included in the region they
most serve even if they have catalogs in both regions. |
|
Subscription
|
|
=
|
|
A single catalog subscribed to by a single dealer or distributor. A
dealer or distributor may subscribe to more than one catalog. |
|
Distinct Distributor
|
|
=
|
|
A single independent distributor, not owned by another distributor,
served by ARI. A distributor generally buys from manufacturers and sells to dealers. |
|
Distinct Dealer
|
|
=
|
|
A single independent servicing dealer, not owned by another dealer, served
by ARI. |
As part of its historical business practice, the Company continues to provide dealer and
distributor communication services to the U.S. and Canadian agribusiness industry. These revenues
are included in Dealer and distributor communications. As the Company focuses on its core
businesses in the Equipment industry, revenues in the non-equipment industry are expected to
continue to decline as a percentage of total revenues during fiscal 2006.
The Equipment industry has been a growing percentage of the Companys revenue over the past seven
years and is composed of several vertical markets including outdoor power, power sports,
motorcycles, recreation vehicles, marine, construction, floor maintenance, agricultural equipment,
auto and truck parts after-market and others, primarily in the U.S., Canada, Europe and Australia.
Managements strategy is to expand the Companys electronic parts catalog software and services
business with dealers in the existing vertical markets, expand to other similar markets, and
execute on the four growth initiative strategies described above.
11
The following table sets forth, for the periods indicated, certain revenue information derived from
the Companys unaudited financial statements.
Revenue by Region and Product/Service
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
April 30 |
|
|
Percent |
|
|
April 30 |
|
|
Percent |
|
|
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2006 |
|
|
2005 |
|
|
Change |
|
North American |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catalog subscriptions |
|
$ |
2,562 |
|
|
$ |
2,525 |
|
|
|
1 |
% |
|
$ |
7,721 |
|
|
$ |
7,415 |
|
|
|
4 |
% |
Catalog professional services |
|
|
418 |
|
|
|
377 |
|
|
|
11 |
% |
|
|
1,212 |
|
|
|
990 |
|
|
|
22 |
% |
Dealer marketing services |
|
|
147 |
|
|
|
77 |
|
|
|
91 |
% |
|
|
322 |
|
|
|
214 |
|
|
|
50 |
% |
Dealer & distributor communications |
|
|
216 |
|
|
|
241 |
|
|
|
(10 |
%) |
|
|
631 |
|
|
|
753 |
|
|
|
(16 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
3,343 |
|
|
|
3,220 |
|
|
|
4 |
% |
|
|
9,886 |
|
|
|
9,372 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rest of the World |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catalog subscriptions |
|
|
195 |
|
|
|
236 |
|
|
|
(17 |
%) |
|
|
579 |
|
|
|
653 |
|
|
|
(11 |
%) |
Catalog professional services |
|
|
15 |
|
|
|
3 |
|
|
|
400 |
% |
|
|
101 |
|
|
|
13 |
|
|
|
677 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
210 |
|
|
|
239 |
|
|
|
(12 |
%) |
|
|
680 |
|
|
|
666 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catalog subscriptions |
|
|
2,757 |
|
|
|
2,761 |
|
|
|
(0 |
%) |
|
|
8,300 |
|
|
|
8,068 |
|
|
|
3 |
% |
Catalog professional services |
|
|
433 |
|
|
|
380 |
|
|
|
14 |
% |
|
|
1,313 |
|
|
|
1,003 |
|
|
|
31 |
% |
Dealer marketing services |
|
|
147 |
|
|
|
77 |
|
|
|
91 |
% |
|
|
322 |
|
|
|
214 |
|
|
|
50 |
% |
Dealer & distributor communications |
|
|
216 |
|
|
|
241 |
|
|
|
(10 |
%) |
|
|
631 |
|
|
|
753 |
|
|
|
(16 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,553 |
|
|
$ |
3,459 |
|
|
|
3 |
% |
|
$ |
10,566 |
|
|
$ |
10,038 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
Catalog Subscriptions
North American catalog subscription revenues are derived from software license fees, license
renewal fees, software maintenance and support fees, catalog subscription fees, and other
miscellaneous subscription fees charged to dealers, distributors and manufacturers for the use of
the Companys catalog products in the United States and Canada. Catalog subscription revenues
increased for the three and nine months ended April 30, 2006, compared to the same periods last
year, primarily due to increased subscriptions from the Companys web-based catalog products.
Catalog subscription renewals from the Companys North American customers were approximately 87%
for the nine months ended April 30, 2006. Management expects revenues from catalog subscriptions
in North America to increase for the remainder of fiscal 2006 compared to the prior year.
Catalog Professional Services
Revenues from the Companys North American catalog professional services are derived from software
customization labor, data conversion labor, data conversion replication fees, travel and shipping
fees primarily charged to manufacturers and distributors in the United States and Canada. Revenues
from catalog professional services in North America increased for the three and nine month periods
ended April 30, 2006, compared to the same periods last year, primarily due to labor charged for
the deployment of new web-based manufacturer databases. Management expects revenues from catalog
professional services in North America to continue at relatively the same level as the current
quarter for the remainder of fiscal 2006, but less than the fourth quarter of fiscal 2005, which
included revenue for a large software customization project.
12
Dealer Marketing Services (DMS)
Revenues from the Companys North American dealer marketing services are derived from start-up and
access fees charged to dealers for Website Smart and set-up and postage fees for ARI
MailSmart in the United States and Canada. Revenues from dealer marketing services in North
America increased, for the three and nine month periods ended April 30, 2006, compared to the same
periods last year, primarily due to upgrades to Website Smart and additional MailSmart
sales to existing DMS customers, as well as sales of Website Smart and MailSmart to new
customers. Management expects revenues from dealer marketing services in North America to increase
for the remainder of fiscal 2006 and fiscal 2007, compared to the prior year.
Dealer and Distributor Communications
Revenues from dealer and distributor communications are derived from license renewal fees, software
maintenance, customization labor and other communication fees charged for dealers and distributors
to communicate with manufacturers in the manufactured equipment industry and the agricultural
inputs industry. Dealer and distributor communication revenues decreased for the three and nine
month periods ended April 30, 2006, compared to the same periods last year, primarily due to a
decline in the base of customers as the Company focused the business primarily on its catalog and
dealer marketing services products. Management expects revenues from dealer and distributor
communication products will be a declining percentage of total revenue for the remainder of fiscal
2006 and fiscal 2007, compared to the prior years.
Rest of the World
Catalog Subscriptions
Catalog subscription revenues from the rest of the world are derived from software license fees,
license renewal fees, software maintenance and support fees, catalog subscription fees, and other
miscellaneous subscription fees charged to dealers, distributors and manufacturers for the use of
the Companys catalog products. Catalog subscription revenues for the rest of the world decreased
for the three and nine month periods ended April 30, 2006, compared to the same periods last year,
primarily due to a decline in subscriptions purchased directly by manufacturers, partially offset
by an increase in subscriptions purchased directly by dealers as the Company changed its operations
to a dealer-centric model in the Netherlands. The total number of subscriptions decreased due to
the challenges of adding new dealer customers in Europe who are not accustomed to paying the
Company for the subscription and the fact that the manufacturers purchased in bulk more
subscriptions than they actually deployed. Management expects revenues from catalog subscriptions
in the rest of the world to compare unfavorably to the prior year for the remainder of fiscal 2006
due to the continued recognition of revenue in the prior year from the bulk subscriptions purchased
by manufacturers during that period, but to increase in the second half of fiscal 2007 as the
operations in the Netherlands continues to grow and new manufacturer names are added.
Catalog Professional Services
Revenues from the Companys rest of the world catalog professional services are derived from
software customization labor, data conversion labor, data conversion replication fees, travel and
shipping fees primarily charged to manufacturers that do not reside in North America. Revenues
from catalog professional services in the rest of the world increased, for the three and nine month
periods ended April 30, 2006, compared to the same periods last year, primarily due to labor
charged for updates to existing manufacturer databases. Management expects revenues from
professional services in the rest of the world to decrease for the remainder of fiscal 2006,
compared to the prior year, due to the decline in manufacturers whose catalogs we deploy and the
lack of new manufacturer databases.
13
Cost of Products and Services Sold
The following table sets forth, for the periods indicated, certain information regarding revenue
and cost of products and services sold which is derived from the Companys unaudited financial
statements.
Cost of Products and Services Sold as a Percent of Revenue by Revenue Type
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
Nine months ended |
|
|
|
|
April 30 |
|
|
|
|
|
April 30 |
|
|
|
|
2006 |
|
2005 |
|
% Chg |
|
2006 |
|
2005 |
|
% Chg |
Catalog subscriptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,757 |
|
|
$ |
2,761 |
|
|
|
0 |
% |
|
$ |
8,300 |
|
|
$ |
8,068 |
|
|
|
3 |
% |
Cost of revenue |
|
|
289 |
|
|
|
250 |
|
|
|
16 |
% |
|
|
827 |
|
|
|
771 |
|
|
|
7 |
% |
Cost of revenue as a percent of revenue |
|
|
10 |
% |
|
|
9 |
% |
|
|
|
|
|
|
10 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catalog professional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
433 |
|
|
|
380 |
|
|
|
14 |
% |
|
|
1,313 |
|
|
|
1,003 |
|
|
|
31 |
% |
Cost of revenue |
|
|
119 |
|
|
|
146 |
|
|
|
(18 |
%) |
|
|
338 |
|
|
|
291 |
|
|
|
16 |
% |
Cost of revenue as a percent of revenue |
|
|
27 |
% |
|
|
38 |
% |
|
|
|
|
|
|
26 |
% |
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer marketing services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
147 |
|
|
|
77 |
|
|
|
91 |
% |
|
|
322 |
|
|
|
214 |
|
|
|
50 |
% |
Cost of revenue |
|
|
75 |
|
|
|
27 |
|
|
|
178 |
% |
|
|
155 |
|
|
|
91 |
|
|
|
70 |
% |
Cost of revenue as a percent of revenue |
|
|
51 |
% |
|
|
35 |
% |
|
|
|
|
|
|
48 |
% |
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer and distributor communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
216 |
|
|
|
241 |
|
|
|
(10 |
%) |
|
|
631 |
|
|
|
753 |
|
|
|
(16 |
%) |
Cost of revenue |
|
|
31 |
|
|
|
50 |
|
|
|
(38 |
%) |
|
|
99 |
|
|
|
175 |
|
|
|
(43 |
%) |
Cost of revenue as a percent of revenue |
|
|
14 |
% |
|
|
21 |
% |
|
|
|
|
|
|
16 |
% |
|
|
23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
3,553 |
|
|
$ |
3,459 |
|
|
|
3 |
% |
|
$ |
10,566 |
|
|
$ |
10,038 |
|
|
|
5 |
% |
Cost of revenue |
|
|
514 |
|
|
|
473 |
|
|
|
9 |
% |
|
|
1,419 |
|
|
|
1,328 |
|
|
|
7 |
% |
Cost of revenue as
a percent of
revenue |
|
|
14 |
% |
|
|
14 |
% |
|
|
|
|
|
|
13 |
% |
|
|
13 |
% |
|
|
|
|
Cost of catalog subscriptions consists primarily of reseller fees, software amortization costs,
catalog replication and distribution costs. Cost of catalog subscriptions as a percentage of
revenue increased for the three and nine month periods ended April 30, 2006, compared to the same
periods last year primarily due to software amortization expense of the Companys new release of
its catalog and warranty products. Management expects gross margins, as a percent of revenue from
catalog subscriptions, to vary slightly from quarter to quarter due to the timing of data shipments
and variations in the recognition of revenue which does not directly correlate to software
amortization expense, which is generally on a straight-line basis.
Cost of catalog professional services consists of customization and catalog production labor. Cost
of professional services as a percentage of revenue decreased for the three and nine month periods
ended April 30, 2006, compared to the same periods last year, primarily due to an increase in
realization related to product customizations. Management expects cost of catalog professional
services to fluctuate from quarter to quarter depending on the mix of services sold, the portion of
customizations which are billable and on the Companys performance towards the contracted amount
for customization projects.
Cost of dealer marketing services consists primarily of website setup labor, software amortization
costs, postcards and distribution costs. Cost of dealer marketing services as a percentage of
revenue increased for the three and nine month periods ended April 30, 2006, compared to the same
periods last year primarily due to an increase in MailSmart revenue, which has a lower margin
than the other dealer marketing services. Management expects gross margins, as a percent of
revenue from dealer marketing services, to fluctuate from quarter to quarter depending on the mix
of products and services sold.
Cost of dealer and distributor communications revenue consists primarily of telecommunication
costs, royalties and software customization labor. Cost of dealer and distributor communications
as a percentage of revenue decreased for the three and nine month periods ended April 30, 2006,
compared to the same periods last year primarily due to a decrease in telecommunication costs.
Management expects gross margins, as a percent of revenue from dealer and distributor
communications, to be higher than the previous year for the remainder of fiscal 2006.
14
Operating Expenses
The following table sets forth, for the periods indicated, certain operating expense information
derived from the Companys unaudited financial statements.
Operating Expenses
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
April 30 |
|
|
|
|
|
|
April 30 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
% Chg |
|
2006 |
|
|
2005 |
|
|
|
% Chg |
Customer operations and support |
|
$ |
273 |
|
|
$ |
265 |
|
|
|
3 |
% |
|
$ |
855 |
|
|
$ |
784 |
|
|
|
9 |
% |
Selling, general and administrative |
|
|
1,862 |
|
|
|
1,805 |
|
|
|
3 |
% |
|
|
5,561 |
|
|
|
5,259 |
|
|
|
6 |
% |
Software development and technical support |
|
|
344 |
|
|
|
295 |
|
|
|
17 |
% |
|
|
924 |
|
|
|
855 |
|
|
|
8 |
% |
Depreciation and amortization |
|
|
104 |
|
|
|
67 |
|
|
|
55 |
% |
|
|
278 |
|
|
|
190 |
|
|
|
46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating expenses |
|
$ |
2,583 |
|
|
$ |
2,432 |
|
|
|
6 |
% |
|
$ |
7,618 |
|
|
$ |
7,088 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer operations and support consists primarily of server room operations, software
maintenance agreements for the Companys core network and customer support costs. Customer
operations and support costs increased for the three and nine month periods ended April 30, 2006,
compared to the same periods last year primarily due to the addition of a manager of the Virginia
office. Management expects customer operations and support costs to continue at relatively the
same level for the remainder of fiscal 2006.
Selling, general and administrative expenses (SG&A) increased for the three and nine month
periods ended April 30, 2006, compared to the same periods last year, as the Company invested in
new sales and marketing initiatives in both the North American and European industries. SG&A, as a
percentage of revenue, remained relatively the same at 52% and 53% for the nine month periods ended
April 30, 2005 and 2006, respectively. Management expects SG&A costs to increase compared to the
previous year for the remainder of fiscal 2006 as the Company continues its sales and marketing
initiatives.
The Companys technical staff (in-house and contracted) performs both software development and
technical support and software customization and data conversion services for customer
applications. Therefore, management expects fluctuations between software customization and data
conversion services and development and technical support expenses quarter to quarter, as the mix
of development and customization activities will change based on customer requirements. Software
development and technical support costs increased for the three and nine month periods ended April
30, 2006, compared to the same periods last year, primarily due to temporary help used to deploy
the new catalog software. Management expects software development and technical support costs to
continue to be higher than the previous year for the remainder of fiscal 2006 as the Company
maintains and supports its new catalog products.
Depreciation and other amortization expense (excluding amortization of software products included
in cost of products and services sold) increased for the three and nine month periods ended April
30, 2006, compared to the same periods last year. Management expects depreciation and other
amortization to increase slightly for the remainder of fiscal 2006, as the Company continues to
invest in furniture and equipment to run its business.
Other Items
Earnings increased from $495,000 and $1,444,000 for the three and nine month periods ended April
30, 2005, respectively, to $1,465,000 and $2,487,000 for the three and nine month periods ended
April 30, 2006, respectively. The Companys increase in net income was due to an increase in
revenue, which was,offset by increased expenses associated with its new sales initiatives, and an
adjustment to its deferred income tax provision. Management expects to continue to generate
positive earnings and cash flows for the remainder of fiscal 2006.
Interest expense includes both cash and non-cash interest. Interest paid was approximately $62,000
and $190,000 for the three and nine month periods ended April 30, 2006, and $66,000 and $197,000
for the three and nine month periods ended April 30, 2005, respectively. In addition, excess debt
principal, debt discount and deferred financing costs were amortized to offset interest expense by
approximately $13,000 and $44,000 for the three and nine month periods ended April 30, 2006 and
$16,000 and $58,000 for the three and nine month periods ended April 30, 2005, respectively.
15
Acquisitions
Since December 1995, the Company has had a formal business development program aimed at
identifying, evaluating and closing acquisitions that augment and strengthen the Companys market
position, product offerings, and personnel resources. Since the programs inception, five business
acquisitions and one software asset acquisition have been completed, all of which have been fully
integrated into the Companys operations.
The business development program is still an important component of the Companys long-term growth
strategy and the Company expects to continue to pursue it aggressively.
Liquidity and Capital Resources
The following table sets forth, for the periods indicated, certain cash flow information derived
from the Companys unaudited financial statements.
Cash Flow Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
April 30 |
|
|
|
% |
|
April 30 |
|
|
|
% |
|
|
2006 |
|
|
2005 |
|
|
|
Chg |
|
2006 |
|
|
2005 |
|
|
|
Chg |
|
|
|
|
|
Net income |
|
$ |
1,465 |
|
|
$ |
495 |
|
|
|
196 |
% |
|
$ |
2,487 |
|
|
$ |
1,444 |
|
|
|
72 |
% |
Adjustments to reconcile net income
to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of software products |
|
|
161 |
|
|
|
143 |
|
|
|
13 |
% |
|
|
458 |
|
|
|
417 |
|
|
|
10 |
% |
Amortization of debt discount |
|
|
(13 |
) |
|
|
(16 |
) |
|
|
(19 |
%) |
|
|
(44 |
) |
|
|
(58 |
) |
|
|
(24 |
%) |
Depreciation and other amortization |
|
|
104 |
|
|
|
67 |
|
|
|
55 |
% |
|
|
278 |
|
|
|
190 |
|
|
|
46 |
% |
Deferred income taxes |
|
|
(1,038 |
) |
|
|
|
|
|
|
(100 |
%) |
|
|
(1,038 |
) |
|
|
|
|
|
|
(100 |
%) |
Stock issued to 401(k) plan |
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
21 |
|
|
|
37 |
|
|
|
0 |
% |
Net change in working capital |
|
|
195 |
|
|
|
131 |
|
|
|
49 |
% |
|
|
(405 |
) |
|
|
104 |
|
|
|
(489 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activitie |
|
|
874 |
|
|
|
820 |
|
|
|
7 |
% |
|
|
1,757 |
|
|
|
2,134 |
|
|
|
(18 |
%) |
Net cash used in investing activities |
|
|
(452 |
) |
|
|
(272 |
) |
|
|
66 |
% |
|
|
(962 |
) |
|
|
(1,171 |
) |
|
|
(18 |
%) |
Net cash used in financing activities |
|
|
(354 |
) |
|
|
(242 |
) |
|
|
46 |
% |
|
|
(794 |
) |
|
|
(688 |
) |
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
$ |
68 |
|
|
$ |
306 |
|
|
|
(78 |
%) |
|
$ |
1 |
|
|
$ |
275 |
|
|
|
(100 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities increased for the three month period ended April 30,
2006 and decreased for the nine month period ended April 30, 2006, compared to the same periods
last year, primarily due to the changes in components of working capital. The effect of net
changes in working capital is dependent on the timing of payroll and other cash disbursements,
accruals and the timing of invoices and may vary significantly from quarter to quarter. Net cash
used in investing activities increased for the three month period ended April 30, 2006, compared to
the same period last year, primarily due to the investment in a business enterprise system. Net
cash used in investing activities decreased for the nine month period ended April 30, 2006,
compared to the same period last year, primarily due to the acquisition of software purchased from
a third party in October 2004. Management expects the net of cash provided by operating activities
and used in investing activities to be positive for the remainder of fiscal 2006, although there
can be no assurance that this result will be ultimately achieved.
At April 30, 2006, the Company had cash and cash equivalents of approximately $3,652,000 compared
to approximately $3,651,000 at July 31, 2005.
16
The following table sets forth, for the periods indicated, certain information related to the
Companys debt derived from the Companys unaudited financial statements.
Debt Schedule
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30 |
|
|
July 31 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Net |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
Change |
|
Note payable to WITECH: |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of note payable |
|
|
200 |
|
|
|
200 |
|
|
|
|
|
Long term portion of note payable |
|
|
100 |
|
|
|
250 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
Total note payable to WITECH |
|
|
300 |
|
|
|
450 |
|
|
|
(150 |
) |
Notes payable to New Holders: |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of notes payable |
|
|
1,200 |
|
|
|
1,000 |
|
|
|
200 |
|
Long term portion of notes payable |
|
|
800 |
|
|
|
1,700 |
|
|
|
(900 |
) |
|
|
|
|
|
|
|
|
|
|
Total face value of notes payable to New Holders |
|
|
2,000 |
|
|
|
2,700 |
|
|
|
(700 |
) |
Carrying value in excess of face amount of notes payable |
|
|
54 |
|
|
|
105 |
|
|
|
(51 |
) |
Debt discount (common stock warrants and options) |
|
|
(14 |
) |
|
|
(18 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of notes payable to New Holders |
|
|
2,040 |
|
|
|
2,787 |
|
|
|
(747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
2,340 |
|
|
$ |
3,237 |
|
|
$ |
(897 |
) |
|
|
|
|
|
|
|
|
|
|
On April 24, 2003, the Company restructured its debt. In exchange for previously outstanding
debt and securities, the Company issued to a group of investors (the New Holders), in aggregate,
$500,000 in cash, new unsecured notes in the amount of $3.9 million (the New Notes) and new
warrants for 250,000 common shares, exercisable at $1.00 per share (the New Warrants). The
interest rate on the New Notes is prime plus 2%, adjusted quarterly (effective rate of 9.75% as of
April 30, 2006). The New Notes are payable in $200,000 quarterly installments commencing March 31,
2004 through December 31, 2005 and $300,000 quarterly installments commencing March 31, 2006 until
paid in full. The New Notes do not contain any financial covenants, but the Company is restricted
from permitting certain liens on its assets. In addition, in the event of payment default that is
not cured within ninety (90) days, Taglich Brothers, Inc., one of the New Holders, has the right to
appoint one designee to the Companys Board of Directors. The New Warrants were estimated to have
a value of $36,000, of which the unamortized amount reduces the carrying amount of the debt.
On August 8, 2003, the Company repurchased from WITECH Corporation 1,025,308 shares of Common
Stock, a warrant to purchase 30,000 shares of Common Stock at $.24 per share, and 20,350 shares of
Series A Preferred Stock with an approximate face value plus accrued and undeclared dividends of
$3.5 million. The Company paid $200,000 in cash and issued a four-year note for $800,000, payable
quarterly and bearing interest at prime plus 2%, adjusted quarterly (effective rate of 9.75% as of
April 30, 2006). The note does not contain any financial covenants.
On July 9, 2004, the Company entered into a line of credit with JP Morgan Chase which permits the
Company to borrow an amount equal to 80% of the book value of all eligible accounts receivable plus
45% of the value of all eligible open renewal orders (provided the renewal rate is at least 85%)
minus $75,000, up to $500,000, and bears interest at prime rate. Eligible accounts include certain
non-foreign accounts receivable which are less than 90 days from the invoice date. The line of
credit terminates July 9, 2006, and is secured by substantially all of the Companys assets. The
line of credit limits repurchases of common stock, the payment of dividends, liens on assets and
new indebtedness, and requires the Company to meet minimum net worth and debt service coverage
financial covenants.
Management believes that funds generated from operations will be adequate to fund the Companys
operations, investments and debt payments for the foreseeable future, although additional financing
may be necessary if the Company were to complete a material acquisition or to make a large
investment in its business.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements as of June 7, 2006.
17
Forward Looking Statements
Certain statements contained in this Form 10-QSB are forward looking statements including revenue
growth, future cash flows and cash generation and sources of liquidity. Expressions such as
believes, anticipates, expects, and similar expressions are intended to identify such forward
looking statements. Several important factors can cause actual results to materially differ from
those stated or implied in the forward looking statements. Such factors include, but are not
limited to the factors listed on exhibit 99.1 of the Companys annual report on Form 10-KSB for the
year ended July 31, 2005, which is incorporated herein by reference. The forward-looking
statements are made only as of the date hereof, and the Company undertakes no obligation to
publicly release the result of any revisions to these forward-looking statements.
18
ITEM 3. CONTROLS AND PROCEDURES
The Company maintains a set of disclosure controls and procedures that are designed to ensure that
information required to be disclosed by it in the reports filed by it under the Securities Exchange
Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported within the
time periods specified in the SECs rules and forms. The Company carried out an evaluation, under
the supervision and with the participation of its management, including its Chief Executive Officer
and its Chief Financial Officer, of the effectiveness of the design and operation of its disclosure
controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, the
Companys Chief Executive Officer and its Chief Financial Officer concluded that the Companys
disclosure controls and procedures are effective as of April 30, 2006.
There have been no changes in the Companys internal control over financial reporting identified in
connection with the evaluation discussed above that occurred during the quarter ended April 30,
2006 that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended April 30, 2006, the Company did not sell any equity securities which were
not registered under the Securities Act or repurchase any of its equity securities.
ITEM 6. EXHIBITS
|
31.1 |
|
Section 302 Certification of Chief Executive Officer. |
|
|
31.2 |
|
Section 302 Certification of Chief Financial Officer. |
|
|
32.1 |
|
Section 906 Certification of Chief Executive Officer. |
|
|
32.2 |
|
Section 906 Certification of Chief Financial Officer.
|
19
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
ARI Network Services, Inc. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
Date: June 14, 2006 |
|
/s/ Brian E. Dearing |
|
|
|
|
|
|
|
|
|
Brian E. Dearing, Chairman of the Board and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
/s/ Timothy Sherlock |
|
|
|
|
|
|
|
|
|
Timothy Sherlock, Chief Financial Officer |
20